These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTAH
|
87-0345941
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5300 South 360 West, Suite 250 Salt Lake City, Utah
|
84123
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code:
|
(801) 264-1060
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Class A Common Stock, $2.00 Par Value
|
Nasdaq National Market
|
|
Class C Common Stock, $0.20 Par Value
|
None
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Nonaccelerated filer [ ]
|
Smaller reporting company [X]
|
|
|
(Do not check if a smaller reporting company) | ||
|
2012
|
2011
|
2010
|
2009
|
2008
|
|||||||||||||||||||||||
|
Life Insurance
|
|||||||||||||||||||||||||||
|
Policy/Cert. Count
as of December 31
|
502,978 | (4 | ) | 414,411 | (3 | ) | 398,774 | 407,673 | 415,656 | (2 | ) | ||||||||||||||||
|
Insurance in force as of
December 31 (omitted 000)
|
$ | 2,913,419 | (4 | ) | $ | 2,969,648 | (3 | ) | $ | 3,003,622 | $ | 2,617,946 | $ | 2,454,409 | (2 | ) | |||||||||||
|
Premiums Collected (omitted 000)
|
$ | 48,168 | $ | 47,982 | (3 | ) | $ | 38,579 | $ | 38,399 | (2) | $ | 36,063 | (1 | ) | ||||||||||||
|
(1)
|
Includes the purchase of Capital Reserve Life Insurance Company on December 17, 2007.
|
|
(2)
|
Includes the purchase of Southern Security Life Insurance Company on December 18, 2008.
|
|
(3)
|
Includes the assumption reinsurance of North America Life Insurance Company on March 30, 2011.
|
|
(4)
|
Includes coinsurance with Mothe Life Insurance Company on December 19, 2012.
|
|
Age Nearest Birthday
|
Non-Medical Limits
|
|
|
|
|
0-50
|
$100,000
|
|
51-up
|
Medical information required (APS or exam)
|
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||||||
|
Annuities Policy/Cert.
|
||||||||||||||||||||||||
|
Count as of December 31
|
12,320 | 11,313 | (3 | ) | 12,344 | 12,366 | 11,411 | (2 | ) | |||||||||||||||
|
Deposits Collected (omitted 000)
|
$ | 6,777 | $ | 5,757 | (3 | ) | $ | 6,166 | $ | 6,737 | $ | 8,959 | (1 | )(2) | ||||||||||
|
(1)
|
Includes the purchase of Capital Reserve Life Insurance Company on December 17, 2007.
|
|
(2)
|
Includes the purchase of Southern Security Life Insurance Company on December 18, 2008.
|
|
(3)
|
Includes the assumption reinsurance of North America Life Insurance Company on March 30, 2011.
|
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
Accident and Health Policy/Cert.
|
||||||||||||||||||||
|
Count as of December 31
|
7,291 | 8,268 | 9,269 | 13,436 | 14,060 | |||||||||||||||
|
Premiums Collected (omitted 000)
|
$ | 158 | $ | 175 | $ | 203 | $ | 219 | $ | 232 | ||||||||||
|
Street
|
City
|
State
|
Function
|
Owned
Leased
|
Approximate Square
Footage
|
Lease
Amount
|
Expiration
|
||
|
5300 South 360 West
|
Salt Lake City
|
UT
|
Corporate Headquarters
|
Owned
|
30,317
|
$356,760
|
/
|
yr
|
month to month
|
|
755 Rinehart Road
|
Lake Mary
|
FL
|
Mortgage Sales
|
Owned
|
9,348
|
$121,151
|
/
|
yr
|
month to month
|
|
3935 I-55 South, Frontage Road
|
Jackson
|
MS
|
Insurance Operations
|
Owned
|
12,000
|
$84,000
|
/
|
yr
|
month to month
|
|
5247 Greenpine Drive
|
Murray
|
UT
|
Cemetery & Insurance Sales
|
Owned
|
1,700
|
$3,106
|
/
|
mo
|
month to month
|
|
497-A Sutton Bridge Road
|
Rainbow City
|
AL
|
Fast Funding Operations
|
Leased
|
5,500
|
$26,400
|
/
|
yr
|
06/30/14
|
|
5701 Talavi Blvd. #155
|
Glendale
|
AZ
|
Mortgage Sales
|
Leased
|
2,214
|
$45,500
|
/
|
yr
|
05/06/15
|
|
5100 Birch Street Suite 200
|
Newport Beach
|
CA
|
Mortgage Sales
|
Leased
|
112
|
$500
|
/
|
mo
|
month to month
|
|
27433 Tourney Road Suite 220
|
San Clarita
|
CA
|
Mortgage Sales
|
Leased
|
3,407
|
$72,000
|
/
|
yr
|
07/31/15
|
|
421 S. Cataract
|
San Dimas
|
CA
|
Mortgage Sales
|
Leased
|
6,200
|
$74,400
|
/
|
yr
|
03/31/13
|
|
4380 S. Syracuse Street
|
Denver
|
CO
|
Mortgage Sales
|
Leased
|
95,965
|
$1,513
|
/
|
mo
|
08/31/13
|
|
400 Inverness Parkway Suite #238
|
Englewood
|
CO
|
Mortgage Sales
|
Leased
|
235
|
$1,400
|
/
|
mo
|
month to month
|
|
8191 College Parkway Suite 201
|
Ft Myers
|
FL
|
Mortgage Sales
|
Leased
|
1,704
|
$16,188
|
/
|
yr
|
10/31/14
|
|
2435 US Highway 19 North Suite #208
|
Holiday
|
FL
|
Mortgage Sales
|
Leased
|
305
|
$250
|
/
|
mo
|
month to month
|
|
905 Lee Road
|
Orlando
|
FL
|
Mortgage Sales
|
Leased
|
201
|
$300
|
/
|
mo
|
month to month
|
|
200 9th Avenue N, Ste 200
|
Safety Harbor,
|
FL
|
Mortgage Sales
|
Leased
|
3,591
|
$57,065
|
/
|
yr
|
05/31/15
|
|
970 No. Kalaheo Ave, Suite A-214
|
Kailua
|
HI
|
Mortgage Sales
|
Leased
|
665
|
$19,094
|
/
|
yr
|
month to month
|
|
1540 W North Ave. #2
|
Chicago
|
IL
|
Mortgage Sales
|
Leased
|
1,000
|
$19,800
|
/
|
yr
|
month to month
|
|
1016 W Jackson Blvd Suites 503&505
|
Chicago
|
IL
|
Mortgage Sales
|
Leased
|
1,000
|
$3,000
|
/
|
mo
|
month to month
|
|
7227 West Madison Street Suite F
|
Forest Park
|
IL
|
Mortgage Sales
|
Leased
|
1,800
|
$8,400
|
/
|
yr
|
month to month
|
|
1200 Jorie Blvd #220
|
Oak Brook
|
IL
|
Mortgage Sales
|
Leased
|
4,763
|
$84,940
|
/
|
yr
|
10/31/14
|
|
16744 Oak Park Ave
|
Tinley Park
|
IL
|
Mortgage Sales
|
Leased
|
500
|
$499
|
/
|
mo
|
month to month
|
|
6813 Hobson Valley Drive #104
|
Woodridge
|
IL
|
Mortgage Sales
|
Leased
|
1,000
|
$3,000
|
/
|
yr
|
month to month
|
|
6900 College Blvd., Suite 950
|
Overland Park
|
KS
|
Mortgage Sales
|
Leased
|
2,800
|
$55,100
|
/
|
yr
|
01/31/13
|
|
6900 Houston Rd. #21 & 22
|
Florence
|
KY
|
Mortgage Sales
|
Leased
|
1,700
|
$1,900
|
/
|
mo
|
month to month
|
|
4401 N. I-10 Service Rd. Suite 104
|
Metairie
|
LA
|
Mortgage Sales
|
Leased
|
507
|
$7,200
|
/
|
yr
|
09/30/13
|
|
150 A Andover Street
|
Danvers
|
MA
|
Mortgage Sales
|
Leased
|
2,138
|
$28,863
|
/
|
yr
|
05/30/13
|
|
12977 North Forty Drive Ste 203
|
St. Louis
|
MO
|
Mortgage Sales
|
Leased
|
2,933
|
$50,881
|
/
|
yr
|
11/30/14
|
|
1400 Battleground Ave #202-A
|
Greensboro
|
NC
|
Mortgage Sales
|
Leased
|
260
|
$238
|
/
|
mo
|
07/31/13
|
|
8601 Six Forks Rd.
|
Raleigh
|
NC
|
Mortgage Sales
|
Leased
|
160
|
$799
|
/
|
mo
|
09/30/13
|
|
127 Village Rd
|
Shallotte
|
NC
|
Mortgage Sales
|
Leased
|
500
|
$3,000
|
/
|
yr
|
05/31/13
|
|
142 Main Street
|
Nashua
|
NH
|
Mortgage Sales
|
Leased
|
500
|
$9,000
|
/
|
yr
|
01/31/13
|
|
60 Main Street Suite 322
|
Nashua
|
NH
|
Mortgage Sales
|
Leased
|
1,000
|
$14,256
|
/
|
yr
|
07/01/14
|
|
212 West Route 38 #200
|
Moorestown
|
NJ
|
Mortgage Sales
|
Leased
|
500
|
$5,100
|
/
|
yr
|
08/14/13
|
|
6540 South Pecos Road, Building A, Suite 104
|
Clark County
|
NV
|
Mortgage Sales
|
Leased
|
2,802
|
$2,662
|
/
|
mo
|
10/31/14
|
|
375 N Stephanie #2311
|
Henderson
|
NV
|
Mortgage Sales
|
Leased
|
3,938
|
$47,256
|
/
|
yr
|
08/31/14
|
|
2370 Corporate Circle, Suite 200
|
Henderson
|
NV
|
Mortgage Sales
|
Leased
|
7,741
|
$169,063
|
/
|
yr
|
12/01/17
|
|
3285 North Fort Apache Road
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
1,000
|
$11,500
|
/
|
mo
|
month to month
|
|
3275 N Fort Apache Rd, Stuie #150
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
2,000
|
$2,448
|
/
|
mo
|
06/15/13
|
|
3406 S Durango Dr #100
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
3,165
|
$34,182
|
/
|
yr
|
07/31/15
|
|
9330 W. Sahara Ave #270
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
3,000
|
$3,351
|
/
|
mo
|
07/01/16
|
|
800 s Meadows Pkwy #600
|
Reno
|
NV
|
Mortgage Sales
|
Leased
|
1,346
|
$20,190
|
/
|
yr
|
05/31/14
|
|
26341 Curtiss Wright Pkwy Ste 101
|
Richmond Heights
|
OH
|
Mortgage Sales
|
Leased
|
3,600
|
$2,025
|
/
|
mo
|
month to month
|
|
5000 Rockside Road #100
|
Independence
|
OH
|
Mortgage Sales
|
Leased
|
1,000
|
$19,025
|
/
|
yr
|
month to month
|
|
2649 N. High Street, Suite A
|
Columbus
|
OH
|
Mortgage Sales
|
Subleased
|
1,500
|
$500
|
/
|
mo
|
month to month
|
|
1205 West Abrams Street
|
Arlington
|
TX
|
Mortgage Sales
|
Leased
|
463
|
$84,000
|
/
|
yr
|
month to month
|
|
2900 South Congress #101
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
916
|
$2,005
|
/
|
mo
|
month to month
|
|
8700 Manchca Road #603
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
1,000
|
$300
|
/
|
mo
|
month to month
|
|
9737 Great Hills Trail, Suite 150
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
3,667
|
$54,088
|
/
|
yr
|
02/28/17
|
|
9737 Great Hills Trail, Suite 200
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
8,000
|
$11,333
|
/
|
mo
|
12/31/13
|
|
1213 East Alton Gloor Blvd Suite H
|
Brownsville
|
TX
|
Mortgage Sales
|
Leased
|
1,000
|
$13,200
|
/
|
yr
|
month to month
|
|
255 Elk Drive Suite D
|
Burleson
|
TX
|
Mortgage Sales
|
Leased
|
1,182
|
$19,503
|
/
|
yr
|
01/31/14
|
|
12201 Merit Drive, Suite 400
|
Dallas
|
TX
|
Mortgage Sales
|
Leased
|
4,613
|
$83,034
|
/
|
yr
|
month to month
|
|
4144 North Central Expressway Stuite 600
|
Dallas
|
TX
|
Mortgage Sales
|
Leased
|
420
|
$10,320
|
/
|
yr
|
07/31/13
|
|
223 North Cedar Ridge
|
Duncanville
|
TX
|
Mortgage Sales
|
Leased
|
1,000
|
$9,600
|
/
|
yr
|
month to month
|
|
5211 South McColl Road Suite G
|
Edinburg
|
TX
|
Mortgage Sales
|
Leased
|
1,000
|
$450
|
/
|
mo
|
month to month
|
|
11601 Pellicano Suite A-14&15
|
El Paso
|
TX
|
Mortgage Sales
|
Leased
|
2,160
|
$30,000
|
/
|
yr
|
01/30/15
|
|
4936 Collinwood Sutie 110
|
Fort Worth
|
TX
|
Mortgage Sales
|
Leased
|
750
|
$13,500
|
/
|
yr
|
08/31/14
|
|
17000 El Camino Real #103D
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
750
|
$750
|
/
|
mo
|
month to month
|
|
Street
|
C
ity
|
State
|
Function
|
Owned
Leased
|
Approximate Square
Footage
|
Lease
Amount
|
Expiration
|
||
|
6420 Richmond #208
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
700
|
$9,100
|
/
|
yr
|
month to month
|
|
17347 Village Green Drive-102A
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
3,000
|
$4,495
|
/
|
mo
|
month to month
|
|
5353 W. Sam Houston Parkway N., Suite 170
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
5,442
|
$69,756
|
/
|
yr
|
04/30/13
|
|
7410 Westview
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
1,000
|
$18,000
|
/
|
yr
|
03/31/15
|
|
4600 Hwy 6 North, Ste 220
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
463
|
$7,030
|
/
|
yr
|
03/31/15
|
|
2825 Wilcrest Drive, Ste 220
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
120
|
$400
|
/
|
mo
|
month to month
|
|
545 E John Carpenter, Ste 300
|
Irving
|
TX
|
Mortgage Sales
|
Leased
|
1,081
|
$3,629
|
/
|
mo
|
month to month
|
|
201 Kingwood Medical Drive A400
|
Kingwood
|
TX
|
Mortgage Sales
|
Leased
|
1,850
|
$4,420
|
/
|
mo
|
month to month
|
|
1310 RR 620 S #C15
|
Lakeway
|
TX
|
Mortgage Sales
|
Leased
|
2,472
|
$3,060
|
/
|
mo
|
month to month
|
|
201 W Del Mar Blvd # 5B
|
Laredo
|
TX
|
Mortgage Sales
|
Leased
|
500
|
$1,627
|
/
|
mo
|
month to month
|
|
1901 East Palm Valley Blvd
|
Round Rock
|
TX
|
Mortgage Sales
|
Leased
|
1,100
|
$13,200
|
/
|
yr
|
07/31/13
|
|
1354 North Loop 1604 East
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
3,622
|
$56,684
|
/
|
yr
|
03/18/13
|
|
1110 South Alamo
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
1,016
|
$1,300
|
/
|
mo
|
12/31/15
|
|
1036 South Alamo
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
575
|
$11,700
|
/
|
yr
|
03/31/13
|
|
19901 Southwest Freeway #108
|
Sugarland
|
TX
|
Mortgage Sales
|
Leased
|
500
|
$500
|
/
|
mo
|
month to month
|
|
206 FM 1237
|
Troy
|
TX
|
Mortgage Sales
|
Leased
|
200
|
$275
|
/
|
mo
|
month to month
|
|
3334 WSW Loo 323 # 121
|
Tyler
|
TX
|
Mortgage Sales
|
Leased
|
180
|
$235
|
/
|
mo
|
09/30/13
|
|
602 S Main St #300
|
Weatherford
|
TX
|
Mortgage Sales
|
Leased
|
1,000
|
$1,800
|
/
|
mo
|
month to month
|
|
13961 Minuteman Drive Suite 125
|
Draper
|
UT
|
Mortgage Sales
|
Leased
|
2,807
|
$4,795
|
/
|
mo
|
09/30/17
|
|
13997 Minuteman Drive Suite 100
|
Draper
|
UT
|
Mortgage Sales
|
Leased
|
5,492
|
$2,975
|
/
|
mo
|
09/30/17
|
|
497 South Main
|
Ephraim
|
UT
|
Mortgage Sales
|
Leased
|
500
|
$765
|
/
|
mo
|
09/30/15
|
|
1558 N Woodland Park Drive #400
|
Layton
|
UT
|
Mortgage Sales
|
Leased
|
1,000
|
$2,500
|
/
|
mo
|
month to month
|
|
6965 South Union Park, Suites #300, #460, #470, & #480
|
Midvale
|
UT
|
Mortgage Sales
|
Leased
|
29,184
|
$44,703
|
/
|
mo
|
02/28/18
|
|
7651 South Main Street
|
Midvale
|
UT
|
Mortgage Sales
|
Leased
|
665
|
$12,768
|
/
|
mo
|
month to month
|
|
1245 Deer Valley Drive #3A
|
Park City
|
UT
|
Mortgage Sales
|
Leased
|
2,183
|
$43,660
|
/
|
yr
|
12/31/14
|
|
1864 West 12600 South
|
Riverton
|
UT
|
Mortgage Sales
|
Leased
|
277
|
$6,911
|
/
|
yr
|
month to month
|
|
970 East Murray-Holladay Rd., Suite 603
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
6,357
|
$47,722
|
/
|
yr
|
01/31/13
|
|
307 West 200 South, Ste 2001
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
500
|
$500
|
/
|
mo
|
month to month
|
|
9815 S. Monroe Street
|
Sandy
|
UT
|
Mortgage Sales
|
Leased
|
2,819
|
$59,988
|
/
|
yr
|
03/31/16
|
|
1099 West South Jordan Parkway
|
South Jordan
|
UT
|
Mortgage Sales
|
Leased
|
3,329
|
$60,311
|
/
|
yr
|
10/31/14
|
|
70 South Main Street
|
Tooele
|
UT
|
Mortgage Sales
|
Leased
|
1,230
|
$25,200
|
/
|
yr
|
04/19/14
|
|
8831 South Redwood Rd
|
West Jordan
|
UT
|
Mortgage Sales
|
Leased
|
1,000
|
$97,248
|
/
|
yr
|
month to month
|
|
1604 Hewitt Ave, Suite 703
|
Everett
|
WA
|
Mortgage Sales
|
Leased
|
2,038
|
$4,650
|
/
|
mo
|
month to month
|
|
720 South 333rd St#102
|
Federal Way
|
WA
|
Mortgage Sales
|
Leased
|
2,000
|
$6,253
|
/
|
mo
|
month to month
|
|
11335 NE 122nd Way, Suite #138 & #115
|
Kirkland
|
WA
|
Mortgage Sales
|
Leased
|
230
|
$1,475
|
/
|
mo
|
month to month
|
|
5400 Carillon Point
|
Kirkland
|
WA
|
Mortgage Sales
|
Leased
|
500
|
$5,089
|
/
|
mo
|
month to month
|
|
803 Vandercook Way #6E
|
Longview
|
WA
|
Mortgage Sales
|
Leased
|
500
|
$995
|
/
|
mo
|
month to month
|
|
424 29th Ave NE, Suite A
|
Puyallup
|
WA
|
Mortgage Sales
|
Leased
|
2,782
|
$4,869
|
/
|
mo
|
05/31/15
|
|
110 East Stewart Ave
|
Puyallup
|
WA
|
Mortgage Sales
|
Leased
|
3,400
|
$4,000
|
/
|
mo
|
month to month
|
|
5909 6
th
Avenue A
|
Kenosha
|
WI
|
Mortgage Sales
|
Leased
|
1,000
|
$950
|
/
|
mo
|
month to month
|
|
Net Saleable Acreage
|
||||||||||||||||||
|
Name of Cemetery
|
Location
|
Date Acquired
|
Developed Acreage (1)
|
Total Acreage (1)
|
Acres Sold as Cemetery Spaces (2)
|
Total Available Acreage (1)
|
||||||||||||
|
Memorial Estates, Inc.
|
||||||||||||||||||
|
Lakeview Cemetery
|
1640 East Lakeview Drive
Bountiful, Utah
|
1973
|
7 | 40 | 6 | 34 | ||||||||||||
|
Mountain View Cemetery (5)
|
3115 East 7800 South
Salt Lake City, Utah
|
1973
|
16 | 54 | 15 | 39 | ||||||||||||
|
Redwood Cemetery (4) (5)
|
6500 South Redwood Road
West Jordan, Utah
|
1973
|
34 | 78 | 29 | 49 | ||||||||||||
|
Cottonwood Mortuary, Inc.
|
||||||||||||||||||
|
Deseret Memorial Inc.
Lake Hills Cemetery (3)
|
10055 South State Street
Sandy, Utah
|
1991
|
9 | 41 | 4 | 37 | ||||||||||||
|
Holladay Memorial Park (3)(4)
|
4900 South Memory Lane
Holladay, Utah
|
1991
|
5 | 14 | 4 | 10 | ||||||||||||
|
California Memorial Estates
|
||||||||||||||||||
|
Singing Hills Memorial Park
|
2800 Dehesa Road
El Cajon, California
|
1995
|
8 | 35 | 4 | 31 | ||||||||||||
|
(1)
|
The acreage represents estimates of acres that are based upon survey reports, title reports, appraisal reports or the Company’s inspection of the cemeteries.
|
|
(2)
|
Includes spaces sold for cash and installment contract sales.
|
|
(3)
|
As of December 31, 2012, there were mortgages of approximately $749,000 collateralized by the property and facilities at Deseret Mortuary, Cottonwood Mortuary, Holladay Memorial Park, and Lake Hills Cemetery.
|
|
(4)
|
These cemeteries include two granite mausoleums.
|
|
(5)
|
The Company is planning to develop additional acreage at both Mountain View Cemetery and Redwood Cemetery in 2013.
|
|
Date
|
Viewing
|
Square
|
|||
|
Name of Mortuary
|
Location
|
Acquired
|
Room(s)
|
Chapel(s)
|
Footage
|
|
Memorial Mortuary
|
5850 South 900 East
|
||||
|
Murray, Utah
|
1973
|
3
|
1
|
20,000
|
|
|
Memorial Estates, Inc.:
|
|||||
|
Redwood Mortuary(2)
|
6500 South Redwood Rd.
|
||||
|
West Jordan, Utah
|
1973
|
2
|
1
|
10,000
|
|
|
Mountain View Mortuary(2)
|
3115 East 7800 South
|
||||
|
Salt Lake City, Utah
|
1973
|
2
|
1
|
16,000
|
|
|
Lakeview Mortuary(2)
|
1640 East Lakeview Dr.
|
||||
|
Bountiful, Utah
|
1973
|
0
|
1
|
5,500
|
|
|
Paradise Chapel Funeral Home
|
3934 East Indian School Road
|
||||
|
Phoenix, Arizona
|
1989
|
2
|
1
|
9,800
|
|
|
Deseret Memorial, Inc.:
|
|||||
|
Deseret Mortuary(1)
|
36 East 700 South
|
||||
|
Salt Lake City, Utah
|
1991
|
2
|
2
|
36,300
|
|
|
Lakehills Mortuary(2)
|
10055 South State St.
|
||||
|
Sandy, Utah
|
1991
|
2
|
1
|
18,000
|
|
|
Cottonwood Mortuary(1)(2)
|
4670 South Highland Dr.
|
||||
|
Holladay, Utah
|
1991
|
2
|
1
|
14,500
|
|
(1)
|
As of December 31, 2012, there were mortgages of approximately $749,000 collateralized by the property and facilities at Deseret Mortuary, Cottonwood Mortuary, Holladay Memorial Park and Lake Hills Cemetery.
|
|
(2)
|
These funeral homes also provide burial niches at their respective locations.
|
|
Price Range (1)
|
||||||||
|
High
|
Low
|
|||||||
|
Period (Calendar Year)
|
||||||||
|
2011
|
||||||||
|
First Quarter
|
$ | 1.84 | $ | 1.50 | ||||
|
Second Quarter
|
$ | 1.63 | $ | 1.23 | ||||
|
Third Quarter
|
$ | 1.43 | $ | 1.06 | ||||
|
Fourth Quarter
|
$ | 1.48 | $ | 1.00 | ||||
|
2012
|
||||||||
|
First Quarter
|
$ | 1.62 | $ | 1.19 | ||||
|
Second Quarter
|
$ | 2.32 | $ | 1.39 | ||||
|
Third Quarter
|
$ | 4.43 | $ | 2.19 | ||||
|
Fourth Quarter
|
$ | 9.98 | $ | 4.11 | ||||
|
2013
|
||||||||
|
First Quarter (through March 27, 2013)
|
$ | 14.43 | $ | 6.77 | ||||
|
12/31/08
|
12/31/09
|
12/31/10
|
12/31/11
|
12/31/12
|
|
|
SNFC
|
100
|
216
|
127
|
98
|
529
|
|
S & P 500
|
100
|
123
|
139
|
139
|
158
|
|
S & P Insurance
|
100
|
111
|
127
|
115
|
146
|
|
Year Ended December 31
|
||||||||||||||||||||
|
2012(3)
|
2011(2)
|
2010
|
2009
|
2008(1)
|
||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Premiums
|
$ | 48,216,000 | $ | 48,457,000 | $ | 38,509,000 | $ | 38,394,000 | $ | 35,963,000 | ||||||||||
|
Net investment income
|
23,250,000 | 20,011,000 | 18,616,000 | 19,915,000 | 28,201,000 | |||||||||||||||
|
Net mortuary and cemetery sales
|
10,865,000 | 10,761,000 | 11,520,000 | 11,974,000 | 12,726,000 | |||||||||||||||
|
Realized gains on investments
|
1,425,000 | 2,464,000 | 1,615,000 | 1,223,000 | 1,018,000 | |||||||||||||||
|
Other than temporary impairments
|
(1,208,000 | ) | (841,000 | ) | (674,000 | ) | (326,000 | ) | (2,752,000 | ) | ||||||||||
|
Mortgage fee income
|
150,553,000 | 77,605,000 | 97,343,000 | 144,275,000 | 143,259,000 | |||||||||||||||
|
Other
|
1,159,000 | 1,110,000 | 1,582,000 | 1,415,000 | 1,015,000 | |||||||||||||||
|
Total revenues
|
234,260,000 | 159,567,000 | 168,511,000 | 216,870,000 | 219,430,000 | |||||||||||||||
|
Expenses
|
||||||||||||||||||||
|
Policyholder benefits
|
45,681,000 | 46,204,000 | 37,947,000 | 37,369,000 | 34,325,000 | |||||||||||||||
|
Amortization of deferred
policy acquisition costs
|
5,450,000 | 5,769,000 | 4,431,000 | 5,693,000 | 4,571,000 | |||||||||||||||
|
Selling, general and administrative expenses
|
156,310,000 | 102,513,000 | 122,217,000 | 161,785,000 | 169,917,000 | |||||||||||||||
|
Interest expense
|
3,744,000 | 1,961,000 | 2,779,000 | 3,326,000 | 7,449,000 | |||||||||||||||
|
Cost of goods and services of
the mortuaries and cemeteries
|
1,724,000 | 1,883,000 | 2,226,000 | 2,349,000 | 2,437,000 | |||||||||||||||
|
Total benefits and expenses
|
212,909,000 | 158,330,000 | 169,600,000 | 210,522,000 | 218,699,000 | |||||||||||||||
|
Earnings (loss) before income taxes
|
21,351,000 | 1,237,000 | (1,089,000 | ) | 6,348,000 | 731,000 | ||||||||||||||
|
Income tax benefit (expense)
|
(4,639,000 | ) | 62,000 | 658,000 | (2,574,000 | ) | (156,000 | ) | ||||||||||||
|
Net earnings (loss)
|
$ | 16,712,000 | $ | 1,299,000 | $ | (431,000 | ) | $ | 3,774,000 | $ | 575,000 | |||||||||
|
Net earnings (loss) per common share (4)
|
$ | 1.65 | $ | 0.13 | $ | (0.04 | ) | $ | 0.39 | $ | 0.06 | |||||||||
|
Weighted average outstanding
common shares (4)
|
10,135,000 | 9,894,000 | 9,688,000 | 9,668,000 | 10,074,000 | |||||||||||||||
|
Net earnings (loss) per common
share-assuming dilution (4)
|
$ | 1.57 | $ | 0.13 | $ | (0.04 | ) | $ | 0.39 | $ | 0.06 | |||||||||
|
Weighted average outstanding
common shares-assuming dilution (4)
|
10,678,000 | 10,002,000 | 9,688,000 | 9,671,000 | 10,074,000 | |||||||||||||||
|
December 31
|
||||||||||||||||||||
|
2012(3)
|
2011(2)
|
2010
|
2009
|
2008(1)
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Investments and restricted assets
|
$ | 351,034,000 | $ | 336,124,000 | $ | 278,949,000 | $ | 302,915,000 | $ | 309,142,000 | ||||||||||
|
Cash
|
38,906,000 | 17,084,000 | 39,557,000 | 39,464,000 | 19,914,000 | |||||||||||||||
|
Receivables
|
111,157,000 | 87,252,000 | 71,035,000 | 50,125,000 | 33,003,000 | |||||||||||||||
|
Other assets
|
96,120,000 | 82,591,000 | 77,471,000 | 79,523,000 | 81,167,000 | |||||||||||||||
|
Total assets
|
$ | 597,217,000 | $ | 523,051,000 | $ | 467,012,000 | $ | 472,027,000 | $ | 443,226,000 | ||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Policyholder benefits
|
$ | 443,388,000 | $ | 388,538,000 | $ | 351,563,000 | $ | 342,574,000 | $ | 331,954,000 | ||||||||||
|
Bank & other loans payable
|
11,910,000 | 25,019,000 | 7,066,000 | 8,940,000 | 6,640,000 | |||||||||||||||
|
Cemetery & mortuary liabilities
|
13,412,000 | 13,140,000 | 13,192,000 | 13,382,000 | 13,467,000 | |||||||||||||||
|
Cemetery perpetual care obligation
|
3,153,000 | 2,983,000 | 2,854,000 | 2,756,000 | 2,648,000 | |||||||||||||||
|
Other liabilities
|
45,542,000 | 32,140,000 | 32,408,000 | 44,570,000 | 34,605,000 | |||||||||||||||
|
Total liabilities
|
517,405,000 | 461,820,000 | 407,083,000 | 412,222,000 | 389,314,000 | |||||||||||||||
|
Stockholders’ equity
|
79,812,000 | 61,231,000 | 59,929,000 | 59,805,000 | 53,912,000 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and
stockholders’ equity
|
$ | 597,217,000 | $ | 523,051,000 | $ | 467,012,000 | $ | 472,027,000 | $ | 443,226,000 | ||||||||||
|
(1) Includes the purchase of Southern Security Life Insurance Company on December 18, 2008.
|
||||||||||||||||||||
|
(2) Includes the assumption reinsurance of North America Life Insurance Company on March 30, 2011.
|
||||||||||||||||||||
|
(3) Includes the coinsurance with Mothe Life Insurance Company and DLE Life Insurance Company on November 1, 2012.
|
||||||||||||||||||||
|
(4) Earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends.
|
||||||||||||||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2012
|
2011
|
2012 vs 2011 % Increase (Decrease)
|
2010
|
2011 vs 2010 % Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||
|
Insurance premiums
|
$ | 48,216 | $ | 48,457 | 0 | % | $ | 38,509 | 26 | % | ||||||||||
|
Net investment income
|
17,951 | 17,296 | 4 | % | 14,738 | 17 | % | |||||||||||||
|
Other
|
690 | 1,468 | (53 | %) | 2,008 | (27 | %) | |||||||||||||
|
Total
|
$ | 66,857 | $ | 67,221 | (1 | %) | $ | 55,255 | 22 | % | ||||||||||
|
Intersegment revenue
|
$ | 7,571 | $ | 5,833 | 30 | % | $ | 6,817 | (14 | %) | ||||||||||
|
Earnings before income taxes
|
$ | 4,591 | $ | 2,698 | 70 | % | $ | 1,860 | 45 | % | ||||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2012
|
2011
|
2012 vs 2011 % Increase (Decrease)
|
2010
|
2011 vs 2010 % Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||
|
Mortuary revenues
|
$ | 4,567 | $ | 4,864 | (6 | %) | $ | 6,211 | (22 | %) | ||||||||||
|
Cemetery revenues
|
6,297 | 5,897 | 7 | % | 5,309 | 11 | % | |||||||||||||
|
Realized gains (losses)
|
9 | 868 | (99 | %) | (27 | ) | (3315 | %) | ||||||||||||
|
Other
|
470 | 308 | 53 | % | 321 | (4 | %) | |||||||||||||
|
Total
|
$ | 11,343 | $ | 11,937 | (5 | %) | $ | 11,814 | 1 | % | ||||||||||
|
Earnings (Losses) before income taxes
|
$ | 219 | $ | 461 | (52 | %) | $ | (986 | ) | (147 | %) | |||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2012
|
2011
|
2012 vs 2011 % Increase (Decrease)
|
2010
|
2011 vs 2010 % Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||
|
Revenues from loan originations
|
$ | 120,749 | $ | 64,415 | 87 | % | $ | 78,450 | (18 | %) | ||||||||||
|
Secondary gains from investors
|
29,804 | 13,190 | 126 | % | 18,892 | (30 | %) | |||||||||||||
|
Total
|
$ | 150,553 | $ | 77,605 | 94 | % | $ | 97,342 | (20 | %) | ||||||||||
|
Earnings (Losses) before income taxes
|
$ | 16,542 | $ | (1,922 | ) | 961 | % | $ | (1,964 | ) | (2 | %) | ||||||||
|
·
|
Failure to deliver original documents specified by the investor.
|
|
·
|
The existence of misrepresentation or fraud in the origination of the loan.
|
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold.
|
|
·
|
Early pay-off of a loan, as defined by the agreements.
|
|
·
|
Excessive time to settle a loan.
|
|
·
|
Investor declines purchase.
|
|
·
|
Discontinued product and expired commitment.
|
|
·
|
Research reasons for rejection.
|
|
·
|
Provide additional documents.
|
|
·
|
Request investor exceptions.
|
|
·
|
Appeal rejection decision to purchase committee.
|
|
·
|
Commit to secondary investors.
|
|
·
|
For loans that have an active market, SecurityNational Mortgage uses the market price on the repurchase date. |
|
·
|
For loans where there is no market but there is a similar product, SecurityNational Mortgage uses the market value for the similar product on the repurchase date.
|
|
·
|
For loans where no active market exists on the repurchase date, SecurityNational Mortgage determines that the unpaid principal balance best approximates the market value on the repurchase date, after considering the fair value of the underlying real estate collateral and estimated future cash flows.
|
|
-200 bps
|
-100 bps
|
+100 bps
|
+200 bps
|
||||||||||||||
|
Change in Market Value
(in thousands)
|
$ | 18,360 | $ | 9,617 | $ | (12,945 | ) | $ | (23,179 | ) | |||||||
|
Less than
1 year
|
1-3 years
|
4-5 years
|
over
5 years
|
Total
|
||||||||||||||||
|
Non-cancelable operating leases
|
$ | 2,242,899 | $ | 4,013,867 | $ | 957,931 | $ | 13,797 | $ | 7,228,494 | ||||||||||
|
Notes and contracts payable
|
6,266,765 | 5,435,939 | 161,704 | 45,935 | 11,910,343 | |||||||||||||||
| $ | 8,509,664 | $ | 9,449,806 | $ | 1,119,635 | $ | 59,732 | $ | 19,138,837 | |||||||||||
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
Page No.
|
||
|
Financial Statements:
|
||
|
Report of Independent Registered Public Accounting Firm
|
37
|
|
|
Consolidated Balance Sheets, December 31, 2012 and 2011
|
38
|
|
|
Consolidated Statements of Earnings for the Years Ended December 31, 2012, 2011 and 2010
|
40
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2012, 2011 and 2010
|
41
|
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2012, 2011 and 2010
|
42
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2012, 2011 and 2010
|
43
|
|
|
Notes to Consolidated Financial Statements
|
45
|
|
|
Financial Statement Schedules:
|
||
|
II Condensed Financial Information of Registrant
|
126
|
|
|
IV Reinsurance
|
132
|
|
|
V Valuation and Qualifying Accounts
|
133
|
|
|
December 31
|
||||||||
|
Assets
|
2012
|
2011
|
||||||
|
Investments:
|
||||||||
|
Fixed maturity securities, held to maturity, at amortized cost
|
$ | 129,449,410 | $ | 127,579,087 | ||||
|
Equity securities, available for sale, at estimated fair value
|
5,405,112 | 6,299,392 | ||||||
|
Mortgage loans on real estate and construction loans held for investment, net of allowances for losses of $4,239,861 and $4,881,173 for 2012 and 2011
|
84,462,205 | 115,155,967 | ||||||
|
Real estate held for investment, net of accumulated depreciation of $4,499,705 and $4,189,641 for 2012 and 2011
|
3,543,751 | 3,786,780 | ||||||
|
Other real estate owned held for investment, net of accumulated depreciation of $2,941,713 and $1,810,238 for 2012 and 2011
|
55,027,669 | 46,398,095 | ||||||
|
Other real estate owned held for sale
|
5,682,610 | 5,793,900 | ||||||
|
Policy, student and other loans net of allowance for doubtful accounts of $505,030 and $427,136 for 2012 and 2011
|
20,188,516 | 18,463,277 | ||||||
|
Short-term investments
|
40,925,390 | 6,932,023 | ||||||
|
Accrued investment income
|
2,393,941 | 2,323,080 | ||||||
|
Total investments
|
347,078,604 | 332,731,601 | ||||||
|
Cash and cash equivalents
|
38,906,115 | 17,083,604 | ||||||
|
Mortgage loans sold to investors
|
94,597,969 | 77,339,445 | ||||||
|
Receivables, net
|
16,559,277 | 9,911,961 | ||||||
|
Restricted assets of cemeteries and mortuaries
|
3,955,127 | 3,392,497 | ||||||
|
Cemetery perpetual care trust investments
|
2,090,111 | 1,810,185 | ||||||
|
Receivable from reinsurers
|
14,529,144 | 7,678,119 | ||||||
|
Cemetery land and improvements
|
11,079,755 | 11,105,809 | ||||||
|
Deferred policy and pre-need contract acquisition costs
|
39,913,465 | 38,001,833 | ||||||
|
Mortgage servicing rights
|
2,797,470 | - | ||||||
|
Property and equipment, net
|
11,033,957 | 9,300,185 | ||||||
|
Value of business acquired
|
9,829,082 | 10,996,050 | ||||||
|
Goodwill
|
677,039 | 677,039 | ||||||
|
Other
|
4,169,508 | 3,022,113 | ||||||
|
Total Assets
|
$ | 597,216,623 | $ | 523,050,441 | ||||
|
December 31
|
||||||||
|
Liabilities and Stockholders' Equity
|
2012
|
2011
|
||||||
|
Liabilities
|
||||||||
|
Future life, annuity, and other benefits
|
$ | 438,003,813 | $ | 383,507,087 | ||||
|
Unearned premium reserve
|
5,383,800 | 5,030,443 | ||||||
|
Bank and other loans payable
|
11,910,343 | 25,019,119 | ||||||
|
Deferred pre-need cemetery and mortuary contract revenues
|
13,412,339 | 13,140,483 | ||||||
|
Cemetery perpetual care obligation
|
3,153,001 | 2,983,077 | ||||||
|
Accounts payable
|
2,715,834 | 2,672,479 | ||||||
|
Other liabilities and accrued expenses
|
24,902,086 | 14,456,887 | ||||||
|
Income taxes
|
17,923,298 | 15,010,279 | ||||||
|
Total liabilities
|
517,404,514 | 461,819,854 | ||||||
|
Commitments and Contingencies
|
- | - | ||||||
|
Stockholders’ Equity
|
||||||||
|
Common Stock:
|
||||||||
|
Class A: common stock - $2.00 par value; 20,000,000 shares authorized; issued 10,843,576 shares in 2012 and 9,638,798 shares in 2011
|
21,687,152 | 19,277,596 | ||||||
|
Class B: non-voting common stock - $1.00 par value; 5,000,000shares authorized; none issued or outstanding
|
- | - | ||||||
|
Class C: convertible common stock - $0.20 par value; 15,000,000 shares authorized; issued 10,974,101 shares in 2012 and 10,135,976 shares in 2011
|
2,194,820 | 2,027,195 | ||||||
|
Additional paid-in capital
|
21,262,140 | 19,487,565 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
1,934,359 | 654,443 | ||||||
|
Retained earnings
|
35,114,072 | 22,546,623 | ||||||
|
Treasury stock, at cost - 1,097,416 Class A shares and -0- Class C shares in 2012; 1,198,167 Class A shares and -0- Class C shares in 2011
|
(2,380,434 | ) | (2,762,835 | ) | ||||
|
Total stockholders’ equity
|
79,812,109 | 61,230,587 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 597,216,623 | $ | 523,050,441 | ||||
|
Years Ended December 31
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenues
:
|
||||||||||||
|
Insurance premiums and other considerations
|
$ | 48,216,327 | $ | 48,457,405 | $ | 38,509,198 | ||||||
|
Net investment income
|
23,250,154 | 20,010,704 | 18,615,984 | |||||||||
|
Net mortuary and cemetery sales
|
10,864,497 | 10,761,469 | 11,520,369 | |||||||||
|
Realized gains on investments and other assets
|
1,424,510 | 2,464,353 | 1,615,418 | |||||||||
|
Other than temporary impairments
|
(1,207,632 | ) | (840,735 | ) | (673,981 | ) | ||||||
|
Mortgage fee income
|
150,553,261 | 77,605,105 | 97,342,215 | |||||||||
|
Other
|
1,159,052 | 1,108,969 | 1,581,115 | |||||||||
|
Total revenues
|
234,260,169 | 159,567,270 | 168,510,318 | |||||||||
|
Benefits and expenses:
|
||||||||||||
|
Death benefits
|
22,277,037 | 22,184,112 | 19,350,176 | |||||||||
|
Surrenders and other policy benefits
|
1,969,051 | 1,761,608 | 1,575,812 | |||||||||
|
Increase in future policy benefits
|
21,435,191 | 22,258,241 | 17,020,086 | |||||||||
|
Amortization of deferred policy and pre-need acquisition
costs and value of business acquired
|
5,449,429 | 5,769,348 | 4,431,076 | |||||||||
|
Selling, general and administrative expenses:
|
||||||||||||
|
Commissions
|
83,840,427 | 47,514,804 | 58,439,664 | |||||||||
|
Salaries
|
28,889,112 | 23,531,407 | 26,406,153 | |||||||||
|
Provision for loan losses and loss reserve
|
4,239,418 | 2,070,399 | 5,404,645 | |||||||||
|
Costs related to funding mortgage loans
|
6,931,045 | 4,240,377 | 6,044,020 | |||||||||
|
Other
|
32,409,918 | 25,156,515 | 25,923,413 | |||||||||
|
Interest expense
|
3,744,293 | 1,961,249 | 2,778,920 | |||||||||
|
Cost of goods and services sold – mortuaries and cemeteries
|
1,723,955 | 1,882,657 | 2,225,773 | |||||||||
|
Total benefits and expenses
|
212,908,876 | 158,330,717 | 169,599,738 | |||||||||
|
Earnings (loss) before income taxes
|
21,351,293 | 1,236,553 | (1,089,420 | ) | ||||||||
|
Income tax benefit (expense)
|
(4,638,775 | ) | 62,205 | 658,796 | ||||||||
|
Net earnings (loss)
|
$ | 16,712,518 | $ | 1,298,758 | $ | (430,624 | ) | |||||
|
Net earnings (loss) per Class A equivalent common share (1)
|
$ | 1.65 | $ | 0.13 | $ | (0.04 | ) | |||||
|
Net earnings (loss) per Class A equivalent common share -
assuming dilution(1)
|
$ | 1.57 | $ | 0.13 | $ | (0.04 | ) | |||||
|
Weighted average Class A equivalent common shares
outstanding (1)
|
10,134,728 | 9,893,962 | 9,688,067 | |||||||||
|
Weighted average Class A equivalent common shares
outstanding-assuming dilution (1)
|
10,678,294 | 10,001,909 | 9,688,067 | |||||||||
|
(1)
|
Earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends. The weighted-average shares outstanding includes the weighted-average Class A common shares and the weighted-average Class C common shares determined on an equivalent Class A common stock basis. Net earnings per common share represent net earnings per equivalent Class A common share. Net earnings per Class C common share is equal to one-tenth (1/10) of such amount or $0.16, $0.01 and $0.00 per share for 2012, 2011 and 2010, respectively, and $0.15, $0.01 and $0.00 per share-assuming dilution for 2012, 2011 and 2010, respectively.
|
|
Years Ended December 31
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net earnings (loss)
|
$ | 16,712,518 | $ | 1,298,758 | $ | (430,624 | ) | |||||
|
Other comprehensive income:
|
||||||||||||
|
Changes in:
|
||||||||||||
|
Net unrealized gains (losses) on derivative instruments
|
852,168 | 541,335 | (452,430 | ) | ||||||||
|
Net unrealized gains (losses) on available for sale securities
|
427,748 | (1,075,138 | ) | 47,349 | ||||||||
|
Other comprehensive gain (loss)
|
1,279,916 | (533,803 | ) | (405,081 | ) | |||||||
|
Comprehensive income (loss)
|
$ | 17,992,434 | $ | 764,955 | $ | (835,705 | ) | |||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Additional
Paid-in Capital
|
Accumulated Other Comprehensive
Income (Loss)
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
|
Balance at January 1, 2010
|
$ | 17,460,454 | $ | 1,842,842 | $ | 19,191,606 | $ | 1,593,327 | $ | 23,178,944 | $ | (3,461,731 | ) | $ | 59,805,442 | |||||||||||||
|
Net loss
|
- | - | - | - | (430,624 | ) | - | (430,624 | ) | |||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (405,081 | ) | - | - | (405,081 | ) | |||||||||||||||||||
|
Grant of stock options
|
- | - | 520,457 | - | - | - | 520,457 | |||||||||||||||||||||
|
Exercise stock options
|
20,348 | - | (20,348 | ) | - | - | - | - | ||||||||||||||||||||
|
Sale of treasury stock
|
- | - | 123,814 | - | - | 314,460 | 438,274 | |||||||||||||||||||||
|
Stock dividends
|
874,276 | 92,002 | (125,537 | ) | - | (840,741 | ) | - | - | |||||||||||||||||||
|
Conversion Class C to Class A
|
2,812 | (2,813 | ) | 1 | - | - | - | - | ||||||||||||||||||||
|
Balance at December 31, 2010
|
18,357,890 | 1,932,031 | 19,689,993 | 1,188,246 | 21,907,579 | (3,147,271 | ) | 59,928,468 | ||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 1,298,758 | - | 1,298,758 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (533,803 | ) | - | - | (533,803 | ) | |||||||||||||||||||
|
Grant of stock options
|
- | - | 253,934 | - | - | - | 253,934 | |||||||||||||||||||||
|
Exercise of stock options
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Sale of treasury stock
|
- | - | (101,206 | ) | - | - | 384,436 | 283,230 | ||||||||||||||||||||
|
Stock dividends
|
918,336 | 96,535 | (355,157 | ) | - | (659,714 | ) | - | - | |||||||||||||||||||
|
Conversion Class C to Class A
|
1,370 | (1,371 | ) | 1 | - | - | - | - | ||||||||||||||||||||
|
Balance at December 31, 2011
|
19,277,596 | 2,027,195 | 19,487,565 | 654,443 | 22,546,623 | (2,762,835 | ) | 61,230,587 | ||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 16,712,518 | - | 16,712,518 | |||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 1,279,916 | - | - | 1,279,916 | |||||||||||||||||||||
|
Grant of stock options
|
- | - | 251,031 | - | - | - | 251,031 | |||||||||||||||||||||
|
Exercise of stock options
|
1,371,506 | 63,782 | (1,416,982 | ) | - | - | - | 18,306 | ||||||||||||||||||||
|
Sale of treasury stock
|
- | - | (62,650 | ) | - | - | 382,401 | 319,751 | ||||||||||||||||||||
|
Stock dividends
|
1,037,404 | 104,488 | 3,003,177 | - | (4,145,069 | ) | - | - | ||||||||||||||||||||
|
Conversion Class C to Class A
|
646 | (645 | ) | (1 | ) | - | - | - | - | |||||||||||||||||||
|
Balance at December 31, 2012
|
$ | 21,687,152 | $ | 2,194,820 | $ | 21,262,140 | $ | 1,934,359 | $ | 35,114,072 | $ | (2,380,434 | ) | $ | 79,812,109 | |||||||||||||
|
Years Ended December 31
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings (loss)
|
$ | 16,712,518 | $ | 1,298,758 | $ | (430,624 | ) | |||||
|
Adjustments to reconcile net earnings
to net cash provided by (used in) operating activities:
|
||||||||||||
|
Realized gains on investments and other assets
|
(1,424,510 | ) | (2,464,353 | ) | (1,615,418 | ) | ||||||
|
Other than temporary impairments
|
1,207,632 | 840,735 | 673,981 | |||||||||
|
Depreciation and amortization
|
2,877,743 | 2,814,585 | 2,917,513 | |||||||||
|
Provision for losses on real estate
accounts and loans receivable
|
(963,169 | ) | 1,644,171 | (198,062 | ) | |||||||
|
Amortization of premiums and discounts
|
(762,301 | ) | (539,896 | ) | (19,505 | ) | ||||||
|
Provision for deferred and other income taxes
|
953,394 | 524,868 | (1,197,023 | ) | ||||||||
|
Policy and pre-need acquisition costs deferred
|
(7,885,882 | ) | (6,806,486 | ) | (6,956,154 | ) | ||||||
|
Policy and pre-need acquisition costs amortized
|
4,234,271 | 4,624,148 | 3,710,602 | |||||||||
|
Value of business acquired amortized
|
1,215,158 | 1,145,200 | 720,474 | |||||||||
|
Servicing asset at amortized cost, additions
|
(2,797,470 | ) | - | - | ||||||||
|
Stock based compensation expense
|
251,031 | 253,934 | 520,457 | |||||||||
|
Benefit plans funded with treasury stock
|
319,751 | 283,230 | 438,274 | |||||||||
|
Change in assets and liabilities:
|
||||||||||||
|
Land and improvements held for sale
|
26,054 | (9,680 | ) | (108,296 | ) | |||||||
|
Future life and other benefits
|
20,508,725 | 22,262,508 | 18,357,044 | |||||||||
|
Receivables for mortgage loans sold
|
(18,807,956 | ) | (15,144,933 | ) | (23,957,088 | ) | ||||||
|
Other operating assets and liabilities
|
6,751,217 | (3,860,964 | ) | (7,107,055 | ) | |||||||
|
Net cash provided by (used in) operating activities
|
22,416,206 | 6,865,825 | (14,250,880 | ) | ||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Securities held to maturity:
|
||||||||||||
|
Purchase - fixed maturity securities
|
(11,365,269 | ) | (50,566,004 | ) | (8,251,365 | ) | ||||||
|
Calls and maturities - fixed maturity securities
|
9,601,320 | 21,631,908 | 27,878,797 | |||||||||
|
Securities available for sale:
|
||||||||||||
|
Purchase - equity securities
|
(1,685,983 | ) | (4,574,717 | ) | (5,462,028 | ) | ||||||
|
Sales - equity securities
|
3,028,509 | 4,161,140 | 5,014,194 | |||||||||
|
Purchases of short-term investments
|
(51,823,941 | ) | (70,895,829 | ) | (9,590,929 | ) | ||||||
|
Sales of short-term investments
|
17,830,574 | 66,582,155 | 14,115,870 | |||||||||
|
Sales (purchases) of restricted assets
|
(525,978 | ) | (338,310 | ) | (441,441 | ) | ||||||
|
Change in assets for perpetual care trusts
|
(265,435 | ) | (266,056 | ) | (282,605 | ) | ||||||
|
Amount received for perpetual care trusts
|
169,924 | 129,350 | 97,553 | |||||||||
|
Mortgage, policy, and other loans made
|
(117,135,836 | ) | (127,867,064 | ) | (102,328,203 | ) | ||||||
|
Payments received for mortgage, policy, and other loans
|
131,565,100 | 103,865,163 | 97,675,289 | |||||||||
|
Purchases of property and equipment
|
(3,022,393 | ) | (765,633 | ) | (859,988 | ) | ||||||
|
Disposal of property and equipment
|
30,524 | 2,296,247 | - | |||||||||
|
Purchases of real estate
|
(143,278 | ) | (441,444 | ) | (1,813,784 | ) | ||||||
|
Sale of real estate
|
6,886,821 | 2,605,454 | 6,424,961 | |||||||||
|
Cash received from reinsurance
|
34,485,224 | 12,990,444 | - | |||||||||
|
Cash paid for purchase of subsidiaries, net of cash acquired
|
(180,591 | ) | - | - | ||||||||
|
Net cash provided by (used in) investing activities
|
17,449,292 | (41,453,196 | ) | 22,176,321 | ||||||||
|
Years Ended December 31
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Annuity contract receipts
|
$ | 8,939,017 | $ | 7,967,701 | $ | 8,428,798 | ||||||
|
Annuity contract withdrawals
|
(13,915,777 | ) | (13,910,925 | ) | (14,372,244 | ) | ||||||
|
Proceeds from stock options exercised
|
18,306 | - | - | |||||||||
|
Repayment of bank loans and notes and contracts payable
|
(1,534,612 | ) | (1,957,389 | ) | (1,889,295 | ) | ||||||
|
Proceeds from bank borrowings
|
241,875 | 3,615,085 | - | |||||||||
|
Change in line of credit borrowings
|
(11,791,796 | ) | 16,400,000 | - | ||||||||
|
Net cash provided by (used in) financing activities
|
(18,042,987 | ) | 12,114,472 | (7,832,741 | ) | |||||||
|
Net change in cash and cash equivalents
|
21,822,511 | (22,472,899 | ) | 92,700 | ||||||||
|
Cash and cash equivalents at beginning of year
|
17,083,604 | 39,556,503 | 39,463,803 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 38,906,115 | $ | 17,083,604 | $ | 39,556,503 | ||||||
|
Non Cash Investing and Financing Activities
|
||||||||||||
|
Mortgage loans foreclosed into real estate
|
$ | 17,019,870 | $ | 9,228,249 | $ | 12,985,041 | ||||||
|
·
|
Failure to deliver original documents specified by the investor.
|
|
·
|
The existence of misrepresentation or fraud in the origination of the loan.
|
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold.
|
|
·
|
Early pay-off of a loan, as defined by the agreements.
|
|
·
|
Excessive time to settle a loan.
|
|
·
|
Investor declines purchase.
|
|
·
|
Discontinued product and expired commitment.
|
|
·
|
Research reasons for rejection.
|
|
·
|
Provide additional documents.
|
|
·
|
Request investor exceptions.
|
|
·
|
Appeal rejection decision to purchase committee.
|
|
·
|
Commit to secondary investors.
|
|
·
|
For loans that have an active market the Company uses the market price on the repurchased date.
|
|
·
|
For loans where there is no market but there is a similar product, the Company uses the market value for the similar product on the repurchased date.
|
|
·
|
For loans where no active market exists on the repurchased date, the Company determines that the unpaid principal balance best approximates the market value on the repurchased date, after considering the fair value of the underlying real estate collateral and estimated future cash flows.
|
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
December 31, 2012
:
|
||||||||||||||||
|
Fixed maturity securities held to maturity
carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities
and obligations of U.S
Government agencies
|
$ | 2,602,589 | $ | 514,572 | $ | - | $ | 3,117,161 | ||||||||
|
|
||||||||||||||||
|
Obligations of states and
political subdivisions
|
2,040,277 | 285,241 | (3,982 | ) | 2,321,536 | |||||||||||
|
Corporate securities including
public utilities
|
118,285,147 | 16,230,468 | (607,322 | ) | 133,908,293 | |||||||||||
|
Mortgage-backed securities
|
5,010,519 | 327,871 | (76,056 | ) | 5,262,334 | |||||||||||
|
Redeemable preferred stock
|
1,510,878 | 98,087 | (1,200 | ) | 1,607,765 | |||||||||||
|
Total fixed maturity
securities held to maturity
|
$ | 129,449,410 | $ | 17,456,239 | $ | (688,560 | ) | $ | 146,217,089 | |||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
December 31, 2012
:
|
||||||||||||||||
|
Equity securities available for sale
at estimated fair value:
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 20,281 | $ | - | $ | (1,486 | ) | $ | 18,795 | |||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
6,047,474 | 309,752 | (970,909 | ) | 5,386,317 | |||||||||||
|
Total equity securities available for sale
at estimated fair value
|
$ | 6,067,755 | $ | 309,752 | $ | (972,395 | ) | $ | 5,405,112 | |||||||
|
Total securities available for sale
carried at estimated fair value
|
$ | 6,067,755 | $ | 309,752 | $ | (972,395 | ) | $ | 5,405,112 | |||||||
|
Mortgage loans on real estate and
construction loans held for investment
at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 50,584,923 | ||||||||||||||
|
Residential construction
|
3,161,112 | |||||||||||||||
|
Commercial
|
34,956,031 | |||||||||||||||
|
Less: Allowance for loan losses
|
(4,239,861 | ) | ||||||||||||||
|
Total mortgage loans on real estate and
construction loans held for investment
|
$ | 84,462,205 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 3,543,751 | ||||||||||||||
|
Other real estate owned held for investment - net of
depreciation
|
55,027,669 | |||||||||||||||
|
Other real estate owned held for sale
|
5,682,610 | |||||||||||||||
|
Total real estate
|
$ | 64,254,030 | ||||||||||||||
|
Policy, student and other loans at
amortized cost - net of allowance for doubtful accounts
|
$ | 20,188,516 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 40,925,390 | ||||||||||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
December 31, 2011
:
|
||||||||||||||||
|
Fixed maturity securities held to maturity
carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities
and obligations of U.S
Government agencies
|
$ | 2,820,159 | $ | 551,740 | $ | - | $ | 3,371,899 | ||||||||
|
|
||||||||||||||||
|
Obligations of states and
political subdivisions
|
3,024,425 | 309,986 | (13,156 | ) | 3,321,255 | |||||||||||
|
Corporate securities including
public utilities
|
113,648,447 | 10,075,071 | (2,268,146 | ) | 121,455,372 | |||||||||||
|
Mortgage-backed securities
|
6,575,178 | 354,286 | (356,899 | ) | 6,572,565 | |||||||||||
|
Redeemable preferred stock
|
1,510,878 | 72,639 | (129,200 | ) | 1,454,317 | |||||||||||
|
Total fixed maturity
securities held to maturity
|
$ | 127,579,087 | $ | 11,363,722 | $ | (2,767,401 | ) | $ | 136,175,408 | |||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
December 31, 2011:
|
||||||||||||||||
|
Equity securities available for sale
at estimated fair value:
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 20,281 | $ | - | $ | (1,843 | ) | $ | 18,438 | |||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
7,250,991 | 363,387 | (1,333,424 | ) | 6,280,954 | |||||||||||
|
Total equity securities available for sale
at estimated fair value
|
$ | 7,271,272 | $ | 363,387 | $ | (1,335,267 | ) | $ | 6,299,392 | |||||||
|
Total securities available for sale
carried at estimated fair value
|
$ | 7,271,272 | $ | 363,387 | $ | (1,335,267 | ) | $ | 6,299,392 | |||||||
|
Mortgage loans on real estate and
construction loans held for investment
at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 54,344,327 | ||||||||||||||
|
Residential construction
|
17,259,666 | |||||||||||||||
|
Commercial
|
48,433,147 | |||||||||||||||
|
Less: Allowance for loan losses
|
(4,881,173 | ) | ||||||||||||||
|
Total mortgage loans on real estate and
construction loans held for investment
|
$ | 115,155,967 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 3,786,780 | ||||||||||||||
|
Other real estate owned held for investment - net of
depreciation
|
46,398,095 | |||||||||||||||
|
Other real estate owned held for sale
|
5,793,900 | |||||||||||||||
|
Total real estate
|
$ | 55,978,775 | ||||||||||||||
|
Policy, student and other loans at amortized cost - net of allowance for doubtful accounts
|
$ | 18,463,277 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 6,932,023 | ||||||||||||||
|
Unrealized Losses
for Less than
Twelve Months
|
No. of
Investment Positions
|
Unrealized Losses
for More than
Twelve Months
|
No. of
Investment Positions
|
Tota
l
Unrealized Loss
|
||||||||||||||||
|
At December 31, 2012
|
||||||||||||||||||||
|
Redeemable Preferred Stock
|
$ | 1,200 | 1 | $ | - | 0 | $ | 1,200 | ||||||||||||
|
Obligations of States and
Political Subdivisions
|
- | 0 | 3,982 | 2 | 3,982 | |||||||||||||||
|
Corporate Securities
|
191,662 | 16 | 415,660 | 9 | 607,322 | |||||||||||||||
|
Mortgage and other a
sset-backed securities
|
- | 0 | 76,056 | 3 | 76,056 | |||||||||||||||
|
Total unrealized losses
|
$ | 192,862 | 17 | $ | 495,698 | 14 | $ | 688,560 | ||||||||||||
|
Fair Value
|
$ | 4,609,268 | $ | 3,972,091 | $ | 8,581,359 | ||||||||||||||
|
At December 31, 2011
|
||||||||||||||||||||
|
Redeemable Preferred Stock
|
$ | 800 | 1 | $ | 128,400 | 1 | $ | 129,200 | ||||||||||||
|
Obligations of States and
Political Subdivisions
|
- | 0 | 13,156 | 2 | 13,156 | |||||||||||||||
|
Corporate Securities
|
1,544,224 | 47 | 723,922 | 12 | 2,268,146 | |||||||||||||||
|
Mortgage and other
asset-backed securities
|
161,300 | 3 | 195,599 | 1 | 356,899 | |||||||||||||||
|
Total unrealized losses
|
$ | 1,706,324 | 51 | $ | 1,061,077 | 16 | $ | 2,767,401 | ||||||||||||
|
Fair Value
|
$ | 24,249,533 | $ | 3,762,892 | $ | 28,012,425 | ||||||||||||||
|
Unrealized Losses
for Less than
Twelve Months
|
No. of
Investment Positions
|
Unrealized Losses
for
More than
Twelve Months
|
No. of
Investment Positions
|
Total
Unrealized Losses
|
||||||||||||||||
|
At December 31, 2012
|
||||||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 686 | 1 | $ | 800 | 1 | $ | 1,486 | ||||||||||||
|
Industrial, miscellaneous and all other
|
236,293 | 39 | 734,616 | 44 | 970,909 | |||||||||||||||
|
Total unrealized losses
|
$ | 236,979 | 40 | $ | 735,416 | 45 | $ | 972,395 | ||||||||||||
|
Fair Value
|
$ | 1,422,436 | $ | 1,493,538 | $ | 2,915,974 | ||||||||||||||
|
At December 31, 2011
|
||||||||||||||||||||
|
Non-redeemable preferred stock
|
$ | - | - | $ | 1,843 | 2 | $ | 1,843 | ||||||||||||
|
Industrial, miscellaneous and all other
|
955,400 | 79 | 378,024 | 14 | 1,333,424 | |||||||||||||||
|
Total unrealized losses
|
$ | 955,400 | 79 | $ | 379,868 | 16 | $ | 1,335,266 | ||||||||||||
|
Fair Value
|
$ | 2,857,082 | $ | 560,529 | $ | 3,417,611 | ||||||||||||||
|
Amortized
|
Estimated Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
Held to Maturity:
|
||||||||
|
Due in 2013
|
$ | 1,700,455 | $ | 1,768,905 | ||||
|
Due in 2014 through 2017
|
20,923,480 | 23,120,438 | ||||||
|
Due in 2018 through 2022
|
45,399,136 | 51,113,794 | ||||||
|
Due after 2022
|
54,904,942 | 63,343,853 | ||||||
|
Mortgage-backed securities
|
5,010,519 | 5,262,334 | ||||||
|
Redeemable preferred stock
|
1,510,878 | 1,607,765 | ||||||
|
Total held to maturity
|
$ | 129,449,410 | $ | 146,217,089 | ||||
|
Amortized
|
Estimated Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
Available for Sale:
|
||||||||
|
Due in 2013
|
$ | - | $ | - | ||||
|
Due in 2014 through 2017
|
- | - | ||||||
|
Due in 2018 through 2022
|
- | - | ||||||
|
Due after 2022
|
- | - | ||||||
|
Non-redeemable preferred stock
|
20,281 | 18,795 | ||||||
|
Common stock
|
6,047,474 | 5,386,317 | ||||||
|
Total available for sale
|
$ | 6,067,755 | $ | 5,405,112 | ||||
|
2012
|
2011
|
2010
|
||||||||||
|
Fixed maturity securities held
to maturity:
|
||||||||||||
|
Gross realized gains
|
$ | 470,874 | $ | 939,672 | $ | 1,300,187 | ||||||
|
Gross realized losses
|
(3,875 | ) | (162,716 | ) | (494,678 | ) | ||||||
|
Other than temporary impairments
|
(165,000 | ) | (125,129 | ) | (150,059 | ) | ||||||
|
Securities available for sale:
|
||||||||||||
|
Gross realized gains
|
392,033 | 590,455 | 686,788 | |||||||||
|
Gross realized losses
|
(5,705 | ) | (118,417 | ) | (61,530 | ) | ||||||
|
Other than temporary impairments
|
(247,317 | ) | (52,775 | ) | (23,922 | ) | ||||||
|
Other assets:
|
||||||||||||
|
Gross realized gains
|
794,346 | 1,295,217 | 393,943 | |||||||||
|
Gross realized losses
|
(223,163 | ) | (79,858 | ) | (209,292 | ) | ||||||
|
Other than temporary impairments
|
(795,315 | ) | (662,831 | ) | (500,000 | ) | ||||||
|
Total
|
$ | 216,878 | $ | 1,623,618 | $ | 941,437 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Fixed maturity securities
|
$ | 7,731,051 | $ | 7,762,894 | $ | 6,761,254 | ||||||
|
Equity securities
|
264,063 | 272,011 | 238,929 | |||||||||
|
Mortgage loans on real estate
|
6,878,354 | 6,863,026 | 6,154,760 | |||||||||
|
Real estate
|
4,927,128 | 3,741,263 | 3,040,864 | |||||||||
|
Policy, student and other loans
|
830,683 | 835,312 | 897,945 | |||||||||
|
Short-term investments, principally gains on
sale of mortgage loans
|
8,716,257 | 6,255,581 | 7,215,927 | |||||||||
|
Gross investment income
|
29,347,536 | 25,730,087 | 24,309,679 | |||||||||
|
Investment expenses
|
(6,097,382 | ) | (5,719,383 | ) | (5,693,695 | ) | ||||||
|
Net investment income
|
$ | 23,250,154 | $ | 20,010,704 | $ | 18,615,984 | ||||||
|
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
|
||||||||||||||||
|
For the Years Ended December 31, 2012, and 2011
|
||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||
|
2012
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance
|
$ | - | $ | 4,338,805 | $ | 542,368 | $ | 4,881,173 | ||||||||
|
Charge-offs
|
- | (560,699 | ) | (514,442 | ) | (1,075,141 | ) | |||||||||
|
Provision
|
- | 415,568 | 18,261 | 433,829 | ||||||||||||
|
Ending balance
|
$ | - | $ | 4,193,674 | $ | 46,187 | $ | 4,239,861 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 692,199 | $ | - | $ | 692,199 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | - | $ | 3,501,475 | $ | 46,187 | $ | 3,547,662 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 34,956,031 | $ | 50,584,923 | $ | 3,161,112 | $ | 88,702,066 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 4,692,517 | $ | 1,346,126 | $ | 6,038,643 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 34,956,031 | $ | 45,892,406 | $ | 1,814,986 | $ | 82,663,423 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
2011
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance
|
$ | - | $ | 6,212,072 | $ | 858,370 | $ | 7,070,442 | ||||||||
|
Charge-offs
|
- | (2,994,715 | ) | (430,274 | ) | (3,424,989 | ) | |||||||||
|
Provision
|
- | 1,121,448 | 114,272 | 1,235,720 | ||||||||||||
|
Ending balance
|
$ | - | $ | 4,338,805 | $ | 542,368 | $ | 4,881,173 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 738,975 | $ | 250,524 | $ | 989,499 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | - | $ | 3,599,830 | $ | 291,844 | $ | 3,891,674 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 48,433,147 | $ | 54,344,327 | $ | 17,259,666 | $ | 120,037,140 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 2,758,235 | $ | 4,611,995 | $ | 5,645,865 | $ | 13,016,095 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 45,674,912 | $ | 49,732,332 | $ | 11,613,801 | $ | 107,021,045 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Age Analysis of Past Due Mortgage Loans
|
||||||||||||||||||||||||||||||||||||
|
Years Ended December 31, 2012 and 2011
|
||||||||||||||||||||||||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days 1)
|
In Foreclosure 1)
|
Total Past Due
|
Current
|
Total
Mortgage Loans
|
Allowance for
Loan Losses
|
Net
Mortgage Loans
|
||||||||||||||||||||||||||||
|
2012
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 581,984 | $ | - | $ | 143,252 | $ | - | $ | 725,236 | $ | 34,230,795 | $ | 34,956,031 | $ | - | $ | 34,956,031 | ||||||||||||||||||
|
Residential
|
2,963,259 | 1,345,247 | 5,208,742 | 4,692,517 | 14,209,765 | 36,375,158 | 50,584,923 | (4,193,674 | ) | 46,391,249 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 288,468 | 1,346,126 | 1,634,594 | 1,526,518 | 3,161,112 | (46,187 | ) | 3,114,925 | ||||||||||||||||||||||||||
|
Total
|
$ | 3,545,243 | $ | 1,345,247 | $ | 5,640,462 | $ | 6,038,643 | $ | 16,569,595 | $ | 72,132,471 | $ | 88,702,066 | $ | (4,239,861 | ) | $ | 84,462,205 | |||||||||||||||||
|
2011
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | 1,053,500 | $ | 2,758,235 | $ | 3,811,735 | $ | 44,621,412 | $ | 48,433,147 | $ | - | $ | 48,433,147 | ||||||||||||||||||
|
Residential
|
2,478,084 | 2,058,261 | 5,500,340 | 4,611,995 | 14,648,680 | 39,695,647 | 54,344,327 | (4,338,805 | ) | 50,005,522 | ||||||||||||||||||||||||||
|
Residential
Construction
|
859,651 | 682,532 | 309,651 | 5,645,865 | 7,497,699 | 9,761,967 | 17,259,666 | (542,368 | ) | 16,717,298 | ||||||||||||||||||||||||||
|
Total
|
$ | 3,337,735 | $ | 2,740,793 | $ | 6,863,491 | $ | 13,016,095 | $ | 25,958,114 | $ | 94,079,026 | $ | 120,037,140 | $ | (4,881,173 | ) | $ | 115,155,967 | |||||||||||||||||
|
1) There was not any interest income recognized on loans past due greater than 90 days or in foreclosure.
|
||||||||||||||||||||||||||||||||||||
|
Impaired Loans
|
||||||||||||||||||||
|
For the Years Ended December 31, 2012, and 2011
|
||||||||||||||||||||
|
Recorded Investment
|
Unpaid
Principal Balance
|
Related Allowance
|
Average
Recorded Investment
|
Interest
Income Recognized
|
||||||||||||||||
|
2012
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 143,252 | $ | 143,252 | $ | - | $ | 143,252 | $ | - | ||||||||||
|
Residential
|
5,208,742 | 5,208,742 | - | 5,208,742 | - | |||||||||||||||
|
Residential construction
|
1,634,594 | 1,634,594 | - | 1,634,594 | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
4,692,517 | 4,692,517 | 692,199 | 4,692,517 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | 143,252 | $ | 143,252 | $ | - | $ | 143,252 | $ | - | ||||||||||
|
Residential
|
9,901,259 | 9,901,259 | 692,199 | 9,901,259 | - | |||||||||||||||
|
Residential construction
|
1,634,594 | 1,634,594 | - | 1,634,594 | - | |||||||||||||||
|
2011
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 3,811,735 | $ | 3,811,735 | $ | - | $ | 3,811,735 | $ | - | ||||||||||
|
Residential
|
5,500,340 | 5,500,340 | - | 5,500,340 | - | |||||||||||||||
|
Residential construction
|
309,651 | 309,651 | - | 309,651 | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
4,611,995 | 4,611,995 | 738,975 | 4,611,995 | - | |||||||||||||||
|
Residential construction
|
5,645,865 | 5,645,865 | 250,524 | 5,645,865 | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | 3,811,735 | $ | 3,811,735 | $ | - | $ | 3,811,735 | $ | - | ||||||||||
|
Residential
|
10,112,335 | 10,112,335 | 738,975 | 10,112,335 | - | |||||||||||||||
|
Residential construction
|
5,955,516 | 5,955,516 | 250,524 | 5,955,516 | - | |||||||||||||||
|
Mortgage Loan Credit Exposure
|
||||||||||||||||||||||||||||||||
|
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||||||
|
As of December 31, 2012, and 2011
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||||||||||||||
|
Performing
|
$ | 34,812,779 | $ | 44,621,412 | $ | 40,683,664 | $ | 44,231,992 | $ | 1,526,518 | $ | 11,304,150 | $ | 77,022,961 | $ | 100,157,554 | ||||||||||||||||
|
Nonperforming
|
143,252 | 3,811,735 | 9,901,259 | 10,112,335 | 1,634,594 | 5,955,516 | 11,679,105 | 19,879,586 | ||||||||||||||||||||||||
|
Total
|
$ | 34,956,031 | $ | 48,433,147 | $ | 50,584,923 | $ | 54,344,327 | $ | 3,161,112 | $ | 17,259,666 | $ | 88,702,066 | $ | 120,037,140 | ||||||||||||||||
|
Mortgage Loans on Nonaccrual Status
|
||||||||
|
As of December 31, 2012, and 2011
|
||||||||
|
2012
|
2011
|
|||||||
|
Commercial
|
$ | 143,252 | $ | 3,811,735 | ||||
|
Residential
|
9,901,259 | 10,112,335 | ||||||
|
Residential construction
|
1,634,594 | 5,955,516 | ||||||
|
Total
|
$ | 11,679,105 | $ | 19,879,586 | ||||
|
Principal
|
Principal
|
Principal
|
||||||||||||||
|
Amounts
|
Amounts
|
Amounts
|
||||||||||||||
|
Due in
|
Due in
|
Due
|
||||||||||||||
|
Total
|
2013
|
2014-2017 |
Thereafter
|
|||||||||||||
|
Residential
|
$ | 50,584,923 | $ | 2,247,732 | $ | 6,699,546 | $ | 41,637,645 | ||||||||
|
Residential Construction
|
3,161,112 | 3,161,112 | - | - | ||||||||||||
|
Commercial
|
34,956,031 | 22,612,642 | 7,214,630 | 5,128,758 | ||||||||||||
|
Total
|
$ | 88,702,066 | $ | 28,021,486 | $ | 13,914,176 | $ | 46,766,403 | ||||||||
|
Years Ended December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Balance, beginning of period
|
$ | 2,337,875 | $ | 5,899,025 | ||||
|
Provisions for losses
|
4,053,051 | 1,667,805 | ||||||
|
Charge-offs
|
(355,631 | ) | (5,228,955 | ) | ||||
|
Balance, at December 31
|
$ | 6,035,295 | $ | 2,337,875 | ||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Trade contracts
|
$ | 14,968,859 | $ | 8,409,206 | ||||
|
Receivables from sales agents
|
649,739 | 1,623,025 | ||||||
|
Held in Escrow – Southern Security
|
342,377 | 369,968 | ||||||
|
Other
|
1,788,894 | 1,788,731 | ||||||
|
Total receivables
|
17,749,869 | 12,190,930 | ||||||
|
Allowance for doubtful accounts
|
(1,190,592 | ) | (2,278,969 | ) | ||||
|
Net receivables
|
$ | 16,559,277 | $ | 9,911,961 | ||||
|
December 31
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Balance at beginning of year
|
$ | 10,996,050 | $ | 8,996,134 | $ | 10,231,755 | ||||||
|
Value of business acquired
|
48,190 | 3,145,116 | (515,147 | ) | ||||||||
|
Imputed interest at 7%
|
728,880 | 701,349 | 674,463 | |||||||||
|
Amortization
|
(1,944,038 | ) | (1,846,549 | ) | (1,394,937 | ) | ||||||
|
Net amortization charged to income
|
(1,215,158 | ) | (1,145,200 | ) | (720,474 | ) | ||||||
|
Balance at end of year
|
$ | 9,829,082 | $ | 10,996,050 | $ | 8,996,134 | ||||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Land and buildings
|
$ | 14,782,646 | $ | 12,503,230 | ||||
|
Furniture and equipment
|
13,226,209 | 12,900,261 | ||||||
| 28,008,855 | 25,403,491 | |||||||
|
Less accumulated depreciation
|
(16,974,898 | ) | (16,103,306 | ) | ||||
|
Total
|
$ | 11,033,957 | $ | 9,300,185 | ||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
6.34% note payable in monthly installments of $13,556
including principal and interest, collateralized by real
property with a book value of approximately $498,000,
due November 2017.
|
748,612 | 877,707 | ||||||
|
5.75% note payable in monthly installments of $28,271 including principal and interest, collateralized by real property with a book value of approximately $6,450,000 due December 2014.
|
3,643,192 | 3,769,012 | ||||||
|
Bank prime rate less .75% (2.50% at December 31, 2012) note payable in quarterly installments of $75,000 plus interest collateralized by shares of Security National Life Insurance Company Stock, due September 2013.
|
225,000 | 525,000 | ||||||
|
Mark to market of interest rate swaps (discussed below) adjustment
|
93,572 | 117,812 | ||||||
|
3.85% note payable in monthly installments of $79,468 including principal and interest, collateralized by shares of Security National Life Insurance Company Stock, due June 2015.
|
2,258,968 | 3,105,965 | ||||||
|
Revolving line-of-credit, interest payable at the variable overnight Libor rate plus 2% (2.1875% as of December 31, 2012), secured by bond investments of the Company, matures June 2013.
|
- | 15,000,000 | ||||||
|
Revolving line-of-credit, interest payable at the prime rate minus .75% (2.5% as of December 31, 2012) secured by shares of Security National Life Insurance Company Stock, matures June 2013.
|
4,608,204 | 1,400,000 | ||||||
|
Other collateralized bank loans payable
|
331,834 | 222,662 | ||||||
|
Other notes payable
|
961 | 961 | ||||||
|
Total bank and other loans
|
11,910,343 | 25,019,119 | ||||||
|
Less current installments
|
6,266,765 | 18,018,145 | ||||||
|
Bank and other loans, excluding current installments
|
$ | 5,643,578 | $ | 7,000,974 | ||||
|
2013
|
$ | 6,266,765 | ||
|
2014
|
4,636,015 | |||
|
2015
|
598,975 | |||
|
2016
|
200,949 | |||
|
2017
|
161,704 | |||
|
Thereafter
|
45,935 | |||
|
Total
|
$ | 11,910,343 |
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Trust investments, at market value
|
$ | 2,090,111 | $ | 1,810,185 | ||||
|
Note receivables from Cottonwood Mortuary
Singing Hills Cemetery and Memorial Estates - Pinehill
eliminated in consolidation
|
1,927,926 | 1,971,750 | ||||||
|
Total trust assets
|
4,018,037 | 3,781,935 | ||||||
|
Cemetery perpetual care obligation
|
(3,153,001 | ) | (2,983,077 | ) | ||||
|
Fair value of trust assets in excess of trust obligations
|
$ | 865,036 | $ | 798,858 | ||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash and cash equivalents
|
$ | 2,205,312 | $ | 1,765,415 | ||||
|
Mutual funds
|
504,170 | 470,049 | ||||||
|
Fixed maturity securities
|
8,775 | 8,775 | ||||||
|
Equity securities
|
81,242 | 78,712 | ||||||
|
Participating in Mortgage loans with Security National Life
|
1,155,628 | 1,069,546 | ||||||
|
Total
|
$ | 3,955,127 | $ | 3,392,497 | ||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Current
|
$ | 613,328 | $ | (977,420 | ) | |||
|
Deferred
|
17,309,970 | 15,987,699 | ||||||
|
Total
|
$ | 17,923,298 | $ | 15,010,279 | ||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Assets
|
||||||||
|
Future policy benefits
|
$ | (4,160,489 | ) | $ | (4,597,137 | ) | ||
|
Loan loss reserve
|
(2,353,765 | ) | (1,210,791 | ) | ||||
|
Unearned premium
|
(1,830,492 | ) | (1,861,264 | ) | ||||
|
Available for sale securities
|
(599,528 | ) | (116,501 | ) | ||||
|
Net operating loss
|
(1,099,500 | ) | (1,235,365 | ) | ||||
|
Deferred compensation
|
(1,238,270 | ) | (766,503 | ) | ||||
|
Deposit obligations
|
(1,060,205 | ) | - | |||||
|
Other
|
(1,090,409 | ) | (603,447 | ) | ||||
|
Less: Valuation allowance
|
6,328,931 | 3,640,327 | ||||||
|
Total deferred tax assets
|
(7,103,727 | ) | (6,750,681 | ) | ||||
|
Liabilities
|
||||||||
|
Deferred policy acquisition costs
|
9,945,683 | 9,526,785 | ||||||
|
Basis difference in property and equipment
|
5,739,272 | 3,917,124 | ||||||
|
Value of business acquired
|
3,341,888 | 4,077,709 | ||||||
|
Deferred gains
|
2,790,709 | 1,996,967 | ||||||
|
Trusts
|
1,599,657 | 2,385,770 | ||||||
|
Tax on unrealized appreciation
|
996,488 | 834,025 | ||||||
|
Total deferred tax liabilities
|
24,413,697 | 22,738,380 | ||||||
|
Net deferred tax liability
|
$ | 17,309,970 | $ | 15,987,699 | ||||
|
2012
|
2011
|
2010
|
||||||||||
|
Current
|
$ | 2,707,962 | $ | 130,526 | $ | 171,133 | ||||||
|
Deferred
|
1,930,813 | (192,731 | ) | (829,929 | ) | |||||||
|
Total
|
|
$ | 4,638,775 | $ | (62,205 | ) | $ | (658,796 | ) | |||
| 2012 | 2011 | 2010 | ||||||||||
|
Computed expense at statutory rate
|
$ | 7,472,953 | $ | 410,225 | $ | (370,403 | ) | |||||
|
Special deductions allowed
small life insurance companies
|
- | (503,672 | ) | (351,847 | ) | |||||||
|
Other, net
|
(2,834,178 | ) | 31,242 | 63,454 | ||||||||
|
Tax expense (benefit)
|
$ | 4,638,775 | $ | (62,205 | ) | $ | (658,796 | ) |
|
Years Ending
December 31
|
||||
|
|
||||
|
2013
|
$ | 2,242,899 | ||
|
2014
|
1,756,656 | |||
|
2015
|
1,224,330 | |||
|
2016
|
1,032,881 | |||
|
2017
|
944,135 | |||
|
Total
|
$ | 7,200,901 | ||
|
Class A
|
Class C
|
|||||||
|
Balance at December 31, 2009
|
8,730,227 | 9,214,211 | ||||||
|
Exercise of stock options
|
10,174 | - | ||||||
|
Stock dividends
|
437,138 | 460,005 | ||||||
|
Conversion of Class C to Class A
|
1,406 | (14,064 | ) | |||||
|
Balance at December 31, 2010
|
9,178,945 | 9,660,152 | ||||||
|
Exercise of stock options
|
- | - | ||||||
|
Stock dividends
|
459,168 | 482,675 | ||||||
|
Conversion of Class C to Class A
|
685 | (6,851 | ) | |||||
|
Balance at December 31, 2011
|
9,638,798 | 10,135,976 | ||||||
|
Exercise of stock options
|
685,753 | 318,912 | ||||||
|
Stock dividends
|
518,702 | 522,440 | ||||||
|
Conversion of Class C to Class A
|
323 | (3,227 | ) | |||||
|
Balance at December 31, 2012
|
10,843,576 | 10,974,101 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net earnings (loss)
|
$ | 16,712,518 | $ | 1,298,758 | $ | (430,624 | ) | |||||
|
Denominator:
|
||||||||||||
|
Denominator for basic earnings
per share-weighted-average shares
|
10,134,728 | 9,893,962 | 9,688,067 | |||||||||
|
Effect of dilutive securities
|
||||||||||||
|
Employee stock options
|
543,566 | 107,947 | - | |||||||||
|
Dilutive potential common shares
|
543,566 | 107,947 | - | |||||||||
|
Denominator for diluted earnings (loss)
per share-adjusted weighted-average
shares and assumed conversions
|
10,678,294 | 10,001,909 | 9,688,067 | |||||||||
|
Basic earnings (loss) per share
|
$ | 1.65 | $ | 0.13 | $ | (0.04 | ) | |||||
|
Diluted earnings (loss) per share
|
$ | 1.57 | $ | 0.13 | $ | (0.04 | ) | |||||
|
Activity of the 1993 Plan is summarized as follows:
|
||||||||
|
Number of
Class A Shares
|
Option Price
|
|||||||
|
Outstanding at December 31, 2009
|
291,950 | $ | 1.54 - $4.19 | |||||
|
Adjustment for the effect of stock dividends
|
14,598 | |||||||
|
Exercised
|
- | |||||||
|
Cancelled
|
- | |||||||
|
Outstanding at December 31, 2010
|
306,548 | $ | 1.47 - $3.99 | |||||
|
Adjustment for the effect of stock dividends
|
14,228 | |||||||
|
Exercised
|
- | |||||||
|
Cancelled
|
(21,990 | ) | ||||||
|
Outstanding at December 31, 2011
|
298,786 | $ | 2.62 - $3.80 | |||||
|
Adjustment for the effect of stock dividends
|
582 | |||||||
|
Exercised
|
(238,755 | ) | ||||||
|
Cancelled
|
(17,368 | ) | ||||||
|
Outstanding at December 31, 2012
|
43,245 | $ | 3.61 - $3.80 | |||||
|
Exercisable at end of year
|
43,245 | $ | 3.61 - $3.80 | |||||
|
Available options for future grant
1993 Stock Incentive Plan
|
-0- | |||||||
|
Weighted average contractual term of options
outstanding at December 31, 2012
|
.22 years
|
|||||||
|
Aggregated intrinsic value of options outstanding
at December 31, 2012
|
$ | 199,519 | ||||||
|
Number of
|
||||||||
|
Class A Shares
|
Option Price
|
|||||||
|
Outstanding at December 31, 2009
|
5,104 | $ | 2.45 | |||||
|
Adjustment for the effect of stock dividends
|
- | |||||||
|
Granted
|
- | |||||||
|
Cancelled
|
(5,104 | ) | ||||||
|
Outstanding at December 31, 2010
|
- | |||||||
|
Adjustment for the effect of stock dividends
|
- | |||||||
|
Granted
|
- | |||||||
|
Cancelled
|
- | |||||||
|
Outstanding at December 31, 2011
|
- | |||||||
|
Exercisable at end of year
|
- | |||||||
|
Available options for future
grant 2000 Director Plan
|
-0- | |||||||
|
Weighted average contractual term of options
outstanding at December 31, 2012
|
-0- | |||||||
|
Aggregated intrinsic value of options outstanding
at December 31, 2012
|
$ | -0- | ||||||
|
Number of
Class A Shares
|
Number of
Class C Shares(1)
|
Option
Price(1)
|
||||||||||
|
Outstanding at December 31, 2009
|
1,007,971 | 2,274,624 | $ | 1.36 - $3.84 | ||||||||
|
Adjustment for the effect of stock dividends
|
56,598 | 163,731 | ||||||||||
|
Granted
|
221,600 | 1,000,000 | ||||||||||
|
Exercised
|
(97,609 | ) | - | |||||||||
|
Cancelled
|
- | - | ||||||||||
|
Outstanding at December 31, 2010
|
1,188,560 | 3,438,355 | $ | 1.30 - $3.66 | ||||||||
|
Adjustment for the effect of stock dividends
|
74,596 | 171,920 | ||||||||||
|
Granted
|
322,500 | - | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Cancelled
|
(19,135 | ) | - | |||||||||
|
Outstanding at December 31, 2011
|
1,566,521 | 3,610,275 | $ | 1.23 - $3.48 | ||||||||
|
Adjustment for the effect of stock dividends
|
35,948 | 245,145 | ||||||||||
|
Granted
|
322,000 | - | ||||||||||
|
Exercised
|
(794,144 | ) | (525,000 | ) | ||||||||
|
Cancelled
|
(105,766 | ) | - | |||||||||
|
Reclass from A to C
|
(250,808 | ) | 2,508,085 | |||||||||
|
Outstanding at December 31, 2012
|
773,751 | 5,838,505 | $ | 1.17 - $3.31 | ||||||||
| 0 | ||||||||||||
|
Exercisable at end of year
|
658,510 | 5,838,505 | $ | 1.17 - $3.31 | ||||||||
|
Available options for future grant
2003 Stock Incentive Plan
|
1,443,579 | 782,924 | ||||||||||
|
Weighted average contractual term of options
outstanding at December 31, 2012
|
4.50 years
|
2.03 years
|
||||||||||
|
Aggregated intrinsic value of options
outstanding at December 31, 2012
|
$ | 4,948,223 | $ | 3,598,618 | ||||||||
|
(1) Class “C” shares are converted to Class “A” shares on a 10 to 1 ratio. The Option Price is based on Class A Common shares.
|
||||||||||||
|
Number of
|
||||||||
|
Class A Shares
|
Option Price
|
|||||||
|
Outstanding at December 31, 2009
|
72,178 | $ | 1.28 - $4.37 | |||||
|
Granted
|
24,000 | |||||||
|
Adjustment for the effect of stock dividends
|
4,809 | |||||||
|
Outstanding at December 31, 2010
|
100,987 | $ | 1.22 - $4.16 | |||||
|
Granted
|
24,000 | |||||||
|
Adjustment for the effect of stock dividends
|
6,249 | |||||||
|
Outstanding at December 31, 2011
|
131,236 | $ | 1.16 - $3.96 | |||||
|
Granted
|
25,000 | |||||||
|
Exercised
|
(8,377 | ) | ||||||
|
Adjustment for the effect of stock dividends
|
7,398 | |||||||
|
Outstanding at December 31, 2012
|
155,257 | $ | 1.10 - $7.05 | |||||
|
Exercisable at end of year
|
139,507 | |||||||
|
Available options for future grant
2006 Stock Incentive Plan
|
29,214 | |||||||
|
Weighted average contractual term of options
outstanding at December 31, 2012
|
7.40 years
|
|||||||
|
Aggregated intrinsic value of options
outstanding at December 31, 2012
|
$ | 971,058 | ||||||
|
Net Income
|
Capital and Surplus
|
|||||||||||||||||||
|
2012
|
2011
|
2010
|
2012
|
2011
|
||||||||||||||||
|
Amounts by insurance subsidiary:
|
||||||||||||||||||||
|
Security National Life Insurance
Company
|
$ | 391,533 | $ | (34,795 | ) | $ | 1,050,328 | $ | 29,828,732 | $ | 24,257,274 | |||||||||
|
Memorial Insurance Company of
America
|
159 | (1,994 | ) | 22,274 | 1,084,067 | 1,084,635 | ||||||||||||||
|
Southern Security Life Insurance
Company, Inc.
|
184 | 971 | 2,667 | 1,583,524 | 1,581,199 | |||||||||||||||
|
Trans-Western Life Insurance
Company
|
2,113 | - | - | 495,972 | - | |||||||||||||||
|
Total
|
$ | 393,989 | $ | (35,818 | ) | $ | 1,075,269 | $ | 32,992,295 | $ | 26,923,108 | |||||||||
|
2012
|
||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 48,216,327 | $ | 10,864,497 | $ | 150,553,261 | $ | - | $ | 209,634,085 | ||||||||||
|
Net investment income
|
17,951,118 | 333,625 | 4,965,411 | - | 23,250,154 | |||||||||||||||
|
Realized gains (losses) on
investments and other assets
|
1,415,556 | 8,954 | - | - | 1,424,510 | |||||||||||||||
|
Other than temporary impairments
|
(1,207,632 | ) | - | - | - | (1,207,632 | ) | |||||||||||||
|
Other revenues
|
482,325 | 136,189 | 540,538 | - | 1,159,052 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
7,570,979 | 1,435,891 | 294,980 | (9,301,850 | ) | - | ||||||||||||||
|
Total revenues
|
74,428,673 | 12,779,156 | 156,354,190 | (9,301,850 | ) | 234,260,169 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
24,246,088 | - | - | - | 24,246,088 | |||||||||||||||
|
Increase in future policy benefits
|
21,435,191 | - | - | - | 21,435,191 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
5,137,586 | 311,843 | - | - | 5,449,429 | |||||||||||||||
|
Depreciation
|
315,960 | 426,006 | 516,131 | - | 1,258,097 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 102,726 | 137,696 | (264,422 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 4,239,418 | - | 4,239,418 | |||||||||||||||
|
Costs related to funding mortgage
loans
|
- | - | 6,931,045 | - | 6,931,045 | |||||||||||||||
|
Other
|
17,824,800 | 9,582,499 | 118,198,014 | 2 | 145,605,315 | |||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
694,442 | 1,681,987 | 6,661,001 | (9,037,430 | ) | - | ||||||||||||||
|
Other
|
159,659 | 455,449 | 3,129,185 | - | 3,744,293 | |||||||||||||||
|
Total benefits and expenses
|
69,837,726 | 12,560,510 | 139,812,490 | (9,301,850 | ) | 212,908,876 | ||||||||||||||
|
Earnings (losses) before income
taxes
|
$ | 4,590,947 | $ | 218,646 | $ | 16,541,700 | $ | - | $ | 21,351,293 | ||||||||||
|
Income tax (expense) benefit
|
1,755,258 | - | (6,394,033 | ) | - | (4,638,775 | ) | |||||||||||||
|
Net earnings (losses)
|
$ | 6,346,205 | $ | 218,646 | $ | 10,147,667 | $ | - | $ | 16,712,518 | ||||||||||
|
Identifiable assets
|
$ | 558,845,424 | $ | 116,368,747 | $ | 55,613,678 | $ | (133,611,226 | ) | $ | 597,216,623 | |||||||||
|
Goodwill
|
$ | 391,848 | $ | 285,191 | $ | - | $ | - | $ | 677,039 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 400,605 | $ | 689,154 | $ | 2,131,861 | $ | - | $ | 3,221,620 | ||||||||||
|
2011
|
||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 48,457,405 | $ | 10,761,469 | $ | 77,605,105 | $ | - | $ | 136,823,979 | ||||||||||
|
Net investment income
|
17,295,982 | 159,186 | 2,555,536 | - | 20,010,704 | |||||||||||||||
|
Realized gains (losses) on
investments and other assets
|
1,596,127 | 868,226 | - | - | 2,464,353 | |||||||||||||||
|
Other than temporary impairments
|
(840,735 | ) | - | - | - | (840,735 | ) | |||||||||||||
|
Other revenues
|
712,400 | 147,830 | 248,739 | - | 1,108,969 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
5,832,691 | 1,691,197 | 258,062 | (7,781,950 | ) | - | ||||||||||||||
|
Total revenues
|
73,053,870 | 13,627,908 | 80,667,442 | (7,781,950 | ) | 159,567,270 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
23,945,720 | - | - | - | 23,945,720 | |||||||||||||||
|
Increase in future policy benefits
|
22,258,241 | - | - | - | 22,258,241 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
5,396,016 | 373,332 | - | - | 5,769,348 | |||||||||||||||
|
Depreciation
|
479,634 | 520,015 | 499,389 | - | 1,499,038 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 103,494 | 130,011 | (257,505 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 2,070,399 | - | 2,070,399 | |||||||||||||||
|
Costs related to funding mortgage
loans
|
- | - | 4,240,377 | - | 4,240,377 | |||||||||||||||
|
Other
|
17,472,713 | 9,827,197 | 69,286,435 | - | 96,586,345 | |||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
668,047 | 1,905,559 | 4,950,839 | (7,524,445 | ) | - | ||||||||||||||
|
Other
|
111,221 | 437,736 | 1,412,292 | - | 1,961,249 | |||||||||||||||
|
Total benefits and expenses
|
70,355,592 | 13,167,333 | 82,589,742 | (7,781,950 | ) | 158,330,717 | ||||||||||||||
|
Earnings (losses) before income
taxes
|
$ | 2,698,278 | $ | 460,575 | $ | (1,922,300 | ) | $ | - | $ | 1,236,553 | |||||||||
|
Income tax (expense) benefit
|
(734,626 | ) | - | 796,831 | - | 62,205 | ||||||||||||||
|
Net earnings (losses)
|
$ | 1,963,652 | $ | 460,575 | $ | (1,125,469 | ) | $ | - | $ | 1,298,758 | |||||||||
|
Identifiable assets
|
$ | 504,744,743 | $ | 116,453,434 | $ | 27,913,480 | $ | (126,061,216 | ) | $ | 523,050,441 | |||||||||
|
Goodwill
|
$ | 391,848 | $ | 285,191 | $ | - | $ | - | $ | 677,039 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 136,742 | $ | 255,116 | $ | 373,775 | $ | - | $ | 765,633 | ||||||||||
|
2010
|
||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 38,509,198 | $ | 11,520,369 | $ | 97,342,215 | $ | - | $ | 147,371,782 | ||||||||||
|
Net investment income
|
14,738,200 | 63,574 | 3,814,210 | - | 18,615,984 | |||||||||||||||
|
Realized gains on
investments and other assets
|
1,642,174 | (26,756 | ) | - | - | 1,615,418 | ||||||||||||||
|
Other than temporary impairments
|
(673,981 | ) | - | - | - | (673,981 | ) | |||||||||||||
|
Other revenues
|
1,039,016 | 256,862 | 285,237 | - | 1,581,115 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
6,817,008 | 1,678,096 | 244,578 | (8,739,682 | ) | - | ||||||||||||||
|
Total revenues
|
62,071,615 | 13,492,145 | 101,686,240 | (8,739,682 | ) | 168,510,318 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
20,925,988 | - | - | - | 20,925,988 | |||||||||||||||
|
Increase in future policy benefits
|
17,020,086 | - | - | - | 17,020,086 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
4,058,514 | 372,562 | - | - | 4,431,076 | |||||||||||||||
|
Depreciation
|
559,999 | 631,281 | 620,652 | - | 1,811,932 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 109,128 | 185,147 | (318,275 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 5,404,645 | - | 5,404,645 | |||||||||||||||
|
Costs related to funding mortgage
loans
|
- | - | 6,044,020 | - | 6,044,020 | |||||||||||||||
|
Other
|
16,756,255 | 11,097,302 | 83,329,514 | - | 111,183,071 | |||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
686,384 | 1,792,479 | 5,942,544 | (8,421,407 | ) | - | ||||||||||||||
|
Other
|
179,891 | 475,372 | 2,123,657 | - | 2,778,920 | |||||||||||||||
|
Total benefits and expenses
|
60,211,117 | 14,478,124 | 103,650,179 | (8,739,682 | ) | 169,599,738 | ||||||||||||||
|
Earnings (losses) before income
taxes
|
$ | 1,860,498 | $ | (985,979 | ) | $ | (1,963,939 | ) | $ | - | $ | (1,089,420 | ) | |||||||
|
Income tax (expense) benefit
|
(97,410 | ) | - | 756,206 | - | 658,796 | ||||||||||||||
|
Net earnings (losses)
|
$ | 1,763,088 | $ | (985,979 | ) | $ | (1,207,733 | ) | $ | - | $ | (430,624 | ) | |||||||
|
Identifiable assets
|
$ | 441,751,653 | $ | 111,798,118 | $ | 30,323,496 | $ | (116,860,777 | ) | $ | 467,012,490 | |||||||||
|
Goodwill
|
$ | 391,848 | $ | 683,191 | $ | - | $ | - | $ | 1,075,039 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 220,417 | $ | 275,904 | $ | 363,667 | $ | - | $ | 859,988 | ||||||||||
|
a)
|
Quoted prices for similar assets or liabilities in active markets;
|
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets; or
|
|
|
c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
|
Total
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 18,795 | $ | 18,795 | $ | - | $ | - | ||||||||
|
Common stock
|
5,386,317 | 5,386,317 | - | - | ||||||||||||
|
Total securities available for sale
|
5,405,112 | 5,405,112 | - | - | ||||||||||||
|
Restricted assets of cemeteries and mortuaries
|
585,412 | 585,412 | ||||||||||||||
|
Cemetery perpetual care trust investments
|
626,048 | 626,048 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
3,127,689 | - | - | 3,127,689 | ||||||||||||
|
Total assets accounted for at fair value on a
recurring basis
|
$ | 9,744,261 | $ | 6,616,572 | $ | - | $ | 3,127,689 | ||||||||
|
Liabilities accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (49,746,337 | ) | $ | - | $ | - | $ | (49,746,337 | ) | ||||||
|
Future policy benefits - annuities
|
(65,171,687 | ) | - | - | (65,171,687 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(93,572 | ) | - | - | (93,572 | ) | ||||||||||
|
- call options
|
(126,215 | ) | (126,215 | ) | - | - | ||||||||||
|
- interest rate lock commitments
|
(166,224 | ) | - | - | (166,224 | ) | ||||||||||
|
Total liabilities accounted for at fair value
on a recurring basis
|
$ | (115,304,035 | ) | $ | (126,215 | ) | $ | - | $ | (115,177,820 | ) | |||||
|
Policyholder
Account
Balances
|
Future
Policy Benefits
- Annuities
|
Interest Rate
Lock Commitments
|
Bank Loan
Interest Rate
Swaps
|
|||||||||||||
|
Balance - December 31, 2011
|
$ | (50,926,020 | ) | $ | (65,281,586 | ) | $ | 1,694,541 | $ | (117,812 | ) | |||||
|
Total Losses (Gains):
|
||||||||||||||||
|
Included in earnings
|
1,179,683 | 109,899 | - | - | ||||||||||||
|
Included in other
comprehensive income (loss)
|
- | - | 1,266,924 | 24,240 | ||||||||||||
|
Balance - December 31, 2012
|
$ | (49,746,337 | ) | $ | (65,171,687 | ) | $ | 2,961,465 | $ | (93,572 | ) | |||||
|
Total
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$ | 2,797,470 | $ | 2,797,470 | ||||||||||||
|
Mortgage loans on real estate
|
4,621,500 | - | - | 4,621,500 | ||||||||||||
|
Other real estate owned held for investment
|
985,219 | - | - | 985,219 | ||||||||||||
|
Total assets accounted for at fair value on
a nonrecurring basis
|
$ | 8,404,189 | $ | - | $ | - | $ | 8,404,189 | ||||||||
|
Total
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 18,438 | $ | 18,438 | $ | - | $ | - | ||||||||
|
Common stock
|
6,280,954 | 6,280,954 | - | - | ||||||||||||
|
Total securities available for sale
|
6,299,392 | 6,299,392 | - | - | ||||||||||||
|
Restricted assets of cemeteries and mortuaries
|
548,761 | 548,761 | ||||||||||||||
|
Cemetery perpetual care trust investments
|
617,107 | 617,107 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
1,904,901 | - | - | 1,904,901 | ||||||||||||
|
Total assets accounted for at fair value on a
recurring basis
|
$ | 9,370,161 | $ | 7,465,260 | $ | - | $ | 1,904,901 | ||||||||
|
Liabilities accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (50,926,020 | ) | $ | - | $ | - | $ | (50,926,020 | ) | ||||||
|
Future policy benefits - annuities
|
(65,281,586 | ) | - | - | (65,281,586 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(117,812 | ) | - | - | (117,812 | ) | ||||||||||
|
- call options
|
(80,102 | ) | (80,102 | ) | - | - | ||||||||||
|
- interest rate lock commitments
|
(210,360 | ) | - | - | (210,360 | ) | ||||||||||
|
Total liabilities accounted for at fair value
on a recurring basis
|
$ | (116,615,880 | ) | $ | (80,102 | ) | $ | - | $ | (116,535,778 | ) | |||||
|
Policyholder
Account Balances
|
Future Policy
Benefits - Annuities
|
Interest Rate
Lock Commitments
|
Bank Loan
Interest Rate
Swaps
|
|||||||||||||
|
Balance - December 31, 2010
|
$ | (52,340,807 | ) | $ | (65,936,445 | ) | $ | 873,059 | $ | (116,533 | ) | |||||
|
Total Losses (Gains):
|
||||||||||||||||
|
Included in earnings
|
1,414,787 | 654,859 | - | - | ||||||||||||
|
Included in other comprehensive income (loss)
|
- | - | 821,482 | (1,279 | ) | |||||||||||
|
Balance - December 31, 2011
|
$ | (50,926,020 | ) | $ | (65,281,586 | ) | $ | 1,694,541 | $ | (117,812 | ) | |||||
|
Total
|
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
nonrecurring basis
|
||||||||||||||||
|
Mortgage loans on real estate
|
$ | 5,354,600 | - | - | $ | 5,354,600 | ||||||||||
|
Other real estate owned held for investment
|
5,419,103 | - | - | 5,419,103 | ||||||||||||
|
Other real estate owned held for sale
|
514,000 | - | - | 514,000 | ||||||||||||
|
Total assets accounted for at fair value on
a nonrecurring basis
|
$ | 11,287,703 | $ | - | $ | - | $ | 11,287,703 | ||||||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Unrealized gains (losses) on available for-sale securities
|
$ | (28,700 | ) | $ | (1,698,175 | ) | ||
|
Reclassification adjustment for net realized gains in net
income
|
386,328 | 472,038 | ||||||
|
Net unrealized gains (losses) before taxes
|
357,628 | (1,226,137 | ) | |||||
|
Tax (expense) benefit
|
70,120 | 150,999 | ||||||
|
Net
|
427,748 | (1,075,138 | ) | |||||
|
Potential unrealized gains (losses) for derivative bank loans
(interest rate swaps) before taxes
|
24,240 | (1,279 | ) | |||||
|
Tax (expense) benefit
|
(8,242 | ) | 435 | |||||
|
Net
|
15,998 | (844 | ) | |||||
|
Potential unrealized gains (losses) for derivative mortgage
loans before taxes
|
1,266,924 | 821,483 | ||||||
|
Tax (expense) benefit
|
(430,754 | ) | (279,304 | ) | ||||
|
Net
|
836,170 | 542,179 | ||||||
|
Other comprehensive income changes
|
$ | 1,279,916 | $ | (533,803 | ) | |||
|
Beginning Balance
December 31, 2011
|
Change for the period
|
Ending Balance December 31,
2012
|
||||||||||
|
Unrealized net gains on available-for-sale
securities and trust investments
|
$ | (386,198 | ) | $ | 427,748 | $ | 41,550 | |||||
|
Unrealized gains on derivative mortgage
loans
|
1,118,397 | 836,170 | 1,954,567 | |||||||||
|
Unrealized gains ( losses) on derivative
bank loan interest rate swaps
|
(77,756 | ) | 15,998 | (61,758 | ) | |||||||
|
Other comprehensive income
|
$ | 654,443 | $ | 1,279,916 | $ | 1,934,359 | ||||||
|
Beginning Balance
December 31, 2010
|
Change for the period
|
Ending Balance December 31,
2011
|
||||||||||
|
Unrealized net gains on available-for-sale
securities and trust investments
|
$ | 688,940 | $ | (1,075,138 | ) | $ | (386,198 | ) | ||||
|
Unrealized gains on derivative mortgage
loans
|
576,218 | 542,179 | 1,118,397 | |||||||||
|
Unrealized gains ( losses) on derivative
bank loan interest rate swaps
|
(76,912 | ) | (844 | ) | (77,756 | ) | ||||||
|
Other comprehensive income
|
$ | 1,188,246 | $ | (533,803 | ) | $ | 654,443 | |||||
|
|
18)
|
Derivative Commitments
(Continued)
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||||
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||
|
December 31, 2012
|
December 31, 2011
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
|||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||
|
Interest rate lock and forward sales commitments
|
other assets
|
$ | 3,127,689 |
other assets
|
$ | 1,904,901 |
Other liabilities
|
$ | 166,224 |
Other liabilities
|
$ | 210,360 | ||||||||
|
Call Options
|
- | - |
Other liabilities
|
126,215 |
Other liabilities
|
80,102 | ||||||||||||||
|
Interest rate swaps
|
- | - |
Bank loans payable
|
93,572 |
Bank loans payable
|
117,812 | ||||||||||||||
|
Total
|
$ | 3,127,689 | $ | 1,904,901 | $ | 386,011 | $ | 408,274 | ||||||||||||
|
Net Amount Gain (Loss) Recognized in OCI
|
||||||||
|
Years ended December 31
|
||||||||
|
Derivative - Cash Flow Hedging Relationships:
|
2012
|
2011
|
||||||
|
Interest Rate Lock Commitments
|
$ | 1,266,924 | $ | 821,482 | ||||
|
Interest Rate Swaps
|
24,240 | (1,279 | ) | |||||
|
Sub Total
|
1,291,164 | 820,203 | ||||||
|
Tax Effect
|
438,996 | 278,868 | ||||||
|
Total
|
$ | 852,168 | $ | 541,335 | ||||
|
Cash
|
$ | 313,616 | ||
|
Receivables, net
|
186,487 | |||
|
Receivable from reinsurers
|
7,422,999 | |||
|
Total assets acquired
|
7,923,102 | |||
|
Future life, annuity, and other benefits
|
(7,422,999 | ) | ||
|
Other liabilities and accrued expenses
|
(5,896 | ) | ||
|
Total liabilities assumed
|
(7,428,895 | ) | ||
|
Fair value of net assets acquired
|
$ | 494,207 |
|
For the Year Ended, December 31 (unaudited)
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Total revenues
|
$ | 234,268,496 | $ | 159,620,617 | $ | 168,615,765 | ||||||
|
Net earnings
|
$ | 16,713,955 | $ | 1,314,026 | $ | (402,460 | ) | |||||
|
Net earnings per Class A equivalent common share
|
$ | 1.65 | $ | 0.13 | $ | (0.04 | ) | |||||
|
Net earnings per Class A equivalent common share
assuming dilution
|
$ | 1.57 | $ | 0.13 | $ | (0.04 | ) | |||||
|
December 31,
2012
|
||||
|
Amortized cost:
|
||||
|
Balance before valuation allowance at beginning of year
|
$ | - | ||
|
MSRs received as proceeds from loan sales
|
2,797,470 | |||
|
Amortization
|
- | |||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | |||
|
Balance before valuation allowance at year end
|
$ | 2,797,470 | ||
|
Valuation allowance for impairment of MSRs:
|
||||
|
Balance at beginning of year
|
$ | - | ||
|
Additions
|
- | |||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | |||
|
Balance at year end
|
$ | - | ||
|
Mortgage servicing rights, net
|
$ | 2,797,470 | ||
|
Estimated fair value of MSRs at year end
|
$ | 2,797,470 | ||
|
Estimated MSR
Amortization
|
||||
|
2013
|
$ | 310,830 | ||
|
2014
|
310,830 | |||
|
2015
|
310,830 | |||
|
2016
|
310,830 | |||
|
2017
|
310,830 | |||
|
Thereafter
|
$ | 1,243,320 | ||
|
Total
|
$ | 2,797,470 | ||
|
2012
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 47,323,223 | $ | 56,528,210 | $ | 63,747,903 | $ | 66,660,832 | ||||||||
|
Benefits and expenses
|
44,994,631 | 51,491,833 | 57,615,608 | 58,806,804 | ||||||||||||
|
Earnings (loss) before income taxes
|
2,328,592 | 5,036,377 | 6,132,295 | 7,854,029 | ||||||||||||
|
Income tax benefit (expense)
|
(666,409 | ) | (1,443,345 | ) | (2,142,249 | ) | (386,772 | ) | ||||||||
|
Net earnings (loss)
|
1,662,183 | 3,593,032 | 3,990,046 | 7,467,257 | ||||||||||||
|
Net earnings (loss) per common share
|
$ | 0.18 | $ | 0.38 | $ | 0.42 | $ | 0.76 | ||||||||
|
Net earnings (loss) per common share
assuming dilution
|
$ | 0.17 | $ | 0.36 | $ | 0.38 | $ | 0.69 | ||||||||
|
2011
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 34,172,180 | $ | 36,466,418 | $ | 41,324,687 | $ | 47,603,985 | ||||||||
|
Benefits and expenses
|
35,494,762 | 36,325,240 | 40,490,197 | 46,020,518 | ||||||||||||
|
Earnings (loss) before income taxes
|
(1,322,582 | ) | 141,178 | 834,490 | 1,583,467 | |||||||||||
|
Income tax benefit (expense)
|
804,109 | 63,689 | (64,168 | ) | (741,425 | ) | ||||||||||
|
Net earnings (loss)
|
(518,473 | ) | 204,867 | 770,322 | 842,042 | |||||||||||
|
Net earnings (loss) per common share
|
$ | (0.06 | ) | $ | 0.02 | $ | 0.09 | $ | 0.09 | |||||||
|
Net earnings (loss) per common share
assuming dilution
|
$ | (0.06 | ) | $ | 0.02 | $ | 0.09 | $ | 0.09 | |||||||
|
2010
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 37,967,127 | $ | 43,048,988 | $ | 45,974,697 | $ | 41,519,506 | ||||||||
|
Benefits and expenses
|
39,640,041 | 42,964,207 | 45,161,511 | 41,833,979 | ||||||||||||
|
Earnings (loss) before income taxes
|
(1,672,914 | ) | 84,781 | 813,186 | (314,473 | ) | ||||||||||
|
Income tax benefit (expense)
|
721,681 | 334,638 | (309,757 | ) | (87,766 | ) | ||||||||||
|
Net earnings (loss)
|
(951,233 | ) | 419,419 | 503,429 | (402,239 | ) | ||||||||||
|
Net earnings (loss) per common share
|
$ | (0.11 | ) | $ | 0.05 | $ | 0.06 | $ | (0.05 | ) | ||||||
|
Net earnings (loss) per common share
assuming dilution
|
$ | (0.11 | ) | $ | 0.05 | $ | 0.06 | $ | (0.05 | ) | ||||||
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the Company,
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the board of directors of the Company, and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position with the Company
|
||
| Scott M. Quist | 59 | Chairman of the Board, President, Chief Executive Officer and Director | ||
|
Garrett S. Sill
|
42
|
Acting Chief Financial Officer
|
||
|
J. Lynn Beckstead, Jr.
|
59
|
Vice President Mortgage Operations and Director
|
||
|
Christie Q. Overbaugh
|
64
|
Senior Vice President of Internal Operations
|
||
|
Jeffrey R. Stephens
|
59
|
General Counsel and Corporate Secretary
|
||
|
Charles L. Crittenden
|
92
|
Director
|
||
|
Gilbert A. Fuller
|
72
|
Director
|
||
|
Robert G. Hunter
|
53
|
Director
|
||
|
H. Craig Moody
|
61
|
Director
|
||
|
Norman G. Wilbur
|
74
|
Director
|
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus ($)
|
Options Awards
($)
|
Non-Equity Incentive Plan Compen-sation
($)
|
Change in Pension Value Non-qualified Deferred
Compensation
Earnings (3)
($)
|
All Other
Compen-sation (4)
($)
|
Total
($)
|
||||||||||||||||||||||
| George R. Quist(1) |
2012
|
$ | 203,625 | $ | 53,230 | -- | -- | -- | $ | 9,483 | $ | 266,338 | ||||||||||||||||||
| Former Chairman of the |
2011
|
285,513 | 53,230 | -- | -- | -- | 11,308 | 350,051 | ||||||||||||||||||||||
|
Board and Former Chief
Executive Officer
|
2010
|
269,013 | 52,405 | -- | -- | -- | 11,307 | 332,725 | ||||||||||||||||||||||
| Scott M. Quist(1) |
2012
|
$ | 384,400 | $ | 193,950 | -- | -- | -- | $ | 41,330 | $ | 619,680 | ||||||||||||||||||
| Chairman of the Board, |
2011
|
384,400 | 95,000 | -- | -- | -- | 44,140 | 523,540 | ||||||||||||||||||||||
|
President and Chief
Executive Officer
|
2010
|
383,317 | 93,950 | -- | -- | -- | 43,660 | 520,927 | ||||||||||||||||||||||
| Stephen M. Sill(2) |
2012
|
$ | 153,833 | $ | 13,627 | -- | -- | -- | $ | 23,987 | $ | 191,447 | ||||||||||||||||||
| Former Vice President, |
2011
|
149,760 | 13,500 | -- | -- | -- | 24,056 | 187,316 | ||||||||||||||||||||||
|
Former Treasurer and
Former Chief Financial
Officer
|
2010
|
144,000 | 13,213 | -- | -- | -- | 23,581 | 180,794 | ||||||||||||||||||||||
| J. Lynn Beckstead, Jr. |
2012
|
$ | 255,667 | $ | 144,916 | -- | -- | -- | $ | 23,996 | $ | 424,579 | ||||||||||||||||||
| Vice President of Mortgage |
2011
|
247,583 | 26,381 | -- | -- | -- | 22,969 | 296,933 | ||||||||||||||||||||||
| Operations |
2010
|
237,583 | 21,900 | -- | -- | -- | 32,499 | 291,982 | ||||||||||||||||||||||
| Jeffrey R. Stephens |
2012
|
$ | 156,833 | $ | 16,850 | -- | -- | -- | $ | 19,926 | $ | 193,609 | ||||||||||||||||||
| General Counsel and |
2011
|
152,792 | 30,100 | -- | -- | -- | 19,354 | 202,246 | ||||||||||||||||||||||
| Corporate Secretary |
2010
|
147,708 | 8,000 | -- | -- | -- | 17,145 | 172,853 | ||||||||||||||||||||||
|
(1)
|
George R. Quist, the father of Scott M. Quist, passed away on September 6, 2012.
|
|
(2)
|
Stephen M. Sill served as the Company’s Vice President, Treasurer and Chief Financial Officer from 2002 until his retirement on January 18, 2013. The Company’s Board of Directors appointed Garrett S. Sill, son of Stephen M. Sill, to serve as the Company’s Acting Chief Financial Officer, effective January 18, 2013.
|
|
(3)
|
The amounts indicated under “Change in Pension Value and Non-qualified Deferred Compensation Earnings” consist of amounts contributed by the Company into a trust for the benefit of the Named Executive Officers under the Company’s Deferred Compensation Plan.
|
|
(4)
|
The amounts indicated under “All Other Compensation” consist of the following amounts paid by the Company for the benefit of the Named Executive Officers:
|
|
|
a)
|
payments related to the operation of automobiles were for George R. Quist ($1,700, $2,400 and $2,400 each for 2012, 2011 and 2010, respectively); Scott M. Quist ($7,200 for each of the years 2012, 2011 and 2010); Stephen M. Sill ($5,700 for each of the years 2012, 2011 and 2010); and Jeffrey R. Stephens ($-0- for each of the years 2012, 2011 and 2010). However, such payments do not include the furnishing of an automobile by the Company to George R. Quist, Scott M. Quist and J. Lynn Beckstead Jr., nor the payment of insurance and property taxes with respect to the automobiles operated by the such executive officers;
|
|
|
b)
|
group life insurance premiums paid by the Company to a group life insurance plan for George R. Quist ($7, $9, and $9 for 2012, 2011 and 2010, respectively); Scott M. Quist, Stephen M. Sill, and J. Lynn Beckstead Jr. ($207, $223 and $223 each for 2012, 2011 and 2010, respectively); and Jeffrey R. Stephens ($207, $223 and $115 for 2012, 2011 and 2010, respectively);
|
|
|
c)
|
life insurance premiums paid by the Company for the benefit of George R. Quist ($4,644 for each of the years 2012, 2011 and 2010); Scott M. Quist ($15,016 for each of the years 2012, 2011 and 2010); Stephen M. Sill ($2,976 for each of the years 2012, 2011 and 2010); J. Lynn Beckstead Jr. ($4,500 for each of the years 2012, 2011 and 2010); and Jeffrey R. Stephens ($-0- for each of the years 2012, 2011 and 2010);
|
|
|
d)
|
medical insurance premiums paid by the Company to a medical insurance plan: George R. Quist ($2,934 for 2012, $3,991 for 2011, and $3,990 for 2010); Scott M. Quist ($8,644 for 2012, $11,637 for 2011, and $11,157 for 2010) and J. Lynn Beckstead Jr. ($12,441 for 2012, $11,637 for 2011, and $11,157 for 2010); Stephen M. Sill ($8,644 for 2012, $8,135 for 2011 and $7,901 for 2010); and Jeffrey R. Stephens ($12,510 for 2012, $11,550 for 2011, and $10,738 for 2010);
|
|
|
e)
|
long term disability insurance paid by the Company to a provider of such insurance; George R. Quist ($198 for 2012, $264 for 2011 and $264 for 2010), Scott M. Quist, Stephen M, Sill, J. Lynn Beckstead Jr., and Jeffrey R. Stephens ($262 for 2012, $264 for 2011 and $264 for 2010);
|
|
|
f)
|
membership dues paid by the Company to Alpine Country Club for the benefit of J. Lynn Beckstead Jr. ($6,586 for 2012, $6,645 for 2011, and $6,855 for 2010);
|
|
|
g)
|
contributions to defined contribution plans paid by the Company; Scott M. Quist ($10,000 for 2012, $9,800 for 2011, and $9,800 for 2010); Stephen M. Sill ($6,197 for 2012, $6,758 for 2011, and $6,517 for 2010); J. Lynn Beckstead Jr. ($-0- for 2012, $-0- for 2011, and $9,800 for 2010); and Jeffrey R. Stephens ($6,947 for 2012, $7,316 for 2011, and $6,028 for 2010);
|
|
Name of Executive Officer
|
Year
|
Perks and
Other Personal Benefits
|
Tax Reimburse-ments
|
Discounted Securities Purchases
|
Payments/ Accruals on Termination Plans
|
Registrant Contributions
to Defined
Contribution Plans
|
Insurance Premiums
|
Dividends or
Earnings on
Stock or Option Awards
|
Other (1)
|
||||||||||||||||||||||||
|
George R. Quist
|
2012
|
$ | 1,700 | -- | -- | -- | $ | - | $ | 7,783 | -- | -- | |||||||||||||||||||||
|
2011
|
2,400 | -- | -- | -- | - | 8,908 | -- | -- | |||||||||||||||||||||||||
|
2010
|
2,400 | -- | -- | -- | - | 8,907 | -- | -- | |||||||||||||||||||||||||
|
Scott M. Quist
|
2012
|
$ | 7,200 | -- | -- | -- | $ | 10,000 | $ | 24,130 | -- | -- | |||||||||||||||||||||
|
2011
|
7,200 | -- | -- | -- | 9,800 | 27,140 | -- | -- | |||||||||||||||||||||||||
|
2010
|
7,200 | -- | -- | -- | 9,800 | 26,660 | -- | -- | |||||||||||||||||||||||||
|
Stephen M. Sill
|
2012
|
$ | 5,700 | -- | -- | -- | $ | 6,197 | $ | 12,090 | -- | -- | |||||||||||||||||||||
|
2011
|
5,700 | -- | -- | -- | 6,758 | 11,598 | -- | -- | |||||||||||||||||||||||||
|
2010
|
5,700 | -- | -- | -- | 6,517 | 11,364 | -- | -- | |||||||||||||||||||||||||
|
J. Lynn Beckstead Jr.
|
2012
|
$ | 6,586 | -- | -- | -- | $ | - | $ | 17,410 | -- | -- | |||||||||||||||||||||
|
2011
|
6,645 | -- | -- | -- | - | 16,324 | -- | -- | |||||||||||||||||||||||||
|
2010
|
6,855 | -- | -- | -- | 9,800 | 15,844 | -- | -- | |||||||||||||||||||||||||
|
Jeffrey R. Stephens
|
2012
|
$ | - | -- | -- | -- | $ | 6,947 | $ | 12,979 | -- | -- | |||||||||||||||||||||
|
2011
|
- | -- | -- | -- | 7,316 | 12,038 | -- | -- | |||||||||||||||||||||||||
|
2010
|
- | -- | -- | -- | 6,028 | 11,117 | -- | -- | |||||||||||||||||||||||||
|
Name of Executive Officer
|
Grant Date
|
Estimated Future Payouts Under Equity Incentive Plan Awards
|
All Other Awards: Number
of Securities Underlying Options
(#)
|
Exercise or Base Price of Option Awards
($/Sh)
|
Closing Price
on Grant Date ($/Sh)
|
Grant Date
Fair Value of Stock and Option Awards
($)
|
|||||||||||||||||||||||||||
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
|||||||||||||||||||||||||||||||
|
George R. Quist
|
4/13/12
|
-- | -- | -- | 101,250 | (1 | ) | $ | 1.630 | $ | 1.560 | $ | 57,863 | ||||||||||||||||||||
|
Scott M. Quist
|
4/13/12
|
-- | -- | -- | 105,000 | (1 | )(2) | 1.630 | 1.560 | 59,993 | |||||||||||||||||||||||
|
Stephen M. Sill
|
4/13/12
|
-- | -- | -- | 7,688 | (1 | ) | 1.480 | 1.560 | 5,068 | |||||||||||||||||||||||
|
J. Lynn Beckstead, Jr.
|
4/13/12
|
-- | -- | -- | 18,450 | (1 | ) | 1.480 | 1.560 | 12,164 | |||||||||||||||||||||||
|
Jeffrey R. Stephens
|
4/13/12
|
-- | -- | -- | 5,125 | (1 | ) | 1.480 | 1.560 | 3,379 | |||||||||||||||||||||||
|
(1)
|
The stock options have been adjusted for the 5% annual stock dividend declared December 7, 2012.
|
|
(2)
|
On April 13, 2013 Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.63 per share or 1,000,000 shares of Class C common stock at an exercise price of $.163 per share, or any combination thereof.
|
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||||||||||||||||||||||||
|
Name of Executive Officer
|
Option Grant Date
|
Number of Securities Underlying Unexercised Options Exercisable (1)
(#)
|
Number of Securities Underlying Unexercised Options Unexercisable
(#)
|
Option Exercise Price
($)
|
Option Expiration Date
|
Stock Award Grant
Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
|
Market Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)
|
|||||||||||||||||||||||||||||||||
| George R. Quist |
3/31/08
|
63,814 | -- | $ | 3.31 |
03/31/13
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||
|
12/04/09
|
121,551 | -- | 3.17 |
12/04/14
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||
|
12/03/10
|
115,763 | -- | 1.74 |
12/03/15
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||||
|
12/02/11
|
81,703 | (9 | ) | -- | 1.30 |
12/02/16
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||
|
4/13/12
|
25,312 | (10 | ) | -- | 1.63 |
04/13/17
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||
| George R. Quist |
3/25/05
|
103,422 | (2 | ) | -- | $ | 2.37 |
03/25/15
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
|
3/31/08
|
63,814 | (3 | ) | -- | 3.33 |
03/31/13
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||
|
12/05/08
|
121,551 | (4 | ) | -- | 1.33 |
12/05/13
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||
|
12/04/09
|
121,551 | (5 | ) | -- | 3.14 |
12/04/14
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||
|
12/03/10
|
115,763 | (6 | ) | -- | 1.71 |
12/03/15
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||
|
12/02/11
|
57,750 | (7 | ) (9) | -- | 1.30 |
12/02/16
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||||
|
4/13/12
|
52,500 | (8 | ) (10) | 52,500 | (8 | ) (10) | 1.63 |
04/13/17
|
|||||||||||||||||||||||||||||||||||
| Stephen M. Sill |
12/02/11
|
2,067 | (9 | ) | -- | $ | 1.18 |
12/02/21
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
|
4/13/12
|
94 | (10 | ) | 3,844 | (10 | ) | 1.48 |
04/13/22
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
| J. Lynn Beckstead Jr. |
12/02/11
|
4,961 | (9 | ) | -- | $ | 1.18 |
12/02/21
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||||
|
4/13/12
|
225 | (10 | ) | 9,225 | (10 | ) | 1.48 |
04/13/22
|
|||||||||||||||||||||||||||||||||||
| Jeffrey R. Stephens |
4/13/12
|
62 | (10 | ) | 2,563 | (10 | ) | $ | 1.48 |
04/13/22
|
-- | -- | -- | -- | -- | ||||||||||||||||||||||||||||
|
(1)
|
Except for options granted George R. Quist and options granted to Scott M. Quist after May 31, 2007, which have a five year term, such grants have ten year terms. The vesting of any unvested shares is subject to the recipient’s continuous employment. This reflects the equivalent of Class A common shares.
|
|
|
(2)
|
On March 25, 2005, Scott Quist was granted stock options to purchase either 70,000 shares of Class A common stock at an exercise price of $2.37 per share or 700,000 shares of Class C common stock at an exercise price of $.237 per share, or any combination thereof.
|
|
|
(3)
|
On March 31, 2008, Scott Quist was granted stock options to purchase 50,000 shares of Class A common stock at an exercise price of $3.33 per share or 500,000 shares of Class C common stock at an exercise price of $.333 per share, or any combination thereof.
|
|
|
(4)
|
On December 5, 2008, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.33 per share or 1,000,000 shares of Class C common stock at an exercise price of $.133 per share, or any combination thereof.
|
|
|
(5)
|
On December 4, 2009, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $3.14 per share or 1,000,000 shares of Class C common stock at an exercise price of $.314 per share, or any combination thereof.
|
|
|
(6)
|
On December 3, 2010, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.71 per share or 1,000,000 shares of Class C common stock at an exercise price of $.171 per share, or any combination thereof.
|
|
(7)
|
On December 2, 2011, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.30 per share or 1,000,000 shares of Class C common stock at an exercise price of $.13 per share, or any combination thereof.
|
|
(8)
|
On April 13, 2013 Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.63 per share or 1,000,000 shares of Class C common stock at an exercise price of $.163 per share, or any combination thereof.
|
|
(9)
|
Stock options vested at the rate of 25% of the total number of shares subject to the options on March 2, 2012 and 25% of the total number of shares on the last day of each three month period thereafter.
|
|
(10)
|
Stock options vest at the rate of 25% of the total number of shares subject to the options on July 13, 2012 and 25% of the total number of shares on the last day of each three month period thereafter.
|
|
Grant Date
|
Vesting
|
|
|
3/21/03
|
These options vested on the grant date.
|
|
|
12/10/04
|
These options vested on the grant date.
|
|
|
3/25/05
|
These options vested on the grant date.
|
|
|
3/31/08
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/05/08
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/04/09
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/03/10
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/02/11
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
4/13/12
|
These options vest 25% per quarter over a one year period after the grant date.
|
|
|
12/07/12
|
These options vest 25% per quarter over a one year period after the grant date.
|
|
Option Awards
|
Stock Awards
|
|||||||||||||||
|
Number of Shares
Acquired on Exercise
|
Value Realized on Exercise
|
Number of Shares
Acquired on Vesting
|
Value Realized on Vesting
|
|||||||||||||
|
Name of Executive Officer
|
(# | ) |
($)
|
(# | ) |
($)
|
||||||||||
|
George R. Quist
|
102,957 | $ | 755,114 | -- | -- | |||||||||||
|
Scott M. Quist
|
93,167 | 585,256 | -- | -- | ||||||||||||
|
Stephen M. Sill
|
20,561 | 66,849 | -- | -- | ||||||||||||
|
J. Lynn Beckstead, Jr.
|
117,287 | 557,850 | -- | -- | ||||||||||||
|
Jeffrey R. Stephens
|
15,489 | 96,646 | -- | -- | ||||||||||||
|
Name of
Executive Officer
|
Plan Name
|
Number of Years
Credited Service
(#)
|
Present Value of
Accumulated Benefit
($)
|
Payments During
Last Fiscal Year
($)
|
|||||||||
|
George R. Quist
|
None
|
-- | -- | -- | |||||||||
|
Scott M. Quist
|
None
|
-- | -- | -- | |||||||||
|
Stephen M. Sill
|
None
|
-- | -- | -- | |||||||||
|
J. Lynn Beckstead, Jr.
|
None
|
-- | -- | -- | |||||||||
|
Jeffrey R.Stephens
|
None
|
-- | -- | -- | |||||||||
|
·
|
All compensation plans previously approved by security holders; and
|
|
·
|
All compensation plans not previously approved by security holders.
|
| A | B | C | ||||||||||
|
Plan Category
|
Number of Securities
to be Issued upon
Exercise of Outstanding
Options, Warrants
and Rights
|
Weighted Average
Exercise Price
of Outstanding
Options, Warrants
and Rights
|
Num
ber of Securities
Remaining Available
for Future Issuance
under Equity
Compensation Plans
(Excluding Securities
Reflected in Column A)
|
|||||||||
|
Equity compensation plans approved by stockholders
[1]
|
1,556,104 | [2] | $ | 2.02 | [3] | 1,551,085 | [4] | |||||
|
Equity compensation plans not approved by stockholders
|
0 | - | 0 | |||||||||
|
[1]
This reflects the 1993 Stock Option Plan (the “1993 Plan”), the 2000 Director Stock Option Plan (the “2000 Director Plan”), the 2003 Stock Option Plan (the “2003 Plan”), and the 2006 Director Stock Option Plan (the “2006 Director Plan”). The 2003 Plan was approved by stockholders at the annual stockholders meeting held on July 11, 2003, which reserved 500,000 shares of Class A common stock and 1,000,000 shares of Class C common stock for issuance thereunder. As a result of the stockholder approval of the 2003 Plan, the Company terminated the 1993 Plan. The 2006 Director Plan was approved by stockholders at the annual stockholders meeting held on December 7, 2006, which reserved 100,000 shares of Class A common stock for issuance thereunder. As a result of the stockholder approval of the 2006 Director Plan, the Company terminated the 2000 Director Plan.
|
||||||||||||
|
[2]
Assumes that 5,838,505 shares of Class C common stock issuable upon the exercise of certain outstanding options are converted into 583,851 shares of Class A common stock.
|
||||||||||||
|
[3]
The weighted average exercise prices reflect solely the shares of Class A common stock that will be issued upon exercise of outstanding options.
|
||||||||||||
|
[4]
This number includes 1,443,579 shares of Class A common stock and 78,292 shares of Class C common stock available for future issuance under the 2003 Plan, and 29,214 shares of Class A common stock available for future issuance under the 2006 Director Plan.
|
||||||||||||
|
Name
|
Fees Earned or Paid in Cash
($)
|
Stock Awards
($)
|
Option Awards
($)
|
Non-Equity Incentive Plan Compensation
($)
|
Change in Pension Value and Nonqualified Deferred Compensation
Earnings
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
|
Charles L. Crittenden
|
$ | 17,550 | -- | $ | 6,806 | -- | -- | -- | $ | 24,356 | ||||||||||||||||||
|
Robert G. Hunter
|
16,800 | -- | 6,806 | -- | -- | -- | 23,606 | |||||||||||||||||||||
|
Gilbert A. Fuller
|
1,400 | -- | 3,029 | -- | -- | -- | 4,429 | |||||||||||||||||||||
|
H. Craig Moody
|
19,050 | -- | 6,806 | -- | -- | -- | 25,856 | |||||||||||||||||||||
|
Norman G. Wilbur
|
19,050 | -- | 6,806 | -- | -- | -- | 25,856 | |||||||||||||||||||||
|
Executive
|
Registrant
|
Aggregate
|
Aggregate
|
Aggregate
|
||||||||||||||||
|
Contributions
|
Contributions
|
Earnings in Last
|
Withdrawals
|
Balance at Last
|
||||||||||||||||
|
In Last FY
|
In Last FY
|
FY
|
Distributions
|
FYE
|
||||||||||||||||
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||
|
George R. Quist
|
-- | -- | -- | -- | $ | 545,783 | ||||||||||||||
|
Scott M. Quist
|
-- | -- | -- | -- | 603,968 | |||||||||||||||
|
Stephen M. Sill
|
-- | -- | -- | -- | 181,943 | |||||||||||||||
|
J. Lynn Beckstead, Jr.
|
-- | -- | -- | -- | 291,191 | |||||||||||||||
|
Jeffrey R. Stephens
|
-- | -- | -- | -- | -- | |||||||||||||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Class A and
Class C
Common Stock
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
Beneficially
|
of
|
Beneficially
|
of
|
Beneficially
|
of
|
|||||||||||||||||||
|
Name and Address (1)
|
Owned
|
Class
|
Owned
|
Class
|
Owned
|
Class
|
||||||||||||||||||
|
Scott M. Quist (3)(5)(6)(7)(9)
|
578,834 | 5.4 | % | 7,951,987 | 48.1 | % | 8,530,821 | 31.4 | % | |||||||||||||||
|
George R. and Shirley C. Quist
Family Partnership, Ltd. (2)
|
830,028 | 7.8 | % | 4,957,828 | 30.0 | % | 5,787,856 | 21.3 | % | |||||||||||||||
|
Employee Stock
Ownership Plan (ESOP) (4)
|
540,190 | 5.1 | % | 1,540,731 | 9.3 | % | 2,080,921 | 7.7 | % | |||||||||||||||
|
Estate of George R. Quist (8)
|
959,948 | 9.0 | % | 576,267 | 3.5 | % | 1,536,215 | 5.7 | % | |||||||||||||||
|
401(k) Retirement Savings Plan (10)
|
654,373 | 6.1 | % | - | - | 654,373 | 2.4 | % | ||||||||||||||||
|
Associated Investors (11)
|
58,803 | * | 569,979 | 3.4 | % | 628,782 | 2.3 | % | ||||||||||||||||
| Non-Qualified Deferred Compensation Plan | 488,536 | 4.6 | % | - | - | 488,536 | 1.8 | % | ||||||||||||||||
|
Christie Q. Overbaugh (12)
|
189,875 | 1.8 | % | 166,790 | 1.0 | % | 356,665 | 1.3 | % | |||||||||||||||
|
J. Lynn Beckstead, Jr., (6)(13)
|
185,403 | 1.7 | % | - | - | 185,403 | * | |||||||||||||||||
|
Jeffrey R. Stephens (6)(14)
|
48,955 | * | - | - | 48,955 | * | ||||||||||||||||||
|
Robert G. Hunter, M.D., (4)(15)
|
46,050 | * | - | - | 46,050 | * | ||||||||||||||||||
|
Charles L. Crittenden (16)
|
45,775 | * | - | - | 45,775 | * | ||||||||||||||||||
|
H. Craig Moody (17)
|
44,540 | * | - | - | 44,540 | * | ||||||||||||||||||
|
Norman G. Wilbur (18)
|
35,460 | * | - | - | 35,460 | * | ||||||||||||||||||
|
Garrett S. Sill (6)(19)
|
34,580 | * | - | - | 34,580 | * | ||||||||||||||||||
|
Gilbert A. Fuller (20)
|
262 | * | - | - | 262 | * | ||||||||||||||||||
|
All directors and executive officers
(10 persons) (3)(5)(6)(7)
|
1,209,734 | 11.4 | % | 8,118,777 | 49.1 | % | 9,328,511 | 34.3 | % | |||||||||||||||
|
(1)
|
Unless otherwise indicated, the address of each listed stockholder is c/o Security National Financial Corporation, 5300 South 360 West, Suite 250, Salt Lake City, Utah 84123.
|
|
(2)
|
This stock is owned by the George R. and Shirley C. Quist Family Partnership, Ltd., of which Scott M. Quist is the managing general partner.
|
|
(3)
|
Does not include 540,190 shares of Class A common stock and 1,540,731 shares of Class C common stock owned by the Company’s Employee Stock Ownership Plan (ESOP), of which Scott M. Quist, S. Andrew Quist and Robert G. Hunter are the trustees and accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(4)
|
The trustees of the Employee Stock Ownership Plan (ESOP) Scott M. Quist, S. Andrew Quist, and Robert G. Hunter who exercise shared voting and investment powers.
|
|
(5)
|
Does not include 58,803 shares of Class A common stock and 569,979 shares of Class C common stock owned by Associated Investors, a Utah general partnership, of which Scott M. Quist is the managing partner and, accordingly, exercises sole voting and investment powers with respect to such shares.
|
|
(6)
|
Does not include 654,373 shares of Class A common stock owned by the Company’s 401(k) Retirement Savings Plan, of which Scott M. Quist, J. Lynn Beckstead, and Garrett S. Sill are members of the Investment Committee and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(7)
|
Does not include 488,536 shares of Class A common stock owned by the Company’s Deferred Compensation Plan, of which Scott M. Quist, J. Lynn Beckstead, and Garrett S. Sill are members of the Investment Committee and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(8)
|
Includes options to purchase 408,143 shares of Class A common stock granted to George R. Quist that are currently exercisable.
|
|
(9)
|
Includes options to purchase 5,147,995 shares of Class C common stock and 78,750 shares of Class A common stock granted to Scott M. Quist that are currently exercisable.
|
|
(10)
|
The investment committee of the Company’s 401(k) retirement savings plan is Scott M. Quist, J. Lynn Beckstead Jr., and Garrett S. Sill, and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(11)
|
The managing partner of Associated Investors is Scott M. Quist, who exercises sole voting and investment powers.
|
|
(12)
|
Includes options to purchase 2,687 shares of Class A common stock granted to Ms. Overbaugh that are currently exercisable.
|
|
(13)
|
Includes options to purchase 9,798 shares of Class A common stock granted to Mr. Beckstead that are currently exercisable.
|
|
(14)
|
Includes options to purchase 1,343 shares of Class A common stock granted to Mr. Stephens that are currently exercisable.
|
|
(15)
|
Includes options to purchase 38,655 shares of Class A common stock granted to Mr. Hunter that are currently exercisable.
|
|
(16)
|
Includes options to purchase 262 shares of Class A common stock granted to Mr. Crittenden that are currently exercisable.
|
|
(17)
|
Includes options to purchase 38,655 shares of Class A common stock granted to Mr. Moody that are currently exercisable.
|
|
(18)
|
Includes options to purchase 23,222 shares of Class A common stock granted to Mr. Wilbur that are currently exercisable.
|
|
(19)
|
Includes options to purchase 27,302 shares of Class A common stock granted to Mr. Sill that are currently exercisable.
|
|
(20)
|
Includes options to purchase 262 shares Class A common stock granted to Mr. Fuller that are currently exercisable.
|
|
Fee Category
|
2012
|
2011
|
||||||
|
Audit Fees (1)
|
$ | 371,425 | $ | 387,700 | ||||
|
Audit-Related Fees (2)
|
29,000 | 32,000 | ||||||
|
Tax Fees (3)
|
89,698 | 85,400 | ||||||
|
All Other Fees (4)
|
- | 15,700 | ||||||
| $ | 490,123 | $ | 520,800 | |||||
|
(1)
|
Audit fees consist of aggregate fees billed for professional services rendered for the audit of the Company’s annual financial statements and review of the interim financial statements included in quarterly reports or services that are normally provided by the independent auditor in connection with statutory and regulatory filings for the years ended December 31, 2012 and 2011.
|
|
(2)
|
Audit related fees consist of aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Company’s financial statements and are not reported under “Audit Fees”. These fees include review of registration statements, and audits of the Company’s ESOP and 401(k) Plans.
|
|
(3)
|
Tax fees consist of aggregate fees billed for professional services for tax compliance, tax advice, and tax planning.
|
|
(4)
|
All other fees consist of aggregate fees billed for products and services by the independent auditor, other than those disclosed above.
|
|
(a)(1)
Financial Statements
|
|
|
See “Index to Consolidated Financial Statements” under Item 8 above.
|
|
|
(a)(2)
|
Financial Statement Schedules
|
|
II.
|
Condensed Balance Sheets as of December 31, 2012 and 2011 and Condensed
|
|
Statement of Earnings and Cash Flows for the years ended 2012, 2011 and 2010
|
|
|
IV.
|
Reinsurance
|
|
V.
|
Valuation and Qualifying Accounts
|
|
(a)(3)
Exhibits
|
|
|
The following Exhibits are filed herewith pursuant to Rule 601 of Regulation S-K or are incorporated by reference to previous filings.
|
|
|
3.1
|
Articles of Restatement of Articles of Incorporation (4)
|
|
3.2
|
Amended Bylaws (6)
|
|
4.1
|
Specimen Class A Stock Certificate (1) |
|
4.2
|
Specimen Class C Stock Certificate (1) |
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1) |
|
10.1
|
Restated and Amended Employee Stock Ownership Plan and Trust Agreement (1)
|
|
10.2
|
2003 Stock Option Plan (5)
|
|
10.3
|
2006 Director Stock Option Plan (9)
|
|
10.4
|
Deferred Compensation Agreement with George R. Quist (2)
|
|
10.5
|
Deferred Compensation Plan (3)
|
|
10.6
|
Employment agreement with J. Lynn Beckstead, Jr. (7)
|
|
10.7
|
Employment agreement with Scott M. Quist (8)
|
| 10.8 |
Indemnification Agreement among SecurityNational Mortgage Company, Lehman Brothers Bank, and Aurora Loan Services (10)
|
|
10.9
|
Coinsurance Agreement between Security National Life Insurance Company and Mothe Life Insurance Company (11)
|
|
10.10
|
Certificate and Agreement of Contribution to Surplus between Security National Financial Corporation and Security National Life Insurance Company (11)
|
|
21
|
Subsidiaries of the Registrant
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
| 32.1 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
| 32.2 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101 INS
|
XBRL Instance Document*
|
|
101 SCH
|
XBRL Schema Document*
|
|
101 CAL
|
XBRL Calculation Linkbase Document*
|
|
101 DEF
|
XBRL Definition Linkbase Document*
|
|
101 LAB
|
XBRL Labels Linkbase Document*
|
|
101 PRE
|
XBRL Presentation Linkbase Document*
|
|
(1)
|
Incorporated by reference from Registration Statement on Form S-1, as filed on September 29, 1987
|
|
(2)
|
Incorporated by reference from Annual Report on Form 10-K, as filed on March 31, 1989
|
|
(3)
|
Incorporated by reference from Annual Report on Form 10-K, as filed on April 3, 2002
|
|
(4)
|
Incorporated by reference from Report on Form 8-K/A, as filed on January 8, 2003
|
|
(5)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 5, 2003, relating to the Company’s Annual Meeting of Shareholders
|
|
(6)
|
Incorporated by reference from Report on Form 10-Q, as filed on November 14, 2003
|
|
(7)
|
Incorporated by reference from Report on Form 10-K, as filed on March 30, 2004
|
|
(8)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 13, 2004
|
|
(9)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 1, 2007, relating to the Company’s Annual Meeting of Shareholders
|
|
(10)
|
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2009
|
|
(11)
|
Incorporated by reference from Report on Form 8-K, as filed on December 27, 2012
|
|
Dated: March 29, 2013
|
By:
|
/s/ Scott M. Quist
|
|
Scott M. Quist
|
||
|
Chairman of the Board, President and Chief Executive Officer
|
| SIGNATURE |
TITLE
|
DATE
|
|
/s/ Scott M. Quist
|
Chairman of the Board, President
|
|
|
Scott M. Quist
|
and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
March 29, 2013
|
|
|
/s/ Garrett S. Sill
|
Acting Chief Financial Officer
|
|
|
Garrett S. Sill
|
(Principal Financial and
|
|
|
Accounting Officer)
|
March 29, 2013
|
|
|
/s/ J. Lynn Beckstead, Jr.
|
Vice President and Director
|
March 29, 2013
|
|
J. Lynn Beckstead, Jr.
|
||
|
/s/ Charles L. Crittenden
|
Director
|
March 29, 2013
|
|
Charles L. Crittenden
|
||
|
/s/ Gilbert A. Fuller
|
Director
|
March 29, 2013
|
|
Gilbert A. Fuller
|
||
|
/s/ H. Craig Moody
|
Director
|
March 29, 2013
|
|
H. Craig Moody
|
||
|
/s/ Norman G. Wilbur
|
Director
|
March 29, 2013
|
|
Norman G. Wilbur
|
||
|
/s/ Robert G. Hunter
|
Director
|
March 29, 2013
|
|
Robert G. Hunter
|
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$ | 2,963,680 | $ | 655,714 | ||||
|
Investment in subsidiaries (equity method)
|
89,984,662 | 73,911,675 | ||||||
|
Receivables:
|
||||||||
|
Mortgage loans sold to investors
|
- | 2,986,110 | ||||||
|
Receivable from affiliates
|
11,580,198 | 7,282,861 | ||||||
|
Other
|
- | 177,509 | ||||||
|
Total receivables
|
11,580,198 | 10,446,480 | ||||||
|
Property and equipment, at cost,
net of accumulated depreciation
of $1,661,177 for 2012 and
$1,803,535 for 2011.
|
2,219 | 13,570 | ||||||
|
Other assets
|
98,023 | 89,539 | ||||||
|
Total assets
|
$ | 104,628,782 | $ | 85,116,978 | ||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Liabilities and Stockholders’ Equity Liabilities
|
||||||||
|
Bank loans payable:
|
||||||||
|
Current installments
|
$ | 5,789,226 | $ | 2,546,778 | ||||
|
Long-term
|
1,302,946 | 2,484,187 | ||||||
|
Notes and contracts payable:
|
||||||||
|
Current installments
|
961 | 961 | ||||||
|
Advances from affiliated companies
|
10,548,349 | 9,012,547 | ||||||
|
Other liabilities and accrued expenses
|
1,336,459 | 1,358,992 | ||||||
|
Income taxes
|
5,838,732 | 8,482,926 | ||||||
|
Total liabilities
|
24,816,673 | 23,886,391 | ||||||
|
Stockholders’ Equity
|
||||||||
|
Class A common stock $2.00 par value;
20,000,000 shares authorized;
issued 10,843,576 shares in 2012
9,638,798 shares in 2011
|
21,687,152 | 19,277,596 | ||||||
|
Class B non-voting common stock-$1.00 par value;
5,000,000 shares authorized; none issued or
outstanding
|
-- | -- | ||||||
|
Class C convertible common stock, $0.20 par value;
15,000,000 shares authorized; issued 10,974,101
shares in 2012 and 10,135,976 shares in 2011
|
2,194,820 | 2,027,195 | ||||||
|
Additional paid-in capital
|
21,262,140 | 19,487,565 | ||||||
|
Accumulated other comprehensive income
|
1,934,359 | 654,443 | ||||||
|
Retained Earnings
|
35,114,072 | 22,546,623 | ||||||
|
Treasury stock at cost - (1,097,416 Class A shares
and -0- Class C shares in 2012; 1,198,167
Class A shares and -0- Class C shares
in 2011, held by affiliated companies)
|
(2,380,434 | ) | (2,762,835 | ) | ||||
|
Total stockholders’ equity
|
79,812,109 | 61,230,587 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 104,628,782 | $ | 85,116,978 | ||||
|
Year Ended December 31
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenue
|
||||||||||||
|
Net investment income
|
$ | 18,607 | $ | 13,319 | $ | 11,969 | ||||||
|
Fees from affiliates
|
925,496 | 890,462 | 835,172 | |||||||||
|
Other Income
|
686 | 870 | - | |||||||||
|
Total revenue
|
944,789 | 904,651 | 847,141 | |||||||||
|
Benefits and Expenses:
|
||||||||||||
|
General and administrative expenses
|
560,426 | 621,978 | 943,723 | |||||||||
|
Interest expense
|
124,112 | 99,645 | 54,260 | |||||||||
|
Total benefits and expenses
|
684,538 | 721,623 | 997,983 | |||||||||
|
Earnings (loss) before income taxes,
and earnings of subsidiaries
|
||||||||||||
| 260,251 | 183,028 | (150,842 | ) | |||||||||
|
Income tax benefit (expense)
|
1,659,194 | (483,651 | ) | 86,699 | ||||||||
|
Equity in earnings (loss) of subsidiaries
|
14,793,073 | 1,599,381 | (366,481 | ) | ||||||||
|
Net earnings (loss)
|
$ | 16,712,518 | $ | 1,298,758 | $ | (430,624 | ) | |||||
|
Year Ended December 31
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings (loss)
|
$ | 16,712,518 | $ | 1,298,758 | $ | (430,624 | ) | |||||
|
Adjustments to reconcile net earnings
to net cash provided by operating
activities:
|
||||||||||||
|
Depreciation and amortization
|
11,351 | 97,636 | 134,243 | |||||||||
|
Undistributed earnings of affiliates
|
14,793,073 | 1,599,381 | (366,481 | ) | ||||||||
|
Provision for income taxes
|
(2,644,194 | ) | 121,840 | (86,699 | ) | |||||||
|
Provision for losses on loans & real estate
|
- | (21,646 | ) | -- | ||||||||
|
Receivables for mortgage loans held for sale
|
2,986,110 | (2,986,110 | ) | -- | ||||||||
|
Stock based compensation expense
|
251,031 | 253,934 | 520,457 | |||||||||
|
Benefit plans funded with treasury stock
|
319,751 | 283,230 | 438,274 | |||||||||
|
Change in assets and liabilities:
|
||||||||||||
|
Accrued Investment Income from affiliates
|
-- | -- | -- | |||||||||
|
Accounts receivable
|
177,509 | 184,793 | -- | |||||||||
|
Other assets
|
- | (46,204 | ) | 5,883 | ||||||||
|
Other liabilities
|
(22,533 | ) | (131,277 | ) | (123,207 | ) | ||||||
|
Net cash provided by operating activities
|
32,584,616 | 654,335 | 91,846 | |||||||||
| - | - | |||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of real estate
|
-- | -- | -- | |||||||||
|
Sale of real estate
|
-- | -- | -- | |||||||||
|
Purchase of equipment
|
-- | -- | -- | |||||||||
|
Mortgage, policy loans made
|
-- | -- | (89,375 | ) | ||||||||
|
Payments, mortgage loans
|
-- | 8,400 | 9,218 | |||||||||
|
Dividend received from subsidiary
|
-- | -- | -- | |||||||||
|
Investment in subsidiaries
|
(29,586,144 | ) | (3,198,757 | ) | 732,956 | |||||||
| (29,586,144 | ) | (3,190,357 | ) | 652,799 | ||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Advances from (to) affiliates
|
(2,770,019 | ) | (1,962,849 | ) | 233,812 | |||||||
|
Proceeds from stock options exercised
|
18,306 | -- | -- | |||||||||
|
Payments of notes and contracts payable
|
(1,146,997 | ) | (1,077,246 | ) | (1,385,484 | ) | ||||||
|
Proceeds from borrowings on notes and
contracts payable
|
-- | 3,525,875 | -- | |||||||||
|
Change in line of credit borrowings
|
3,208,204 | 1,400,000 | -- | |||||||||
|
Net cash used in financing activities
|
(690,506 | ) | 1,885,780 | (1,151,672 | ) | |||||||
|
Net change in cash
|
2,307,966 | (650,242 | ) | (407,027 | ) | |||||||
|
Cash at beginning of year
|
655,714 | 1,305,956 | 1,712,983 | |||||||||
|
Cash at end of year
|
$ | 2,963,680 | $ | 655,714 | $ | 1,305,956 | ||||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Bank prime rate less .75% (2.50% at December 31, 2012) note payable
quarterly installments of $75,000 plus interest collateralized by shares
of Security National Life Insurance Company stock, due September 2013
|
225,000 | 525,000 | ||||||
|
3.85% note payable in monthly installments of $79,468 including
principal and interest, collateralized by shares of Security National
Life Insurance Company Stock, due June 2015.
|
2,258,968 | 3,105,965 | ||||||
|
Revolving line-of-credit, interest payable at the prime minus .75%
secured by by shares of Security National Life Insurance Company
Stock, matures June 2013.
|
4,608,204 | 1,400,000 | ||||||
|
Total bank loans
|
7,092,172 | 5,030,965 | ||||||
| - | - | |||||||
|
Less current installments
|
5,789,226 | 2,546,778 | ||||||
|
Bank loans, excluding current installments
|
$ | 1,302,946 | $ | 2,484,187 | ||||
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Other notes and contracts payable
|
961 | 961 | ||||||
|
Total notes and contracts
|
961 | 961 | ||||||
|
Less current installments
|
961 | 961 | ||||||
|
Notes and contracts, excluding current installments
|
- | - | ||||||
|
2013
|
5,789,226 | |||
|
2014
|
919,168 | |||
|
2015
|
383,778 | |||
|
2016
|
- | |||
|
2017
|
- | |||
|
Thereafter
|
- | |||
|
Total
|
$ | 7,092,172 |
|
December 31
|
||||||||
|
2012
|
2011
|
|||||||
|
Non-interest bearing advances from affiliates:
|
||||||||
|
Cemetery and Mortuary
subsidiary
|
$ | 1,459,841 | $ | 1,459,841 | ||||
|
Life insurance subsidiaries
|
9,088,508 | 7,552,706 | ||||||
|
Mortgage subsidiary
|
- | - | ||||||
| $ | 10,548,349 | $ | 9,012,547 | |||||
|
Direct
Amount
|
Ceded to
Other Companies
|
Assumed from
Other Companies
|
Net Amount
|
Percentage of
Amount Assumed
to Net
|
||||||||||||||||
|
2012
|
||||||||||||||||||||
|
Life Insurance in force ($000)
|
$ | 1,248,846 | $ | 87,684 | $ | 1,664,573 | $ | 2,825,735 | 58.9 | % | ||||||||||
|
Premiums:
|
||||||||||||||||||||
|
Life Insurance
|
$ | 47,121,650 | $ | 1,409,325 | $ | 2,345,324 | $ | 48,057,649 | 4.9 | % | ||||||||||
|
Accident and Health Insurance
|
158,648 | - | 30 | 158,678 | 0.0 | % | ||||||||||||||
|
Total premiums
|
$ | 47,280,298 | $ | 1,409,325 | $ | 2,345,354 | $ | 48,216,327 | 4.9 | % | ||||||||||
|
2011
|
||||||||||||||||||||
|
Life Insurance in force ($000)
|
$ | 1,237,528 | $ | 87,441 | $ | 1,732,120 | $ | 2,882,207 | 60.1 | % | ||||||||||
|
Premiums:
|
||||||||||||||||||||
|
Life Insurance
|
$ | 41,498,338 | $ | 1,910,152 | $ | 8,696,242 | $ | 48,284,428 | 18.0 | % | ||||||||||
|
Accident and Health Insurance
|
172,940 | - | 37 | 172,977 | 0.0 | % | ||||||||||||||
|
Total premiums
|
$ | 41,671,278 | $ | 1,910,152 | $ | 8,696,279 | $ | 48,457,405 | 18.0 | % | ||||||||||
|
2010
|
||||||||||||||||||||
|
Life Insurance in force ($000)
|
$ | 1,202,208 | $ | 76,042 | $ | 1,801,414 | $ | 2,927,580 | 61.5 | % | ||||||||||
|
Premiums:
|
||||||||||||||||||||
|
Life Insurance
|
$ | 36,535,373 | $ | 601,049 | $ | 2,384,637 | $ | 38,318,961 | 3.7 | % | ||||||||||
|
Accident and Health Insurance
|
190,237 | - | - | 190,237 | 0.0 | % | ||||||||||||||
|
Total premiums
|
$ | 36,725,610 | $ | 601,049 | $ | 2,384,637 | $ | 38,509,198 | 3.7 | % | ||||||||||
|
Additions
|
Deductions
|
|||||||||||||||
|
Balance at
|
Charged to
|
Disposals
|
Balance
|
|||||||||||||
|
Beginning
|
Costs and
|
and
|
at End of
|
|||||||||||||
|
of Year
|
Expenses
|
Write-offs
|
Year
|
|||||||||||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 5,999,879 | $ | 1,619,646 | $ | (178,107 | ) | $ | 7,441,418 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
4,881,173 | 433,829 | (1,075,141 | ) | 4,239,861 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
16,103,305 | 1,258,097 | (386,504 | ) | 16,974,898 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
2,278,969 | 208,472 | (1,296,849 | ) | 1,190,592 | |||||||||||
|
Allowance for doubtful accounts
on collateral loans
|
427,136 | 232,081 | (154,187 | ) | 505,030 | |||||||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 4,940,227 | $ | 1,315,547 | $ | (255,895 | ) | $ | 5,999,879 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
7,070,442 | 1,235,720 | (3,424,989 | ) | 4,881,173 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
16,235,255 | 1,499,038 | (1,630,988 | ) | 16,103,305 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
1,995,347 | 747,304 | (463,682 | ) | 2,278,969 | |||||||||||
|
Allowance for doubtful accounts
on collateral loans
|
380,506 | 171,838 | (125,208 | ) | 427,136 | |||||||||||
|
For the Year Ended December 31, 2010
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 3,939,272 | $ | 1,105,580 | $ | (104,625 | ) | $ | 4,940,227 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
6,808,803 | 630,133 | (368,494 | ) | 7,070,442 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
19,133,583 | 1,811,931 | (4,710,259 | ) | 16,235,255 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
2,183,056 | 918,256 | (1,105,965 | ) | 1,995,347 | |||||||||||
|
Allowance for doubtful accounts o
n collateral loans
|
652,498 | 120,000 | (391,992 | ) | 380,506 | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|