These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTAH
|
87-0345941
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5300 South 360 West, Suite 250, Salt Lake City, Utah
|
84123
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(801) 264-1060
(Registrant's telephone number, including area code)
|
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
|
Class A Common Stock, $2.00 par value
|
13,137,702
|
|
|
Title of Class
|
Number of Shares Outstanding as of
|
|
|
May 16, 2016
|
||
|
Class C Common Stock, $2.00 par value
|
1,716,020
|
|
|
Title of Class
|
Number of Shares Outstanding as of
|
|
|
May 16, 2016
|
||
|
Page No.
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
Item 1.
|
Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2016 and December 31, 2015 (unaudited)
|
3-4
|
|
|
Condensed Consolidated Statements of Earnings for the Three Months Ended March 31, 2016 and 2015 (unaudited)
|
5
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and 2015 (unaudited)
|
6
|
|
|
Condensed Consolidated Statements of Stockholders' Equity as of March 31, 2016 and March 31, 2015 (unaudited)
|
7
|
|
|
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015 (unaudited)
|
8
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
9
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
38
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
42
|
|
Item 4.
|
Controls and Procedures
|
42
|
|
PART II - OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
43
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
45
|
|
Item 3.
|
Defaults Upon Senior Securities
|
45
|
|
Item 4.
|
Mine Safety Disclosures
|
45
|
|
Item 5.
|
Other Information
|
45
|
|
Item 6.
|
Exhibits
|
46
|
|
Signature Page
|
48
|
|
Assets
|
March 31
2016 |
December 31
2015 |
||||||
|
Investments:
|
||||||||
|
Fixed maturity securities, held to maturity, at amortized cost
|
$
|
147,445,997
|
$
|
145,558,425
|
||||
|
Equity securities, available for sale, at estimated fair value
|
8,941,232
|
8,431,090
|
||||||
|
Mortgage loans on real estate and construction loans, held for investment net of allowances for loan losses of $2,078,948 and $1,848,120 for 2016 and 2015
|
133,393,868
|
112,546,905
|
||||||
|
Real estate held for investment, net of accumulated depreciation of $12,940,497 and $12,210,346 for 2016 and 2015
|
116,700,727
|
114,852,432
|
||||||
|
Policy loans and other investments, net of allowances for doubtful accounts of $1,032,736 and $906,616 for 2016 and 2015
|
39,279,484
|
39,582,421
|
||||||
|
Short-term investments
|
17,809,307
|
16,915,808
|
||||||
|
Accrued investment income
|
2,559,069
|
2,553,819
|
||||||
|
Total investments
|
466,129,684
|
440,440,900
|
||||||
|
Cash and cash equivalents
|
46,703,959
|
40,053,242
|
||||||
|
Mortgage loans sold to investors
|
85,906,980
|
115,286,455
|
||||||
|
Receivables, net
|
16,728,173
|
16,026,100
|
||||||
|
Restricted assets
|
8,114,572
|
9,359,802
|
||||||
|
Cemetery perpetual care trust investments
|
2,938,732
|
2,848,759
|
||||||
|
Receivable from reinsurers
|
13,387,534
|
13,400,527
|
||||||
|
Cemetery land and improvements
|
10,748,630
|
10,780,996
|
||||||
|
Deferred policy and pre-need contract acquisition costs
|
61,116,736
|
59,004,909
|
||||||
|
Mortgage servicing rights, net
|
13,688,362
|
12,679,755
|
||||||
|
Property and equipment, net
|
12,020,600
|
11,441,660
|
||||||
|
Value of business acquired
|
8,410,685
|
8,743,773
|
||||||
|
Goodwill
|
2,765,570
|
2,765,570
|
||||||
|
Other
|
8,689,264
|
7,100,869
|
||||||
|
Total Assets
|
$
|
757,349,481
|
$
|
749,933,317
|
||||
|
March 31
2016 |
December 31
2015 |
|||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Future life, annuity, and other benefits
|
$
|
519,840,644
|
$
|
517,177,388
|
||||
|
Unearned premium reserve
|
4,672,289
|
4,737,305
|
||||||
|
Bank and other loans payable
|
41,253,242
|
40,908,915
|
||||||
|
Deferred pre-need cemetery and mortuary contract revenues
|
12,664,028
|
12,816,227
|
||||||
|
Cemetery perpetual care obligation
|
3,477,506
|
3,465,771
|
||||||
|
Accounts payable
|
2,830,831
|
3,502,046
|
||||||
|
Other liabilities and accrued expenses
|
31,265,273
|
31,027,381
|
||||||
|
Income taxes
|
26,756,136
|
25,052,059
|
||||||
|
Total liabilities
|
642,759,949
|
638,687,092
|
||||||
|
Stockholders' Equity
|
||||||||
|
Common Stock:
|
||||||||
|
Class A: common stock - $2.00 par value; 20,000,000 shares authorized; issued 13,137,697
shares in 2016 and 13,109,100 sh
ares in 2015
|
26,275,394
|
26,218,200
|
||||||
|
Class B: non-voting common stock - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
|
Class C: convertible common stock -
$2.00 par value; 2,000,000 shares authorized; issued 1,716,024
shares in 2016 and 1,709,640 shares in 2015
|
3,432,048
|
3,419,280
|
||||||
|
Additional paid-in capital
|
30,489,006
|
30,232,582
|
||||||
|
Accumulated other comprehensive income, net of taxes
|
2,651,399
|
1,533,828
|
||||||
|
Retained earnings
|
53,771,475
|
52,021,764
|
||||||
|
Treasury stock at cost
- 884,785 Cl
ass A shares in 2016 and 930,546 Class A shares in 2015
|
(2,029,790
|
)
|
(2,179,429
|
)
|
||||
|
Total stockholders' equity
|
114,589,532
|
111,246,225
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
757,349,481
|
$
|
749,933,317
|
||||
|
Three Months Ended
March 31
|
||||||||
|
2016
|
2015
|
|||||||
|
Revenues:
|
||||||||
|
Insurance premiums and other considerations
|
$
|
14,451,575
|
$
|
13,853,515
|
||||
|
Net investment income
|
8,992,191
|
7,822,844
|
||||||
|
Net mortuary and cemetery sales
|
3,245,856
|
2,872,335
|
||||||
|
Realized gains on investments and other assets
|
97,922
|
420,064
|
||||||
|
Other than temporary impairments on investments
|
(73,630
|
)
|
(55,896
|
)
|
||||
|
Mortgage fee income
|
37,769,975
|
37,821,800
|
||||||
|
Other
|
1,530,426
|
1,315,070
|
||||||
|
Total revenues
|
66,014,315
|
64,049,732
|
||||||
|
Benefits and expenses:
|
||||||||
|
Death benefits
|
7,824,001
|
7,927,872
|
||||||
|
Surrenders and other policy benefits
|
518,321
|
653,734
|
||||||
|
Increase in future policy benefits
|
4,160,260
|
4,179,812
|
||||||
|
Amortization of deferred policy and pre-need acquisition costs and value of business acquired
|
2,212,836
|
1,167,499
|
||||||
|
Selling, general and administrative expenses:
|
||||||||
|
Commissions
|
16,842,270
|
18,566,047
|
||||||
|
Personnel
|
17,197,372
|
14,313,316
|
||||||
|
Advertising
|
1,078,010
|
1,416,290
|
||||||
|
Rent and rent related
|
2,064,325
|
1,885,076
|
||||||
|
Depreciation on property and equipment
|
521,455
|
562,737
|
||||||
|
Provision for loan losses and loss reserve
|
586,778
|
666,739
|
||||||
|
Costs related to funding mortgage loans
|
2,154,397
|
2,183,011
|
||||||
|
Other
|
6,480,711
|
6,085,503
|
||||||
|
Interest expense
|
1,064,195
|
985,346
|
||||||
|
Cost of goods and services sold-mortuaries and cemeteries
|
458,619
|
458,266
|
||||||
|
Total benefits and expenses
|
63,163,550
|
61,051,248
|
||||||
|
Earnings before income taxes
|
2,850,765
|
2,998,484
|
||||||
|
Income tax expense
|
(1,057,233
|
)
|
(1,134,681
|
)
|
||||
|
Net earnings
|
$
|
1,793,532
|
$
|
1,863,803
|
||||
|
Net earnings per Class A Equivalent common share (1)
|
$
|
0.13
|
$
|
0.14
|
||||
|
Net earnings per Class A Equivalent common share-assuming dilution (1)
|
$
|
0.12
|
$
|
0.13
|
||||
|
Weighted-average Class A equivalent common share outstanding (1)
|
13,939,377
|
13,592,260
|
||||||
|
Weighted-average Class A equivalent common shares outstanding-assuming dilution (1)
|
14,373,499
|
14,154,098
|
||||||
|
Three Months Ended
March 31
|
||||||||
|
2016
|
2015
|
|||||||
|
Net earnings
|
$
|
1,793,532
|
$
|
1,863,703
|
||||
|
Other comprehensive income:
|
||||||||
|
Net unrealized gains on derivative instruments
|
819,674
|
1,520,023
|
||||||
|
Net unrealized gains (losses) on available for sale securities
|
297,897
|
(228,256
|
)
|
|||||
|
Other comprehensive income
|
1,117,571
|
1,291,767
|
||||||
|
Comprehensive income
|
$
|
2,911,103
|
$
|
3,155,470
|
||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2014
|
$
|
24,918,480
|
$
|
2,788,138
|
$
|
25,931,119
|
$
|
1,438,566
|
$
|
44,101,252
|
$
|
(2,086,454
|
)
|
$
|
97,091,101
|
|||||||||||||
|
Net earnings
|
-
|
-
|
-
|
-
|
1,863,703
|
-
|
1,863,703
|
|||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
1,291,767
|
-
|
-
|
1,291,767
|
|||||||||||||||||||||
|
Grant of stock options
|
-
|
-
|
85,545
|
-
|
-
|
-
|
85,545
|
|||||||||||||||||||||
|
Exercise of stock options
|
-
|
228,046
|
15,963
|
-
|
-
|
(244,009
|
)
|
-
|
||||||||||||||||||||
|
Sale of treasury stock
|
-
|
-
|
134,619
|
-
|
-
|
105,715
|
240,334
|
|||||||||||||||||||||
|
Stock Dividends
|
480
|
2
|
728
|
-
|
(1,210
|
)
|
-
|
-
|
||||||||||||||||||||
|
Conversion Class C to Class A
|
1,064
|
(1,064
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
|
Balance at March 31, 2015
|
$
|
24,920,024
|
$
|
3,015,122
|
$
|
26,167,974
|
$
|
2,730,333
|
$
|
45,963,745
|
$
|
(2,224,748
|
)
|
$
|
100,572,450
|
|||||||||||||
|
Balance at December 31, 2015
|
$
|
26,218,200
|
$
|
3,419,280
|
$
|
30,232,582
|
$
|
1,533,828
|
$
|
52,021,764
|
$
|
(2,179,429
|
)
|
$
|
111,246,225
|
|||||||||||||
|
Net earnings
|
-
|
-
|
-
|
-
|
1,793,532
|
-
|
1,793,532
|
|||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
1,117,571
|
-
|
-
|
1,117,571
|
|||||||||||||||||||||
|
Grant of stock options
|
-
|
-
|
84,452
|
-
|
-
|
-
|
84,452
|
|||||||||||||||||||||
|
Exercise of stock options
|
56,920
|
-
|
4,367
|
-
|
-
|
-
|
61,287
|
|||||||||||||||||||||
|
Sale of treasury stock
|
-
|
-
|
136,826
|
-
|
-
|
149,639
|
286,465
|
|||||||||||||||||||||
|
Stock Dividends
|
274
|
12,768
|
30,779
|
-
|
(43,821
|
)
|
-
|
-
|
||||||||||||||||||||
|
Balance at March 31, 2016
|
$
|
26,275,394
|
$
|
3,432,048
|
$
|
30,489,006
|
$
|
2,651,399
|
$
|
53,771,475
|
$
|
(2,029,790
|
)
|
$
|
114,589,532
|
|||||||||||||
|
Three Months Ended
March 31
|
||||||||
|
2016
|
2015
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net cash provided by operating activities
|
$
|
25,863,034
|
$
|
711,854
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Securities held to maturity:
|
||||||||
|
Purchase-fixed maturity securities
|
(4,481,397
|
)
|
(720,168
|
)
|
||||
|
Calls and maturities - fixed maturity securities
|
2,470,005
|
2,423,142
|
||||||
|
Securities available for sale:
|
||||||||
|
Purchase - equity securities
|
(1,651,302
|
)
|
(970,123
|
)
|
||||
|
Sales - equity securities
|
1,487,110
|
1,115,336
|
||||||
|
Purchase of short-term investments
|
(3,258,070
|
)
|
(19,289,330
|
)
|
||||
|
Sales of short-term investments
|
2,364,571
|
25,728,589
|
||||||
|
Sales (purchases) of restricted assets
|
1,242,342
|
(477,434
|
)
|
|||||
|
Changes in assets for perpetual care trusts
|
(51,461
|
)
|
(77,547
|
)
|
||||
|
Amount received for perpetual care trusts
|
11,735
|
14,734
|
||||||
|
Mortgage loans, policy loans, and other investments made
|
(112,920,364
|
)
|
(98,936,237
|
)
|
||||
|
Payments received for mortgage loans, policy loans and other investments
|
99,348,725
|
85,963,685
|
||||||
|
Purchase of property and equipment
|
(1,084,975
|
)
|
(371,843
|
)
|
||||
|
Purchase of real estate
|
(3,432,051
|
)
|
(1,695,631
|
)
|
||||
|
Sale of real estate
|
843,701
|
1,924,500
|
||||||
|
Cash received from reinsurance
|
-
|
15,113,391
|
||||||
|
Net cash provided by (used in) investing activities
|
(19,111,431
|
)
|
9,745,064
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Annuity contract receipts
|
2,516,596
|
2,507,650
|
||||||
|
Annuity contract withdrawals
|
(3,025,833
|
)
|
(3,496,843
|
)
|
||||
|
Proceeds from stock options exercised
|
61,287
|
-
|
||||||
|
Repayment of bank loans on notes and contracts
|
(390,168
|
)
|
(607,286
|
)
|
||||
|
Proceeds from borrowing on bank loans
|
737,232
|
1,028,848
|
||||||
|
Net cash used in financing activities
|
(100,886
|
)
|
(567,631
|
)
|
||||
|
Net change in cash and cash equivalents
|
6,650,717
|
9,889,287
|
||||||
|
Cash and cash equivalents at beginning of period
|
40,053,242
|
30,855,320
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
46,703,959
|
$
|
40,744,607
|
||||
|
Non Cash Investing and Financing Activities
|
||||||||
|
Mortgage loans foreclosed into real estate
|
$
|
87,000
|
$
|
2,389,330
|
||||
|
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
|||||||||||||
|
March 31, 2016
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$
|
3,558,169
|
$
|
378,157
|
$
|
-
|
$
|
3,936,326
|
||||||||
|
Obligations of states and political subdivisions
|
1,803,498
|
200,444
|
(455
|
)
|
2,003,487
|
|||||||||||
|
Corporate securities including public utilities
|
133,970,698
|
11,576,671
|
(4,997,905
|
)
|
140,549,464
|
|||||||||||
|
Mortgage-backed securities
|
7,501,609
|
303,697
|
(173,323
|
)
|
7,631,983
|
|||||||||||
|
Redeemable preferred stock
|
612,023
|
47,811
|
-
|
659,834
|
||||||||||||
|
Total fixed maturity securities held to maturity
|
$
|
147,445,997
|
$
|
12,506,780
|
$
|
(5,171,683
|
)
|
$
|
154,781,094
|
|||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$
|
10,051,680
|
$
|
295,489
|
$
|
(1,405,937
|
)
|
$
|
8,941,232
|
|||||||
|
Total equity securities available for sale at estimated fair value
|
$
|
10,051,680
|
$
|
295,489
|
$
|
(1,405,937
|
)
|
$
|
8,941,232
|
|||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$
|
53,488,217
|
||||||||||||||
|
Residential construction
|
42,926,820
|
|||||||||||||||
|
Commercial
|
39,057,779
|
|||||||||||||||
|
Less: Allowance for loan losses
|
(2,078,948
|
)
|
||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$
|
133,393,868
|
||||||||||||||
|
Real estate held for investment - net of depreciation
|
$
|
116,700,727
|
||||||||||||||
|
Policy loans and other investments are shown at amortized cost except for other investments that are shown at estimated fair value:
|
||||||||||||||||
|
Policy loans
|
$
|
6,892,022
|
||||||||||||||
|
Insurance assignments
|
32,149,213
|
|||||||||||||||
|
Promissory notes
|
48,797
|
|||||||||||||||
|
Other investments at estimated fair value
|
1,222,188
|
|||||||||||||||
|
Less: Allowance for doubtful accounts
|
(1,032,736
|
)
|
||||||||||||||
|
Total policy loans and other investments
|
$
|
39,279,484
|
||||||||||||||
|
Short-term investments at amortized cost
|
$
|
17,809,307
|
||||||||||||||
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
December 31, 2015:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$
|
3,560,579
|
$
|
292,869
|
$
|
(4,743
|
)
|
$
|
3,848,705
|
|||||||
|
Obligations of states and political subdivisions
|
1,805,828
|
182,073
|
(1,040
|
)
|
1,986,861
|
|||||||||||
|
Corporate securities including public utilities
|
134,488,108
|
9,836,355
|
(5,501,743
|
)
|
138,822,720
|
|||||||||||
|
Mortgage-backed securities
|
5,091,887
|
190,867
|
(75,580
|
)
|
5,207,174
|
|||||||||||
|
Redeemable preferred stock
|
612,023
|
29,675
|
-
|
641,698
|
||||||||||||
|
Total fixed maturity securities held to maturity
|
$
|
145,558,425
|
$
|
10,531,839
|
$
|
(5,583,106
|
)
|
$
|
150,507,158
|
|||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$
|
9,891,500
|
$
|
213,683
|
$
|
(1,674,093
|
)
|
$
|
8,431,090
|
|||||||
|
Total securities available for sale carried at estimated fair value
|
$
|
9,891,500
|
$
|
213,683
|
$
|
(1,674,093
|
)
|
$
|
8,431,090
|
|||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$
|
46,020,490
|
||||||||||||||
|
Residential construction
|
34,851,557
|
|||||||||||||||
|
Commercial
|
33,522,978
|
|||||||||||||||
|
Less: Allowance for loan losses
|
(1,848,120
|
)
|
||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$
|
112,546,905
|
||||||||||||||
|
Real estate held for investment - net of depreciation
|
$
|
114,852,432
|
||||||||||||||
|
Policy loans and other investments are shown at amortized cost except for other investments that are shown at estimated fair value:
|
||||||||||||||||
|
Policy loans
|
$
|
6,896,457
|
||||||||||||||
|
Insurance assignments
|
32,369,014
|
|||||||||||||||
|
Promissory notes
|
48,797
|
|||||||||||||||
|
Other investments at estimated fair value
|
1,174,769
|
|||||||||||||||
|
Less: Allowance for doubtful accounts
|
(906,616
|
)
|
||||||||||||||
|
Total policy loans and other investments
|
$
|
39,582,421
|
||||||||||||||
|
Short-term investments at amortized cost
|
$
|
16,915,808
|
||||||||||||||
|
Unrealized
Losses
for Less
than Twelve
Months
|
No. of
Investment
Positions
|
Unrealized
Losses for
More than
Twelve
Months
|
No. of
Investment
Positions
|
Total
Unrealized
Loss
|
||||||||||||||||
|
At March 31, 2016
|
||||||||||||||||||||
|
U.S. Treasury Securities and Obligations of U.S. Government Agencies
|
$
|
-
|
0
|
$
|
-
|
0
|
$
|
-
|
||||||||||||
|
Obligations of states and political subdivisions
|
-
|
0
|
455
|
1
|
455
|
|||||||||||||||
|
Corporate securities including public utilities
|
2,267,982
|
70
|
2,729,923
|
25
|
4,997,905
|
|||||||||||||||
|
Mortgage-backed securities
|
173,323
|
6
|
-
|
0
|
173,323
|
|||||||||||||||
|
Total unrealized losses
|
$
|
2,441,305
|
76
|
$
|
2,730,378
|
26
|
$
|
5,171,683
|
||||||||||||
|
Fair Value
|
$
|
21,751,797
|
$
|
6,404,000
|
$
|
28,155,797
|
||||||||||||||
|
At December 31, 2015
|
||||||||||||||||||||
|
U.S. Treasury Securities and Obligations of U.S. Government Agencies
|
$
|
4,743
|
2
|
$
|
-
|
0
|
$
|
4,743
|
||||||||||||
|
Obligations of states and political subdivisions
|
-
|
0
|
1,040
|
1
|
1,040
|
|||||||||||||||
|
Corporate securities including public utilities
|
3,701,572
|
98
|
1,800,171
|
18
|
5,501,743
|
|||||||||||||||
|
Mortgage-backed securities
|
75,580
|
4
|
-
|
0
|
75,580
|
|||||||||||||||
|
Total unrealized losses
|
$
|
3,781,895
|
104
|
$
|
1,801,211
|
19
|
$
|
5,583,106
|
||||||||||||
|
Fair Value
|
$
|
34,076,401
|
$
|
3,809,957
|
$
|
37,886,358
|
||||||||||||||
|
Unrealized
Losses for
Less than
Twelve
Months
|
No. of
Investment
Positions
|
Unrealized
Losses for
More than
Twelve
Months
|
No. of
Investment
Positions
|
Total
Unrealized
Losses
|
||||||||||||||||
|
At March 31, 2016
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$
|
798,607
|
180
|
$
|
607,330
|
68
|
$
|
1,405,937
|
||||||||||||
|
Total unrealized losses
|
$
|
798,607
|
180
|
$
|
607,330
|
68
|
$
|
1,405,937
|
||||||||||||
|
Fair Value
|
$
|
3,955,133
|
$
|
1,154,812
|
$
|
5,109,945
|
||||||||||||||
|
At December 31, 2015
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$
|
997,862
|
222
|
$
|
676,232
|
74
|
$
|
1,674,094
|
||||||||||||
|
Total unrealized losses
|
$
|
997,862
|
222
|
$
|
676,232
|
74
|
$
|
1,674,094
|
||||||||||||
|
Fair Value
|
$
|
4,177,709
|
$
|
760,860
|
$
|
4,938,569
|
||||||||||||||
|
Amortized
Cost |
Estimated Fair
Value |
|||||||
|
Held to Maturity:
|
||||||||
|
Due in 2016
|
$
|
4,298,647
|
$
|
4,345,102
|
||||
|
Due in 2017 through 2020
|
33,393,520
|
35,451,062
|
||||||
|
Due in 2021 through 2025
|
35,564,893
|
37,200,353
|
||||||
|
Due after 2025
|
66,075,305
|
69,492,760
|
||||||
|
Mortgage-backed securities
|
7,501,609
|
7,631,983
|
||||||
|
Redeemable preferred stock
|
612,023
|
659,834
|
||||||
|
Total held to maturity
|
$
|
147,445,997
|
$
|
154,781,094
|
||||
|
Cost |
Estimated Fair
Value |
|||||||
|
Available for Sale:
|
||||||||
|
Common stock
|
$
|
10,051,680
|
$
|
8,941,232
|
||||
|
Total available for sale
|
$
|
10,051,680
|
$
|
8,941,232
|
||||
|
Three Months Ended
March 31
|
||||||||
|
2016
|
2015
|
|||||||
|
Fixed maturity securities held to maturity:
|
||||||||
|
Gross realized gains
|
$
|
-
|
$
|
85,997
|
||||
|
Gross realized losses
|
(24,795
|
)
|
(9,776
|
)
|
||||
|
Other than temporary impairments
|
(30,000
|
)
|
(30,000
|
)
|
||||
|
Securities available for sale:
|
||||||||
|
Gross realized gains
|
63,495
|
87,720
|
||||||
|
Gross realized losses
|
(23,878
|
)
|
(1,016
|
)
|
||||
|
Other than temporary impairments
|
(43,630
|
)
|
(25,896
|
)
|
||||
|
Other assets:
|
||||||||
|
Gross realized gains
|
84,768
|
257,139
|
||||||
|
Gross realized losses
|
(1,668
|
)
|
-
|
|||||
|
Total
|
$
|
24,292
|
$
|
364,168
|
|
|||
|
Three Months Ended
March 31
|
||||||||
|
2016
|
2015
|
|||||||
|
Fixed maturity securities
|
$
|
2,050,569
|
$
|
1,980,696
|
||||
|
Equity securities
|
71,041
|
59,418
|
||||||
|
Mortgage loans on real estate
|
2,026,515
|
1,874,158
|
||||||
|
Real estate
|
2,838,484
|
2,120,650
|
||||||
|
Policy loans
|
182,206
|
188,546
|
||||||
|
Insurance assignments
|
3,104,788
|
2,789,006
|
||||||
|
Short-term investments, principally interest on sale of mortgage loans and other
|
1,863,144
|
1,511,095
|
||||||
|
Gross investment income
|
12,136,747
|
10,523,569
|
||||||
|
Investment expenses
|
(3,144,556
|
)
|
(2,700,725
|
)
|
||||
|
Net investment income
|
$
|
8,992,191
|
$
|
7,822,844
|
||||
|
Net Ending Balance
|
Total Square Footage
|
|||||||||||||||||
|
March 31
|
December 31
|
March 31
|
December 31
|
|||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||||
|
Arizona
|
$
|
460,465
|
(1
|
)
|
$
|
463,774
|
(1
|
)
|
16,270
|
16,270
|
||||||||
|
Arkansas
|
103,527
|
-
|
3,200
|
-
|
||||||||||||||
|
Kansas
|
11,720,154
|
11,537,335
|
222,679
|
222,679
|
||||||||||||||
|
Mississippi
|
3,152,040
|
-
|
21,521
|
-
|
||||||||||||||
|
New Mexico
|
7,000
|
(1
|
)
|
7,000
|
(1
|
)
|
-
|
-
|
||||||||||
|
Texas
|
3,755,070
|
3,768,542
|
23,470
|
23,470
|
||||||||||||||
|
Utah
|
17,194,441
|
17,403,746
|
233,244
|
253,244
|
||||||||||||||
|
$
|
36,392,697
|
$
|
33,180,397
|
520,384
|
515,663
|
|||||||||||||
|
(1) Includes undeveloped land
|
||||||||||||||||||
|
Net Ending Balance
|
||||||||
|
March 31
|
December 31
|
|||||||
|
2016
|
2015
|
|||||||
|
Arizona
|
$
|
940,537
|
$
|
944,614
|
||||
|
California
|
5,929,061
|
6,158,253
|
||||||
|
Colorado
|
549,214
|
553,230
|
||||||
|
Florida
|
9,082,242
|
9,203,624
|
||||||
|
Illinois
|
-
|
165,800
|
||||||
|
Oklahoma
|
99,264
|
99,862
|
||||||
|
Oregon
|
120,000
|
120,000
|
||||||
|
South Carolina
|
676,200
|
823,872
|
||||||
|
Texas
|
1,279,327
|
1,198,860
|
||||||
|
Utah
|
61,346,004
|
62,117,738
|
||||||
|
Washington
|
286,181
|
286,182
|
||||||
|
$
|
80,308,030
|
$
|
81,672,035
|
|||||
|
Location
|
Business Segment
|
Approximate
Square
Footage
|
Square
Footage
Occupied
by the
Company
|
||||||
|
5300 South 360 West, Salt Lake City, UT (1)
|
Corporate Offices, Life Insurance and Cemetery/Mortuary Operations
|
36,000
|
100
|
%
|
|||||
|
5201 Green Street, Salt Lake City, UT
|
Mortgage Operations
|
36,899
|
34
|
%
|
|||||
|
3935 I-55 South Frontage Road, Jackson, MS (1)
|
Life Insurance Operations
|
12,300
|
100
|
%
|
|||||
|
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
|
||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||
|
March 31, 2016
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance - January 1, 2016
|
$
|
187,129
|
$
|
1,560,877
|
$
|
100,114
|
$
|
1,848,120
|
||||||||
|
Charge-offs
|
-
|
(18,374
|
)
|
-
|
(18,374
|
)
|
||||||||||
|
Provision
|
-
|
249,202
|
-
|
249,202
|
||||||||||||
|
Ending balance -March 31, 2016
|
$
|
187,129
|
$
|
1,791,705
|
$
|
100,114
|
$
|
2,078,948
|
||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
508,655
|
$
|
-
|
$
|
508,655
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
187,129
|
$
|
1,283,050
|
$
|
100,114
|
$
|
1,570,293
|
||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$
|
39,057,779
|
$
|
53,488,217
|
$
|
42,926,820
|
$
|
135,472,816
|
||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
5,091,409
|
$
|
-
|
$
|
5,091,409
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
39,057,779
|
$
|
48,396,808
|
$
|
42,926,820
|
$
|
130,381,407
|
||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
December 31, 2015
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance - January 1, 2015
|
$
|
187,129
|
$
|
1,715,812
|
$
|
100,114
|
$
|
2,003,055
|
||||||||
|
Charge-offs
|
-
|
(123,942
|
)
|
-
|
(123,942
|
)
|
||||||||||
|
Provision
|
-
|
(30,993
|
)
|
-
|
(30,993
|
)
|
||||||||||
|
Ending balance - December 31, 2015
|
$
|
187,129
|
$
|
1,560,877
|
$
|
100,114
|
$
|
1,848,120
|
||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
305,962
|
$
|
-
|
$
|
305,962
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
187,129
|
$
|
1,254,915
|
$
|
100,114
|
$
|
1,542,158
|
||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$
|
33,522,978
|
$
|
46,020,490
|
$
|
34,851,557
|
$
|
114,395,025
|
||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
3,087,161
|
$
|
93,269
|
$
|
3,180,430
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
33,522,978
|
$
|
42,933,329
|
$
|
34,758,287
|
$
|
111,214,594
|
||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Age Analysis of Past Due Mortgage Loans
|
||||||||||||||||||||||||||||||||||||
|
30-59 Days
Past Due |
60-89 Days
Past Due |
Greater
Than
90 Days (1) |
In
Foreclosure (1)
|
Total
Past Due |
Current
|
Total
Mortgage
Loans
|
Allowance
for
Loan
Losses
|
Net
Mortgage
Loans |
||||||||||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
39,057,779
|
$
|
39,057,779
|
$
|
(187,129
|
)
|
$
|
38,870,650
|
|||||||||||||||||
|
Residential
|
151,779
|
354,152
|
726,159
|
5,091,409
|
6,323,499
|
47,164,718
|
53,488,217
|
(1,791,705
|
)
|
51,696,512
|
||||||||||||||||||||||||||
|
Residential
Construction |
-
|
-
|
64,895
|
-
|
64,895
|
42,861,925
|
42,926,820
|
(100,114
|
)
|
42,826,706
|
||||||||||||||||||||||||||
|
Total
|
$
|
151,779
|
$
|
354,152
|
$
|
791,054
|
$
|
5,091,409
|
$
|
6,388,394
|
$
|
129,084,422
|
$
|
135,472,816
|
$
|
(2,078,948
|
)
|
$
|
133,393,868
|
|||||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
33,522,978
|
$
|
33,522,978
|
$
|
(187,129
|
)
|
$
|
33,335,849
|
|||||||||||||||||
|
Residential
|
1,162,102
|
884,143
|
2,212,993
|
3,087,161
|
7,346,399
|
38,674,091
|
46,020,490
|
(1,560,877
|
)
|
44,459,613
|
||||||||||||||||||||||||||
|
Residential
Construction |
-
|
-
|
64,895
|
93,269
|
158,164
|
34,693,393
|
34,851,557
|
(100,114
|
)
|
34,751,443
|
||||||||||||||||||||||||||
|
Total
|
$
|
1,162,102
|
$
|
884,143
|
$
|
2,277,888
|
$
|
3,180,430
|
$
|
7,504,563
|
$
|
106,890,462
|
$
|
114,395,025
|
$
|
(1,848,120
|
)
|
$
|
112,546,905
|
|||||||||||||||||
|
Impaired Loans
|
||||||||||||||||||||
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Residential
|
5,091,409
|
5,091,409
|
508,655
|
5,091,409
|
-
|
|||||||||||||||
|
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Residential
|
5,091,409
|
5,091,409
|
508,655
|
5,091,409
|
-
|
|||||||||||||||
|
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
December 31, 2015
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential construction
|
93,269
|
93,269
|
-
|
93,269
|
-
|
|||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Residential
|
3,087,161
|
3,087,161
|
305,962
|
3,087,161
|
-
|
|||||||||||||||
|
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Residential
|
3,087,161
|
3,087,161
|
305,962
|
3,087,161
|
-
|
|||||||||||||||
|
Residential construction
|
93,269
|
93,269
|
-
|
93,269
|
-
|
|||||||||||||||
|
Mortgage Loan Credit Exposure
|
||||||||||||||||||||||||||||||||
|
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
|
March
31, 2016 |
December
31, 2015 |
March
31, 2016 |
December
31, 2015 |
March
31, 2016 |
December
31, 2015 |
March
31, 2016 |
December
31, 2015 |
|||||||||||||||||||||||||
|
Performing
|
$
|
39,057,779
|
$
|
33,522,978
|
$
|
47,670,650
|
$
|
40,720,336
|
$
|
42,861,925
|
$
|
34,693,393
|
$
|
129,590,354
|
$
|
108,936,707
|
||||||||||||||||
|
Nonperforming
|
-
|
-
|
5,817,567
|
5,300,154
|
64,895
|
158,164
|
5,882,462
|
5,458,318
|
||||||||||||||||||||||||
|
Total
|
$
|
39,057,779
|
$
|
33,522,978
|
$
|
53,488,217
|
$
|
46,020,490
|
$
|
42,926,820
|
$
|
34,851,557
|
$
|
135,472,816
|
$
|
114,395,025
|
||||||||||||||||
|
Mortgage Loans on Nonaccrual Status
|
||||||||
|
As of
March 31
2016 |
As of
December 31
2015 |
|||||||
|
Residential
|
$
|
5,817,567
|
$
|
5,300,154
|
||||
|
Residential construction
|
64,895
|
158,164
|
||||||
|
Total
|
$
|
5,882,462
|
$
|
5,458,318
|
||||
|
As of
March 31
2016 |
As of
December 31
2015 |
|||||||
|
Balance, beginning of period
|
$
|
2,805,900
|
$
|
1,718,150
|
||||
|
Provisions for losses
|
586,778
|
6,295,043
|
||||||
|
Charge-offs
|
(40,041
|
)
|
(5,207,293
|
)
|
||||
|
Balance, end of period
|
$
|
3,352,637
|
$
|
2,805,900
|
||||
|
Number
of
Class A
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Class C
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
|
Outstanding at December 31, 2015
|
618,261
|
$
|
3.89
|
577,436
|
$
|
3.54
|
||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
(28,460
|
)
|
2.15
|
-
|
||||||||||||
|
Cancelled
|
-
|
-
|
||||||||||||||
|
Outstanding at March 31, 2016
|
589,801
|
$
|
3.97
|
577,436
|
$
|
3.54
|
||||||||||
|
As of March 31, 2016:
|
||||||||||||||||
|
Options exercisable
|
484,659
|
$
|
3.45
|
498,686
|
$
|
2.99
|
||||||||||
|
As of March 31, 2016:
|
||||||||||||||||
|
Available options for future grant
|
454,842
|
57,750
|
||||||||||||||
|
Weighted average contractual term of option outstanding at March 31, 2016
|
7.50 years
|
2.50 years
|
||||||||||||||
|
Weighted average contractual term of options exercisable at March 31, 2016
|
7.03 years
|
2.16 years
|
||||||||||||||
|
Aggregated intrinsic value of options outstanding at March 31, 2016 (1)
|
$
|
844,342
|
$
|
1,096,391
|
||||||||||||
|
Aggregated intrinsic value of options exercisable at March 31, 2016 (1)
|
$
|
844,342
|
$
|
1,096,391
|
||||||||||||
|
Number of
Class A
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Class C
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
|
Outstanding at December 31, 2014
|
512,795
|
$
|
3.20
|
691,591
|
$
|
2.00
|
||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
-
|
(114,023
|
)
|
2.14
|
||||||||||||
|
Cancelled
|
(8,846
|
)
|
2.31
|
-
|
||||||||||||
|
Outstanding at March 31, 2015
|
503,949
|
$
|
3.21
|
577,568
|
$
|
2.62
|
||||||||||
|
As of March 31, 2015:
|
||||||||||||||||
|
Options exercisable
|
379,946
|
$
|
2.75
|
471,943
|
$
|
2.15
|
||||||||||
|
As of March 31, 2015:
|
||||||||||||||||
|
Available options for future grant
|
266,649
|
-
|
||||||||||||||
|
Weighted average contractual term of options outstanding at March 31, 2015
|
7.57 years
|
2.93 years
|
||||||||||||||
|
Weighted average contractual term of options exercisable at March 31, 2015
|
6.91 years
|
2.30 years
|
||||||||||||||
|
Aggregated intrinsic value of options outstanding at March 31, 2015 (1)
|
$
|
1,076,880
|
$
|
1,572,653
|
||||||||||||
|
Aggregated intrinsic value of options exercisable at March 31, 2015 (1)
|
$
|
988,022
|
$
|
1,506,415
|
||||||||||||
|
Three Months Ended
March 31 |
||||||||
|
2016
|
2015
|
|||||||
|
Numerator:
|
||||||||
|
Net earnings
|
$
|
1,793,532
|
$
|
1,863,703
|
||||
|
Denominator:
|
||||||||
|
Basic weighted-average shares outstanding
|
13,939,377
|
13,592,260
|
||||||
|
Effect of dilutive securities:
|
||||||||
|
Employee stock options
|
434,122
|
561,838
|
||||||
|
Diluted weighted-average shares outstanding
|
14,373,499
|
14,154,098
|
||||||
|
Basic net earnings per share
|
$
|
0.13
|
$
|
0.14
|
||||
|
Diluted net earnings per share
|
$
|
0.12
|
$
|
0.13
|
||||
|
Life Insurance
|
Cemetery/
Mortuary |
Mortgage
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
For the Three Months Ended
|
||||||||||||||||||||
|
March 31, 2016
|
||||||||||||||||||||
|
Revenues from external customers
|
$
|
22,075,134
|
$
|
3,330,766
|
$
|
40,608,415
|
$
|
-
|
$
|
66,014,315
|
||||||||||
|
Intersegment revenues
|
3,103,446
|
286,925
|
79,479
|
(3,469,850
|
)
|
-
|
||||||||||||||
|
Segment profit before income taxes
|
1,065,168
|
469,055
|
1,316,542
|
-
|
2,850,765
|
|||||||||||||||
|
Identifiable Assets
|
724,858,698
|
96,827,903
|
69,077,738
|
(133,414,858
|
)
|
757,349,481
|
||||||||||||||
|
Goodwill
|
2,765,570
|
-
|
-
|
-
|
2,765,570
|
|||||||||||||||
|
For the Three Months Ended
|
||||||||||||||||||||
|
March 31, 2015
|
||||||||||||||||||||
|
Revenues from external customers
|
$
|
20,985,500
|
$
|
3,098,238
|
$
|
39,965,894
|
$
|
-
|
$
|
64,049,632
|
||||||||||
|
Intersegment revenues
|
2,818,867
|
311,998
|
88,487
|
(3,219,352
|
)
|
-
|
||||||||||||||
|
Segment profit before income taxes
|
1,403,851
|
409,175
|
1,185,358
|
-
|
2,998,384
|
|||||||||||||||
|
Identifiable Assets
|
677,059,957
|
104,778,721
|
62,765,551
|
(142,826,038
|
)
|
701,778,191
|
||||||||||||||
|
Goodwill
|
2,765,570
|
-
|
-
|
-
|
2,765,570
|
|||||||||||||||
|
a)
|
Quoted prices for similar assets or liabilities in active markets;
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets; or
|
|
c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
|
Total
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant Observable Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Common stock
|
$
|
8,941,232
|
$
|
8,941,232
|
$
|
-
|
$
|
-
|
||||||||
|
Total securities available for sale
|
$
|
8,941,232
|
$
|
8,941,232
|
$
|
-
|
$
|
-
|
||||||||
|
Restricted assets of cemeteries and mortuaries
|
$
|
687,214
|
$
|
687,214
|
$
|
-
|
$
|
-
|
||||||||
|
Cemetery perpetual care trust investments
|
669,366
|
669,366
|
-
|
-
|
||||||||||||
|
Derivatives - interest rate lock commitments
|
5,096,573
|
-
|
-
|
5,096,573
|
||||||||||||
|
Other investments
|
1,222,188
|
-
|
-
|
1,222,188
|
||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
16,616,573
|
$
|
10,297,812
|
$
|
-
|
$
|
6,318,761
|
||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$
|
(50,451,491
|
)
|
$
|
-
|
$
|
-
|
$
|
(50,451,491
|
)
|
||||||
|
Future policy benefits - annuities
|
(69,287,925
|
)
|
-
|
-
|
(69,287,925
|
)
|
||||||||||
|
Derivatives - bank loan interest rate swaps
|
(11,210
|
)
|
-
|
-
|
(11,210
|
)
|
||||||||||
|
- call options
|
(63,686
|
)
|
(63,686
|
)
|
-
|
-
|
||||||||||
|
- put options
|
(12,102
|
)
|
(12,102
|
)
|
-
|
-
|
||||||||||
|
- interest rate lock commitments
|
(422,490
|
)
|
-
|
-
|
(422,490
|
)
|
||||||||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(120,248,904
|
)
|
$
|
(75,788
|
)
|
$
|
-
|
$
|
(120,173,116
|
)
|
|||||
|
Policyholder
Account
Balances
|
Future
Policy
Benefits -
Annuities
|
Interest
Rate
Lock
Commitments
|
Bank
Loan
Interest
Rate
Swaps
|
Other
Investments
|
||||||||||||||||
|
Balance - December 31, 2015
|
$
|
(50,694,953
|
)
|
$
|
(69,398,617
|
)
|
$
|
3,333,091
|
$
|
(13,947
|
)
|
$
|
1,174,769
|
|||||||
|
Total gains (losses):
|
||||||||||||||||||||
|
Included in earnings
|
243,462
|
110,692
|
-
|
-
|
-
|
|||||||||||||||
|
Included in other comprehensive income
|
-
|
-
|
1,340,992
|
2,737
|
47,419
|
|||||||||||||||
|
Balance - March 31, 2016
|
$
|
(50,451,491
|
)
|
$
|
(69,287,925
|
)
|
$
|
4,674,083
|
$
|
(11,210
|
)
|
$
|
1,222,188
|
|||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
Significant
|
||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$
|
1,499,786
|
$
|
-
|
$
|
-
|
$
|
1,499,786
|
||||||||
|
Real estate held for investment
|
1,242,000
|
-
|
-
|
1,242,000
|
||||||||||||
|
Total assets accounted for at fair value on a nonrecurring basis
|
$
|
2,741,786
|
$
|
-
|
$
|
-
|
$
|
2,741,786
|
||||||||
|
Total
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1) |
Significant
Observable
Inputs
(Level 2) |
Significant Unobservable
Inputs
(Level 3) |
|||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Common stock
|
$
|
8,431,090
|
$
|
8,431,090
|
$
|
-
|
$
|
-
|
||||||||
|
Total securities available for sale
|
$
|
8,431,090
|
$
|
8,431,090
|
$
|
-
|
$
|
-
|
||||||||
|
Restricted assets of cemeteries and mortuaries
|
$
|
686,444
|
$
|
686,444
|
$
|
-
|
$
|
-
|
||||||||
|
Cemetery perpetual care trust investments
|
630,854
|
630,854
|
-
|
-
|
||||||||||||
|
Derivatives - interest rate lock commitments
|
3,440,758
|
-
|
-
|
3,440,758
|
||||||||||||
|
Other investments
|
1,174,769
|
-
|
-
|
1,174,769
|
||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
14,363,915
|
$
|
9,748,388
|
$
|
-
|
$
|
4,615,527
|
||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Policyholder account balances
|
$
|
(50,694,953
|
)
|
$
|
-
|
$
|
-
|
$
|
(50,694,953
|
)
|
||||||
|
Future policy benefits - annuities
|
(69,398,617
|
)
|
-
|
-
|
(69,398,617
|
)
|
||||||||||
|
Derivatives - bank loan interest rate swaps
|
(13,947
|
)
|
-
|
-
|
(13,947
|
)
|
||||||||||
|
- call options
|
(16,342
|
)
|
(16,342
|
)
|
-
|
-
|
||||||||||
|
- put options
|
(28,829
|
)
|
(28,829
|
)
|
-
|
-
|
||||||||||
|
- interest rate lock commitment
|
(107,667
|
)
|
-
|
-
|
(107,667
|
)
|
||||||||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(120,260,355
|
)
|
$
|
(45,171
|
)
|
$
|
-
|
$
|
(120,215,184
|
)
|
|||||
|
Policyholder
Account
Balances
|
Future
Policy
Benefits -
Annuities
|
Interest
Rate Lock Commitments
|
Bank Loan
Interest Rate
Swaps
|
Other
Investments
|
||||||||||||||||
|
Balance - December 31, 2014
|
$
|
(45,310,699
|
)
|
$
|
(65,540,985
|
)
|
$
|
1,929,851
|
$
|
(31,370
|
)
|
$
|
-
|
|||||||
|
Purchases
|
-
|
-
|
-
|
-
|
1,200,000
|
|||||||||||||||
|
Total gains (losses):
|
||||||||||||||||||||
|
Included in earnings
|
(5,384,254
|
)
|
(3,857,632
|
)
|
-
|
-
|
-
|
|||||||||||||
|
Included in other comprehensive income
|
-
|
-
|
1,403,240
|
17,423
|
(25,231
|
)
|
||||||||||||||
|
Balance - December 31, 2015
|
$
|
(50,694,953
|
)
|
$
|
(69,398,617
|
)
|
$
|
3,333,091
|
$
|
(13,947
|
)
|
$
|
1,174,769
|
|||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
Significant
|
Significant
|
||||||||||||||
|
Markets for
|
Observable
|
Unobservable
|
||||||||||||||
|
Identical Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
|
Mortgage servicing rights
|
$
|
6,217,551
|
$
|
-
|
$
|
-
|
$
|
6,217,551
|
||||||||
|
Real estate held for investment
|
95,000
|
-
|
-
|
95,000
|
||||||||||||
|
Total assets accounted for at fair value on a nonrecurring basis
|
$
|
6,312,551
|
$
|
-
|
$
|
-
|
$
|
6,312,551
|
||||||||
|
Carrying
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
Estimated
Fair
Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
$
|
51,696,512
|
$
|
-
|
$
|
-
|
$
|
55,117,152
|
$
|
55,117,152
|
||||||||||
|
Residential construction
|
42,826,706
|
-
|
-
|
42,826,706
|
42,826,706
|
|||||||||||||||
|
Commercial
|
38,870,650
|
-
|
-
|
40,272,245
|
40,272,245
|
|||||||||||||||
|
Mortgage loans, net
|
$
|
133,393,868
|
$
|
-
|
$
|
-
|
$
|
138,216,103
|
$
|
138,216,103
|
||||||||||
|
Policy loans
|
6,892,022
|
-
|
-
|
6,892,022
|
6,892,022
|
|||||||||||||||
|
Insurance assignments, net
|
31,165,274
|
-
|
-
|
31,165,274
|
31,165,274
|
|||||||||||||||
|
Short-term investments
|
17,809,307
|
-
|
-
|
17,809,307
|
17,809,307
|
|||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$
|
(41,242,032
|
)
|
$
|
-
|
$
|
-
|
$
|
(41,242,032
|
)
|
$
|
(41,242,032
|
)
|
|||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
Estimated
Fair
Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
$
|
44,459,613
|
$
|
-
|
$
|
-
|
$
|
47,193,950
|
$
|
47,193,950
|
||||||||||
|
Residential construction
|
34,751,443
|
-
|
-
|
34,751,443
|
34,751,443
|
|||||||||||||||
|
Commercial
|
33,335,849
|
-
|
-
|
34,778,136
|
34,778,136
|
|||||||||||||||
|
Mortgage loans, net
|
$
|
112,546,905
|
$
|
-
|
$
|
-
|
$
|
116,723,529
|
$
|
116,723,529
|
||||||||||
|
Policy loans
|
6,896,457
|
-
|
-
|
6,896,457
|
6,896,457
|
|||||||||||||||
|
Insurance assignments, net
|
31,511,195
|
-
|
-
|
31,511,195
|
31,511,195
|
|||||||||||||||
|
Short-term investments
|
16,915,808
|
-
|
-
|
16,915,808
|
16,915,808
|
|||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$
|
(40,894,968
|
)
|
$
|
-
|
$
|
-
|
$
|
(40,894,968
|
)
|
$
|
(40,894,968
|
)
|
|||||||
|
Fair Value of Derivative Instruments
|
||||||||||||||||||||||||||
|
Asset Derivatives
|
Liability Derivatives
|
|||||||||||||||||||||||||
|
March 31, 2016
|
December 31, 2015
|
March 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
|
Balance
Sheet
Location
|
Fair Value
|
Balance
Sheet
Location
|
Fair Value
|
Balance
Sheet
Location
|
Fair Value
|
Balance
Sheet
Location
|
Fair Value
|
|||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||||||||
|
Interest rate lock and forward sales commitments
|
other assets
|
$
|
5,096,573
|
other assets
|
$
|
3,440,758
|
Other liabilities
|
$
|
422,490
|
Other liabilities
|
$
|
107,667
|
||||||||||||||
|
Call options
|
--
|
--
|
--
|
--
|
Other liabilities
|
63,686
|
Other liabilities
|
16,342
|
||||||||||||||||||
|
Put options
|
--
|
--
|
--
|
--
|
Other liabilities
|
12,102
|
Other liabilities
|
28,829
|
||||||||||||||||||
|
Interest rate swaps
|
--
|
--
|
--
|
--
|
Bank loans payable
|
11,210
|
Bank loans payable
|
13,947
|
||||||||||||||||||
|
Total
|
$
|
5,096,573
|
$
|
3,440,758
|
$
|
509,488
|
$
|
166,785
|
||||||||||||||||||
|
Net Amount Gain
Recognized in OCI
|
||||||||
|
Three Months Ended
March 31
|
||||||||
|
Derivative - Cash Flow Hedging Relationships:
|
2016
|
2015
|
||||||
|
Interest Rate Lock Commitments
|
$
|
1,340,992
|
$
|
2,487,891
|
||||
|
Interest Rate Swaps
|
2,737
|
3,951
|
||||||
|
Sub Total
|
1,343,729
|
2,491,842
|
||||||
|
Tax Effect
|
524,055
|
971,819
|
||||||
|
Total
|
$
|
819,674
|
$
|
1,520,023
|
||||
|
As of
March 31
2016 |
As of
December 31
2015 |
|||||||
|
Amortized cost:
|
||||||||
|
Balance before valuation allowance at beginning of year
|
$
|
12,679,755
|
$
|
7,834,747
|
||||
|
MSRs proceeds from loan sales
|
1,499,786
|
6,217,551
|
||||||
|
Amortization
|
(491,179
|
)
|
(1,372,543
|
)
|
||||
|
Application of valuation allowance to write down MSRs with other than temporary impairment
|
-
|
-
|
||||||
|
Balance before valuation allowance at year end
|
$
|
13,688,362
|
$
|
12,679,755
|
||||
|
Valuation allowance for impairment of MSRs:
|
||||||||
|
Balance at beginning of year
|
$
|
-
|
$
|
-
|
||||
|
Additions
|
-
|
-
|
||||||
|
Application of valuation allowance to write down MSRs with other than temporary impairment
|
-
|
-
|
||||||
|
Balance at end of period
|
$
|
-
|
$
|
-
|
||||
|
Mortgage servicing rights, net
|
$
|
13,688,362
|
$
|
12,679,755
|
||||
|
Estimated fair value of MSRs at end of period
|
$
|
14,354,525
|
$
|
13,897,160
|
||||
|
Three months ended March 31
(in thousands of dollars) |
||||||||||||
|
2016
|
2015
|
% Increase
(Decrease)
|
||||||||||
|
Revenues from external customers
|
||||||||||||
|
Insurance premiums
|
$
|
14,452
|
$
|
13,854
|
4
|
%
|
||||||
|
Net investment income
|
6,963
|
6,211
|
12
|
%
|
||||||||
|
Income from loan originations
|
472
|
441
|
7
|
%
|
||||||||
|
Other
|
188
|
480
|
(61
|
%)
|
||||||||
|
Total
|
$
|
22,075
|
$
|
20,986
|
5
|
%
|
||||||
|
Intersegment revenue
|
$
|
3,103
|
$
|
2,819
|
10
|
%
|
||||||
|
Earnings before income taxes
|
$
|
1,065
|
$
|
1,404
|
(24
|
%)
|
||||||
|
Three months ended March 31
(in thousands of dollars) |
||||||||||||
|
2016
|
2015
|
% Increase
(Decrease)
|
||||||||||
|
Revenues from external customers
|
||||||||||||
|
Mortuary revenues
|
$
|
1,366
|
$
|
1,242
|
10
|
%
|
||||||
|
Cemetery revenues
|
2,019
|
1,754
|
15
|
%
|
||||||||
|
Other
|
(54
|
)
|
102
|
(153
|
%)
|
|||||||
|
Total
|
$
|
3,331
|
$
|
3,098
|
8
|
%
|
||||||
|
Earnings (loss) before income taxes
|
$
|
469
|
$
|
409
|
15
|
%
|
||||||
|
Three months ended March 31
(in thousands of dollars) |
||||||||||||
|
2016
|
2015
|
% Increase (Decrease)
|
||||||||||
|
Revenues from external customers
|
||||||||||||
|
Income from loan originations
|
$
|
33,353
|
$
|
34,256
|
(3
|
%)
|
||||||
|
Secondary gains from investors
|
7,255
|
5,710
|
27
|
%
|
||||||||
|
Total
|
$
|
40,608
|
$
|
39,966
|
2
|
%
|
||||||
|
Earnings before income taxes
|
$
|
1,317
|
$
|
1,185
|
11
|
%
|
||||||
|
3.1
|
Articles of Restatement of Articles of Incorporation (3)
|
|
3.2
|
Amended Bylaws (5)
|
|
4.1
|
Specimen Class A Stock Certificate (1) |
|
4.2
|
Specimen Class C Stock Certificate (1) |
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1) |
|
10.1
|
Restated and Amended Employee Stock Ownership Plan and Trust Agreement (1)
|
|
10.2
|
2003 Stock Option Plan (4)
|
|
10.3
|
2006 Director Stock Option Plan (7)
|
|
10.4
|
2013 Stock Option Plan (10)
|
|
10.5
|
Amended and Restated 2013 Stock Option Plan
|
|
10.6
|
2014 Director Stock Option Plan (12)
|
|
10.7
|
Deferred Compensation Plan (2)
|
|
10.8
|
Employment agreement with J. Lynn Beckstead, Jr. (6)
|
|
10.9
|
Employment agreement with Scott M. Quist (14)
|
| 10.10 |
Indemnification Agreement among SecurityNational Mortgage Company, Lehman Brothers Bank, and Aurora Loan Services (8)
|
|
10.11
|
Agreement and Plan of Reorganization among Security National Financial Corporation and certain subsidiaries (9)
|
|
10.12
|
Purchase Agreement among Security National Financial Corporation, SNFC Subsidiary, LLC, American Funeral Financial, LLC, and Hypershop, LLC (11)
|
|
21
|
Subsidiaries of the Registrant
|
|
23.1
|
Consent of Eide Bailly LLP (13)
|
|
23.2
|
Consent of Mackey Price & Mecham (13)
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
| 32.1 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.xml
|
Instance Document
|
|
101.xsd
|
Taxonomy Extension Schema Document
|
|
101.cal
|
Taxonomy Extension Calculation Linkbase Document
|
|
101.def
|
Taxonomy Extension Definition Linkbase Document
|
|
101.lab
|
Taxonomy Extension Label Linkbase Document
|
|
101.pre
|
Taxonomy Extension Presentation Linkbase Document
|
|
(1)
Incorporated by reference from Registration Statement on Form S‑1, as filed on September 29, 1987
|
|
(2)
Incorporated by reference from Annual Report on Form 10-K, as filed on April 3, 2002
|
|
(3)
Incorporated by reference from Report on Form 8-K/A, as filed on January 8, 2003
|
|
(4)
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on September 5, 2003, relating to the Company's Annual Meeting of Stockholders
|
|
(5)
Incorporated by reference from Report on Form 10-Q, as filed on November 14, 2003
|
|
(6)
Incorporated by reference from Report on Form 10-K, as filed on March 30, 2004
|
|
(7)
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 1, 2007, relating to the Company's Annual Meeting of Stockholders
|
|
(8)
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2009
|
|
(9)
Incorporated by reference from Report on Form 10-Q, as filed on November 13, 2013
|
|
(10)
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 5, 2013, relating to the Company's Annual Meeting of Stockholders
|
|
(11)
Incorporated by reference from Report on Form 8-K, as filed on June 13, 2014
|
|
(12)
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 2, 2014, related to Company's Annual Meeting of Stockholders
|
|
(13)
Incorporated by reference from Registration Statement on Form S-8, as filed on October 20, 2015.
|
|
(14)
Incorporated by reference from Report on Form 10-Q, as filed on November 13, 2015.
|
|
Dated: May 16, 2016
|
/s/ Scott M. Quist
|
|
|
Scott M. Quist
|
||
|
Chairman of the Board, President and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
Dated: May 16, 2016
|
/s/ Garrett S. Sill
|
|
|
Garrett S. Sill
|
||
|
Chief Financial Officer and Treasurer
|
||
|
(Principal Financial Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|