These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTAH
|
87-0345941
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5300 South 360 West, Suite 250 Salt Lake City, Utah
|
84123
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant’s telephone number, including area code:
|
(801) 264-1060
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Class A common stock, $2.00 Par Value
|
Nasdaq National Market
|
|
Class C common stock, $2.00 Par Value
|
None
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ] |
Nonaccelerated filer [ ]
|
Smaller reporting company [X]
|
|
(Do not check if a smaller reporting company)
|
|||
|
Page
|
||
|
|
||
|
Item 1.
|
Business
|
3
|
|
Item 2.
|
Properties
|
11
|
|
Item 3.
|
Legal Proceedings
|
14
|
|
Item 4.
|
Mine Safety Disclosures
|
17
|
|
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
17
|
|
Item 6.
|
Selected Financial Data
|
19
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
36
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
36
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
108
|
|
Item 9A.
|
Controls and Procedures
|
108
|
|
Item 9B.
|
Other Information
|
108
|
|
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
110
|
|
Item 11.
|
Executive Compensation
|
115
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
125
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
127
|
|
Item 14.
|
Principal Accounting Fees and Services
|
127
|
|
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
128
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||||||
|
Life Insurance
|
497,933 | 498,228 | 502,978 | 414,411 | 398,774 | |||||||||||||||||||
|
Policy/Cert Count as of December 31
|
(2 | ) | (1 | ) | ||||||||||||||||||||
|
Insurance in force as of December 31 (omitted 000)
|
$ | 2,763,496 | $ | 2,828,470 | $ | 2,913,419 | (2 | ) | $ | 2,969,648 | (1 | ) | $ | 3,003,622 | ||||||||||
|
Premiums Collected (omitted 000)
|
$ | 52,418 | $ | 50,009 | $ | 48,168 | $ | 47,982 | (1 | ) | $ | 38,579 | ||||||||||||
|
(1)
|
Includes the assumption reinsurance of North America Life Insurance Company.
|
|
|
(2)
|
Includes coinsurance with Mothe Life Insurance Company and DLE Life Insurance Company.
|
|
Age Nearest
|
Non-Medical
|
|
Birthday
|
Limits
|
|
0-50
|
$100,000
|
|
51-up
|
Medical information required (APS or exam)
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||||||
|
Annuities Policy/Cert Count as of December 31
|
12,701 | 12,703 | 12,320 | 11,313 | (1 | ) | 12,344 | ||||||||||||||||
|
Deposits Collected (omitted 000)
|
$ | 8,010 | $ | 7,281 | $ | 6,777 | $ | 5,757 | (1 | ) | $ | 6,166 | |||||||||||
|
(1)
|
Includes the assumption reinsurance of North America Life Insurance Company.
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
Accident and Health Policy/Cert Count as of December 31
|
5,838 | 6,451 | 7,291 | 8,268 | 9,269 | |||||||||||||||
|
Premiums Collected (omitted 000)
|
$ | 133 | $ | 144 | $ | 158 | $ | 175 | $ | 203 | ||||||||||
|
Street
|
City
|
State
|
Function
|
Owned Leased
|
Approximate
Square
Footage
|
Lease
Amount
|
Expiration
|
||||||||
|
5300 South 360 West
|
Salt Lake City
|
UT
|
Corporate Headquarters
|
Owned
|
30,317 | $ | 485,071 | / |
yr
|
month to month
|
|||||
|
5201 Green Street
|
Salt Lake City
|
UT
|
Mortgage Operations
|
Owned
|
10,990 | $ | 13,252 | / |
mo
|
month to month
|
|||||
|
3935 I-55 South, Frontage Road
|
Jackson
|
MS
|
Insurance Operations
|
Owned
|
12,000 | $ | 84,000 | / |
yr
|
month to month
|
|||||
|
5239 Greenpine Drive
|
Murray
|
UT
|
Funeral Service Operations
|
Leased
|
1,642 | $ | 1,020 | / |
mo
|
month to month
|
|||||
|
497-A Sutton Bridge Road
|
Rainbow City
|
AL
|
Fast Funding Operations
|
Leased
|
5,500 | $ | 33,600 | / |
yr
|
6/30/2018
|
|||||
|
2567 Mall Road
|
Florence
|
AL
|
Mortgage Sales
|
Sub-Leased
|
1,600 | $ | 750 | / |
mo
|
month to month
|
|||||
|
5701 Talavi Blvd. #155
|
Glendale
|
AZ
|
Mortgage Sales
|
Leased
|
2,214 | $ | 4,358 | / |
mo
|
5/6/2015
|
|||||
|
2345 E. Thomas Road, Suite 400
|
Phoenix
|
AZ
|
Mortgage Sales
|
Leased
|
3,762 | $ | 4,232 | / |
mo
|
month to month
|
|||||
|
1701 N. Scottsdale Rd. Suite 125
|
Scottsdale
|
AZ
|
Mortgage Sales
|
Leased
|
3,140 | $ | 6,542 | / |
mo
|
month to month
|
|||||
|
900 East Hamilton Ave
|
Campbell
|
CA
|
Mortgage Sales
|
Leased
|
182 | $ | 1,409 | / |
mo
|
month to month
|
|||||
|
1900 Powell St #600-6011
|
Emeryville
|
CA
|
Mortgage Sales
|
Leased
|
100 | $ | 1,300 | / |
mo
|
10/31/2015
|
|||||
|
8505 Madison Avenue, #140
|
Fair Oaks
|
CA
|
Mortgage Sales
|
Leased
|
1,200 | $ | 2,160 | / |
mo
|
11/30/2016
|
|||||
|
3643 East 4th Street, Suite A
|
Long Beach
|
CA
|
Mortgage Sales
|
Leased
|
1,250 | $ | 2,060 | / |
mo
|
month to month
|
|||||
|
765 The City Drive #360
|
Orange
|
CA
|
Mortgage Sales
|
Leased
|
3,886 | $ | 7,772 | / |
mo
|
8/31/2017
|
|||||
|
3005 Douglas Boulevard #100
|
Roseville
|
CA
|
Mortgage Sales
|
Leased
|
3,722 | $ | 6,997 | / |
mo
|
4/14/2018
|
|||||
|
421 S. Cataract
|
San Dimas
|
CA
|
Mortgage Sales
|
Leased
|
6,200 | $ | 6,510 | / |
yr
|
month to month
|
|||||
|
817 N Broadway Ste E
|
Santa Ana
|
CA
|
Mortgage Sales
|
Leased
|
550 | $ | 1,000 | / |
mo
|
4/15/2015
|
|||||
|
7100 East Bellview Avenue #301
|
Greenwood Village
|
CO
|
Mortgage Sales
|
Leased
|
2,549 | $ | 3,717 | / |
mo
|
10/31/2016
|
|||||
|
7777 Glades Road, Suite #401A
|
Boca Raton
|
FL
|
Mortgage Sales
|
Leased
|
2,762 | $ | 7,875 | / |
mo
|
month to month
|
|||||
|
8191 College Parkway Suite 201
|
Ft Myers
|
FL
|
Mortgage Sales
|
Leased
|
1,704 | $ | 1,502 | / |
mo
|
10/31/2015
|
|||||
|
4575 Via Royal, #100
|
Ft Myers
|
FL
|
Mortgage Sales
|
Sub-Leased
|
2,631 | $ | 500 | / |
mo
|
month to month
|
|||||
|
1145 TownPark Avenue # 2215
|
Lake Mary
|
FL
|
Mortgage Sales
|
Leased
|
7,425 | $ | 13,922 | / |
mo
|
3/1/2020
|
|||||
|
7575 Dr. Phillips Blvd, Suite 270
|
Orlando
|
FL
|
Mortgage Sales
|
Leased
|
1,317 | $ | 2,571 | / |
mo
|
3/31/2018
|
|||||
|
11256 Boyette Rd
|
Riverview
|
FL
|
Mortgage Sales
|
Leased
|
120 | $ | 500 | / |
mo
|
month to month
|
|||||
|
200 9th Avenue N, Ste 200
|
Safety Harbor,
|
FL
|
Mortgage Sales
|
Leased
|
3,591 | $ | 85,266 | / |
yr
|
5/31/2015
|
|||||
|
15351 Amberly Drive
|
Tampa
|
FL
|
Mortgage Sales
|
Leased
|
153 | $ | 500 | / |
mo
|
month to month
|
|||||
|
14502 N Dale Mabry Highway
|
Tampa
|
FL
|
Mortgage Sales
|
Leased
|
250 | $ | 550 |
mo
|
3/31/2015
|
||||||
|
2445 Moon Rd#3
|
Grayson
|
GA
|
Mortgage Sales
|
Leased
|
1,800 | $ | 2,365 | / |
mo
|
month to month
|
|||||
|
841 Bishop Street #924
|
Honolulu
|
HI
|
Mortgage Sales
|
Leased
|
740 | $ | 2,263 | / |
mo
|
3/31/2015
|
|||||
|
733 Bishop Street #1880
|
Honolulu
|
HI
|
Mortgage Sales
|
Leased
|
2,812 | $ | 8,267 | / |
mo
|
month to month
|
|||||
|
28-2856 Onomea Place
|
Pepeekeo
|
HI
|
Mortgage Sales
|
Leased
|
120 | $ | 100 | / |
mo
|
month to month
|
|||||
|
3438 South 15 East, #100
|
Idaho Falls
|
ID
|
Mortgage Sales
|
Leased
|
1,401 | $ | 1,285 | / |
mo
|
1/31/2015
|
|||||
|
3999 E Overland Road
|
Meridian
|
ID
|
Mortgage Sales
|
Leased
|
1,266 | $ | 24,054 | / |
yr
|
11/30/2015
|
|||||
|
7227 W. Madison Avenue
|
Forest Park
|
IL
|
Mortgage Sales
|
Leased
|
1,800 | $ | 24,000 | / |
yr
|
month to month
|
|||||
|
6900 Houston Rd. #21 & 22
|
Florence
|
KY
|
Mortgage Sales
|
Leased
|
1,700 | $ | 1,900 | / |
mo
|
month to month
|
|||||
|
12910 Shelbyville RD
|
Louisville
|
KY
|
Mortgage Sales
|
Leased
|
100 | $ | 350 | / |
mo
|
month to month
|
|||||
|
910 Pierremont #410
|
Shreveport
|
LA
|
Mortgage Sales
|
Leased
|
174 | $ | 790 | / |
mo
|
month to month
|
|||||
|
1 Exchange Place
|
Worcester
|
MA
|
Mortgage Sales
|
Leased
|
475 | $ | 700 | / |
mo
|
8/31/2016
|
|||||
|
636 Trade Center Blvd
|
Chesterfield
|
MO
|
Mortgage Sales
|
Leased
|
1,800 | $ | 2,403 | / |
mo
|
2/28/2017
|
|||||
|
7802 Menaul Blvd NE
|
Albuquerque
|
NM
|
Mortgage Sales
|
Leased
|
3,780 | $ | 3,958 | / |
mo
|
month to month
|
|||||
|
2370 Corporate Circle, Suite 200
|
Henderson
|
NV
|
Mortgage Sales
|
Leased
|
7,741 | $ | 169,063 | / |
yr
|
12/1/2017
|
|||||
|
9330 W. Sahara Ave #270
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
2,681 | $ | 3,887 | / |
mo
|
7/1/2015
|
|||||
|
6130 Elton Avenue, #223
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
125 | $ | 400 | / |
mo
|
3/31/2015
|
|||||
|
3275 N Fort Apache Rd, Ste #150
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
2,448 | $ | 2,448 | / |
mo
|
7/15/2015
|
|||||
|
3285 North Fort Apache Road
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
1,000 | $ | 11,500 | / |
mo
|
month to month
|
|||||
|
6540 South Pecos Road, Building A, Suite 104
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
2,802 | $ | 2,662 | / |
mo
|
month to month
|
|||||
|
4000 S. Eastern Avenue, Suite 310
|
Las Vegas
|
NV
|
Mortgage Sales
|
Leased
|
2,750 | $ | 52,800 | / |
yr
|
12/31/2019
|
|||||
|
3500 Lakeside Court #207
|
Reno
|
NV
|
Mortgage Sales
|
Leased
|
552 | $ | 550 | / |
mo
|
month to month
|
|||||
|
3743 Dixie Hwy,Suite B
|
Franklin
|
OH
|
Mortgage Sales
|
Leased
|
500 | $ | 400 | / |
mo
|
11/30/2015
|
|||||
|
2468 W New Orleans
|
Brokern Arrow
|
OK
|
Mortgage Sales
|
Leased
|
1,683 | $ | 1,896 | / |
mo
|
12/31/2019
|
|||||
|
3050 SE Division Street, Suite 245 (D Street Village)
|
Portland
|
OR
|
Mortgage Sales
|
Leased
|
1,078 | $ | 2,156 | / |
mo
|
10/31/2016
|
|||||
|
3311 NE MLK Jr Blvd # 203
|
Portland
|
OR
|
Mortgage Sales
|
Leased
|
1,400 | $ | 675 | / |
mo
|
month to month
|
|||||
|
10610 SE Washington
|
Portland
|
OR
|
Mortgage Sales
|
Leased
|
506 | $ | 1,000 | / |
mo
|
month to month
|
|||||
|
108 Central Avenue Ste 1
|
Goose Creek
|
SC
|
Mortgage Sales
|
Leased
|
1,071 | $ | 650 | / |
mo
|
month to month
|
|||||
|
11002 Kingston Pike # 204
|
Knoxville
|
TN
|
Mortgage Sales
|
Leased
|
1,093 | $ | 1,300 | / |
mo
|
5/31/2017
|
|||||
|
9737 Great Hills Trail, Suite 150
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
8,174 | $ | 53,536 | / |
mo
|
2/28/2017
|
|||||
|
12515-7 Research Blvd.
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
2,799 | $ | 4,082 | / |
mo
|
12/31/2018
|
|||||
|
13413 Galleria Circie, #120
|
Austin
|
TX
|
Mortgage Sales
|
Sub-Leased
|
400 | $ | 1,200 | / |
mo
|
6/30/2015
|
|||||
|
13413 Galleria Circie, #Q-180
|
Austin
|
TX
|
Mortgage Sales
|
Leased
|
1,851 | $ | 3,085 | / |
mo
|
12/31/2018
|
|||||
|
8700 Manchaca Road #603
|
Austin
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,000 | $ | 1,400 | / |
mo
|
month to month
|
|||||
|
1213 East Alton Gloor Blvd Suite H
|
Brownsville
|
TX
|
Mortgage Sales
|
Leased
|
1,000 | $ | 1,100 | / |
mo
|
9/30/2015
|
|||||
|
12201 Merit Drive, Suite 400
|
Dallas
|
TX
|
Mortgage Sales
|
Leased
|
3,047 | $ | 54,846 | / |
yr
|
7/31/2016
|
|||||
|
Street
|
City
|
State
|
Function
|
Owned Leased
|
Approximate
Square
Footage
|
Lease
Amount
|
Expiration
|
||||||||
|
310 E. Rio Grande Street
|
Eagle Pass
|
TX
|
Mortgage Sales
|
Leased
|
150 | $ | 250 | / |
mo
|
month to month
|
|||||
|
11601 Pellicano Suite A-14&15
|
El Paso
|
TX
|
Mortgage Sales
|
Sub-Leased
|
2,160 | $ | 32,400 | / |
yr
|
month to month
|
|||||
|
5780 North Mesa Street
|
El Paso
|
TX
|
Mortgage Sales
|
Leased
|
1,532 | $ | 2,048 | / |
mo
|
6/30/2015
|
|||||
|
4936 Collinwood Sutie 110
|
Fort Worth
|
TX
|
Mortgage Sales
|
Leased
|
1,900 | $ | 34,200 | / |
yr
|
12/31/2016
|
|||||
|
30417 5th Street #B
|
Fulshear
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,000 | $ | 550 | / |
mo
|
month to month
|
|||||
|
116 West 8th Street, Unit 103
|
Georgetown
|
TX
|
Mortgage Sales
|
Leased
|
135 | $ | 325 | / |
mo
|
2/28/2015
|
|||||
|
2825 Wilcrest Drive, Ste 220
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
120 | $ | 400 | / |
mo
|
month to month
|
|||||
|
17000 El Camino Real #103D
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
750 | $ | 750 | / |
mo
|
month to month
|
|||||
|
17000 El Camino Real #103C
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
460 | $ | 588 | / |
mo
|
10/31/2015
|
|||||
|
17347 Village Green Drive-102A
|
Houston
|
TX
|
Mortgage Sales
|
Sub-Leased
|
3,000 | $ | 6,445 | / |
mo
|
month to month
|
|||||
|
10613 West Sam Houston Parkway North, STE 175
|
Houston
|
TX
|
Mortgage Sales
|
Leased
|
4,572 | $ | 11,049 | / |
mo
|
12/31/2018
|
|||||
|
7322 Southwest Freeway 1818
|
Houston
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,250 | $ | 1,875 | / |
mo
|
month to month
|
|||||
|
1848 Norwood Plaza #205
|
Hurst
|
TX
|
Mortgage Sales
|
Sub-Leased
|
455 | $ | 361 | / |
mo
|
month to month
|
|||||
|
24668 Kingsland Blvd
|
Katy
|
TX
|
Mortgage Sales
|
Leased
|
150 | $ | 400 | / |
mo
|
month to month
|
|||||
|
2877 Commercial Center Blvd
|
Katy
|
TX
|
Mortgage Sales
|
Leased
|
250 | $ | 2,000 | / |
mo
|
month to month
|
|||||
|
1202 Lakeway Drive, Suite 12
|
Lakeway
|
TX
|
Mortgage Sales
|
Leased
|
1,192 | $ | 2,000 | / |
mo
|
1/3/2017
|
|||||
|
7913 McPherson, #B
|
Laredo
|
TX
|
Mortgage Sales
|
Leased
|
1,200 | $ | 1,400 | / |
mo
|
5/31/2016
|
|||||
|
3027 Marina Bay Dr #110
|
League City
|
TX
|
Mortgage Sales
|
Leased
|
180 | $ | 740 | / |
mo
|
month to month
|
|||||
|
125 North Main Street
|
Mansfield
|
TX
|
Mortgage Sales
|
Sub-Leased
|
300 | $ | 200 | / |
mo
|
month to month
|
|||||
|
802 E. Expressway 83, #A
|
Pharr
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,000 | $ | 1,100 | / |
mo
|
month to month
|
|||||
|
811 S Central Expressway #550
|
Richardson
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,080 | $ | 1,053 | / |
mo
|
month to month
|
|||||
|
1 Chisholm Trail Road, Suite 210
|
Round Rock
|
TX
|
Mortgage Sales
|
Leased
|
3,402 | $ | 3,331 | / |
mo
|
10/31/2017
|
|||||
|
2526 North Loop 1604 West, Suite 210
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
4,959 | $ | 10,775 | / |
mo
|
8/31/2016
|
|||||
|
9901 I-H10 West #800
|
San Antonio
|
TX
|
Mortgage Sales
|
Leased
|
100 | $ | 2,620 | / |
mo
|
6/30/2015
|
|||||
|
19901 Southwest Freeway #108
|
Sugarland
|
TX
|
Mortgage Sales
|
Sub-Leased
|
500 | $ | 500 | / |
mo
|
month to month
|
|||||
|
52 Sugar Creek Center Blvd., #150
|
Sugarland
|
TX
|
Mortgage Sales
|
Leased
|
1,788 | $ | 3,497 | / |
mo
|
12/31/2019
|
|||||
|
602 S Main St #300
|
Weatherford
|
TX
|
Mortgage Sales
|
Sub-Leased
|
1,000 | $ | 1,200 | / |
mo
|
month to month
|
|||||
|
8505 Technology Forest Place, #304
|
Woodlands
|
TX
|
Mortgage Sales
|
Leased
|
100 | $ | 2,600 | / |
mo
|
5/30/2018
|
|||||
|
13997 Minuteman Drive Suite 250
|
Draper
|
UT
|
Mortgage Sales
|
Leased
|
3,206 | $ | 5,811 | / |
mo
|
9/30/2017
|
|||||
|
13997 Minuteman Drive Suite 100
|
Draper
|
UT
|
Mortgage Sales
|
Leased
|
5,492 | $ | 9,666 | / |
mo
|
9/30/2017
|
|||||
|
497 South Main
|
Ephraim
|
UT
|
Mortgage Sales
|
Leased
|
500 | $ | 765 | / |
mo
|
9/30/2015
|
|||||
|
288 SR 248, Suite 2A
|
Kamas
|
UT
|
Mortgage Sales
|
Leased
|
1,480 | $ | 2,350 | / |
mo
|
month to month
|
|||||
|
1558 N Woodland Park Drive #400
|
Layton
|
UT
|
Mortgage Sales
|
Leased
|
1,000 | $ | 2,500 | / |
mo
|
month to month
|
|||||
|
6965 South Union Park, Suites #100, #260, #300, #460, #470, & #480
|
Midvale
|
UT
|
Mortgage Sales
|
Leased
|
37,226 | $ | 74,098 | / |
mo
|
2/28/2018
|
|||||
|
6975 Union Park Avenue STE 420
|
Midvale
|
UT
|
Mortgage Sales
|
Leased
|
6,672 | $ | 12,500 | / |
mo
|
6/30/2019
|
|||||
|
5201 South Green street
|
Murray
|
UT
|
Mortgage Sales
|
Leased
|
10,990 | $ | 12,684 | / |
mo
|
6/30/2016
|
|||||
|
1443 West 800 North, Suite 201
|
Orem
|
UT
|
Mortgage Sales
|
Leased
|
3,129 | $ | 3,781 | / |
mo
|
7/31/2015
|
|||||
|
1245 Deer Valley Drive #3A
|
Park City
|
UT
|
Mortgage Sales
|
Leased
|
2,183 | $ | 4,548 | / |
mo
|
12/31/2017
|
|||||
|
465 North Main
|
Richfield
|
UT
|
Mortgage Sales
|
Leased
|
2,848 | $ | 1,600 | / |
mo
|
month to month
|
|||||
|
1864 West 12600 South
|
Riverton
|
UT
|
Mortgage Sales
|
Leased
|
277 | $ | 6,911 | / |
yr
|
month to month
|
|||||
|
1224 South River Road, Buiding E, Suites E3 & E4
|
Saint George
|
UT
|
Mortgage Sales
|
Leased
|
1,900 | $ | 1,710 | / |
mo
|
4/30/2016
|
|||||
|
307 West 200 South, Ste 5001
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
500 | $ | 500 | / |
mo
|
month to month
|
|||||
|
5993 S. Redwood Road
|
Salt Lake City
|
UT
|
Mortgage Sales
|
Leased
|
2,800 | $ | 2,624 | / |
mo
|
5/31/2015
|
|||||
|
9980 S 300 West #201
|
Sandy
|
UT
|
Mortgage Sales
|
Leased
|
100 | $ | 1,819 | / |
mo
|
month to month
|
|||||
|
9815 South Monroe Street, suite 206
|
Sandy
|
UT
|
Mortgage Sales
|
Leased
|
2,819 | $ | 5,286 | / |
mo
|
5/31/2018
|
|||||
|
1099 West South Jordan Parkway
|
South Jordan
|
UT
|
Mortgage Sales
|
Leased
|
3,329 | $ | 46,318 | / |
yr
|
month to month
|
|||||
|
10437 South 1300 West
|
South Jordan
|
UT
|
Mortgage Sales
|
Leased
|
4,000 | $ | 7,500 | / |
mo
|
9/30/2019
|
|||||
|
6575 So. Redwood Road
|
Taylorsville
|
UT
|
Mortgage Sales
|
Leased
|
3,323 | $ | 4,638 | / |
mo
|
8/31/2019
|
|||||
|
118 East Vine Street
|
Tooele
|
UT
|
Mortgage Sales
|
Leased
|
1,000 | $ | 800 | / |
mo
|
7/31/2017
|
|||||
|
108 South 500 West
|
Vernal
|
UT
|
Mortgage Sales
|
Leased
|
100 | $ | 1,350 | / |
mo
|
month to month
|
|||||
|
10655 NE 4th St # 800
|
Bellevue
|
WA
|
Mortgage Sales
|
Leased
|
2,263 | $ | 6,883 | / |
mo
|
8/31/2017
|
|||||
|
2100 124th Avenue NE Suite 100
|
Bellevue
|
WA
|
Mortgage Sales
|
Leased
|
2,406 | $ | 5,013 | / |
mo
|
10/31/2015
|
|||||
|
160 Cascade Place #221
|
Burlington
|
WA
|
Mortgage Sales
|
Leased
|
140 | $ | 330 | / |
mo
|
month to month
|
|||||
|
1604 Hewitt Ave, Suite 703
|
Everett
|
WA
|
Mortgage Sales
|
Leased
|
2,038 | $ | 4,650 | / |
mo
|
month to month
|
|||||
|
11232 120th Ave NE # 206
|
Kirkland
|
WA
|
Mortgage Sales
|
Leased
|
500 | $ | 350 | / |
mo
|
month to month
|
|||||
|
10524 Bridgeport Way SW
|
Lakewood
|
WA
|
Mortgage Sales
|
Leased
|
100 | $ | 750 | / |
mo
|
2/28/2015
|
|||||
|
19410 8th Avenue, Suite 103
|
Poulsbo
|
WA
|
Mortgage Sales
|
Sub-Leased
|
2,385 | $ | 3,578 | / |
mo
|
month to month
|
|||||
|
318 39th ST Ave SW, STE A
|
Puyallup
|
WA
|
Mortgage Sales
|
Leased
|
3,431 | $ | 5,289 | / |
mo
|
11/30/2017
|
|||||
|
535 Dock Street #103
|
Tacoma
|
WA
|
Mortgage Sales
|
Leased
|
1,950 | $ | 2,925 | / |
mo
|
6/30/2015
|
|||||
|
15640 NE Fourth Plain Blvd #220
|
Vancouver
|
WA
|
Mortgage Sales
|
Leased
|
120 | $ | 395 | / |
mo
|
7/31/2015
|
|||||
|
Net Saleable Acreage
|
||||||||||||||||||
|
Name of Cemetery
|
Location
|
Date Acquired
|
Developed
Acreage (1)
|
Total
Acreage (1)
|
Acres Sold
as Cemetery
Spaces (2)
|
Total
Available
Acreage (1)
|
||||||||||||
|
Memorial Estates, Inc.
|
||||||||||||||||||
|
Lakeview Cemetery
|
1640 East Lakeview Drive
Bountiful, Utah
|
1973
|
7 | 40 | 6 | 34 | ||||||||||||
|
Mountain View Cemetery (5)
|
3115 East 7800 South
Salt Lake City, Utah
|
1973
|
17 | 54 | 16 | 38 | ||||||||||||
|
Redwood Cemetery (4) (5)
|
6500 South Redwood Road
West Jordan, Utah
|
1973
|
34 | 78 | 30 | 48 | ||||||||||||
|
Deseret Memorial Inc.
Lake Hills Cemetery (3)(6)
|
||||||||||||||||||
|
Lake Hills Cemetery (3)(6)
|
10055 South State Street
Sandy, Utah
|
1991
|
9 | 28 | 4 | 24 | ||||||||||||
|
Holladay Memorial Park, Inc.
|
||||||||||||||||||
|
Holladay Memorial Park (3)(4)
|
4900 South Memory Lane
Holladay, Utah
|
1991
|
5 | 14 | 4 | 10 | ||||||||||||
|
California Memorial Estate, Inc.
|
||||||||||||||||||
|
Singing Hills Memorial Park
|
2800 Dehesa Road
El Cajon, California
|
1995
|
8 | 35 | 4 | 31 | ||||||||||||
|
(1)
|
The acreage represents estimates of acres that are based upon survey reports, title reports, appraisal reports or the Company’s inspection of the cemeteries.
|
|
|
(2)
|
Includes spaces sold for cash and installment contract sales.
|
|
|
(3)
|
As of December 31, 2014, there were mortgages of approximately $467,000 collateralized by the property and facilities at Deseret Mortuary, Cottonwood Mortuary, Holladay Memorial Park, and Lake Hills Cemetery.
|
|
|
(4)
|
These cemeteries include two granite mausoleums.
|
|
|
(5)
|
The Company developed additional acreage at both Mountain View Cemetery and Redwood Cemetery in 2013 and plans to continue such development as needed.
|
|
|
(6)
|
In mid-October 2013, Deseret Mortuary sold to Dry Creek Development 13 Acres of unimproved land.
|
|
Date
|
Viewing
|
Square
|
||||||||||||
|
Name of Mortuary
|
Location
|
Acquired
|
Room(s)
|
Chapel(s)
|
Footage
|
|||||||||
|
Memorial Mortuary, Inc.
|
||||||||||||||
|
Memorial Mortuary
|
5850 South 900 East
|
|||||||||||||
|
Murray, Utah
|
1973
|
3 | 1 | 20,000 | ||||||||||
|
Memorial Estates, Inc.
|
||||||||||||||
|
Redwood Mortuary(2)
|
6500 South Redwood Rd.
|
|||||||||||||
|
West Jordan, Utah
|
1973
|
2 | 1 | 10,000 | ||||||||||
|
Mountain View Mortuary(2)
|
3115 East 7800 South
|
|||||||||||||
|
Salt Lake City, Utah
|
1973
|
2 | 1 | 16,000 | ||||||||||
|
Lakeview Mortuary(2)
|
1640 East Lakeview Dr.
|
|||||||||||||
|
Bountiful, Utah
|
1973
|
0 | 1 | 5,500 | ||||||||||
|
Deseret Memorial, Inc.
|
||||||||||||||
|
Deseret Mortuary(1)
|
36 East 700 South
|
|||||||||||||
|
Salt Lake City, Utah
|
1991
|
2 | 2 | 36,300 | ||||||||||
|
Lakehills Mortuary(2)
|
10055 South State St.
|
|||||||||||||
|
Sandy, Utah
|
1991
|
2 | 1 | 18,000 | ||||||||||
|
Cottonwood Mortuary, Inc.
|
||||||||||||||
|
Cottonwood Mortuary(1)(2)
|
4670 South Highland Dr.
|
|||||||||||||
|
Holladay, Utah
|
1991
|
2 | 1 | 14,500 | ||||||||||
|
(1)
|
As of December 31, 2014, there were mortgages of approximately $467,000 collateralized by the property and facilities at Deseret Mortuary, Cottonwood Mortuary, Holladay Memorial Park and Lake Hills Cemetery.
|
|
|
(2)
|
These funeral homes also provide burial niches at their respective locations.
|
|
Price Range (1)
|
||||||||
|
High
|
Low
|
|||||||
|
Period (Calendar Year)
|
||||||||
|
2013
|
||||||||
|
First Quarter
|
$ | 13.09 | $ | 6.14 | ||||
|
Second Quarter
|
$ | 8.32 | $ | 5.37 | ||||
|
Third Quarter
|
$ | 6.03 | $ | 4.96 | ||||
|
Fourth Quarter
|
$ | 5.46 | $ | 4.16 | ||||
|
2014
|
||||||||
|
First Quarter
|
$ | 4.56 | $ | 3.67 | ||||
|
Second Quarter
|
$ | 4.27 | $ | 3.53 | ||||
|
Third Quarter
|
$ | 4.73 | $ | 3.86 | ||||
|
Fourth Quarter
|
$ | 5.66 | $ | 4.45 | ||||
|
2015
|
||||||||
|
First Quarter (through March 25, 2015)
|
$ | 6.24 | $ | 5.39 | ||||
|
12/31/10
|
12/31/11
|
12/31/12
|
12/31/13
|
12/31/14
|
||||||||||||||||
|
SNFC
|
100 | 85 | 483 | 278 | 332 | |||||||||||||||
|
S & P 500
|
100 | 100 | 113 | 147 | 164 | |||||||||||||||
|
S & P Insurance
|
100 | 90 | 115 | 154 | 163 | |||||||||||||||
|
Year Ended December 31
|
||||||||||||||||||||
|
2014
|
2013
|
2012(2)
|
2011(1)
|
2010
|
||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Insurance premiums and other considerations
|
$ | 53,009,000 | $ | 50,472,000 | $ | 48,216,000 | $ | 48,457,000 | $ | 38,509,000 | ||||||||||
|
Net investment income
|
28,304,000 | 20,354,000 | 21,916,000 | 18,570,000 | 18,262,000 | |||||||||||||||
|
Net mortuary and cemetery sales
|
11,426,000 | 12,000,000 | 10,865,000 | 10,761,000 | 11,520,000 | |||||||||||||||
|
Realized gains on investments
|
1,918,000 | 1,418,000 | 1,425,000 | 2,464,000 | 1,615,000 | |||||||||||||||
|
Other than temporary impairments
|
(164,000 | ) | (336,000 | ) | (1,208,000 | ) | (841,000 | ) | (674,000 | ) | ||||||||||
|
Mortgage fee income
|
128,697,000 | 128,801,000 | 151,887,000 | 79,046,000 | 97,697,000 | |||||||||||||||
|
Other
|
3,747,000 | 2,606,000 | 1,159,000 | 1,110,000 | 1,582,000 | |||||||||||||||
|
Total revenues
|
226,937,000 | 215,315,000 | 234,260,000 | 159,567,000 | 168,511,000 | |||||||||||||||
|
Expenses
|
||||||||||||||||||||
|
Policyholder benefits
|
47,850,000 | 48,130,000 | 45,681,000 | 46,204,000 | 37,947,000 | |||||||||||||||
|
Amortization of deferred
policy acquisition costs
|
6,893,000 | 5,182,000 | 5,450,000 | 5,769,000 | 4,431,000 | |||||||||||||||
|
Selling, general and administrative expenses
|
154,866,000 | 147,406,000 | 156,310,000 | 102,513,000 | 122,217,000 | |||||||||||||||
|
Interest expense
|
2,994,000 | 2,854,000 | 3,744,000 | 1,961,000 | 2,779,000 | |||||||||||||||
|
Cost of goods and services of
the mortuaries and cemeteries
|
1,853,000 | 1,919,000 | 1,724,000 | 1,883,000 | 2,226,000 | |||||||||||||||
|
Total benefits and expenses
|
214,456,000 | 205,491,000 | 212,909,000 | 158,330,000 | 169,600,000 | |||||||||||||||
|
Earnings (loss) before income taxes
|
12,481,000 | 9,824,000 | 21,351,000 | 1,237,000 | (1,089,000 | ) | ||||||||||||||
|
Income tax benefit (expense)
|
(4,726,000 | ) | (2,238,000 | ) | (4,639,000 | ) | 62,000 | 658,000 | ||||||||||||
|
Net earnings (loss)
|
$ | 7,755,000 | $ | 7,586,000 | $ | 16,712,000 | $ | 1,299,000 | $ | (431,000 | ) | |||||||||
|
Net earnings (loss) per common share (3)
|
$ | 0.62 | $ | 0.61 | $ | 1.46 | $ | 0.12 | $ | (0.04 | ) | |||||||||
|
Weighted average outstanding
common shares (3)
|
12,519,000 | 12,366,000 | 11,428,000 | 11,187,000 | 10,981,000 | |||||||||||||||
|
Net earnings (loss) per common
share-assuming dilution (3)
|
$ | 0.60 | $ | 0.58 | $ | 1.39 | $ | 0.11 | $ | (0.04 | ) | |||||||||
|
Weighted average outstanding
common shares-assuming dilution (3)
|
12,928,000 | 12,982,000 | 12,027,000 | 11,306,000 | 10,981,000 | |||||||||||||||
|
December 31
|
||||||||||||||||||||
|
2014
|
2013
|
2012(2)
|
2011(1)
|
2010
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Investments and restricted assets
|
$ | 446,249,000 | $ | 391,523,000 | $ | 356,446,000 | $ | 337,625,000 | $ | 281,262,000 | ||||||||||
|
Cash
|
30,855,000 | 38,203,000 | 33,494,000 | 15,583,000 | 37,244,000 | |||||||||||||||
|
Receivables
|
82,079,000 | 88,832,000 | 111,157,000 | 87,252,000 | 71,035,000 | |||||||||||||||
|
Other assets
|
111,887,000 | 100,199,000 | 96,120,000 | 82,591,000 | 77,471,000 | |||||||||||||||
|
Total assets
|
$ | 671,070,000 | $ | 618,757,000 | $ | 597,217,000 | $ | 523,051,000 | $ | 467,012,000 | ||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Policyholder benefits
|
$ | 481,689,000 | $ | 457,304,000 | $ | 443,388,000 | $ | 388,538,000 | $ | 351,563,000 | ||||||||||
|
Bank & other loans payable
|
29,020,000 | 18,289,000 | 11,910,000 | 25,019,000 | 7,066,000 | |||||||||||||||
|
Cemetery & mortuary liabilities
|
13,242,000 | 13,176,000 | 13,412,000 | 13,140,000 | 13,192,000 | |||||||||||||||
|
Cemetery perpetual care obligation
|
3,407,000 | 3,266,000 | 3,153,000 | 2,983,000 | 2,854,000 | |||||||||||||||
|
Other liabilities
|
46,621,000 | 38,971,000 | 45,542,000 | 32,140,000 | 32,408,000 | |||||||||||||||
|
Total liabilities
|
573,979,000 | 531,006,000 | 517,405,000 | 461,820,000 | 407,083,000 | |||||||||||||||
|
Stockholders’ equity
|
97,091,000 | 87,751,000 | 79,812,000 | 61,231,000 | 59,929,000 | |||||||||||||||
|
Total liabilities and
stockholders’ equity
|
$ | 671,070,000 | $ | 618,757,000 | $ | 597,217,000 | $ | 523,051,000 | $ | 467,012,000 | ||||||||||
|
(1) Includes the assumption reinsurance of North America Life Insurance Company.
|
|||||||||
|
(2) Includes the coinsurance with Mothe Life Insurance Company and DLE Life Insurance Company.
|
|||||||||
|
(3) Earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends.
|
|||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2014
|
2013
|
2014 vs 2013 % Increase (Decrease)
|
2012
|
2013 vs 2012 % Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||
|
Insurance premiums
|
$ | 53,009 | $ | 50,472 | 5 | % | $ | 48,216 | 5 | % | ||||||||||
|
Net investment income
|
23,008 | 15,878 | 45 | % | 16,617 | (4 | %) | |||||||||||||
|
Revenues from loan originations
|
4,029 | 851 | 373 | % | 1,334 | (36 | %) | |||||||||||||
|
Other
|
1,727 | 1,604 | 8 | % | 690 | 132 | % | |||||||||||||
|
Total
|
$ | 81,773 | $ | 68,805 | 19 | % | $ | 66,857 | 3 | % | ||||||||||
|
Intersegment revenue
|
$ | 6,128 | $ | 7,220 | (15 | %) | $ | 7,571 | (5 | %) | ||||||||||
|
Earnings before income taxes
|
$ | 8,472 | $ | 2,868 | 195 | % | $ | 4,591 | (38 | %) | ||||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2014
|
2013
|
2014 vs 2013 % Increase (Decrease)
|
2012
|
2013 vs 2012 % Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||
|
Mortuary revenues
|
$ | 4,801 | $ | 5,081 | (6 | %) | $ | 4,567 | 11 | % | ||||||||||
|
Cemetery revenues
|
6,625 | 6,919 | (4 | %) | 6,297 | 10 | % | |||||||||||||
|
Realized gains on investments and other assets
|
586 | 16 | 3563 | % | 9 | 78 | % | |||||||||||||
|
Other
|
445 | 364 | 22 | % | 470 | (23 | %) | |||||||||||||
|
Total
|
$ | 12,457 | $ | 12,380 | 1 | % | $ | 11,343 | 9 | % | ||||||||||
|
Earnings before income taxes
|
$ | 663 | $ | 223 | 197 | % | $ | 219 | 2 | % | ||||||||||
|
Years ended December 31
(in thousands of dollars)
|
||||||||||||||||||||
|
2014
|
2013
|
2014 vs 2013 % Increase (Decrease)
|
2012
|
2013 vs 2012 % Increase (Decrease)
|
||||||||||||||||
|
Revenues from external customers:
|
||||||||||||||||||||
|
Revenues from loan originations
|
$ | 102,806 | $ | 104,111 | (1 | %) | $ | 120,749 | (14 | %) | ||||||||||
|
Secondary gains from investors
|
21,862 | 23,839 | (8 | %) | 29,804 | (20 | %) | |||||||||||||
|
Total
|
$ | 124,668 | $ | 127,950 | (3 | %) | $ | 150,553 | (15 | %) | ||||||||||
|
Earnings before income taxes
|
$ | 3,346 | $ | 6,732 | (50 | %) | $ | 16,542 | (59 | %) | ||||||||||
|
·
|
Failure to deliver original documents specified by the investor,
|
|
·
|
The existence of misrepresentation or fraud in the origination of the loan,
|
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
|
|
·
|
Early pay-off of a loan, as defined by the agreements,
|
|
·
|
Excessive time to settle a loan,
|
|
·
|
Investor declines purchase, and
|
|
·
|
Discontinued product and expired commitment.
|
|
·
|
Research reasons for rejection,
|
|
·
|
Provide additional documents,
|
|
·
|
Request investor exceptions,
|
|
·
|
Appeal rejection decision to purchase committee, and
|
|
·
|
Commit to secondary investors.
|
|
·
|
For loans that have an active market, the Company uses the market price on the repurchase date.
|
|
·
|
For loans where there is no market but there is a similar product, the Company uses the market value for the similar product on the repurchase date.
|
|
·
|
For loans where no active market exists on the repurchase date, the Company determines that the unpaid principal balance best approximates the market value on the repurchase date, after considering the fair value of the underlying real estate collateral and estimated future cash flows.
|
|
-200 bps
|
-100 bps
|
+100 bps
|
+200 bps
|
||||||||||||
|
Change in Market Value
|
$ | 22,870 | $ | 11,111 | $ | (13,270 | ) | $ | (23,869 | ) | |||||
| (in thousands) | |||||||||||||||
|
Less than
1 year
|
1-3 years
|
4-5 years
|
over
5 years
|
Total
|
||||||||||||||||
|
Non-cancelable operating leases
|
$ | 4,299,185 | $ | 7,635,126 | $ | 616,791 | $ | 20,536 | $ | 12,571,638 | ||||||||||
|
Notes and contracts payable
|
5,248,043 | 16,228,894 | 246,336 | 7,297,105 | 29,020,378 | |||||||||||||||
| $ | 9,547,228 | $ | 23,864,020 | $ | 863,127 | $ | 7,317,641 | $ | 41,592,016 | |||||||||||
|
Page No.
|
||
|
Financial Statements:
|
||
|
Report of Independent Registered Public Accounting Firm
|
37
|
|
|
Consolidated Balance Sheets, December 31, 2014 and 2013
|
39
|
|
|
Consolidated Statements of Earnings for the Years Ended December 31, 2014, 2013 and 2012
|
41
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012
|
42
|
|
|
Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 2014, 2013 and 2012
|
43
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012
|
44
|
|
|
Notes to Consolidated Financial Statements
|
46
|
|
|
December 31
|
||||||||
|
Assets
|
2014
|
2013
|
||||||
|
Investments:
|
||||||||
|
Fixed maturity securities, held to maturity, at amortized cost
|
$ | 135,018,347 | $ | 143,466,494 | ||||
|
Equity securities, available for sale, at estimated fair value
|
6,752,750 | 4,498,756 | ||||||
|
Mortgage loans on real estate and construction loans held for
investment, net of allowances for loan losses of $2,003,055 and
$1,652,090 for 2014 and 2013
|
120,050,072 | 102,781,878 | ||||||
|
Real estate held for investment, net of accumulated depreciation
of $10,875,419 and $9,658,599 for 2014 and 2013
|
111,411,351 | 99,760,475 | ||||||
|
Policy and other loans, net of allowance
for doubtful accounts of $693,413 and $269,175 for 2014 and 2013
|
34,125,428 | 19,724,006 | ||||||
|
Short-term investments
|
27,059,495 | 12,135,719 | ||||||
|
Accrued investment income
|
2,483,253 | 2,485,054 | ||||||
|
Total investments
|
436,900,696 | 384,852,382 | ||||||
|
Cash and cash equivalents
|
30,855,320 | 38,203,164 | ||||||
|
Mortgage loans sold to investors
|
67,534,400 | 77,179,652 | ||||||
|
Receivables, net
|
14,544,093 | 11,652,572 | ||||||
|
Restricted assets
|
9,347,797 | 6,670,980 | ||||||
|
Cemetery perpetual care trust investments
|
2,645,423 | 2,414,883 | ||||||
|
Receivable from reinsurers
|
12,036,263 | 12,033,877 | ||||||
|
Cemetery land and improvements
|
10,848,085 | 10,631,573 | ||||||
|
Deferred policy and pre-need contract acquisition costs
|
50,307,503 | 45,737,940 | ||||||
|
Mortgage servicing rights
|
7,834,747 | 4,844,101 | ||||||
|
Property and equipment, net
|
11,307,714 | 11,523,160 | ||||||
|
Value of business acquired
|
8,547,627 | 8,680,845 | ||||||
|
Goodwill
|
2,765,570 | 677,039 | ||||||
|
Other
|
5,594,324 | 3,655,286 | ||||||
|
Total Assets
|
$ | 671,069,562 | $ | 618,757,454 | ||||
|
December 31
|
||||||||
|
Liabilities and Stockholders' Equity
|
2014
|
2013
|
||||||
|
Liabilities
|
||||||||
|
Future life, annuity, and other benefits
|
$ | 476,727,465 | $ | 452,130,649 | ||||
|
Unearned premium reserve
|
4,961,937 | 5,173,785 | ||||||
|
Bank and other loans payable
|
29,020,378 | 18,289,438 | ||||||
|
Deferred pre-need cemetery and mortuary contract revenues
|
13,242,143 | 13,176,476 | ||||||
|
Cemetery perpetual care obligation
|
3,406,718 | 3,266,131 | ||||||
|
Accounts payable
|
1,789,387 | 2,850,575 | ||||||
|
Other liabilities and accrued expenses
|
24,408,666 | 20,167,363 | ||||||
|
Income taxes
|
20,421,767 | 15,951,848 | ||||||
|
Total liabilities
|
573,978,461 | 531,006,265 | ||||||
|
Commitments and Contingencies
|
- | - | ||||||
|
Stockholders’ Equity
|
||||||||
|
Common Stock:
|
||||||||
|
Class A: common stock - $2.00 par value; 20,000,000 shares authorized;
issued 12,459,240 shares in 2014 and 11,807,287 shares in 2013
|
24,918,480 | 23,614,574 | ||||||
|
Class B: non-voting common stock - $1.00 par value; 5,000,000
shares authorized; none issued or outstanding
|
- | - | ||||||
|
Class C: convertible common stock - $2.00 par value; 2,000,000 shares
authorized; issued 1,394,069 shares in 2014 and 1,330,191 shares in 2013
|
2,788,138 | 2,660,382 | ||||||
|
Additional paid-in capital
|
25,931,119 | 23,215,875 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
1,438,566 | 1,218,396 | ||||||
|
Retained earnings
|
44,101,252 | 39,666,587 | ||||||
|
Treasury stock, at cost - 986,264 Class A shares and -0- Class C shares
in 2014; 1,141,021 Class A shares and -0- Class C shares in 2013
|
(2,086,454 | ) | (2,624,625 | ) | ||||
|
Total stockholders’ equity
|
97,091,101 | 87,751,189 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 671,069,562 | $ | 618,757,454 | ||||
|
Years Ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Revenues
:
|
||||||||||||
|
Insurance premiums and other considerations
|
$ | 53,008,679 | $ | 50,471,658 | $ | 48,216,327 | ||||||
|
Net investment income
|
28,303,740 | 20,354,002 | 21,915,577 | |||||||||
|
Net mortuary and cemetery sales
|
11,426,308 | 12,000,375 | 10,864,497 | |||||||||
|
Realized gains on investments and other assets
|
1,918,176 | 1,418,051 | 1,424,510 | |||||||||
|
Other than temporary impairments
|
(164,240 | ) | (336,226 | ) | (1,207,632 | ) | ||||||
|
Mortgage fee income
|
128,696,998 | 128,800,930 | 151,887,838 | |||||||||
|
Other
|
3,747,013 | 2,606,230 | 1,159,052 | |||||||||
|
Total revenues
|
226,936,674 | 215,315,020 | 234,260,169 | |||||||||
|
Benefits and expenses:
|
||||||||||||
|
Death benefits
|
27,100,278 | 26,048,325 | 22,277,037 | |||||||||
|
Surrenders and other policy benefits
|
2,689,686 | 2,486,611 | 1,969,051 | |||||||||
|
Increase in future policy benefits
|
18,060,151 | 19,594,890 | 21,435,191 | |||||||||
|
Amortization of deferred policy and pre-need acquisition
|
||||||||||||
|
costs and value of business acquired
|
6,892,978 | 5,181,837 | 5,449,429 | |||||||||
|
Selling, general and administrative expenses:
|
||||||||||||
|
Commissions
|
59,876,675 | 65,979,564 | 83,840,427 | |||||||||
|
Personnel
|
49,360,406 | 42,795,925 | 35,469,486 | |||||||||
|
Advertising
|
4,584,436 | 4,837,714 | 4,050,187 | |||||||||
|
Rent and rent related
|
6,135,876 | 5,457,988 | 4,503,285 | |||||||||
|
Depreciation on property and equipment
|
2,177,165 | 1,621,069 | 1,258,097 | |||||||||
|
Provision for loan losses and loss reserve
|
3,053,403 | 1,751,472 | 4,239,418 | |||||||||
|
Costs related to funding mortgage loans
|
6,877,069 | 6,635,290 | 6,931,045 | |||||||||
|
Other
|
22,800,066 | 18,328,005 | 16,017,975 | |||||||||
|
Interest expense
|
2,994,429 | 2,853,701 | 3,744,293 | |||||||||
|
Cost of goods and services sold – mortuaries and cemeteries
|
1,853,103 | 1,918,902 | 1,723,955 | |||||||||
|
Total benefits and expenses
|
214,455,721 | 205,491,293 | 212,908,876 | |||||||||
|
Earnings before income taxes
|
12,480,953 | 9,823,727 | 21,351,293 | |||||||||
|
Income tax expense
|
(4,726,305 | ) | (2,237,806 | ) | (4,638,775 | ) | ||||||
|
Net earnings
|
$ | 7,754,648 | $ | 7,585,921 | $ | 16,712,518 | ||||||
|
Net earnings per Class A equivalent common share (1)
|
$ | 0.62 | $ | 0.61 | $ | 1.46 | ||||||
|
Net earnings per Class A equivalent common share -
assuming dilution(1)
|
$ | 0.60 | $ | 0.58 | $ | 1.39 | ||||||
|
Weighted average Class A equivalent common shares
outstanding (1)
|
12,518,743 | 12,366,029 | 11,427,568 | |||||||||
|
Weighted average Class A equivalent common shares
outstanding-assuming dilution (1)
|
12,928,009 | 12,981,576 | 12,026,849 | |||||||||
|
Years Ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net earnings
|
$ | 7,754,648 | $ | 7,585,921 | $ | 16,712,518 | ||||||
|
Other comprehensive income:
|
||||||||||||
|
Changes in:
|
||||||||||||
|
Net unrealized gains (losses) on derivative instruments
|
286,018 | (1,020,754 | ) | 852,168 | ||||||||
|
Net unrealized gains (losses) on available for sale securities
|
(65,848 | ) | 304,791 | 427,748 | ||||||||
|
Other comprehensive gain (loss)
|
220,170 | (715,963 | ) | 1,279,916 | ||||||||
|
Comprehensive income
|
$ | 7,974,818 | $ | 6,869,958 | $ | 17,992,434 | ||||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
|
Balance at January 1, 2012
|
$ | 19,277,596 | $ | 2,027,195 | $ | 19,487,565 | $ | 654,443 | $ | 22,546,623 | $ | (2,762,835 | ) | $ | 61,230,587 | |||||||||||||
| . | ||||||||||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 16,712,518 | - | 16,712,518 | |||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 1,279,916 | - | - | 1,279,916 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | 251,031 | - | - | - | 251,031 | |||||||||||||||||||||
|
Exercise of stock options
|
1,371,506 | 63,782 | (1,416,982 | ) | - | - | - | 18,306 | ||||||||||||||||||||
|
Sale of treasury stock
|
- | - | (62,650 | ) | - | - | 382,401 | 319,751 | ||||||||||||||||||||
|
Stock dividends
|
1,037,404 | 104,488 | 3,003,177 | - | (4,145,069 | ) | - | - | ||||||||||||||||||||
|
Conversion Class C to Class A
|
646 | (645 | ) | (1 | ) | - | - | - | - | |||||||||||||||||||
|
Balance at December 31, 2012
|
21,687,152 | 2,194,820 | 21,262,140 | 1,934,359 | 35,114,072 | (2,380,434 | ) | 79,812,109 | ||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 7,585,921 | - | 7,585,921 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (715,963 | ) | - | - | (715,963 | ) | |||||||||||||||||||
|
Stock based compensation
|
- | - | 88,369 | - | - | - | 88,369 | |||||||||||||||||||||
|
Exercise of stock options
|
719,572 | 422,422 | (345,845 | ) | - | - | (543,334 | ) | 252,815 | |||||||||||||||||||
|
Sale of treasury stock
|
- | - | 428,794 | - | - | 299,143 | 727,937 | |||||||||||||||||||||
|
Stock dividends
|
1,124,304 | 126,685 | 1,782,418 | - | (3,033,406 | ) | - | 1 | ||||||||||||||||||||
|
Conversion Class C to Class A
|
83,546 | (83,545 | ) | (1 | ) | - | - | - | - | |||||||||||||||||||
|
Balance at December 31, 2013
|
23,614,574 | 2,660,382 | 23,215,875 | 1,218,396 | 39,666,587 | (2,624,625 | ) | 87,751,189 | ||||||||||||||||||||
|
Net earnings
|
- | - | - | - | 7,754,648 | - | 7,754,648 | |||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 220,170 | - | - | 220,170 | |||||||||||||||||||||
|
Stock based compensation
|
- | - | 391,220 | - | - | 391,220 | ||||||||||||||||||||||
|
Reverse stock split true up
|
- | 30 | - | - | (30 | ) | - | - | ||||||||||||||||||||
|
Exercise of stock options
|
108,824 | - | (34,800 | ) | - | - | - | 74,024 | ||||||||||||||||||||
|
Sale of treasury stock
|
- | - | 361,679 | - | - | 538,171 | 899,850 | |||||||||||||||||||||
|
Stock dividends
|
1,190,040 | 132,767 | 1,997,147 | - | (3,319,954 | ) | - | - | ||||||||||||||||||||
|
Conversion Class C to Class A
|
5,042 | (5,041 | ) | (2 | ) | - | 1 | - | - | |||||||||||||||||||
|
Balance at December 31, 2014
|
$ | 24,918,480 | $ | 2,788,138 | $ | 25,931,119 | $ | 1,438,566 | $ | 44,101,252 | $ | (2,086,454 | ) | $ | 97,091,101 | |||||||||||||
|
Years Ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$ | 7,754,648 | $ | 7,585,921 | $ | 16,712,518 | ||||||
|
Adjustments to reconcile net earnings to net cash provided
by operating activities:
|
||||||||||||
|
Realized gains on investments and other assets
|
(1,918,176 | ) | (1,418,051 | ) | (1,424,510 | ) | ||||||
|
Other than temporary impairments
|
164,240 | 336,226 | 1,207,632 | |||||||||
|
Depreciation and amortization
|
4,389,472 | 4,160,760 | 2,877,743 | |||||||||
|
Provision for losses on real estate accounts and
loans receivable
|
743,386 | (584,873 | ) | (963,169 | ) | |||||||
|
Amortization of premiums and discounts
|
238,687 | 103,032 | (762,301 | ) | ||||||||
|
Provision for deferred and other income taxes
|
3,072,642 | 416,269 | 953,394 | |||||||||
|
Policy and pre-need acquisition costs deferred
|
(10,159,895 | ) | (9,666,040 | ) | (7,885,882 | ) | ||||||
|
Policy and pre-need acquisition costs amortized
|
5,590,332 | 3,841,565 | 4,234,271 | |||||||||
|
Value of business acquired amortized
|
1,302,646 | 1,340,272 | 1,215,158 | |||||||||
|
Servicing asset at amortized cost, additions
|
(3,741,381 | ) | (2,494,254 | ) | (2,797,470 | ) | ||||||
|
Amortization of mortgage servicing rights
|
750,735 | 447,623 | - | |||||||||
|
Stock based compensation expense
|
391,220 | 88,369 | 251,031 | |||||||||
|
Benefit plans funded with treasury stock
|
899,850 | 727,937 | 319,751 | |||||||||
|
Change in assets and liabilities:
|
||||||||||||
|
Land and improvements held for sale
|
(216,512 | ) | (36,345 | ) | 26,054 | |||||||
|
Future life and other benefits
|
14,084,894 | 19,182,046 | 20,508,725 | |||||||||
|
Receivables for mortgage loans sold
|
7,362,353 | 15,668,188 | (18,807,956 | ) | ||||||||
|
Other operating assets and liabilities
|
306,668 | (3,046,791 | ) | 6,751,217 | ||||||||
|
Net cash provided by operating activities
|
31,015,809 | 36,651,854 | 22,416,206 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Securities held to maturity:
|
||||||||||||
|
Purchase - fixed maturity securities
|
(3,449,187 | ) | (22,849,622 | ) | (11,365,269 | ) | ||||||
|
Calls and maturities - fixed maturity securities
|
11,850,864 | 8,518,848 | 9,601,320 | |||||||||
|
Securities available for sale:
|
||||||||||||
|
Purchase - equity securities
|
(5,996,993 | ) | (2,807,367 | ) | (1,685,983 | ) | ||||||
|
Sales - equity securities
|
3,851,664 | 4,528,862 | 3,028,509 | |||||||||
|
Purchases of short-term investments
|
(18,587,022 | ) | (19,827,619 | ) | (51,823,941 | ) | ||||||
|
Sales of short-term investments
|
3,663,246 | 48,617,290 | 17,830,574 | |||||||||
|
Sales (purchases) of restricted assets
|
(2,628,764 | ) | 2,777,715 | (4,436,547 | ) | |||||||
|
Change in assets for perpetual care trusts
|
(230,921 | ) | (255,204 | ) | (265,435 | ) | ||||||
|
Amount received for perpetual care trusts
|
140,587 | 113,130 | 169,924 | |||||||||
|
Mortgage, policy, and other loans made
|
(286,974,069 | ) | (160,737,841 | ) | (117,135,836 | ) | ||||||
|
Payments received for mortgage, policy, and other loans
|
267,763,998 | 133,260,148 | 131,565,100 | |||||||||
|
Purchases of property and equipment
|
(1,520,443 | ) | (3,570,334 | ) | (3,022,393 | ) | ||||||
|
Disposal of property and equipment
|
894,805 | 33,900 | 30,524 | |||||||||
|
Purchases of real estate held for investment
|
(19,317,567 | ) | (26,749,586 | ) | (143,278 | ) | ||||||
|
Sale of real estate held for investment
|
7,269,475 | 3,352,446 | 6,886,821 | |||||||||
|
Cash received from reinsurance
|
13,553,864 | 2,466,175 | 34,485,224 | |||||||||
|
Cash paid for purchase of subsidiaries, net of cash acquired
|
(15,011,193 | ) | - | (180,591 | ) | |||||||
|
Net cash provided by (used in) investing activities
|
(44,727,656 | ) | (33,129,059 | ) | 13,538,723 | |||||||
|
Years Ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Annuity contract receipts
|
$ | 10,051,662 | $ | 9,385,168 | $ | 8,939,017 | ||||||
|
Annuity contract withdrawals
|
(14,519,563 | ) | (14,866,251 | ) | (13,915,777 | ) | ||||||
|
Proceeds from stock options exercised
|
74,024 | 252,815 | 18,306 | |||||||||
|
Repayment of bank loans and notes and contracts payable
|
(2,357,468 | ) | (2,292,037 | ) | (1,534,612 | ) | ||||||
|
Proceeds from bank borrowings
|
13,115,348 | 13,314,594 | 241,875 | |||||||||
|
Change in line of credit borrowings
|
- | (4,608,204 | ) | (11,791,796 | ) | |||||||
|
Net cash provided by (used in) financing activities
|
6,364,003 | 1,186,085 | (18,042,987 | ) | ||||||||
|
Net change in cash and cash equivalents
|
(7,347,844 | ) | 4,708,880 | 17,911,942 | ||||||||
|
Cash and cash equivalents at beginning of year
|
38,203,164 | 33,494,284 | 15,582,342 | |||||||||
|
Cash and cash equivalents at end of year
|
$ | 30,855,320 | $ | 38,203,164 | $ | 33,494,284 | ||||||
|
Non Cash Investing and Financing Activities
|
||||||||||||
|
Mortgage loans foreclosed into real estate
|
$ | 981,820 | $ | 3,930,297 | $ | 17,019,870 | ||||||
|
·
|
Failure to deliver original documents specified by the investor,
|
|
·
|
The existence of misrepresentation or fraud in the origination of the loan,
|
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
|
|
·
|
Early pay-off of a loan, as defined by the agreements,
|
|
·
|
Excessive time to settle a loan,
|
|
·
|
Investor declines purchase, and
|
|
·
|
Discontinued product and expired commitment.
|
|
·
|
Research reasons for rejection,
|
|
·
|
Provide additional documents,
|
|
·
|
Request investor exceptions,
|
|
·
|
Appeal rejection decision to purchase committee, and
|
|
·
|
Commit to secondary investors.
|
|
·
|
For loans that have an active market the Company uses the market price on the repurchased date.
|
|
·
|
For loans where there is no market but there is a similar product, the Company uses the market value for the similar product on the repurchased date.
|
|
·
|
For loans where no active market exists on the repurchased date, the Company determines that the unpaid principal balance best approximates the market value on the repurchased date, after considering the fair value of the underlying real estate collateral and estimated future cash flows.
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
|
December 31, 2014
:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$ | 1,873,146 | $ | 345,715 | $ | - | $ | 2,218,861 | ||||||||
|
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
1,736,489 | 221,893 | (5,278 | ) | 1,953,104 | |||||||||||
|
Corporate securities including public utilities
|
126,533,483 | 15,841,536 | (980,357 | ) | 141,394,662 | |||||||||||
|
Mortgage-backed securities
|
4,263,206 | 305,381 | (11,894 | ) | 4,556,693 | |||||||||||
|
Redeemable preferred stock
|
612,023 | 22,032 | - | 634,055 | ||||||||||||
|
Total fixed maturity securities held to maturity
|
$ | 135,018,347 | $ | 16,736,557 | $ | (997,529 | ) | $ | 150,757,375 | |||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
|
December 31, 2014
:
|
||||||||||||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 7,179,010 | $ | 393,873 | $ | (820,133 | ) | $ | 6,752,750 | |||||||
|
Total securities available for sale carried at estimated fair value
|
$ | 7,179,010 | $ | 393,873 | $ | (820,133 | ) | $ | 6,752,750 | |||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 53,592,433 | ||||||||||||||
|
Residential construction
|
33,071,938 | |||||||||||||||
|
Commercial
|
35,388,756 | |||||||||||||||
|
Less: Allowance for loan losses
|
(2,003,055 | ) | ||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$ | 120,050,072 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 111,411,351 | ||||||||||||||
|
Policy and other loans at amortized cost:
|
||||||||||||||||
|
Policy loans
|
$ | 7,011,012 | ||||||||||||||
|
Other loans
|
27,807,829 | |||||||||||||||
|
Less: Allowance for doubtful accounts
|
(693,413 | ) | ||||||||||||||
|
Total policy and other loans at amortized cost
|
$ | 34,125,428 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 27,059,495 | ||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
|
December 31, 2013
:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$ | 2,284,261 | $ | 298,901 | $ | - | $ | 2,583,162 | ||||||||
|
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
1,790,661 | 197,340 | (9,404 | ) | 1,978,597 | |||||||||||
|
Corporate securities including public utilities
|
134,257,468 | 10,513,448 | (1,394,919 | ) | 143,375,997 | |||||||||||
|
Mortgage-backed securities
|
4,522,081 | 206,617 | (11,351 | ) | 4,717,347 | |||||||||||
|
Redeemable preferred stock
|
612,023 | 12,994 | (5,900 | ) | 619,117 | |||||||||||
|
Total fixed maturity securities held to maturity
|
$ | 143,466,494 | $ | 11,229,300 | $ | (1,421,574 | ) | $ | 153,274,220 | |||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
|
December 31, 2013
:
|
||||||||||||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 4,783,936 | $ | 240,206 | $ | (525,386 | ) | $ | 4,498,756 | |||||||
|
Total securities available for sale carried at estimated fair value
|
$ | 4,783,936 | $ | 240,206 | $ | (525,386 | ) | $ | 4,498,756 | |||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 49,868,486 | ||||||||||||||
|
Residential construction
|
12,912,473 | |||||||||||||||
|
Commercial
|
41,653,009 | |||||||||||||||
|
Less: Allowance for loan losses
|
(1,652,090 | ) | ||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$ | 102,781,878 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 99,760,475 | ||||||||||||||
|
Policy and other loans at amortized cost:
|
||||||||||||||||
|
Policy loans
|
$ | 7,520,376 | ||||||||||||||
|
Other loans
|
12,472,805 | |||||||||||||||
|
Less: Allowance for doubtful accounts
|
(269,175 | ) | ||||||||||||||
|
Total policy and other loans at amortized cost
|
$ | 19,724,006 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 12,135,719 | ||||||||||||||
|
Unrealized
Losses for
Less than
Twelve
Months
|
No. of
Investment
Positions
|
Unrealized
Losses for
More than
Twelve Months
|
No. o
f
Investment
Positions
|
Total
Unrealized
Loss
|
||||||||||||||||
|
At December 31, 2014
|
||||||||||||||||||||
|
Redeemable Preferred Stock
|
$ | - | 0 | $ | - | 0 | $ | - | ||||||||||||
|
Obligations of States and
|
||||||||||||||||||||
|
Political Subdivisions
|
- | 0 | 5,278 | 1 | 5,278 | |||||||||||||||
|
Corporate Securities
|
548,310 | 21 | 432,047 | 11 | 980,357 | |||||||||||||||
|
Mortgage and other
|
||||||||||||||||||||
|
asset-backed securities
|
3,966 | 1 | 7,928 | 0 | 11,894 | |||||||||||||||
|
Total unrealized losses
|
$ | 552,276 | 22 | $ | 445,253 | 12 | $ | 997,529 | ||||||||||||
|
Fair Value
|
$ | 7,081,352 | $ | 2,777,587 | $ | 9,858,939 | ||||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||
|
Redeemable Preferred Stock
|
$ | 5,900 | 1 | $ | - | 0 | $ | 5,900 | ||||||||||||
|
Obligations of States and
|
||||||||||||||||||||
|
Political Subdivisions
|
7,131 | 1 | 2,273 | 1 | 9,404 | |||||||||||||||
|
Corporate Securities
|
1,134,415 | 72 | 260,504 | 10 | 1,394,919 | |||||||||||||||
|
Mortgage and other
|
||||||||||||||||||||
|
asset-backed securities
|
3,109 | 1 | 8,242 | 1 | 11,351 | |||||||||||||||
|
Total unrealized losses
|
$ | 1,150,555 | 75 | $ | 271,019 | 12 | $ | 1,421,574 | ||||||||||||
|
Fair Value
|
$ | 22,002,277 | $ | 2,308,464 | $ | 24,310,741 | ||||||||||||||
|
Unrealized
Losses for
Less than
Twelve
Months
|
No. of
Investment
Positions
|
Unrealized
Losses for
More than
Twelve Months
|
No. of
Investment
Positions
|
Total
Unrealized
Losses
|
||||||||||||||||
|
At December 31, 2014
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 327,389 | 138 | $ | 492,744 | 27 | $ | 820,133 | ||||||||||||
|
Total unrealized losses
|
$ | 327,389 | 138 | $ | 492,744 | 27 | $ | 820,133 | ||||||||||||
|
Fair Value
|
$ | 2,162,425 | $ | 676,706 | $ | 2,839,131 | ||||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 119,449 | 28 | $ | 405,936 | 28 | $ | 525,385 | ||||||||||||
|
Total unrealized losses
|
$ | 119,449 | 28 | $ | 405,936 | 28 | $ | 525,385 | ||||||||||||
|
Fair Value
|
$ | 993,612 | $ | 772,345 | $ | 1,765,957 | ||||||||||||||
|
Amortized
|
Estimated Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
Held to Maturity:
|
||||||||
|
Due in 2015
|
$ | 4,961,596 | $ | 5,075,769 | ||||
|
Due in 2016 through 2019
|
33,920,182 | 37,561,840 | ||||||
|
Due in 2020 through 2024
|
25,074,149 | 27,690,447 | ||||||
|
Due after 2024
|
66,187,191 | 75,238,571 | ||||||
|
Mortgage-backed securities
|
4,263,206 | 4,556,693 | ||||||
|
Redeemable preferred stock
|
612,023 | 634,055 | ||||||
|
Total held to maturity
|
$ | 135,018,347 | $ | 150,757,375 | ||||
|
Estimated Fair
|
||||||||
|
Cost
|
Value
|
|||||||
|
Available for Sale:
|
||||||||
|
Common stock
|
$ | 7,179,010 | $ | 6,752,750 | ||||
|
Total available for sale
|
$ | 7,179,010 | $ | 6,752,750 | ||||
|
2014
|
2013
|
2012
|
||||||||||
|
Fixed maturity securities held
to maturity:
|
||||||||||||
|
Gross realized gains
|
$ | 390,203 | $ | 97,238 | $ | 470,874 | ||||||
|
Gross realized losses
|
(71,800 | ) | (41,164 | ) | (3,875 | ) | ||||||
|
Other than temporary impairments
|
(120,000 | ) | (120,000 | ) | (165,000 | ) | ||||||
|
Securities available for sale:
|
||||||||||||
|
Gross realized gains
|
349,207 | 540,990 | 392,033 | |||||||||
|
Gross realized losses
|
(55,222 | ) | (2,678 | ) | (5,705 | ) | ||||||
|
Other than temporary impairments
|
(44,240 | ) | (100,304 | ) | (247,317 | ) | ||||||
|
Other assets:
|
||||||||||||
|
Gross realized gains
|
1,445,596 | 824,203 | 794,346 | |||||||||
|
Gross realized losses
|
(139,808 | ) | (538 | ) | (223,163 | ) | ||||||
|
Other than temporary impairments
|
- | (115,922 | ) | (795,315 | ) | |||||||
|
Total
|
$ | 1,753,936 | $ | 1,081,825 | $ | 216,878 | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Fixed maturity securities
|
$ | 8,229,451 | $ | 8,265,949 | $ | 7,731,051 | ||||||
|
Equity securities
|
212,917 | 210,491 | 264,063 | |||||||||
|
Mortgage loans on real estate
|
7,550,110 | 4,666,910 | 5,543,777 | |||||||||
|
Real estate
|
8,433,895 | 6,658,185 | 4,927,128 | |||||||||
|
Policy, student and other loans
|
741,220 | 799,703 | 830,683 | |||||||||
|
Short-term investments, principally gains on
sale of mortgage loans
|
12,397,382 | 8,952,584 | 8,716,257 | |||||||||
|
Gross investment income
|
37,564,975 | 29,553,822 | 28,012,959 | |||||||||
|
Investment expenses
|
(9,261,235 | ) | (9,199,820 | ) | (6,097,382 | ) | ||||||
|
Net investment income
|
$ | 28,303,740 | $ | 20,354,002 | $ | 21,915,577 | ||||||
|
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
|
||||||||||||||||
|
For the Years Ended December 31, 2014, and 2013
|
||||||||||||||||
|
Commercial
|
Residential
|
Residential
Construction
|
Total
|
|||||||||||||
|
2014
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance
|
$ | 187,129 | $ | 1,364,847 | $ | 100,114 | $ | 1,652,090 | ||||||||
|
Charge-offs
|
- | (38,444 | ) | - | (38,444 | ) | ||||||||||
|
Provision
|
- | 389,409 | - | 389,409 | ||||||||||||
|
Ending balance
|
$ | 187,129 | $ | 1,715,812 | $ | 100,114 | $ | 2,003,055 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 153,446 | $ | - | $ | 153,446 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 187,129 | $ | 1,562,366 | $ | 100,114 | $ | 1,849,609 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 35,388,756 | $ | 53,592,433 | $ | 33,071,938 | $ | 122,053,127 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 1,556,182 | $ | 414,499 | $ | 1,970,681 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 35,388,756 | $ | 52,036,251 | $ | 32,657,439 | $ | 120,082,446 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
2013
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance
|
$ | - | $ | 4,193,674 | $ | 46,187 | $ | 4,239,861 | ||||||||
|
Charge-offs
|
- | (2,670,794 | ) | (137,629 | ) | (2,808,423 | ) | |||||||||
|
Provision
|
187,129 | (158,033 | ) | 191,556 | 220,652 | |||||||||||
|
Ending balance
|
$ | 187,129 | $ | 1,364,847 | $ | 100,114 | $ | 1,652,090 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 152,745 | $ | - | $ | 152,745 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 187,129 | $ | 1,212,102 | $ | 100,114 | $ | 1,499,345 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 41,653,009 | $ | 49,868,486 | $ | 12,912,473 | $ | 104,433,968 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 1,518,327 | $ | - | $ | 1,518,327 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 41,653,009 | $ | 48,350,159 | $ | 12,912,473 | $ | 102,915,641 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Age Analysis of Past Due Mortgage Loans
|
||||||||||||||||||||||||||||||||||||
|
Years Ended December 31, 2014 and 2013
|
||||||||||||||||||||||||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days 1)
|
In
Foreclosure 1)
|
Total Past Due
|
Current
|
Total
Mortgage
Loans
|
Allowance
for Loan
Losses
|
Net
Mortgage
Loans
|
||||||||||||||||||||||||||||
|
2014
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 35,388,756 | $ | 35,388,756 | $ | (187,129 | ) | $ | 35,201,627 | |||||||||||||||||
|
Residential
|
1,631,142 | 1,174,516 | 5,464,901 | 1,556,182 | 9,826,741 | 43,765,692 | 53,592,433 | (1,715,812 | ) | 51,876,621 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 64,895 | 414,499 | 479,394 | 32,592,544 | 33,071,938 | (100,114 | ) | 32,971,824 | ||||||||||||||||||||||||||
|
Total
|
$ | 1,631,142 | $ | 1,174,516 | $ | 5,529,796 | $ | 1,970,681 | $ | 10,306,135 | $ | 111,746,992 | $ | 122,053,127 | $ | (2,003,055 | ) | $ | 120,050,072 | |||||||||||||||||
|
2013
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | 4,973,745 | $ | 4,973,745 | $ | 36,679,264 | $ | 41,653,009 | $ | (187,129 | ) | $ | 41,465,880 | |||||||||||||||||
|
Residential
|
1,646,953 | 1,604,847 | 5,867,501 | 1,518,327 | 10,637,628 | 39,230,858 | 49,868,486 | (1,364,847 | ) | 48,503,639 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 64,895 | - | 64,895 | 12,847,578 | 12,912,473 | (100,114 | ) | 12,812,359 | ||||||||||||||||||||||||||
|
Total
|
$ | 1,646,953 | $ | 1,604,847 | $ | 5,932,396 | $ | 6,492,072 | $ | 15,676,268 | $ | 88,757,700 | $ | 104,433,968 | $ | (1,652,090 | ) | $ | 102,781,878 | |||||||||||||||||
|
1) There was not any interest income recognized on loans past due greater than 90 days or in foreclosure.
|
|||||||||
|
Impaired Loans
|
||||||||||||||||||||
|
For the Years Ended December 31, 2014, and 2013
|
||||||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
|
2014
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
- | - | - | - | - | |||||||||||||||
|
Residential construction
|
414,499 | 414,499 | - | 414,499 | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,556,182 | 1,556,182 | 153,446 | 1,556,182 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,556,182 | 1,556,182 | 153,446 | 1,556,182 | - | |||||||||||||||
|
Residential construction
|
414,499 | 414,499 | - | 414,499 | - | |||||||||||||||
|
2013
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
- | - | - | - | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,518,327 | 1,518,327 | 152,745 | 1,518,327 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,518,327 | 1,518,327 | 152,745 | 1,518,327 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Mortgage Loan Credit Exposure
|
||||||||||||||||||||||||||||||||
|
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||||||
|
As of December 31, 2014, and 2013
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||||||||||||||
|
Performing
|
$ | 35,388,756 | $ | 36,679,264 | $ | 46,571,350 | $ | 42,482,658 | $ | 32,592,544 | $ | 12,847,578 | $ | 114,552,650 | $ | 92,009,500 | ||||||||||||||||
|
Non-performing
|
- | 4,973,745 | 7,021,083 | 7,385,828 | 479,394 | 64,895 | 7,500,477 | 12,424,468 | ||||||||||||||||||||||||
|
Total
|
$ | 35,388,756 | $ | 41,653,009 | $ | 53,592,433 | $ | 49,868,486 | $ | 33,071,938 | $ | 12,912,473 | $ | 122,053,127 | $ | 104,433,968 | ||||||||||||||||
|
Mortgage Loans on Non-accrual Status
|
||||||||
|
As of December 31, 2014, and 2013
|
||||||||
|
2014
|
2013
|
|||||||
|
Commercial
|
$ | - | $ | 4,973,745 | ||||
|
Residential
|
7,021,083 | 7,385,828 | ||||||
|
Residential construction
|
479,394 | 64,895 | ||||||
|
Total
|
$ | 7,500,477 | $ | 12,424,468 | ||||
|
Principal
|
Principal
|
Principal
|
||||||||||||||
|
Amounts
|
Amounts
|
Amounts
|
||||||||||||||
|
Due in
|
Due in
|
Due
|
||||||||||||||
|
Total
|
2015
|
2016-2019 |
Thereafter
|
|||||||||||||
|
Residential
|
$ | 53,592,433 | $ | 3,748,893 | $ | 17,225,255 | $ | 32,618,285 | ||||||||
|
Residential Construction
|
33,071,938 | 32,648,470 | 423,468 | - | ||||||||||||
|
Commercial
|
35,388,756 | 18,652,738 | 13,279,688 | 3,456,330 | ||||||||||||
|
Total
|
$ | 122,053,127 | $ | 55,050,101 | $ | 30,928,411 | $ | 36,074,615 | ||||||||
|
Years Ended December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Balance, beginning of period
|
$ | 5,506,532 | $ | 6,035,295 | ||||
|
Provisions for losses
|
3,053,403 | 1,846,285 | ||||||
|
Charge-offs and settlements
|
(6,841,785 | ) | (2,375,048 | ) | ||||
|
Balance, at December 31
|
$ | 1,718,150 | $ | 5,506,532 | ||||
|
Years Ended December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Trade contracts
|
$ | 12,166,838 | $ | 9,993,755 | ||||
|
Receivables from sales agents
|
1,951,677 | 994,056 | ||||||
|
Held in Escrow – Southern Security
|
278,331 | 312,167 | ||||||
|
Other
|
1,428,106 | 1,601,227 | ||||||
|
Total receivables
|
15,824,952 | 12,901,205 | ||||||
|
Allowance for doubtful accounts
|
(1,280,859 | ) | (1,248,633 | ) | ||||
|
Net receivables
|
$ | 14,544,093 | $ | 11,652,572 | ||||
|
December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Balance at beginning of year
|
$ | 8,680,845 | $ | 9,829,082 | $ | 10,996,050 | ||||||
|
Value of business acquired
|
1,169,428 | 192,035 | 48,190 | |||||||||
|
Imputed interest at 7%
|
591,412 | 647,848 | 728,880 | |||||||||
|
Amortization
|
(1,894,058 | ) | (1,988,120 | ) | (1,944,038 | ) | ||||||
|
Net amortization charged to income
|
(1,302,646 | ) | (1,340,272 | ) | (1,215,158 | ) | ||||||
|
Balance at end of year
|
$ | 8,547,627 | $ | 8,680,845 | $ | 9,829,082 | ||||||
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Land and buildings
|
$ | 11,904,100 | $ | 12,482,082 | ||||
|
Furniture and equipment
|
15,822,957 | 14,301,713 | ||||||
| 27,727,057 | 26,783,795 | |||||||
|
Less accumulated depreciation
|
(16,419,343 | ) | (15,260,635 | ) | ||||
|
Total
|
$ | 11,307,714 | $ | 11,523,160 | ||||
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
6.34% note payable in monthly installments of $13,556
including principal and interest, collateralized by real
property with a book value of approximately $498,000,
due November 2017.
|
$ | 466,937 | $ | 612,068 | ||||
|
5.75% note payable in monthly installments of $28,271 including
principal and interest, collateralized by real property with a book
value of approximately $5,890,000 due March 2015.
|
3,398,099 | 3,509,944 | ||||||
|
Mark to market of interest rate swaps (discussed below) adjustment
|
31,370 | 58,310 | ||||||
|
3.85% note payable in monthly installments of $79,468 including
principal and interest, collateralized by shares of Security National
Life Insurance Company stock, due June 2015.
|
461,889 | 1,377,925 | ||||||
|
3.85% note payable in monthly installments of $86,059 including
principal and interest, collateralized by shares of Security National
Life Insurance Company stock, due December 2017.
|
2,994,999 | 3,891,926 | ||||||
|
4.40% note payable in monthly installments of $46,825 including
principal and interest, collateralized by real property with a book
value of approximately $12,450,000 due January 2026.
|
8,333,550 | 8,500,000 | ||||||
|
2.75% above the 90-day LIBOR rate (3.0052% at December 31, 2014) constructon and term loan payable, collateralized by real property with a book vaue of approximately $22,855,000 due July 2017.
|
13,085,189 | - | ||||||
|
Other collateralized bank loans payable
|
247,384 | 338,304 | ||||||
|
Other notes payable
|
961 | 961 | ||||||
|
Total bank and other loans
|
29,020,378 | 18,289,438 | ||||||
|
Less current installments
|
5,248,043 | 5,849,926 | ||||||
|
Bank and other loans, excluding current installments
|
$ | 23,772,335 | $ | 12,439,512 | ||||
|
2015
|
$ | 5,248,043 | ||
|
2016
|
1,395,942 | |||
|
2017
|
14,586,183 | |||
|
2018
|
246,769 | |||
|
2019
|
246,336 | |||
|
Thereafter
|
7,297,105 | |||
|
Total
|
$ | 29,020,378 |
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Trust investments, at market value
|
$ | 2,645,423 | $ | 2,414,883 | ||||
|
Note receivables from Cottonwood Mortuary
|
||||||||
|
Singing Hills Cemetery and Memorial Estates - Pinehill
eliminated in consolidation
|
1,847,892 | 1,881,565 | ||||||
|
Total trust assets
|
4,493,315 | 4,296,448 | ||||||
|
Cemetery perpetual care obligation
|
(3,406,718 | ) | (3,266,131 | ) | ||||
|
Fair value of trust assets in excess of trust obligations
|
$ | 1,086,597 | $ | 1,030,317 | ||||
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash and cash equivalents
|
$ | 7,274,685 | $ | 4,746,417 | ||||
|
Mutual funds
|
627,154 | 582,163 | ||||||
|
Fixed maturity securities
|
8,775 | 8,775 | ||||||
|
Equity securities
|
88,048 | 84,986 | ||||||
|
Participating in mortgage loans with Security National Life
|
1,349,135 | 1,248,639 | ||||||
|
Total
|
$ | 9,347,797 | $ | 6,670,980 | ||||
|
December 31
|
December 31
|
|||||||
|
2014
|
2013
|
|||||||
|
Current
|
$ | (333,350 | ) | $ | (1,578,071 | ) | ||
|
Deferred
|
20,755,117 | 17,529,919 | ||||||
|
Total
|
$ | 20,421,767 | $ | 15,951,848 | ||||
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Future policy benefits
|
$ | (6,856,001 | ) | $ | (5,381,385 | ) | ||
|
Loan loss reserve
|
(670,078 | ) | (2,147,547 | ) | ||||
|
Unearned premium
|
(1,687,059 | ) | (1,759,087 | ) | ||||
|
Available for sale securities
|
(125,797 | ) | (566,316 | ) | ||||
|
Net operating loss
|
(1,738,137 | ) | (873,412 | ) | ||||
|
Deferred compensation
|
(1,279,860 | ) | (1,057,551 | ) | ||||
|
Deposit obligations
|
(1,018,313 | ) | (1,043,964 | ) | ||||
|
Other
|
(1,398,152 | ) | (1,287,773 | ) | ||||
|
Less: Valuation allowance
|
5,276,431 | 5,593,063 | ||||||
|
Total deferred tax assets
|
(9,496,966 | ) | (8,523,972 | ) | ||||
|
Liabilities
|
||||||||
|
Deferred policy acquisition costs
|
12,271,954 | 10,914,618 | ||||||
|
Basis difference in property and equipment
|
7,049,551 | 6,242,266 | ||||||
|
Value of business acquired
|
2,906,193 | 2,951,487 | ||||||
|
Deferred gains
|
5,472,003 | 3,545,692 | ||||||
|
Trusts
|
1,599,657 | 1,599,657 | ||||||
|
Tax on unrealized appreciation
|
952,725 | 800,171 | ||||||
|
Total deferred tax liabilities
|
30,252,083 | 26,053,891 | ||||||
|
Net deferred tax liability
|
$ | 20,755,117 | $ | 17,529,919 | ||||
|
2014
|
2013
|
2012
|
||||||||||
|
Current
|
$ | 1,653,663 | $ | 1,821,539 | $ | 2,707,962 | ||||||
|
Deferred
|
3,072,642 | 416,267 | 1,930,813 | |||||||||
|
Total
|
$ | 4,726,305 | $ | 2,237,806 | $ | 4,638,775 | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Computed expense at statutory rate
|
$ | 4,243,524 | $ | 3,340,067 | $ | 7,472,953 | ||||||
|
Tax audit settlements
|
- | 20,371 | - | |||||||||
|
Other, net
|
482,781 | (1,122,632 | ) | (2,834,178 | ) | |||||||
|
Tax expense (benefit)
|
$ | 4,726,305 | $ | 2,237,806 | $ | 4,638,775 | ||||||
|
Years Ending
|
||||
|
December 31
|
||||
|
2015
|
$ | 4,299,185 | ||
|
2016
|
3,610,599 | |||
|
2017
|
2,835,947 | |||
|
2018
|
1,188,581 | |||
|
2019
|
563,956 | |||
|
Total
|
$ | 12,498,268 | ||
|
Class A
|
Class C (1)
|
|||||||
|
Balance at December 31, 2011
|
9,638,798 | 1,013,598 | ||||||
|
Exercise of stock options
|
685,753 | 31,891 | ||||||
|
Stock dividends
|
518,702 | 52,244 | ||||||
|
Conversion of Class C to Class A
|
323 | (323 | ) | |||||
|
Balance at December 31, 2012
|
10,843,576 | 1,097,410 | ||||||
|
Exercise of stock options
|
359,786 | 211,211 | ||||||
|
Stock dividends
|
562,152 | 63,342 | ||||||
|
Conversion of Class C to Class A
|
41,773 | (41,773 | ) | |||||
|
Balance at December 31, 2013
|
11,807,287 | 1,330,191 | ||||||
|
Exercise of stock options
|
54,412 | - | ||||||
|
Stock dividends
|
595,020 | 66,384 | ||||||
|
Reverse stock split true up
|
15 | |||||||
|
Conversion of Class C to Class A
|
2,521 | (2,521 | ) | |||||
|
Balance at December 31, 2014
|
12,459,240 | 1,394,069 | ||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Numerator:
|
||||||||||||
|
Net earnings
|
$ | 7,754,648 | $ | 7,585,921 | $ | 16,712,518 | ||||||
|
Denominator:
|
||||||||||||
|
Denominator for basic earnings
per share-weighted-average shares
|
12,518,743 | 12,366,029 | 11,427,568 | |||||||||
|
Effect of dilutive securities
|
||||||||||||
|
Employee stock options
|
409,266 | 615,547 | 599,281 | |||||||||
|
Dilutive potential common shares
|
409,266 | 615,547 | 599,281 | |||||||||
|
Denominator for diluted earnings (loss)
per share-adjusted weighted-average
shares and assumed conversions
|
12,928,009 | 12,981,576 | 12,026,849 | |||||||||
|
Basic earnings per share
|
$ | 0.62 | $ | 0.61 | $ | 1.46 | ||||||
|
Diluted earnings per share
|
$ | 0.60 | $ | 0.58 | $ | 1.39 | ||||||
|
Activity of the stock option plans is summarized as follows:
|
||||||||||||||||
|
Number of
Class A
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Class C
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
|
Outstanding at December 31, 2011
|
1,996,543 | $ | 2.40 | 361,028 | $ | 2.38 | ||||||||||
|
Adjustment for the effect of stock dividends
|
43,928 | 24,515 | ||||||||||||||
|
Granted
|
347,000 | - | ||||||||||||||
|
Exercised
|
(1,041,276 | ) | (52,500 | ) | ||||||||||||
|
Cancelled
|
(123,134 | ) | - | |||||||||||||
|
Reclass from A to C
|
(250,808 | ) | 250,808 | |||||||||||||
|
Outstanding at December 31, 2012
|
972,253 | $ | 2.07 | 583,851 | $ | 2.18 | ||||||||||
|
Adjustment for the effect of stock dividends
|
17,962 | 24,222 | ||||||||||||||
|
Granted
|
81,960 | 50,000 | ||||||||||||||
|
Exercised
|
(485,366 | ) | (190,602 | ) | ||||||||||||
|
Cancelled
|
(76,676 | ) | (63,814 | ) | ||||||||||||
|
Reclass from A to C
|
(105,000 | ) | 105,000 | |||||||||||||
|
Outstanding at December 31, 2013
|
405,133 | $ | 2.41 | 508,657 | $ | 2.00 | ||||||||||
|
Adjustment for the effect of stock dividends
|
24,446 | 32,934 | ||||||||||||||
|
Granted
|
173,500 | 150,000 | ||||||||||||||
|
Exercised
|
(59,713 | ) | - | |||||||||||||
|
Cancelled
|
(30,571 | ) | - | |||||||||||||
|
Outstanding at December 31, 2014
|
512,795 | $ | 3.20 | 691,591 | $ | 2.54 | ||||||||||
|
Exercisable at end of year
|
343,987 | $ | 2.50 | 547,216 | $ | 2.00 | ||||||||||
|
Available options for future grant
|
265,198 | - | ||||||||||||||
|
Weighted average contractual term of options
outstanding at December 31, 2014
|
7.70 years
|
3.42 years
|
||||||||||||||
|
Weighted average contractual term of options
exercisable at December 31, 2014
|
6.65 years
|
1.79 years
|
||||||||||||||
|
Aggregated intrinsic value of options outstanding
at December 31, 2014 (1)
|
$ | 1,042,682 | $ | 1,856,886 | ||||||||||||
|
Aggregated intrinsic value of options exercisable
at December 31, 2014 (1)
|
$ | 940,079 | $ | 1,780,498 | ||||||||||||
|
(1) The Company used a stock price of $5.22 as of December 31, 2014 to derive intrinsic value.
|
|||||||||
|
Net Income
|
Capital and Surplus
|
|||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
||||||||||||||||
|
Amounts by insurance subsidiary:
|
||||||||||||||||||||
|
Security National Life Insurance
Company
|
$ | 5,137,208 | $ | 1,283,311 | $ | 391,533 | $ | 34,356,157 | $ | 29,597,289 | ||||||||||
|
Memorial Insurance Company of
America
|
415 | 237 | 159 | 1,082,587 | 1,083,237 | |||||||||||||||
|
Southern Security Life Insurance
Company, Inc.
|
467 | 1,288 | 184 | 1,590,424 | 1,586,832 | |||||||||||||||
|
Trans-Western Life Insurance
Company
|
1,304 | 1,906 | 2,113 | 499,182 | 497,878 | |||||||||||||||
|
Total
|
$ | 5,139,394 | $ | 1,286,742 | $ | 393,989 | $ | 37,528,350 | $ | 32,765,236 | ||||||||||
| 2014 | ||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 57,037,623 | $ | 11,426,308 | $ | 124,668,054 | $ | - | $ | 193,131,985 | ||||||||||
|
Net investment income
|
23,008,489 | 275,324 | 5,019,927 | - | 28,303,740 | |||||||||||||||
|
Realized gains (losses) on
|
||||||||||||||||||||
|
investments and other assets
|
1,208,391 | 585,543 | 124,242 | - | 1,918,176 | |||||||||||||||
|
Other than temporary impairments
|
(164,240 | ) | - | - | - | (164,240 | ) | |||||||||||||
|
Other revenues
|
682,682 | 169,464 | 2,894,867 | - | 3,747,013 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
6,128,389 | 1,288,856 | 642,880 | (8,060,125 | ) | - | ||||||||||||||
|
Total revenues
|
87,901,334 | 13,745,495 | 133,349,970 | (8,060,125 | ) | 226,936,674 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
29,789,964 | - | - | - | 29,789,964 | |||||||||||||||
|
Increase in future policy benefits
|
18,060,151 | - | - | - | 18,060,151 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
6,561,589 | 331,389 | - | - | 6,892,978 | |||||||||||||||
|
Depreciation
|
644,510 | 436,390 | 1,096,265 | - | 2,177,165 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 166,079 | 208,513 | (398,592 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 3,053,403 | - | 3,053,403 | |||||||||||||||
|
Costs related to funding mortgage
|
||||||||||||||||||||
|
loans
|
- | - | 6,877,069 | - | 6,877,069 | |||||||||||||||
|
Other
|
23,045,928 | 10,245,144 | 111,319,492 | (2 | ) | 144,610,562 | ||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
725,354 | 1,481,317 | 5,454,860 | (7,661,531 | ) | - | ||||||||||||||
|
Other
|
578,083 | 421,920 | 1,994,426 | - | 2,994,429 | |||||||||||||||
|
Total benefits and expenses
|
79,429,579 | 13,082,239 | 130,004,028 | (8,060,125 | ) | 214,455,721 | ||||||||||||||
|
Earnings before income
taxes
|
$ | 8,471,755 | $ | 663,256 | $ | 3,345,942 | $ | - | $ | 12,480,953 | ||||||||||
|
Income tax expense
|
(3,427,254 | ) | - | (1,299,051 | ) | - | (4,726,305 | ) | ||||||||||||
|
Net earnings
|
$ | 5,044,501 | $ | 663,256 | $ | 2,046,891 | $ | - | $ | 7,754,648 | ||||||||||
|
Identifiable assets
|
$ | 652,348,803 | $ | 109,114,226 | $ | 52,349,204 | $ | (142,742,671 | ) | $ | 671,069,562 | |||||||||
|
Goodwill
|
$ | 2,765,570 | $ | - | $ | - | $ | - | $ | 2,765,570 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 1,420,950 | $ | 121,677 | $ | 737,936 | $ | - | $ | 2,280,563 | ||||||||||
|
2013
|
||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 51,322,567 | $ | 12,000,375 | $ | 127,950,021 | $ | - | $ | 191,272,963 | ||||||||||
|
Net investment income
|
15,877,784 | 268,923 | 4,207,295 | - | 20,354,002 | |||||||||||||||
|
Realized gains (losses) on
investments and other assets
|
1,402,352 | 15,699 | - | - | 1,418,051 | |||||||||||||||
|
Other than temporary impairments
|
(336,226 | ) | - | - | - | (336,226 | ) | |||||||||||||
|
Other revenues
|
538,009 | 94,703 | 1,973,518 | - | 2,606,230 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
7,220,282 | 1,356,825 | 262,074 | (8,839,181 | ) | - | ||||||||||||||
|
Total revenues
|
76,024,768 | 13,736,525 | 134,392,908 | (8,839,181 | ) | 215,315,020 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
28,534,936 | - | - | - | 28,534,936 | |||||||||||||||
|
Increase in future policy benefits
|
19,594,890 | - | - | - | 19,594,890 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
4,811,300 | 370,537 | - | - | 5,181,837 | |||||||||||||||
|
Depreciation
|
401,893 | 426,641 | 792,535 | - | 1,621,069 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 141,367 | 199,193 | (364,560 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 1,751,472 | - | 1,751,472 | |||||||||||||||
|
Costs related to funding mortgage
|
||||||||||||||||||||
|
loans
|
- | - | 6,635,290 | - | 6,635,290 | |||||||||||||||
|
Other
|
18,753,753 | 10,467,717 | 110,096,627 | 1 | 139,318,098 | |||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
802,352 | 1,664,096 | 6,008,174 | (8,474,622 | ) | - | ||||||||||||||
|
Other
|
233,343 | 443,133 | 2,177,225 | - | 2,853,701 | |||||||||||||||
|
Total benefits and expenses
|
73,156,467 | 13,513,491 | 127,660,516 | (8,839,181 | ) | 205,491,293 | ||||||||||||||
|
Earnings before income
taxes
|
$ | 2,868,301 | $ | 223,034 | $ | 6,732,392 | $ | - | $ | 9,823,727 | ||||||||||
|
Income tax (expense) benefit
|
399,304 | - | (2,637,110 | ) | - | (2,237,806 | ) | |||||||||||||
|
Net earnings
|
$ | 3,267,605 | $ | 223,034 | $ | 4,095,282 | $ | - | $ | 7,585,921 | ||||||||||
|
Identifiable assets
|
$ | 591,465,834 | $ | 114,454,631 | $ | 50,250,677 | $ | (137,413,688 | ) | $ | 618,757,454 | |||||||||
|
Goodwill
|
$ | 391,848 | $ | 285,191 | $ | - | $ | - | $ | 677,039 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 659,259 | $ | 1,100,195 | $ | 1,810,879 | $ | - | $ | 3,570,333 | ||||||||||
|
2012
|
||||||||||||||||||||
|
Life
|
Cemetery/
|
|
Reconciling
|
|
||||||||||||||||
|
Insurance
|
Mortuary
|
Mortgage
|
Items
|
Consolidated
|
||||||||||||||||
|
Revenues:
|
||||||||||||||||||||
|
From external sources:
|
||||||||||||||||||||
|
Revenue from customers
|
$ | 49,550,904 | $ | 10,864,497 | $ | 150,553,261 | $ | - | $ | 210,968,662 | ||||||||||
|
Net investment income
|
16,616,541 | 333,625 | 4,965,411 | - | 21,915,577 | |||||||||||||||
|
Realized gains (losses) on
investments and other assets
|
1,415,556 | 8,954 | - | - | 1,424,510 | |||||||||||||||
|
Other than temporary impairments
|
(1,207,632 | ) | - | - | - | (1,207,632 | ) | |||||||||||||
|
Other revenues
|
482,325 | 136,189 | 540,538 | - | 1,159,052 | |||||||||||||||
|
Intersegment revenues:
|
||||||||||||||||||||
|
Net investment income
|
7,570,979 | 1,435,891 | 294,980 | (9,301,850 | ) | - | ||||||||||||||
|
Total revenues
|
74,428,673 | 12,779,156 | 156,354,190 | (9,301,850 | ) | 234,260,169 | ||||||||||||||
|
Expenses:
|
||||||||||||||||||||
|
Death and other policy benefits
|
24,246,088 | - | - | - | 24,246,088 | |||||||||||||||
|
Increase in future policy benefits
|
21,435,191 | - | - | - | 21,435,191 | |||||||||||||||
|
Amortization of deferred policy
and preneed acquisition costs and
value of business acquired
|
5,137,586 | 311,843 | - | - | 5,449,429 | |||||||||||||||
|
Depreciation
|
315,960 | 426,006 | 516,131 | - | 1,258,097 | |||||||||||||||
|
General, administrative and
other costs:
|
||||||||||||||||||||
|
Intersegment
|
24,000 | 102,726 | 137,696 | (264,422 | ) | - | ||||||||||||||
|
Provision for loan losses
|
- | - | 4,239,418 | - | 4,239,418 | |||||||||||||||
|
Costs related to funding mortgage
|
||||||||||||||||||||
|
loans
|
- | - | 6,931,045 | - | 6,931,045 | |||||||||||||||
|
Other
|
17,824,800 | 9,582,499 | 118,198,014 | 2 | 145,605,315 | |||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Intersegment
|
694,442 | 1,681,987 | 6,661,001 | (9,037,430 | ) | - | ||||||||||||||
|
Other
|
159,659 | 455,449 | 3,129,185 | - | 3,744,293 | |||||||||||||||
|
Total benefits and expenses
|
69,837,726 | 12,560,510 | 139,812,490 | (9,301,850 | ) | 212,908,876 | ||||||||||||||
|
Earnings before income
taxes
|
$ | 4,590,947 | $ | 218,646 | $ | 16,541,700 | $ | - | $ | 21,351,293 | ||||||||||
|
Income tax (expense) benefit
|
1,755,258 | - | (6,394,033 | ) | - | (4,638,775 | ) | |||||||||||||
|
Net earnings
|
$ | 6,346,205 | $ | 218,646 | $ | 10,147,667 | $ | - | $ | 16,712,518 | ||||||||||
|
Identifiable assets
|
$ | 558,845,424 | $ | 116,368,747 | $ | 55,613,678 | $ | (133,611,226 | ) | $ | 597,216,623 | |||||||||
|
Goodwill
|
$ | 391,848 | $ | 285,191 | $ | - | $ | - | $ | 677,039 | ||||||||||
|
Expenditures for long-lived assets
|
$ | 400,605 | $ | 689,154 | $ | 2,131,861 | $ | - | $ | 3,221,620 | ||||||||||
|
|
Level 2:
Financial assets and financial liabilities whose values are based on the following:
|
|
a)
|
Quoted prices for similar assets or liabilities in active markets;
|
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets; or
|
|
|
c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Common stock
|
$ | 6,752,750 | $ | 6,752,750 | $ | - | $ | - | ||||||||
|
Total securities available for sale
|
6,752,750 | 6,752,750 | - | - | ||||||||||||
|
Restricted assets of cemeteries and mortuaries
|
715,202 | 715,202 | - | - | ||||||||||||
|
Cemetery perpetual care trust investments
|
695,235 | 695,235 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
2,111,529 | - | - | 2,111,529 | ||||||||||||
|
Total assets accounted for at fair value on a
recurring basis
|
$ | 10,274,716 | $ | 8,163,187 | $ | - | $ | 2,111,529 | ||||||||
|
Liabilities accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (45,310,699 | ) | $ | - | $ | - | $ | (45,310,699 | ) | ||||||
|
Future policy benefits - annuities
|
(65,540,985 | ) | - | - | (65,540,985 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(31,370 | ) | - | - | (31,370 | ) | ||||||||||
|
- call options
|
(116,036 | ) | (116,036 | ) | - | - | ||||||||||
|
- put options
|
(11,867 | ) | (11,867 | ) | ||||||||||||
|
- interest rate lock commitments
|
(181,678 | ) | - | - | (181,678 | ) | ||||||||||
|
Total liabilities accounted for at fair value
on a recurring basis
|
$ | (111,192,635 | ) | $ | (127,903 | ) | $ | - | $ | (111,064,732 | ) | |||||
|
Policyholder
Account
Balances
|
Future
Policy
Benefits -
Annuities
|
Interest
Rate Lock
Commitments
|
Bank Loan
Interest
Rate
Swaps
|
|||||||||||||
|
Balance - December 31, 2013
|
$ | (48,000,668 | ) | $ | (65,052,928 | ) | $ | 1,487,908 | $ | (58,310 | ) | |||||
|
Total Losses (Gains):
|
||||||||||||||||
|
Included in earnings
|
2,689,969 | (488,057 | ) | - | - | |||||||||||
|
Included in other
comprehensive income (loss)
|
- | - | 441,943 | 26,940 | ||||||||||||
|
Balance - December 31, 2014
|
$ | (45,310,699 | ) | $ | (65,540,985 | ) | $ | 1,929,851 | $ | (31,370 | ) | |||||
|
Total
|
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$ | 3,741,381 | $ | - | $ | - | $ | 3,741,381 | ||||||||
|
Real estate held for investment
|
53,500 | - | - | 53,500 | ||||||||||||
|
Total assets accounted for at fair value on
a nonrecurring basis
|
$ | 3,794,881 | $ | - | $ | - | $ | 3,794,881 | ||||||||
|
Total
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Non-redeemable preferred stock
|
||||||||||||||||
|
Common stock
|
$ | 4,498,756 | $ | 4,498,756 | $ | - | $ | - | ||||||||
|
Total securities available for sale
|
4,498,756 | 4,498,756 | - | - | ||||||||||||
|
Restricted assets of cemeteries and mortuaries
|
667,149 | 667,149 | - | - | ||||||||||||
|
Cemetery perpetual care trust investments
|
695,616 | 695,616 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
1,511,111 | - | - | 1,511,111 | ||||||||||||
|
Total assets accounted for at fair value on a
recurring basis
|
$ | 7,372,632 | $ | 5,861,521 | $ | - | $ | 1,511,111 | ||||||||
|
Liabilities accounted for at fair value on a
recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (48,000,668 | ) | $ | - | $ | - | $ | (48,000,668 | ) | ||||||
|
Future policy benefits - annuities
|
(65,052,928 | ) | - | - | (65,052,928 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(58,310 | ) | - | - | (58,310 | ) | ||||||||||
|
- call options
|
(124,174 | ) | (124,174 | ) | - | - | ||||||||||
|
- interest rate lock commitments
|
(23,203 | ) | - | - | (23,203 | ) | ||||||||||
|
Total liabilities accounted for at fair value
on a recurring basis
|
$ | (113,259,283 | ) | $ | (124,174 | ) | $ | - | $ | (113,135,109 | ) | |||||
|
Policyholder
Account
Balances
|
Future
Policy
Benefits -
Annuities
|
Interest
Rate
Lock
Commitments
|
Bank
Loan
Interest
Rate Swaps
|
|||||||||||||
|
Balance - December 31, 2012
|
$ | (49,746,337 | ) | $ | (65,171,687 | ) | $ | 2,961,465 | $ | (93,572 | ) | |||||
|
Total Losses (Gains):
|
||||||||||||||||
|
Included in earnings
|
1,745,669 | 118,759 | - | - | ||||||||||||
|
Included in other
comprehensive income (loss)
|
- | - | (1,473,557 | ) | 35,262 | |||||||||||
|
Balance - December 31, 2013
|
$ | (48,000,668 | ) | $ | (65,052,928 | ) | $ | 1,487,908 | $ | (58,310 | ) | |||||
|
Total
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$ | 2,494,254 | $ | - | $ | - | $ | 2,494,254 | ||||||||
|
Mortgage loans on real estate
|
89,000 | - | - | 89,000 | ||||||||||||
|
Real estate held for investment
|
660,784 | - | - | 660,784 | ||||||||||||
|
Total assets accounted for at fair value on
a nonrecurring basis
|
$ | 3,244,038 | $ | - | $ | - | $ | 3,244,038 | ||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated Fair Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
$ | 51,876,621 | $ | - | $ | - | $ | 55,247,638 | $ | 55,247,638 | ||||||||||
|
Residential construction
|
32,971,824 | - | - | 32,971,824 | 32,971,824 | |||||||||||||||
|
Commercial
|
35,201,627 | - | - | 36,829,266 | 36,829,266 | |||||||||||||||
|
Mortgage loans, net
|
$ | 120,050,072 | $ | - | $ | - | $ | 125,048,728 | $ | 125,048,728 | ||||||||||
|
Policy loans
|
7,011,012 | - | - | 7,011,012 | 7,011,012 | |||||||||||||||
|
Other loans
|
27,114,416 | - | - | 27,114,416 | 27,114,416 | |||||||||||||||
|
Short-term investments
|
27,059,495 | - | - | 27,059,495 | 27,059,495 | |||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$ | (28,989,008 | ) | $ | - | $ | - | $ | (28,989,008 | ) | $ | (28,989,008 | ) | |||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
Estimated
Fair
Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
$ | 48,503,639 | $ | - | $ | - | $ | 51,537,154 | $ | 51,537,154 | ||||||||||
|
Residential construction
|
12,812,359 | - | - | 12,812,359 | 12,812,359 | |||||||||||||||
|
Commercial
|
41,465,880 | - | - | 42,441,268 | 42,441,268 | |||||||||||||||
|
Mortgage loans, net
|
$ | 102,781,878 | $ | - | $ | - | $ | 106,790,781 | $ | 106,790,781 | ||||||||||
|
Policy loans
|
7,520,376 | - | - | 7,520,376 | 7,520,376 | |||||||||||||||
|
Other loans
|
12,203,630 | - | - | 12,203,630 | 12,203,630 | |||||||||||||||
|
Short-term investments
|
12,135,719 | - | - | 12,135,719 | 12,135,719 | |||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$ | (18,231,128 | ) | $ | - | $ | - | $ | (18,231,128 | ) | $ | (18,231,128 | ) | |||||||
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Unrealized losses on available for-sale securities
|
$ | (390,143 | ) | $ | (12,299 | ) | ||
|
Reclassification adjustment for net realized gains in net
income
|
293,985 | 538,311 | ||||||
|
Net unrealized gains (losses) before taxes
|
(96,158 | ) | 526,012 | |||||
|
Tax (expense) benefit
|
30,310 | (221,221 | ) | |||||
|
Net
|
(65,848 | ) | 304,791 | |||||
|
Potential unrealized gains for derivative bank loans
(interest rate swaps) before taxes
|
26,940 | 35,262 | ||||||
|
Tax expense
|
(10,507 | ) | (9,073 | ) | ||||
|
Net
|
16,433 | 26,189 | ||||||
|
Potential unrealized gains (losses) for derivative mortgage
loans before taxes
|
441,943 | (1,473,557 | ) | |||||
|
Tax (expense) benefit
|
(172,358 | ) | 426,614 | |||||
|
Net
|
269,585 | (1,046,943 | ) | |||||
|
Other comprehensive income (loss) changes
|
$ | 220,170 | $ | (715,963 | ) | |||
|
Beginning
Balance
December 31,
2013
|
Change for
the period
|
Ending
Balance
December 31,
2014
|
||||||||||
|
Unrealized net gains on available-for-sale
securities and trust investments
|
$ | 346,341 | $ | (65,848 | ) | $ | 280,493 | |||||
|
Unrealized gains (losses) on derivative mortgage
loans
|
907,624 | 269,585 | 1,177,209 | |||||||||
|
Unrealized gains (losses) on derivative
bank loan interest rate swaps
|
(35,569 | ) | 16,433 | (19,136 | ) | |||||||
|
Other comprehensive income
|
$ | 1,218,396 | $ | 220,170 | $ | 1,438,566 | ||||||
|
Beginning
Balance
December 31,
2012
|
Change for
the period
|
Ending
Balance
December 31,
2013
|
||||||||||
|
Unrealized net gains on available-for-sale
securities and trust investments
|
$ | 41,550 | $ | 304,791 | $ | 346,341 | ||||||
|
Unrealized gains (losses) on derivative mortgage
loans
|
1,954,567 | (1,046,943 | ) | 907,624 | ||||||||
|
Unrealized gains (losses) on derivative
bank loan interest rate swaps
|
(61,758 | ) | 26,189 | (35,569 | ) | |||||||
|
Other comprehensive income
|
$ | 1,934,359 | $ | (715,963 | ) | $ | 1,218,396 | |||||
|
Fair Value of Derivative Instruments
|
||||||||||||||||||||
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||
|
Balance Sheet
Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet
Location
|
Fair Value
|
Balance Sheet
Location
|
Fair Value
|
|||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||
|
Interest rate lock and forward sales commitments
|
other assets
|
$ | 2,111,529 |
other assets
|
$ | 1,511,111 |
Other liabilities
|
$ | 181,678 |
Other liabilities
|
$ | 23,203 | ||||||||
|
Call Options
|
- | - |
Other liabilities
|
116,036 |
Other liabilities
|
124,174 | ||||||||||||||
|
Put Options
|
- | - |
Other liabilities
|
11,867 |
Other liabilities
|
- | ||||||||||||||
|
Interest rate swaps
|
- | - |
Bank loans payable
|
31,370 |
Bank loans payable
|
58,310 | ||||||||||||||
|
Total
|
$ | 2,111,529 | $ | 1,511,111 | $ | 340,951 | $ | 205,687 | ||||||||||||
|
Net Amount Gain (Loss) Recognized in OCI
|
||||||||
|
Years ended December 31
|
||||||||
|
Derivative - Cash Flow Hedging Relationships:
|
2014
|
2013
|
||||||
|
Interest Rate Lock Commitments
|
$ | 441,943 | $ | (1,473,557 | ) | |||
|
Interest Rate Swaps
|
26,940 | 35,262 | ||||||
|
Sub Total
|
468,883 | (1,438,295 | ) | |||||
|
Tax Effect
|
182,865 | (417,541 | ) | |||||
|
Total
|
$ | 286,018 | $ | (1,020,754 | ) | |||
|
Other loans, net
|
$ | 11,866,193 | ||
|
Property and equipment
|
760,120 | |||
|
Goodwill
|
2,373,722 | |||
|
Other
|
1,379,158 | |||
|
Total assets acquired
|
16,379,193 | |||
|
Other liabilities and accrued expenses
|
(1,368,000 | ) | ||
|
Total liabilities assumed
|
(1,368,000 | ) | ||
|
Fair value of net assets acquired
|
$ | 15,011,193 |
|
For the Year Ended December 31 (unaudited)
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Total revenues
|
$ | 229,268,653 | $ | 220,011,370 | $ | 236,854,910 | ||||||
|
Net earnings
|
$ | 7,996,405 | $ | 7,963,589 | $ | 16,576,647 | ||||||
|
Net earnings per Class A equivalent common share
|
$ | 0.64 | $ | 0.64 | $ | 1.45 | ||||||
|
Net earnings per Class A equivalent common share
|
||||||||||||
|
assuming dilution
|
$ | 0.62 | $ | 0.61 | $ | 1.38 | ||||||
|
December 31
2013
|
||||||||
|
2014
|
2013
|
|||||||
|
Amortized cost:
|
||||||||
|
Balance before valuation allowance at beginning of year
|
$ | 4,844,101 | $ | 2,797,470 | ||||
|
MSRs received as proceeds from loan sales
|
3,741,381 | 2,494,254 | ||||||
|
Amortization
|
(750,735 | ) | (447,623 | ) | ||||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | - | ||||||
|
Balance before valuation allowance at year end
|
$ | 7,834,747 | $ | 4,844,101 | ||||
|
Valuation allowance for impairment of MSRs:
|
||||||||
|
Balance at beginning of year
|
$ | - | $ | - | ||||
|
Additions
|
- | - | ||||||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | - | ||||||
|
Balance at year end
|
$ | - | $ | - | ||||
|
Mortgage servicing rights, net
|
$ | 7,834,747 | $ | 4,844,101 | ||||
|
Estimated fair value of MSRs at year end
|
$ | 8,485,570 | $ | 5,491,270 | ||||
|
Estimated
MSR
Amortization
|
||||
|
2015
|
$ | 870,527 | ||
|
2016
|
870,527 | |||
|
2017
|
870,527 | |||
|
2018
|
870,527 | |||
|
2019
|
870,527 | |||
|
Thereafter
|
3,482,112 | |||
|
Total
|
$ | 7,834,747 | ||
|
2014
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 45,053,276 | $ | 59,411,730 | $ | 61,725,792 | $ | 60,745,876 | ||||||||
|
Benefits and expenses
|
44,887,289 | 55,224,633 | 58,348,652 | 55,995,147 | ||||||||||||
|
Earnings before income taxes
|
165,987 | 4,187,097 | 3,377,140 | 4,750,729 | ||||||||||||
|
Income tax expense
|
(27,139 | ) | (1,563,034 | ) | (1,239,318 | ) | (1,896,814 | ) | ||||||||
|
Net earnings
|
138,848 | 2,624,063 | 2,137,822 | 2,853,915 | ||||||||||||
|
Net earnings per common share (1)
|
$ | 0.01 | $ | 0.21 | $ | 0.17 | $ | 0.23 | ||||||||
|
Net earnings per common share
assuming dilution (1)
|
$ | 0.01 | $ | 0.20 | $ | 0.17 | $ | 0.22 | ||||||||
|
2013
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 54,852,234 | $ | 61,332,289 | $ | 50,552,791 | $ | 48,577,706 | ||||||||
|
Benefits and expenses
|
51,624,611 | 56,862,769 | 48,588,507 | 48,415,406 | ||||||||||||
|
Earnings before income taxes
|
3,227,623 | 4,469,520 | 1,964,284 | 162,300 | ||||||||||||
|
Income tax benefit (expense)
|
(1,194,357 | ) | (1,670,275 | ) | (697,793 | ) | 1,324,619 | |||||||||
|
Net earnings
|
2,033,266 | 2,799,245 | 1,266,491 | 1,486,919 | ||||||||||||
|
Net earnings per common share (1)
|
$ | 0.17 | $ | 0.23 | $ | 0.10 | $ | 0.12 | ||||||||
|
Net earnings per common share
assuming dilution (1)
|
$ | 0.15 | $ | 0.21 | $ | 0.10 | $ | 0.11 | ||||||||
|
2012
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
Revenues
|
$ | 47,323,223 | $ | 56,528,210 | $ | 63,747,903 | $ | 66,660,833 | ||||||||
|
Benefits and expenses
|
44,994,631 | 51,491,833 | 57,615,608 | 58,806,804 | ||||||||||||
|
Earnings before income taxes
|
2,328,592 | 5,036,377 | 6,132,295 | 7,854,029 | ||||||||||||
|
Income tax expense
|
(666,409 | ) | (1,443,345 | ) | (2,142,249 | ) | (386,772 | ) | ||||||||
|
Net earnings
|
1,662,183 | 3,593,032 | 3,990,046 | 7,467,257 | ||||||||||||
|
Net earnings per common share (1)
|
$ | 0.16 | $ | 0.34 | $ | 0.37 | $ | 0.67 | ||||||||
|
Net earnings per common share
assuming dilution (1)
|
$ | 0.15 | $ | 0.32 | $ | 0.34 | $ | 0.61 | ||||||||
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the Company,
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the Board of Directors of the Company, and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position with the Company
|
||
| Scott M. Quist | 61 | Chairman of the Board, President, Chief Executive Officer and Director | ||
|
Garrett S. Sill
|
44
|
Chief Financial Officer and Treasurer
|
||
|
J. Lynn Beckstead, Jr.
|
61
|
Vice President Mortgage Operations and Director
|
||
|
Christie Q. Overbaugh
|
66
|
Senior Vice President of Internal Operations
|
||
| Jason G. Overbaugh | 40 | Vice President, Assistant Secretary, National Marketing Director of Life Insurance and Director | ||
|
Jeffrey R. Stephens
|
61
|
General Counsel and Corporate Secretary
|
||
|
S. Andrew Quist
|
34
|
Vice President, Associate General Counsel and Director
|
||
|
John L. Cook
|
60
|
Director
|
||
|
Gilbert A. Fuller
|
74
|
Director
|
||
|
Robert G. Hunter
|
55
|
Director
|
||
|
H. Craig Moody
|
63
|
Director
|
||
|
Norman G. Wilbur
|
76
|
Director
|
|
Name and
Principal Position
|
Year
|
Salary
($)
|
Bonus ($)
|
Options
Awards
($)
|
Non-Equity
Incentive
Plan Compen-
sation
($)
|
Change in
Pension Value
Non-qualified
Deferred
Compensation
Earnings (1)
($)
|
All Other
Compen-
sation (2)
($)
|
Total
($)
|
|||||||||||||||||||||
|
Scott M. Quist
Chairman of the Board,
President and Chief
Executive Officer
|
2014
|
$ | 429,400 | $ | 21,200 | -- | -- | -- | $ | 40,066 | $ | 490,666 | |||||||||||||||||
|
2013
|
427,525 | 121,200 | -- | -- | -- | 39,381 | 588,106 | ||||||||||||||||||||||
|
2012
|
384,400 | 193,950 | -- | -- | -- | 41,330 | 619,680 | ||||||||||||||||||||||
|
Garrett S. Sill
Chief Financial
Officer and Treasurer
|
2014
|
$ | 173,903 | $ | 13,250 | -- | -- | -- | $ | 16,180 | $ | 203,333 | |||||||||||||||||
|
2013
|
161,273 | 7,370 | -- | -- | -- | 17,499 | 186,142 | ||||||||||||||||||||||
|
2012
|
143,342 | 12,030 | -- | -- | -- | 19,120 | 174,492 | ||||||||||||||||||||||
|
J. Lynn Beckstead, Jr.
Vice President of Mortgage
Operations
|
2014
|
$ | 267,622 | $ | 81,826 | -- | -- | -- | $ | 30,299 | $ | 379,747 | |||||||||||||||||
|
2013
|
265,997 | 117,277 | -- | -- | -- | 31,098 | 414,372 | ||||||||||||||||||||||
|
2012
|
255,667 | 144,916 | -- | -- | -- | 23,996 | 424,579 | ||||||||||||||||||||||
|
Jeffrey R. Stephens
General Counsel and
Corporate Secretary
|
2014
|
$ | 167,957 | $ | 12,350 | -- | -- | -- | $ | 19,788 | $ | 200,095 | |||||||||||||||||
|
2013
|
164,123 | 8,100 | -- | -- | -- | 17,663 | 189,886 | ||||||||||||||||||||||
|
2012
|
156,833 | 16,850 | -- | -- | -- | 19,926 | 193,609 | ||||||||||||||||||||||
|
S. Andrew Quist
Vice President and Associate
General Counsel
|
2014
|
$ | 166,388 | $ | 54,325 | -- | -- | -- | $ | 21,771 | $ | 242,484 | |||||||||||||||||
|
2013
|
154,186 | 7,725 | -- | -- | -- | 19,889 | 181,800 | ||||||||||||||||||||||
|
2012
|
138,267 | 42,955 | -- | -- | -- | 19,080 | 200,302 | ||||||||||||||||||||||
|
(1)
|
The amounts indicated under “Change in Pension Value and Non-qualified Deferred Compensation Earnings” consist of amounts contributed by the Company into a trust for the benefit of the Named Executive Officers under the Company’s Deferred Compensation Plan.
|
|
(2)
|
The amounts indicated under “All Other Compensation” consist of the following amounts paid by the Company for the benefit of the Named Executive Officers:
|
|
a)
|
payments related to the operation of automobiles were for Scott M. Quist ($7,200 for each of the years 2014, 2013 and 2012); Garrett S. Sill ($-0- for each of the years 2014, 2013 and 2012); J. Lynn Beckstead Jr. ($-0- for each of the years 2014, 2013 and 2012); Jeffrey R. Stephens ($-0- for each of the years 2014, 2013 and 2012) and S. Andrew Quist ($-0- for each of the years 2014, 2013 and 2012). However, such payments do not include the furnishing of an automobile by the Company to Scott M. Quist and J. Lynn Beckstead Jr., nor the payment of insurance and property taxes with respect to the automobiles operated by the such executive officers;
|
|
b)
|
group life insurance premiums paid by the Company to a group life insurance plan for Scott M. Quist and J. Lynn Beckstead Jr. ($191 for 2014, $191 for 2013, and $207 for 2012); Garrett S. Sill ($191 for 2014, $191 for 2013, and $262 for 2012); Jeffrey R. Stephens ($191 for 2014, $191 for 2013, and $207 for 2012) and S. Andrew Quist ($191 for 2014, $191 for 2013, and $202 for 2012);
|
|
c)
|
life insurance premiums paid by the Company for the benefit of Scott M. Quist ($12,390 for 2014, $12,390 for 2013, and $15,016 for 2012); Garrett S. Sill ($-0- for each of the years 2014, 2013 and 2012, respectively); J. Lynn Beckstead Jr. ($4,200 for 2014, $4,200 2013, and $4,500 for 2012); Jeffrey R. Stephens ($-0- for each of the years 2014, 2013 and 2012, respectively); and S. Andrew Quist ($-0- for each of the years 2014, 2013 and 2012, respectively);
|
|
d)
|
medical insurance premiums paid by the Company to a medical insurance plan: Scott M. Quist ($9,625 for 2014, $9,140 for 2013, and $8,644 for 2012); Garrett S. Sill ($7,243 for 2014, $10,302 for 2013, and $12,441 for 2012); J. Lynn Beckstead Jr. ($7,243 for 2014, $10,302 for 2013, and $12,441 for 2012); Jeffrey R. Stephens ($11,725 for 2014, $10,323 for 2013, and $12,510 for 2012); and S. Andrew Quist ($13,850 for 2014, $13,154 for 2013, and $12,441 for 2012);
|
|
e)
|
long term disability insurance paid by the Company to a provider of such insurance; Scott M. Quist, Garrett S. Sill, J. Lynn Beckstead Jr., Jeffrey R. Stephens, and S. Andrew Quist ($260 for 2014, $260 for 2013 and $262 for 2012);
|
|
f)
|
membership dues paid by the Company to Alpine Country Club for the benefit of J. Lynn Beckstead Jr. ($7,605 for 2014, $5,945 for 2013, and $6,586 for 2012);
|
|
g)
|
contributions to defined contribution plans paid by the Company; Scott M. Quist ($10,400 for 2014, $10,200 for 2013, and $10,000 for 2012); Garrett S. Sill ($7,486 for 2014, $6,746 for 2013, and $6,215 for 2012); J. Lynn Beckstead Jr. ($10,400 for 2014, $10,200 for 2013, and $-0- for 2012); Jeffrey R. Stephens ($7,212 for 2014, $6,889 for 2013, and $6,947 for 2012); and S. Andrew Quist ($7,470 for 2014, $6,284 for 2013, and $6,175 for 2012);
|
|
h)
|
contributions to health savings accounts paid by the Company: Scott M. Quist ($-0- for each of the years 2014, 2013 and 2012); Garrett S. Sill ($1,000 for 2014, $1,400 for 2013, and $-0- for 2012); J. Lynn Beckstead Jr. ($400 for 2014, $1,400 for 2013, and $-0- for 2012); Jeffrey R. Stephens ($400 for 2014, $1,400 for 2013, and $-0- for 2012); and S. Andrew Quist ($-0- for each of the years 2014, 2013 and 2012)
|
|
Name of Executive Officer
|
Year
|
Perks and
Other
Personal
Benefits
|
Tax
Reimburse-
ments
|
Discounted
Securities
Purchases
|
Payments/
Accruals on
Termination
Plans
|
Registrant
Contributions
to Defined
Contribution
Plans
|
Insurance
Premiums
|
Dividends or
Earnings on
Stock or
Option
Awards
|
Other (1)
|
||||||||||||||||||||||||
|
Scott M. Quist
|
2014
|
$ | 7,200 | -- | -- | -- | $ | 10,400 | $ | 22,466 | -- | -- | |||||||||||||||||||||
|
2013
|
7,200 | -- | -- | -- | 10,200 | 21,981 | -- | -- | |||||||||||||||||||||||||
|
2012
|
7,200 | -- | -- | -- | 10,000 | 24,130 | -- | -- | |||||||||||||||||||||||||
|
Garrett S. Sill
|
2014
|
$ | - | -- | -- | -- | $ | 7,486 | $ | 8,694 | -- | -- | |||||||||||||||||||||
|
2013
|
- | -- | -- | -- | 6,746 | 10,753 | -- | -- | |||||||||||||||||||||||||
|
2012
|
- | -- | -- | -- | 6,215 | 12,905 | -- | -- | |||||||||||||||||||||||||
|
J. Lynn Beckstead Jr.
|
2014
|
$ | 7,605 | -- | -- | -- | $ | 10,400 | $ | 12,294 | -- | -- | |||||||||||||||||||||
|
2013
|
5,945 | -- | -- | -- | 10,200 | 14,953 | -- | -- | |||||||||||||||||||||||||
|
2012
|
6,586 | -- | -- | -- | - | 17,410 | -- | -- | |||||||||||||||||||||||||
|
Jeffrey R. Stephens
|
2014
|
$ | - | -- | -- | -- | $ | 7,212 | $ | 12,576 | -- | -- | |||||||||||||||||||||
|
2013
|
- | -- | -- | -- | 6,889 | 10,774 | -- | -- | |||||||||||||||||||||||||
|
2012
|
- | -- | -- | -- | 6,947 | 12,979 | -- | -- | |||||||||||||||||||||||||
|
S. Andrew Quist
|
2014
|
$ | - | -- | -- | -- | $ | 7,470 | $ | 14,301 | -- | -- | |||||||||||||||||||||
|
2013
|
- | -- | -- | -- | 6,284 | 13,605 | -- | -- | |||||||||||||||||||||||||
|
2012
|
- | -- | -- | -- | 6,175 | 12,905 | -- | -- | |||||||||||||||||||||||||
|
Estimated Future Payouts Under Equity Incentive Plan Awards
|
|||||||||||||||||||||||||||||||
|
Name of Executive Officer
|
Grant Date
|
Threshold
($)
|
Target
($)
|
Maximum
($)
|
All Other
Awards:
Number of
Securities
Underlying
Options
(#)
|
Exercise or
Base Price
of Option
Awards
($/Sh) (2)
|
Closing
Price on
Grant Date
($/Sh) (2)
|
Grant Date
Fair Value
of Stock
and Option
Awards
($)
|
|||||||||||||||||||||||
|
Scott M. Quist
|
7/2/14
|
-- | -- | -- | 52,500 | (1 | ) | 4.480 | 4.080 | 103,014 | |||||||||||||||||||||
|
Garrett S. Sill
|
7/2/14
|
-- | -- | -- | 4,200 | (1 | ) | 4.080 | 4.080 | 6,161 | |||||||||||||||||||||
|
J. Lynn Beckstead, Jr.
|
7/2/14
|
-- | -- | -- | 1,575 | (1 | ) | 4.080 | 4.080 | 2,309 | |||||||||||||||||||||
|
Jeffrey R. Stephens
|
7/2/14
|
-- | -- | -- | 2,625 | (1 | ) | 4.080 | 4.080 | 3,850 | |||||||||||||||||||||
|
S. Andrew Quist
|
7/2/14
|
-- | -- | -- | 10,500 | (1 | ) | 4.080 | 4.080 | 15,401 | |||||||||||||||||||||
|
Scott M. Quist
|
12/5/14
|
-- | -- | -- | 105,000 | (1 | ) | 5.247 | 4.770 | 162,530 | |||||||||||||||||||||
|
Garrett S. Sill
|
12/5/14
|
-- | -- | -- | 8,400 | (1 | ) | 4.770 | 4.770 | 13,252 | |||||||||||||||||||||
|
J. Lynn Beckstead, Jr.
|
12/5/14
|
-- | -- | -- | 3,150 | (1 | ) | 4.770 | 4.770 | 4,876 | |||||||||||||||||||||
|
Jeffrey R. Stephens
|
12/5/14
|
-- | -- | -- | 5,250 | (1 | ) | 4.770 | 4.770 | 8,127 | |||||||||||||||||||||
|
S. Andrew Quist
|
12/5/14
|
-- | -- | -- | 21,000 | (1 | ) | 4.770 | 4.770 | 32,506 | |||||||||||||||||||||
|
|
(1)
|
The stock options have been adjusted for the 5% annual stock dividend declared December 5, 2014.
|
|
|
(2)
|
Prices have been adjusted for the effect of the 5% annual stock dividend declared December 5, 2014.
|
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||||
|
Name of
Executive
Officer
|
Option
Grant Date
|
Number of
Securities Underlying Unexercised
Options
Exercisable (1)
(#)
|
Number of
Securities
Underlying
Unexercised
Options
Unexercisable
(#)
|
Option Exercise Price (11)
($)
|
Option
Expiration
Date
|
Stock
Award
Grant
Date
|
Number of
Shares or
Units of
Stock That
Have Not
Vested
(#)
|
Market Value
of Shares
or Units
of Stock
That Have
Not Vested
($)
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other Rights
That Have
Not Vested
(#)
|
Equity
Incentive
Plan Awards: Market or Payout
Value of Unearned Shares,
Units or Other Rights That Have Not
Vested
($)
|
||||||||||||||||||||||||||||
|
Scott M. Quist
|
3/25/05
|
114,023 | (2 | ) | -- | $ | 2.14 |
03/25/15
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||
|
12/03/10
|
127,629 | (3 | ) | -- | 1.55 |
12/03/15
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/02/11
|
121,551 | (4 | ) | -- | 1.18 |
12/02/16
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
4/13/12
|
115,763 | (5 | ) | -- | 1.45 |
04/13/17
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/6/13
|
55,125 | (7 | ) | -- | 4.79 |
12/06/18
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
7/2/14
|
13,125 | (8 | ) (9) | 39,375 | (9 | ) | 4.48 |
07/02/19
|
||||||||||||||||||||||||||||||
|
12/5/14
|
-- | 105,000 | (10 | ) | 5.25 |
12/05/19
|
||||||||||||||||||||||||||||||||
|
Garrett S. Sill
|
12/6/13
|
4,410 | -- | $ | 4.38 |
12/06/23
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
7/2/14
|
1,050 | (9 | ) | 3,150 | (9 | ) | 4.08 |
07/02/24
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||
|
12/5/14
|
-- | 8,400 | (10 | ) | 4.77 |
12/05/24
|
||||||||||||||||||||||||||||||||
|
J. Lynn Beckstead Jr.
|
12/02/11
|
5,469 | -- | $ | 1.06 |
12/02/21
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
4/13/12
|
10,419 | -- | 1.34 |
04/13/22
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||
|
12/6/13
|
1,654 | -- | 4.38 |
12/06/23
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||
|
7/2/14
|
394 | (9 | ) | 1,181 | (9 | ) | 4.08 |
07/02/24
|
||||||||||||||||||||||||||||||
|
12/5/14
|
-- | 3,150 | (10 | ) | 4.77 |
12/05/24
|
||||||||||||||||||||||||||||||||
|
Jeffrey R. Stephens
|
4/13/12
|
2,894 | -- | $ | 1.34 |
04/13/22
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
12/6/13
|
2,756 | -- | 4.38 |
12/06/23
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||
|
7/2/14
|
656 | (9 | ) | 1,969 | (9 | ) | 4.08 |
07/02/24
|
||||||||||||||||||||||||||||||
|
12/5/14
|
-- | 5,250 | (10 | ) | 4.77 |
12/05/24
|
||||||||||||||||||||||||||||||||
|
S. Andrew Quist
|
12/2/11
|
18,233 | -- | $ | 1.06 |
12/02/21
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
4/13/12
|
17,365 | -- | 1.34 |
04/13/22
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||
|
12/6/13
|
11,025 | -- | 4.38 |
12/06/23
|
-- | -- | -- | -- | -- | |||||||||||||||||||||||||||||
|
7/2/14
|
2,625 | (9 | ) | 7,875 | (9 | ) | 4.08 |
07/02/24
|
||||||||||||||||||||||||||||||
|
12/5/14
|
-- | 21,000 | (10 | ) | 4.77 |
12/05/24
|
||||||||||||||||||||||||||||||||
|
(1)
|
Except for options granted to Scott M. Quist after May 31, 2007, which have a five year term, such grants have ten year terms. The vesting of any unvested shares is subject to the recipient’s continuous employment. This reflects the equivalent of Class A common shares.
|
|
(2)
|
On March 25, 2005, Scott Quist was granted stock options to purchase either 70,000 shares of Class A common stock at an exercise price of $2.14 per share or 70,000 shares of Class C common stock at an exercise price of $2.14 per share, or any combination thereof.
|
|
(3)
|
On December 3, 2010, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.55 per share or 100,000 shares of Class C common stock at an exercise price of $1.55 per share, or any combination thereof.
|
|
(4)
|
On December 2, 2011, Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.18 per share or 100,000 shares of Class C common stock at an exercise price of $1.18 per share, or any combination thereof.
|
|
(5)
|
On April 13, 2012 Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $1.45 per share or 100,000 shares of Class C common stock at an exercise price of $1.45 per share, or any combination thereof.
|
|
(6)
|
On December 6, 2013 Scott Quist was granted stock options to purchase 50,000 shares of Class A common stock at an exercise price of $4.79 per share or 50,000 shares of Class C common stock at an exercise price of $4.79 per share, or any combination thereof.
|
|
(7)
|
On July 2, 2014 Scott Quist was granted stock options to purchase 50,000 shares of Class A common stock at an exercise price of $4.48 per share or 50,000 shares of Class C common stock at an exercise price of $4.48 per share, or any combination thereof.
|
|
(8)
|
On December 5, 2014 Scott Quist was granted stock options to purchase 100,000 shares of Class A common stock at an exercise price of $5.25 per share or 100,000 shares of Class C common stock at an exercise price of $5.25 per share, or any combination thereof.
|
|
(9)
|
Stock options vested at the rate of 25% of the total number of shares subject to the options on October 2, 2014 and 25% of the total number of shares on the last day of each three month period thereafter.
|
|
(10)
|
Stock options vest at the rate of 25% of the total number of shares subject to the options on March 5, 2015 and 25% of the total number of shares on the last day of each three month period thereafter.
|
|
(11)
|
Exercise prices have been adjusted for the effect of annual stock dividends.
|
|
Grant Date
|
Vesting
|
|
|
3/25/05
|
These options vested on the grant date.
|
|
|
12/03/10
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/02/11
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
4/13/12
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
12/06/13
|
These options vested 25% per quarter over a one year period after the grant date.
|
|
|
07/02/14
|
These options vest 25% per quarter over a one year period after the grant date.
|
|
|
12/05/14
|
These options vest 25% per quarter over a one year period after the grant date.
|
|
Option Awards
|
Stock Awards
|
|||||||||||||||
|
Number of
Shares Acquired
on Exercise
|
Value Realized
on Exercise
|
Number of
Shares Acquired
on Vesting
|
Value
Realized on
Vesting
|
|||||||||||||
|
Name of Executive Officer
|
(#) |
($)
|
(#) |
($)
|
||||||||||||
|
Scott M. Quist
|
-- | -- | -- | -- | ||||||||||||
|
Garrett S. Sill
|
28,877 | 96,880 | -- | -- | ||||||||||||
|
J. Lynn Beckstead, Jr.
|
-- | -- | -- | -- | ||||||||||||
|
Jeffrey R. Stephens
|
-- | -- | -- | -- | ||||||||||||
|
S. Andrew Quist
|
-- | -- | -- | -- | ||||||||||||
|
Name of
Executive Officer
|
Plan Name
|
Number of
Years Credited
Service
(#)
|
Present Value
of Accumulated
Benefit
($)
|
Payments
During Las
t Fiscal Year
($)
|
|||||||||
|
Scott M. Quist
|
None
|
-- | -- | -- | |||||||||
|
Garrett S. Sill
|
None
|
-- | -- | -- | |||||||||
|
J. Lynn Beckstead, Jr.
|
None
|
-- | -- | -- | |||||||||
|
Jeffrey R.Stephens
|
None
|
-- | -- | -- | |||||||||
|
S. Andrew Quist
|
None
|
-- | -- | -- | |||||||||
|
·
|
All compensation plans previously approved by security holders; and
|
|
·
|
All compensation plans not previously approved by security holders.
|
| A | B | C | ||||||||||
|
Plan Category
|
Number of
Securities to
be Issued
upon Exercise
of Outstanding
Options, Warrants
and Rights
|
Weighted Average
Exercise Price
of Outstanding
Options,
Warrants
and Rights
|
Number of
Securities
Remaining
Available for
Future Issuance
under
Equity
Compensation
Plans (Excluding
Securities
Reflected in
Column A)
|
|||||||||
|
Equity compensation plans approved by stockholders
[1]
|
1,204,386 |
$3.20
[2}
|
265,198 | [3] | ||||||||
|
Equity compensation plans not approved by stockholders
|
0 | - | 0 | |||||||||
|
[1]
This reflects the the 2003 Stock Option Plan (the “2003 Plan”), the 2006 Director Stock Option Plan (the “2006 Director Plan”), the 2013 Stock Option Plan (the "2013 Plan") and the 2014 Director Stock Option Plan (the "2014 Director Plan"). The 2003 Plan was approved by stockholders at the annual stockholders meeting held on July 11, 2003, which reserved 500,000 shares of Class A common stock and 1,000,000 shares of Class C common stock for issuance thereunder. The 2006 Director Plan was approved by stockholders at the annual stockholders meeting held on December 7, 2006, which reserved 100,000 shares of Class A common stock for issuance thereunder. The 2013 Plan was approved by stockholders at the annual stockholders meeting held on July 12, 2013, which reserved 450,000 shares of Class A common stock of which 150,000 shares of Class A common stock could be issued in place of up to 1,500,000 shares of Class C common stock for issuance thereunder. The 2014 Director Plan was approved by stockholders at the annual stockholders meeting held on July 2, 2014, which reserved 150,000 shares of Class A common stock for issuance thereunder. As a result of the stockholder approval of the 2013 Plan, the Company terminated the 2003 Plan.
|
||||
|
[2]
The weighted average exercise prices reflect solely the shares of Class A common stock that will be issued upon exercise of outstanding options.
|
||||
|
[3]
This number includes 135,213 shares of Class A common stock available for future issuance under the 2013 Plan, 2,485 shares of Class A common stock available for future issuance under the 2006 Director Plan, and 127,500 shares of Class A common stock available for future issuance under the 2014 Director Plan.
|
|
Name
|
Fees Earned
or Paid in Cash
($)
|
Stock
Awards
($)
|
Option Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in
Pension Value
and Nonqualified
Deferred
Compensation
Earnings
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
|
John L. Cook (1)
|
$ | 16,800 | -- | $ | 9,757 | -- | -- | -- | $ | 26,557 | ||||||||||||||||||
|
Robert G. Hunter (2)
|
16,800 | -- | 9,757 | -- | -- | -- | 26,557 | |||||||||||||||||||||
|
Gilbert A. Fuller (3)
|
19,050 | -- | 9,757 | -- | -- | -- | 28,807 | |||||||||||||||||||||
|
H. Craig Moody (4)
|
19,050 | -- | 9,757 | -- | -- | -- | 28,807 | |||||||||||||||||||||
|
Norman G. Wilbur (5)
|
19,050 | -- | 9,757 | -- | -- | -- | 28,807 | |||||||||||||||||||||
|
(1)
|
John L. Cook has 12,741 options to purchase the Company stock.
|
|
|
(2)
|
Robert G. Hunter has 57,676 options to purchase the Company stock.
|
|
|
(3)
|
Gilbert A. Fuller has 13,899 options to purchase the Company stock.
|
|
|
(4)
|
H. Craig Moody has 57,676 options to purchase the Company stock.
|
|
|
(5)
|
Norman G. Wilbur has 28,490 options to purchase the Company stock.
|
|
Executive
|
Registrant
|
Aggregate
|
Aggregate
|
Aggregate
|
||||||||||||||||
|
Contributions
|
Contributions
|
Earnings
|
Withdrawals
|
Balance
|
||||||||||||||||
|
In Last FY
|
In Last FY
|
in last FY
|
Distributions
|
at last FYE
|
||||||||||||||||
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||
|
Scott M. Quist
|
-- | -- | -- | -- | $ | 415,773 | ||||||||||||||
|
Garrett S. Sill
|
-- | -- | -- | -- | -- | |||||||||||||||
|
J. Lynn Beckstead, Jr.
|
-- | -- | -- | -- | $ | 210,418 | ||||||||||||||
|
Jeffrey R. Stephens
|
-- | -- | -- | -- | -- | |||||||||||||||
|
S. Andrew Quist
|
-- | -- | -- | -- | -- | |||||||||||||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Class A and
Class C
Common Stock
|
||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
|
Beneficially
|
of
|
Beneficially
|
of
|
Beneficially
|
of
|
|||||||||||||||||||
|
Name and Address
(1)
|
Owned
|
Class
|
Owned
|
Class
|
Owned
|
Class
|
||||||||||||||||||
|
George R. and Shirley C. Quist
Family Partnership, Ltd.
(2)
|
1,062,719 | 9.2 | % | 547,097 | 39.3 | % | 1,609,816 | 12.5 | % | |||||||||||||||
|
Scott M. Quist
(3)(5)(6)(7)(8)
|
401,114 | 3.5 | % | 1,104,012 | 55.8 | % | 1,505,126 | 11.2 | % | |||||||||||||||
|
401(k) Retirement Savings Plan
(11)
|
1,343,906 | 11.7 | % | - | - | 1,343,906 | 10.4 | % | ||||||||||||||||
| Employee Stock Ownership Plan (ESOP) (4) | 579,918 | 5.0 | % | 252,974 | 18.2 | % | 832,892 | 6.5 | % | |||||||||||||||
|
Non-Qualified Deferred
Compensation Plan
(10)
|
723,942 | 6.3 | % | - | - | 723,942 | 5.6 | % | ||||||||||||||||
|
Estate of George R. Quist
|
522,076 | 4.5 | % | 63,535 | 4.6 | % | 585,611 | 4.5 | % | |||||||||||||||
|
Christie Q. Overbaugh
(12)
|
230,105 | 2.0 | % | 18,452 | 1.3 | % | 248,557 | 1.9 | % | |||||||||||||||
|
J. Lynn Beckstead, Jr.
(6)(7)(13)
|
230,054 | 2.0 | % | - | - | 230,054 | 1.8 | % | ||||||||||||||||
|
Associated Investors
(9)
|
66,334 | * | 106,792 | 7.7 | % | 173,126 | 1.3 | % | ||||||||||||||||
|
Jason G. Overbaugh
(14)
|
170,557 | 1.5 | % | - | - | 170,557 | 1.3 | % | ||||||||||||||||
|
S. Andrew Quist
(3)(15)
|
107,039 | * | - | - | 107,039 | * | ||||||||||||||||||
|
Jeffrey R. Stephens
(16)
|
70,122 | * | - | - | 70,122 | * | ||||||||||||||||||
|
Robert G. Hunter, M.D.
(3)(17)
|
61,104 | * | - | - | 61,104 | * | ||||||||||||||||||
|
H. Craig Moody
(18)
|
59,437 | * | - | - | 59,437 | * | ||||||||||||||||||
|
Garrett S. Sill
(6)(7)(19)
|
51,728 | * | - | - | 51,728 | * | ||||||||||||||||||
|
Norman G. Wilbur
(20)
|
27,437 | * | - | - | 27,437 | * | ||||||||||||||||||
|
Gilbert A. Fuller
(21)
|
9,725 | * | - | - | 9,725 | * | ||||||||||||||||||
|
John L. Cook
(22)
|
8,016 | * | - | - | 8,016 | * | ||||||||||||||||||
|
All directors and executive officers
(12 persons)
(3)(5)(6)(7)
|
1,426,438 | 12.1 | % | 1,122,464 | 56.7 | % | 2,548,902 | 18.5 | % | |||||||||||||||
|
(1)
|
Unless otherwise indicated, the address of each listed stockholder is c/o Security National Financial Corporation, 5300 South 360 West, Suite 250, Salt Lake City, Utah 84123.
|
|
(2)
|
This stock is owned by the George R. and Shirley C. Quist Family Partnership, Ltd., of which Scott M. Quist is the managing general partner and, accordingly, exercises sole voting and investment powers with respect to such shares.
|
|
(3)
|
Does not include 579,918 shares of Class A common stock and 252,974 shares of Class C common stock owned by the Company’s Employee Stock Ownership Plan (ESOP), of which Scott M. Quist, S. Andrew Quist and Robert G. Hunter are the trustees and accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(4)
|
The trustees of the Employee Stock Ownership Plan (ESOP) consist of Scott M. Quist, S. Andrew Quist and Robert G. Hunter who exercise shared voting and investment powers.
|
|
(5)
|
Does not include 66,334 shares of Class A common stock and 106,792 shares of Class C common stock owned by Associated Investors, a Utah general partnership, of which Scott M. Quist is the managing partner and, accordingly, exercises sole voting and investment powers with respect to such shares.
|
|
(6)
|
Does not include 1,343,906 shares of Class A common stock owned by the Company’s 401(k) Retirement Savings Plan, of which Scott M. Quist, J. Lynn Beckstead and Garrett S. Sill are members of the investment committee and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(7)
|
Does not include 723,942 shares of Class A common stock owned by the Company’s Deferred Compensation Plan, of which Scott M. Quist, J. Lynn Beckstead and Garrett S. Sill are members of the investment committee and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(8)
|
Includes options to purchase 585,966 shares of Class C common stock granted to Scott M. Quist that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(9)
|
The managing partner of Associated Investors is Scott M. Quist, who exercises sole voting and investment powers.
|
|
(10)
|
The investment committee of the Company’s Non-Qualified Deferred Compensation Plan consists of Scott M. Quist, J. Lynn Beckstead and Garrett S. Sill and, accordingly, exercised shared voting and investment powers with respect to such shares.
|
|
(11)
|
The investment committee of the Company’s 401(k) retirement savings plan consists of Scott Quist, J. Lynn Beckstead Jr. and Garrett S. Sill and, accordingly, exercise shared voting and investment powers with respect to such shares.
|
|
(12)
|
Includes options to purchase 16,489 shares of Class A common stock granted to Ms. Overbaugh that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(13)
|
Includes options to purchase 19,097 shares of Class A common stock granted to Mr. Beckstead that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(14)
|
Includes options to purchase 30,082 shares of Class A common stock granted to Mr. Overbaugh that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(15)
|
Includes options to purchase 56,998 shares of Class A common stock granted to Mr. Andrew Quist that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(16)
|
Includes options to purchase 8,243 shares of Class A common stock granted to Mr. Stephens that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(17)
|
Includes options to purchase 52,951 shares of Class A common stock granted to Mr. Hunter that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(18)
|
Includes options to purchase 52,951 shares of Class A common stock granted to Mr. Moody that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(19)
|
Includes options to purchase 8,560 shares of Class A common stock granted to Mr. Sill that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(20)
|
Includes options to purchase 23,765 shares of Class A common stock granted to Mr. Wilbur that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(21)
|
Includes options to purchase 9,174 shares of Class A common stock granted to Mr. Fuller that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
(22)
|
Includes options to purchase 8,016 shares of Class A common stock granted to Mr. Cook that are currently exercisable, or will become exercisable within 60 days of March 31, 2015.
|
|
Fee Category
|
2014
|
2013
|
||||||
|
Audit Fees (1)
|
$ | 296,631 | $ | 309,027 | ||||
|
Audit-Related Fees (2)
|
30,217 | 29,000 | ||||||
|
Tax Fees (3)
|
94,008 | 91,028 | ||||||
|
All Other Fees (4)
|
2,717 | 13,375 | ||||||
| $ | 423,573 | $ | 442,430 | |||||
|
(1)
|
Audit fees consist of aggregate fees billed for professional services rendered for the audit of the Company’s annual financial statements and review of the interim financial statements included in quarterly reports or services that are normally provided by the independent auditor in connection with statutory and regulatory filings for the years ended December 31, 2014 and 2013.
|
|
(2)
|
Audit related fees consist of aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Company’s financial statements and are not reported under “Audit Fees”. These fees include review of registration statements, and audits of the Company’s ESOP and 401(k) Plans.
|
|
(3)
|
Tax fees consist of aggregate fees billed for professional services for tax compliance, tax advice, and tax planning.
|
|
(4)
|
All other fees consist of aggregate fees billed for products and services by the independent auditors, other than those disclosed above.
|
|
3.1
|
Articles of Restatement of Articles of Incorporation (3)
|
|
3.2
|
Amended Bylaws (5)
|
|
4.1
|
Specimen Class A Stock Certificate (1) |
|
4.2
|
Specimen Class C Stock Certificate (1) |
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1) |
|
10.1
|
Restated and Amended Employee Stock Ownership Plan and Trust Agreement (1)
|
|
10.2
|
2003 Stock Option Plan (4)
|
|
10.3
|
2006 Director Stock Option Plan (8)
|
|
10.4
|
2013 Stock Option Plan (11)
|
|
10.5
|
2014 Director Stock Option Plan (13)
|
|
10.6
|
Deferred Compensation Plan (2)
|
|
10.7
|
Employment agreement with J. Lynn Beckstead, Jr. (6)
|
|
10.8
|
Employment agreement with Scott M. Quist (7)
|
| 10.9 | Indemnification Agreement among SecurityNational Mortgage Company, Lehman Brothers Bank, and Aurora Loan Services (9) |
|
10.10
|
Agreement and Plan of Reorganization among Security National Financial Corporation and certain subsidiaries (10) |
|
10.11
|
Purchase Agreement among Security National Financial Corporation, SNFC Subsidiary, LLC, American Funeral Financial, LLC, and Hypershop, LLC (12)
|
|
21
|
Subsidiaries of the Registrant
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
| 32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101 INS
|
XBRL Instance Document*
|
|
101 SCH
|
XBRL Schema Document*
|
|
101 CAL
|
XBRL Calculation Linkbase Document*
|
|
101 DEF
|
XBRL Definition Linkbase Document*
|
|
101 LAB
|
XBRL Labels Linkbase Document*
|
|
101 PRE
|
XBRL Presentation Linkbase Document*
|
|
(1)
|
Incorporated by reference from Registration Statement on Form S-1, as filed on September 29, 1987
|
|
(2)
|
Incorporated by reference from Annual Report on Form 10-K, as filed on April 3, 2002
|
|
(3)
|
Incorporated by reference from Report on Form 8-K/A, as filed on January 8, 2003
|
|
(4)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 5, 2003, relating to the Company’s Annual Meeting of Stockholders
|
|
(5)
|
Incorporated by reference from Report on Form 10-Q, as filed on November 14, 2003
|
|
(6)
|
Incorporated by reference from Report on Form 10-K, as filed on March 30, 2004
|
|
(7)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 13, 2004
|
|
(8)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 1, 2007, relating to the Company’s Annual Meeting of Stockholders
|
|
(9)
|
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2009
|
|
(10)
|
Incorporated by reference from Report on Form 10-Q, as filed on May 15, 2013
|
|
(11)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 5, 2013, relating to the Company’s Annual Meeting of Stockholders
|
|
(12)
|
Incorporated by reference from Report on Form 8-K, as filed on June 13, 2014
|
|
(13)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 2, 2014, related to Company’s Annual Meeting of Stockholders
|
|
SECURITY NATIONAL FINANCIAL CORPORATION
|
||
|
Dated: March 31, 2015
|
By:
|
/s/ Scott M. Quist
|
|
Scott M. Quist
|
||
|
Chairman of the Board, President and Chief Executive Officer
|
| SIGNATURE |
TITLE
|
DATE
|
|
/s/ Scott M. Quist
|
Chairman of the Board, President
|
|
|
Scott M. Quist
|
and Chief Executive Officer
|
|
| (Principal Executive Officer) | March 31, 2015 | |
| /s/ Garrett S. Sill | Chief Financial Officer and | |
|
Garrett S. Sill
|
Treasurer (Principal Financial | |
| and Accounting Officer) | March 31, 2015 | |
|
/s/ J. Lynn Beckstead, Jr.
|
Vice President and Director
|
March 31, 2015
|
|
J. Lynn Beckstead, Jr.
|
||
|
/s/ Jason G. Overbaugh
|
Vice President and Director
|
March 31, 2015
|
|
Jason G. Overbaugh
|
||
|
/s/ S. Andrew Quist
|
Vice President and Director
|
March 31, 2015
|
|
S. Andrew Quist
|
||
|
/s/ John L. Cook
|
Director
|
March 31, 2015
|
|
John L. Cook
|
||
|
/s/ Gilbert A. Fuller
|
Director
|
March 31, 2015
|
|
Gilbert A. Fuller
|
||
|
/s/ H. Craig Moody
|
Director
|
March 31, 2015
|
|
H. Craig Moody
|
||
|
/s/ Norman G. Wilbur
|
Director
|
March 31, 2015
|
|
Norman G. Wilbur
|
||
|
/s/ Robert G. Hunter
|
Director
|
March 31, 2015
|
|
Robert G. Hunter
|
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Cash
|
$ | (135,523 | ) | $ | 3,439,321 | |||
|
Investment in subsidiaries (equity method)
|
111,293,649 | 97,478,606 | ||||||
|
Receivables:
|
||||||||
|
Receivable from affiliates
|
11,339,690 | 9,507,403 | ||||||
|
Total receivables
|
11,339,690 | 9,507,403 | ||||||
|
Property and equipment, at cost,
net of accumulated depreciation
of $1,663,396 for 2014 and
$1,663,087 for 2013.
|
- | 309 | ||||||
|
Other assets
|
2,802 | 16,098 | ||||||
|
Total assets
|
$ | 122,500,618 | $ | 110,441,737 | ||||
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Liabilities and Stockholders’ Equity Liabilities
|
||||||||
|
Bank and other loans payable:
|
||||||||
|
Current installments
|
$ | 1,394,915 | $ | 1,891,728 | ||||
|
Long-term
|
2,062,934 | 3,378,124 | ||||||
|
Advances from affiliated companies
|
9,060,918 | 9,147,653 | ||||||
|
Other liabilities and accrued expenses
|
1,070,462 | 1,269,514 | ||||||
|
Income taxes
|
11,820,288 | 7,002,568 | ||||||
|
Total liabilities
|
25,409,517 | 22,689,587 | ||||||
|
Stockholders’ Equity
|
||||||||
|
Class A common stock $2.00 par value;
20,000,000 shares authorized;
issued 12,459,240 shares in 2014
11,807,287 shares in 2013
|
24,918,480 | 23,614,574 | ||||||
|
Class B non-voting common stock-$1.00 par value;
5,000,000 shares authorized; none issued or
outstanding
|
-- | -- | ||||||
|
Class C convertible common stock, $2.00 par value;
2,000,000 shares authorized; issued 1,394,069
shares in 2014 and 1,330,191 shares in 2013
|
2,788,138 | 2,660,382 | ||||||
|
Additional paid-in capital
|
25,931,119 | 23,215,875 | ||||||
|
Accumulated other comprehensive income
|
1,438,566 | 1,218,396 | ||||||
|
Retained Earnings
|
44,101,252 | 39,666,587 | ||||||
|
Treasury stock at cost - (986,264 Class A shares
and -0- Class C shares in 2014; 1,141,021
Class A shares and -0- Class C shares
in 2013, held by affiliated companies)
|
(2,086,454 | ) | (2,624,625 | ) | ||||
|
Total stockholders’ equity
|
97,091,101 | 87,751,189 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 122,500,618 | $ | 110,440,776 | ||||
|
Year Ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Revenue
|
||||||||||||
|
Net investment income
|
$ | 91,748 | $ | 11,658 | $ | 18,607 | ||||||
|
Fees from affiliates
|
1,009,552 | 1,120,109 | 925,496 | |||||||||
|
Other Income
|
- | 30,002 | 686 | |||||||||
|
Total revenue
|
1,101,300 | 1,161,769 | 944,789 | |||||||||
|
Benefits and Expenses:
|
||||||||||||
|
General and administrative expenses
|
728,929 | 516,360 | 560,426 | |||||||||
|
Interest expense
|
173,362 | 232,635 | 124,112 | |||||||||
|
Total benefits and expenses
|
902,291 | 748,995 | 684,538 | |||||||||
| Earnings before income taxes, and earnings of subsidiaries | 199,009 | 412,774 | 260,251 | |||||||||
|
Income tax benefit (expense)
|
(3,519,697 | ) | 303,266 | 1,659,194 | ||||||||
|
Equity in earnings of subsidiaries
|
11,075,336 | 6,869,881 | 14,793,073 | |||||||||
|
Net earnings
|
$ | 7,754,648 | $ | 7,585,921 | $ | 16,712,518 | ||||||
|
Year Ended December 31
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$ | 7,754,648 | $ | 7,585,921 | $ | 16,712,518 | ||||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
309 | 1,910 | 11,351 | |||||||||
|
Undistributed earnings of affiliates
|
11,075,336 | 6,869,881 | 14,793,073 | |||||||||
|
Provision for income taxes
|
4,817,720 | 1,163,836 | (2,644,194 | ) | ||||||||
|
Receivables for mortgage loans held for sale
|
- | - | 2,986,110 | |||||||||
|
Stock based compensation expense
|
391,220 | 88,369 | 251,031 | |||||||||
|
Benefit plans funded with treasury stock
|
899,850 | 727,937 | 319,751 | |||||||||
|
Change in assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
- | - | 177,509 | |||||||||
|
Other assets
|
13,296 | 72,346 | - | |||||||||
|
Other liabilities
|
(199,052 | ) | (66,945 | ) | (22,533 | ) | ||||||
|
Net cash provided by operating activities
|
24,753,327 | 16,443,255 | 32,584,616 | |||||||||
| - | - | - | ||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Investment in subsidiaries
|
(21,670,209 | ) | (15,079,788 | ) | (29,586,144 | ) | ||||||
|
Cash paid for purchase of subsidiaries, net of cash acquired
|
(3,000,000 | ) | -- | -- | ||||||||
|
Net cash used in investing activities
|
(24,670,209 | ) | (15,079,788 | ) | (29,586,144 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Advances from (to) affiliates
|
(1,919,022 | ) | 681,679 | (2,770,019 | ) | |||||||
|
Proceeds from stock options exercised
|
74,024 | 252,815 | 18,306 | |||||||||
|
Payments of notes and contracts payable
|
(1,812,964 | ) | (1,898,324 | ) | (1,146,997 | ) | ||||||
|
Proceeds from borrowings on notes and contracts payable
|
- | 4,684,208 | -- | |||||||||
|
Change in line of credit borrowings
|
- | (4,608,204 | ) | 3,208,204 | ||||||||
|
Net cash used in financing activities
|
(3,657,962 | ) | (887,826 | ) | (690,506 | ) | ||||||
|
Net change in cash
|
(3,574,844 | ) | 475,641 | 2,307,966 | ||||||||
|
Cash at beginning of year
|
3,439,321 | 2,963,680 | 655,714 | |||||||||
|
Cash at end of year
|
$ | (135,523 | ) | $ | 3,439,321 | $ | 2,963,680 | |||||
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
3.85% note payable in monthly installments of $79,468 including
principal and interest, collateralized by shares of Security National
Life Insurance Company stock, due June 2015.
|
$ | 461,889 | $ | 1,377,925 | ||||
|
3.85% note payable in monthly installments of $86,059 including
principal and interest, collateralized by shares of Security National
Life Insurance Company stock, due December 2017.
|
2,994,999 | 3,891,926 | ||||||
|
Other notes payable
|
961 | 961 | ||||||
|
Total bank and other loans
|
3,457,849 | 5,270,812 | ||||||
| - | - | |||||||
|
Less current installments
|
1,394,915 | 1,891,728 | ||||||
|
Bank and other loans, excluding current installments
|
$ | 2,062,934 | $ | 3,379,084 | ||||
|
2015
|
$ | 1,394,915 | ||
|
2016
|
969,216 | |||
|
2017
|
1,093,718 | |||
|
2018
|
- | |||
|
2019
|
- | |||
|
Thereafter
|
- | |||
|
Total
|
$ | 3,457,849 |
|
December 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Non-interest bearing advances from affiliates:
|
||||||||
|
Cemetery and Mortuary
subsidiary
|
$ | 1,459,841 | $ | 1,459,841 | ||||
|
Life insurance subsidiaries
|
7,601,077 | 7,687,812 | ||||||
| $ | 9,060,918 | $ | 9,147,653 | |||||
|
Reinsurance
|
||||||||||||||||||||
|
Direct
Amount
|
Ceded to
Other
Companies
|
Assumed
from other
Companies
|
Net
Amount
|
Percentage
of Amount
Assumed to
Net
|
||||||||||||||||
|
2014
|
||||||||||||||||||||
|
Life Insurance in force ($000)
|
$ | 1,301,156 | $ | 63,457 | $ | 1,462,340 | $ | 2,700,039 |
54.2%
|
|||||||||||
|
Premiums:
|
||||||||||||||||||||
|
Life Insurance
|
$ | 51,938,012 | $ | 855,266 | $ | 1,792,910 | $ | 52,875,656 |
3.4%
|
|||||||||||
|
Accident and Health Insurance
|
133,002 | - | 21 | 133,023 |
0.0%
|
|||||||||||||||
|
Total premiums
|
$ | 52,071,014 | $ | 855,266 | $ | 1,792,931 | $ | 53,008,679 |
3.4%
|
|||||||||||
|
2013
|
||||||||||||||||||||
|
Life Insurance in force ($000)
|
$ | 1,262,134 | $ | 75,181 | $ | 1,566,336 | $ | 2,753,289 |
56.9%
|
|||||||||||
|
Premiums:
|
||||||||||||||||||||
|
Life Insurance
l
|
$ | 49,421,429 | $ | 1,028,150 | $ | 1,935,376 | $ | 50,328,655 |
3.8%
|
|||||||||||
|
Accident and Health Insurance
|
142,972 | - | 31 | 143,003 |
0.0%
|
|||||||||||||||
|
Total premiums
|
$ | 49,564,401 | $ | 1,028,150 | $ | 1,935,407 | $ | 50,471,658 |
3.8%
|
|||||||||||
|
2012
|
||||||||||||||||||||
|
Life Insurance in force ($000)
|
$ | 1,248,846 | $ | 87,684 | $ | 1,664,573 | $ | 2,825,735 |
58.9%
|
|||||||||||
| Premiums: | ||||||||||||||||||||
| Life Insurance | $ | 47,121,650 | $ | 1,409,325 | $ | 2,345,324 | $ | 48,057,649 |
4.9%
|
|||||||||||
|
Accident and Health Insurance
|
158,648 | - | 30 | 158,678 |
0.0%
|
|||||||||||||||
|
Total premiums
|
$ | 47,280,298 | $ | 1,409,325 | $ | 2,345,354 | $ | 48,216,327 |
4.9%
|
|||||||||||
|
Additions
|
Deductions
|
|||||||||||||||
|
Balance at
|
Charged to
|
Disposals
|
Balance
|
|||||||||||||
|
Beginning
|
Costs and
|
and
|
at End of
|
|||||||||||||
|
of Year
|
Expenses
|
Write-offs
|
Year
|
|||||||||||||
|
For the Year Ended December 31, 2014
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 9,658,599 | $ | 2,009,521 | $ | (792,701 | ) | $ | 10,875,419 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
1,652,090 | 389,409 | (38,444 | ) | 2,003,055 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
15,260,635 | 2,177,165 | (1,018,457 | ) | 16,419,343 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
1,248,633 | 403,146 | (370,920 | ) | 1,280,859 | |||||||||||
|
Allowance for doubtful accounts
on collateral loans
|
269,175 | 524,192 | (99,954 | ) | 693,413 | |||||||||||
|
For the Year Ended December 31, 2013
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 7,441,418 | $ | 2,539,691 | $ | (322,510 | ) | $ | 9,658,599 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
4,239,861 | 220,652 | (2,808,423 | ) | 1,652,090 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
16,974,898 | 1,621,069 | (3,335,332 | ) | 15,260,635 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
1,190,592 | 261,911 | (203,870 | ) | 1,248,633 | |||||||||||
|
Allowance for doubtful accounts
on collateral loans
|
505,030 | 207,616 | (443,471 | ) | 269,175 | |||||||||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||
|
Accumulated depreciation on real estate
|
$ | 5,999,879 | $ | 1,619,646 | $ | (178,107 | ) | $ | 7,441,418 | |||||||
|
Allowance for losses on mortgage loans
on real estate and construction loans
held for investment.
|
4,881,173 | 433,829 | (1,075,141 | ) | 4,239,861 | |||||||||||
|
Accumulated depreciation
on property and equipment
|
16,103,305 | 1,258,097 | (386,504 | ) | 16,974,898 | |||||||||||
|
Allowance for doubtful accounts
on receivables
|
2,278,969 | 208,472 | (1,296,849 | ) | 1,190,592 | |||||||||||
|
Allowance for doubtful accounts
on collateral loans
|
427,136 | 232,081 | (154,187 | ) | 505,030 | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|