These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTAH
|
87-0345941
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5300 South 360 West, Suite 250, Salt Lake City, Utah
|
84123
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(801) 264-1060
(Registrant’s telephone number, including area code)
|
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
|
Class A Common Stock, $2.00 par value
|
11,844,677
|
|
|
Title of Class
|
Number of Shares Outstanding as of
May 14, 2014
|
|
|
Class C Common Stock, $.20 par value
|
13,294,792
|
|
|
Title of Class
|
Number of Shares Outstanding as of
May 14, 2014
|
|
Page No.
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013 (unaudited)
|
3-4
|
|
|
Condensed Consolidated Statements of Earnings for the Three Months Ended March 31, 2014 and 2013 (unaudited)
|
5
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2014 and 2013 (unaudited)
|
6
|
|
|
Condensed Consolidated Statements of Stockholders' Equity as of March 31, 2014 and March 31, 2013 (unaudited)
|
7
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2014 and 2013 (unaudited)
|
8
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
9
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
37
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
44
|
|
Item 4.
|
Controls and Procedures
|
44
|
|
PART II - OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
44
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
46
|
|
Item 3.
|
Defaults Upon Senior Securities
|
46
|
|
Item 4.
|
Mine Safety Disclosures
|
46
|
|
Item 5.
|
Other Information
|
46
|
|
Item 6.
|
Exhibits
|
47
|
|
Assets
|
March 31
2014
|
December 31
2013
|
||||||
|
Investments:
|
||||||||
|
Fixed maturity securities, held to maturity, at amortized cost
|
$ | 141,891,408 | $ | 143,466,494 | ||||
|
Equity securities, available for sale, at estimated fair value
|
6,019,096 | 4,498,756 | ||||||
|
Mortgage loans on real estate and construction loans, held for investment net of allowances for losses of $1,689,154 and $1,652,090 for 2014 and 2013
|
116,077,494 | 102,781,878 | ||||||
|
Real estate held for investment, net of accumulated depreciation of $9,941,411 and $9,658,599 for 2014 and 2013
|
100,209,945 | 99,760,475 | ||||||
|
Policy and other loans, net of allowances for doubtful accounts of $322,985 and $269,175 for 2014 and 2013
|
22,400,544 | 19,724,006 | ||||||
|
Short-term investments
|
16,818,276 | 12,135,719 | ||||||
|
Accrued investment income
|
2,643,486 | 2,485,054 | ||||||
|
Total investments
|
406,060,249 | 384,852,382 | ||||||
|
Cash and cash equivalents
|
44,829,114 | 38,203,164 | ||||||
|
Mortgage loans sold to investors
|
59,037,697 | 77,179,652 | ||||||
|
Receivables, net
|
12,156,687 | 11,652,572 | ||||||
|
Restricted assets
|
6,590,806 | 6,670,980 | ||||||
|
Cemetery perpetual care trust investments
|
2,464,524 | 2,414,883 | ||||||
|
Receivable from reinsurers
|
7,489,080 | 12,033,877 | ||||||
|
Cemetery land and improvements
|
10,812,688 | 10,631,573 | ||||||
|
Deferred policy and pre-need contract acquisition costs
|
47,087,234 | 45,737,940 | ||||||
|
Mortgage servicing rights, net
|
5,153,495 | 4,844,101 | ||||||
|
Property and equipment, net
|
11,300,964 | 11,523,160 | ||||||
|
Value of business acquired
|
9,019,486 | 8,680,845 | ||||||
|
Goodwill
|
677,039 | 677,039 | ||||||
|
Other
|
4,061,264 | 3,655,286 | ||||||
|
Total Assets
|
$ | 626,740,327 | $ | 618,757,454 | ||||
|
March 31
2014
|
December 31
2013
|
|||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Future life, annuity, and other benefits
|
$ | 460,053,487 | $ | 452,130,649 | ||||
|
Unearned premium reserve
|
5,133,054 | 5,173,785 | ||||||
|
Bank and other loans payable
|
17,724,275 | 18,289,438 | ||||||
|
Deferred pre-need cemetery and mortuary contract revenues
|
13,106,027 | 13,176,476 | ||||||
|
Cemetery perpetual care obligation
|
3,309,436 | 3,266,131 | ||||||
|
Accounts payable
|
2,295,186 | 2,850,575 | ||||||
|
Other liabilities and accrued expenses
|
20,432,293 | 20,167,363 | ||||||
|
Income taxes
|
16,183,968 | 15,951,848 | ||||||
|
Total liabilities
|
538,237,726 | 531,006,265 | ||||||
|
Stockholders' Equity
|
||||||||
|
Common Stock:
|
||||||||
|
Class A: common stock - $2.00 par value; 20,000,000 shares authorized; issued 11,844,677 shares in 2014 and 11,807,287 shares in 2013
|
23,689,354 | 23,614,574 | ||||||
|
Class B: non-voting common stock - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
- | - | ||||||
|
Class C: convertible common stock - $0.20 par value; 15,000,000 shares authorized; issued 13,294,792 shares in 2014 and 13,301,908 shares in 2013
|
2,658,958 | 2,660,382 | ||||||
|
Additional paid-in capital
|
23,341,976 | 23,215,875 | ||||||
|
Accumulated other comprehensive income, net of taxes
|
1,534,531 | 1,218,396 | ||||||
|
Retained earnings
|
39,797,080 | 39,666,587 | ||||||
|
Treasury stock at cost - 1,103,299 Class A shares in 2014 and 1,141,021 Class A shares in 2013
|
(2,519,298 | ) | (2,624,625 | ) | ||||
|
Total stockholders' equity
|
88,502,601 | 87,751,189 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 626,740,327 | $ | 618,757,454 | ||||
|
Three Months Ended March 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Revenues:
|
||||||||
|
Insurance premiums and other considerations
|
$ | 13,129,447 | $ | 12,421,543 | ||||
|
Net investment income
|
5,642,500 | 5,001,017 | ||||||
|
Net mortuary and cemetery sales
|
2,831,062 | 2,877,523 | ||||||
|
Realized gains on investments and other assets
|
198,993 | 842,578 | ||||||
|
Other than temporary impairments on investments
|
(30,000 | ) | (30,000 | ) | ||||
|
Mortgage fee income
|
22,537,538 | 33,262,881 | ||||||
|
Other
|
743,736 | 476,692 | ||||||
|
Total revenues
|
45,053,276 | 54,852,234 | ||||||
|
Benefits and expenses:
|
||||||||
|
Death benefits
|
6,675,493 | 6,756,419 | ||||||
|
Surrenders and other policy benefits
|
515,612 | 750,249 | ||||||
|
Increase in future policy benefits
|
4,367,443 | 4,551,741 | ||||||
|
Amortization of deferred policy and pre-need acquisition costs and value of business acquired
|
1,403,642 | 1,493,905 | ||||||
|
Selling, general and administrative expenses:
|
||||||||
|
Commissions
|
10,560,881 | 17,570,585 | ||||||
|
Salaries
|
8,916,464 | 8,178,698 | ||||||
|
Provision for loan losses and loss reserve
|
372,093 | 552,289 | ||||||
|
Costs related to funding mortgage loans
|
1,297,685 | 1,607,235 | ||||||
|
Other
|
9,789,813 | 8,856,600 | ||||||
|
Interest expense
|
497,864 | 807,276 | ||||||
|
Cost of goods and services sold-mortuaries and cemeteries
|
490,299 | 499,614 | ||||||
|
Total benefits and expenses
|
44,887,289 | 51,624,611 | ||||||
|
Earnings before income taxes
|
165,987 | 3,227,623 | ||||||
|
Income tax expense
|
(27,139 | ) | (1,194,357 | ) | ||||
|
Net earnings
|
$ | 138,848 | $ | 2,033,266 | ||||
|
Net earnings per Class A Equivalent common share (1)
|
$ | 0.01 | $ | 0.18 | ||||
|
Net earnings per Class A Equivalent common share-assuming dilution (1)
|
$ | 0.01 | $ | 0.16 | ||||
|
Weighted-average Class A equivalent common share outstanding (1)
|
11,786,353 | 11,613,952 | ||||||
|
Weighted-average Class A equivalent common shares outstanding-assuming dilution (1)
|
12,227,249 | 12,658,895 | ||||||
|
Three Months Ended March 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Net earnings
|
$ | 138,848 | $ | 2,033,266 | ||||
|
Other comprehensive income:
|
||||||||
|
Net unrealized gains (losses) on derivative instruments
|
278,230 | (578,647 | ) | |||||
|
Net unrealized gains on available for sale securities
|
37,905 | 203,221 | ||||||
|
Other comprehensive income (loss)
|
316,135 | (375,426 | ) | |||||
|
Comprehensive income
|
$ | 454,983 | $ | 1,657,840 | ||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated Other Comprehensive
Income (Loss)
|
Retained
Earnings
|
Treasury Stock
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2012
|
$ | 21,687,152 | $ | 2,194,820 | $ | 21,262,140 | $ | 1,934,359 | $ | 35,114,072 | $ | (2,380,434 | ) | $ | 79,812,109 | |||||||||||||
|
Net earnings
|
- | - | - | - | 2,033,266 | - | 2,033,266 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | (375,426 | ) | - | - | (375,426 | ) | |||||||||||||||||||
|
Grant of stock options
|
- | - | 52,969 | - | - | - | 52,969 | |||||||||||||||||||||
|
Exercise of stock options
|
204,206 | 86,677 | (74,155 | ) | - | - | - | 216,728 | ||||||||||||||||||||
|
Sale of treasury stock
|
- | - | 63,986 | - | - | 19,727 | 83,713 | |||||||||||||||||||||
|
Conversion Class C to Class A
|
1,818 | (1,819 | ) | 1 | - | - | - | - | ||||||||||||||||||||
|
Balance at March 31, 2013
|
$ | 21,893,176 | $ | 2,279,678 | $ | 21,304,941 | $ | 1,558,933 | $ | 37,147,338 | $ | (2,360,707 | ) | $ | 81,823,359 | |||||||||||||
|
Balance at December 31, 2013
|
$ | 23,614,574 | $ | 2,660,382 | $ | 23,215,875 | $ | 1,218,396 | $ | 39,666,587 | $ | (2,624,625 | ) | $ | 87,751,189 | |||||||||||||
|
Net earnings
|
- | - | - | - | 138,848 | - | 138,848 | |||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | 316,135 | - | - | 316,135 | |||||||||||||||||||||
|
Grant of stock options
|
- | - | 64,325 | - | - | - | 64,325 | |||||||||||||||||||||
|
Exercise of stock options
|
69,910 | - | (19,611 | ) | - | - | - | 50,299 | ||||||||||||||||||||
|
Sale of treasury stock
|
- | - | 76,478 | - | - | 105,327 | 181,805 | |||||||||||||||||||||
|
Stock Dividends
|
3,446 | (1 | ) | 4,910 | - | (8,355 | ) | - | - | |||||||||||||||||||
|
Conversion Class C to Class A
|
1,424 | (1,423 | ) | (1 | ) | - | - | - | - | |||||||||||||||||||
|
Balance at March 31, 2014
|
$ | 23,689,354 | $ | 2,658,958 | $ | 23,341,976 | $ | 1,534,531 | $ | 39,797,080 | $ | (2,519,298 | ) | $ | 88,502,601 | |||||||||||||
|
Three Months Ended March 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net cash provided by operating activities
|
$ | 22,716,675 | $ | 5,449,312 | ||||
|
Cash flows from investing activities:
|
||||||||
|
Securities held to maturity:
|
||||||||
|
Purchase-fixed maturity securities
|
- | (9,919,352 | ) | |||||
|
Calls and maturities - fixed maturity securities
|
1,482,142 | 2,406,652 | ||||||
|
Securities available for sale:
|
||||||||
|
Purchase - equity securities
|
(2,078,830 | ) | (425,877 | ) | ||||
|
Sales - equity securities
|
666,524 | 1,252,757 | ||||||
|
Purchase of short-term investments
|
(4,995,216 | ) | (10,206,512 | ) | ||||
|
Sales of short-term investments
|
312,659 | 30,482,179 | ||||||
|
Sales (purchases) of restricted assets
|
94,028 | (56,243 | ) | |||||
|
Changes in assets for perpetual care trusts
|
(59,880 | ) | (54,533 | ) | ||||
|
Amount received for perpetual care trusts
|
43,305 | 9,105 | ||||||
|
Mortgage, policy, and other loans made
|
(49,908,636 | ) | (27,324,342 | ) | ||||
|
Payments received for mortgage, policy and other loans
|
33,846,466 | 30,188,402 | ||||||
|
Purchase of property and equipment
|
(275,002 | ) | (810,223 | ) | ||||
|
Purchase of real estate
|
(2,139,341 | ) | (30,317 | ) | ||||
|
Sale of real estate
|
1,247,104 | 757,150 | ||||||
|
Cash received from reinsurance
|
7,304,993 | - | ||||||
|
Net cash provided by (used in) investing activities
|
(14,459,684 | ) | 16,268,846 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Annuity contract receipts
|
2,524,342 | 2,189,717 | ||||||
|
Annuity contract withdrawals
|
(3,647,370 | ) | (4,125,531 | ) | ||||
|
Proceeds from stock options exercised
|
50,299 | 216,728 | ||||||
|
Repayment of bank loans on notes and contracts
|
(588,471 | ) | (535,814 | ) | ||||
|
Proceeds from borrowing on bank loans
|
30,159 | 4,733,975 | ||||||
|
Change in line of credit borrowings
|
- | (4,608,204 | ) | |||||
|
Net cash used in financing activities
|
(1,631,041 | ) | (2,129,129 | ) | ||||
|
Net change in cash and cash equivalents
|
6,625,950 | 19,589,029 | ||||||
|
Cash and cash equivalents at beginning of period
|
38,203,164 | 38,906,115 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 44,829,114 | $ | 58,495,144 | ||||
|
Non Cash Investing and Financing Activities
|
||||||||
|
Mortgage loans foreclosed into real estate
|
$ | - | $ | 1,747,802 | ||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
March 31, 2014:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$ | 2,280,748 | $ | 322,509 | $ | - | $ | 2,603,257 | ||||||||
|
Obligations of states and political subdivisions
|
1,791,368 | 228,771 | (8,326 | ) | 2,011,813 | |||||||||||
|
Corporate securities including public utilities
|
133,084,680 | 13,552,685 | (649,300 | ) | 145,988,065 | |||||||||||
|
Mortgage-backed securities
|
4,122,589 | 280,868 | (11,017 | ) | 4,392,440 | |||||||||||
|
Redeemable preferred stock
|
612,023 | 10,531 | - | 622,554 | ||||||||||||
|
Total fixed maturity securities held to maturity
|
$ | 141,891,408 | $ | 14,395,364 | $ | (668,643 | ) | $ | 155,618,129 | |||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
March 31, 2014:
|
||||||||||||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 6,249,495 | $ | 301,155 | $ | (531,554 | ) | $ | 6,019,096 | |||||||
|
Total equity securities available for sale at estimated fair value
|
$ | 6,249,495 | $ | 301,155 | $ | (531,554 | ) | $ | 6,019,096 | |||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 55,147,389 | ||||||||||||||
|
Residential construction
|
13,978,754 | |||||||||||||||
|
Commercial
|
48,640,505 | |||||||||||||||
|
Less: Allowance for loan losses
|
(1,689,154 | ) | ||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$ | 116,077,494 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 100,179,474 | ||||||||||||||
|
Policy and other loans at amortized cost:
|
||||||||||||||||
|
Policy loans
|
$ | 7,408,878 | ||||||||||||||
|
Other loans
|
15,314,651 | |||||||||||||||
|
Less: Allowance for doubtful accounts
|
(322,985 | ) | ||||||||||||||
|
Total policy and other loans at amortized cost
|
$ | 22,400,544 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 16,818,276 | ||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
December 31, 2013
:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$ | 2,284,261 | $ | 298,901 | $ | - | $ | 2,583,162 | ||||||||
|
Obligations of states and political subdivisions
|
1,790,661 | 197,340 | (9,404 | ) | 1,978,597 | |||||||||||
|
Corporate securities including public utilities
|
134,257,468 | 10,513,448 | (1,394,919 | ) | 143,375,997 | |||||||||||
|
Mortgage-backed securities
|
4,522,081 | 206,617 | (11,351 | ) | 4,717,347 | |||||||||||
|
Redeemable preferred stock
|
612,023 | 12,994 | (5,900 | ) | 619,117 | |||||||||||
|
Total fixed maturity securities held to maturity
|
$ | 143,466,494 | $ | 11,229,300 | $ | (1,421,574 | ) | $ | 153,274,220 | |||||||
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair Value
|
|||||||||||||
|
December 31, 2013
:
|
||||||||||||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 4,783,936 | $ | 240,206 | $ | (525,386 | ) | $ | 4,498,756 | |||||||
|
Total securities available for sale carried at estimated fair value
|
$ | 4,783,936 | $ | 240,206 | $ | (525,386 | ) | $ | 4,498,756 | |||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$ | 49,868,486 | ||||||||||||||
|
Residential construction
|
12,912,473 | |||||||||||||||
|
Commercial
|
41,653,009 | |||||||||||||||
|
Less: Allowance for loan losses
|
(1,652,090 | ) | ||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$ | 102,781,878 | ||||||||||||||
|
Real estate held for investment - net of depreciation
|
$ | 99,760,475 | ||||||||||||||
|
Policy and other loans at amortized cost:
|
||||||||||||||||
|
Policy loans
|
$ | 7,520,376 | ||||||||||||||
|
Other loans
|
12,472,805 | |||||||||||||||
|
Less: Allowance for doubtful accounts
|
(269,175 | ) | ||||||||||||||
|
Total policy and other loans at amortized cost
|
$ | 19,724,006 | ||||||||||||||
|
Short-term investments at amortized cost
|
$ | 12,135,719 | ||||||||||||||
|
Unrealized
Losses for Less
than Twelve Months
|
No. of
Investment
Positions
|
Unrealized
Losses
for More
than Twelve
Months
|
No. of
Investment
Positions
|
Total
Unrealized
Loss
|
||||||||||||||||
|
At March 31, 2014
|
||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | - | 0 | $ | 8,326 | 2 | $ | 8,326 | ||||||||||||
|
Corporate securities including public utilities
|
379,189 | 33 | 270,111 | 13 | 649,300 | |||||||||||||||
|
Mortgage-backed securities
|
2,779 | 1 | 8,238 | 1 | 11,017 | |||||||||||||||
|
Redeemable preferred stock
|
- | 0 | - | 0 | - | |||||||||||||||
|
Total unrealized losses
|
$ | 381,968 | 34 | $ | 286,675 | 16 | $ | 668,643 | ||||||||||||
|
Fair Value
|
$ | 9,539,730 | $ | 3,665,392 | $ | 13,205,122 | ||||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$ | 7,131 | 1 | $ | 2,273 | 1 | $ | 9,404 | ||||||||||||
|
Corporate securities including public utilities
|
1,134,414 | 72 | 260,504 | 10 | 1,394,918 | |||||||||||||||
|
Mortgage-backed securities
|
3,109 | 1 | 8,242 | 1 | 11,351 | |||||||||||||||
|
Redeemable preferred stock
|
5,900 | 1 | - | 0 | 5,900 | |||||||||||||||
|
Total unrealized losses
|
$ | 1,150,554 | 75 | $ | 271,019 | 12 | $ | 1,421,573 | ||||||||||||
|
Fair Value
|
$ | 22,002,277 | $ | 2,308,464 | $ | 24,310,741 | ||||||||||||||
|
Unrealized
Losses for Less
than Twelve Months
|
No. of
Investment Positions
|
Unrealized
Losses for More
than Twelve Months
|
No. of
Investment Positions
|
Total
Unrealized
Losses
|
||||||||||||||||
|
At March 31, 2014
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 140,329 | 34 | $ | 391,225 | 26 | $ | 531,554 | ||||||||||||
|
Total unrealized losses
|
$ | 140,329 | 34 | $ | 391,225 | 26 | $ | 531,554 | ||||||||||||
|
Fair Value
|
$ | 1,430,615 | $ | 701,249 | $ | 2,131,864 | ||||||||||||||
|
At December 31, 2013
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$ | 119,449 | 28 | $ | 405,936 | 28 | $ | 525,385 | ||||||||||||
|
Total unrealized losses
|
$ | 119,449 | 28 | $ | 405,936 | 28 | $ | 525,385 | ||||||||||||
|
Fair Value
|
$ | 993,612 | $ | 772,345 | $ | 1,765,957 | ||||||||||||||
|
Amortized
Cost
|
Estimated Fair
Value
|
|||||||
|
Held to Maturity:
|
||||||||
|
Due in 2014
|
$ | 3,046,870 | $ | 3,098,094 | ||||
|
Due in 2015 through 2018
|
28,040,904 | 31,225,456 | ||||||
|
Due in 2019 through 2023
|
38,821,994 | 42,832,188 | ||||||
|
Due after 2023
|
67,247,028 | 73,447,397 | ||||||
|
Mortgage-backed securities
|
4,122,589 | 4,392,440 | ||||||
|
Redeemable preferred stock
|
612,023 | 622,554 | ||||||
|
Total held to maturity
|
$ | 141,891,408 | $ | 155,618,129 | ||||
|
Amortized
Cost
|
Estimated Fair
Value
|
|||||||
|
Available for Sale:
|
||||||||
|
Due in 2014
|
$ | - | $ | - | ||||
|
Due in 2015 through 2018
|
- | - | ||||||
|
Due in 2019 through 2023
|
- | - | ||||||
|
Due after 2023
|
- | - | ||||||
|
Non-redeemable preferred stock
|
- | - | ||||||
|
Common stock
|
6,249,495 | 6,019,096 | ||||||
|
Total available for sale
|
$ | 6,249,495 | $ | 6,019,096 | ||||
|
Three Months Ended March 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Fixed maturity securities held to maturity:
|
||||||||
|
Gross realized gains
|
$ | - | $ | 12,892 | ||||
|
Gross realized losses
|
- | (5,475 | ) | |||||
|
Other than temporary impairments
|
(30,000 | ) | (30,000 | ) | ||||
|
Securities available for sale:
|
||||||||
|
Gross realized gains
|
53,253 | 133,956 | ||||||
|
Gross realized losses
|
- | (737 | ) | |||||
|
Other than temporary impairments
|
- | - | ||||||
|
Other assets:
|
||||||||
|
Gross realized gains
|
145,740 | 710,787 | ||||||
|
Gross realized losses
|
- | (8,845 | ) | |||||
|
Other than temporary impairments
|
- | - | ||||||
|
Total
|
$ | 168,993 | $ | 812,578 | ||||
|
Three Months Ended March 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Fixed maturity securities
|
$ | 2,109,121 | $ | 1,953,040 | ||||
|
Equity securities
|
39,247 | 65,760 | ||||||
|
Mortgage loans on real estate
|
1,552,110 | 1,039,774 | ||||||
|
Real estate
|
1,689,595 | 1,079,129 | ||||||
|
Policy and other loans
|
197,568 | 203,135 | ||||||
|
Short-term investments, principally gains on sale of mortgage loans and other
|
1,899,113 | 2,207,594 | ||||||
|
Gross investment income
|
7,486,754 | 6,548,432 | ||||||
|
Investment expenses
|
(1,844,254 | ) | (1,547,415 | ) | ||||
|
Net investment income
|
$ | 5,642,500 | $ | 5,001,017 | ||||
|
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
|
||||||||||||||||
|
Commercial
|
Residential
|
Residential
Construction
|
Total
|
|||||||||||||
|
March 31, 2014
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance - January 1, 2014
|
$ | 187,129 | $ | 1,364,847 | $ | 100,114 | $ | 1,652,090 | ||||||||
|
Charge-offs
|
- | - | - | - | ||||||||||||
|
Provision
|
- | 37,064 | - | 37,064 | ||||||||||||
|
Ending balance -March 31, 2014
|
$ | 187,129 | $ | 1,401,911 | $ | 100,114 | $ | 1,689,154 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 174,180 | $ | - | $ | 174,180 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 187,129 | $ | 1,227,731 | $ | 100,114 | $ | 1,514,974 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 48,640,505 | $ | 55,147,389 | $ | 13,978,754 | $ | 117,766,648 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 1,517,892 | $ | - | $ | 1,517,892 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 48,640,505 | $ | 53,629,497 | $ | 13,978,754 | $ | 116,248,756 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
December 31, 2013
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance - January 1, 2013
|
$ | - | $ | 4,193,674 | $ | 46,187 | $ | 4,239,861 | ||||||||
|
Charge-offs
|
- | (2,670,794 | ) | (137,629 | ) | (2,808,423 | ) | |||||||||
|
Provision
|
187,129 | (158,033 | ) | 191,556 | 220,652 | |||||||||||
|
Ending balance - December 31, 2013
|
$ | 187,129 | $ | 1,364,847 | $ | 100,114 | $ | 1,652,090 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 152,745 | $ | - | $ | 152,745 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 187,129 | $ | 1,212,102 | $ | 100,114 | $ | 1,499,345 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$ | 41,653,009 | $ | 49,868,486 | $ | 12,912,473 | $ | 104,433,968 | ||||||||
|
Ending balance: individually evaluated for impairment
|
$ | - | $ | 1,518,327 | $ | - | $ | 1,518,327 | ||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 41,653,009 | $ | 48,350,159 | $ | 12,912,473 | $ | 102,915,641 | ||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Age Analysis of Past Due Mortgage Loans
|
||||||||||||||||||||||||||||||||||||
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days (1)
|
In Foreclosure (1)
|
Total
Past Due
|
Current
|
Total
Mortgage Loans
|
Allowance for
Loan Losses
|
Net Mortgage
Loans
|
||||||||||||||||||||||||||||
|
March 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | 4,973,745 | $ | 4,973,745 | $ | 43,666,760 | $ | 48,640,505 | $ | (187,129 | ) | $ | 48,453,376 | |||||||||||||||||
|
Residential
|
2,641,721 | 925,882 | 6,599,822 | 1,517,892 | 11,685,317 | 43,462,072 | 55,147,389 | (1,401,911 | ) | 53,745,478 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 64,895 | - | 64,895 | 13,913,859 | 13,978,754 | (100,114 | ) | 13,878,640 | ||||||||||||||||||||||||||
|
Total
|
$ | 2,641,721 | $ | 925,882 | $ | 6,664,717 | $ | 6,491,637 | $ | 16,723,957 | $ | 101,042,691 | $ | 117,766,648 | $ | (1,689,154 | ) | $ | 116,077,494 | |||||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | 4,973,745 | $ | 4,973,745 | $ | 36,679,264 | $ | 41,653,009 | $ | (187,129 | ) | $ | 41,465,880 | |||||||||||||||||
|
Residential
|
1,646,953 | 1,604,847 | 5,867,501 | 1,518,327 | 10,637,628 | 39,230,858 | 49,868,486 | (1,364,847 | ) | 48,503,639 | ||||||||||||||||||||||||||
|
Residential
Construction
|
- | - | 64,895 | - | 64,895 | 12,847,578 | 12,912,473 | (100,114 | ) | 12,812,359 | ||||||||||||||||||||||||||
|
Total
|
$ | 1,646,953 | $ | 1,604,847 | $ | 5,932,396 | $ | 6,492,072 | $ | 15,676,268 | $ | 88,757,700 | $ | 104,433,968 | $ | (1,652,090 | ) | $ | 102,781,878 | |||||||||||||||||
|
(1) Interest income is not recognized on loans past due greater than 90 days or in foreclosure.
|
||||||||||||||||||||||||||||||||||||
|
Impaired Loans
|
||||||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
|
March 31, 2014
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
- | - | - | - | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,517,892 | 1,517,892 | 174,180 | 1,517,892 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,517,892 | 1,517,892 | 174,180 | 1,517,892 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
- | - | - | - | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,518,327 | 1,518,327 | 152,745 | 1,518,327 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Residential
|
1,518,327 | 1,518,327 | 152,745 | 1,518,327 | - | |||||||||||||||
|
Residential construction
|
- | - | - | - | - | |||||||||||||||
|
Mortgage Loan Credit Exposure
|
||||||||||||||||||||||||||||||||
|
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
|
March
31,
2014
|
December
31,
2013
|
March
31,
2014
|
December
31,
2013
|
March
31,
2014
|
December
31,
2013
|
March
31,
2014
|
December
31,
2013
|
|||||||||||||||||||||||||
|
Performing
|
$ | 43,666,760 | $ | 36,679,264 | $ | 47,029,675 | $ | 42,482,658 | $ | 13,913,859 | $ | 12,847,578 | $ | 104,610,294 | $ | 92,009,500 | ||||||||||||||||
|
Nonperforming
|
4,973,745 | 4,973,745 | 8,117,714 | 7,385,828 | 64,895 | 64,895 | 13,156,354 | 12,424,468 | ||||||||||||||||||||||||
|
Total
|
$ | 48,640,505 | $ | 41,653,009 | $ | 55,147,389 | $ | 49,868,486 | $ | 13,978,754 | $ | 12,912,473 | $ | 117,766,648 | $ | 104,433,968 | ||||||||||||||||
|
Mortgage Loans on Nonaccrual Status
|
||||||||
|
As of March 31
|
As of December 31
|
|||||||
|
2014
|
2013
|
|||||||
|
Commercial
|
$ | 4,973,745 | $ | 4,973,745 | ||||
|
Residential
|
8,117,714 | 7,385,828 | ||||||
|
Residential construction
|
64,895 | 64,895 | ||||||
|
Total
|
$ | 13,156,354 | $ | 12,424,468 | ||||
|
As of March 31
|
As of December 31
|
|||||||
|
2014
|
2013
|
|||||||
|
Balance, beginning of period
|
$ | 5,506,532 | $ | 6,035,295 | ||||
|
Provisions for losses
|
372,093 | 1,846,285 | ||||||
|
Charge-offs
|
(351,213 | ) | (2,375,048 | ) | ||||
|
Balance, end of period
|
$ | 5,527,412 | $ | 5,506,532 | ||||
|
Number of
Class A Shares
|
Weighted
Average
Exercise Price
|
Number of
Class C Shares(1)
|
Weighted
Average
Exercise Price(1)
|
|||||||||||||
|
Outstanding at December 31, 2013
|
405,133 | $ | 2.41 | 5,086,562 | $ | 2.00 | ||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
(34,955 | ) | 1.44 | - | ||||||||||||
|
Cancelled
|
(1,838 | ) | 2.92 | - | ||||||||||||
|
Outstanding at March 31, 2014
|
368,340 | $ | 2.50 | 5,086,562 | $ | 2.00 | ||||||||||
|
As of March 31, 2014:
|
||||||||||||||||
|
Options exercisable
|
303,716 | $ | 2.06 | 4,692,812 | $ | 1.75 | ||||||||||
|
As of March 31, 2014:
|
||||||||||||||||
|
Available options for future grant
|
314,480 | 1,050,000 | ||||||||||||||
|
Weighted average contractual term of options
outstanding at March 31, 2014
|
7.02 years
|
2.36 years
|
||||||||||||||
|
Weighted average contractual term of options
exercisable at March 31, 2014
|
6.45 years
|
2.17 years
|
||||||||||||||
|
Aggregated intrinsic value of options
outstanding at March 31, 2014
|
$ | 631,778 | $ | 1,098,384 | ||||||||||||
|
Aggregated intrinsic value of options
exercisable at March 31, 2014
|
$ | 631,586 | $ | 1,098,384 | ||||||||||||
|
(1) Class “C” shares are converted to Class “A” shares on a 10 to 1 ratio. The Weighted Average Exercise Price is based on Class A Common shares.
|
||||||||||||||||
|
Three Months Ended
March 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Numerator:
|
||||||||
|
Net earnings
|
$ | 138,848 | $ | 2,033,266 | ||||
|
Denominator:
|
||||||||
|
Basic weighted-average shares outstanding
|
11,786,353 | 11,613,952 | ||||||
|
Effect of dilutive securities:
|
||||||||
|
Employee stock options
|
440,896 | 1,044,943 | ||||||
|
Diluted weighted-average shares outstanding
|
12,227,249 | 12,658,895 | ||||||
|
Basic net earnings per share
|
$ | 0.01 | $ | 0.18 | ||||
|
Diluted net earnings per share
|
$ | 0.01 | $ | 0.16 | ||||
|
Life Insurance
|
Cemetery/
Mortuary
|
Mortgage
|
Reconciling Items
|
Consolidated
|
||||||||||||||||
|
For the Three Months Ended
March 31, 2014
|
||||||||||||||||||||
|
Revenues from external customers
|
$ | 18,472,816 | $ | 3,040,568 | $ | 23,539,892 | $ | - | $ | 45,053,276 | ||||||||||
|
Intersegment revenues
|
2,061,720 | 336,298 | 164,146 | (2,562,164 | ) | - | ||||||||||||||
|
Segment profit before income taxes
|
1,331,469 | 182,778 | (1,348,260 | ) | - | 165,987 | ||||||||||||||
|
Identifiable Assets
|
604,260,546 | 108,627,471 | 49,375,595 | (135,523,285 | ) | 626,740,327 | ||||||||||||||
|
Goodwill
|
391,848 | 285,191 | - | - | 677,039 | |||||||||||||||
|
For the Three Months Ended
March 31, 2013
|
||||||||||||||||||||
|
Revenues from external customers
|
$ | 17,243,892 | $ | 2,980,031 | $ | 34,628,311 | $ | - | $ | 54,852,234 | ||||||||||
|
Intersegment revenues
|
2,587,833 | 358,490 | 57,162 | (3,003,485 | ) | - | ||||||||||||||
|
Segment profit before income taxes
|
814,331 | 76,765 | 2,336,527 | - | 3,227,623 | |||||||||||||||
|
Identifiable Assets
|
559,158,299 | 112,258,461 | 55,573,503 | (125,819,039 | ) | 601,171,224 | ||||||||||||||
|
Goodwill
|
391,848 | 285,191 | - | - | 677,039 | |||||||||||||||
|
Total
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Common stock
|
$ | 6,019,096 | $ | 6,019,096 | $ | - | $ | - | ||||||||
|
Total securities available for sale
|
$ | 6,019,096 | $ | 6,019,096 | $ | - | $ | - | ||||||||
|
Restricted assets of cemeteries and mortuaries
|
681,003 | 681,003 | - | - | ||||||||||||
|
Cemetery perpetual care trust investments
|
685,376 | 685,376 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
1,974,488 | - | - | 1,974,488 | ||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$ | 9,359,963 | $ | 7,385,475 | $ | - | $ | 1,974,488 | ||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (47,842,949 | ) | $ | - | $ | - | $ | (47,842,949 | ) | ||||||
|
Future policy benefits - annuities
|
(64,873,893 | ) | - | - | (64,873,893 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(51,458 | ) | - | - | (51,458 | ) | ||||||||||
|
- call options
|
(131,227 | ) | (131,227 | ) | - | - | ||||||||||
|
- interest rate lock commitments
|
(37,317 | ) | - | - | (37,317 | ) | ||||||||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$ | (112,936,844 | ) | $ | (131,227 | ) | $ | - | $ | (112,805,617 | ) | |||||
|
Policyholder
Account
Balances
|
Future Policy
Benefits - Annuities
|
Interest Rate
Lock Commitments
|
Bank Loan
Interest Rate
Swaps
|
|||||||||||||
|
Balance - December 31, 2013
|
$ | (48,000,668 | ) | $ | (65,052,928 | ) | $ | 1,487,908 | $ | (58,310 | ) | |||||
|
Total gains (losses):
|
||||||||||||||||
|
Included in earnings
|
157,719 | 179,035 | - | - | ||||||||||||
|
Included in other comprehensive income (loss)
|
- | - | 449,263 | 6,852 | ||||||||||||
|
Balance - March 31, 2014
|
$ | (47,842,949 | ) | $ | (64,873,893 | ) | $ | 1,937,171 | $ | (51,458 | ) | |||||
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Common stock
|
$ | 4,498,756 | $ | 4,498,756 | $ | - | $ | - | ||||||||
|
Total securities available for sale
|
$ | 4,498,756 | $ | 4,498,756 | $ | - | $ | - | ||||||||
|
Restricted assets of cemeteries and mortuaries
|
667,149 | 667,149 | - | - | ||||||||||||
|
Cemetery perpetual care trust investments
|
695,616 | 695,616 | - | - | ||||||||||||
|
Derivatives - interest rate lock commitments
|
1,511,111 | - | - | 1,511,111 | ||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$ | 7,372,632 | $ | 5,861,521 | $ | - | $ | 1,511,111 | ||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$ | (48,000,668 | ) | $ | - | $ | - | $ | (48,000,668 | ) | ||||||
|
Future policy benefits - annuities
|
(65,052,928 | ) | - | - | (65,052,928 | ) | ||||||||||
|
Derivatives - bank loan interest rate swaps
|
(58,310 | ) | - | - | (58,310 | ) | ||||||||||
|
- call options
|
(124,174 | ) | (124,174 | ) | - | - | ||||||||||
|
- interest rate lock commitment
|
(23,203 | ) | - | - | (23,203 | ) | ||||||||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$ | (113,259,283 | ) | $ | (124,174 | ) | $ | - | $ | (113,135,109 | ) | |||||
|
Policyholder
Account Balances
|
Future
Policy Benefits
- Annuities
|
Interest Rate
Lock Commitments
|
Bank Loan
Interest Rate
Swaps
|
|||||||||||||
|
Balance - December 31, 2012
|
$ | (49,746,337 | ) | $ | (65,171,687 | ) | $ | 2,961,465 | $ | (93,572 | ) | |||||
|
Total gains (losses):
|
||||||||||||||||
|
Included in earnings
|
1,745,669 | 118,759 | - | - | ||||||||||||
|
Included in other
comprehensive income
|
- | - | (1,473,557 | ) | 35,262 | |||||||||||
|
Balance - December 31, 2013
|
$ | (48,000,668 | ) | $ | (65,052,928 | ) | $ | 1,487,908 | $ | (58,310 | ) | |||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
Significant
|
||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a
nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$ | 5,291,724 | - | - | $ | 5,291,724 | ||||||||||
|
Mortgage loans on real estate
|
89,000 | - | - | 89,000 | ||||||||||||
|
Real estate held for investment
|
660,784 | - | - | 660,784 | ||||||||||||
|
Total assets accounted for at fair value on a
nonrecurring basis
|
$ | 6,041,508 | $ | - | $ | - | $ | 6,041,508 | ||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated
Fair Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
$ | 53,745,478 | $ | - | $ | - | $ | 57,349,091 | $ | 57,349,091 | ||||||||||
|
Residential construction
|
13,878,640 | - | - | 13,878,640 | 13,878,640 | |||||||||||||||
|
Commercial
|
48,453,376 | - | - | 50,550,929 | 50,550,929 | |||||||||||||||
|
Mortgage loans, net
|
$ | 116,077,494 | $ | - | $ | - | $ | 121,778,660 | $ | 121,778,660 | ||||||||||
|
Policy loans
|
7,408,878 | - | - | 7,408,878 | 7,408,878 | |||||||||||||||
|
Other loans
|
14,991,666 | - | - | 14,991,666 | 14,991,666 | |||||||||||||||
|
Short-term investments
|
16,818,276 | - | - | 16,818,276 | 16,818,276 | |||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$ | 17,672,817 | $ | - | $ | - | $ | 17,672,817 | $ | 17,672,817 | ||||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated
Fair Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
$ | 48,503,639 | $ | - | $ | - | $ | 51,537,154 | $ | 51,537,154 | ||||||||||
|
Residential construction
|
12,812,359 | - | - | 12,812,359 | 12,812,359 | |||||||||||||||
|
Commercial
|
41,465,880 | - | - | 42,441,268 | 42,441,268 | |||||||||||||||
|
Mortgage loans, net
|
$ | 102,781,878 | $ | - | $ | - | $ | 106,790,781 | $ | 106,790,781 | ||||||||||
|
Policy loans
|
7,520,376 | - | - | 7,520,376 | 7,520,376 | |||||||||||||||
|
Other loans
|
12,203,630 | - | - | 12,203,630 | 12,203,630 | |||||||||||||||
|
Short-term investments
|
12,135,719 | - | - | 12,135,719 | 12,135,719 | |||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$ | 18,231,128 | $ | - | $ | - | $ | 18,231,128 | $ | 18,231,128 | ||||||||||
|
Fair Value of Derivative Instruments
|
||||||||||||||||||||||||||
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||||||||
|
March 31, 2014
|
December 31, 2013
|
March 31, 2014
|
December 31, 2013
|
|||||||||||||||||||||||
|
Balance
Sheet Location
|
Fair Value
|
Balance
Sheet Location
|
Fair Value
|
Balance
Sheet Location
|
Fair Value
|
Balance
Sheet Location
|
Fair Value
|
|||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||||||||
|
Interest rate lock and forward sales commitments
|
other assets
|
$ | 1,974,488 |
other assets
|
$ | 1,511,111 |
Other liabilities
|
$ | 37,317 |
Other liabilities
|
$ | 23,203 | ||||||||||||||
|
Call Options
|
-- | -- | -- | -- |
Other liabilities
|
131,227 |
Other liabilities
|
124,174 | ||||||||||||||||||
|
Interest rate swaps
|
-- | -- | -- | -- |
Bank loans payable
|
51,458 |
Bank loans payable
|
58,310 | ||||||||||||||||||
|
Total
|
$ | 1,974,488 | $ | 1,511,111 | $ | 220,002 | $ | 205,687 | ||||||||||||||||||
|
Net Amount Gain (Loss) Recognized in OCI
|
||||||||
|
Three Months Ended March 31
|
||||||||
|
Derivative - Cash Flow Hedging Relationships:
|
2014
|
2013
|
||||||
|
Interest Rate Lock Commitments
|
$ | 449,263 | $ | (715,724 | ) | |||
|
Interest Rate Swaps
|
6,852 | 9,117 | ||||||
|
Sub Total
|
456,115 | (706,607 | ) | |||||
|
Tax Effect
|
177 , 885 | (127,960 | ) | |||||
|
Total
|
$ | 278,230 | $ | (578,647 | ) | |||
|
As of March 31
|
As of December 31
|
|||||||
|
2014
|
2013
|
|||||||
|
Amortized cost:
|
||||||||
|
Balance before valuation allowance at beginning of year
|
$ | 4,844,101 | $ | 2,797,470 | ||||
|
MSRs proceeds from loan sales
|
461,301 | 2,494,254 | ||||||
|
Amortization
|
(151,907 | ) | (447,623 | ) | ||||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | - | ||||||
|
Balance before valuation allowance at year end
|
$ | 5,153,495 | $ | 4,844,101 | ||||
|
Valuation allowance for impairment of MSRs:
|
||||||||
|
Balance at beginning of year
|
$ | - | $ | - | ||||
|
Additions
|
- | - | ||||||
|
Application of valuation allowance to write down MSRs
with other than temporary impairment
|
- | - | ||||||
|
Balance at end of period
|
$ | - | $ | - | ||||
|
Mortgage servicing rights, net
|
$ | 5,153,495 | $ | 4,844,101 | ||||
|
Estimated fair value of MSRs at end of period
|
$ | 5,737,372 | $ | 5,491,270 | ||||
|
Three months ended March 31
(in thousands of dollars)
|
||||||||||||
|
2014
|
2013
|
% Increase (Decrease)
|
||||||||||
|
Revenues from external customers
|
||||||||||||
|
Insurance premiums
|
$ | 13,129 | $ | 12,422 | 6 | % | ||||||
|
Net investment income
|
4,827 | 3,841 | 26 | % | ||||||||
|
Income from loan originations
|
343 | 85 | 304 | % | ||||||||
|
Other
|
174 | 896 | (81 | %) | ||||||||
|
Total
|
$ | 18,473 | $ | 17,244 | 7 | % | ||||||
|
Intersegment revenue
|
$ | 2,062 | $ | 2,588 | (20 | %) | ||||||
|
Earnings before income taxes
|
$ | 1,331 | $ | 814 | 64 | % | ||||||
|
Three months ended March 31,
(in thousands of dollars)
|
||||||||||||
|
2014
|
2013
|
% Increase (Decrease)
|
||||||||||
|
Revenues from external customers
|
||||||||||||
|
Mortuary revenues
|
$ | 1,319 | $ | 1,358 | (3 | %) | ||||||
|
Cemetery revenues
|
1,635 | 1,637 | 0 | % | ||||||||
|
Other
|
87 | (15 | ) | (680 | %) | |||||||
|
Total
|
$ | 3,041 | $ | 2,980 | 2 | % | ||||||
|
Earnings before income taxes
|
$ | 183 | $ | 77 | 138 | % | ||||||
|
Three months ended March 31
(in thousands of dollars)
|
||||||||||||
|
2014
|
2013
|
% Increase (Decrease)
|
||||||||||
|
Revenues from external customers
|
||||||||||||
|
Income from loan originations
|
$ | 20,044 | $ | 27,103 | (26 | %) | ||||||
|
Secondary gains from investors
|
3,496 | 7,525 | (54 | %) | ||||||||
|
Total
|
$ | 23,540 | $ | 34,628 | (32 | %) | ||||||
|
Earnings before income taxes
|
$ | (1,348 | ) | $ | 2,337 | (158 | %) | |||||
|
3.1
|
Articles of Restatement of Articles of Incorporation (3)
|
|
3.2
|
Amended Bylaws (5)
|
|
4.1
|
Specimen Class A Stock Certificate (1)
|
|
4.2
|
Specimen Class C Stock Certificate (1)
|
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1)
|
|
10.1
|
Restated and Amended Employee Stock Ownership Plan and Trust Agreement (1)
|
|
10.2
|
2003 Stock Option Plan (4)
|
|
10.3
|
2006 Director Stock Option Plan (8)
|
|
10.4
|
2013 Stock Option Plan (12)
|
|
10.5
|
Deferred Compensation Plan (2)
|
|
10.6
|
Employment agreement with J. Lynn Beckstead, Jr. (6)
|
|
10.7
|
Employment agreement with Scott M. Quist (7)
|
|
10.8
|
Indemnification Agreement among SecurityNational Mortgage Company, Lehman Brothers Bank, and Aurora Loan Services (9)
|
|
10.9
|
Coinsurance Agreement between Security National Life Insurance Company and Mothe Life Insurance Company (10)
|
|
10.10
|
Certificate and Agreement of Contribution to Surplus between Security National Financial Corporation and Security National Life Insurance Company (10)
|
|
10.11
|
Agreement and Plan of Reorganization among Security National Financial Corporation and certain subsidiaries (11)
|
|
21
|
Subsidiaries of the Registrant
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101 INS
|
XBRL Instance Document*
|
|
101 SCH
|
XBRL Schema Document*
|
|
101 CAL
|
XBRL Calculation Linkbase Document*
|
|
101 DEF
|
XBRL Definition Linkbase Document*
|
|
101 LAB
|
XBRL Labels Linkbase Document*
|
|
101 PRE
|
XBRL Presentation Linkbase Document*
|
|
(1)
Incorporated by reference from Registration Statement on Form S-1, as filed on September 29, 1987
|
|
(2)
Incorporated by reference from Annual Report on Form 10-K, as filed on April 3, 2002
|
|
(3)
Incorporated by reference from Report on Form 8-K/A, as filed on January 8, 2003
|
|
(4)
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 5, 2003, relating to the Company’s Annual Meeting of Stockholders
|
|
(5)
Incorporated by reference from Report on Form 10-Q, as filed on November 14, 2003
|
|
(6)
Incorporated by reference from Report on Form 10-K, as filed on March 30, 2004
|
|
(7)
Incorporated by reference from Report on Form 10-Q, as filed on August 13, 2004
|
|
(8)
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 1, 2007, relating to the Company’s Annual Meeting of Stockholders
|
|
(9)
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2009
|
|
(10)
Incorporated by reference from Report on Form 8-K, as filed on December 27, 2012
|
|
(11)
Incorporated by reference from Report on Form 10-Q, as filed on May 15, 2013
|
|
(12)
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 5, 2013, relating to the Company’s Annual Meeting of Stockholders
|
|
Dated: May 15, 2014
|
/s/ Scott M. Quist
|
|
|
Scott M. Quist
|
||
|
Chairman of the Board, President and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
|
Dated: May 15, 2014
|
/s/ Garrett S. Sill
|
|
|
Garrett S. Sill
|
||
|
Chief Financial Officer and Treasurer
|
||
|
(Principal Financial Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|