These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTAH
|
87-0345941
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5300 South 360 West, Suite 250 Salt Lake City, Utah
|
84123
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code:
|
(801) 264-1060
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Class A common stock, $2.00 Par Value
|
Nasdaq National Market
|
|
Class C common stock, $0.20 Par Value
|
None
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Nonaccelerated filer [ ]
|
Smaller reporting company [X]
|
| (Do not check if a smaller reporting company) | |||
|
Page
|
||
|
|
||
|
Item 1.
|
Business
|
3
|
|
Item 2.
|
Properties
|
10
|
|
Item 3.
|
Legal Proceedings
|
13
|
|
Item 4.
|
Mine Safety Disclosures
|
15
|
|
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
15
|
|
Item 6.
|
Selected Financial Data
|
17
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
37
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
103
|
|
Item 9A.
|
Controls and Procedures
|
103
|
|
Item 9B.
|
Other Information
|
103
|
|
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
104
|
|
Item 11.
|
Executive Compensation
|
109
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
119
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
120
|
|
Item 14.
|
Principal Accounting Fees and Services
|
120
|
|
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
121
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
| Life Insurance | ||||||||||||||||||||
| Policy/Cert Count as of December 31 | 498,228 | 498,228 | (2 | ) | 414,411 | (1 | ) | 398,774 | 407,673 | |||||||||||
|
Insurance in force as of December 31 (omitted 000)
|
$ | 2,828,470 | $ | 2,913,419 | (2 | ) | $ | 2,969,648 | (1 | ) | $ | 3,003,622 | $ | 2,617,946 | ||||||
|
Premiums Collected (omitted 000)
|
$ | 50,009 | $ | 48,168 | $ | 47,982 | (1 | ) | $ | 38,579 | $ | 38,399 | ||||||||
|
(1)
|
Includes the assumption reinsurance of North America Life Insurance Company in March 2011.
|
|
(2)
|
Includes coinsurance with Mothe Life Insurance Company in December 2012.
|
|
Age Nearest
|
Non-Medical
|
|
Birthday
|
Limits
|
|
0-50
|
$100,000
|
|
51-up
|
Medical information
required (APS or exam)
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||||
|
Annuities Policy/Cert Count as of December 31
|
12,703 | 12,320 | 11,313 | (1 | ) | 12,344 | 12,366 | |||||||||||||||
|
Deposits Collected (omitted 000)
|
$ | 7,281 | $ | 6,777 | $ | 5,757 | (1 | ) | $ | 6,166 | $ | 6,737 | ||||||||||
|
|
(1)
|
Includes the assumption reinsurance of North America Life Insurance Company in March 2011.
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
Accident and Health Policy/Cert Count as of December 31
|
6,451 | 7,291 | 8,268 | 9,269 | 13,436 | |||||||||||||||
|
Premiums Collected (omitted 000)
|
$ | 144 | $ | 158 | $ | 175 | $ | 203 | $ | 219 | ||||||||||
|
Street
|
City
|
State
|
Function
|
Owned
Leased
|
Approximate
Square
Footage
|
Lease
Amount
|
|||||||||
|
5300 South 360 West
|
Salt Lake City
|
UT
|
Corporate Headquarters
|
Owned
|
30,317 | $ | 356,760 | / |
yr
|
||||||
|
755 Rinehart Road
|
Lake Mary
|
FL
|
Mortgage Sales
|
Owned
|
9,348 | $ | 121,151 | / |
yr
|
||||||
|
3935 I-55 South, Frontage Road
|
Jackson
|
MS
|
Insurance Operations
|
Owned
|
12,000 | $ | 84,000 | / |
yr
|
||||||
|
5247 Greenpine Drive
|
Murray
|
UT
|
Cemetery & Insurance Sales
|
Owned
|
1,700 | $ | 3,106 | / |
mo
|
||||||
|
497-A Sutton Bridge Road
|
Rainbow City
|
AL
|
Fast Funding Operations
|
Leased
|
5,500 | $ | 26,400 | / |
yr
|
||||||
|
5701 Talavi Blvd. #155
|
Glendale
|
AZ
|
Mortgage Sales
|
Leased
|
2,214 | $ | 45,500 | / |
yr
|
||||||
|
5100 Birch Street Suite 200
|
Newport Beach
|
CA
|
Mortgage Sales
|
Leased
|
112 | $ | 500 | / |
mo
|
||||||
|
27433 Tourney Road Suite 220
|
San Clarita
|
CA
|
Mortgage Sales
|
Leased
|
3,407 | $ | 72,000 | / |
yr
|
||||||
|
421 S. Cataract
|
San Dimas
|
CA
|
Mortgage Sales
|
Leased
|
6,200 | $ | 74,400 | / |
yr
|
||||||
|
4380 S. Syracuse Street
|
Denver
|
CO
|
Mortgage Sales
|
Leased
|
95,965 | $ | 1,513 | / |
mo
|
||||||
|
400 Inverness Parkway Suite #238
|
Englewood
|
CO
|
Mortgage Sales
|
Leased
|
235 | $ | 1,400 | / |
mo
|
||||||
|
8191 College Parkway Suite 201
|
Ft Myers
|
FL
|
Mortgage Sales
|
Leased
|
1,704 | $ | 16,188 | / |
yr
|
||||||
|
2435 US Highway 19 North Suite #208
|
Holiday
|
FL
|
Mortgage Sales
|
Leased
|
305 | $ | 250 | / |
mo
|
||||||
|
905 Lee Road
|
Orlando
|
FL
|
Mortgage Sales
|
Leased
|
201 | $ | 300 | / |
mo
|
||||||
|
200 9th Avenue N, Ste 200
|
Safety Harbor,
|
FL
|
Mortgage Sales
|
Leased
|
3,591 | $ | 57,065 | / |
yr
|
||||||
|
970 No. Kalaheo Ave, Suite A-214
|
Kailua
|
HI
|
Mortgage Sales
|
Leased
|
665 | $ | 19,094 | / |
yr
|
||||||
|
1540 W North Ave. #2
|
Chicago
|
IL
|
Mortgage Sales
|
Leased
|
1,000 | $ | 19,800 | / |
yr
|
||||||
|
1016 W Jackson Blvd Suites 503&505
|
Chicago
|
IL
|
Mortgage Sales
|
Leased
|
1,000 | $ | 3,000 | / |
mo
|
||||||
|
7227 West Madison Street Suite F
|
Forest Park
|
IL
|
Mortgage Sales
|
Leased
|
1,800 | $ | 8,400 | / |
yr
|
||||||
|
1200 Jorie Blvd #220
|
Oak Brook
|
IL
|
Mortgage Sales
|
Leased
|
4,763 | $ | 84,940 | / |
yr
|
||||||
|
16744 Oak Park Ave
|
Tinley Park
|
IL
|
Mortgage Sales
|
Leased
|
500 | $ | 499 | / |
mo
|
||||||
|
6813 Hobson Valley Drive #104
|
Woodridge
|
IL
|
Mortgage Sales
|
Leased
|
1,000 | $ | 3,000 | / |
yr
|
||||||
|
6900 College Blvd., Suite 950
|
Overland Park
|
KS
|
Mortgage Sales
|
Leased
|
2,800 | $ | 55,100 | / |
yr
|
||||||
|
6900 Houston Rd. #21 & 22
|
Florence
|
KY
|
Mortgage Sales
|
Leased
|
1,700 | $ | 1,900 | / |
mo
|
||||||
|
4401 N. I-10 Service Rd. Suite 104
|
Metairie
|
LA
|
Mortgage Sales
|
Leased
|
507 | $ | 7,200 | / |
yr
|
||||||
|
150 A Andover Street
|
Danvers
|
MA
|
Mortgage Sales
|
Leased
|
2,138 | $ | 28,863 | / |
yr
|
||||||
|
12977 North Forty Drive Ste 203
|
St. Louis
|
MO
|
Mortgage Sales
|
Leased
|
2,933 | $ | 50,881 | / |
yr
|
||||||
|
1400 Battleground Ave #202-A
|
Greensboro
|
NC
|
Mortgage Sales
|
Leased
|
260 | $ | 238 | / |
mo
|
||||||
|
8601 Six Forks Rd.
|
Raleigh
|
NC
|
Mortgage Sales
|
Leased
|
160 | $ | 799 | / |
mo
|
||||||
|
127 Village Rd
|
Shallotte
|
NC
|
Mortgage Sales
|
Leased
|
500 | $ | 3,000 | / |
yr
|
||||||
|
142 Main Street
|
Nashua
|
NH
|
Mortgage Sales
|
Leased
|
500 | $ | 9,000 | / |
yr
|
||||||
|
60 Main Street Suite 322
|
Nashua
|
NH
|
Mortgage Sales
|
Leased
|
1,000 | $ | 14,256 | / |
yr
|
||||||
|
212 West Route 38 #200
|
Moorestown
|
NJ
|
Mortgage Sales
|
Leased
|
500 | $ | 5,100 | / |
yr
|
||||||
|
6540 South Pecos Road, Building A, Suite 104
|
Clark County
|
NV
|
Mortgage Sales
|
Leased
|
2,802 | $ | 2,662 | / |
mo
|
||||||
|
375 N Stephanie #2311
|
Henderson
|
NV
|
Mortgage Sales
|
Leased
|
3,938 | $ | 47,256 | / |
yr
|
||||||
|
2370 Corporate Circle, Suite 200
|
Henderson
|
NV
|
Mortgage Sales
|
Leased
|
7,741 | $ | 169,063 | / |
yr
|
||||||
|
3285 North Fort Apache Road
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
1,000 | $ | 11,500 | / |
mo
|
||||||
|
3275 N Fort Apache Rd, Stuie #150
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
2,000 | $ | 2,448 | / |
mo
|
||||||
|
3406 S Durango Dr #100
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
3,165 | $ | 34,182 | / |
yr
|
||||||
|
9330 W. Sahara Ave #270
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
3,000 | $ | 3,351 | / |
mo
|
||||||
|
800 s Meadows Pkwy #600
|
Reno
|
NV
|
Mortgage Sales
|
Leased
|
1,346 | $ | 20,190 | / |
yr
|
||||||
|
26341 Curtiss Wright Pkwy Ste 101
|
Richmond Heights
|
OH
|
Mortgage Sales
|
Leased
|
3,600 | $ | 2,025 | / |
mo
|
||||||
|
5000 Rockside Road #100
|
Independence
|
OH
|
Mortgage Sales
|
Leased
|
1,000 | $ | 19,025 | / |
yr
|
||||||
|
2649 N. High Street, Suite A
|
Columbus
|
OH
|
Mortgage Sales
|
Subleased
|
1,500 | $ | 500 | / |
mo
|
||||||
|
1205 West Abrams Street
|
Arlington
|
TX
|
Mortgage Sales
|
Leased
|
463 | $ | 84,000 | / |
yr
|
||||||
|
2900 South Congress #101
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
916 | $ | 2,005 | / |
mo
|
||||||
|
8700 Manchca Road #603
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
1,000 | $ | 300 | / |
mo
|
||||||
|
9737 Great Hills Trail, Suite 150
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
3,667 | $ | 54,088 | / |
yr
|
||||||
|
9737 Great Hills Trail, Suite 200
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
8,000 | $ | 11,333 | / |
mo
|
||||||
|
1213 East Alton Gloor Blvd Suite H
|
Brownsville
|
TX
|
Mortgage Sales
|
Leased
|
1,000 | $ | 13,200 | / |
yr
|
||||||
|
255 Elk Drive Suite D
|
Burleson
|
TX
|
Mortgage Sales
|
Leased
|
1,182 | $ | 19,503 | / |
yr
|
||||||
|
12201 Merit Drive, Suite 400
|
Dallas
|
TX
|
Mortgage Sales
|
Leased
|
4,613 | $ | 83,034 | / |
yr
|
||||||
|
4144 North Central Expressway Stuite 600
|
Dallas
|
TX
|
Mortgage Sales
|
Leased
|
420 | $ | 10,320 | / |
yr
|
||||||
|
223 North Cedar Ridge
|
Duncanville
|
TX
|
Mortgage Sales
|
Leased
|
1,000 | $ | 9,600 | / |
yr
|
||||||
|
5211 South McColl Road Suite G
|
Edinburg
|
TX
|
Mortgage Sales
|
Leased
|
1,000 | $ | 450 | / |
mo
|
||||||
|
11601 Pellicano Suite A-14&15
|
El Paso
|
TX
|
Mortgage Sales
|
Leased
|
2,160 | $ | 30,000 | / |
yr
|
||||||
|
4936 Collinwood Sutie 110
|
Fort Worth
|
TX
|
Mortgage Sales
|
Leased
|
750 | $ | 13,500 | / |
yr
|
||||||
|
17000 El Camino Real #103D
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
750 | $ | 750 | / |
mo
|
||||||
|
Street
|
City
|
State
|
Function
|
Owned
Leased
|
Approximate
Square
Footage
|
Lease
Amount
|
|||||||||
|
6420 Richmond #208
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
700 | $ | 9,100 | / |
yr
|
||||||
|
17347 Village Green Drive-102A
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
3,000 | $ | 4,495 | / |
mo
|
||||||
|
5353 W. Sam Houston Parkway N., Suite 170
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
5,442 | $ | 69,756 | / |
yr
|
||||||
|
7410 Westview
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
1,000 | $ | 18,000 | / |
yr
|
||||||
|
4600 Hwy 6 North, Ste 220
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
463 | $ | 7,030 | / |
yr
|
||||||
|
2825 Wilcrest Drive, Ste 220
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
120 | $ | 400 | / |
mo
|
||||||
|
545 E John Carpenter, Ste 300
|
Irving
|
TX
|
Mortgage Sales
|
Leased
|
1,081 | $ | 3,629 | / |
mo
|
||||||
|
201 Kingwood Medical Drive A400
|
Kingwood
|
TX
|
Mortgage Sales
|
Leased
|
1,850 | $ | 4,420 | / |
mo
|
||||||
|
1310 RR 620 S #C15
|
Lakeway
|
TX
|
Mortgage Sales
|
Leased
|
2,472 | $ | 3,060 | / |
mo
|
||||||
|
201 W Del Mar Blvd # 5B
|
Laredo
|
TX
|
Mortgage Sales
|
Leased
|
500 | $ | 1,627 | / |
mo
|
||||||
|
1901 East Palm Valley Blvd
|
Round Rock
|
TX
|
Mortgage Sales
|
Leased
|
1,100 | $ | 13,200 | / |
yr
|
||||||
|
1354 North Loop 1604 East
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
3,622 | $ | 56,684 | / |
yr
|
||||||
|
1110 South Alamo
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
1,016 | $ | 1,300 | / |
mo
|
||||||
|
1036 South Alamo
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
575 | $ | 11,700 | / |
yr
|
||||||
|
19901 Southwest Freeway #108
|
Sugarland
|
TX
|
Mortgage Sales
|
Leased
|
500 | $ | 500 | / |
mo
|
||||||
|
206 FM 1237
|
Troy
|
TX
|
Mortgage Sales
|
Leased
|
200 | $ | 275 | / |
mo
|
||||||
|
3334 WSW Loo 323 # 121
|
Tyler
|
TX
|
Mortgage Sales
|
Leased
|
180 | $ | 235 | / |
mo
|
||||||
|
602 S Main St #300
|
Weatherford
|
TX
|
Mortgage Sales
|
Leased
|
1,000 | $ | 1,800 | / |
mo
|
||||||
|
13961 Minuteman Drive Suite 125
|
Draper
|
UT
|
Mortgage Sales
|
Leased
|
2,807 | $ | 4,795 | / |
mo
|
||||||
|
13997 Minuteman Drive Suite 100
|
Draper
|
UT
|
Mortgage Sales
|
Leased
|
5,492 | $ | 2,975 | / |
mo
|
||||||
|
497 South Main
|
Ephraim
|
UT
|
Mortgage Sales
|
Leased
|
500 | $ | 765 | / |
mo
|
||||||
|
1558 N Woodland Park Drive #400
|
Layton
|
UT
|
Mortgage Sales
|
Leased
|
1,000 | $ | 2,500 | / |
mo
|
||||||
|
6965 South Union Park, Suites #300, #460, #470, & #480
|
Midvale
|
UT
|
Mortgage Sales
|
Leased
|
29,184 | $ | 44,703 | / |
mo
|
||||||
|
7651 South Main Street
|
Midvale
|
UT
|
Mortgage Sales
|
Leased
|
665 | $ | 12,768 | / |
mo
|
||||||
|
1245 Deer Valley Drive #3A
|
Park City
|
UT
|
Mortgage Sales
|
Leased
|
2,183 | $ | 43,660 | / |
yr
|
||||||
|
1864 West 12600 South
|
Riverton
|
UT
|
Mortgage Sales
|
Leased
|
277 | $ | 6,911 | / |
yr
|
||||||
|
970 East Murray-Holladay Rd., Suite 603
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
6,357 | $ | 47,722 | / |
yr
|
||||||
|
307 West 200 South, Ste 2001
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
500 | $ | 500 | / |
mo
|
||||||
|
9815 S. Monroe Street
|
Sandy
|
UT
|
Mortgage Sales
|
Leased
|
2,819 | $ | 59,988 | / |
yr
|
||||||
|
1099 West South Jordan Parkway
|
South Jordan
|
UT
|
Mortgage Sales
|
Leased
|
3,329 | $ | 60,311 | / |
yr
|
||||||
|
70 South Main Street
|
Tooele
|
UT
|
Mortgage Sales
|
Leased
|
1,230 | $ | 25,200 | / |
yr
|
||||||
|
8831 South Redwood Rd
|
West Jordan
|
UT
|
Mortgage Sales
|
Leased
|
1,000 | $ | 97,248 | / |
yr
|
||||||
|
1604 Hewitt Ave, Suite 703
|
Everett
|
WA
|
Mortgage Sales
|
Leased
|
2,038 | $ | 4,650 | / |
mo
|
||||||
|
720 South 333rd St#102
|
Federal Way
|
WA
|
Mortgage Sales
|
Leased
|
2,000 | $ | 6,253 | / |
mo
|
||||||
|
11335 NE 122nd Way, Suite #138 & #115
|
Kirkland
|
WA
|
Mortgage Sales
|
Leased
|
230 | $ | 1,475 | / |
mo
|
||||||
|
5400 Carillon Point
|
Kirkland
|
WA
|
Mortgage Sales
|
Leased
|
500 | $ | 5,089 | / |
mo
|
||||||
|
803 Vandercook Way #6E
|
Longview
|
WA
|
Mortgage Sales
|
Leased
|
500 | $ | 995 | / |
mo
|
||||||
|
424 29th Ave NE, Suite A
|
Puyallup
|
WA
|
Mortgage Sales
|
Leased
|
2,782 | $ | 4,869 | / |
mo
|
||||||
|
110 East Stewart Ave
|
Puyallup
|
WA
|
Mortgage Sales
|
Leased
|
3,400 | $ | 4,000 | / |
mo
|
||||||
|
5909 6
th
Avenue A
|
Kenosha
|
WI
|
Mortgage Sales
|
Leased
|
1,000 | $ | 950 | / |
mo
|
||||||
|
Net Saleable Acreage
|
||||||||||||||||||
|
Name of Cemetery
|
Location
|
Date
Acquired
|
Developed
Acreage (1)
|
Total Acreage (1)
|
Acres Sold as
Cemetery Spaces (2)
|
Total
Available
Acreage (1)
|
||||||||||||
|
Memorial Estates, Inc.
|
||||||||||||||||||
|
Lakeview Cemetery
|
1640 East Lakeview Drive
Bountiful, Utah
|
1973
|
7 | 40 | 6 | 34 | ||||||||||||
|
Mountain View Cemetery (5)
|
3115 East 7800 South
Salt Lake City, Utah
|
1973
|
17 | 54 | 16 | 38 | ||||||||||||
|
Redwood Cemetery (4) (5)
|
6500 South Redwood Road
West Jordan, Utah
|
1973
|
34 | 78 | 29 | 49 | ||||||||||||
|
Cottonwood Mortuary, Inc.
|
||||||||||||||||||
|
Deseret Memorial Inc.
Lake Hills Cemetery (3)(6)
|
10055 South State Street
Sandy, Utah
|
1991
|
9 | 28 | 4 | 24 | ||||||||||||
|
Holladay Memorial Park (3)(4)
|
4900 South Memory Lane
Holladay, Utah
|
1991
|
5 | 14 | 4 | 10 | ||||||||||||
|
California Memorial Estates
|
||||||||||||||||||
|
Singing Hills Memorial Park
|
2800 Dehesa Road
El Cajon, California
|
1995
|
8 | 35 | 4 | 31 | ||||||||||||
|
(1)
|
The acreage represents estimates of acres that are based upon survey reports, title reports, appraisal reports or the Company’s inspection of the cemeteries.
|
|
|
(2)
|
Includes spaces sold for cash and installment contract sales.
|
|
|
(3)
|
As of December 31, 2013, there were mortgages of approximately $612,000 collateralized by the property and facilities at Deseret Mortuary, Cottonwood Mortuary, Holladay Memorial Park, and Lake Hills Cemetery.
|
|
|
(4)
|
These cemeteries include two granite mausoleums.
|
|
|
(5)
|
The Company developed additional acreage at both Mountain View Cemetery and Redwood Cemetery in 2013 and plans to continue such development as needed.
|
|
|
(6)
|
In mid-October 2013, Deseret Mortuary sold to Dry Creek Development 13 Acres of unimproved land.
|
|
Date
|
Viewing
|
Square
|
|||
|
Name of Mortuary
|
Location
|
Acquired
|
Room(s)
|
Chapel(s)
|
Footage
|
|
Memorial Mortuary
|
5850 South 900 East
|
||||
|
Murray, Utah
|
1973
|
3
|
1
|
20,000
|
|
|
Memorial Estates, Inc.:
|
|||||
|
Redwood Mortuary(2)
|
6500 South Redwood Rd.
|
||||
|
West Jordan, Utah
|
1973
|
2
|
1
|
10,000
|
|
|
Mountain View Mortuary(2)
|
3115 East 7800 South
|
||||
|
Salt Lake City, Utah
|
1973
|
2
|
1
|
16,000
|
|
|
Lakeview Mortuary(2)
|
1640 East Lakeview Dr.
|
||||
|
Bountiful, Utah
|
1973
|
0
|
1
|
5,500
|
|
|
Paradise Chapel Funeral Home
|
3934 East Indian School Road
|
||||
|
Phoenix, Arizona
|
1989
|
2
|
1
|
9,800
|
|
|
Deseret Memorial, Inc.:
|
|||||
|
Deseret Mortuary(1)
|
36 East 700 South
|
||||
|
Salt Lake City, Utah
|
1991
|
2
|
2
|
36,300
|
|
|
Lakehills Mortuary(2)
|
10055 South State St.
|
||||
|
Sandy, Utah
|
1991
|
2
|
1
|
18,000
|
|
|
Cottonwood Mortuary(1)(2)
|
4670 South Highland Dr.
|
||||
|
Holladay, Utah
|
1991
|
2
|
1
|
14,500
|
|
(1)
|
As of December 31, 2013, there were mortgages of approximately $612,000 collateralized by the property and facilities at Deseret Mortuary, Cottonwood Mortuary, Holladay Memorial Park and Lake Hills Cemetery.
|
|
(2)
|
These funeral homes also provide burial niches at their respective locations.
|
|
Price Range (1)
|
||||||||
|
High
|
Low
|
|||||||
|
Period (Calendar Year)
|
||||||||
|
2012
|
||||||||
|
First Quarter
|
$ | 1.54 | $ | 1.13 | ||||
|
Second Quarter
|
$ | 2.21 | $ | 1.32 | ||||
|
Third Quarter
|
$ | 4.22 | $ | 2.09 | ||||
|
Fourth Quarter
|
$ | 9.51 | $ | 3.92 | ||||
|
2013
|
||||||||
|
First Quarter
|
$ | 13.74 | $ | 6.45 | ||||
|
Second Quarter
|
$ | 8.73 | $ | 5.64 | ||||
|
Third Quarter
|
$ | 6.33 | $ | 5.21 | ||||
|
Fourth Quarter
|
$ | 5.73 | $ | 4.37 | ||||
|
2014
|
||||||||
|
First Quarter (through March 26, 2014)
|
$ | 4.79 | $ | 3.85 | ||||
|
12/31/09
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
||||||||||||||||
|
SNFC
|
100 | 59 | 50 | 283 | 163 | |||||||||||||||
|
S & P 500
|
100 | 113 | 113 | 128 | 166 | |||||||||||||||
|
S & P Insurance
|
100 | 114 | 103 | 131 | 175 | |||||||||||||||
|
Year Ended December 31
|
||||||||||||||||||||
|
2013
|
2012(2)
|
2011(1)
|
2010
|
2009
|
||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Premiums
|
$ | 50,472,000 | $ | 48,216,000 | $ | 48,457,000 | $ | 38,509,000 | $ | 38,394,000 | ||||||||||
|
Net investment income
|
20,354,000 | 21,916,000 | 18,570,000 | 18,262,000 | 19,915,000 | |||||||||||||||
|
Net mortuary and cemetery sales
|
12,000,000 | 10,865,000 | 10,761,000 | 11,520,000 | 11,974,000 | |||||||||||||||
|
Realized gains on investments
|
1,418,000 | 1,425,000 | 2,464,000 | 1,615,000 | 1,223,000 | |||||||||||||||
|
Other than temporary impairments
|
(336,000 | ) | (1,208,000 | ) | (841,000 | ) | (674,000 | ) | (326,000 | ) | ||||||||||
|
Mortgage fee income
|
128,801,000 | 151,887,000 | 79,046,000 | 97,697,000 | 144,275,000 | |||||||||||||||
|
Other
|
2,606,000 | 1,159,000 | 1,110,000 | 1,582,000 | 1,415,000 | |||||||||||||||
|
Total revenues
|
215,315,000 | 234,260,000 | 159,567,000 | 168,511,000 | 216,870,000 | |||||||||||||||
|
Expenses
|
||||||||||||||||||||
|
Policyholder benefits
|
48,130,000 | 45,681,000 | 46,204,000 | 37,947,000 | 37,369,000 | |||||||||||||||
|
Amortization of deferred
policy acquisition costs
|
5,182,000 | 5,450,000 | 5,769,000 | 4,431,000 | 5,693,000 | |||||||||||||||
|
Selling, general and administrative expenses
|
147,406,000 | 156,310,000 | 102,513,000 | 122,217,000 | 161,785,000 | |||||||||||||||
|
Interest expense
|
2,854,000 | 3,744,000 | 1,961,000 | 2,779,000 | 3,326,000 | |||||||||||||||
|
Cost of goods and services of
the mortuaries and cemeteries
|
1,919,000 | 1,724,000 | 1,883,000 | 2,226,000 | 2,349,000 | |||||||||||||||
|
Total benefits and expenses
|
205,491,000 | 212,909,000 | 158,330,000 | 169,600,000 | 210,522,000 | |||||||||||||||
|
Earnings (loss) before income taxes
|
9,824,000 | 21,351,000 | 1,237,000 | (1,089,000 | ) | 6,348,000 | ||||||||||||||
|
Income tax benefit (expense)
|
(2,238,000 | ) | (4,639,000 | ) | 62,000 | 658,000 | (2,574,000 | ) | ||||||||||||
|
Net earnings (loss)
|
$ | 7,586,000 | $ | 16,712,000 | $ | 1,299,000 | $ | (431,000 | ) | $ | 3,774,000 | |||||||||
|
Net earnings (loss) per common share (3)
|
$ | 0.65 | $ | 1.55 | $ | 0.12 | $ | (0.04 | ) | $ | 0.36 | |||||||||
|
Weighted average outstanding
common shares (3)
|
11,751,000 | 10,813,000 | 10,572,000 | 10,366,000 | 10,346,000 | |||||||||||||||
|
Net earnings (loss) per common
share-assuming dilution (3)
|
$ | 0.61 | $ | 1.47 | $ | 0.12 | $ | (0.04 | ) | $ | 0.36 | |||||||||
|
Weighted average outstanding
common shares-assuming dilution (3)
|
12,338,000 | 11,384,000 | 10,685,000 | 10,366,000 | 10,349,000 | |||||||||||||||
|
December 31
|
||||||||||||||||||||
|
2013
|
2012(2)
|
2011(1)
|
2010
|
2009
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Investments and restricted assets
|
$ | 391,523,000 | $ | 356,446,000 | $ | 337,625,000 | $ | 281,262,000 | $ | 304,618,000 | ||||||||||
|
Cash
|
38,203,000 | 33,494,000 | 15,583,000 | 37,244,000 | 37,761,000 | |||||||||||||||
|
Receivables
|
88,832,000 | 111,157,000 | 87,252,000 | 71,035,000 | 50,125,000 | |||||||||||||||
|
Other assets
|
100,199,000 | 96,120,000 | 82,591,000 | 77,471,000 | 79,523,000 | |||||||||||||||
|
Total assets
|
$ | 618,757,000 | $ | 597,217,000 | $ | 523,051,000 | $ | 467,012,000 | $ | 472,027,000 | ||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Policyholder benefits
|
$ | 457,304,000 | $ | 443,388,000 | $ | 388,538,000 | $ | 351,563,000 | $ | 342,574,000 | ||||||||||
|
Bank & other loans payable
|
18,289,000 | 11,910,000 | 25,019,000 | 7,066,000 | 8,940,000 | |||||||||||||||
|
Cemetery & mortuary liabilities
|
13,176,000 | 13,412,000 | 13,140,000 | 13,192,000 | 13,382,000 | |||||||||||||||
|
Cemetery perpetual care obligation
|
3,266,000 | 3,153,000 | 2,983,000 | 2,854,000 | 2,756,000 | |||||||||||||||
|
Other liabilities
|
38,971,000 | 45,542,000 | 32,140,000 | 32,408,000 | 44,570,000 | |||||||||||||||
|
Total liabilities
|
531,006,000 | 517,405,000 | 461,820,000 | 407,083,000 | 412,222,000 | |||||||||||||||
|
Stockholders’ equity
|
87,751,000 | 79,812,000 | 61,231,000 | 59,929,000 | 59,805,000 | |||||||||||||||
|
Total liabilities and
|
||||||||||||||||||||
|
stockholders’ equity
|
$ | 618,757,000 | $ | 597,217,000 | $ | 523,051,000 | $ | 467,012,000 | $ | 472,027,000 | ||||||||||
|
(1) Includes the assumption reinsurance of North America Life Insurance Company in March 2011.
|
||||||||||||||||||||
|
(2) Includes the coinsurance with Mothe Life Insurance Company and DLE Life Insurance Company in November 2012.
|
||||||||||||||||||||
|
(3) Earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends.
|
||||||||||||||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2013
|
2012
|
2013 vs 2012 %
Increase (Decrease)
|
2011
|
2012 vs 2011
% Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||
|
Insurance premiums
|
$ | 50,472 | $ | 48,216 | 5 | % | $ | 48,457 | 0 | % | ||||||||||
|
Net investment income
|
15,878 | 16,617 | (4 | %) | 15,855 | 5 | % | |||||||||||||
|
Revenues from loan originations
|
851 | 1,334 | (36 | %) | 1,441 | (7 | %) | |||||||||||||
|
Other
|
1,604 | 690 | 132 | % | 1,468 | (53 | %) | |||||||||||||
|
Total
|
$ | 68,805 | $ | 66,857 | 3 | % | $ | 67,221 | (1 | %) | ||||||||||
|
Intersegment revenue
|
$ | 7,220 | $ | 7,571 | (5 | %) | $ | 5,833 | 30 | % | ||||||||||
|
Earnings before income taxes
|
$ | 2,868 | $ | 4,591 | (34 | %) | $ | 2,698 | 70 | % | ||||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2013
|
2012
|
2012 vs 2011
% Increase (Decrease)
|
2011
|
2012 vs 2011
% Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||
|
Mortuary revenues
|
$ | 5,081 | $ | 4,567 | 11 | % | $ | 4,864 | (6 | %) | ||||||||||
|
Cemetery revenues
|
6,919 | 6,297 | 10 | % | 5,897 | 7 | % | |||||||||||||
|
Realized gains on investments and other assets
|
16 | 9 | 78 | % | 868 | (99 | %) | |||||||||||||
|
Other
|
364 | 470 | (23 | %) | 308 | 53 | % | |||||||||||||
|
Total
|
$ | 12,380 | $ | 11,343 | 9 | % | $ | 11,937 | (5 | %) | ||||||||||
|
Earnings (Losses) before income taxes
|
$ | 223 | $ | 219 | 2 | % | $ | 461 | (52 | %) | ||||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2013
|
2012
|
2013 vs 2012
% Increase (Decrease)
|
2011
|
2012 vs 2011
% Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers:
|
||||||||||||||||||||
|
Revenues from loan originations
|
$ | 104,111 | $ | 120,749 | (14 | %) | $ | 64,415 | 87 | % | ||||||||||
|
Secondary gains from investors
|
23,839 | 29,804 | (20 | %) | 13,190 | 126 | % | |||||||||||||
|
Total
|
$ | 127,950 | $ | 150,553 | (15 | %) | $ | 77,605 | 94 | % | ||||||||||
|
Earnings (Losses) before income taxes
|
$ | 7,107 | $ | 16,542 | (57 | %) | $ | (1,922 | ) | 961 | % | |||||||||
|
·
|
Failure to deliver original documents specified by the investor,
|
|
·
|
The existence of misrepresentation or fraud in the origination of the loan,
|
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
|
|
·
|
Early pay-off of a loan, as defined by the agreements,
|
|
·
|
Excessive time to settle a loan,
|
|
·
|
Investor declines purchase, and
|
|
·
|
Discontinued product and expired commitment.
|
|
·
|
Research reasons for rejection,
|
|
·
|
Provide additional documents,
|
|
·
|
Request investor exceptions,
|
|
·
|
Appeal rejection decision to purchase committee, and
|
|
·
|
Commit to secondary investors.
|
|
·
|
For loans that have an active market, the Company uses the market price on the repurchase date.
|
|
·
|
For loans where there is no market but there is a similar product, the Company uses the market value for the similar product on the repurchase date.
|
|
·
|
For loans where no active market exists on the repurchase date, the Company determines that the unpaid principal balance best approximates the market value on the repurchase date, after considering the fair value of the underlying real estate collateral and estimated future cash flows.
|
|
-200 bps
|
-100 bps
|
+100 bps
|
+200 bps
|
|||||||||||||
|
Change in Market Value
|
$ | 24,501 | $ | 11,676 | $ | (14,505 | ) | $ | (26,433 | ) | ||||||
| (in thousands) | ||||||||||||||||
|
Less than
1 year
|
1-3 years
|
4-5 years
|
over
5 years
|
Total
|
||||||||||||||||
|
Non-cancelable operating leases
|
$ | 3,104,498 | $ | 5,529,931 | $ | 300,777 | $ | 32,439 | $ | 8,967,645 | ||||||||||
|
Notes and contracts payable
|
5,849,926 | 4,652,008 | 247,065 | 7,540,438 | 18,289,437 | |||||||||||||||
| $ | 8,954,424 | $ | 10,181,939 | $ | 547,842 | $ | 7,572,877 | $ | 27,257,082 | |||||||||||
|
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
Page No.
|
||
|
Financial Statements:
|
||
|
Report of Independent Registered Public Accounting Firm
|
38
|
|
|
Consolidated Balance Sheets, December 31, 2013 and 2012
|
40
|
|
|
Consolidated Statements of Earnings for the Years Ended December 31, 2013, 2012 and 2011
|
42
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2013, 2012 and 2011
|
43
|
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2013, 2012 and 2011
|
44
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2013, 2012 and 2011
|
45
|
|
|
Notes to Consolidated Financial Statements
|
47
|
|
|
December 31
|
||||||||
|
Assets
|
2013
|
2012
|
||||||
|
Investments:
|
||||||||
|
Fixed maturity securities, held to maturity, at amortized cost
|
$ | 143,466,494 | $ | 129,449,410 | ||||
|
Equity securities, available for sale, at estimated fair value
|
4,498,756 | 5,405,112 | ||||||
|
Mortgage loans on real estate and construction loans held for
investment, net of allowances for loan losses of $1,652,090 and
$4,239,861 for 2013 and 2012
|
102,781,878 | 84,462,205 | ||||||
|
Real estate held for investment, net of accumulated depreciation
of $9,658,599 and $7,441,418 for 2013 and 2012
|
99,760,475 | 64,254,030 | ||||||
|
Policy and other loans, net of allowance
for doubtful accounts of $269,175 and $505,030 for 2013 and 2012
|
19,724,006 | 20,188,516 | ||||||
|
Short-term investments
|
12,135,719 | 40,925,390 | ||||||
|
Accrued investment income
|
2,485,054 | 2,393,941 | ||||||
|
Total investments
|
384,852,382 | 347,078,604 | ||||||
|
Cash and cash equivalents
|
38,203,164 | 33,494,284 | ||||||
|
Mortgage loans sold to investors
|
77,179,652 | 94,597,969 | ||||||
|
Receivables, net
|
11,652,572 | 16,559,277 | ||||||
|
Restricted assets
|
6,670,980 | 9,366,958 | ||||||
|
Cemetery perpetual care trust investments
|
2,414,883 | 2,090,111 | ||||||
|
Receivable from reinsurers
|
12,033,877 | 14,529,144 | ||||||
|
Cemetery land and improvements
|
10,631,573 | 11,079,755 | ||||||
|
Deferred policy and pre-need contract acquisition costs
|
45,737,940 | 39,913,465 | ||||||
|
Mortgage servicing rights
|
4,844,101 | 2,797,470 | ||||||
|
Property and equipment, net
|
11,523,160 | 11,033,957 | ||||||
|
Value of business acquired
|
8,680,845 | 9,829,082 | ||||||
|
Goodwill
|
677,039 | 677,039 | ||||||
|
Other
|
3,655,286 | 4,169,508 | ||||||
|
Total Assets
|
$ | 618,757,454 | $ | 597,216,623 | ||||
|
December 31
|
||||||||
|
Liabilities and Stockholders' Equity
|
2013
|
2012
|
||||||
|
Liabilities
|
||||||||
|
Future life, annuity, and other benefits
|
$ | 452,130,649 | $ | 438,003,813 | ||||
|
Unearned premium reserve
|
5,173,785 | 5,383,800 | ||||||
|
Bank and other loans payable
|
18,289,438 | 11,910,343 | ||||||
|
Deferred pre-need cemetery and mortuary contract revenues
|
13,176,476 | 13,412,339 | ||||||
|
Cemetery perpetual care obligation
|
3,266,131 | 3,153,001 | ||||||
|
Accounts payable
|
2,850,575 | 2,026,433 | ||||||
|
Other liabilities and accrued expenses
|
20,167,363 | 25,591,487 | ||||||
|
Income taxes
|
15,951,848 | 17,923,298 | ||||||
|
Total liabilities
|
531,006,265 | 517,404,514 | ||||||
|
Commitments and Contingencies
|
- | - | ||||||
|
Stockholders’ Equity
|
||||||||
|
Common Stock:
|
||||||||
|
Class A: common stock - $2.00 par value; 20,000,000 shares authorized;
issued 11,807,287 shares in 2013 and 10,843,576 shares in 2012
|
23,614,574 | 21,687,152 | ||||||
|
Class B: non-voting common stock - $1.00 par value; 5,000,000
shares authorized; none issued or outstanding
|
- | - | ||||||
|
Class C: convertible common stock - $0.20 par value; 15,000,000 shares
authorized; issued 13,301,908 shares in 2013 and 10,974,101 shares in 2012
|
2,660,382 | 2,194,820 | ||||||
|
Additional paid-in capital
|
23,215,875 | 21,262,140 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
1,218,396 | 1,934,359 | ||||||
|
Retained earnings
|
39,666,587 | 35,114,072 | ||||||
|
Treasury stock, at cost - 1,141,021 Class A shares and -0- Class C shares
in 2013; 1,097,416 Class A shares and -0- Class C shares in 2012
|
(2,624,625 | ) | (2,380,434 | ) | ||||
|
Total stockholders’ equity
|
87,751,189 | 79,812,109 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 618,757,454 | $ | 597,216,623 | ||||
|
Years Ended December 31
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Revenues
:
|
||||||||||||
|
Insurance premiums and other considerations
|
$ | 50,471,658 | $ | 48,216,327 | $ | 48,457,405 | ||||||
|
Net investment income
|
20,354,002 | 21,915,577 | 18,570,077 | |||||||||
|
Net mortuary and cemetery sales
|
12,000,375 | 10,864,497 | 10,761,469 | |||||||||
|
Realized gains on investments and other assets
|
1,418,051 | 1,424,510 | 2,464,353 | |||||||||
|
Other than temporary impairments
|
(336,226 | ) | (1,207,632 | ) | (840,735 | ) | ||||||
|
Mortgage fee income
|
128,800,930 | 151,887,838 | 79,045,732 | |||||||||
|
Other
|
2,606,230 | 1,159,052 | 1,108,969 | |||||||||
|
Total revenues
|
215,315,020 | 234,260,169 | 159,567,270 | |||||||||
|
Benefits and expenses:
|
||||||||||||
|
Death benefits
|
26,048,325 | 22,277,037 | 22,184,112 | |||||||||
|
Surrenders and other policy benefits
|
2,486,611 | 1,969,051 | 1,761,608 | |||||||||
|
Increase in future policy benefits
|
19,594,890 | 21,435,191 | 22,258,241 | |||||||||
|
Amortization of deferred policy and pre-need acquisition
|
||||||||||||
|
costs and value of business acquired
|
5,181,837 | 5,449,429 | 5,769,348 | |||||||||
|
Selling, general and administrative expenses:
|
||||||||||||
|
Commissions
|
65,979,564 | 83,840,427 | 47,514,804 | |||||||||
|
Salaries
|
33,019,624 | 27,098,570 | 22,477,563 | |||||||||
|
Provision for loan losses and loss reserve
|
1,751,472 | 4,239,418 | 2,070,399 | |||||||||
|
Costs related to funding mortgage loans
|
6,635,290 | 6,931,045 | 4,240,377 | |||||||||
|
Other
|
40,021,077 | 34,200,460 | 26,210,359 | |||||||||
|
Interest expense
|
2,853,701 | 3,744,293 | 1,961,249 | |||||||||
|
Cost of goods and services sold – mortuaries and cemeteries
|
1,918,902 | 1,723,955 | 1,882,657 | |||||||||
|
Total benefits and expenses
|
205,491,293 | 212,908,876 | 158,330,717 | |||||||||
|
Earnings before income taxes
|
9,823,727 | 21,351,293 | 1,236,553 | |||||||||
|
Income tax benefit (expense)
|
(2,237,806 | ) | (4,638,775 | ) | 62,205 | |||||||
|
Net earnings
|
$ | 7,585,921 | $ | 16,712,518 | $ | 1,298,758 | ||||||
|
Net earnings per Class A equivalent common share (1)
|
$ | 0.65 | $ | 1.55 | $ | 0.12 | ||||||
|
Net earnings per Class A equivalent common share -
assuming dilution(1)
|
$ | 0.61 | $ | 1.47 | $ | 0.12 | ||||||
|
Weighted average Class A equivalent common shares
outstanding (1)
|
11,751,428 | 10,812,967 | 10,572,201 | |||||||||
|
Weighted average Class A equivalent common shares
outstanding-assuming dilution (1)
|
12,337,663 | 11,383,711 | 10,685,545 | |||||||||
|
Years Ended December 31
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net earnings
|
$ | 7,585,921 | $ | 16,712,518 | $ | 1,298,758 | ||||||
|
Other comprehensive income:
|
||||||||||||
|
Changes in:
|
||||||||||||
|
Net unrealized gains (losses) on derivative instruments
|
(1,020,754 | ) | 852,168 | 541,335 | ||||||||
|
Net unrealized gains (losses) on available for sale securities
|
304,791 | 427,748 | (1,075,138 | ) | ||||||||
|
Other comprehensive gain (loss)
|
(715,963 | ) | 1,279,916 | (533,803 | ) | |||||||
|
Comprehensive income
|
$ | 6,869,958 | $ | 17,992,434 | $ | 764,955 | ||||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
|
Balance at January 1, 2011
|
$ | 18,357,890 | $ | 1,932,031 | $ | 19,689,993 | $ | 1,188,246 | $ | 21,907,579 | $ | (3,147,271 | ) | $ | 59,928,468 | |||||||||||||
|
Net earnings
|
- | - | - | - | 1,298,758 | - | 1,298,758 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (533,803 | ) | - | - | (533,803 | ) | |||||||||||||||||||
|
Stock based compensation
|
- | - | 253,934 | - | - | - | 253,934 | |||||||||||||||||||||
|
Sale of treasury stock
|
- | - | (101,206 | ) | - | - | 384,436 | 283,230 | ||||||||||||||||||||
|
Stock dividends
|
918,336 | 96,535 | (355,157 | ) | - | (659,714 | ) | - | - | |||||||||||||||||||
|
Conversion Class C to Class A
|
1,370 | (1,371 | ) | 1 | - | - | - | - | ||||||||||||||||||||
|
Balance at December 31, 2011
|
19,277,596 | 2,027,195 | 19,487,565 | 654,443 | 22,546,623 | (2,762,835 | ) | 61,230,587 | ||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 16,712,518 | - | 16,712,518 | |||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 1,279,916 | - | - | 1,279,916 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | 251,031 | - | - | - | 251,031 | |||||||||||||||||||||
|
Exercise of stock options
|
1,371,506 | 63,782 | (1,416,982 | ) | - | - | - | 18,306 | ||||||||||||||||||||
|
Sale of treasury stock
|
- | - | (62,650 | ) | - | - | 382,401 | 319,751 | ||||||||||||||||||||
|
Stock dividends
|
1,037,404 | 104,488 | 3,003,177 | - | (4,145,069 | ) | - | - | ||||||||||||||||||||
|
Conversion Class C to Class A
|
646 | (645 | ) | (1 | ) | - | - | - | - | |||||||||||||||||||
|
Balance at December 31, 2012
|
21,687,152 | 2,194,820 | 21,262,140 | 1,934,359 | 35,114,072 | (2,380,434 | ) | 79,812,109 | ||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 7,585,921 | - | 7,585,921 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (715,963 | ) | - | - | (715,963 | ) | |||||||||||||||||||
|
Stock based compensation
|
- | - | 88,369 | - | - | - | 88,369 | |||||||||||||||||||||
|
Exercise of stock options
|
719,572 | 422,422 | (345,845 | ) | - | - | (543,334 | ) | 252,815 | |||||||||||||||||||
|
Sale of treasury stock
|
- | - | 428,794 | - | - | 299,143 | 727,937 | |||||||||||||||||||||
|
Stock dividends
|
1,124,304 | 126,685 | 1,782,418 | - | (3,033,406 | ) | - | 1 | ||||||||||||||||||||
|
Conversion Class C to Class A
|
83,546 | (83,545 | ) | (1 | ) | - | - | - | - | |||||||||||||||||||
|
Balance at December 31, 2013
|
$ | 23,614,574 | $ | 2,660,382 | $ | 23,215,875 | $ | 1,218,396 | $ | 39,666,587 | $ | (2,624,625 | ) | $ | 87,751,189 | |||||||||||||
|
Years Ended December 31
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$ | 7,585,921 | $ | 16,712,518 | $ | 1,298,758 | ||||||
|
Adjustments to reconcile net earnings to net cash provided
by operating activities:
|
||||||||||||
|
Realized gains on investments and other assets
|
(1,418,051 | ) | (1,424,510 | ) | (2,464,353 | ) | ||||||
|
Other than temporary impairments
|
336,226 | 1,207,632 | 840,735 | |||||||||
|
Depreciation and amortization
|
4,160,760 | 2,877,743 | 2,814,585 | |||||||||
|
Provision for losses on real estate accounts and
loans receivable
|
(584,873 | ) | (963,169 | ) | 1,644,171 | |||||||
|
Amortization of premiums and discounts
|
103,032 | (762,301 | ) | (539,896 | ) | |||||||
|
Provision for deferred and other income taxes
|
416,269 | 953,394 | 524,868 | |||||||||
|
Policy and pre-need acquisition costs deferred
|
(9,666,040 | ) | (7,885,882 | ) | (6,806,486 | ) | ||||||
|
Policy and pre-need acquisition costs amortized
|
3,841,565 | 4,234,271 | 4,624,148 | |||||||||
|
Value of business acquired amortized
|
1,340,272 | 1,215,158 | 1,145,200 | |||||||||
|
Servicing asset at amortized cost, additions
|
(2,494,254 | ) | (2,797,470 | ) | - | |||||||
|
Amortization of mortgage servicing rights
|
447,623 | - | - | |||||||||
|
Stock based compensation expense
|
88,369 | 251,031 | 253,934 | |||||||||
|
Benefit plans funded with treasury stock
|
727,937 | 319,751 | 283,230 | |||||||||
|
Change in assets and liabilities:
|
||||||||||||
|
Land and improvements held for sale
|
(36,345 | ) | 26,054 | (9,680 | ) | |||||||
|
Future life and other benefits
|
19,182,046 | 20,508,725 | 22,262,508 | |||||||||
|
Receivables for mortgage loans sold
|
15,668,188 | (18,807,956 | ) | (15,144,933 | ) | |||||||
|
Other operating assets and liabilities
|
(3,046,791 | ) | 6,751,217 | (3,860,964 | ) | |||||||
|
Net cash provided by operating activities
|
36,651,854 | 22,416,206 | 6,865,825 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Securities held to maturity:
|
||||||||||||
|
Purchase - fixed maturity securities
|
(22,849,622 | ) | (11,365,269 | ) | (50,566,004 | ) | ||||||
|
Calls and maturities - fixed maturity securities
|
8,518,848 | 9,601,320 | 21,631,908 | |||||||||
|
Securities available for sale:
|
||||||||||||
|
Purchase - equity securities
|
(2,807,367 | ) | (1,685,983 | ) | (4,574,717 | ) | ||||||
|
Sales - equity securities
|
4,528,862 | 3,028,509 | 4,161,140 | |||||||||
|
Purchases of short-term investments
|
(19,827,619 | ) | (51,823,941 | ) | (70,895,829 | ) | ||||||
|
Sales of short-term investments
|
48,617,290 | 17,830,574 | 66,582,155 | |||||||||
|
Sales (purchases) of restricted assets
|
2,777,715 | (4,436,547 | ) | 473,665 | ||||||||
|
Change in assets for perpetual care trusts
|
(255,204 | ) | (265,435 | ) | (266,056 | ) | ||||||
|
Amount received for perpetual care trusts
|
113,130 | 169,924 | 129,350 | |||||||||
|
Mortgage, policy, and other loans made
|
(160,737,841 | ) | (117,135,836 | ) | (127,867,064 | ) | ||||||
|
Payments received for mortgage, policy, and other loans
|
133,260,148 | 131,565,100 | 103,865,163 | |||||||||
|
Purchases of property and equipment
|
(3,570,334 | ) | (3,022,393 | ) | (765,633 | ) | ||||||
|
Disposal of property and equipment
|
33,900 | 30,524 | 2,296,247 | |||||||||
|
Purchases of real estate held for investment
|
(26,749,586 | ) | (143,278 | ) | (441,444 | ) | ||||||
|
Sale of real estate held for investment
|
3,352,446 | 6,886,821 | 2,605,454 | |||||||||
|
Cash received from reinsurance
|
2,466,175 | 34,485,224 | 12,990,444 | |||||||||
|
Cash paid for purchase of subsidiaries, net of cash acquired
|
- | (180,591 | ) | - | ||||||||
|
Net cash provided by (used in) investing activities
|
(33,129,059 | ) | 13,538,723 | (40,641,221 | ) | |||||||
|
Years Ended December 31
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Annuity contract receipts
|
$ | 9,385,168 | $ | 8,939,017 | $ | 7,967,701 | ||||||
|
Annuity contract withdrawals
|
(14,866,251 | ) | (13,915,777 | ) | (13,910,925 | ) | ||||||
|
Proceeds from stock options exercised
|
252,815 | 18,306 | - | |||||||||
|
Repayment of bank loans and notes and contracts payable
|
(2,292,037 | ) | (1,534,612 | ) | (1,957,389 | ) | ||||||
|
Proceeds from bank borrowings
|
13,314,594 | 241,875 | 3,615,085 | |||||||||
|
Change in line of credit borrowings
|
(4,608,204 | ) | (11,791,796 | ) | 16,400,000 | |||||||
|
Net cash provided by (used in) financing activities
|
1,186,085 | (18,042,987 | ) | 12,114,472 | ||||||||
|
Net change in cash and cash equivalents
|
4,708,880 | 17,911,942 | (21,660,924 | ) | ||||||||
|
Cash and cash equivalents at beginning of year
|
33,494,284 | 15,582,342 | 37,243,266 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 38,203,164 | $ | 33,494,284 | $ | 15,582,342 | ||||||
|
Non Cash Investing and Financing Activities
|
||||||||||||
|
Mortgage loans foreclosed into real estate
|
$ | 3,930,297 | $ | 17,019,870 | $ | 9,228,249 | ||||||
|
·
|
Failure to deliver original documents specified by the investor,
|
|
·
|
The existence of misrepresentation or fraud in the origination of the loan,
|
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
|
|
·
|
Early pay-off of a loan, as defined by the agreements,
|
|
·
|
Excessive time to settle a loan,
|
|
·
|
Investor declines purchase, and
|
|
·
|
Discontinued product and expired commitment.
|
|
·
|
Research reasons for rejection,
|
|
·
|
Provide additional documents,
|
|
·
|
Request investor exceptions,
|
|
·
|
Appeal rejection decision to purchase committee, and
|
| · | Commit to secondary investors. |
|
·
|
For loans that have an active market the Company uses the market price on the repurchased date.
|
|
·
|
For loans where there is no market but there is a similar product, the Company uses the market value for the similar product on the repurchased date.
|
|
·
|
For loans where no active market exists on the repurchased date, the Company determines that the unpaid principal balance best approximates the market value on the repurchased date, after considering the fair value of the underlying real estate collateral and estimated future cash flows.
|
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|||||||||||||
|
December 31, 2013
:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$ | 2,284,261 | $ | 298,901 | $ | - | $ | 2,583,162 | ||||||||
|
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
1,790,661 | 197,340 | (9,404 | ) | 1,978,597 | |||||||||||
|
Corporate securities including public utilities
|
134,257,468 | 10,513,448 | (1,394,919 | ) | 143,375,997 | |||||||||||
|
Mortgage-backed securities
|
4,522,081 | 206,617 | (11,351 | ) | 4,717,347 | |||||||||||
|
Redeemable preferred stock
|
612,023 | 12,994 | (5,900 | ) | 619,117 | |||||||||||
|
Total fixed maturity securities held to maturity
|
$ | 143,466,494 | $ | 11,229,300 | $ | (1,421,574 | ) | $ | 153,274,220 | |||||||
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|||||||||||||
|
December 31, 2013
:
|
||||||||||||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 4,783,936 | $ | 240,206 | $ | (525,386 | ) | $ | 4,498,756 | |||||||
|
Total securities available for sale carried at estimated fair value
|
$ | 4,783,936 | $ | 240,206 | $ | (525,386 | ) | $ | 4,498,756 | |||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 49,868,486 | ||||||||||||||
|
Residential construction
|
12,912,473 | |||||||||||||||
|
Commercial
|
41,653,009 | |||||||||||||||
|
Less: Allowance for loan losses
|
(1,652,090 | ) | ||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$ | 102,781,878 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 99,760,475 | ||||||||||||||
|
Policy and other loans at amortized cost:
|
||||||||||||||||
|
Policy loans
|
$ | 7,520,376 | ||||||||||||||
|
Other loans
|
12,472,805 | |||||||||||||||
|
Less: Allowance for doubtful accounts
|
(269,175 | ) | ||||||||||||||
|
Total policy and other loans at amortized cost
|
$ | 19,724,006 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 12,135,719 | ||||||||||||||
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|||||||||||||
|
December 31, 2012
:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$ | 2,602,589 | $ | 514,572 | $ | - | $ | 3,117,161 | ||||||||
|
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
2,040,277 | 285,241 | (3,982 | ) | 2,321,536 | |||||||||||
|
Corporate securities including public utilities
|
118,285,147 | 16,230,468 | (607,322 | ) | 133,908,293 | |||||||||||
|
Mortgage-backed securities
|
5,010,519 | 327,871 | (76,056 | ) | 5,262,334 | |||||||||||
|
Redeemable preferred stock
|
1,510,878 | 98,087 | (1,200 | ) | 1,607,765 | |||||||||||
|
Total fixed maturity securities held to maturity
|
$ | 129,449,410 | $ | 17,456,239 | $ | (688,560 | ) | $ | 146,217,089 | |||||||
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|||||||||||||
|
December 31, 2012
:
|
||||||||||||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 20,281 | $ | - | $ | (1,486 | ) | $ | 18,795 | |||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
6,047,474 | 309,752 | (970,909 | ) | 5,386,317 | |||||||||||
|
Total securities available for sale carried at estimated fair value
|
$ | 6,067,755 | $ | 309,752 | $ | (972,395 | ) | $ | 5,405,112 | |||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 50,584,923 | ||||||||||||||
|
Residential construction
|
3,161,112 | |||||||||||||||
|
Commercial
|
34,956,031 | |||||||||||||||
|
Less: Allowance for loan losses
|
(4,239,861 | ) | ||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$ | 84,462,205 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 64,254,030 | ||||||||||||||
|
Policy and other loans at amortized cost:
|
||||||||||||||||
|
Policy loans
|
$ | 8,075,101 | ||||||||||||||
|
Other loans
|
12,618,445 | |||||||||||||||
|
Less: Allowance for doubtful accounts
|
(505,030 | ) | ||||||||||||||
|
Total policy and other loans at amortized cost
|
$ | 20,188,516 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 40,925,390 | ||||||||||||||
|
Unrealized
Losses fo
r
Less than
Twelve Months
|
No. of
Investment
Positions
|
Unrealize
d
Losses for
More than
Twelve Months
|
No. of
Investment
Positions
|
Total
Unrealized Loss
|
||||||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||
|
Redeemable Preferred Stock
|
$ | 5,900 | 1 | $ | - | 0 | $ | 5,900 | ||||||||||||
|
Obligations of States and
Political Subdivisions
|
7,131 | 1 | 2,273 | 1 | 9,404 | |||||||||||||||
|
Corporate Securities
|
1,134,415 | 72 | 260,504 | 10 | 1,394,919 | |||||||||||||||
|
Mortgage and other
asset-backed securities
|
3,109 | 1 | 8,242 | 1 | 11,351 | |||||||||||||||
|
Total unrealized losses
|
$ | 1,150,555 | 75 | $ | 271,019 | 12 | $ | 1,421,574 | ||||||||||||
|
Fair Value
|
$ | 22,002,277 | $ | 2,308,464 | $ | 24,310,741 | ||||||||||||||
|
At December 31, 2012
|
||||||||||||||||||||
|
Redeemable Preferred Stock
|
$ | 1,200 | 1 | $ | - | 0 | $ | 1,200 | ||||||||||||
|
Obligations of States and
Political Subdivisions
|
- | 0 | 3,982 | 2 | 3,982 | |||||||||||||||
|
Corporate Securities
|
191,662 | 16 | 415,660 | 9 | 607,322 | |||||||||||||||
|
Mortgage and other
asset-backed securities
|
- | 0 | 76,056 | 3 | 76,056 | |||||||||||||||
|
Total unrealized losses
|
$ | 192,862 | 17 | $ | 495,698 | 14 | $ | 688,560 | ||||||||||||
|
Fair Value
|
$ | 4,609,268 | $ | 3,972,091 | $ | 8,581,359 | ||||||||||||||
|
Unrealized
Losses for
Less than
Twelve Months
|
No. of
Investment
Positions
|
Unrealized Losses
for More
than Twelve Months
|
No. of
Investment
Positions
|
Total
Unrealized Losses
|
||||||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||
|
Non-redeemable preferred stock
|
$ | - | 0 | $ | - | 0 | $ | - | ||||||||||||
|
Industrial, miscellaneous and all other
|
119,449 | 28 | 405,936 | 28 | 525,386 | |||||||||||||||
|
Total unrealized losses
|
$ | 119,449 | 28 | $ | 405,936 | 28 | $ | 525,386 | ||||||||||||
|
Fair Value
|
$ | 993,612 | $ | 772,345 | $ | 1,765,957 | ||||||||||||||
|
At December 31, 2012
|
||||||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 686 | 1 | $ | 800 | 1 | $ | 1,486 | ||||||||||||
|
Industrial, miscellaneous and all other
|
236,293 | 39 | 734,616 | 44 | 970,909 | |||||||||||||||
|
Total unrealized losses
|
$ | 236,979 | 40 | $ | 735,416 | 45 | $ | 972,395 | ||||||||||||
|
Fair Value
|
$ | 1,422,436 | $ | 1,493,538 | $ | 2,915,974 | ||||||||||||||
|
Amortized
|
Estimated Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
Held to Maturity:
|
||||||||
|
Due in 2014
|
$ | 4,045,462 | $ | 4,138,092 | ||||
|
Due in 2015 through 2018
|
28,050,184 | 31,240,450 | ||||||
|
Due in 2019 through 2023
|
38,927,206 | 42,074,139 | ||||||
|
Due after 2023
|
67,309,538 | 70,485,075 | ||||||
|
Mortgage-backed securities
|
4,522,081 | 4,717,347 | ||||||
|
Redeemable preferred stock
|
612,023 | 619,117 | ||||||
|
Total held to maturity
|
$ | 143,466,494 | $ | 153,274,220 | ||||
|
Amortized
|
Estimated Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
Available for Sale:
|
||||||||
|
Due in 2014
|
$ | - | $ | - | ||||
|
Due in 2015 through 2018
|
- | - | ||||||
|
Due in 2019 through 2023
|
- | - | ||||||
|
Due after 2023
|
- | - | ||||||
|
Non-redeemable preferred stock
|
- | - | ||||||
|
Common stock
|
4,783,936 | 4,498,756 | ||||||
|
Total available for sale
|
$ | 4,783,936 | $ | 4,498,756 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
Fixed maturity securities held
to maturity:
|
||||||||||||
|
Gross realized gains
|
$ | 97,238 | $ | 470,874 | $ | 939,672 | ||||||
|
Gross realized losses
|
(41,164 | ) | (3,875 | ) | (162,716 | ) | ||||||
|
Other than temporary impairments
|
(120,000 | ) | (165,000 | ) | (125,129 | ) | ||||||
|
Securities available for sale:
|
||||||||||||
|
Gross realized gains
|
540,990 | 392,033 | 590,455 | |||||||||
|
Gross realized losses
|
(2,678 | ) | (5,705 | ) | (118,417 | ) | ||||||
|
Other than temporary impairments
|
(100,304 | ) | (247,317 | ) | (52,775 | ) | ||||||
|
Other assets:
|
||||||||||||
|
Gross realized gains
|
824,203 | 794,346 | 1,295,217 | |||||||||
|
Gross realized losses
|
(538 | ) | (223,163 | ) | (79,858 | ) | ||||||
|
Other than temporary impairments
|
(115,922 | ) | (795,315 | ) | (662,831 | ) | ||||||
|
Total
|
$ | 1,081,825 | $ | 216,878 | $ | 1,623,618 | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Fixed maturity securities
|
$ | 8,265,949 | $ | 7,731,051 | $ | 7,762,894 | ||||||
|
Equity securities
|
210,491 | 264,063 | 272,011 | |||||||||
|
Mortgage loans on real estate
|
4,666,910 | 5,543,777 | 5,422,399 | |||||||||
|
Real estate
|
6,658,185 | 4,927,128 | 3,741,263 | |||||||||
|
Policy, student and other loans
|
799,703 | 830,683 | 835,312 | |||||||||
|
Short-term investments, principally gains on
sale of mortgage loans
|
8,952,584 | 8,716,257 | 6,255,581 | |||||||||
|
Gross investment income
|
29,553,822 | 28,012,959 | 24,289,460 | |||||||||
|
Investment expenses
|
(9,199,820 | ) | (6,097,382 | ) | (5,719,383 | ) | ||||||
|
Net investment income
|
$ | 20,354,002 | $ | 21,915,577 | $ | 18,570,077 | ||||||
|
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
|
||||||||||||||||
|
For the Years Ended December 31, 2013, and 2012
|
||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||
|
2013
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance
|
$ | - | $ | 4,193,674 | $ | 46,187 | $ | 4,239,861 | ||||||||
|
Charge-offs
|
- | (2,670,794 | ) | (137,629 | ) | (2,808,423 | ) | |||||||||
|
Provision
|
187,129 | (158,033 | ) | 191,556 | 220,652 | |||||||||||
|
Ending balance
|
$ | 187,129 | $ | 1,364,847 | $ | 100,114 | $ | 1,652,090 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 152,745 | $ | - | $ | 152,745 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 187,129 | $ | 1,212,102 | $ | 100,114 | $ | 1,499,345 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 41,653,009 | $ | 49,868,486 | $ | 12,912,473 | $ | 104,433,968 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 1,518,327 | $ | - | $ | 1,518,327 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 41,653,009 | $ | 48,350,159 | $ | 12,912,473 | $ | 102,915,641 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
2012
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance
|
$ | - | $ | 4,338,805 | $ | 542,368 | $ | 4,881,173 | ||||||||
|
Charge-offs
|
- | (560,699 | ) | (514,442 | ) | (1,075,141 | ) | |||||||||
|
Provision
|
- | 415,568 | 18,261 | 433,829 | ||||||||||||
|
Ending balance
|
$ | - | $ | 4,193,674 | $ | 46,187 | $ | 4,239,861 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 692,199 | $ | - | $ | 692,199 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | - | $ | 3,501,475 | $ | 46,187 | $ | 3,547,662 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 34,956,031 | $ | 50,584,923 | $ | 3,161,112 | $ | 88,702,066 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 4,692,517 | $ | 1,346,126 | $ | 6,038,643 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 34,956,031 | $ | 45,892,406 | $ | 1,814,986 | $ | 82,663,423 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
| Age Analysis of Past Due Mortgage Loans | ||||||||||||||||||||||||||||||||||||
| Years Ended December 31, 2013 and 2012 | ||||||||||||||||||||||||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater
Than 90 Days 1)
|
In Foreclosure 1)
|
Total Past Due
|
Current
|
Total
Mortgage
Loans
|
Allowance for
Loan Losses
|
Net
Mortgage
Loans
|
||||||||||||||||||||||||||||
|
2013
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | 4,973,745 | $ | 4,973,745 | $ | 36,679,264 | $ | 41,653,009 | $ | (187,129 | ) | $ | 41,465,880 | |||||||||||||||||
|
Residential
|
1,646,953 | 1,604,847 | 5,867,501 | 1,518,327 | 10,637,628 | 39,230,858 | 49,868,486 | (1,364,847 | ) | 48,503,639 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 64,895 | - | 64,895 | 12,847,578 | 12,912,473 | (100,114 | ) | 12,812,359 | ||||||||||||||||||||||||||
|
Total
|
$ | 1,646,953 | $ | 1,604,847 | $ | 5,932,396 | $ | 6,492,072 | $ | 15,676,268 | $ | 88,757,700 | $ | 104,433,968 | $ | (1,652,090 | ) | $ | 102,781,878 | |||||||||||||||||
|
2012
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 581,984 | $ | - | $ | 143,252 | $ | - | $ | 725,236 | $ | 34,230,795 | $ | 34,956,031 | $ | - | $ | 34,956,031 | ||||||||||||||||||
|
Residential
|
2,963,259 | 1,345,247 | 5,208,742 | 4,692,517 | 14,209,765 | 36,375,158 | 50,584,923 | (4,193,674 | ) | 46,391,249 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 288,468 | 1,346,126 | 1,634,594 | 1,526,518 | 3,161,112 | (46,187 | ) | 3,114,925 | ||||||||||||||||||||||||||
|
Total
|
$ | 3,545,243 | $ | 1,345,247 | $ | 5,640,462 | $ | 6,038,643 | $ | 16,569,595 | $ | 72,132,471 | $ | 88,702,066 | $ | (4,239,861 | ) | $ | 84,462,205 | |||||||||||||||||
|
1) There was not any interest income recognized on loans past due greater than 90 days or in foreclosure.
|
||||||||||||||||||||||||||||||||||||
|
Impaired Loans
|
||||||||||||||||||||
| For the Years Ended December 31, 2013, and 2012 | ||||||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal Balance
|
Related Allowance
|
Average
Recorded Investment
|
Interest
Income Recognized
|
||||||||||||||||
|
2013
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
- | - | - | - | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,518,327 | 1,518,327 | 152,745 | 1,518,327 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,518,327 | 1,518,327 | 152,745 | 1,518,327 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
2012
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
- | - | - | - | - | |||||||||||||||
|
Residential construction
|
1,346,126 | 1,346,126 | - | 1,346,126 | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
4,692,517 | 4,692,517 | 692,199 | 4,692,517 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
4,692,517 | 4,692,517 | 692,199 | 4,692,517 | - | |||||||||||||||
|
Residential construction
|
1,346,126 | 1,346,126 | - | 1,346,126 | - | |||||||||||||||
|
Mortgage Loan Credit Exposure
|
||||||||||||||||||||||||||||||||
|
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||||||
|
As of December 31, 2013, and 2012
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||||||
|
Performing
|
$ | 36,679,264 | $ | 34,812,779 | $ | 42,482,658 | $ | 40,683,664 | $ | 12,847,578 | $ | 1,526,518 | $ | 92,009,500 | $ | 77,022,961 | ||||||||||||||||
|
Non-performing
|
4,973,745 | 143,252 | 7,385,828 | 9,901,259 | 64,895 | 1,634,594 | 12,424,468 | 11,679,105 | ||||||||||||||||||||||||
|
Total
|
$ | 41,653,009 | $ | 34,956,031 | $ | 49,868,486 | $ | 50,584,923 | $ | 12,912,473 | $ | 3,161,112 | $ | 104,433,968 | $ | 88,702,066 | ||||||||||||||||
|
Mortgage Loans on Non-accrual Status
|
||||||||
|
As of December 31, 2013, and 2012
|
||||||||
|
2013
|
2012
|
|||||||
|
Commercial
|
$ | 4,973,745 | $ | 143,252 | ||||
|
Residential
|
7,385,828 | 9,901,259 | ||||||
|
Residential construction
|
64,895 | 1,634,594 | ||||||
|
Total
|
$ | 12,424,468 | $ | 11,679,105 | ||||
|
Principal
|
Principal
|
Principal
|
||||||||||||||
|
Amounts
|
Amounts
|
Amounts
|
||||||||||||||
|
Due in
|
Due in
|
Due
|
||||||||||||||
|
Total
|
2014
|
2015-2018 |
Thereafter
|
|||||||||||||
|
Residential
|
$ | 49,868,486 | $ | 1,137,636 | $ | 13,466,462 | $ | 35,264,388 | ||||||||
|
Residential Construction
|
12,912,473 | 12,445,469 | 467,004 | - | ||||||||||||
|
Commercial
|
41,653,009 | 18,046,708 | 14,103,421 | 9,502,880 | ||||||||||||
|
Total
|
$ | 104,433,968 | $ | 31,629,813 | $ | 28,036,887 | $ | 44,767,268 | ||||||||
|
Years Ended December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Balance, beginning of period
|
$ | 6,035,295 | $ | 2,337,875 | ||||
|
Provisions for losses
|
1,846,285 | 4,053,051 | ||||||
|
Charge-offs
|
(2,375,048 | ) | (355,631 | ) | ||||
|
Balance, at December 31
|
$ | 5,506,532 | $ | 6,035,295 | ||||
|
Years Ended December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Trade contracts
|
$ | 9,993,755 | $ | 14,968,859 | ||||
|
Receivables from sales agents
|
994,056 | 649,739 | ||||||
|
Held in Escrow – Southern Security
|
312,167 | 342,377 | ||||||
|
Other
|
1,601,227 | 1,788,894 | ||||||
|
Total receivables
|
12,901,205 | 17,749,869 | ||||||
|
Allowance for doubtful accounts
|
(1,248,633 | ) | (1,190,592 | ) | ||||
|
Net receivables
|
$ | 11,652,572 | $ | 16,559,277 | ||||
| December 31 | ||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Balance at beginning of year
|
$ | 9,829,082 | $ | 10,996,050 | $ | 8,996,134 | ||||||
|
Value of business acquired
|
192,035 | 48,190 | 3,145,116 | |||||||||
|
Imputed interest at 7%
|
647,848 | 728,880 | 701,349 | |||||||||
|
Amortization
|
(1,988,120 | ) | (1,944,038 | ) | (1,846,549 | ) | ||||||
|
Net amortization charged to income
|
(1,340,272 | ) | (1,215,158 | ) | (1,145,200 | ) | ||||||
|
Balance at end of year
|
$ | 8,680,845 | $ | 9,829,082 | $ | 10,996,050 | ||||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Land and buildings
|
$ | 12,482,082 | $ | 14,782,646 | ||||
|
Furniture and equipment
|
14,301,713 | 13,226,209 | ||||||
| 26,783,795 | 28,008,855 | |||||||
|
Less accumulated depreciation
|
(15,260,635 | ) | (16,974,898 | ) | ||||
|
Total
|
$ | 11,523,160 | $ | 11,033,957 | ||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
6.34% note payable in monthly installments of $13,556
including principal and interest, collateralized by real
property with a book value of approximately $498,000,
due November 2017.
|
$ | 612,068 | $ | 748,612 | ||||
|
5.75% note payable in monthly installments of $28,271 including
principal and interest, collateralized by real property with a book
value of approximately $6,033,000 due December 2014.
|
3,509,944 | 3,643,192 | ||||||
|
Bank prime rate less .75% (2.50% at December 31, 2013) note payable in
quarterly installments of $75,000 plus interest collateralized by shares
of Security National Life Insurance Company stock, paid in full in 2013.
|
- | 225,000 | ||||||
|
Mark to market of interest rate swaps (discussed below) adjustment
|
58,310 | 93,572 | ||||||
|
3.85% note payable in monthly installments of $79,468 including
principal and interest, collateralized by shares of Security National
Life Insurance Company stock, due June 2015.
|
1,377,925 | 2,258,968 | ||||||
|
3.85% note payable in monthly installments of $86,059 including
principal and interest, collateralized by shares of Security National
Life Insurance Company stock, due December 2017.
|
3,891,926 | - | ||||||
|
4.40% note payable in monthly installments of $46,825 including
principal and interest, collateralized by real property with a book
value of approximately $12,450,000 due January 2026.
|
8,500,000 | - | ||||||
|
Revolving line-of-credit, interest payable at the prime rate minus .75%
(2.5% as of December 31, 2013) secured by shares of Security
National Life Insurance Company stock, matures June 2014.
|
- | 4,608,204 | ||||||
|
Other collateralized bank loans payable
|
338,304 | 331,834 | ||||||
|
Other notes payable
|
961 | 961 | ||||||
|
Total bank and other loans
|
18,289,438 | 11,910,343 | ||||||
|
Less current installments
|
5,849,926 | 6,266,765 | ||||||
|
Bank and other loans, excluding current installments
|
$ | 12,439,512 | $ | 5,643,578 | ||||
|
2014
|
$ | 5,849,926 | ||
|
2015
|
1,748,708 | |||
|
2016
|
1,399,264 | |||
|
2017
|
1,504,037 | |||
|
2018
|
247,065 | |||
|
Thereafter
|
7,540,438 | |||
|
Total
|
$ | 18,289,438 |
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Trust investments, at market value
|
$ | 2,414,883 | $ | 2,090,111 | ||||
|
Note receivables from Cottonwood Mortuary
Singing Hills Cemetery and Memorial Estates - Pinehill
eliminated in consolidation
|
1,881,565 | 1,927,926 | ||||||
|
Total trust assets
|
4,296,448 | 4,018,037 | ||||||
|
Cemetery perpetual care obligation
|
(3,266,131 | ) | (3,153,001 | ) | ||||
|
Fair value of trust assets in excess of trust obligations
|
$ | 1,030,317 | $ | 865,036 | ||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash and cash equivalents
|
$ | 4,746,417 | $ | 7,617,143 | ||||
|
Mutual funds
|
582,163 | 504,170 | ||||||
|
Fixed maturity securities
|
8,775 | 8,775 | ||||||
|
Equity securities
|
84,986 | 81,242 | ||||||
|
Participating in mortgage loans with Security National Life
|
1,248,639 | 1,155,628 | ||||||
|
Total
|
$ | 6,670,980 | $ | 9,366,958 | ||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Current
|
$ | (1,578,071 | ) | $ | 613,328 | |||
|
Deferred
|
17,529,919 | 17,309,970 | ||||||
|
Total
|
$ | 15,951,848 | $ | 17,923,298 | ||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Assets
|
||||||||
|
Future policy benefits
|
$ | (5,381,385 | ) | $ | (4,160,489 | ) | ||
|
Loan loss reserve
|
(2,147,547 | ) | (2,353,765 | ) | ||||
|
Unearned premium
|
(1,759,087 | ) | (1,830,492 | ) | ||||
|
Available for sale securities
|
(566,316 | ) | (599,528 | ) | ||||
|
Net operating loss
|
(873,412 | ) | (1,099,500 | ) | ||||
|
Deferred compensation
|
(1,057,551 | ) | (1,238,270 | ) | ||||
|
Deposit obligations
|
(1,043,964 | ) | (1,060,205 | ) | ||||
|
Other
|
(1,287,773 | ) | (1,090,409 | ) | ||||
|
Less: Valuation allowance
|
5,593,063 | 6,328,931 | ||||||
|
Total deferred tax assets
|
(8,523,972 | ) | (7,103,727 | ) | ||||
|
Liabilities
|
||||||||
|
Deferred policy acquisition costs
|
10,914,618 | 9,945,683 | ||||||
|
Basis difference in property and equipment
|
6,242,266 | 5,739,272 | ||||||
|
Value of business acquired
|
2,951,487 | 3,341,888 | ||||||
|
Deferred gains
|
3,545,692 | 2,790,709 | ||||||
|
Trusts
|
1,599,657 | 1,599,657 | ||||||
|
Tax on unrealized appreciation
|
800,171 | 996,488 | ||||||
|
Total deferred tax liabilities
|
26,053,891 | 24,413,697 | ||||||
|
Net deferred tax liability
|
$ | 17,529,919 | $ | 17,309,970 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
Current
|
$ | 1,821,539 | $ | 2,707,962 | $ | 130,526 | ||||||
|
Deferred
|
416,267 | 1,930,813 | (192,731 | ) | ||||||||
|
Total
|
$ | 2,237,806 | $ | 4,638,775 | $ | (62,205 | ) | |||||
| 2013 | 2012 | 2011 | ||||||||||
|
Computed expense at statutory rate
|
$ | 3,340,067 | $ | 7,472,953 | $ | 410,225 | ||||||
|
Special deductions allowed
small life insurance companies
|
- | - | (503,672 | ) | ||||||||
|
Tax audit settlements
|
20,371 | - | - | |||||||||
|
Other, net
|
(1,122,632 | ) | (2,834,178 | ) | 31,242 | |||||||
|
Tax expense (benefit)
|
$ | 2,237,806 | $ | 4,638,775 | $ | (62,205 | ) |
|
Years Ending
|
||||
|
December 31
|
||||
|
2014
|
3,104,498 | |||
|
2015
|
2,444,254 | |||
|
2016
|
1,758,888 | |||
|
2017
|
1,326,789 | |||
|
2018
|
241,697 | |||
|
Total
|
$ | 8,876,126 | ||
|
Class A
|
Class C
|
|||||||
|
Balance at December 31, 2010
|
9,178,945 | 9,660,152 | ||||||
|
Exercise of stock options
|
- | - | ||||||
|
Stock dividends
|
459,168 | 482,675 | ||||||
|
Conversion of Class C to Class A
|
685 | (6,851 | ) | |||||
|
Balance at December 31, 2011
|
9,638,798 | 10,135,976 | ||||||
|
Exercise of stock options
|
685,753 | 318,912 | ||||||
|
Stock dividends
|
518,702 | 522,440 | ||||||
|
Conversion of Class C to Class A
|
323 | (3,227 | ) | |||||
|
Balance at December 31, 2012
|
10,843,576 | 10,974,101 | ||||||
|
Exercise of stock options
|
359,786 | 2,112,110 | ||||||
|
Stock dividends
|
562,152 | 633,424 | ||||||
|
Conversion of Class C to Class A
|
41,773 | (417,727 | ) | |||||
|
Balance at December 31, 2013
|
11,807,287 | 13,301,908 | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net earnings
|
$ | 7,585,921 | $ | 16,712,518 | $ | 1,298,758 | ||||||
|
Denominator:
|
||||||||||||
|
Denominator for basic earnings
per share-weighted-average shares
|
11,751,428 | 10,812,967 | 10,572,201 | |||||||||
|
Effect of dilutive securities
|
||||||||||||
|
Employee stock options
|
586,235 | 570,744 | 113,344 | |||||||||
|
Dilutive potential common shares
|
586,235 | 570,744 | 113,344 | |||||||||
|
Denominator for diluted earnings (loss)
per share-adjusted weighted-average
shares and assumed conversions
|
12,337,663 | 11,383,711 | 10,685,545 | |||||||||
|
Basic earnings (loss) per share
|
$ | 0.65 | $ | 1.55 | $ | 0.12 | ||||||
|
Diluted earnings (loss) per share
|
$ | 0.61 | $ | 1.47 | $ | 0.12 | ||||||
|
Activity of the stock option plans is summarized as follows:
|
||||||||||||
|
Number of
Class A Shares
|
Weighted Average
Exercise Price
|
Number of
Class C Shares(1)
|
||||||||||
|
Outstanding at December 31, 2010
|
1,596,095 | $ | 2.61 | 3,438,355 | ||||||||
|
Adjustment for the effect of stock dividends
|
95,073 | 171,920 | ||||||||||
|
Granted
|
346,500 | - | ||||||||||
|
Exercised
|
- | - | ||||||||||
|
Cancelled
|
(41,125 | ) | - | |||||||||
|
Outstanding at December 31, 2011
|
1,996,543 | $ | 2.40 | 3,610,275 | ||||||||
|
Adjustment for the effect of stock dividends
|
43,928 | 245,145 | ||||||||||
|
Granted
|
347,000 | - | ||||||||||
|
Exercised
|
(1,041,276 | ) | (525,000 | ) | ||||||||
|
Cancelled
|
(123,134 | ) | - | |||||||||
|
Reclass from A to C
|
(250,808 | ) | 2,508,085 | |||||||||
|
Outstanding at December 31, 2012
|
972,253 | $ | 2.07 | 5,838,505 | ||||||||
|
Adjustment for the effect of stock dividends
|
17,962 | 242,217 | ||||||||||
|
Granted
|
81,960 | 500,000 | ||||||||||
|
Exercised
|
(485,366 | ) | (1,906,022 | ) | ||||||||
|
Cancelled
|
(76,676 | ) | (638,138 | ) | ||||||||
|
Reclass from A to C
|
(105,000 | ) | 1,050,000 | |||||||||
|
Outstanding at December 31, 2013
|
405,133 | $ | 2.41 | 5,086,562 | ||||||||
|
Exercisable at end of year
|
319,009 | $ | 1.82 | 4,561,562 | ||||||||
|
Available options for future grant
|
312,642 | 1,050,000 | ||||||||||
|
Weighted average contractual term of options
outstanding at December 31, 2013
|
7.23 years
|
- |
2.61 years
|
|||||||||
|
Weighted average contractual term of options
exercisable at December 31, 2013
|
6.51 years
|
2.34 years
|
||||||||||
|
Aggregated intrinsic value of options outstanding
at December 31, 2013
|
$ | 893,398 | $ | 1,340,147 | ||||||||
|
Aggregated intrinsic value of options exercisable
at December 31, 2013
|
$ | 893,172 | $ | 1,340,147 | ||||||||
|
(1) Class “C” shares are converted to Class “A” shares on a 10 to 1 ratio. The Weighted Average Exercise Price is based on Class A Common shares.
|
||||||||||||
|
Net Income
|
Capital and Surplus
|
|||||||||||||||||||
|
2013
|
2012
|
2011
|
2013
|
2012
|
||||||||||||||||
|
Amounts by insurance subsidiary:
|
||||||||||||||||||||
|
Security National Life Insurance
Company
|
$ | 1,283,311 | $ | 391,533 | $ | (34,795 | ) | $ | 29,597,289 | $ | 29,828,732 | |||||||||
|
Memorial Insurance Company of
America
|
237 | 159 | (1,994 | ) | 1,083,237 | 1,084,067 | ||||||||||||||
|
Southern Security Life Insurance
Company, Inc.
|
1,288 | 184 | 971 | 1,586,832 | 1,583,524 | |||||||||||||||
|
Trans-Western Life Insurance
Company
|
1,906 | 2,113 | - | 497,878 | 495,972 | |||||||||||||||
|
Total
|
$ | 1,286,742 | $ | 393,989 | $ | (35,818 | ) | $ | 32,765,236 | $ | 32,992,295 | |||||||||
|
2013
|
||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 51,322,567 | $ | 12,000,375 | $ | 127,950,021 | $ | - | $ | 191,272,963 | ||||||||||
|
Net investment income
|
15,877,784 | 268,923 | 4,207,295 | - | 20,354,002 | |||||||||||||||
|
Realized gains (losses) on
investments and other assets
|
1,402,352 | 15,699 | - | - | 1,418,051 | |||||||||||||||
|
Other than temporary impairments
|
(336,226 | ) | - | - | - | (336,226 | ) | |||||||||||||
|
Other revenues
|
538,009 | 94,703 | 1,973,518 | - | 2,606,230 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
7,220,282 | 1,356,825 | 262,074 | (8,839,181 | ) | - | ||||||||||||||
|
Total revenues
|
76,024,768 | 13,736,525 | 134,392,908 | (8,839,181 | ) | 215,315,020 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
28,534,936 | - | - | - | 28,534,936 | |||||||||||||||
|
Increase in future policy benefits
|
19,594,890 | - | - | - | 19,594,890 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
4,811,300 | 370,537 | - | - | 5,181,837 | |||||||||||||||
|
Depreciation
|
401,893 | 426,641 | 792,535 | - | 1,621,069 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 141,367 | 199,193 | (364,560 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 1,751,472 | - | 1,751,472 | |||||||||||||||
|
Costs related to funding mortgage
|
||||||||||||||||||||
|
loans
|
- | - | 6,635,290 | - | 6,635,290 | |||||||||||||||
|
Other
|
18,753,753 | 10,467,717 | 110,096,627 | 1 | 139,318,098 | |||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
802,352 | 1,664,096 | 6,008,174 | (8,474,622 | ) | - | ||||||||||||||
|
Other
|
233,343 | 443,133 | 2,177,225 | - | 2,853,701 | |||||||||||||||
|
Total benefits and expenses
|
73,156,467 | 13,513,491 | 127,660,516 | (8,839,181 | ) | 205,491,293 | ||||||||||||||
|
Earnings (losses) before income
taxes
|
$ | 2,868,301 | $ | 223,034 | $ | 6,732,392 | $ | - | $ | 9,823,727 | ||||||||||
|
Income tax (expense) benefit
|
399,304 | - | (2,637,110 | ) | - | (2,237,806 | ) | |||||||||||||
|
Net earnings (losses)
|
$ | 3,267,605 | $ | 223,034 | $ | 4,095,282 | $ | - | $ | 7,585,921 | ||||||||||
|
Identifiable assets
|
$ | 591,465,834 | $ | 114,454,631 | $ | 50,250,677 | $ | (137,413,688 | ) | $ | 618,757,454 | |||||||||
|
Goodwill
|
$ | 391,848 | $ | 285,191 | $ | - | $ | - | $ | 677,039 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 659,259 | $ | 1,100,195 | $ | 1,810,879 | $ | - | $ | 3,570,333 | ||||||||||
| 2012 | ||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 49,550,904 | $ | 10,864,497 | $ | 150,553,261 | $ | - | $ | 210,968,662 | ||||||||||
|
Net investment income
|
16,616,541 | 333,625 | 4,965,411 | - | 21,915,577 | |||||||||||||||
|
Realized gains (losses) on
investments and other assets
|
1,415,556 | 8,954 | - | - | 1,424,510 | |||||||||||||||
|
Other than temporary impairments
|
(1,207,632 | ) | - | - | - | (1,207,632 | ) | |||||||||||||
|
Other revenues
|
482,325 | 136,189 | 540,538 | - | 1,159,052 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
7,570,979 | 1,435,891 | 294,980 | (9,301,850 | ) | - | ||||||||||||||
|
Total revenues
|
74,428,673 | 12,779,156 | 156,354,190 | (9,301,850 | ) | 234,260,169 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
24,246,088 | - | - | - | 24,246,088 | |||||||||||||||
|
Increase in future policy benefits
|
21,435,191 | - | - | - | 21,435,191 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
5,137,586 | 311,843 | - | - | 5,449,429 | |||||||||||||||
|
Depreciation
|
315,960 | 426,006 | 516,131 | - | 1,258,097 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 102,726 | 137,696 | (264,422 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 4,239,418 | - | 4,239,418 | |||||||||||||||
|
Costs related to funding mortgage
|
||||||||||||||||||||
|
loans
|
- | - | 6,931,045 | - | 6,931,045 | |||||||||||||||
|
Other
|
17,824,800 | 9,582,499 | 118,198,014 | 2 | 145,605,315 | |||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
694,442 | 1,681,987 | 6,661,001 | (9,037,430 | ) | - | ||||||||||||||
|
Other
|
159,659 | 455,449 | 3,129,185 | - | 3,744,293 | |||||||||||||||
|
Total benefits and expenses
|
69,837,726 | 12,560,510 | 139,812,490 | (9,301,850 | ) | 212,908,876 | ||||||||||||||
|
Earnings (losses) before income
taxes
|
$ | 4,590,947 | $ | 218,646 | $ | 16,541,700 | $ | - | $ | 21,351,293 | ||||||||||
|
Income tax (expense) benefit
|
1,755,258 | - | (6,394,033 | ) | - | (4,638,775 | ) | |||||||||||||
|
Net earnings (losses)
|
$ | 6,346,205 | $ | 218,646 | $ | 10,147,667 | $ | - | $ | 16,712,518 | ||||||||||
|
Identifiable assets
|
$ | 558,845,424 | $ | 116,368,747 | $ | 55,613,678 | $ | (133,611,226 | ) | $ | 597,216,623 | |||||||||
|
Goodwill
|
$ | 391,848 | $ | 285,191 | $ | - | $ | - | $ | 677,039 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 400,605 | $ | 689,154 | $ | 2,131,861 | $ | - | $ | 3,221,620 | ||||||||||
| 2011 | ||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 49,898,032 | $ | 10,761,469 | $ | 77,605,105 | $ | - | $ | 138,264,606 | ||||||||||
|
Net investment income
|
15,855,355 | 159,186 | 2,555,536 | - | 18,570,077 | |||||||||||||||
|
Realized gains (losses) on
investments and other assets
|
1,596,127 | 868,226 | - | - | 2,464,353 | |||||||||||||||
|
Other than temporary impairments
|
(840,735 | ) | - | - | - | (840,735 | ) | |||||||||||||
|
Other revenues
|
712,400 | 147,830 | 248,739 | - | 1,108,969 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
5,832,691 | 1,691,197 | 258,062 | (7,781,950 | ) | - | ||||||||||||||
|
Total revenues
|
73,053,870 | 13,627,908 | 80,667,442 | (7,781,950 | ) | 159,567,270 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
23,945,720 | - | - | - | 23,945,720 | |||||||||||||||
|
Increase in future policy benefits
|
22,258,241 | - | - | - | 22,258,241 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
5,396,016 | 373,332 | - | - | 5,769,348 | |||||||||||||||
|
Depreciation
|
479,634 | 520,015 | 499,389 | - | 1,499,038 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 103,494 | 130,011 | (257,505 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 2,070,399 | - | 2,070,399 | |||||||||||||||
|
Costs related to funding mortgage
|
||||||||||||||||||||
|
loans
|
- | - | 4,240,377 | - | 4,240,377 | |||||||||||||||
|
Other
|
17,472,713 | 9,827,197 | 69,286,435 | - | 96,586,345 | |||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
668,047 | 1,905,559 | 4,950,839 | (7,524,445 | ) | - | ||||||||||||||
|
Other
|
111,221 | 437,736 | 1,412,292 | - | 1,961,249 | |||||||||||||||
|
Total benefits and expenses
|
70,355,592 | 13,167,333 | 82,589,742 | (7,781,950 | ) | 158,330,717 | ||||||||||||||
|
Earnings (losses) before income
taxes
|
$ | 2,698,278 | $ | 460,575 | $ | (1,922,300 | ) | $ | - | $ | 1,236,553 | |||||||||
|
Income tax (expense) benefit
|
(734,626 | ) | - | 796,831 | - | 62,205 | ||||||||||||||
|
Net earnings (losses)
|
$ | 1,963,652 | $ | 460,575 | $ | (1,125,469 | ) | $ | - | $ | 1,298,758 | |||||||||
|
Identifiable assets
|
$ | 504,744,743 | $ | 116,453,434 | $ | 27,913,480 | $ | (126,061,216 | ) | $ | 523,050,441 | |||||||||
|
Goodwill
|
$ | 391,848 | $ | 285,191 | $ | - | $ | - | $ | 677,039 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 136,742 | $ | 255,116 | $ | 373,775 | $ | - | $ | 765,633 | ||||||||||
|
a)
|
Quoted prices for similar assets or liabilities in active markets;
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets; or
|
|
c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Common stock
|
$ | 4,498,756 | $ | 4,498,756 | $ | - | $ | - | ||||||||
|
Total securities available for sale
|
4,498,756 | 4,498,756 | - | - | ||||||||||||
|
Restricted assets of cemeteries and mortuaries
|
667,149 | 667,149 | - | - | ||||||||||||
|
Cemetery perpetual care trust investments
|
695,616 | 695,616 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
1,511,111 | - | - | 1,511,111 | ||||||||||||
|
Total assets accounted for at fair value on a
recurring basis
|
$ | 7,372,632 | $ | 5,861,521 | $ | - | $ | 1,511,111 | ||||||||
|
Liabilities accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (48,000,668 | ) | $ | - | $ | - | $ | (48,000,668 | ) | ||||||
|
Future policy benefits - annuities
|
(65,052,928 | ) | - | - | (65,052,928 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(58,310 | ) | - | - | (58,310 | ) | ||||||||||
|
- call options
|
(124,174 | ) | (124,174 | ) | - | - | ||||||||||
|
- interest rate lock commitments
|
(23,203 | ) | - | - | (23,203 | ) | ||||||||||
|
Total liabilities accounted for at fair value
on a recurring basis
|
$ | (113,259,283 | ) | $ | (124,174 | ) | $ | - | $ | (113,135,109 | ) | |||||
|
Policyholder
Account Balances
|
Future Policy
Benefits - Annuities
|
Interest Rate
Lock Commitments
|
Bank Loan
Interest Rate Swaps
|
|||||||||||||
|
Balance - December 31, 2012
|
$ | (49,746,337 | ) | $ | (65,171,687 | ) | $ | 2,961,465 | $ | (93,572 | ) | |||||
|
Total Losses (Gains):
|
||||||||||||||||
|
Included in earnings
|
1,745,669 | 118,759 | - | - | ||||||||||||
|
Included in other
comprehensive income (loss)
|
- | - | (1,473,557 | ) | 35,262 | |||||||||||
|
Balance - December 31, 2013
|
$ | (48,000,668 | ) | $ | (65,052,928 | ) | $ | 1,487,908 | $ | (58,310 | ) | |||||
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$ | 5,291,724 | $ | - | $ | - | $ | 5,291,724 | ||||||||
|
Mortgage loans on real estate
|
89,000 | - | - | 89,000 | ||||||||||||
|
Other real estate owned held for investment
|
660,784 | - | - | 660,784 | ||||||||||||
|
Total assets accounted for at fair value on
a nonrecurring basis
|
$ | 6,041,508 | $ | - | $ | - | $ | 6,041,508 | ||||||||
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 18,795 | $ | 18,795 | $ | - | $ | - | ||||||||
|
Common stock
|
5,386,317 | 5,386,317 | - | - | ||||||||||||
|
Total securities available for sale
|
5,405,112 | 5,405,112 | - | - | ||||||||||||
|
Restricted assets of cemeteries and mortuaries
|
585,412 | 585,412 | - | - | ||||||||||||
|
Cemetery perpetual care trust investments
|
626,048 | 626,048 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
3,127,689 | - | - | 3,127,689 | ||||||||||||
|
Total assets accounted for at fair value on a
recurring basis
|
$ | 9,744,261 | $ | 6,616,572 | $ | - | $ | 3,127,689 | ||||||||
|
Liabilities accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (49,746,337 | ) | $ | - | $ | - | $ | (49,746,337 | ) | ||||||
|
Future policy benefits - annuities
|
(65,171,687 | ) | - | - | (65,171,687 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(93,572 | ) | - | - | (93,572 | ) | ||||||||||
|
- call options
|
(126,215 | ) | (126,215 | ) | - | - | ||||||||||
|
- interest rate lock commitments
|
(166,224 | ) | - | - | (166,224 | ) | ||||||||||
|
Total liabilities accounted for at fair value
on a recurring basis
|
$ | (115,304,035 | ) | $ | (126,215 | ) | $ | - | $ | (115,177,820 | ) | |||||
|
Policyholder
Account Balances
|
Future Policy
Benefits - Annuities
|
Interest Rate
Lock Commitments
|
Bank Loan
Interest Rate Swaps
|
|||||||||||||
|
Balance - December 31, 2011
|
$ | (50,926,020 | ) | $ | (65,281,586 | ) | $ | 1,694,541 | $ | (117,812 | ) | |||||
|
Total Losses (Gains):
|
||||||||||||||||
|
Included in earnings
|
1,179,683 | 109,899 | - | - | ||||||||||||
|
Included in other
comprehensive income (loss)
|
- | - | 1,266,924 | 24,240 | ||||||||||||
|
Balance - December 31, 2012
|
$ | (49,746,337 | ) | $ | (65,171,687 | ) | $ | 2,961,465 | $ | (93,572 | ) | |||||
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$ | 2,797,470 | $ | - | $ | - | $ | 2,797,470 | ||||||||
|
Mortgage loans on real estate
|
4,621,500 | - | - | 4,621,500 | ||||||||||||
|
Other real estate owned held for investment
|
985,219 | - | - | 985,219 | ||||||||||||
|
Total assets accounted for at fair value on
a nonrecurring basis
|
$ | 8,404,189 | $ | - | $ | - | $ | 8,404,189 | ||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
Estimated
Fair Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
$ | 48,503,639 | $ | - | $ | - | $ | 51,537,154 | $ | 51,537,154 | ||||||||||
|
Residential construction
|
12,812,359 | - | - | 12,812,359 | 12,812,359 | |||||||||||||||
|
Commercial
|
41,465,880 | - | - | 42,441,268 | 42,441,268 | |||||||||||||||
|
Mortgage loans, net
|
$ | 102,781,878 | $ | - | $ | - | $ | 106,790,781 | $ | 106,790,781 | ||||||||||
|
Policy loans
|
7,520,376 | - | - | 7,520,376 | 7,520,376 | |||||||||||||||
|
Other loans
|
12,203,630 | - | - | 12,203,630 | 12,203,630 | |||||||||||||||
|
Short-term investments
|
12,135,719 | - | - | 12,135,719 | 12,135,719 | |||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$ | 18,231,128 | $ | - | $ | - | $ | 18,231,128 | $ | 18,231,128 | ||||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated
Fair Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
$ | 46,391,249 | $ | - | $ | - | $ | 50,266,965 | $ | 50,266,965 | ||||||||||
|
Residential construction
|
3,114,925 | - | - | 3,114,925 | 3,114,925 | |||||||||||||||
|
Commercial
|
34,956,031 | - | - | 35,475,500 | 35,475,500 | |||||||||||||||
|
Mortgage loans, net
|
$ | 84,462,205 | $ | - | $ | - | $ | 88,857,390 | $ | 88,857,390 | ||||||||||
|
Policy loans
|
8,075,101 | - | - | 8,075,101 | 8,075,101 | |||||||||||||||
|
Other loans
|
12,113,415 | - | - | 12,113,415 | 12,113,415 | |||||||||||||||
|
Short-term investments
|
40,925,390 | - | - | 40,925,390 | 40,925,390 | |||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$ | 11,816,771 | $ | - | $ | - | $ | 11,816,771 | $ | 11,816,771 | ||||||||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Unrealized losses on available for-sale securities
|
$ | (12,299 | ) | $ | (28,700 | ) | ||
|
Reclassification adjustment for net realized gains in net
income
|
538,311 | 386,328 | ||||||
|
Net unrealized gains before taxes
|
526,012 | 357,628 | ||||||
|
Tax (expense) benefit
|
(221,221 | ) | 70,120 | |||||
|
Net
|
304,791 | 427,748 | ||||||
|
Potential unrealized gains for derivative bank loans
(interest rate swaps) before taxes
|
35,262 | 24,240 | ||||||
|
Tax expense
|
(9,073 | ) | (8,242 | ) | ||||
|
Net
|
26,189 | 15,998 | ||||||
|
Potential unrealized gains (losses) for derivative mortgage
loans before taxes
|
(1,473,557 | ) | 1,266,924 | |||||
|
Tax (expense) benefit
|
426,614 | (430,754 | ) | |||||
|
Net
|
(1,046,943 | ) | 836,170 | |||||
|
Other comprehensive income (loss) changes
|
$ | (715,963 | ) | $ | 1,279,916 | |||
|
Beginning
Balance
December 31,
2012
|
Change for
the period
|
Ending Balance
December 31,
2013
|
||||||||||
|
Unrealized net gains on available-for-sale
securities and trust investments
|
$ | 41,550 | $ | 304,791 | $ | 346,341 | ||||||
|
Unrealized gains (losses) on derivative mortgage
loans
|
1,954,567 | (1,046,943 | ) | 907,624 | ||||||||
|
Unrealized gains (losses) on derivative
bank loan interest rate swaps
|
(61,758 | ) | 26,189 | (35,569 | ) | |||||||
|
Other comprehensive income
|
$ | 1,934,359 | $ | (715,963 | ) | $ | 1,218,396 | |||||
|
Beginning
Balance
December 31,
2011
|
Change for
the period
|
Ending Balance
December 31,
2012
|
||||||||||
|
Unrealized net gains (losses) on available-for-sale
securities and trust investments
|
$ | (386,198 | ) | $ | 427,748 | $ | 41,550 | |||||
|
Unrealized gains on derivative mortgage
loans
|
1,118,397 | 836,170 | 1,954,567 | |||||||||
|
Unrealized gains (losses) on derivative
bank loan interest rate swaps
|
(77,756 | ) | 15,998 | (61,758 | ) | |||||||
|
Other comprehensive income
|
$ | 654,443 | $ | 1,279,916 | $ | 1,934,359 | ||||||
|
18)
|
Derivative Commitments
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||||
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||
|
December 31, 2013
|
December 31, 2012
|
December 31, 2013
|
December 31,
2012
|
|||||||||||||||||
|
Balance
Sheet Location
|
Fair Value
|
Balance
Sheet Location
|
Fair Value
|
Balance
Sheet Location
|
Fair Value
|
Balance
Sheet Location
|
Fair Value
|
|||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||
|
Interest rate lock and forward sales commitments
|
other assets
|
$ | 1,511,111 |
other assets
|
$ | 3,127,689 |
Other liabilities
|
$ | 23,203 |
Other liabilities
|
$ | 166,224 | ||||||||
|
Call Options
|
- | - |
Other liabilities
|
124,174 |
Other liabilities
|
126,215 | ||||||||||||||
|
Interest rate swaps
|
- | - |
Bank loans payable
|
58,310 |
Bank loans payable
|
93,572 | ||||||||||||||
|
Total
|
$ | 1,511,111 | $ | 3,127,689 | $ | 205,687 | $ | 386,011 | ||||||||||||
|
Net Amount Gain (Loss) Recognized in OCI
|
||||||||
|
Years ended December 31
|
||||||||
|
Derivative - Cash Flow Hedging Relationships:
|
2013
|
2012
|
||||||
|
Interest Rate Lock Commitments
|
$ | (1,473,557 | ) | $ | 1,266,924 | |||
|
Interest Rate Swaps
|
35,262 | 24,240 | ||||||
|
Sub Total
|
(1,438,295 | ) | 1,291,164 | |||||
|
Tax Effect
|
(417,541 | ) | 438,996 | |||||
|
Total
|
$ | (1,020,754 | ) | $ | 852,168 | |||
|
Cash
|
$ | 313,616 | ||
|
Receivables, net
|
186,487 | |||
|
Receivable from reinsurers
|
7,422,999 | |||
|
Total assets acquired
|
7,923,102 | |||
|
Future life, annuity, and other benefits
|
(7,422,999 | ) | ||
|
Other liabilities and accrued expenses
|
(5,896 | ) | ||
|
Total liabilities assumed
|
(7,428,895 | ) | ||
|
Fair value of net assets acquired
|
$ | 494,207 |
|
For the Year Ended December 31 (unaudited)
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Total revenues
|
$ | 215,315,020 | $ | 234,268,496 | $ | 159,620,617 | ||||||
|
Net earnings
|
$ | 7,585,921 | $ | 16,713,955 | $ | 1,314,026 | ||||||
|
Net earnings per Class A equivalent common share
|
$ | 0.65 | $ | 1.65 | $ | 0.13 | ||||||
|
Net earnings per Class A equivalent common share
assuming dilution
|
$ | 0.61 | $ | 1.57 | $ | 0.13 | ||||||
|
December 31
2013
|
||||||||
|
2013
|
2012
|
|||||||
|
Amortized cost:
|
||||||||
|
Balance before valuation allowance at beginning of year
|
$ | 2,797,470 | $ | - | ||||
|
MSRs received as proceeds from loan sales
|
2,494,254 | 2,797,470 | ||||||
|
Amortization
|
(447,623 | ) | - | |||||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | - | ||||||
|
Balance before valuation allowance at year end
|
$ | 4,844,101 | $ | 2,797,470 | ||||
|
Valuation allowance for impairment of MSRs:
|
||||||||
|
Balance at beginning of year
|
$ | - | $ | - | ||||
|
Additions
|
- | - | ||||||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | - | ||||||
|
Balance at year end
|
$ | - | $ | - | ||||
|
Mortgage servicing rights, net
|
$ | 4,844,101 | $ | 2,797,470 | ||||
|
Estimated fair value of MSRs at year end
|
$ | 5,491,270 | $ | 2,797,470 | ||||
|
Estimated
MSR Amortization
|
||||
|
2014
|
$ | 587,969 | ||
|
2015
|
587,969 | |||
|
2016
|
587,969 | |||
|
2017
|
587,969 | |||
|
2018
|
587,969 | |||
|
Thereafter
|
1,904,256 | |||
|
Total
|
$ | 4,844,101 | ||
|
2013
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 54,852,234 | $ | 61,332,289 | $ | 50,552,791 | $ | 48,577,706 | ||||||||
|
Benefits and expenses
|
51,624,611 | 56,862,769 | 48,588,507 | 48,415,406 | ||||||||||||
|
Earnings before income taxes
|
3,227,623 | 4,469,520 | 1,964,284 | 162,300 | ||||||||||||
|
Income tax benefit (expense)
|
(1,194,357 | ) | (1,670,275 | ) | (697,793 | ) | 1,324,619 | |||||||||
|
Net earnings
|
2,033,266 | 2,799,245 | 1,266,491 | 1,486,919 | ||||||||||||
|
Net earnings per common share
|
$ | 0.19 | $ | 0.25 | $ | 0.11 | $ | 0.12 | ||||||||
|
Net earnings per common share
assuming dilution
|
$ | 0.17 | $ | 0.24 | $ | 0.11 | $ | 0.12 | ||||||||
|
2012
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 47,323,223 | $ | 56,528,210 | $ | 63,747,903 | $ | 66,660,832 | ||||||||
|
Benefits and expenses
|
44,994,631 | 51,491,833 | 57,615,608 | 58,806,804 | ||||||||||||
|
Earnings before income taxes
|
2,328,592 | 5,036,377 | 6,132,295 | 7,854,029 | ||||||||||||
|
Income tax expense
|
(666,409 | ) | (1,443,345 | ) | (2,142,249 | ) | (386,772 | ) | ||||||||
|
Net earnings
|
1,662,183 | 3,593,032 | 3,990,046 | 7,467,257 | ||||||||||||
|
Net earnings per common share
|
$ | 0.18 | $ | 0.38 | $ | 0.42 | $ | 0.76 | ||||||||
|
Net earnings per common share
assuming dilution
|
$ | 0.17 | $ | 0.36 | $ | 0.38 | $ | 0.69 | ||||||||
|
2011
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 34,172,180 | $ | 36,466,418 | $ | 41,324,687 | $ | 47,603,985 | ||||||||
|
Benefits and expenses
|
35,494,762 | 36,325,240 | 40,490,197 | 46,020,518 | ||||||||||||
|
Earnings (loss) before income taxes
|
(1,322,582 | ) | 141,178 | 834,490 | 1,583,467 | |||||||||||
|
Income tax benefit (expense)
|
804,109 | 63,689 | (64,168 | ) | (741,425 | ) | ||||||||||
|
Net earnings (loss)
|
(518,473 | ) | 204,867 | 770,322 | 842,042 | |||||||||||
|
Net earnings (loss) per common share
|
$ | (0.06 | ) | $ | 0.02 | $ | 0.09 | $ | 0.09 | |||||||
|
Net earnings (loss) per common share
assuming dilution
|
$ | (0.06 | ) | $ | 0.02 | $ | 0.09 | $ | 0.09 | |||||||
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the Company,
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the board of directors of the Company, and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position with the Company
|
||
| Scott M. Quist | 60 | Chairman of the Board, President, Chief Executive Officer and Director | ||
|
Garrett S. Sill
|
43
|
Chief Financial Officer and Treasurer
|
||
|
J. Lynn Beckstead, Jr.
|
60
|
Vice President Mortgage Operations and Director
|
||
|
Christie Q. Overbaugh
|
65
|
Senior Vice President of Internal Operations
|
||
| Jason G. Overbaugh | 39 | Vice President, Assistant Secretary, National Marketing Director of Life Insurance and Director | ||
|
Jeffrey R. Stephens
|
60
|
General Counsel and Corporate Secretary
|
||
|
S. Andrew Quist
|
33
|
Vice President, Associate General Counsel and Director
|
||
|
John L. Cook
|
59
|
Director
|
||
|
Gilbert A. Fuller
|
73
|
Director
|
||
|
Robert G. Hunter
|
54
|
Director
|
||
|
H. Craig Moody
|
62
|
Director
|
||
|
Norman G. Wilbur
|
75
|
Director
|
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus ($)
|
Options Awards
($)
|
Non-Equity
Incentive Plan
Compen-
sation
($)
|
Change in
Pension Value
Non-qualified
Deferred
Compensation
Earnings (1)
($)
|
All Other
Compen
-sation (2)
($)
|
Total
($)
|
||||||||||||||||
|
Scott M. Quist
Chairman of the Board,
President and Chief
Executive Officer
|
2013
|
$ | 427,525 | $ | 121,200 | -- | -- | -- | $ | 39,381 | $ | 588,106 | ||||||||||||
|
2012
|
384,400 | 193,950 | -- | -- | -- | 41,330 | 619,680 | |||||||||||||||||
|
2011
|
384,400 | 95,000 | -- | -- | -- | 44,140 | 523,540 | |||||||||||||||||
|
Garrett S. Sill
Chief Financial
Officer and Treasurer
|
2013
|
$ | 161,273 | $ | 7,370 | -- | -- | -- | $ | 17,499 | $ | 186,142 | ||||||||||||
|
2012
|
143,342 | 12,030 | -- | -- | -- | 19,120 | 174,492 | |||||||||||||||||
|
2011
|
135,400 | 5,000 | -- | -- | -- | 12,651 | 153,051 | |||||||||||||||||
|
J. Lynn Beckstead, Jr.
Vice President of Mortgage
Operations
|
2013
|
$ | 265,997 | $ | 117,277 | -- | -- | -- | $ | 31,098 | $ | 414,372 | ||||||||||||
|
2012
|
255,667 | 144,916 | -- | -- | -- | 23,996 | 424,579 | |||||||||||||||||
|
2011
|
247,583 | 26,381 | -- | -- | -- | 22,969 | 296,933 | |||||||||||||||||
|
Jeffrey R. Stephens
General Counsel and
Corporate Secretary
|
2013
|
$ | 164,123 | $ | 8,100 | -- | -- | -- | $ | 17,663 | $ | 189,886 | ||||||||||||
|
2012
|
156,833 | 16,850 | -- | -- | -- | 19,926 | 193,609 | |||||||||||||||||
|
2011
|
152,792 | 30,100 | -- | -- | -- | 19,354 | 202,246 | |||||||||||||||||
|
S. Andrew Quist
Vice President and Associate
General Counsel
|
2013
|
$ | 154,186 | $ | 7,725 | -- | -- | -- | $ | 19,889 | $ | 181,800 | ||||||||||||
|
2012
|
138,267 | 42,955 | -- | -- | -- | 19,080 | 200,302 | |||||||||||||||||
|
2011
|
126,296 | 18,325 | -- | -- | -- | 17,447 | 162,068 | |||||||||||||||||
|
(1)
|
The amounts indicated under “Change in Pension Value and Non-qualified Deferred Compensation Earnings” consist of amounts contributed by the Company into a trust for the benefit of the Named Executive Officers under the Company’s Deferred Compensation Plan.
|
|
|
(2)
|
The amounts indicated under “All Other Compensation” consist of the following amounts paid by the Company for the benefit of the Named Executive Officers:
|
|
|
a)
|
payments related to the operation of automobiles were for Scott M. Quist ($7,200 for each of the years 2013, 2012 and 2011); Garrett S. Sill ($-0- for each of the years 2013, 2012 and 2011); J. Lynn Beckstead Jr. ($-0- for each of the years 2013, 2012 and 2011); Jeffrey R. Stephens ($-0- for each of the years 2013, 2012 and 2011) and S. Andrew Quist ($-0- for each of the years 2013, 2012 and 2011). However, such payments do not include the furnishing of an automobile by the Company to Scott M. Quist and J. Lynn Beckstead Jr., nor the payment of insurance and property taxes with respect to the automobiles operated by the such executive officers;
|
|
| b) |
group life insurance premiums paid by the Company to a group life insurance plan for Scott M. Quist and J. Lynn Beckstead Jr. ($191 for 2013, $207 for 2012, and $223 for 2011); Garrett S. Sill ($191 for 2013, $262 for 2012, and $158 for 2011); Jeffrey R. Stephens ($191 for 2013, $207 for 2012, and $223 for 2011) and S. Andrew Quist ($191 for 2013, $202 for 2012, and $219 for 2011);
|
|
| c) |
life insurance premiums paid by the Company for the benefit of Scott M. Quist ($12,390 for 2013, $15,016 for 2012, and $15,016 for 2011); Garrett S. Sill ($-0- for each of the years 2013, 2012 and 2011, respectively); J. Lynn Beckstead Jr. ($4,200 for 2013, $4,500 2012, and $4,500 for 2011); Jeffrey R. Stephens ($-0- for each of the years 2013, 2012 and 2011, respectively); and S. Andrew Quist ($-0- for each of the years 2013, 2012 and 2011, respectively);
|
|
| d) |
medical insurance premiums paid by the Company to a medical insurance plan: Scott M. Quist ($9,140 for 2013, $8,644 for 2012, and $11,637 for 2011); Garrett S. Sill ($10,302 for 2013, $12,441 for 2012, and $8,383 for 2011); J. Lynn Beckstead Jr. ($10,302 for 2013, $12,441 for 2012, and $11,637 for 2011); Jeffrey R. Stephens ($10,323 for 2013, $12,510 for 2012, and $11,550 for 2011); and S. Andrew Quist ($13,154 for 2013, $12,441 for 2012, and $11,637 for 2011);
|
|
| e) |
long term disability insurance paid by the Company to a provider of such insurance; Scott M. Quist, Garrett S. Sill, J. Lynn Beckstead Jr., Jeffrey R. Stephens, and S. Andrew Quist ($260 for 2013, $262 for 2012 and $264 for 2011);
|
|
| f) |
membership dues paid by the Company to Alpine Country Club for the benefit of J. Lynn Beckstead Jr. ($5,945 for 2013, $6,586 for 2012, and $6,645 for 2011);
|
|
| g) |
contributions to defined contribution plans paid by the Company; Scott M. Quist ($10,200 for 2013, $10,000 for 2012, and $9,800 for 2011); Garrett S. Sill ($6,746 for 2013, $6,215 for 2012, and $3,846 for 2011); J. Lynn Beckstead Jr. ($10,200 for 2013, $-0- for 2012, and $-0- for 2011); Jeffrey R. Stephens ($6,889 for 2013, $6,947 for 2012, and $7,316 for 2011); and S. Andrew Quist ($6,284 for 2013, $6,175 for 2012, and $5,327 for 2011);
|
|
Name of Executive Officer
|
Year
|
Perks and
Other
Personal
Benefits
|
Tax
Reimburse
-ments
|
Discounted
Securities
Purchases
|
Payments/ Accruals
on Termination
Plans
|
Registrant
Contributions
to Defined
Contribution
Plans
|
Insurance
Premiums
|
Dividends or
Earnings on
Stock or
Option
Awards
|
Other (1)
|
||||||||||||||||||||||||
|
Scott M. Quist
|
2013
|
$ | 7,200 | -- | -- | -- | $ | 10,200 | $ | 21,981 | -- | -- | |||||||||||||||||||||
|
2012
|
7,200 | -- | -- | -- | 10,000 | 24,130 | -- | -- | |||||||||||||||||||||||||
|
2011
|
7,200 | -- | -- | -- | 9,800 | 27,140 | -- | -- | |||||||||||||||||||||||||
|
Garrett S. Sill
|
2013
|
$ | - | -- | -- | -- | $ | 6,746 | $ | 10,753 | -- | -- | |||||||||||||||||||||
|
2012
|
- | -- | -- | -- | 6,215 | 12,905 | -- | -- | |||||||||||||||||||||||||
|
2011
|
- | -- | -- | -- | 3,846 | 8,805 | -- | -- | |||||||||||||||||||||||||
|
J. Lynn Beckstead Jr.
|
2013
|
$ | 5,945 | -- | -- | -- | $ | 10,200 | $ | 14,953 | -- | -- | |||||||||||||||||||||
|
2012
|
6,586 | -- | -- | -- | - | 17,410 | -- | -- | |||||||||||||||||||||||||
|
2011
|
6,645 | -- | -- | -- | - | 16,324 | -- | -- | |||||||||||||||||||||||||
|
Jeffrey R. Stephens
|
2013
|
$ | - | -- | -- | -- | $ | 6,889 | $ | 10,774 | -- | -- | |||||||||||||||||||||
|
2012
|
- | -- | -- | -- | 6,947 | 12,979 | -- | -- | |||||||||||||||||||||||||
|
2011
|
- | -- | -- | -- | 7,316 | 12,038 | -- | -- | |||||||||||||||||||||||||
|
S. Andrew Quist
|
2013
|
$ | - | -- | -- | -- | $ | 6,284 | $ | 13,605 | -- | -- | |||||||||||||||||||||
|
2012
|
- | -- | -- | -- | 6,175 | 12,905 | -- | -- | |||||||||||||||||||||||||
|
2011
|
- | -- | -- | -- | 5,327 | 12,120 | -- | -- | |||||||||||||||||||||||||
|
Estimated Futur
e
Payouts Under
Equity Incentive
Plan Awards
|
||||||||||||||||||||||||||
| Name of Executive Officer | Grant Date |
Threshold
($)
|
Target
($)
|
Maximum
($)
|
All Other
Awards:
Number of
Securities
Underlying
Options
(#)
|
Exercise or
Base
Price
of Option
Awards
($/Sh) (3)
|
Closing Price
on Grant Date
($/Sh) (3)
|
Grant Date
Fair Value of
Stock and
Option
Awards
($)
|
||||||||||||||||||
|
Scott M. Quist
|
12/6/13
|
-- | -- | -- | 52,500 | (1 | )(2) | 5.040 | 4.610 | 103,400 | ||||||||||||||||
|
Garrett S. Sill
|
12/6/13
|
-- | -- | -- | 4,200 | (1 | ) | 4.610 | 4.610 | 8,210 | ||||||||||||||||
|
J. Lynn Beckstead, Jr.
|
12/6/13
|
-- | -- | -- | 1,575 | (1 | ) | 4.610 | 4.610 | 3,079 | ||||||||||||||||
|
Jeffrey R. Stephens
|
12/6/13
|
-- | -- | -- | 2,625 | (1 | ) | 4.610 | 4.610 | 5,131 | ||||||||||||||||
|
S. Andrew Quist
|
12/6/13
|
-- | -- | -- | 10,500 | (1 | ) | 4.610 | 4.610 | 20,525 | ||||||||||||||||
|
|
(1)
|
The stock options have been adjusted for the 5% annual stock dividend declared December 6, 2013.
|
|
|
(2)
|
On December 6, 2013 Scott Quist was granted stock options to purchase 500,000 shares of Class C common stock at an exercise price of $.504 per share or 50,000 shares of Class A common stock at an exercise price of $5.04 per share, or any combination thereof.
|
|
|
(3)
|
Prices have been adjusted for the effect of the 5% annual stock dividend declared December 6, 2013.
|
| Optiion Awards | Stock Awards | |||||||||||||||||||||||||||||||||||||
|
Name of Executive Officer
|
Option
Grant Date
|
Number of
Securities
Underlying
Unexercised
Options
Exercisable (1)
(#)
|
Number
of Securities
Underlying
Unexercised
Options
Unexercisable
(#)
|
Option Exercise Price (9)
($)
|
Option Expiration Date
|
Stock Award Grant
Date
|
Number of
Shares or
Units of
Stock That
Have Not
Vested
(#)
|
Market Value
of Shares
or Units
of Stock
That Have Not Vested
($)
|
Equity
Incentive
Plan Awards: Number of
Unearned
Shares, Units
or Other
Rights That
Have Not
Vested
(#)
|
Equity
Incentive
Plan Awards:
Market or
Payout Value
of Unearned
Shares, Units
or Other
Rights That
Have Not
Vested
($)
|
||||||||||||||||||||||||||||
|
Scott M. Quist
|
3/25/05
|
108,593 | (2 | ) | -- | $ | 2.25 |
03/25/15
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||
|
12/03/10
|
121,551 | (3 | ) | -- | 1.63 |
12/03/15
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/02/11
|
115,763 | (4 | ) | -- | 1.24 |
12/02/16
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
4/13/12
|
110,250 | (5 | ) (7) | -- | 1.53 |
04/13/17
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/6/13
|
-- | 52,500 | (6 | ) (8) | 5.04 |
12/06/18
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
Garrett S. Sill
|
03/31/08
|
1,358 | -- | $ | 3.01 |
03/31/18
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/5/08
|
7,658 | -- | 1.17 |
12/05/18
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||
|
12/3/10
|
6,946 | -- | 1.58 |
12/03/20
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||
|
12/2/11
|
6,615 | -- | 1.18 |
12/02/21
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||
|
4/13/12
|
6,300 | (7 | ) | -- | 1.48 |
04/13/22
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/6/13
|
-- | 4,200 | (8 | ) | 4.61 |
12/06/23
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
J. Lynn Beckstead Jr.
|
12/02/11
|
5,209 | -- | $ | 1.12 |
12/02/21
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
4/13/12
|
9,923 | (7 | ) | -- | 1.48 |
04/13/22
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/6/13
|
-- | 1,575 | (8 | ) | 4.61 |
12/06/23
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
Jeffrey R. Stephens
|
4/13/12
|
2,756 | (7 | ) | -- | $ | 1.41 |
04/13/22
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||
|
12/6/13
|
-- | 2,625 | (8 | ) | 4.61 |
12/06/23
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
S. Andrew Quist
|
12/2/11
|
17,365 | -- | $ | 1.12 |
12/02/21
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
4/13/12
|
16,538 | (7 | ) | -- | 1.41 |
04/13/22
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/6/13
|
-- | 10,500 | (8 | ) | 4.61 |
12/06/23
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
(1)
|
Except for options granted to Scott M. Quist after May 31, 2007, which have a five year term, such grants have ten year terms. The vesting of any unvested shares is subject to the recipient’s continuous employment. This reflects the equivalent of Class A common shares.
|
|
|
(2)
|
On March 25, 2005, Scott Quist was granted stock options to purchase either 70,000 shares of Class A common stock at an exercise price of $2.25 per share or 700,000 shares of Class C common stock at an exercise price of $.225 per share, or any combination thereof.
|
|
|
(3)
|
On December 3, 2010, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.63 per share or 1,000,000 shares of Class C common stock at an exercise price of $.163 per share, or any combination thereof.
|
|
|
(4)
|
On December 2, 2011, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.24 per share or 1,000,000 shares of Class C common stock at an exercise price of $.124 per share, or any combination thereof.
|
|
|
(5)
|
On April 13, 2012 Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.53 per share or 1,000,000 shares of Class C common stock at an exercise price of $.153 per share, or any combination thereof.
|
|
|
(6)
|
On December 6, 2013 Scott Quist was granted stock options to purchase 50,000 shares of Class A common stock at an exercise price of $5.04 per share or 500,000 shares of Class C common stock at an exercise price of $.504 per share, or any combination thereof.
|
|
|
(7)
|
Stock options vested at the rate of 25% of the total number of shares subject to the options on July 13, 2013 and 25% of the total number of shares on the last day of each three month period thereafter.
|
|
|
(8)
|
Stock options vest at the rate of 25% of the total number of shares subject to the options on March 6, 2014 and 25% of the total number of shares on the last day of each three month period thereafter.
|
|
|
(9)
|
Exercise prices have been adjusted for the effect of annual stock dividends.
|
|
Grant Date
|
Vesting
|
|
|
3/25/05
|
These options vested on the grant date.
|
|
|
3/31/08
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/05/08
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/03/10
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/02/11
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
4/13/12
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/06/13
|
These options vest 25% per quarter over a one year period after the grant date.
|
|
Option Awards
|
Stock Awards
|
|||||||||||||||
|
Number of
Shares Acquired
on Exercise
|
Value Realized
on Exercise
|
Number of Shares
Acquired on Vesting
|
Value Realized
on Vesting
|
|||||||||||||
|
Name of Executive Officer
|
(#) |
($)
|
(#) |
($)
|
||||||||||||
|
Scott M. Quist
|
190,602 | 187,190 | -- | -- | ||||||||||||
|
Garrett S. Sill
|
23,270 | 122,400 | -- | -- | ||||||||||||
|
J. Lynn Beckstead, Jr.
|
-- | -- | -- | -- | ||||||||||||
|
Jeffrey R. Stephens
|
-- | -- | -- | -- | ||||||||||||
|
S. Andrew Quist
|
9,340 | 61,551 | -- | -- | ||||||||||||
|
Name of
Executive Officer
|
Plan Name
|
Number of
Years Credited
Service
(#)
|
Present Value
of Accumulated
Benefit
($)
|
Payments
During Last
Fiscal Year
($)
|
|||||||||
|
Scott M. Quist
|
None
|
-- | -- | -- | |||||||||
|
Garrett S. Sill
|
None
|
-- | -- | -- | |||||||||
|
J. Lynn Beckstead, Jr.
|
None
|
-- | -- | -- | |||||||||
|
Jeffrey R.Stephens
|
None
|
-- | -- | -- | |||||||||
|
S. Andrew Quist
|
None
|
-- | -- | -- | |||||||||
|
·
|
All compensation plans previously approved by security holders; and
|
|
·
|
All compensation plans not previously approved by security holders.
|
| A | B | C | ||||||||||
|
Plan Category
|
Number of
Securities to
be Issued
upon Exercise
of Outstanding
Options, Warrants
and Rights
|
Weighted
Average
Exercise Price
of Outstanding
Options, Warrants
and Rights
|
Number of
Securities
Remaining
Available for
Future Issuance
under Equity
Compensation
Plans (Excluding
Securities
Reflected in
Column A)
|
|||||||||
|
Equity compensation plans approved by stockholders
[1]
|
913,789 | [2] | $ | 2.41 | [3] | 417,642 | [4] | |||||
|
Equity compensation plans not approved by stockholders
|
0 | - | 0 | |||||||||
|
[1]
This reflects the the 2003 Stock Option Plan (the “2003 Plan”), the 2006 Director Stock Option Plan (the “2006 Director Plan”) and the 2013 Stock Option Plan (the "2013 Plan"). The 2003 Plan was approved by stockholders at the annual stockholders meeting held on July 11, 2003, which reserved 500,000 shares of Class A common stock and 1,000,000 shares of Class C common stock for issuance thereunder. The 2006 Director Plan was approved by stockholders at the annual stockholders meeting held on December 7, 2006, which reserved 100,000 shares of Class A common stock for issuance thereunder. The 2013 Plan was approved by stockholders at the annual stockholders meeting held on July 12, 2013, which reserved 450,000 shares of Class A common stock of which 150,000 shares of Class A common stock could be issued in place of up to 1,500,000 shares of Class C common stock for issuance thereunder. As a result of the stockholder approval of the 2013 Plan, the Company terminated the 2003 Plan.
|
|||||
|
[2]
Assumes that 5,086,562 shares of Class C common stock issuable upon the exercise of certain outstanding options are converted into 508,656 shares of Class A common stock.
|
|||||
|
[3]
The weighted average exercise prices reflect solely the shares of Class A common stock that will be issued upon exercise of outstanding options.
|
|||||
|
[4]
This number includes 312,113 shares of Class A common stock and 105,000 shares of Class C common stock available for future issuance under the 2013 Plan, and 529 shares of Class A common stock available for future issuance under the 2006 Director Plan.
|
|
Name
|
Fees Earned
or Paid in Cash
($)
|
Stock Awards
($)
|
Option Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in
Pension Value
and Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
|
John L. Cook
|
$ | 1,400 | -- | $ | 11,904 | -- | -- | -- | $ | 13,304 | ||||||||||||||||||
|
Robert G. Hunter
|
16,800 | -- | 11,990 | -- | -- | -- | 28,790 | |||||||||||||||||||||
|
Gilbert A. Fuller
|
19,050 | -- | 11,904 | -- | -- | -- | 30,954 | |||||||||||||||||||||
|
H. Craig Moody
|
19,050 | -- | 12,001 | -- | -- | -- | 31,051 | |||||||||||||||||||||
|
Norman G. Wilbur
|
19,050 | -- | 12,001 | -- | -- | -- | 31,051 | |||||||||||||||||||||
|
Executive
|
Registrant
|
Aggregate
|
Aggregate
|
Aggregate
|
||||||||||||||||
|
Contributions
|
Contributions
|
Earnings in Last
|
Withdrawals
|
Balance at Last
|
||||||||||||||||
|
In Last FY
|
In Last FY
|
FY
|
Distributions
|
FYE
|
||||||||||||||||
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||
|
Scott M. Quist
|
-- | -- | -- | -- | $ | 348,184 | ||||||||||||||
|
Garrett S. Sill
|
-- | -- | -- | -- | -- | |||||||||||||||
|
J. Lynn Beckstead, Jr.
|
-- | -- | -- | -- | $ | 176,210 | ||||||||||||||
|
Jeffrey R. Stephens
|
-- | -- | -- | -- | -- | |||||||||||||||
|
S. Andrew Quist
|
-- | -- | -- | -- | -- | |||||||||||||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Class A and
Class C
Common Stock
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
Beneficially
|
of
|
Beneficially
|
of
|
Beneficially
|
of
|
|||||||||||||||||||
|
Name and Address (1)
|
Owned
|
Class
|
Owned
|
Class
|
Owned
|
Class
|
||||||||||||||||||
|
Scott M. Quist (3)(5)(6)(7)(8)(10)
|
374,589 | 3.5 | % | 9,625,608 | 53.5 | % | 10,000,197 | 34.8 | % | |||||||||||||||
|
George R. and Shirley C. Quist
Family Partnership, Ltd. (2)
|
1,107,113 | 10.3 | % | 5,210,421 | 39.2 | % | 6,317,534 | 26.3 | % | |||||||||||||||
|
Employee Stock Ownership Plan (ESOP) (4)
|
603,110 | 5.6 | % | 2,409,276 | 18.1 | % | 3,012,386 | 12.5 | % | |||||||||||||||
|
Estate of George R. Quist
|
497,217 | 4.6 | % | 605,081 | 4.6 | % | 1,102,298 | 4.6 | % | |||||||||||||||
|
Associated Investors (9)
|
63,175 | * | 1,017,070 | 7.7 | % | 1,080,245 | 4.5 | % | ||||||||||||||||
|
Non-Qualified Deferred
Compensation Plan (10)
|
669,602 | 6.2 | % | - | - | 669,602 | 2.8 | % | ||||||||||||||||
|
401(k) Retirement Savings Plan (10)
|
649,375 | 6.0 | % | - | * | 649,375 | 2.7 | % | ||||||||||||||||
|
Christie Q. Overbaugh (12)
|
209,730 | 2.0 | % | 175,130 | 1.3 | % | 384,860 | 1.6 | % | |||||||||||||||
|
J. Lynn Beckstead, Jr. (6)(7)(13)
|
208,792 | 1.9 | % | - | * | 208,792 | * | |||||||||||||||||
|
Jason G. Overbaugh (14)
|
102,348 | * | - | * | 102,348 | * | ||||||||||||||||||
|
S. Andrew Quist (3)(10)(15)
|
82,753 | * | - | * | 82,753 | * | ||||||||||||||||||
|
Jeffrey R. Stephens (6)(16)
|
57,425 | * | - | * | 57,425 | * | ||||||||||||||||||
|
Garrett S. Sill (6)(7)(10)(17)
|
40,424 | * | - | * | 40,424 | * | ||||||||||||||||||
|
Robert G. Hunter, M.D. (3)(18)
|
52,093 | * | - | * | 52,093 | * | ||||||||||||||||||
|
H. Craig Moody (19)
|
50,442 | * | - | * | 50,442 | * | ||||||||||||||||||
|
Norman G. Wilbur (20)
|
29,777 | * | - | * | 29,777 | * | ||||||||||||||||||
|
Gilbert A. Fuller (21)
|
3,162 | * | - | * | 3,162 | * | ||||||||||||||||||
|
John L. Cook (22)
|
1,534 | * | - | * | 1,534 | * | ||||||||||||||||||
|
All directors and executive officers
(12 persons) (3)(5)(6)(7)
|
1,213,069 | 11.1 | % | 9,800,738 | 54.5 | % | 11,013,807 | 38.1 | % | |||||||||||||||
|
(1)
|
Unless otherwise indicated, the address of each listed stockholder is c/o Security National Financial Corporation, 5300 South 360 West, Suite 250, Salt Lake City, Utah 84123.
|
|
(2)
|
This stock is owned by the George R. and Shirley C. Quist Family Partnership, Ltd., of which Scott M. Quist is the managing general partner and, accordingly, exercises sole voting and investment powers with respect to such shares.
|
|
(3)
|
Does not include 603,110 shares of Class A common stock and 2,409,276 shares of Class C common stock owned by the Company’s Employee Stock Ownership Plan (ESOP), of which Scott M. Quist, S. Andrew Quist and Robert G. Hunter are the trustees and accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(4)
|
The trustees of the Employee Stock Ownership Plan (ESOP) consist of Scott M. Quist, S. Andrew Quist and Robert G. Hunter who exercise shared voting and investment powers.
|
|
(5)
|
Does not include 63,175 shares of Class A common stock and 1,017,070 shares of Class C common stock owned by Associated Investors, a Utah general partnership, of which Scott M. Quist is the managing partner and, accordingly, exercises sole voting and investment powers with respect to such shares.
|
|
(6)
|
Does not include 649,375 shares of Class A common stock owned by the Company’s 401(k) Retirement Savings Plan, of which Scott M. Quist, J. Lynn Beckstead and Garrett S. Sill are members of the investment committee and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(7)
|
Does not include 669,602 shares of Class A common stock owned by the Company’s Deferred Compensation Plan, of which Scott M. Quist, J. Lynn Beckstead and Garrett S. Sill are members of the investment committee and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(8)
|
Includes options to purchase 4,692,812 shares of Class C common stock granted to Scott M. Quist that are currently exercisable.
|
|
(9)
|
The managing partner of Associated Investors is Scott M. Quist, who exercises sole voting and investment powers.
|
|
(10)
|
The investment committee of the Company’s Non-Qualified Deferred Compensation Plan consists of Scott M. Quist, J. Lynn Beckstead and Garrett S. Sill and, accordingly, exercised shared voting and investment powers with respect to such shares.
|
|
(11)
|
The investment committee of the Company’s 401(k) retirement savings plan consists of Scott Quist, J. Lynn Beckstead Jr. and Garrett S. Sill and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(12)
|
Includes options to purchase 6,825 shares of Class A common stock granted to Ms. Overbaugh that are exercisable within 60 days of March 27, 2014.
|
|
(13)
|
Includes options to purchase 15,525 shares of Class A common stock granted to Mr. Beckstead that are exercisable within 60 days of March 27, 2014.
|
|
(14)
|
Includes options to purchase 10,894 shares of Class A common stock granted to Mr. Overbaugh that are exercisable within 60 days of March 27, 2014.
|
|
(15)
|
Includes options to purchase 36,528 shares of Class A common stock granted to Andrew Quist that are exercisable within 60 days of March 27, 2014.
|
|
(16)
|
Includes options to purchase 3,413 shares of Class A common stock granted to Mr. Stephens that are exercisable within 60 days of March 27, 2014.
|
|
(17)
|
Includes options to purchase 1,050 shares of Class A common stock granted to Mr. Sill that are exercisable within 60 days of March 27, 2014.
|
|
(18)
|
Includes options to purchase 44,328 shares of Class A common stock granted to Mr. Hunter that are exercisable within 60 days of March 27, 2014.
|
|
(19)
|
Includes options to purchase 44,265 shares of Class A common stock granted to Mr. Moody that are exercisable within 60 days of March 27, 2014.
|
|
(20)
|
Includes options to purchase 22,046 shares of Class A common stock granted to Mr. Wilbur that are exercisable within 60 days of March 27, 2014.
|
|
(21)
|
Includes options to purchase 2,637 shares of Class A common stock granted to Mr. Fuller that are exercisable within 60 days of March 27, 2014.
|
|
(22)
|
Includes options to purchase 1,534 shares of Class A common stock granted to Mr. Cook that are exercisable within 60 days of March 27, 2014.
|
|
Fee Category
|
2013
|
2012
|
||||||
|
Audit Fees (1)
|
$ | 309,027 | $ | 371,425 | ||||
|
Audit-Related Fees (2)
|
29,000 | 29,000 | ||||||
|
Tax Fees (3)
|
91,028 | 89,698 | ||||||
|
All Other Fees (4)
|
13,375 | - | ||||||
| $ | 442,430 | $ | 490,123 | |||||
|
(1)
|
Audit fees consist of aggregate fees billed for professional services rendered for the audit of the Company’s annual financial statements and review of the interim financial statements included in quarterly reports or services that are normally provided by the independent auditor in connection with statutory and regulatory filings for the years ended December 31, 2013 and 2012.
|
|
(2)
|
Audit related fees consist of aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Company’s financial statements and are not reported under “Audit Fees”. These fees include review of registration statements, and audits of the Company’s ESOP and 401(k) Plans.
|
|
(3)
|
Tax fees consist of aggregate fees billed for professional services for tax compliance, tax advice, and tax planning.
|
|
(4)
|
All other fees consist of aggregate fees billed for products and services by the independent auditor, other than those disclosed above.
|
|
II.
|
Condensed Balance Sheets as of December 31, 2013 and 2012 and Condensed
|
|
Statement of Earnings and Cash Flows for the years ended 2013, 2012 and 2011
|
|
|
IV.
|
Reinsurance
|
|
V.
|
Valuation and Qualifying Accounts
|
|
|
The following Exhibits are filed herewith pursuant to Rule 601 of Regulation S-K or are incorporated by reference to previous filings.
|
|
3.1
|
Articles of Restatement of Articles of Incorporation (3)
|
|
3.2
|
Amended Bylaws (5)
|
|
4.1
|
Specimen Class A Stock Certificate (1) |
|
4.2
|
Specimen Class C Stock Certificate (1) |
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1) |
|
10.1
|
Restated and Amended Employee Stock Ownership Plan and Trust Agreement (1)
|
|
10.2
|
2003 Stock Option Plan (4)
|
|
10.3
|
2006 Director Stock Option Plan (8)
|
|
10.4
|
2013 Stock Option Plan (12)
|
|
10.5
|
Deferred Compensation Plan (2)
|
|
10.6
|
Employment agreement with J. Lynn Beckstead, Jr. (6)
|
|
10.7
|
Employment agreement with Scott M. Quist (7)
|
| 10.8 | Indemnification Agreement among SecurityNational Mortgage Company, Lehman Brothers Bank, and Aurora Loan Services (9) |
|
10.9
|
Coinsurance Agreement between Security National Life Insurance Company and Mothe Life Insurance Company (10)
|
|
10.10
|
Certificate and Agreement of Contribution to Surplus between Security National Financial Corporation and Security National Life Insurance Company (10)
|
|
10.11
|
Agreement and Plan of Reorganization among Security National Financial Corporation and certain subsidiaries (11) |
|
21
|
Subsidiaries of the Registrant
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
| 32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| 32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
101 INS
|
XBRL Instance Document*
|
|
101 SCH
|
XBRL Schema Document*
|
|
101 CAL
|
XBRL Calculation Linkbase Document*
|
|
101 DEF
|
XBRL Definition Linkbase Document*
|
|
101 LAB
|
XBRL Labels Linkbase Document*
|
|
101 PRE
|
XBRL Presentation Linkbase Document*
|
|
(1)
|
Incorporated by reference from Registration Statement on Form S-1, as filed on September 29, 1987
|
|
(2)
|
Incorporated by reference from Annual Report on Form 10-K, as filed on April 3, 2002
|
|
(3)
|
Incorporated by reference from Report on Form 8-K/A, as filed on January 8, 2003
|
|
(4)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 5, 2003, relating to the Company’s Annual Meeting of Stockholders
|
|
(5)
|
Incorporated by reference from Report on Form 10-Q, as filed on November 14, 2003
|
|
(6)
|
Incorporated by reference from Report on Form 10-K, as filed on March 30, 2004
|
|
(7)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 13, 2004
|
|
(8)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 1, 2007, relating to the Company’s Annual Meeting of Stockholders
|
|
(9)
|
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2009
|
|
(10)
|
Incorporated by reference from Report on Form 8-K, as filed on December 27, 2012
|
|
(11)
|
Incorporated by reference from Report on Form 10-Q, as filed on May 15, 2013
|
|
(12)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 5, 2013, relating to the Company’s Annual Meeting of Stockholders
|
|
SECURITY NATIONAL FINANCIAL CORPORATION
|
||
|
Dated: March 31, 2014 :
|
By: |
/s/ Scott M. Quist
|
|
|
Scott M. Quist | |
|
\Chairman of the Board, President and Chief Executive Officer
|
|
SIGNATURE
|
TITLE
|
DATE
|
|
/s/ Scott M. Quist
|
Chairman of the Board, President
|
|
|
Scott M. Quist
|
and Chief Executive Officer
|
|
| (Principal Executive Officer) |
March 31, 2014
|
|
| /s/ Garrett S. Sill | Chief Financial Officer and | |
|
Garrett S. Sill
|
Treasurer (Principal Financial
|
|
|
and Accounting Officer)
|
March 31, 2014
|
|
|
/s/ J. Lynn Beckstead, Jr.
|
Vice President and Director
|
March 31, 2014
|
|
J. Lynn Beckstead, Jr.
|
||
|
/s/ Jason G. Overbaugh
|
Vice President and Director
|
March 31, 2014
|
|
Jason G. Overbaugh
|
||
|
/s/ S. Andrew Quist
|
Vice President and Director
|
March 31, 2014
|
|
S. Andrew Quist
|
||
|
/s/ John L. Cook
|
Director
|
March 31, 2014
|
|
John L. Cook
|
||
|
/s/ Gilbert A. Fuller
|
Director
|
March 31, 2014
|
|
Gilbert A. Fuller
|
||
|
/s/ H. Craig Moody
|
Director
|
March 31, 2014
|
|
H. Craig Moody
|
||
|
/s/ Norman G. Wilbur
|
Director
|
March 31, 2014
|
|
Norman G. Wilbur
|
||
|
/s/ Robert
G. Hunter
|
Director
|
March 31, 2014
|
|
Robert G. Hunter
|
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$ | 3,439,321 | $ | 2,963,680 | ||||
|
Investment in subsidiaries (equity method)
|
97,478,606 | 89,984,662 | ||||||
|
Receivables:
|
||||||||
|
Receivable from affiliates
|
9,507,403 | 11,580,198 | ||||||
|
Total receivables
|
9,507,403 | 11,580,198 | ||||||
|
Property and equipment, at cost,
net of accumulated depreciation
of $1,663,396 for 2013 and
$1,661,177 for 2012.
|
309 | 2,219 | ||||||
|
Other assets
|
16,098 | 98,023 | ||||||
|
Total assets
|
$ | 110,441,737 | $ | 104,628,782 | ||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Liabilities and Stockholders’ Equity Liabilities
|
||||||||
|
Bank loans payable:
|
||||||||
|
Current installments
|
$ | 1,890,767 | $ | 5,789,226 | ||||
|
Long-term
|
3,379,085 | 1,302,946 | ||||||
|
Notes and contracts payable:
|
||||||||
|
Current installments
|
961 | 961 | ||||||
|
Advances from affiliated companies
|
9,147,653 | 10,548,349 | ||||||
|
Other liabilities and accrued expenses
|
1,269,514 | 1,336,459 | ||||||
|
Income taxes
|
7,002,568 | 5,838,732 | ||||||
|
Total liabilities
|
22,690,548 | 24,816,673 | ||||||
|
Stockholders’ Equity
|
||||||||
|
Class A common stock $2.00 par value;
20,000,000 shares authorized;
issued 11,807,287 shares in 2013
10,843,576 shares in 2012
|
23,614,574 | 21,687,152 | ||||||
|
Class B non-voting common stock-$1.00 par value;
5,000,000 shares authorized; none issued or
outstanding
|
-- | -- | ||||||
|
Class C convertible common stock, $0.20 par value;
15,000,000 shares authorized; issued 13,301,908
shares in 2013 and 10,974,101 shares in 2012
|
2,660,382 | 2,194,820 | ||||||
|
Additional paid-in capital
|
23,215,875 | 21,262,140 | ||||||
|
Accumulated other comprehensive income
|
1,218,396 | 1,934,359 | ||||||
|
Retained Earnings
|
39,666,587 | 35,114,072 | ||||||
|
Treasury stock at cost - (1,141,021 Class A shares
and -0- Class C shares in 2013; 1,097,416
Class A shares and -0- Class C shares
in 2012, held by affiliated companies)
|
(2,624,625 | ) | (2,380,434 | ) | ||||
|
Total stockholders’ equity
|
87,751,189 | 79,812,109 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 110,441,737 | $ | 104,628,782 | ||||
|
Year Ended December 31
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Revenue
|
||||||||||||
|
Net investment income
|
$ | 11,658 | $ | 18,607 | $ | 13,319 | ||||||
|
Fees from affiliates
|
1,120,109 | 925,496 | 890,462 | |||||||||
|
Other Income
|
30,002 | 686 | 870 | |||||||||
|
Total revenue
|
1,161,769 | 944,789 | 904,651 | |||||||||
|
Benefits and Expenses:
|
||||||||||||
|
General and administrative expenses
|
516,360 | 560,426 | 621,978 | |||||||||
|
Interest expense
|
232,635 | 124,112 | 99,645 | |||||||||
|
Total benefits and expenses
|
748,995 | 684,538 | 721,623 | |||||||||
| Earnings before income taxes, and earnings of subsidiaries | 412,774 | 260,251 | 183,028 | |||||||||
|
Income tax benefit (expense)
|
303,266 | 1,659,194 | (483,651 | ) | ||||||||
|
Equity in earnings (loss) of subsidiaries
|
6,869,881 | 14,793,073 | 1,599,381 | |||||||||
|
Net earnings (loss)
|
$ | 7,585,921 | $ | 16,712,518 | $ | 1,298,758 | ||||||
|
Year Ended December 31
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$ | 7,585,921 | $ | 16,712,518 | $ | 1,298,758 | ||||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
1,910 | 11,351 | 97,636 | |||||||||
|
Undistributed earnings of affiliates
|
6,869,881 | 14,793,073 | 1,599,381 | |||||||||
|
Provision for income taxes
|
1,163,836 | (2,644,194 | ) | 121,840 | ||||||||
|
Provision for losses on loans & real estate
|
- | - | (21,646 | ) | ||||||||
|
Receivables for mortgage loans held for sale
|
- | 2,986,110 | (2,986,110 | ) | ||||||||
|
Stock based compensation expense
|
88,369 | 251,031 | 253,934 | |||||||||
|
Benefit plans funded with treasury stock
|
727,937 | 319,751 | 283,230 | |||||||||
|
Change in assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
- | 177,509 | 184,793 | |||||||||
|
Other assets
|
72,346 | - | (46,204 | ) | ||||||||
|
Other liabilities
|
(66,945 | ) | (22,533 | ) | (131,277 | ) | ||||||
|
Net cash provided by operating activities
|
16,443,255 | 32,584,616 | 654,335 | |||||||||
| - | - | - | ||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Payments, mortgage loans
|
-- | -- | 8,400 | |||||||||
|
Investment in subsidiaries
|
(15,079,788 | ) | (29,586,144 | ) | (3,198,757 | ) | ||||||
|
Net cash used in investing activities
|
(15,079,788 | ) | (29,586,144 | ) | (3,190,357 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Advances from (to) affiliates
|
681,679 | (2,770,019 | ) | (1,962,849 | ) | |||||||
|
Proceeds from stock options exercised
|
252,815 | 18,306 | -- | |||||||||
|
Payments of notes and contracts payable
|
(1,898,324 | ) | (1,146,997 | ) | (1,077,246 | ) | ||||||
|
Proceeds from borrowings on notes and contracts payable
|
4,684,208 | -- | 3,525,875 | |||||||||
|
Change in line of credit borrowings
|
(4,608,204 | ) | 3,208,204 | 1,400,000 | ||||||||
|
Net cash provided by (used in) financing activities
|
(887,826 | ) | (690,506 | ) | 1,885,780 | |||||||
|
Net change in cash
|
475,641 | 2,307,966 | (650,242 | ) | ||||||||
|
Cash at beginning of year
|
2,963,680 | 655,714 | 1,305,956 | |||||||||
|
Cash at end of year
|
$ | 3,439,321 | $ | 2,963,680 | $ | 655,714 | ||||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Bank prime rate less .75% (2.50% at December 31, 2013) note payable
quarterly installments of $75,000 plus interest collateralized by shares
of Security National Life Insurance Company stock, paid in full in
September 2013
|
- | 225,000 | ||||||
|
3.85% note payable in monthly installments of $79,468 including
principal and interest, collateralized by shares of Security National
Life Insurance Company stock, due June 2015.
|
1,377,925 | 2,258,968 | ||||||
|
3.85% note payable in monthly installments of $86,059 including
principal and interest, collateralized by shares of Security National
Life Insurance Company stock, due December 2017.
|
3,891,926 | - | ||||||
|
Revolving line-of-credit, interest payable at the prime minus .75%
secured by by shares of Security National Life Insurance Company
stock, matures June 2014.
|
- | 4,608,204 | ||||||
|
Total bank loans
|
5,269,851 | 7,092,172 | ||||||
| - | - | |||||||
|
Less current installments
|
1,890,767 | 5,789,226 | ||||||
|
Bank loans, excluding current installments
|
$ | 3,379,084 | $ | 1,302,946 | ||||
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Other notes and contracts payable
|
961 | 961 | ||||||
|
Total notes and contracts
|
961 | 961 | ||||||
|
Less current installments
|
961 | 961 | ||||||
|
Notes and contracts, excluding current installments
|
- | - | ||||||
|
2014
|
1,890,767 | |||
|
2015
|
1,316,151 | |||
|
2016
|
969,216 | |||
|
2017
|
1,093,717 | |||
|
2018
|
- | |||
|
Thereafter
|
- | |||
|
Total
|
$ | 5,269,851 |
|
December 31
|
||||||||
|
2013
|
2012
|
|||||||
|
Non-interest bearing advances from affiliates:
|
||||||||
|
Cemetery and Mortuary
subsidiary
|
$ | 1,459,841 | $ | 1,459,841 | ||||
|
Life insurance subsidiaries
|
7,687,812 | 9,088,508 | ||||||
| $ | 9,147,653 | $ | 10,548,349 | |||||
|
Percentage
|
||||||||||||||||
|
Ceded to
|
Assumed
|
of Amount
|
||||||||||||||
|
Direct
|
Other
|
from Other
|
Net
|
Assumed
|
||||||||||||
|
Amount
|
Companies
|
Companies
|
Amount
|
to Net
|
||||||||||||
|
2013
|
||||||||||||||||
|
Life Insurance in force ($000)
|
$ |
1,262,134
|
$ |
75,181
|
$ |
1,566,336
|
$ |
2,753,289
|
56.9%
|
|||||||
|
Premiums:
|
||||||||||||||||
|
Life Insurance
|
$ |
49,421,429
|
$ |
1,028,150
|
$ |
1,935,376
|
$ |
50,328,655
|
3.8%
|
|||||||
|
Accident and Health Insurance
|
142,972
|
-
|
31
|
143,003
|
0.0%
|
|||||||||||
|
Total premiums
|
$ |
49,564,401
|
$ |
1,028,150
|
$ |
1,935,407
|
$ |
50,471,658
|
3.8%
|
|||||||
|
2012
|
||||||||||||||||
|
Life Insurance in force ($000)
|
$ |
1,248,846
|
$ |
87,684
|
$ |
$ 1,664,573
|
$ |
2,825,735
|
58.9%
|
|||||||
|
Premiums:
|
||||||||||||||||
|
Life Insurance
|
$ |
47,121,650
|
$ |
1,409,325
|
$ |
2,345,324
|
$ |
48,057,649
|
4.9%
|
|||||||
|
Accident and Health Insurance
|
158,648
|
-
|
30
|
158,678
|
0.0%
|
|||||||||||
|
Total premiums
|
$ |
47,280,298
|
$ |
1,409,325
|
$ |
2,345,354
|
$ |
48,216,327
|
4.9%
|
|||||||
|
2011
|
||||||||||||||||
|
Life Insurance in force ($000)
|
$ |
1,237,528
|
$ |
87,441
|
$ |
1,732,120
|
$ |
2,882,207
|
60.1%
|
|||||||
|
Premiums
:
|
||||||||||||||||
|
Life Insurance
|
$ |
41,498,338
|
$ |
1,910,152
|
$ |
8,696,242
|
$ |
48,284,428
|
18.0%
|
|||||||
|
Accident and Health Insurance
|
172,940
|
-
|
37
|
172,977
|
0.0%
|
|||||||||||
|
Total premiums
|
$ |
41,671,278
|
$ |
1,910,152
|
$ |
8,696,279
|
$ |
48,457,405
|
18.0%
|
|||||||
|
Additions
|
Deductions
|
|||||||||||||||
|
Balance at
|
Charged to
|
Disposals
|
Balance
|
|||||||||||||
|
Beginning
|
Costs and
|
and
|
at End of
|
|||||||||||||
|
of Year
|
Expenses
|
Write-offs
|
Year
|
|||||||||||||
|
For the Year Ended December 31, 2013
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 7,441,418 | $ | 2,539,691 | $ | (322,510 | ) | $ | 9,658,599 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
4,239,861 | 220,652 | (2,808,423 | ) | 1,652,090 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
16,974,898 | 1,621,069 | (3,335,332 | ) | 15,260,635 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
1,190,592 | 261,911 | (203,870 | ) | 1,248,633 | |||||||||||
|
Allowance for doubtful accounts
on collateral loans
|
505,030 | 207,616 | (443,471 | ) | 269,175 | |||||||||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 5,999,879 | $ | 1,619,646 | $ | (178,107 | ) | $ | 7,441,418 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
4,881,173 | 433,829 | (1,075,141 | ) | 4,239,861 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
16,103,305 | 1,258,097 | (386,504 | ) | 16,974,898 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
2,278,969 | 208,472 | (1,296,849 | ) | 1,190,592 | |||||||||||
|
Allowance for doubtful accounts
on collateral loans
|
427,136 | 232,081 | (154,187 | ) | 505,030 | |||||||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 4,940,227 | $ | 1,315,547 | $ | (255,895 | ) | $ | 5,999,879 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
7,070,442 | 1,235,720 | (3,424,989 | ) | 4,881,173 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
16,235,255 | 1,499,038 | (1,630,988 | ) | 16,103,305 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
1,995,347 | 747,304 | (463,682 | ) | 2,278,969 | |||||||||||
|
Allowance for doubtful accounts
on collateral loans
|
380,506 | 171,838 | (125,208 | ) | 427,136 | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|