These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Wisconsin
|
|
39-1258315
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
3101 South Packerland Drive
|
|
|
|
Green Bay, Wisconsin
|
|
54313
|
|
(Address of Registrant’s Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
☒ (Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|||
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
|
Page
|
|
|
|
|
|||
|
ITEM 1.
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
Page
|
|
|
|
|
Note 1
|
|
||
|
|
Note 2
|
|
||
|
|
Note 3
|
|
||
|
|
Note 4
|
|
||
|
|
Note 5
|
|
||
|
|
Note 6
|
|
||
|
|
Note 7
|
|
||
|
|
Note 8
|
|
||
|
|
Note 9
|
|
||
|
|
Note 10
|
|
||
|
|
Note 11
|
|
||
|
|
Note 12
|
|
||
|
|
Note 13
|
|
||
|
ITEM 2.
|
|
|||
|
ITEM 3.
|
|
|||
|
ITEM 4.
|
|
|||
|
ITEM 1.
|
|
|||
|
ITEM 1A.
|
|
|||
|
ITEM 2.
|
|
|||
|
ITEM 3.
|
|
|||
|
ITEM 4.
|
|
|||
|
ITEM 5.
|
|
|||
|
ITEM 6.
|
|
|||
|
|
|
|||
|
3PL
|
Provider of outsourced logistics services. In logistics and supply chain management, it means a company’s use of third-party businesses, the 3PL(s), to outsource elements of the company’s distribution, fulfillment, and supply chain management services.
|
|
ASU
|
Accounting Standards Update
|
|
FASB
|
Financial Accounting Standards Board
|
|
GAAP
|
United States Generally Accepted Accounting Principles
|
|
IPO
|
Initial Public Offering
|
|
LTL
|
Less Than Load. LTL carriers pick up and deliver multiple shipments, each typically weighing less than 10,000 pounds, for multiple customers in a single trailer.
|
|
Prospectus
|
Our prospectus dated April 5, 2017, filed with the SEC pursuant to Rule 424(b) of the Securities Act of 1933, as amended, which is deemed to be part of our Registration Statement on Form S-1 (File No. 333-215244), as amended.
|
|
SEC
|
United States Securities and Exchange Commission
|
|
WSL
|
Watkins and Shepard Trucking, Inc. and Lodeso, Inc. These businesses were acquired simultaneously in June 2016
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
OPERATING REVENUES
|
$
|
1,075,172
|
|
|
$
|
994,573
|
|
|
$
|
2,081,611
|
|
|
$
|
1,922,676
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Purchased transportation
|
387,541
|
|
|
358,197
|
|
|
754,869
|
|
|
696,396
|
|
||||
|
Salaries, wages, and benefits
|
304,907
|
|
|
280,904
|
|
|
602,630
|
|
|
558,370
|
|
||||
|
Fuel and fuel taxes
|
71,189
|
|
|
64,336
|
|
|
144,386
|
|
|
117,745
|
|
||||
|
Depreciation and amortization
|
68,636
|
|
|
63,843
|
|
|
136,506
|
|
|
127,738
|
|
||||
|
Operating supplies and expenses
|
127,667
|
|
|
104,720
|
|
|
233,901
|
|
|
203,983
|
|
||||
|
Insurance and related expenses
|
20,252
|
|
|
18,599
|
|
|
42,083
|
|
|
37,268
|
|
||||
|
Other general expenses, net
|
15,978
|
|
|
24,335
|
|
|
44,684
|
|
|
49,504
|
|
||||
|
Total operating expenses
|
996,170
|
|
|
914,934
|
|
|
1,959,059
|
|
|
1,791,004
|
|
||||
|
INCOME FROM OPERATIONS
|
79,002
|
|
|
79,639
|
|
|
122,552
|
|
|
131,672
|
|
||||
|
NONOPERATING EXPENSES:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense—net
|
4,624
|
|
|
5,087
|
|
|
10,110
|
|
|
9,888
|
|
||||
|
Other—net
|
(221
|
)
|
|
941
|
|
|
(88
|
)
|
|
1,274
|
|
||||
|
Total nonoperating expenses
|
4,403
|
|
|
6,028
|
|
|
10,022
|
|
|
11,162
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
74,599
|
|
|
73,611
|
|
|
112,530
|
|
|
120,510
|
|
||||
|
PROVISION FOR INCOME TAXES
|
28,126
|
|
|
29,444
|
|
|
43,488
|
|
|
48,204
|
|
||||
|
NET INCOME
|
$
|
46,473
|
|
|
$
|
44,167
|
|
|
$
|
69,042
|
|
|
$
|
72,306
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(499
|
)
|
|
249
|
|
|
(620
|
)
|
|
370
|
|
||||
|
Unrealized gain on marketable securities—net of tax
|
60
|
|
|
141
|
|
|
197
|
|
|
462
|
|
||||
|
Total other comprehensive income (loss)
|
(439
|
)
|
|
390
|
|
|
(423
|
)
|
|
832
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
46,034
|
|
|
$
|
44,557
|
|
|
$
|
68,619
|
|
|
$
|
73,138
|
|
|
Weighted average common shares outstanding
|
174,424
|
|
|
156,295
|
|
|
165,422
|
|
|
156,000
|
|
||||
|
Basic earnings per share
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
$
|
0.42
|
|
|
$
|
0.46
|
|
|
Weighted average diluted shares outstanding
|
174,453
|
|
|
156,425
|
|
|
165,436
|
|
|
156,160
|
|
||||
|
Diluted earnings per share
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
$
|
0.42
|
|
|
$
|
0.46
|
|
|
Dividends per share of common stock
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.10
|
|
|
$
|
—
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
CURRENT ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
259,931
|
|
|
$
|
130,787
|
|
|
Marketable securities
|
45,282
|
|
|
52,489
|
|
||
|
Trade accounts receivable—net of allowance of $3,928 and $3,455, respectively
|
449,174
|
|
|
443,984
|
|
||
|
Other receivables
|
21,918
|
|
|
41,807
|
|
||
|
Current portion of lease receivables—net of allowance of $1,493 and $1,036, respectively
|
94,917
|
|
|
100,211
|
|
||
|
Inventories
|
82,958
|
|
|
74,126
|
|
||
|
Prepaid expenses and other current assets
|
92,420
|
|
|
80,244
|
|
||
|
Total current assets
|
1,046,600
|
|
|
923,648
|
|
||
|
NONCURRENT ASSETS:
|
|
|
|
||||
|
Property and equipment:
|
|
|
|
||||
|
Transportation equipment
|
2,677,729
|
|
|
2,596,668
|
|
||
|
Land, buildings, and improvements
|
182,870
|
|
|
178,895
|
|
||
|
Other
|
174,479
|
|
|
191,664
|
|
||
|
Total property and equipment
|
3,035,078
|
|
|
2,967,227
|
|
||
|
Accumulated depreciation
|
1,222,664
|
|
|
1,209,172
|
|
||
|
Net property and equipment
|
1,812,414
|
|
|
1,758,055
|
|
||
|
Lease receivables
|
138,125
|
|
|
132,121
|
|
||
|
Capitalized software and other noncurrent assets
|
75,780
|
|
|
76,782
|
|
||
|
Goodwill
|
164,302
|
|
|
164,035
|
|
||
|
Total noncurrent assets
|
2,190,621
|
|
|
2,130,993
|
|
||
|
TOTAL
|
$
|
3,237,221
|
|
|
$
|
3,054,641
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
LIABILITIES, TEMPORARY EQUITY, AND SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
CURRENT LIABILITIES:
|
|
|
|
||||
|
Trade accounts payable
|
$
|
256,633
|
|
|
$
|
227,253
|
|
|
Accrued salaries and wages
|
74,134
|
|
|
81,799
|
|
||
|
Claims accruals - current
|
54,477
|
|
|
52,216
|
|
||
|
Current maturities of debt and capital lease obligations
|
20,740
|
|
|
258,658
|
|
||
|
Dividends payable
|
8,842
|
|
|
—
|
|
||
|
Other current liabilities
|
52,826
|
|
|
57,342
|
|
||
|
Total current liabilities
|
467,652
|
|
|
677,268
|
|
||
|
NONCURRENT LIABILITIES:
|
|
|
|
||||
|
Long-term debt
|
419,049
|
|
|
428,807
|
|
||
|
Capital lease obligations
|
8,873
|
|
|
10,820
|
|
||
|
Claims accruals - noncurrent
|
107,291
|
|
|
111,542
|
|
||
|
Deferred income taxes
|
575,029
|
|
|
538,624
|
|
||
|
Other
|
72,830
|
|
|
101,130
|
|
||
|
Total noncurrent liabilities
|
1,183,072
|
|
|
1,190,923
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
|
|
|
||||
|
TEMPORARY EQUITY - REDEEMABLE COMMON SHARES
|
|
|
|
||||
|
Redeemable common shares at December 31, 2016, Class A, no par value, shares authorized: 250,000,000, shares issued and outstanding: 83,029,500
|
—
|
|
|
563,217
|
|
||
|
Redeemable common shares at December 31, 2016, Class B, no par value, shares authorized: 750,000,000, shares issued and outstanding: 73,294,560
|
—
|
|
|
497,175
|
|
||
|
Accumulated earnings
|
—
|
|
|
125,175
|
|
||
|
Accumulated other comprehensive income
|
—
|
|
|
883
|
|
||
|
Total temporary equity
|
—
|
|
|
1,186,450
|
|
||
|
SHAREHOLDERS' EQUITY
|
|
|
|
||||
|
Class A common shares at June 30, 2017, no par value, shares authorized: 250,000,000, shares issued and outstanding: 83,029,500
|
—
|
|
|
—
|
|
||
|
Class B common shares at June 30, 2017, no par value, shares authorized: 750,000,000, shares issued and outstanding: 93,811,890
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,533,653
|
|
|
—
|
|
||
|
Retained earnings
|
52,384
|
|
|
—
|
|
||
|
Accumulated other comprehensive income
|
460
|
|
|
—
|
|
||
|
Total shareholders' equity
|
1,586,497
|
|
|
—
|
|
||
|
TOTAL
|
$
|
3,237,221
|
|
|
$
|
3,054,641
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(in thousands)
|
2017
|
|
2016
|
||||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
69,042
|
|
|
$
|
72,306
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
136,506
|
|
|
127,738
|
|
||
|
Gain on sale of property and equipment
|
(6,114
|
)
|
|
(10,977
|
)
|
||
|
Deferred income taxes
|
36,299
|
|
|
15,890
|
|
||
|
WSL contingent consideration adjustment
|
(12,900
|
)
|
|
—
|
|
||
|
Other noncash items
|
1,616
|
|
|
(661
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables
|
15,026
|
|
|
36,573
|
|
||
|
Other assets
|
(11,849
|
)
|
|
(13,985
|
)
|
||
|
Payables
|
1,986
|
|
|
18,316
|
|
||
|
Other liabilities
|
(2,919
|
)
|
|
20,166
|
|
||
|
Net cash provided by operating activities
|
226,693
|
|
|
265,366
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of transportation equipment
|
(163,029
|
)
|
|
(212,735
|
)
|
||
|
Purchases of other property and equipment
|
(18,320
|
)
|
|
(20,017
|
)
|
||
|
Proceeds from sale of property and equipment
|
34,595
|
|
|
24,141
|
|
||
|
Proceeds from lease receipts and sale of off-lease inventory
|
29,943
|
|
|
26,279
|
|
||
|
Purchases of lease equipment
|
(51,993
|
)
|
|
(45,998
|
)
|
||
|
Sales of marketable securities
|
7,232
|
|
|
3,096
|
|
||
|
Purchases of marketable securities
|
—
|
|
|
(4,002
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(78,221
|
)
|
||
|
Net cash used in investing activities
|
(161,572
|
)
|
|
(307,457
|
)
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Proceeds under revolving credit agreements
|
—
|
|
|
75,000
|
|
||
|
Payments under revolving credit agreements
|
(135,000
|
)
|
|
(83,948
|
)
|
||
|
Payments of debt and capital lease obligations
|
(114,751
|
)
|
|
(13,255
|
)
|
||
|
Payment of deferred consideration related to acquisition
|
(19,383
|
)
|
|
—
|
|
||
|
Proceeds from IPO, net of issuance costs
|
341,059
|
|
|
—
|
|
||
|
Dividends on redeemable common shares
|
(7,816
|
)
|
|
—
|
|
||
|
Redemptions of redeemable common shares
|
(86
|
)
|
|
(16
|
)
|
||
|
Proceeds from issuances of redeemable common shares
|
—
|
|
|
2,298
|
|
||
|
Net cash provided by (used in) financing activities
|
64,023
|
|
|
(19,921
|
)
|
||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
129,144
|
|
|
(62,012
|
)
|
||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
||||
|
Beginning of period
|
130,787
|
|
|
160,676
|
|
||
|
End of period
|
$
|
259,931
|
|
|
$
|
98,664
|
|
|
ADDITIONAL CASH FLOW INFORMATION:
|
|
|
|
||||
|
Noncash investing and financing activity:
|
|
|
|
||||
|
Equipment purchases in accounts payable
|
$
|
49,365
|
|
|
$
|
66,671
|
|
|
Dividends declared but not yet paid
|
$
|
8,842
|
|
|
$
|
—
|
|
|
Costs in accounts payable related to our IPO
|
$
|
412
|
|
|
$
|
—
|
|
|
Increase in redemption value of redeemable common shares
|
$
|
—
|
|
|
$
|
(109,961
|
)
|
|
Cash paid during the year for:
|
|
|
|
||||
|
Interest
|
$
|
11,074
|
|
|
$
|
10,069
|
|
|
Income taxes—net of refunds
|
$
|
(13,546
|
)
|
|
$
|
(32,432
|
)
|
|
|
Class A
Common Shares |
|
Class B
Common Shares |
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income
|
|
|
||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
Total
|
|||||||||||||||||
|
BALANCE—December 31, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
BALANCE—March 31, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Share issuances - IPO
|
|
|
|
|
20,145,000
|
|
|
|
|
340,647
|
|
|
|
|
|
|
340,647
|
|
|||||||||||
|
Transfer from temporary equity to permanent equity - See Note 9,
Temporary Equity
|
83,029,500
|
|
|
—
|
|
|
73,294,560
|
|
|
—
|
|
|
1,187,015
|
|
|
13,305
|
|
|
899
|
|
|
1,201,219
|
|
||||||
|
Net income - post-IPO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,473
|
|
|
|
|
|
46,473
|
|
||||||
|
Other comprehensive loss - post-IPO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(439
|
)
|
|
(439
|
)
|
||||||
|
Share issuances related to pre-IPO share-based awards
|
|
|
|
|
|
|
383,640
|
|
|
|
|
|
2,912
|
|
|
|
|
|
|
|
|
2,912
|
|
||||||
|
Repurchases and retirements of stock related to pre-IPO share-based awards
|
|
|
|
|
|
|
(11,310
|
)
|
|
|
|
|
(86
|
)
|
|
|
|
|
|
|
|
(86
|
)
|
||||||
|
Share-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
4,613
|
|
|
|
|
|
|
|
|
4,613
|
|
||||||
|
Post-IPO dividends declared at $0.05 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,842
|
)
|
|
|
|
|
(8,842
|
)
|
||||||
|
Other
|
|
|
|
|
|
|
|
|
(1,448
|
)
|
|
1,448
|
|
|
|
|
|
||||||||||||
|
BALANCE—June 30, 2017
|
83,029,500
|
|
|
$
|
—
|
|
|
93,811,890
|
|
|
$
|
—
|
|
|
$
|
1,533,653
|
|
|
$
|
52,384
|
|
|
$
|
460
|
|
|
$
|
1,586,497
|
|
|
Recognized amounts of identifiable assets acquired and liabilities assumed
|
|
||
|
Cash
|
$
|
1,318
|
|
|
Receivables
|
16,156
|
|
|
|
Inventories
|
480
|
|
|
|
Prepaid expenses and other current assets
|
4,392
|
|
|
|
Property and equipment
|
81,844
|
|
|
|
Capitalized software and other noncurrent assets
|
5,807
|
|
|
|
Intangible assets
|
10,900
|
|
|
|
Goodwill
|
138,168
|
|
|
|
Total assets acquired
|
259,065
|
|
|
|
|
|
||
|
Payables assumed
|
7,807
|
|
|
|
Accrued liabilities assumed
|
5,289
|
|
|
|
Current maturities of debt and capital lease obligations assumed
|
47,692
|
|
|
|
Debt and capital lease obligations assumed
|
46,211
|
|
|
|
Other noncurrent liabilities assumed
|
1,646
|
|
|
|
Fair value of total consideration transferred
|
$
|
150,420
|
|
|
|
Three Months Ended June 30, 2016
|
|
Six Months Ended June 30, 2016
|
||||
|
Pro forma net sales
|
$
|
1,024,866
|
|
|
$
|
1,996,241
|
|
|
Pro forma net income
|
$
|
42,633
|
|
|
$
|
69,621
|
|
|
Basic earnings per share as reported
|
$
|
0.28
|
|
|
$
|
0.46
|
|
|
Pro forma basic earnings per share
|
$
|
0.28
|
|
|
$
|
0.45
|
|
|
Diluted earnings per share as reported
|
$
|
0.28
|
|
|
$
|
0.46
|
|
|
Pro forma diluted earnings per share
|
$
|
0.28
|
|
|
$
|
0.45
|
|
|
|
|
||
|
Balance at December 31, 2016
|
$
|
13,500
|
|
|
Change in fair value
(1)
|
(12,900
|
)
|
|
|
Balance at June 30, 2017
|
$
|
600
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Zero coupon bonds
|
$
|
3,806
|
|
|
$
|
3,844
|
|
|
$
|
3,768
|
|
|
$
|
3,811
|
|
|
U.S. treasury and government agencies
|
6,026
|
|
|
6,024
|
|
|
8,048
|
|
|
8,042
|
|
||||
|
Asset-backed securities
|
287
|
|
|
279
|
|
|
409
|
|
|
399
|
|
||||
|
Corporate debt securities
|
11,215
|
|
|
11,383
|
|
|
14,415
|
|
|
14,541
|
|
||||
|
State and political subdivisions
|
23,988
|
|
|
23,752
|
|
|
26,192
|
|
|
25,696
|
|
||||
|
Total marketable securities
|
$
|
45,322
|
|
|
$
|
45,282
|
|
|
$
|
52,832
|
|
|
$
|
52,489
|
|
|
|
Truckload
|
|
Logistics
|
|
Other
|
|
Total
|
||||||||
|
Balance at December 31, 2016
|
$
|
138,168
|
|
|
$
|
14,173
|
|
|
$
|
11,694
|
|
|
$
|
164,035
|
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
267
|
|
|
267
|
|
||||
|
Balance at June 30, 2017
|
$
|
138,168
|
|
|
$
|
14,173
|
|
|
$
|
11,961
|
|
|
$
|
164,302
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
Customer lists
|
$
|
10,500
|
|
|
$
|
1,973
|
|
|
$
|
8,527
|
|
|
$
|
10,500
|
|
|
$
|
1,445
|
|
|
$
|
9,055
|
|
|
Trade names
|
1,400
|
|
|
505
|
|
|
895
|
|
|
1,400
|
|
|
272
|
|
|
1,128
|
|
||||||
|
Total intangible assets
|
$
|
11,900
|
|
|
$
|
2,478
|
|
|
$
|
9,422
|
|
|
$
|
11,900
|
|
|
$
|
1,717
|
|
|
$
|
10,183
|
|
|
Remaining 2017
|
$
|
765
|
|
|
2018
|
1,416
|
|
|
|
2019
|
1,145
|
|
|
|
2020
|
950
|
|
|
|
2021
|
950
|
|
|
|
2022 and thereafter
|
4,196
|
|
|
|
|
$
|
9,422
|
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
Unsecured senior notes: principal payable at maturity; interest payable in quarterly or semiannual installments through 2025; weighted-average interest rate of 3.36% and 3.66% for 2017 and 2016, respectively
|
$
|
400,000
|
|
|
$
|
500,000
|
|
|
Equipment financing notes: principal and interest payable in monthly installments through 2023; weighted average interest rate of 3.77% and 3.82% for 2017 and 2016, respectively
|
36,694
|
|
|
49,296
|
|
||
|
Secured credit facility: collateralized by certain trade receivables; interest rate of 1.68% for 2016
|
—
|
|
|
135,000
|
|
||
|
Total principal outstanding
|
436,694
|
|
|
684,296
|
|
||
|
Current maturities
|
(16,682
|
)
|
|
(254,398
|
)
|
||
|
Debt issuance costs
|
(963
|
)
|
|
(1,091
|
)
|
||
|
Long-term debt
|
$
|
419,049
|
|
|
$
|
428,807
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Future minimum payments to be received on leases
|
$
|
145,200
|
|
|
$
|
137,339
|
|
|
Guaranteed residual lease values
|
118,536
|
|
|
124,487
|
|
||
|
Total minimum lease payments to be received
|
263,736
|
|
|
261,826
|
|
||
|
Unearned income
|
(30,694
|
)
|
|
(29,494
|
)
|
||
|
Net investment in leases
|
233,042
|
|
|
232,332
|
|
||
|
Current maturities of lease receivables
|
96,410
|
|
|
101,247
|
|
||
|
Less—allowance for doubtful accounts
|
(1,493
|
)
|
|
(1,036
|
)
|
||
|
Current portion of lease receivables—net of allowance
|
94,917
|
|
|
100,211
|
|
||
|
Lease receivables—noncurrent
|
$
|
138,125
|
|
|
$
|
132,121
|
|
|
|
Class A
Redeemable Common
Shares
|
|
Class B
Redeemable Common
Shares
|
|
Accumulated Earnings
|
|
Accumulated Other Comprehensive Income
|
|
|
||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
Total
|
||||||||||||||
|
BALANCE—December 31, 2016
|
83,029,500
|
|
|
$
|
563,217
|
|
|
73,294,560
|
|
|
$
|
497,175
|
|
|
$
|
125,175
|
|
|
$
|
883
|
|
|
$
|
1,186,450
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,569
|
|
|
—
|
|
|
22,569
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|||||
|
Dividends declared at $0.05 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,816
|
)
|
|
—
|
|
|
(7,816
|
)
|
|||||
|
Change in redemption value of redeemable common shares
|
—
|
|
|
67,254
|
|
|
—
|
|
|
59,369
|
|
|
(126,623
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Transfer from temporary equity to common equity
|
(83,029,500
|
)
|
|
(630,471
|
)
|
|
(73,294,560
|
)
|
|
(556,544
|
)
|
|
(13,305
|
)
|
|
(899
|
)
|
|
(1,201,219
|
)
|
|||||
|
BALANCE—June 30, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(in thousands, except per share data)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|||||||||
|
Net income available to common shareholders
|
$
|
46,473
|
|
|
$
|
44,167
|
|
|
$
|
69,042
|
|
|
$
|
72,306
|
|
|
|
Weighted average common shares issued and outstanding
|
174,424
|
|
|
156,295
|
|
|
165,422
|
|
|
156,000
|
|
|||||
|
Basic earnings per common share
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
$
|
0.42
|
|
|
$
|
0.46
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|||||||||
|
Net income applicable to diluted earnings per common share
|
$
|
46,473
|
|
|
$
|
44,167
|
|
|
$
|
69,042
|
|
|
$
|
72,306
|
|
|
|
Dilutive potential common shares:
|
|
|
|
|
|
|
|
|||||||||
|
Restricted share units
|
29
|
|
|
130
|
|
|
14
|
|
|
160
|
|
|||||
|
Dilutive potential common shares
|
29
|
|
|
130
|
|
|
14
|
|
|
160
|
|
|||||
|
Total diluted average common shares issued and outstanding
|
174,453
|
|
|
156,425
|
|
|
165,436
|
|
|
156,160
|
|
|||||
|
Diluted earnings per common share
|
$
|
0.27
|
|
|
$
|
0.28
|
|
|
$
|
0.42
|
|
|
$
|
0.46
|
|
|
|
|
Number of Shares Subject to Awards
|
|
Vesting Period in Years
|
|
Grant Date Fair
Value
|
|||
|
Performance-based restricted shares
|
307,933
|
|
|
3
|
|
$
|
19.00
|
|
|
Performance-based restricted stock units
|
88,268
|
|
|
3
|
|
$
|
19.00
|
|
|
Restricted shares
|
76,980
|
|
|
4
|
|
$
|
19.00
|
|
|
Restricted stock units
|
169,536
|
|
|
4
|
|
$
|
19.00
|
|
|
Stock options
|
229,620
|
|
|
4
|
|
$
|
6.37
|
|
|
Revenues by Segment
(in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Truckload
|
|
$
|
543,004
|
|
|
$
|
519,497
|
|
|
$
|
1,065,114
|
|
|
$
|
1,010,222
|
|
|
Intermodal
|
|
194,260
|
|
|
187,209
|
|
|
375,350
|
|
|
372,034
|
|
||||
|
Logistics
|
|
191,751
|
|
|
178,847
|
|
|
375,655
|
|
|
345,597
|
|
||||
|
Other
|
|
78,900
|
|
|
55,559
|
|
|
129,183
|
|
|
105,108
|
|
||||
|
Fuel surcharge
|
|
92,557
|
|
|
72,290
|
|
|
182,807
|
|
|
128,444
|
|
||||
|
Inter-segment eliminations
|
|
(25,300
|
)
|
|
(18,829
|
)
|
|
(46,498
|
)
|
|
(38,729
|
)
|
||||
|
Operating revenues
|
|
$
|
1,075,172
|
|
|
$
|
994,573
|
|
|
$
|
2,081,611
|
|
|
$
|
1,922,676
|
|
|
Income from Operations by Segment
(in thousands)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Truckload
|
$
|
53,231
|
|
|
$
|
61,705
|
|
|
$
|
91,751
|
|
|
$
|
103,893
|
|
|
|
Intermodal
|
11,232
|
|
|
13,646
|
|
|
17,866
|
|
|
20,735
|
|
|||||
|
Logistics
|
6,592
|
|
|
8,103
|
|
|
11,775
|
|
|
13,280
|
|
|||||
|
Other
|
7,947
|
|
|
(3,815
|
)
|
|
1,160
|
|
|
(6,236
|
)
|
|||||
|
Income from operations
|
$
|
79,002
|
|
|
$
|
79,639
|
|
|
$
|
122,552
|
|
|
$
|
131,672
|
|
|
|
Depreciation and Amortization Expense by Segment
(in thousands)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Truckload
|
$
|
50,598
|
|
|
$
|
46,763
|
|
|
$
|
101,011
|
|
|
$
|
90,546
|
|
|
|
Intermodal
|
8,454
|
|
|
6,205
|
|
|
16,480
|
|
|
15,444
|
|
|||||
|
Logistics
|
99
|
|
|
98
|
|
|
198
|
|
|
196
|
|
|||||
|
Other
|
9,485
|
|
|
10,777
|
|
|
18,817
|
|
|
21,552
|
|
|||||
|
Depreciation and amortization expense
|
$
|
68,636
|
|
|
$
|
63,843
|
|
|
$
|
136,506
|
|
|
$
|
127,738
|
|
|
|
•
|
Truckload
–consists of freight transported and delivered with standard and specialty equipment by our company-employed drivers in company trucks and by owner-operators. Our truckload services include standard long-haul and regional shipping services primarily using dry van equipment and bulk, temperature controlled, final mile “white glove” delivery and customized solutions for high-value and time-sensitive loads. These services are executed through either for-hire or dedicated contracts.
|
|
•
|
Intermodal
–consists of door-to-door, container on flat car service by a combination of rail and over-the-road transportation, in association with our rail carrier partners. Our intermodal service offers vast coverage throughout North America, including cross-border freight through company containers and trucks.
|
|
•
|
Logistics
–consists of non-asset freight brokerage services, supply chain services (including 3PL) and import/export services. Our logistics business typically provides value-added services using third-party capacity, augmented by our assets, to manage and move our customers’ freight.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands, except ratios)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Operating revenues
|
$
|
1,075,172
|
|
|
$
|
994,573
|
|
|
$
|
2,081,611
|
|
|
$
|
1,922,676
|
|
|
Adjusted enterprise revenue (excluding fuel surcharge)
(1)
|
$
|
982,615
|
|
|
$
|
922,283
|
|
|
$
|
1,898,804
|
|
|
$
|
1,794,232
|
|
|
Income from operations
|
$
|
79,002
|
|
|
$
|
79,639
|
|
|
$
|
122,552
|
|
|
$
|
131,672
|
|
|
Adjusted income from operations
(2)
|
$
|
67,702
|
|
|
$
|
79,639
|
|
|
$
|
112,552
|
|
|
$
|
131,672
|
|
|
Operating ratio
|
92.7
|
%
|
|
92.0
|
%
|
|
94.1
|
%
|
|
93.2
|
%
|
||||
|
Adjusted operating ratio
(3)
|
93.1
|
%
|
|
91.4
|
%
|
|
94.1
|
%
|
|
92.7
|
%
|
||||
|
Net income
|
$
|
46,473
|
|
|
$
|
44,167
|
|
|
$
|
69,042
|
|
|
$
|
72,306
|
|
|
Adjusted net income
(4)
|
$
|
39,693
|
|
|
$
|
44,167
|
|
|
$
|
63,042
|
|
|
$
|
72,306
|
|
|
(1)
|
Adjusted enterprise revenue (excluding fuel surcharge) is a non-GAAP financial measure that represents operating revenue less fuel surcharge revenue. Please see the table below for a reconciliation of operating revenues, the most closely comparable GAAP financial measure, to adjusted enterprise revenue (excluding fuel surcharge).
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Operating revenues
|
$
|
1,075,172
|
|
|
$
|
994,573
|
|
|
$
|
2,081,611
|
|
|
$
|
1,922,676
|
|
|
Less: Fuel surcharge revenue
|
92,557
|
|
|
72,290
|
|
|
182,807
|
|
|
128,444
|
|
||||
|
Adjusted enterprise revenue (excluding fuel surcharge)
|
$
|
982,615
|
|
|
$
|
922,283
|
|
|
$
|
1,898,804
|
|
|
$
|
1,794,232
|
|
|
(2)
|
We define “adjusted income from operations” as income from operations, adjusted to exclude material items that do not reflect our core operating performance. The following is a reconciliation of income from operations, which is the most directly comparable GAAP measure, to adjusted income from operations. For the periods shown, excluded items consist of
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Income from operations
|
$
|
79,002
|
|
|
$
|
79,639
|
|
|
$
|
122,552
|
|
|
$
|
131,672
|
|
|
Duplicate chassis costs
(a)
|
1,600
|
|
|
—
|
|
|
2,900
|
|
|
—
|
|
||||
|
WSL contingent consideration adjustment
(b)
|
(12,900
|
)
|
|
—
|
|
|
(12,900
|
)
|
|
—
|
|
||||
|
Adjusted income from operations
|
$
|
67,702
|
|
|
$
|
79,639
|
|
|
$
|
112,552
|
|
|
$
|
131,672
|
|
|
(a)
|
By the end of 2017, we expect Intermodal to have completed its migration to an owned chassis model, which requires the replacement of rented chassis with owned chassis to improve safety and reliability and increase driver retention. During 2017 we expect to add 10,000 chassis to our owned chassis units, resulting in a total of more than 15,000 owned chassis. The existing lease requirements do not expire until December 31, 2017. Accordingly, we are adjusting our income from operations for rental costs related to idle chassis as rented units are replaced.
|
|
(b)
|
In the second quarter of 2017, we recorded a $12,900 fair value adjustment to the contingent consideration related to the acquisition of WSL. See
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
, for more information.
|
|
(3)
|
We define “adjusted operating ratio” as operating expenses, adjusted to exclude material items that do not reflect our core operating performance, divided by adjusted enterprise revenue (excluding fuel surcharge). The following is a reconciliation of operating ratio, which is the most directly comparable GAAP measure, to adjusted operating ratio. For the periods shown, excluded items consist of duplicate chassis costs and the adjustment of a contingent liability related to the WSL acquisition, which are explained above.
|
|
(in thousands, except ratios)
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Total operating expenses
|
$
|
996,170
|
|
|
$
|
914,934
|
|
|
$
|
1,959,059
|
|
|
$
|
1,791,004
|
|
|
Divide by: Operating revenues
|
1,075,172
|
|
|
994,573
|
|
|
2,081,611
|
|
|
1,922,676
|
|
||||
|
Operating ratio
|
92.7
|
%
|
|
92.0
|
%
|
|
94.1
|
%
|
|
93.2
|
%
|
||||
|
Operating revenues
|
$
|
1,075,172
|
|
|
$
|
994,573
|
|
|
$
|
2,081,611
|
|
|
$
|
1,922,676
|
|
|
Less: Fuel surcharge revenue
|
92,557
|
|
|
72,290
|
|
|
182,807
|
|
|
128,444
|
|
||||
|
Adjusted enterprise revenue (excluding fuel surcharge)
|
$
|
982,615
|
|
|
$
|
922,283
|
|
|
$
|
1,898,804
|
|
|
$
|
1,794,232
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total operating expenses
|
$
|
996,170
|
|
|
$
|
914,934
|
|
|
$
|
1,959,059
|
|
|
$
|
1,791,004
|
|
|
Adjusted for:
|
|
|
|
|
|
|
|
||||||||
|
Fuel surcharge revenue
|
(92,557
|
)
|
|
(72,290
|
)
|
|
(182,807
|
)
|
|
(128,444
|
)
|
||||
|
Duplicate chassis costs
|
(1,600
|
)
|
|
—
|
|
|
(2,900
|
)
|
|
—
|
|
||||
|
WSL contingent consideration adjustment
|
12,900
|
|
|
—
|
|
|
12,900
|
|
|
—
|
|
||||
|
Adjusted total operating expense
|
$
|
914,913
|
|
|
$
|
842,644
|
|
|
$
|
1,786,252
|
|
|
$
|
1,662,560
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted operating ratio
|
93.1
|
%
|
|
91.4
|
%
|
|
94.1
|
%
|
|
92.7
|
%
|
||||
|
(4)
|
We define “adjusted net income” as net income, adjusted to exclude material items that do not reflect our core operating performance. The following is a reconciliation of net income, which is the most directly comparable GAAP measure, to adjusted net income. For the periods shown, excluded items consist of duplicate chassis costs and the adjustment of a contingent liability related to the WSL acquisition, which are explained above, as well as the related income tax impacts.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
46,473
|
|
|
$
|
44,167
|
|
|
$
|
69,042
|
|
|
$
|
72,306
|
|
|
Duplicate chassis costs
|
1,600
|
|
|
—
|
|
|
2,900
|
|
|
—
|
|
||||
|
WSL contingent consideration adjustment
|
(12,900
|
)
|
|
—
|
|
|
(12,900
|
)
|
|
—
|
|
||||
|
Income tax effect of non-GAAP adjustments
|
4,520
|
|
|
—
|
|
|
4,000
|
|
|
—
|
|
||||
|
Adjusted net income
|
$
|
39,693
|
|
|
$
|
44,167
|
|
|
$
|
63,042
|
|
|
$
|
72,306
|
|
|
•
|
A $31,877 increase in revenues from WSL, which was acquired on June 1, 2016,
|
|
•
|
A $23,341 increase in revenues in our Other segment, driven by higher revenues generated from our leasing business,
|
|
•
|
A $12,904 increase in revenues in our Logistics segment, driven by growth in our brokerage business, and
|
|
•
|
A $15,880 increase in fuel surcharge revenues for our remaining businesses.
|
|
•
|
Purchased transportation costs increased $29,344, or 8.2%, quarter over quarter. The largest driver was an increase in volumes in our Logistics segment, which relies heavily on third-party carriers, resulting in $12,082 higher purchased transportation costs. Truckload segment purchased transportation costs also increased, primarily driven by the acquisition of WSL.
|
|
•
|
Salaries, wages, and benefits increased $24,003, or 8.5%, quarter over quarter due to an increase in associate count primarily as a result of the addition of WSL, and inflationary driver costs.
|
|
•
|
Fuel and fuel taxes increased $6,853, or 10.7%, quarter over quarter, driven by an increase in the cost of fuel per gallon and an increase in total miles. A significant portion of changes in fuel costs is recovered through our fuel surcharge programs.
|
|
•
|
Depreciation and amortization increased $4,793, or 7.5%, quarter over quarter, partially driven by additional depreciation due to the expansion of our fleet with the acquisition of WSL.
|
|
•
|
Operating supplies and expenses increased $22,947, or 21.9%, quarter over quarter. The increase was due to an increase in the amount of equipment sold by our leasing business, resulting in higher cost of goods sold, which flows through operating supplies and expenses.
|
|
•
|
Insurance and related expenses increased $1,653, or 8.9%, quarter over quarter, primarily due to the addition of WSL.
|
|
•
|
Other general expenses decreased $8,357, or 34.3%, quarter over quarter. The change was primarily due to the adjustment of the WSL contingent liability described in
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
, partially offset by higher driver onboarding costs and increased expenses due to the acquisition of WSL.
|
|
Revenues by Segment
(in thousands)
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
|||||
|
Truckload
|
$
|
543,004
|
|
|
$
|
519,497
|
|
|
|
Intermodal
|
194,260
|
|
|
187,209
|
|
|||
|
Logistics
|
191,751
|
|
|
178,847
|
|
|||
|
Other
|
78,900
|
|
|
55,559
|
|
|||
|
Fuel surcharge
|
92,557
|
|
|
72,290
|
|
|||
|
Inter-segment eliminations
|
(25,300
|
)
|
|
(18,829
|
)
|
|||
|
Operating revenues
|
$
|
1,075,172
|
|
|
$
|
994,573
|
|
|
|
Income from Operations by Segment
(in thousands)
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Truckload
|
$
|
53,231
|
|
|
$
|
61,705
|
|
|
|
Intermodal
|
11,232
|
|
|
13,646
|
|
|||
|
Logistics
|
6,592
|
|
|
8,103
|
|
|||
|
Other
|
7,947
|
|
|
(3,815
|
)
|
|||
|
Income from operations
|
79,002
|
|
|
79,639
|
|
|||
|
Adjustments:
|
|
|
|
|||||
|
Duplicate chassis costs
|
1,600
|
|
|
—
|
|
|||
|
WSL contingent consideration adjustment
|
(12,900
|
)
|
|
—
|
|
|||
|
Adjusted income from operations
|
$
|
67,702
|
|
|
$
|
79,639
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Dedicated standard
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
71,615
|
|
|
$
|
76,358
|
|
|
Average trucks
(2) (3)
|
1,615
|
|
|
1,763
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,448
|
|
|
$
|
3,357
|
|
|
Dedicated specialty
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
104,537
|
|
|
$
|
93,978
|
|
|
Average trucks
(2) (3)
|
2,228
|
|
|
1,988
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,649
|
|
|
$
|
3,664
|
|
|
For-hire standard
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
285,848
|
|
|
$
|
297,339
|
|
|
Average trucks
(2) (3)
|
6,287
|
|
|
6,744
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,535
|
|
|
$
|
3,418
|
|
|
For-hire specialty
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
81,004
|
|
|
$
|
51,822
|
|
|
Average trucks
(2) (3)
|
1,574
|
|
|
996
|
|
||
|
Revenue per truck per week
(4)
|
$
|
4,003
|
|
|
$
|
4,032
|
|
|
Total Truckload
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
543,004
|
|
|
$
|
519,497
|
|
|
Average trucks
(2) (3)
|
11,704
|
|
|
11,491
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,608
|
|
|
$
|
3,505
|
|
|
Average company trucks
(3)
|
8,980
|
|
|
8,846
|
|
||
|
Average owner-operator trucks
(3)
|
2,724
|
|
|
2,645
|
|
||
|
Trailers
|
37,790
|
|
|
36,885
|
|
||
|
Operating ratio
(5)
|
90.2
|
%
|
|
88.1
|
%
|
||
|
(1)
|
Revenue (excluding fuel surcharge) in thousands.
|
|
(2)
|
Includes company trucks and owner-operator trucks.
|
|
(3)
|
Calculated based on beginning and ending month counts and represents the average number of trucks available to haul freight over the specified timeframe.
|
|
(4)
|
Calculated excluding fuel surcharge, consistent with how revenue is reported internally for segment purposes.
|
|
(5)
|
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge).
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Orders
(in thousands)
|
104.5
|
|
|
94.5
|
|
||
|
Containers
|
17,577
|
|
|
17,368
|
|
||
|
Trucks
(1)
|
1,231
|
|
|
1,279
|
|
||
|
Revenue per order
(2)
|
$
|
1,858
|
|
|
$
|
1,981
|
|
|
Operating ratio
(3)
|
94.2
|
%
|
|
92.7
|
%
|
||
|
(1)
|
Includes company trucks and owner-operator trucks at the end of the period.
|
|
(2)
|
Calculated excluding fuel surcharge, consistent with how revenue is reported internally for segment purposes.
|
|
(3)
|
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge).
|
|
|
Three Months Ended June 30,
|
||||
|
|
2017
|
|
2016
|
||
|
Operating ratio
(1)
|
96.6
|
%
|
|
95.5
|
%
|
|
(1)
|
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge), consistent with how revenue is reported internally for segment purposes.
|
|
•
|
A $75,872 increase in revenues from WSL, which was acquired on June 1, 2016,
|
|
•
|
A $26,130 increase in revenues in our Logistics segment, driven by growth in our brokerage business, and
|
|
•
|
A $44,258 increase in fuel surcharge revenues for our remaining businesses.
|
|
•
|
Purchased transportation costs increased $58,473, or 8.4%, period over period. The largest driver of the increase was an increase in volumes in our Logistics segment, which relies heavily on third-party carriers, resulting in $26,490 higher purchased transportation costs. Truckload segment purchased transportation costs also increased, primarily driven by the acquisition of WSL.
|
|
•
|
Salaries, wages, and benefits increased $44,260, or 7.9%, period over period driven by an increase in associate count, primarily as a result of the acquisition of WSL, and inflationary driver costs. As a percentage of revenues, salaries, wages, and benefits decreased slightly period over period.
|
|
•
|
Fuel and fuel taxes increased $26,641, or 22.6%, period over period, driven by an increase in the cost of fuel per gallon and an increase in total miles. A significant portion of changes in fuel costs is recovered through our fuel surcharge programs.
|
|
•
|
Depreciation and amortization increased $8,768, or 6.9%, period over period. The main driver of the increase was additional depreciation due to the expansion of our fleet with the acquisition of WSL.
|
|
•
|
Operating supplies and expenses increased $29,918, or 14.7%, period over period. The increase was due to an increase in the amount of equipment sold by our leasing business, resulting in higher cost of goods sold, which flows through operating supplies and expenses.
|
|
•
|
Insurance and related expenses increased $4,815, or 12.9%, period over period, partially due to the acquisition of WSL.
|
|
•
|
Other general expenses decreased $4,820, or 9.7%, period over period. The primary reason for the decrease was the $12,900 adjustment of a contingent liability related to the WSL acquisition. See
Note 2
,
Acquisition
, and
Note 3
,
Fair Value
, for more information. Higher driver onboarding costs and higher costs due to the acquisition of WSL partially offset the overall decrease.
|
|
Revenues by Segment
(in thousands)
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
|||||
|
Truckload
|
$
|
1,065,114
|
|
|
$
|
1,010,222
|
|
|
|
Intermodal
|
375,350
|
|
|
372,034
|
|
|||
|
Logistics
|
375,655
|
|
|
345,597
|
|
|||
|
Other
|
129,183
|
|
|
105,108
|
|
|||
|
Fuel surcharge
|
182,807
|
|
|
128,444
|
|
|||
|
Inter-segment eliminations
|
(46,498
|
)
|
|
(38,729
|
)
|
|||
|
Operating revenues
|
$
|
2,081,611
|
|
|
$
|
1,922,676
|
|
|
|
Income from Operations by Segment
(in thousands)
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Truckload
|
$
|
91,751
|
|
|
$
|
103,893
|
|
|
|
Intermodal
|
17,866
|
|
|
20,735
|
|
|||
|
Logistics
|
11,775
|
|
|
13,280
|
|
|||
|
Other
|
1,160
|
|
|
(6,236
|
)
|
|||
|
Income from operations
|
122,552
|
|
|
131,672
|
|
|||
|
Adjustments:
|
|
|
|
|||||
|
Duplicate chassis costs
|
2,900
|
|
|
—
|
|
|||
|
WSL contingent consideration adjustment
|
(12,900
|
)
|
|
—
|
|
|||
|
Adjusted income from operations
|
$
|
112,552
|
|
|
$
|
131,672
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Dedicated standard
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
143,279
|
|
|
$
|
150,333
|
|
|
Average trucks
(2) (3)
|
1,635
|
|
|
1,765
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,423
|
|
|
$
|
3,314
|
|
|
Dedicated specialty
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
200,591
|
|
|
$
|
184,046
|
|
|
Average trucks
(2) (3)
|
2,178
|
|
|
2,000
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,598
|
|
|
$
|
3,581
|
|
|
For-hire standard
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
563,799
|
|
|
$
|
586,405
|
|
|
Average trucks
(2) (3)
|
6,332
|
|
|
6,766
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,478
|
|
|
$
|
3,373
|
|
|
For-hire specialty
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
157,445
|
|
|
$
|
89,438
|
|
|
Average trucks
(2) (3)
|
1,619
|
|
|
922
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,799
|
|
|
$
|
3,773
|
|
|
Total Truckload
|
|
|
|
||||
|
Revenue (excluding fuel surcharge)
(1)
|
$
|
1,065,114
|
|
|
$
|
1,010,222
|
|
|
Average trucks
(2) (3)
|
11,764
|
|
|
11,453
|
|
||
|
Revenue per truck per week
(4)
|
$
|
3,537
|
|
|
$
|
3,432
|
|
|
Average company trucks
(3)
|
9,016
|
|
|
8,811
|
|
||
|
Average owner-operator trucks
(3)
|
2,748
|
|
|
2,642
|
|
||
|
Trailers
|
37,790
|
|
|
36,885
|
|
||
|
Operating ratio
(5)
|
91.4
|
%
|
|
89.7
|
%
|
||
|
(1)
|
Revenue (excluding fuel surcharge) in thousands.
|
|
(2)
|
Includes company trucks and owner-operator trucks.
|
|
(3)
|
Calculated based on beginning and ending month counts and represents the average number of trucks available to haul freight over the specified timeframe.
|
|
(4)
|
Calculated excluding fuel surcharge, consistent with how revenue is reported internally for segment purposes.
|
|
(5)
|
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge).
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Orders
(in thousands)
|
200.6
|
|
|
185.0
|
|
||
|
Containers
|
17,577
|
|
|
17,368
|
|
||
|
Trucks
(1)
|
1,231
|
|
|
1,279
|
|
||
|
Revenue per order
(2)
|
$
|
1,871
|
|
|
$
|
2,011
|
|
|
Operating ratio
(3)
|
95.2
|
%
|
|
94.4
|
%
|
||
|
(1)
|
Includes company trucks and owner-operator trucks at the end of the period.
|
|
(2)
|
Calculated excluding fuel surcharge, consistent with how revenue is reported internally for segment purposes.
|
|
(3)
|
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge).
|
|
|
Six Months Ended June 30,
|
||||
|
|
2017
|
|
2016
|
||
|
Operating ratio
(1)
|
96.9
|
%
|
|
96.2
|
%
|
|
(1)
|
Calculated as segment operating expenses divided by segment revenue (excluding fuel surcharge), consistent with how revenue is reported internally for segment purposes.
|
|
(in thousands)
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Cash and cash equivalents
|
$
|
259,931
|
|
|
$
|
130,787
|
|
|
Debt:
|
|
|
|
||||
|
Senior notes
|
400,000
|
|
|
500,000
|
|
||
|
Equipment financing
|
36,694
|
|
|
49,296
|
|
||
|
Accounts receivable facility
|
—
|
|
|
135,000
|
|
||
|
Capital leases
|
12,931
|
|
|
15,080
|
|
||
|
Total debt
(1)
|
$
|
449,625
|
|
|
$
|
699,376
|
|
|
(1)
|
Debt on our condensed consolidated balance sheets is presented net of deferred financing costs.
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(in thousands)
|
|
2017
|
|
2016
|
||||
|
Transportation equipment
|
$
|
163,029
|
|
|
$
|
212,735
|
|
|
|
Other property and equipment
|
18,320
|
|
|
20,017
|
|
|||
|
Proceeds from sale of property and equipment
|
(34,595
|
)
|
|
(24,141
|
)
|
|||
|
Net capital expenditures
|
$
|
146,754
|
|
|
$
|
208,611
|
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(in thousands)
|
|
2017
|
|
2016
|
||||
|
Cash provided by operating activities
|
$
|
226,693
|
|
|
$
|
265,366
|
|
|
|
Cash used in investing activities
|
(161,572
|
)
|
|
(307,457
|
)
|
|||
|
Cash provided by (used in) financing activities
|
64,023
|
|
|
(19,921
|
)
|
|||
|
•
|
A $126,052 net cash outflow related to our accounts receivable facility. We borrowed $75,000 in the first half of 2016 and repaid $50,000 in the first half of 2017 using IPO proceeds.
|
|
•
|
The repayment of a $100,000 senior note using IPO proceeds.
|
|
•
|
A deferred payment of approximately $19,000 to the former owners of WSL, which included a reduction for a working capital adjustment.
|
|
|
|
|
|
SCHNEIDER NATIONAL, INC.
|
|
|
|
|
Date: August 1, 2017
|
/s/ Lori A. Lutey
|
|
|
Lori A. Lutey
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1
|
|
Registration Rights Agreement, dated April 11, 2017, by and among Schneider National, Inc., Mary P. DePrey, Therese A. Koller, Paul J. Schneider, Thomas J. Schneider, Kathleen M. Zimmermann, the Donald J. Schneider Childrens Trust #1 f/b/o Mary P. DePrey, the Donald J. Schneider Childrens Trust #2 f/b/o Mary P. DePrey, the Donald J. Schneider Childrens Trust #1 f/b/o Paul J. Schneider, the Donald J. Schneider Childrens Trust #2 f/b/o Paul J. Schneider, the Donald J. Schneider Childrens Trust #1 f/b/o Therese A. Koller, the Donald J. Schneider Childrens Trust #2 f/b/o Therese A. Koller, the Donald J. Schneider Childrens Trust #1 f/b/o Thomas J. Schneider, the Donald J. Schneider Childrens Trust #2 f/b/o Thomas J. Schneider, the Donald J. Schneider Childrens Trust #1 f/b/o Kathleen M. Zimmermann, the Donald J. Schneider Childrens Trust #2 f/b/o Kathleen M. Zimmermann, the Donald J. Schneider 2000 Trust f/b/o Mary P. DePrey, the Donald J. Schneider 2000 Trust f/b/o Therese A. Koller, the Donald J. Schneider 2000 Trust f/b/o Paul J. Schneider, the Donald J. Schneider 2000 Trust f/b/o Thomas J. Schneider, the Donald J. Schneider 2000 Trust f/b/o Kathleen M. Zimmermann, the Paul J. Schneider 2011 Trust, the Mary P. DePrey 2011 Trust, the Therese A. Koller 2011 Trust and the Kathleen M. Zimmermann 2011 Trust (incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on April 12, 2017)
|
|
|
|
|
|
31.1*
|
|
Certification pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2*
|
|
Certification pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2*
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101*
|
|
Interactive Data File
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|