These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTAH
|
87-0345941
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5300 South 360 West, Suite 250, Salt Lake City, Utah
|
84123
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(801) 264-1060
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
|
Class A Common Stock, $2.00 par value
|
11,242,385
|
|
|
Title of Class
|
Number of Shares Outstanding as of
|
|
|
November 14, 2013
|
||
|
Class C Common Stock, $.20 par value
|
12,669,983
|
|
|
Title of Class
|
Number of Shares Outstanding as of
|
|
|
November 14, 2013
|
|
Page No.
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012 (unaudited)
|
3-4
|
|
|
Condensed Consolidated Statements of Earnings for the Three and Nine Months Ended September 30, 2013 and 2012 (unaudited)
|
5
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2013 and 2012 (unaudited)
|
6
|
|
|
Condensed Consolidated Statements of Stockholders' Equity as of September 30, 2013 and September 30, 2012 (unaudited)
|
7
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2013 and 2012 (unaudited)
|
8
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
9
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
42
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
53
|
|
Item 4.
|
Controls and Procedures
|
53
|
|
PART II - OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
54
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
55
|
|
Item 3.
|
Defaults Upon Senior Securities
|
55
|
|
Item 4.
|
Mine Safety Disclosures
|
55
|
|
Item 5.
|
Other Information
|
55
|
|
Item 6.
|
Exhibits, Financial Statements and Reports on Form 8-K
|
57
|
|
Signature Page
|
58
|
|
Assets
|
September 30
2013
|
December 31
2012
|
||||||
|
Investments:
|
||||||||
|
Fixed maturity securities, held to maturity, at amortized cost
|
$ | 144,709,482 | $ | 129,449,410 | ||||
|
Equity securities, available for sale, at estimated fair value
|
5,129,640 | 5,405,112 | ||||||
|
Mortgage loans on real estate and construction loans, held for investment net of allowances for losses of $4,150,360 and $4,239,861 for 2013 and 2012
|
90,971,516 | 84,462,205 | ||||||
|
Real estate held for investment, net of accumulated depreciation of $8,700,030 and $7,441,418 for 2013 and 2012
|
99,596,061 | 64,254,030 | ||||||
|
Policy and other loans, net of allowances for doubtful accounts of $419,050 and $505,030 for 2013 and 2012
|
19,548,139 | 20,188,516 | ||||||
|
Short-term investments
|
18,457,264 | 40,925,390 | ||||||
|
Accrued investment income
|
2,633,249 | 2,393,941 | ||||||
|
Total investments
|
381,045,351 | 347,078,604 | ||||||
|
Cash and cash equivalents
|
35,537,048 | 33,494,284 | ||||||
|
Mortgage loans sold to investors
|
75,949,895 | 94,597,969 | ||||||
|
Receivables, net
|
12,560,422 | 16,559,277 | ||||||
|
Restricted assets
|
15,488,017 | 9,366,958 | ||||||
|
Cemetery perpetual care trust investments
|
2,286,108 | 2,090,111 | ||||||
|
Receivable from reinsurers
|
14,336,802 | 14,529,144 | ||||||
|
Cemetery land and improvements
|
10,593,642 | 11,079,755 | ||||||
|
Deferred policy and pre-need contract acquisition costs
|
44,046,261 | 39,913,465 | ||||||
|
Mortgage servicing rights, net
|
4,336,016 | 2,797,470 | ||||||
|
Property and equipment, net
|
11,157,912 | 11,033,957 | ||||||
|
Value of business acquired
|
8,904,133 | 9,829,082 | ||||||
|
Goodwill
|
677,039 | 677,039 | ||||||
|
Other
|
4,490,941 | 4,169,508 | ||||||
|
Total Assets
|
$ | 621,409,587 | $ | 597,216,623 | ||||
|
September 30
2013
|
December 31
2012
|
|||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Future life, annuity, and other benefits
|
$ | 448,437,839 | $ | 438,003,813 | ||||
|
Unearned premium reserve
|
5,222,250 | 5,383,800 | ||||||
|
Bank and other loans payable
|
16,325,863 | 11,910,343 | ||||||
|
Deferred pre-need cemetery and mortuary contract revenues
|
13,283,084 | 13,412,339 | ||||||
|
Cemetery perpetual care obligation
|
3,242,236 | 3,153,001 | ||||||
|
Accounts payable
|
1,618,821 | 2,026,433 | ||||||
|
Other liabilities and accrued expenses
|
29,894,013 | 25,591,487 | ||||||
|
Income taxes
|
17,263,487 | 17,923,298 | ||||||
|
Total liabilities
|
535,287,593 | 517,404,514 | ||||||
|
Stockholders' Equity
|
||||||||
|
Common Stock:
|
||||||||
|
Class A: common stock - $2.00 par value; 20,000,000 shares authorized; issued 11,242,385 shares in 2013 and 10,843,576 shares in 2012
|
22,484,770 | 21,687,152 | ||||||
|
Class B: non-voting common stock - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
- | - | ||||||
|
Class C: convertible common stock - $0.20 par value; 15,000,000 shares authorized; issued 12,669,983 shares in 2013 and 10,974,101 in 2012
|
2,533,997 | 2,194,820 | ||||||
|
Additional paid-in capital
|
21,305,603 | 21,262,140 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
1,312,472 | 1,934,359 | ||||||
|
Retained earnings
|
41,213,800 | 35,114,072 | ||||||
|
Treasury stock at cost - 1,125,516 Class A shares in 2013 and 1,097,416 Class A shares in 2012
|
(2,728,648 | ) | (2,380,434 | ) | ||||
|
Total stockholders' equity
|
86,121,994 | 79,812,109 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 621,409,587 | $ | 597,216,623 | ||||
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Insurance premiums and other considerations
|
$ | 12,593,886 | $ | 12,045,553 | $ | 37,920,272 | $ | 36,915,237 | ||||||||
|
Net investment income
|
5,254,047 | 5,570,951 | 15,281,108 | 16,721,369 | ||||||||||||
|
Net mortuary and cemetery sales
|
2,887,855 | 2,619,605 | 9,024,671 | 8,121,244 | ||||||||||||
|
Realized gains on investments and other assets
|
194,727 | 222,621 | 1,177,487 | 580,607 | ||||||||||||
|
Other than temporary impairments on investments
|
(30,000 | ) | (440,315 | ) | (205,922 | ) | (530,315 | ) | ||||||||
|
Mortgage fee income
|
28,897,521 | 43,456,537 | 101,660,436 | 105,075,705 | ||||||||||||
|
Other
|
754,755 | 272,951 | 1,879,262 | 715,490 | ||||||||||||
|
Total revenues
|
50,552,791 | 63,747,903 | 166,737,314 | 167,599,337 | ||||||||||||
|
Benefits and expenses:
|
||||||||||||||||
|
Death benefits
|
6,144,319 | 5,914,468 | 19,464,984 | 16,024,565 | ||||||||||||
|
Surrenders and other policy benefits
|
632,374 | 453,838 | 2,061,202 | 1,566,828 | ||||||||||||
|
Increase in future policy benefits
|
5,079,645 | 5,642,818 | 14,494,056 | 17,694,810 | ||||||||||||
|
Amortization of deferred policy and pre-need acquisition costs and value of business acquired
|
1,178,579 | 1,094,886 | 3,764,103 | 3,853,189 | ||||||||||||
|
Selling, general and administrative expenses:
|
||||||||||||||||
|
Commissions
|
14,361,623 | 23,486,730 | 52,809,618 | 58,766,750 | ||||||||||||
|
Salaries
|
8,492,420 | 6,924,095 | 24,237,358 | 19,358,604 | ||||||||||||
|
Provision for loan losses and loss reserve
|
395,605 | 1,763,090 | 1,663,895 | 3,263,437 | ||||||||||||
|
Costs related to funding mortgage loans
|
1,544,229 | 1,980,512 | 5,190,829 | 5,141,164 | ||||||||||||
|
Other
|
9,626,035 | 8,749,357 | 29,568,910 | 24,340,043 | ||||||||||||
|
Interest expense
|
667,237 | 1,142,428 | 2,352,319 | 2,758,313 | ||||||||||||
|
Cost of goods and services sold-mortuaries and cemeteries
|
466,441 | 463,386 | 1,468,613 | 1,334,369 | ||||||||||||
|
Total benefits and expenses
|
48,588,507 | 57,615,608 | 157,075,887 | 154,102,072 | ||||||||||||
|
Earnings before income taxes
|
1,964,284 | 6,132,295 | 9,661,427 | 13,497,265 | ||||||||||||
|
Income tax expense
|
(697,793 | ) | (2,142,249 | ) | (3,562,425 | ) | (4,252,003 | ) | ||||||||
|
Net earnings
|
$ | 1,266,491 | $ | 3,990,046 | $ | 6,099,002 | $ | 9,245,262 | ||||||||
|
Net earnings per Class A Equivalent common share (1)
|
$ | 0.11 | $ | 0.39 | $ | 0.55 | $ | 0.92 | ||||||||
|
Net earnings per Class A Equivalent common share-assuming dilution (1)
|
$ | 0.11 | $ | 0.36 | $ | 0.52 | $ | 0.92 | ||||||||
|
Weighted-average Class A equivalent common share outstanding (1)
|
11,307,249 | 10,104,202 | 11,097,776 | 10,059,548 | ||||||||||||
|
Weighted-average Class A equivalent common shares outstanding-assuming dilution (1)
|
11,828,052 | 11,000,772 | 11,666,680 | 10,072,952 | ||||||||||||
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Net earnings
|
$ | 1,266,491 | $ | 3,990,046 | $ | 6,099,002 | $ | 9,245,262 | ||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Net unrealized losses on derivative instruments
|
(982,064 | ) | (2,184,088 | ) | (799,028 | ) | (260,238 | ) | ||||||||
|
Net unrealized gains on available for sale securities
|
44,199 | 82,521 | 177,141 | 98,681 | ||||||||||||
|
Other comprehensive loss
|
(937,865 | ) | (2,101,567 | ) | (621,887 | ) | (161,557 | ) | ||||||||
|
Comprehensive income
|
$ | 328,626 | $ | 1,888,479 | $ | 5,477,115 | $ | 9,083,705 | ||||||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Additional
Paid-in Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2011
|
$ | 19,277,596 | $ | 2,027,195 | $ | 19,487,565 | $ | 654,443 | $ | 22,546,623 | $ | (2,762,835 | ) | $ | 61,230,587 | |||||||||||||
|
Net earnings
|
- | - | - | - | 9,245,262 | - | 9,245,262 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (161,557 | ) | - | - | (161,557 | ) | |||||||||||||||||||
|
Grant of stock options
|
- | - | 187,510 | - | - | - | 187,510 | |||||||||||||||||||||
|
Sale of treasury stock
|
- | - | (97,983 | ) | - | - | 344,961 | 246,978 | ||||||||||||||||||||
|
Conversion Class C to Class A
|
646 | (645 | ) | (1 | ) | - | - | - | - | |||||||||||||||||||
|
Balance at September 30, 2012
|
$ | 19,278,242 | $ | 2,026,550 | $ | 19,577,091 | $ | 492,886 | $ | 31,791,885 | $ | (2,417,874 | ) | $ | 70,748,780 | |||||||||||||
|
Balance at December 31, 2012
|
$ | 21,687,152 | $ | 2,194,820 | $ | 21,262,140 | $ | 1,934,359 | $ | 35,114,072 | $ | (2,380,434 | ) | $ | 79,812,109 | |||||||||||||
|
Net earnings
|
- | - | - | - | 6,099,002 | - | 6,099,002 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (621,887 | ) | - | - | (621,887 | ) | |||||||||||||||||||
|
Grant of stock options
|
- | - | 66,711 | - | - | - | 66,711 | |||||||||||||||||||||
|
Exercise of stock options
|
714,572 | 422,422 | (344,545 | ) | - | - | (543,334 | ) | 249,115 | |||||||||||||||||||
|
Sale of treasury stock
|
- | - | 321,824 | - | - | 195,120 | 516,944 | |||||||||||||||||||||
|
Stock Dividends
|
(200 | ) | - | (526 | ) | - | 726 | - | - | |||||||||||||||||||
|
Conversion Class C to Class A
|
83,246 | (83,245 | ) | (1 | ) | - | - | - | - | |||||||||||||||||||
|
Balance at September 30, 2013
|
$ | 22,484,770 | $ | 2,533,997 | $ | 21,305,603 | $ | 1,312,472 | $ | 41,213,800 | $ | (2,728,648 | ) | $ | 86,121,994 | |||||||||||||
|
Nine Months Ended September 30
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net cash provided by operating activities
|
$ | 43,181,923 | $ | 34,508,526 | ||||
|
Cash flows from investing activities:
|
||||||||
|
Securities held to maturity:
|
||||||||
|
Purchase-fixed maturity securities
|
(22,178,297 | ) | (10,022,393 | ) | ||||
|
Calls and maturities - fixed maturity securities
|
6,684,365 | 6,721,257 | ||||||
|
Securities available for sale:
|
||||||||
|
Purchase - equity securities
|
(2,347,616 | ) | (1,077,129 | ) | ||||
|
Sales - equity securities
|
3,127,298 | 2,318,410 | ||||||
|
Purchase of short-term investments
|
(16,369,471 | ) | (11,921,131 | ) | ||||
|
Sales of short-term investments
|
38,837,597 | 10,604,937 | ||||||
|
Sales (purchases) of restricted assets
|
(6,068,005 | ) | 537,969 | |||||
|
Changes in assets for perpetual care trusts
|
(187,387 | ) | (196,621 | ) | ||||
|
Amount received for perpetual care trusts
|
89,235 | 107,979 | ||||||
|
Mortgage, policy, and other loans made
|
(118,810,066 | ) | (87,585,273 | ) | ||||
|
Payments received for mortgage, policy and other loans
|
99,118,375 | 104,728,438 | ||||||
|
Purchase of property and equipment
|
(2,717,237 | ) | (1,880,302 | ) | ||||
|
Disposal of property and equipment
|
350 | 14,769 | ||||||
|
Purchase of real estate
|
(27,222,603 | ) | (81,095 | ) | ||||
|
Sale of real estate
|
6,672,446 | 401,443 | ||||||
|
Cash paid for purchase of subsidiaries, net of cash received
|
- | (180,591 | ) | |||||
|
Net cash provided by (used in) investing activities
|
(41,371,016 | ) | 12,490,667 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Annuity contract receipts
|
7,102,573 | 6,713,474 | ||||||
|
Annuity contract withdrawals
|
(11,563,042 | ) | (10,257,481 | ) | ||||
|
Proceeds from stock options exercised
|
249,115 | - | ||||||
|
Repayment of bank loans on notes and contracts
|
(1,738,501 | ) | (1,069,127 | ) | ||||
|
Proceeds from borrowing on bank loans
|
4,789,916 | 152,460 | ||||||
|
Change in line of credit borrowings
|
1,391,796 | (1,400,000 | ) | |||||
|
Net cash provided by (used in) financing activities
|
231,857 | (5,860,674 | ) | |||||
|
Net change in cash and cash equivalents
|
2,042,764 | 41,138,519 | ||||||
|
Cash and cash equivalents at beginning of period
|
33,494,284 | 11,671,773 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 35,537,048 | $ | 52,810,292 | ||||
|
Non Cash Investing and Financing Activities
|
||||||||
|
Mortgage loans foreclosed into real estate
|
$ | 2,884,297 | $ | 15,200,527 | ||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
September 30, 2013:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$ | 2,287,767 | $ | 357,964 | $ | - | $ | 2,645,731 | ||||||||
|
Obligations of states and political subdivisions
|
1,789,947 | 193,721 | (9,275 | ) | 1,974,393 | |||||||||||
|
Corporate securities including public utilities
|
134,811,745 | 12,177,008 | (1,380,808 | ) | 145,607,945 | |||||||||||
|
Mortgage-backed securities
|
5,132,905 | 240,671 | (8,847 | ) | 5,364,729 | |||||||||||
|
Redeemable preferred stock
|
687,118 | 30,300 | (8,800 | ) | 708,618 | |||||||||||
|
Total fixed maturity securities held to maturity
|
$ | 144,709,482 | $ | 12,999,664 | $ | (1,407,730 | ) | $ | 156,301,416 | |||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
September 30, 2013
:
|
||||||||||||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 5,583,487 | $ | 365,385 | $ | (819,232 | ) | $ | 5,129,640 | |||||||
|
Total equity securities available for sale at estimated fair value
|
$ | 5,583,487 | $ | 365,385 | $ | (819,232 | ) | $ | 5,129,640 | |||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 47,668,697 | ||||||||||||||
|
Residential construction
|
9,885,587 | |||||||||||||||
|
Commercial
|
37,567,592 | |||||||||||||||
|
Less: Allowance for loan losses
|
(4,150,360 | ) | ||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$ | 90,971,516 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 40,610,932 | ||||||||||||||
|
Other real estate owned held for investment - net of depreciation
|
58,985,129 | |||||||||||||||
|
Other real estate owned held for sale
|
- | |||||||||||||||
|
Total real estate
|
$ | 99,596,061 | ||||||||||||||
|
Policy and other loans at amortized cost - net of allowance for doubtful accounts
|
$ | 19,548,139 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 18,457,264 | ||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
December 31, 2012
:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$ | 2,602,589 | $ | 514,572 | $ | - | $ | 3,117,161 | ||||||||
|
Obligations of states and political subdivisions
|
2,040,277 | 285,241 | (3,982 | ) | 2,321,536 | |||||||||||
|
Corporate securities including public utilities
|
118,285,147 | 16,230,468 | (607,322 | ) | 133,908,293 | |||||||||||
|
Mortgage-backed securities
|
5,010,519 | 327,871 | (76,056 | ) | 5,262,334 | |||||||||||
|
Redeemable preferred stock
|
1,510,878 | 98,087 | (1,200 | ) | 1,607,765 | |||||||||||
|
Total fixed maturity securities held to maturity
|
$ | 129,449,410 | $ | 17,456,239 | $ | (688,560 | ) | $ | 146,217,089 | |||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
December 31, 2012
:
|
||||||||||||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 20,281 | $ | - | $ | (1,486 | ) | $ | 18,795 | |||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
6,047,474 | 309,752 | (970,909 | ) | 5,386,317 | |||||||||||
|
Total equity securities available for sale at estimated fair value
|
$ | 6,067,755 | $ | 309,752 | $ | (972,395 | ) | $ | 5,405,112 | |||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 50,584,923 | ||||||||||||||
|
Residential construction
|
3,161,112 | |||||||||||||||
|
Commercial
|
34,956,031 | |||||||||||||||
|
Less: Allowance for loan losses
|
(4,239,861 | ) | ||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$ | 84,462,205 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 3,543,751 | ||||||||||||||
|
Other real estate owned held for investment - net of depreciation
|
55,027,669 | |||||||||||||||
|
Other real estate owned held for sale
|
5,682,610 | |||||||||||||||
|
Total real estate
|
$ | 64,254,030 | ||||||||||||||
|
Policy and other loans at amortized cost - net of allowance for doubtful accounts
|
$ | 20,188,516 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 40,925,390 | ||||||||||||||
|
Unrealized Losses
for Less than
Twelve Months
|
No. of
Investment
Positions
|
Unrealized Losses
for More than
Twelve Months
|
No. of
Investmen
t Positions
|
Total
Unrealized
Loss
|
||||||||||||||||
|
At September 30, 2013
|
||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | 6,963 | 1 | $ | 2,312 | 1 | $ | 9,275 | ||||||||||||
|
U.S. Treasury Securities And Obilgations of U.S. Government Agencies
|
$ | - | 0 | $ | - | 0 | - | |||||||||||||
|
Corporate securities including public utilities
|
1,154,057 | 74 | 226,751 | 7 | 1,380,808 | |||||||||||||||
|
Mortgage-backed securities
|
- | 0 | 8,847 | 1 | 8,847 | |||||||||||||||
|
Redeemable preferred stock
|
8,800 | 1 | - | 0 | 8,800 | |||||||||||||||
|
Total unrealized losses
|
$ | 1,169,820 | 76 | $ | 237,910 | 9 | $ | 1,407,730 | ||||||||||||
|
Fair Value
|
$ | 24,899,980 | $ | 2,468,225 | $ | 27,368,205 | ||||||||||||||
|
At December 31, 2012
|
||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | - | 0 | $ | 3,982 | 2 | $ | 3,982 | ||||||||||||
|
Corporate securities including public utilities
|
191,662 | 16 | 415,660 | 9 | 607,322 | |||||||||||||||
|
Mortgage-backed securities
|
- | 0 | 76,056 | 3 | 76,056 | |||||||||||||||
|
Redeemable preferred stock
|
1,200 | 1 | - | 0 | 1,200 | |||||||||||||||
|
Total unrealized losses
|
$ | 192,862 | 17 | $ | 495,698 | 14 | $ | 688,560 | ||||||||||||
|
Fair Value
|
$ | 4,609,268 | $ | 3,972,091 | $ | 8,581,359 | ||||||||||||||
|
Unrealized Losses
for Less than
Twelve Months
|
No. of
Investment
Positions
|
Unrealized Losses
for More than
Twelve Months
|
No. of
Investment
Positions
|
Total
Unrealized
Losses
|
||||||||||||||||
|
At September 30, 2013
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 142,874 | 36 | $ | 676,358 | 39 | $ | 819,232 | ||||||||||||
|
Total unrealized losses
|
$ | 142,874 | 36 | $ | 676,358 | 39 | $ | 819,232 | ||||||||||||
|
Fair Value
|
$ | 1,394,029 | $ | 1,312,798 | $ | 2,706,827 | ||||||||||||||
|
At December 31, 2012
|
||||||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 686 | 1 | $ | 800 | 1 | $ | 1,486 | ||||||||||||
|
Industrial, miscellaneous and all other
|
236,293 | 39 | 734,616 | 44 | 970,909 | |||||||||||||||
|
Total unrealized losses
|
$ | 236,979 | 40 | $ | 735,416 | 45 | $ | 972,395 | ||||||||||||
|
Fair Value
|
$ | 1,422,436 | $ | 1,493,538 | $ | 2,915,974 | ||||||||||||||
|
Amortized
Cost
|
Estimated Fair
Value
|
|||||||
|
Held to Maturity:
|
||||||||
|
Due in 2013
|
$ | 500,000 | $ | 531,645 | ||||
|
Due in 2014 through 2017
|
20,761,134 | 22,545,722 | ||||||
|
Due in 2018 through 2022
|
45,332,609 | 50,475,862 | ||||||
|
Due after 2022
|
72,295,716 | 76,674,840 | ||||||
|
Mortgage-backed securities
|
5,132,905 | 5,364,729 | ||||||
|
Redeemable preferred stock
|
687,118 | 708,618 | ||||||
|
Total held to maturity
|
$ | 144,709,482 | $ | 156,301,416 | ||||
|
Amortized
Cost
|
Estimated Fair
Value
|
|||||||
|
Available for Sale:
|
||||||||
|
Due in 2013
|
$ | - | $ | - | ||||
|
Due in 2014 through 2017
|
- | - | ||||||
|
Due in 2018 through 2022
|
- | - | ||||||
|
Due after 2022
|
- | - | ||||||
|
Non-redeemable preferred stock
|
- | - | ||||||
|
Common stock
|
5,583,487 | 5,129,640 | ||||||
|
Total available for sale
|
$ | 5,583,487 | $ | 5,129,640 | ||||
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Fixed maturity securities held to maturity:
|
||||||||||||||||
|
Gross realized gains
|
$ | 60,330 | $ | 266,801 | $ | 75,734 | $ | 404,056 | ||||||||
|
Gross realized losses
|
(20,796 | ) | (1,292 | ) | (35,964 | ) | (1,626 | ) | ||||||||
|
Other than temporary impairments
|
(30,000 | ) | (45,000 | ) | (90,000 | ) | (135,000 | ) | ||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Gross realized gains
|
59,041 | 139,352 | 298,423 | 291,932 | ||||||||||||
|
Gross realized losses
|
- | - | (2,678 | ) | (5,705 | ) | ||||||||||
|
Other than temporary impairments
|
- | - | - | - | ||||||||||||
|
Other assets:
|
||||||||||||||||
|
Gross realized gains
|
96,152 | 27,244 | 841,972 | 114,113 | ||||||||||||
|
Gross realized losses
|
- | (209,484 | ) | - | (222,163 | ) | ||||||||||
|
Other than temporary impairments
|
- | (395,315 | ) | (115,922 | ) | (395,315 | ) | |||||||||
|
Total
|
$ | 164,727 | $ | (217,694 | ) | $ | 971,565 | $ | 50,292 | |||||||
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Fixed maturity securities
|
$ | 2,131,804 | $ | 1,949,665 | $ | 6,141,648 | $ | 5,803,282 | ||||||||
|
Equity securities
|
53,123 | 65,839 | 157,612 | 197,563 | ||||||||||||
|
Mortgage loans on real estate
|
1,151,536 | 1,404,396 | 3,189,020 | 4,492,457 | ||||||||||||
|
Real estate
|
2,048,994 | 1,282,918 | 4,492,517 | 3,627,574 | ||||||||||||
|
Policy and other loans
|
211,387 | 192,197 | 610,618 | 610,472 | ||||||||||||
|
Short-term investments, principally gains on sale of mortgage loans and other
|
2,263,234 | 2,193,680 | 6,855,865 | 6,240,791 | ||||||||||||
|
Gross investment income
|
7,860,078 | 7,088,695 | 21,447,280 | 20,972,139 | ||||||||||||
|
Investment expenses
|
(2,606,031 | ) | (1,517,744 | ) | (6,166,172 | ) | (4,250,770 | ) | ||||||||
|
Net investment income
|
$ | 5,254,047 | $ | 5,570,951 | $ | 15,281,108 | $ | 16,721,369 | ||||||||
|
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
|
||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||
|
September 30, 2013
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance - January 1, 2013
|
$ | - | $ | 4,193,674 | $ | 46,187 | $ | 4,239,861 | ||||||||
|
Charge-offs
|
- | (380,375 | ) | - | (380,375 | ) | ||||||||||
|
Provision
|
187,129 | (87,811 | ) | 191,556 | 290,874 | |||||||||||
|
Ending balance -September 30, 2013
|
$ | 187,129 | $ | 3,725,488 | $ | 237,743 | $ | 4,150,360 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 301,870 | $ | 137,629 | $ | 439,499 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 187,129 | $ | 3,423,618 | $ | 100,114 | $ | 3,710,861 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 37,567,592 | $ | 47,668,697 | $ | 9,885,587 | $ | 95,121,876 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 2,008,714 | $ | 226,629 | $ | 2,235,343 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 37,567,592 | $ | 45,659,983 | $ | 9,658,958 | $ | 92,886,533 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
December 31, 2012
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance - January 1, 2012
|
$ | - | $ | 4,338,805 | $ | 542,368 | $ | 4,881,173 | ||||||||
|
Charge-offs
|
- | (560,699 | ) | (514,442 | ) | (1,075,141 | ) | |||||||||
|
Provision
|
- | 415,568 | 18,261 | 433,829 | ||||||||||||
|
Ending balance - December 31, 2012
|
$ | - | $ | 4,193,674 | $ | 46,187 | $ | 4,239,861 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 692,199 | $ | - | $ | 692,199 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | - | $ | 3,501,475 | $ | 46,187 | $ | 3,547,662 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 34,956,031 | $ | 50,584,923 | $ | 3,161,112 | $ | 88,702,066 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 4,692,517 | $ | 1,346,126 | $ | 6,038,643 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 34,956,031 | $ | 45,892,406 | $ | 1,814,986 | $ | 82,663,423 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Age Analysis of Past Due Mortgage Loans
|
||||||||||||||||||||||||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days (1)
|
In Foreclosure (1)
|
Total
Past Due
|
Current
|
Total
Mortgage Loans
|
Allowance for
Loan Losses
|
Net Mortgage
Loans
|
||||||||||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | 37,567,592 | $ | 37,567,592 | $ | (187,129 | ) | $ | 37,380,463 | |||||||||||||||||
|
Residential
|
1,938,382 | 968,459 | 8,117,303 | 2,008,714 | 13,032,858 | 34,635,839 | 47,668,697 | (3,725,488 | ) | 43,943,209 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 64,895 | 226,629 | 291,524 | 9,594,063 | 9,885,587 | (237,743 | ) | 9,647,844 | ||||||||||||||||||||||||||
|
Total
|
$ | 1,938,382 | $ | 968,459 | $ | 8,182,198 | $ | 2,235,343 | $ | 13,324,382 | $ | 81,797,494 | $ | 95,121,876 | $ | (4,150,360 | ) | $ | 90,971,516 | |||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | 581,984 | $ | - | $ | 143,252 | $ | - | $ | 725,236 | $ | 34,230,795 | $ | 34,956,031 | $ | - | $ | 34,956,031 | ||||||||||||||||||
|
Residential
|
2,963,259 | 1,345,247 | 5,208,742 | 4,692,517 | 14,209,765 | 36,375,158 | 50,584,923 | (4,193,674 | ) | 46,391,249 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 288,468 | 1,346,126 | 1,634,594 | 1,526,518 | 3,161,112 | (46,187 | ) | 3,114,925 | ||||||||||||||||||||||||||
|
Total
|
$ | 3,545,243 | $ | 1,345,247 | $ | 5,640,462 | $ | 6,038,643 | $ | 16,569,595 | $ | 72,132,471 | $ | 88,702,066 | $ | (4,239,861 | ) | $ | 84,462,205 | |||||||||||||||||
|
(1) Interest income is not recognized on loans past due greater than 90 days or in foreclosure.
|
||||||||||||||||||||||||||||||||||||
|
Impaired Loans
|
||||||||||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Related Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
8,117,303 | 8,117,303 | - | 8,117,303 | - | |||||||||||||||
|
Residential construction
|
64,895 | 64,895 | - | 64,895 | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
2,008,714 | 2,008,714 | 301,870 | 2,008,714 | - | |||||||||||||||
|
Residential construction
|
226,629 | 226,629 | 137,629 | 226,629 | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
10,126,017 | 10,126,017 | 301,870 | 10,126,017 | - | |||||||||||||||
|
Residential construction
|
291,524 | 291,524 | 137,629 | 291,524 | - | |||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | 143,252 | $ | 143,252 | $ | - | $ | 143,252 | $ | - | ||||||||||
|
Residential
|
5,208,742 | 5,208,742 | - | 5,208,742 | - | |||||||||||||||
|
Residential construction
|
1,634,594 | 1,634,594 | - | 1,634,594 | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
4,692,517 | 4,692,517 | 692,199 | 4,692,517 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | 143,252 | $ | 143,252 | $ | - | $ | 143,252 | $ | - | ||||||||||
|
Residential
|
9,901,259 | 9,901,259 | 692,199 | 9,901,259 | - | |||||||||||||||
|
Residential construction
|
1,634,594 | 1,634,594 | - | 1,634,594 | - | |||||||||||||||
|
Mortgage Loan Credit Exposure
|
||||||||||||||||||||||||||||||||
|
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
|
September
30, 2013
|
December
31, 2012
|
September
30, 2013
|
December
31, 2012
|
September
30, 2013
|
December
31, 2012
|
September
30, 2013
|
December
31, 2012
|
|||||||||||||||||||||||||
|
Performing
|
$ | 37,567,592 | $ | 34,812,779 | $ | 37,542,681 | $ | 40,683,664 | $ | 9,594,063 | $ | 1,526,518 | $ | 84,704,336 | $ | 77,022,961 | ||||||||||||||||
|
Nonperforming
|
- | 143,252 | 10,126,016 | 9,901,259 | 291,524 | 1,634,594 | 10,417,540 | 11,679,105 | ||||||||||||||||||||||||
|
Total
|
$ | 37,567,592 | $ | 34,956,031 | $ | 47,668,697 | $ | 50,584,923 | $ | 9,885,587 | $ | 3,161,112 | $ | 95,121,876 | $ | 88,702,066 | ||||||||||||||||
|
Mortgage Loans on Nonaccrual Status
|
||||||||
|
As of September 30
|
As of December 31
|
|||||||
|
2013
|
2012
|
|||||||
|
Commercial
|
$ | - | $ | 143,252 | ||||
|
Residential
|
10,126,016 | 9,901,259 | ||||||
|
Residential construction
|
291,524 | 1,634,594 | ||||||
|
Total
|
$ | 10,417,540 | $ | 11,679,105 | ||||
|
As of September 30
|
As of December 31
|
|||||||
|
2013
|
2012
|
|||||||
|
Balance, beginning of period
|
$ | 6,035,295 | $ | 2,337,875 | ||||
|
Provisions for losses
|
1,614,769 | 4,053,051 | ||||||
|
Charge-offs
|
(418,382 | ) | (355,631 | ) | ||||
|
Balance, end of period
|
$ | 7,231,682 | $ | 6,035,295 | ||||
|
Number of
Class A Shares
|
Weighted Average
Exercise Price
|
Number of
Class C Shares(1)
|
Weighted Average
Exercise Price(1)
|
|||||||||||||
|
Outstanding at January 1, 2013
|
972,253 | $ | 2.07 | 5,838,505 | $ | 2.18 | ||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Exercised
|
(482,866 | ) | 2.15 | (1,906,022 | ) | 2.24 | ||||||||||
|
Cancelled
|
(76,032 | ) | 3.36 | (638,138 | ) | 3.33 | ||||||||||
|
Outstanding at September 30, 2013
|
413,355 | $ | 1.84 | 3,294,345 | $ | 1.78 | ||||||||||
|
As of September 30, 2013:
|
||||||||||||||||
|
Options Exercisable
|
412,040 | $ | 1.83 | 3,294,345 | $ | 1.78 | ||||||||||
|
Weighted average contractual term of options
outstanding at September 30, 2013
|
5.95 years
|
2.37 years
|
||||||||||||||
|
Weighted average contractual term of options
exercisable at September 30, 2013
|
5.94 years
|
2.37 years
|
||||||||||||||
|
Aggregated intrinsic value of options
outstanding at September 30, 2013
|
$ | 1,748,854 | $ | 1,409,984 | ||||||||||||
|
Aggregated intrinsic value of options
exercisable at September 30, 2013
|
$ | 1,748,854 | $ | 1,409,984 | ||||||||||||
|
(1) Class “C” shares are converted to Class “A” shares on a 10 to 1 ratio. The Weighted Average Exercise Price is based on Class A Common shares.
|
||||||||||||||||
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net earnings
|
$ | 1,266,491 | $ | 3,990,046 | $ | 6,099,002 | $ | 9,245,262 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Basic weighted-average shares outstanding
|
11,307,249 | 10,104,202 | 11,097,776 | 10,059,548 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Employee stock options
|
520,803 | 896,570 | 568,904 | 13,404 | ||||||||||||
|
Dilutive potential common shares
|
520,803 | 896,570 | 568,904 | 13,404 | ||||||||||||
|
Diluted weighted-average shares outstanding
|
11,828,052 | 11,000,772 | 11,666,680 | 10,072,952 | ||||||||||||
|
Basic net earnings per share
|
$ | 0.11 | $ | 0.39 | $ | 0.55 | $ | 0.92 | ||||||||
|
Diluted net earnings per share
|
$ | 0.11 | $ | 0.36 | $ | 0.52 | $ | 0.92 | ||||||||
|
Life Insurance
|
Cemetery/
Mortuary
|
Mortgage
|
Reconciling Items
|
Consolidated
|
||||||||||||||||
|
For the Three Months Ended
|
||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
Revenues from external customers
|
$ | 17,341,200 | $ | 2,959,197 | $ | 30,252,394 | $ | - | $ | 50,552,791 | ||||||||||
|
Intersegment revenues
|
2,334,416 | 369,121 | 67,637 | (2,771,174 | ) | - | ||||||||||||||
|
Segment profit before income taxes
|
1,102,552 | 12,757 | 848,975 | - | 1,964,284 | |||||||||||||||
|
For the Three Months Ended
|
||||||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||
|
Revenues from external customers
|
$ | 16,330,037 | $ | 2,720,029 | $ | 44,697,837 | $ | - | $ | 63,747,903 | ||||||||||
|
Intersegment revenues
|
2,793,644 | 386,681 | 71,689 | (3,252,014 | ) | - | ||||||||||||||
|
Segment profit before income taxes
|
922,428 | (75,966 | ) | 5,285,833 | - | 6,132,295 | ||||||||||||||
|
For the Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
Revenues from external customers
|
$ | 51,382,581 | $ | 9,319,788 | $ | 106,034,945 | $ | - | $ | 166,737,314 | ||||||||||
|
Intersegment revenues
|
7,427,209 | 1,084,627 | 192,402 | (8,704,238 | ) | - | ||||||||||||||
|
Segment profit before income taxes
|
2,357,705 | 197,123 | 7,106,599 | - | 9,661,427 | |||||||||||||||
|
Identifiable Assets
|
584,851,564 | 111,152,568 | 59,582,138 | (134,176,683 | ) | 621,409,587 | ||||||||||||||
|
Goodwill
|
391,848 | 285,191 | - | - | 677,039 | |||||||||||||||
|
For the Nine Months Ended
|
||||||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||
|
Revenues from external customers
|
$ | 51,438,923 | $ | 8,410,186 | $ | 107,750,228 | $ | - | $ | 167,599,337 | ||||||||||
|
Intersegment revenues
|
6,954,477 | 1,144,239 | 222,978 | (8,321,694 | ) | - | ||||||||||||||
|
Segment profit before income taxes
|
3,814,289 | 73,126 | 9,609,850 | - | 13,497,265 | |||||||||||||||
|
Identifiable Assets
|
521,801,393 | 112,072,090 | 46,079,386 | (119,191,969 | ) | 560,760,900 | ||||||||||||||
|
Goodwill
|
391,848 | 285,191 | - | - | 677,039 | |||||||||||||||
| a) |
Quoted prices for similar assets or liabilities in active markets;
|
| b) |
Quoted prices for identical or similar assets or liabilities in non-active markets; or
|
| c) | Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability. |
|
Total
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Common stock
|
$ | 5,129,640 | $ | 5,129,640 | $ | - | $ | - | ||||||||
|
Total securities available for sale
|
5,129,640 | 5,129,640 | - | - | ||||||||||||
|
Restricted assets of cemeteries and mortuaries
|
647,242 | 647,242 | - | - | ||||||||||||
|
Cemetery perpetual care trust investments
|
634,657 | 634,657 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
2,719,681 | - | - | 2,719,681 | ||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$ | 9,131,220 | $ | 6,411,539 | $ | - | $ | 2,719,681 | ||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (48,232,865 | ) | $ | - | $ | - | $ | (48,232,865 | ) | ||||||
|
Future policy benefits - annuities
|
(64,775,274 | ) | - | - | (64,775,274 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(65,881 | ) | - | - | (65,881 | ) | ||||||||||
|
- call options
|
(129,110 | ) | (129,110 | ) | - | - | ||||||||||
|
- interest rate lock commitments
|
(855,315 | ) | - | - | (855,315 | ) | ||||||||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$ | (114,058,445 | ) | $ | (129,110 | ) | $ | - | $ | (113,929,335 | ) | |||||
|
Policyholder
Account
Balances
|
Future Policy
Benefits - Annuities
|
Interest Rate
Lock Commitments
|
Bank Loan
Interest
Rate Swaps
|
|||||||||||||
|
Balance - December 31, 2012
|
$ | (49,746,337 | ) | $ | (65,171,687 | ) | $ | 2,961,465 | $ | (93,572 | ) | |||||
|
Total gains (losses):
|
||||||||||||||||
|
Included in earnings
|
1,513,472 | 396,413 | - | - | ||||||||||||
|
Included in other comprehensive income (loss)
|
- | - | (1,097,099 | ) | 27,691 | |||||||||||
|
Balance - September 30, 2013
|
$ | (48,232,865 | ) | $ | (64,775,274 | ) | $ | 1,864,366 | $ | (65,881 | ) | |||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
Significant
|
||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$ | 4,336,016 | - | - | $ | 4,336,016 | ||||||||||
|
Mortgage loans on real estate
|
89,000 | - | - | 89,000 | ||||||||||||
|
Other real estate owned held for investment
|
660,784 | - | - | 660,784 | ||||||||||||
|
Total assets accounted for at fair value on a nonrecurring basis
|
$ | 5,085,800 | $ | - | $ | - | $ | 5,085,800 | ||||||||
|
Total
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Non-redeemable preferred stock
|
$ | 18,795 | $ | 18,795 | $ | - | $ | - | ||||||||
|
Common stock
|
5,386,317 | 5,386,317 | - | - | ||||||||||||
|
Total securities available for sale
|
5,405,112 | 5,405,112 | - | - | ||||||||||||
|
Restricted assets of cemeteries and mortuaries
|
585,412 | 585,412 | - | - | ||||||||||||
|
Cemetery perpetual care trust investments
|
626,048 | 626,048 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
3,127,689 | - | - | 3,127,689 | ||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$ | 9,744,261 | $ | 6,616,572 | $ | - | $ | 3,127,689 | ||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (49,746,337 | ) | $ | - | $ | - | $ | (49,746,337 | ) | ||||||
|
Future policy benefits - annuities
|
(65,171,687 | ) | - | - | (65,171,687 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(93,572 | ) | - | - | (93,572 | ) | ||||||||||
|
- call options
|
(126,215 | ) | (126,215 | ) | - | - | ||||||||||
|
- interest rate lock commitment
|
(166,224 | ) | - | - | (166,224 | ) | ||||||||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$ | (115,304,035 | ) | $ | (126,215 | ) | $ | - | $ | (115,177,820 | ) | |||||
|
Policyholder
Account
Balances
|
Future Policy
Benefits - Annuities
|
Interest Rate
Lock Commitments
|
Bank Loan
Interest Rate
Swaps
|
|||||||||||||
|
Balance - December 31, 2011
|
$ | (50,926,020 | ) | $ | (65,281,586 | ) | $ | 1,694,541 | $ | (117,812 | ) | |||||
|
Total gains (losses):
|
||||||||||||||||
|
Included in earnings
|
1,179,683 | 109,899 | - | - | ||||||||||||
|
Included in other
comprehensive income
|
- | - | 1,266,924 | 24,240 | ||||||||||||
|
Balance - December 31, 2012
|
$ | (49,746,337 | ) | $ | (65,171,687 | ) | $ | 2,961,465 | $ | (93,572 | ) | |||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
Significant
|
||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$ | 2,797,470 | - | - | $ | 2,797,470 | ||||||||||
|
Mortgage loans on real estate
|
4,621,500 | - | - | 4,621,500 | ||||||||||||
|
Other real estate owned held for investment
|
985,219 | - | - | 985,219 | ||||||||||||
|
Total assets accounted for at fair value on a
|
||||||||||||||||
|
nonrecurring basis
|
$ | 8,404,189 | $ | - | $ | - | $ | 8,404,189 | ||||||||
|
·
|
Failure to deliver original documents specified by the investor,
|
|
·
|
The existence of misrepresentation or fraud in the origination of the loan,
|
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
|
|
·
|
Early pay-off of a loan, as defined by the agreements,
|
|
·
|
Excessive time to settle a loan,
|
|
·
|
Investor declines purchase, and
|
|
·
|
Discontinued product and expired commitment.
|
|
·
|
Research reasons for rejection,
|
|
·
|
Provide additional documents,
|
|
·
|
Request investor exceptions,
|
|
·
|
Appeal rejection decision to purchase committee, and
|
|
·
|
Commit to secondary investors.
|
|
·
|
For loans that have an active market, SecurityNational Mortgage uses the market price on the repurchase date.
|
|
·
|
For loans where there is no market but there is a similar product, SecurityNational Mortgage uses the market value for the similar product on the repurchase date.
|
|
·
|
For loans where no active market exists on the repurchase date, SecurityNational Mortgage determines that the unpaid principal balance best approximates the market value on the repurchase date, after considering the fair value of the underlying real estate collateral and estimated future cash flows.
|
|
Fair Value of Derivative Instruments
|
||||||||||||||||||||||||||
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||||||||
|
September 30, 2013
|
December 31, 2012
|
September 30, 2013
|
December 31, 2012
|
|||||||||||||||||||||||
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
Balance Sheet Location
|
Fair Value
|
|||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||||||||
|
Interest rate lock and forward sales commitments
|
other assets
|
$ | 2,719,681 |
other assets
|
$ | 3,127,689 |
Other liabilities
|
$ | 855,315 |
Other liabilities
|
$ | 166,224 | ||||||||||||||
|
Call Options
|
-- | -- | -- | -- |
Other liabilities
|
129,110 |
Other liabilities
|
126,215 | ||||||||||||||||||
|
Interest rate swaps
|
-- | -- | -- | -- |
Bank loans payable
|
65,881 |
Bank loans payable
|
93,572 | ||||||||||||||||||
|
Total
|
$ | 2,719,681 | $ | 3,127,689 | $ | 1,050,306 | $ | 386,011 | ||||||||||||||||||
|
Net Amount Gain (Loss) Recognized in OCI
|
Net Amount Gain (Loss) Recognized in OCI
|
|||||||||||||||
|
Three Months Ended September 30
|
Nine Months Ended September 30
|
|||||||||||||||
|
Derivative - Cash Flow Hedging Relationships:
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
Interest Rate Lock Commitments
|
$ | (1,616,310 | ) | $ | (3,313,971 | ) | $ | (1,097,099 | ) | $ | (412,438 | ) | ||||
|
Interest Rate Swaps
|
5,890 | 4,746 | 27,691 | 14,779 | ||||||||||||
|
Sub Total
|
(1,610,420 | ) | (3,309,225 | ) | (1,069,408 | ) | (397,659 | ) | ||||||||
|
Tax Effect
|
(628,356 | ) | (1,125,137 | ) | (270,380 | ) | (137,421 | ) | ||||||||
|
Total
|
$ | (982,064 | ) | $ | (2,184,088 | ) | $ | (799,028 | ) | $ | (260,238 | ) | ||||
|
Cash
|
$ | 313,616 | ||
|
Receivables, net
|
186,487 | |||
|
Receivable from reinsurers
|
7,422,999 | |||
|
Total assets acquired
|
7,923,102 | |||
|
Future life, annuity, and other benefits
|
(7,422,999 | ) | ||
|
Other liabilities and accrued expenses
|
(5,896 | ) | ||
|
Total liabilities assumed
|
(7,428,895 | ) | ||
|
Fair value of net assets acquired
|
$ | 494,207 |
|
For the Nine Months Ended
September 30
(unaudited)
|
||||||||
|
2013
|
2012
|
|||||||
|
Total revenues
|
$ | 166,737,314 | $ | 167,607,664 | ||||
|
Net earnings
|
$ | 6,099,002 | $ | 9,246,699 | ||||
|
Net earnings per Class A equivalent common share
|
$ | 0.55 | $ | 0.92 | ||||
|
Net earnings per Class A equivalent common share assuming dilution
|
$ | 0.52 | $ | 0.92 | ||||
|
As of
September 30
|
As of
December 31
|
|||||||
|
2013
|
2012
|
|||||||
|
Amortized cost:
|
||||||||
|
Balance before valuation allowance at beginning of year
|
$ | 2,797,470 | $ | - | ||||
|
MSRs received as proceeds from loan sales
|
1,851,221 | 2,797,470 | ||||||
|
Amortization
|
(312,675 | ) | - | |||||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | - | ||||||
|
Balance before valuation allowance at year end
|
$ | 4,336,016 | $ | 2,797,470 | ||||
|
Valuation allowance for impairment of MSRs:
|
||||||||
|
Balance at beginning of year
|
$ | - | $ | - | ||||
|
Additions
|
- | - | ||||||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | - | ||||||
|
Balance at year end
|
$ | - | $ | - | ||||
|
Mortgage servicing rights, net
|
$ | 4,336,016 | $ | 2,797,470 | ||||
|
Estimated fair value of MSRs at year end
|
$ | 4,336,016 | $ | 2,797,470 | ||||
|
Estimated MSR
Amortization
|
||||
|
2013
|
$ | 433,602 | ||
|
2014
|
433,602 | |||
|
2015
|
433,602 | |||
|
2016
|
433,602 | |||
|
2017
|
433,602 | |||
|
Thereafter
|
2,168,006 | |||
|
Total
|
$ | 4,336,016 | ||
|
Three months ended September 30
(in thousands of dollars)
|
Nine months ended September 30
(in thousands of dollars)
|
|||||||||||||||||||||||
|
2013
|
2012
|
% Increase (Decrease)
|
2013
|
2012
|
% Increase (Decrease)
|
|||||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||||||
|
Insurance premiums
|
$ | 12,594 | $ | 12,045 | 5 | % | $ | 37,920 | $ | 36,915 | 3 | % | ||||||||||||
|
Net investment income
|
4,019 | 4,229 | (5 | %) | 11,471 | 12,949 | (11 | %) | ||||||||||||||||
|
Income from loan originations
|
388 | 162 | 140 | % | 636 | 1,203 | (47 | %) | ||||||||||||||||
|
Other
|
340 | (106 | ) | 421 | % | 1,356 | 372 | 265 | % | |||||||||||||||
|
Total
|
$ | 17,341 | $ | 16,330 | 6 | % | $ | 51,383 | $ | 51,439 | 0 | % | ||||||||||||
|
Intersegment revenue
|
$ | 2,334 | $ | 2,794 | (16 | %) | $ | 7,427 | $ | 6,954 | 7 | % | ||||||||||||
|
Earnings before income taxes
|
$ | 1,103 | $ | 922 | 20 | % | $ | 2,358 | $ | 3,814 | (38 | %) | ||||||||||||
|
Three months ended September 30
(in thousands of dollars)
|
Nine months ended September 30
(in thousands of dollars)
|
|||||||||||||||||||||||
|
2013
|
2012
|
% Increase (Decrease)
|
2013
|
2012
|
% Increase (Decrease)
|
|||||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||||||
|
Mortuary revenues
|
$ | 1,247 | $ | 1,117 | 12 | % | $ | 3,913 | $ | 3,495 | 12 | % | ||||||||||||
|
Cemetery revenues
|
1,731 | 1,625 | 7 | % | 5,447 | 4,990 | 9 | % | ||||||||||||||||
|
Other
|
(19 | ) | (22 | ) | (14 | %) | (40 | ) | (75 | ) | (47 | %) | ||||||||||||
|
Total
|
$ | 2,959 | $ | 2,720 | 9 | % | $ | 9,320 | $ | 8,410 | 11 | % | ||||||||||||
|
Earnings before income taxes
|
$ | 13 | $ | (76 | ) | 117 | % | $ | 197 | $ | 73 | 170 | % | |||||||||||
|
Three months ended September 30
(in thousands of dollars)
|
Nine months ended September 30
(in thousands of dollars)
|
|||||||||||||||||||||||
|
2013
|
2012
|
% Increase (Decrease)
|
2013
|
2012
|
% Increase (Decrease)
|
|||||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||||||
|
Income from loan originations
|
$ | 25,552 | $ | 35,563 | (28 | %) | $ | 86,523 | $ | 88,616 | (2 | %) | ||||||||||||
|
Secondary gains from investors
|
4,700 | 9,135 | (49 | %) | 19,511 | 19,134 | 2 | % | ||||||||||||||||
|
Total
|
$ | 30,252 | $ | 44,698 | (32 | %) | $ | 106,034 | $ | 107,750 | (2 | %) | ||||||||||||
|
Earnings before income taxes
|
$ | 849 | $ | 5,286 | (84 | %) | $ | 7,107 | $ | 9,610 | (26 | %) | ||||||||||||
|
·
|
Failure to deliver original documents specified by the investor,
|
|
·
|
The existence of misrepresentation or fraud in the origination of the loan,
|
|
·
|
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
|
|
·
|
Early pay-off of a loan, as defined by the agreements,
|
|
·
|
Excessive time to settle a loan,
|
|
·
|
Investor declines purchase, and
|
|
·
|
Discontinued product and expired commitment.
|
|
·
|
Research reasons for rejection,
|
|
·
|
Provide additional documents,
|
|
·
|
Request investor exceptions,
|
|
·
|
Appeal rejection decision to purchase committee, and
|
|
·
|
Commit to secondary investors.
|
|
·
|
For loans that have an active market, SecurityNational Mortgage uses the market price on the repurchase date.
|
|
·
|
For loans where there is no market but there is a similar product, SecurityNational Mortgage uses the market value for the similar product on the repurchase date.
|
|
·
|
For loans where no active market exists on the repurchase date, SecurityNational Mortgage determines that the unpaid principal balance best approximates the market value on the repurchase date, after considering the fair value of the underlying real estate collateral and estimated future cash flows.
|
|
|
The following Exhibits are filed herewith pursuant to Rule 601 of Regulation S-K or are incorporated by reference to previous filings.
|
|
3.1
|
Articles of Restatement of Articles of Incorporation (4)
|
|
3.2
|
Amended Bylaws (6)
|
|
4.1
|
Specimen Class A Stock Certificate (1) |
|
4.2
|
Specimen Class C Stock Certificate (1) |
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1) |
|
10.1
|
Restated and Amended Employee Stock Ownership Plan and Trust Agreement (1)
|
|
10.2
|
2003 Stock Option Plan (5)
|
|
10.3
|
2006 Director Stock Option Plan (9)
|
|
10.4
|
Deferred Compensation Agreement with George R. Quist (2)
|
|
10.5
|
Deferred Compensation Plan (3)
|
|
10.6
|
Employment agreement with J. Lynn Beckstead, Jr. (7)
|
|
10.7
|
Employment agreement with Scott M. Quist (8)
|
|
10.8
|
Indemnification Agreement among SecurityNational Mortgage Company, Lehman Brothers Bank, and Aurora Loan Services (10)
|
|
10.9
|
Coinsurance Agreement between Security National Life Insurance Company and Mothe Life Insurance Company (11)
|
|
10.10
|
Certificate and Agreement of Contribution to Surplus between Security National Financial Corporation and Security National Life Insurance Company (11)
|
|
10.11
|
Agreement and Plan of Reorganization among Security National Financial Corporation and certain subsidiaries (12)
|
|
21
|
Subsidiaries of the Registrant
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
| 32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| 32.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
101 INS
|
XBRL Instance Document**
|
|
101 SCH
|
XBRL Schema Document**
|
|
101 CAL
|
XBRL Calculation Linkbase Document**
|
|
101 DEF
|
XBRL Definition Linkbase Document**
|
|
101 LAB
|
XBRL Labels Linkbase Document**
|
|
101 PRE
|
XBRL Presentation Linkbase Document**
|
|
(1)
|
Incorporated by reference from Registration Statement on Form S-1, as filed on September 29, 1987
|
|
(2)
|
Incorporated by reference from Annual Report on Form 10-K, as filed on March 31, 1989
|
|
(3)
|
Incorporated by reference from Annual Report on Form 10-K, as filed on April 3, 2002
|
|
(4)
|
Incorporated by reference from Report on Form 8-K/A, as filed on January 8, 2003
|
|
(5)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 5, 2003, relating to the Company’s Annual Meeting of Shareholders
|
|
(6)
|
Incorporated by reference from Report on Form 10-Q, as filed on November 14, 2003
|
|
(7)
|
Incorporated by reference from Report on Form 10-K, as filed on March 30, 2004
|
|
(8)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 13, 2004
|
|
(9)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 1, 2007, relating to the Company’s Annual Meeting of Shareholders
|
|
(10)
|
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2009
|
|
(11)
|
Incorporated by reference from Report on Form 8-K, as filed on December 27, 2012
|
|
(12)
|
Incorporated by reference from Report on Form 10-Q, as filed on May 15, 2013
|
|
Dated: November 14, 2013
|
/s/ Scott M. Quist
|
|
|
Scott M. Quist
|
||
|
Chairman of the Board, President and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
Dated: November 14, 2013
|
/s/ Garrett S. Sill
|
|
|
Garrett S. Sill
|
||
|
Chief Financial Officer and Treasurer
|
||
|
(Principal Financial Officer and Principal Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|