These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UTAH
|
87-0345941
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5300 South 360 West, Suite 250, Salt Lake City, Utah
|
84123
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(801) 264-1060
(Registrant's telephone number, including area code)
|
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
|
|
Non-accelerated filer [ ]
(Do not check if a smaller reporting company)
|
Smaller reporting company [X]
|
|
Class A Common Stock, $2.00 par value
|
13,820,079
|
|
Title of Class
|
Number of Shares Outstanding as of
|
|
August 25, 2017
|
|
|
Class C Common Stock, $2.00 par value
|
2,005,026
|
|
Title of Class
|
Number of Shares Outstanding as of
|
|
August 25, 2017
|
|
|
Page No.
|
||
|
Part I - Financial Information
|
||
|
Item 1.
|
Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016 (unaudited)
|
3-4
|
|
|
Condensed Consolidated Statements of Earnings for the Three and Six Months Ended June 30, 2017 and 2016 (unaudited)
|
5
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2017 and 2016 (unaudited)
|
6
|
|
|
Condensed Consolidated Statements of Stockholders' Equity as of June 30, 2017 and June 30, 2016 (unaudited)
|
7
|
|
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016 (unaudited)
|
8
|
|
|
Notes to Condensed Consolidated Financial Statements (unaudited)
|
9
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
43
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
49
|
|
Item 4.
|
Controls and Procedures
|
49
|
|
Part II - Other Information
|
||
|
Item 1.
|
Legal Proceedings
|
50
|
|
Item 1A.
|
Risk Factors
|
51
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
51
|
|
Item 3.
|
Defaults Upon Senior Securities
|
52
|
|
Item 4.
|
Mine Safety Disclosures
|
52
|
|
Item 5.
|
Other Information
|
52
|
|
Item 6.
|
Exhibits
|
53
|
|
Signature Page
|
56
|
|
Assets
|
June 30
2017 (Unaudited) |
December 31
2016 (As Restated) |
||||||
|
Investments:
|
||||||||
|
Fixed maturity securities, held to maturity, at amortized cost
|
$
|
193,208,660
|
$
|
184,979,644
|
||||
|
Equity securities, available for sale, at estimated fair value
|
6,499,100
|
10,573,356
|
||||||
|
Mortgage loans on real estate and construction loans, held for investment (net of allowances for loan losses of $1,921,028 and $1,748,783 for 2017 and 2016)
|
134,999,264
|
149,181,578
|
||||||
|
Real estate held for investment (net of accumulated depreciation of $17,064,559 and $16,138,439 for 2017 and 2016)
|
151,355,029
|
145,165,921
|
||||||
|
Policy loans and other investments (net of allowances for doubtful accounts of $1,072,529 and $1,119,630 for 2017 and 2016)
|
40,987,994
|
40,937,146
|
||||||
|
Short-term investments
|
23,448,480
|
27,560,040
|
||||||
|
Accrued investment income
|
3,300,540
|
3,163,775
|
||||||
|
Total investments
|
553,799,067
|
561,561,460
|
||||||
|
Cash and cash equivalents
|
82,258,418
|
38,987,430
|
||||||
|
Loans held for sale
|
172,772,535
|
189,139,832
|
||||||
|
Receivables (net of allowances for doubtful accounts of $2,609,643
and $2,355,482 for 2017 and 2016) |
5,919,706
|
7,050,283
|
||||||
|
Restricted assets
|
10,152,550
|
10,391,394
|
||||||
|
Cemetery perpetual care trust investments
|
4,322,060
|
4,131,885
|
||||||
|
Receivable from reinsurers
|
13,280,043
|
13,079,668
|
||||||
|
Cemetery land and improvements
|
10,561,992
|
10,672,836
|
||||||
|
Deferred policy and pre-need contract acquisition costs
|
75,286,393
|
69,118,745
|
||||||
|
Mortgage servicing rights, net
|
20,096,965
|
18,872,362
|
||||||
|
Property and equipment, net
|
7,965,086
|
8,791,522
|
||||||
|
Value of business acquired
|
7,079,387
|
7,570,300
|
||||||
|
Goodwill
|
2,765,570
|
2,765,570
|
||||||
|
Other
|
10,254,418
|
9,545,296
|
||||||
|
Total Assets
|
$
|
976,514,190
|
$
|
951,678,583
|
||||
|
June 30
2017 (Unaudited) |
December 31
2016 (As Restated) |
|||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Liabilities
|
||||||||
|
Future policy benefits and unpaid claims
|
$
|
592,762,559
|
$
|
584,067,692
|
||||
|
Unearned premium reserve
|
4,340,622
|
4,469,771
|
||||||
|
Bank and other loans payable
|
163,582,661
|
152,140,679
|
||||||
|
Deferred pre-need cemetery and mortuary contract revenues
|
12,477,400
|
12,360,249
|
||||||
|
Cemetery perpetual care obligation
|
3,662,070
|
3,598,580
|
||||||
|
Accounts payable
|
3,338,457
|
4,213,109
|
||||||
|
Other liabilities and accrued expenses
|
31,068,330
|
33,950,503
|
||||||
|
Income taxes
|
27,657,321
|
24,318,869
|
||||||
|
Total liabilities
|
838,889,420
|
819,119,452
|
||||||
|
Stockholders' Equity
|
||||||||
|
Preferred Stock - non-voting - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
|
Class A: common stock - $2.00 par value; 20,000,000 shares authorized; issued 13,820,079 shares in 2017 and 13,819,006 shares in 2016
|
27,640,158
|
27,638,012
|
||||||
|
Class B: non-voting common stock - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding
|
-
|
-
|
||||||
|
Class C: convertible common stock - $2.00 par value; 3,000,000 shares authorized; issued 2,005,026 shares in 2017 and 1,902,229 shares in 2016
|
4,010,052
|
3,804,458
|
||||||
|
Additional paid-in capital
|
35,185,487
|
34,813,246
|
||||||
|
Accumulated other comprehensive income, net of taxes
|
242,213
|
264,822
|
||||||
|
Retained earnings
|
71,751,784
|
67,409,204
|
||||||
|
Treasury stock at cost - 625,871 Class A shares in 2017 and 704,122 Class A shares in 2016
|
(1,204,924
|
)
|
(1,370,611
|
)
|
||||
|
Total stockholders' equity
|
137,624,770
|
132,559,131
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
976,514,190
|
$
|
951,678,583
|
||||
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Insurance premiums and other considerations
|
$
|
17,498,500
|
$
|
15,899,526
|
$
|
34,855,624
|
$
|
30,351,101
|
||||||||
|
Net investment income
|
9,747,475
|
9,135,820
|
19,310,757
|
18,128,011
|
||||||||||||
|
Net mortuary and cemetery sales
|
3,280,375
|
3,520,071
|
6,639,348
|
6,765,927
|
||||||||||||
|
Realized gains on investments and other assets
|
887,402
|
120,543
|
1,032,732
|
218,465
|
||||||||||||
|
Other than temporary impairments on investments
|
(266,227
|
)
|
(30,000
|
)
|
(318,366
|
)
|
(103,630
|
)
|
||||||||
|
Mortgage fee income
|
39,948,197
|
49,825,887
|
78,376,051
|
91,037,895
|
||||||||||||
|
Other
|
2,075,836
|
1,615,380
|
4,104,709
|
3,145,806
|
||||||||||||
|
Total revenues
|
73,171,558
|
80,087,227
|
144,000,855
|
149,543,575
|
||||||||||||
|
Benefits and expenses:
|
||||||||||||||||
|
Death benefits
|
8,547,019
|
7,336,129
|
17,341,617
|
15,160,130
|
||||||||||||
|
Surrenders and other policy benefits
|
680,117
|
560,859
|
1,537,648
|
1,079,180
|
||||||||||||
|
Increase in future policy benefits
|
5,366,096
|
5,272,358
|
10,934,138
|
9,394,059
|
||||||||||||
|
Amortization of deferred policy and pre-need acquisition costs and value of business acquired
|
1,768,769
|
1,707,552
|
4,032,808
|
3,920,388
|
||||||||||||
|
Selling, general and administrative expenses:
|
||||||||||||||||
|
Commissions
|
18,522,758
|
24,608,753
|
34,877,806
|
43,819,721
|
||||||||||||
|
Personnel
|
17,964,918
|
17,582,835
|
36,554,605
|
34,780,207
|
||||||||||||
|
Advertising
|
1,485,604
|
1,969,945
|
2,796,278
|
3,047,955
|
||||||||||||
|
Rent and rent related
|
2,296,495
|
2,048,397
|
4,436,033
|
4,112,722
|
||||||||||||
|
Depreciation on property and equipment
|
581,026
|
536,489
|
1,206,838
|
1,057,944
|
||||||||||||
|
Costs related to funding mortgage loans
|
2,286,107
|
1,958,625
|
4,505,756
|
4,591,379
|
||||||||||||
|
Other
|
7,760,849
|
6,832,076
|
15,191,800
|
13,312,787
|
||||||||||||
|
Interest expense
|
1,385,354
|
1,235,151
|
2,639,393
|
2,299,346
|
||||||||||||
|
Cost of goods and services sold-mortuaries and cemeteries
|
532,147
|
452,172
|
1,054,066
|
910,791
|
||||||||||||
|
Total benefits and expenses
|
69,177,259
|
72,101,341
|
137,108,786
|
137,486,609
|
||||||||||||
|
Earnings before income taxes
|
3,994,299
|
7,985,886
|
6,892,069
|
12,056,966
|
||||||||||||
|
Income tax expense
|
(1,508,435
|
)
|
(2,968,880
|
)
|
(2,546,205
|
)
|
(4,502,019
|
)
|
||||||||
|
Net earnings
|
$
|
2,485,864
|
$
|
5,017,006
|
$
|
4,345,864
|
$
|
7,554,947
|
||||||||
|
Net earnings per Class A Equivalent common share (1)
|
$
|
0.16
|
$
|
0.34
|
$
|
0.29
|
$
|
0.51
|
||||||||
|
Net earnings per Class A Equivalent common share-assuming dilution (1)
|
$
|
0.16
|
$
|
0.33
|
$
|
0.28
|
$
|
0.50
|
||||||||
|
Weighted-average Class A equivalent common share outstanding (1)
|
15,161,689
|
14,747,976
|
15,110,119
|
14,702,187
|
||||||||||||
|
Weighted-average Class A equivalent common shares outstanding-assuming dilution (1)
|
15,492,277
|
15,111,324
|
15,454,507
|
15,114,535
|
||||||||||||
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Net earnings
|
$
|
2,485,864
|
$
|
5,017,006
|
$
|
4,345,864
|
$
|
7,554,947
|
||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Unrealized gains on derivative instruments
|
1,021
|
2,804
|
2,616
|
5,541
|
||||||||||||
|
Unrealized gains (losses) on available for sale securities
|
(67,708
|
)
|
38,582
|
(37,838
|
)
|
471,589
|
||||||||||
|
Other comprehensive income (loss) before income tax
|
(66,687
|
)
|
41,386
|
(35,222
|
)
|
477,130
|
||||||||||
|
Income tax (expense) benefit
|
22,786
|
(28,779
|
)
|
12,613
|
(164,956
|
)
|
||||||||||
|
Other comprehensive income (loss) net of income tax
|
(43,901
|
)
|
12,607
|
(22,609
|
)
|
312,174
|
||||||||||
|
Comprehensive income
|
$
|
2,441,963
|
$
|
5,029,613
|
$
|
4,323,255
|
$
|
7,867,121
|
||||||||
|
Class A
Common Stock
|
Class C
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other Comprehensive Income
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||
|
Balance at December 31, 2015
|
$
|
26,218,200
|
$
|
3,419,280
|
$
|
30,232,582
|
$
|
(499,358
|
)
|
$
|
60,525,404
|
$
|
(2,179,429
|
)
|
$
|
117,716,679
|
||||||||||||
|
Net earnings
|
-
|
-
|
-
|
-
|
7,554,947
|
-
|
7,554,947
|
|||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
312,174
|
-
|
-
|
312,174
|
|||||||||||||||||||||
|
Grant of stock options
|
-
|
-
|
168,478
|
-
|
-
|
-
|
168,478
|
|||||||||||||||||||||
|
Exercise of stock options
|
56,920
|
-
|
4,367
|
-
|
-
|
-
|
61,287
|
|||||||||||||||||||||
|
Sale of treasury stock
|
-
|
-
|
274,184
|
-
|
-
|
374,472
|
648,656
|
|||||||||||||||||||||
|
Stock dividends
|
274
|
12,768
|
30,779
|
-
|
(43,821
|
)
|
-
|
-
|
||||||||||||||||||||
|
Conversion Class C to Class A
|
8
|
(8
|
)
|
|||||||||||||||||||||||||
|
Balance at June 30, 2016
|
$
|
26,275,402
|
$
|
3,432,040
|
$
|
30,710,390
|
$
|
(187,184
|
)
|
$
|
68,036,530
|
$
|
(1,804,957
|
)
|
$
|
126,462,221
|
||||||||||||
|
Balance at December 31, 2016
|
$
|
27,638,012
|
$
|
3,804,458
|
$
|
34,813,246
|
$
|
264,822
|
$
|
67,409,204
|
$
|
(1,370,611
|
)
|
$
|
132,559,131
|
|||||||||||||
|
Net earnings
|
-
|
-
|
-
|
-
|
4,345,864
|
-
|
4,345,864
|
|||||||||||||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
(22,609
|
)
|
-
|
-
|
(22,609
|
)
|
|||||||||||||||||||
|
Grant of stock options
|
-
|
-
|
203,312
|
-
|
-
|
-
|
203,312
|
|||||||||||||||||||||
|
Exercise of stock options
|
2
|
206,804
|
(206,806
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
|
Sale of treasury stock
|
-
|
-
|
373,385
|
-
|
-
|
351,157
|
724,542
|
|||||||||||||||||||||
|
Purchase of treasury stock
|
-
|
-
|
-
|
-
|
-
|
(185,470
|
)
|
(185,470
|
)
|
|||||||||||||||||||
|
Stock dividends
|
930
|
4
|
2,350
|
-
|
(3,284
|
)
|
-
|
-
|
||||||||||||||||||||
|
Conversion Class C to Class A
|
1,214
|
(1,214
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
|
Balance at June 30, 2017
|
$
|
27,640,158
|
$
|
4,010,052
|
$
|
35,185,487
|
$
|
242,213
|
$
|
71,751,784
|
$
|
(1,204,924
|
)
|
$
|
137,624,770
|
|||||||||||||
|
Six Months Ended June 30
|
||||||||
|
2017
|
2016
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net cash provided by (used in) operating activities
|
$
|
20,042,049
|
$
|
(11,694,122
|
)
|
|||
|
Cash flows from investing activities:
|
||||||||
|
Securities held to maturity:
|
||||||||
|
Purchase-fixed maturity securities
|
(14,739,655
|
)
|
(6,011,449
|
)
|
||||
|
Calls and maturities - fixed maturity securities
|
5,780,429
|
7,461,029
|
||||||
|
Securities available for sale:
|
||||||||
|
Purchase - equity securities
|
(4,662,660
|
)
|
(3,092,638
|
)
|
||||
|
Sales - equity securities
|
8,728,231
|
2,858,859
|
||||||
|
Purchases of short-term investments
|
(10,545,721
|
)
|
(7,982,751
|
)
|
||||
|
Sales of short-term investments
|
14,657,281
|
4,122,893
|
||||||
|
Net changes in restricted assets
|
234,989
|
(379,488
|
)
|
|||||
|
Net changes in perpetual care trusts
|
(138,214
|
)
|
636,032
|
|||||
|
Mortgage loans, policy loans, and other investments made
|
(225,709,097
|
)
|
(223,703,013
|
)
|
||||
|
Payments received for mortgage loans, policy loans and other investments
|
243,249,202
|
213,224,702
|
||||||
|
Purchase of property and equipment
|
(396,225
|
)
|
(796,922
|
)
|
||||
|
Sale of property and equipment
|
9,973
|
33,994
|
||||||
|
Purchase of real estate
|
(9,792,553
|
)
|
(11,122,083
|
)
|
||||
|
Sale of real estate
|
6,955,785
|
3,559,261
|
||||||
|
Net cash provided by (used in) investing activities
|
13,631,765
|
(21,191,574
|
)
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Investment contract receipts
|
6,619,919
|
5,089,479
|
||||||
|
Investment contract withdrawals
|
(8,281,872
|
)
|
(6,138,482
|
)
|
||||
|
Proceeds from stock options exercised
|
-
|
61,287
|
||||||
|
Purchase of treasury stock
|
(185,470
|
)
|
-
|
|||||
|
Repayment of bank loans
|
(1,450,283
|
)
|
(777,883
|
)
|
||||
|
Proceeds from borrowing on bank loans
|
13,785,915
|
2,472,468
|
||||||
|
Net change in warehouse line borrowings
|
(891,035
|
)
|
28,925,507
|
|||||
|
Net cash provided by financing activities
|
9,597,174
|
29,632,376
|
||||||
|
Net change in cash and cash equivalents
|
43,270,988
|
(3,253,320
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
38,987,430
|
40,053,242
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
82,258,418
|
$
|
36,799,922
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest (net of amount capitalized)
|
$
|
2,617,241
|
$
|
2,315,042
|
||||
|
Income taxes (net of refunds)
|
(804,859
|
)
|
981,981
|
|||||
|
Non Cash Operating, Investing and Financing Activities:
|
||||||||
|
Transfer of loans held for sale to mortgage loans held for investment
|
$
|
5,032,147
|
$
|
7,386,432
|
||||
|
Accrued real estate construction costs and retainage
|
3,013,225
|
-
|
||||||
|
Mortgage loans foreclosed into real estate
|
1,345,213
|
573,658
|
||||||
|
Benefit plans funded with treasury stock
|
724,542
|
648,656
|
||||||
|
Cost |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
|||||||||||||
|
June 30, 2017
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$
|
14,420,200
|
$
|
248,373
|
$
|
(59,763
|
)
|
$
|
14,608,810
|
|||||||
|
Obligations of states and political subdivisions
|
5,973,209
|
130,535
|
(89,335
|
)
|
6,014,409
|
|||||||||||
|
Corporate securities including public utilities
|
161,579,151
|
13,657,535
|
(2,170,322
|
)
|
173,066,364
|
|||||||||||
|
Mortgage-backed securities
|
10,612,465
|
238,013
|
(159,091
|
)
|
10,691,387
|
|||||||||||
|
Redeemable preferred stock
|
623,635
|
39,838
|
-
|
663,473
|
||||||||||||
|
Total fixed maturity securities held to maturity
|
$
|
193,208,660
|
$
|
14,314,294
|
$
|
(2,478,511
|
)
|
$
|
205,044,443
|
|||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$
|
6,969,968
|
$
|
388,504
|
$
|
(859,372
|
)
|
$
|
6,499,100
|
|||||||
|
Total equity securities available for sale at estimated fair value
|
$
|
6,969,968
|
$
|
388,504
|
$
|
(859,372
|
)
|
$
|
6,499,100
|
|||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$
|
63,031,000
|
||||||||||||||
|
Residential construction
|
34,512,524
|
|||||||||||||||
|
Commercial
|
39,763,788
|
|||||||||||||||
|
Less: Unamortized deferred loan fees, net
|
(387,020
|
)
|
||||||||||||||
|
Less: Allowance for loan losses
|
(1,921,028
|
)
|
||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$
|
134,999,264
|
||||||||||||||
|
Real estate held for investment - net of depreciation
|
$
|
151,355,029
|
||||||||||||||
|
Policy loans and other investments are shown at amortized cost:
|
||||||||||||||||
|
Policy loans
|
$
|
6,685,452
|
||||||||||||||
|
Insurance assignments
|
32,450,071
|
|||||||||||||||
|
Other investments
|
2,925,000
|
|||||||||||||||
|
Less: Allowance for doubtful accounts
|
(1,072,529
|
)
|
||||||||||||||
|
Total policy loans and other investments
|
$
|
40,987,994
|
||||||||||||||
|
Short-term investments at amortized cost
|
$
|
23,448,480
|
||||||||||||||
|
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|||||||||||||
|
December 31, 2016:
|
||||||||||||||||
|
Fixed maturity securities held to maturity carried at amortized cost:
|
||||||||||||||||
|
Bonds:
|
||||||||||||||||
|
U.S. Treasury securities and obligations of U.S. Government agencies
|
$
|
4,475,065
|
$
|
249,028
|
$
|
(66,111
|
)
|
$
|
4,657,982
|
|||||||
|
Obligations of states and political subdivisions
|
6,017,225
|
153,514
|
(133,249
|
)
|
6,037,490
|
|||||||||||
|
Corporate securities including public utilities
|
164,375,636
|
10,440,989
|
(3,727,013
|
)
|
171,089,612
|
|||||||||||
|
Mortgage-backed securities
|
9,488,083
|
221,400
|
(280,871
|
)
|
9,428,612
|
|||||||||||
|
Redeemable preferred stock
|
623,635
|
13,418
|
-
|
637,053
|
||||||||||||
|
Total fixed maturity securities held to maturity
|
$
|
184,979,644
|
$
|
11,078,349
|
$
|
(4,207,244
|
)
|
$
|
191,850,749
|
|||||||
|
Equity securities available for sale at estimated fair value:
|
||||||||||||||||
|
Common stock:
|
||||||||||||||||
|
Industrial, miscellaneous and all other
|
$
|
10,985,338
|
$
|
447,110
|
$
|
(859,092
|
)
|
$
|
10,573,356
|
|||||||
|
Total securities available for sale carried at estimated fair value
|
$
|
10,985,338
|
$
|
447,110
|
$
|
(859,092
|
)
|
$
|
10,573,356
|
|||||||
|
Mortgage loans on real estate and construction loans held for investment at amortized cost:
|
||||||||||||||||
|
Residential
|
$
|
58,593,622
|
||||||||||||||
|
Residential construction
|
40,800,117
|
|||||||||||||||
|
Commercial
|
51,536,622
|
|||||||||||||||
|
Less: Allowance for loan losses
|
(1,748,783
|
)
|
||||||||||||||
|
Total mortgage loans on real estate and construction loans held for investment
|
$
|
149,181,578
|
||||||||||||||
|
Real estate held for investment - net of depreciation
|
$
|
145,165,921
|
||||||||||||||
|
Policy loans and other investments are shown at amortized cost:
|
||||||||||||||||
|
Policy loans
|
$
|
6,694,148
|
||||||||||||||
|
Insurance assignments
|
33,548,079
|
|||||||||||||||
|
Promissory notes
|
48,797
|
|||||||||||||||
|
Other investments
|
1,765,752
|
|||||||||||||||
|
Less: Allowance for doubtful accounts
|
(1,119,630
|
)
|
||||||||||||||
|
Total policy loans and other investments
|
$
|
40,937,146
|
||||||||||||||
|
Short-term investments at amortized cost
|
$
|
27,560,040
|
||||||||||||||
|
Unrealized
Losses for
Less than
Twelve
Months
|
Fair Value
|
Unrealized
Losses for
More than
Twelve
Months
|
Fair Value
|
Total
Unrealized
Loss
|
Fair Value
|
|||||||||||||||||||
|
At June 30, 2017
|
||||||||||||||||||||||||
|
U.S. Treasury Securities and Obligations of U.S. Government Agencies
|
$
|
59,763
|
$
|
12,614,366
|
$
|
-
|
$
|
-
|
$
|
59,763
|
$
|
12,614,366
|
||||||||||||
|
Obligations of states and political subdivisions
|
89,335
|
2,964,864
|
-
|
-
|
89,335
|
2,964,864
|
||||||||||||||||||
|
Corporate securities
|
696,803
|
19,580,014
|
1,473,519
|
11,365,599
|
2,170,322
|
30,945,613
|
||||||||||||||||||
|
Mortgage-backed securities
|
99,586
|
2,845,871
|
59,505
|
1,097,380
|
159,091
|
3,943,251
|
||||||||||||||||||
|
Total unrealized losses
|
$
|
945,487
|
$
|
38,005,115
|
$
|
1,533,024
|
$
|
12,462,979
|
$
|
2,478,511
|
$
|
50,468,094
|
||||||||||||
|
At December 31, 2016
|
||||||||||||||||||||||||
|
U.S. Treasury Securities and Obligations of U.S. Government Agencies
|
$
|
66,111
|
$
|
1,342,088
|
$
|
-
|
$
|
-
|
$
|
66,111
|
$
|
1,342,088
|
||||||||||||
|
Obligations of states and political subdivisions
|
133,249
|
3,686,856
|
-
|
-
|
133,249
|
3,686,856
|
||||||||||||||||||
|
Corporate securities
|
1,728,312
|
41,796,016
|
1,998,701
|
12,969,135
|
3,727,013
|
54,765,151
|
||||||||||||||||||
|
Mortgage-backed securities
|
176,715
|
4,176,089
|
104,156
|
940,278
|
280,871
|
5,116,367
|
||||||||||||||||||
|
Total unrealized losses
|
$
|
2,104,387
|
$
|
51,001,049
|
$
|
2,102,857
|
$
|
13,909,413
|
$
|
4,207,244
|
$
|
64,910,462
|
||||||||||||
|
Amortized
Cost |
Estimated Fair
Value |
|||||||
|
Held to Maturity:
|
||||||||
|
Due in 2017
|
$
|
2,711,324
|
$
|
2,725,318
|
||||
|
Due in 2018 through 2021
|
50,865,992
|
52,437,835
|
||||||
|
Due in 2022 through 2026
|
43,504,148
|
45,811,635
|
||||||
|
Due after 2026
|
84,891,096
|
92,714,795
|
||||||
|
Mortgage-backed securities
|
10,612,465
|
10,691,387
|
||||||
|
Redeemable preferred stock
|
623,635
|
663,473
|
||||||
|
Total held to maturity
|
$
|
193,208,660
|
$
|
205,044,443
|
||||
|
Unrealized
Losses for
Less than
Twelve
Months
|
No. of Investment Positions
|
Unrealized
Losses for
More than
Twelve Months
|
No. of
Investment
Positions
|
Total
Unrealized
Losses
|
||||||||||||||||
|
At June 30, 2017
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$
|
175,601
|
137
|
$
|
683,771
|
84
|
$
|
859,372
|
||||||||||||
|
Total unrealized losses
|
$
|
175,601
|
137
|
$
|
683,771
|
84
|
$
|
859,372
|
||||||||||||
|
Fair Value
|
$
|
1,275,336
|
$
|
1,298,109
|
$
|
2,573,445
|
||||||||||||||
|
At December 31, 2016
|
||||||||||||||||||||
|
Industrial, miscellaneous and all other
|
$
|
215,563
|
124
|
$
|
643,529
|
104
|
$
|
859,092
|
||||||||||||
|
Total unrealized losses
|
$
|
215,563
|
124
|
$
|
643,529
|
104
|
$
|
859,092
|
||||||||||||
|
Fair Value
|
$
|
2,063,144
|
$
|
1,685,874
|
$
|
3,749,018
|
||||||||||||||
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Fixed maturity securities held to maturity:
|
||||||||||||||||
|
Gross realized gains
|
$
|
50,987
|
$
|
194,456
|
$
|
53,422
|
$
|
194,456
|
||||||||
|
Gross realized losses
|
(35,066
|
)
|
-
|
(35,066
|
)
|
(2,878
|
)
|
|||||||||
|
Other than temporary impairments
|
(266,227
|
)
|
(30,000
|
)
|
(318,366
|
)
|
(60,000
|
)
|
||||||||
|
Equity securities available for sale:
|
||||||||||||||||
|
Gross realized gains
|
45,474
|
76,085
|
106,452
|
139,580
|
||||||||||||
|
Gross realized losses
|
(53,881
|
)
|
(8,724
|
)
|
(58,437
|
)
|
(32,602
|
)
|
||||||||
|
Other than temporary impairments
|
-
|
-
|
(43,630
|
)
|
||||||||||||
|
Other assets:
|
||||||||||||||||
|
Gross realized gains
|
1,325,424
|
583,688
|
1,781,698
|
866,283
|
||||||||||||
|
Gross realized losses
|
(445,536
|
)
|
(724,962
|
)
|
(815,337
|
)
|
(946,374
|
)
|
||||||||
|
Total
|
$
|
621,175
|
$
|
90,543
|
$
|
714,366
|
$
|
114,835
|
||||||||
|
Three Months Ended
June 30
|
Six Months Ended
June 30
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Fixed maturity securities
|
$
|
2,433,404
|
$
|
2,011,637
|
$
|
4,792,364
|
$
|
4,062,206
|
||||||||
|
Equity securities
|
68,868
|
59,252
|
133,403
|
130,293
|
||||||||||||
|
Mortgage loans on real estate
|
2,128,345
|
2,295,531
|
4,340,521
|
4,306,506
|
||||||||||||
|
Real estate
|
2,834,022
|
2,587,789
|
5,722,084
|
5,426,272
|
||||||||||||
|
Policy loans
|
233,021
|
171,035
|
426,755
|
353,241
|
||||||||||||
|
Insurance assignments
|
3,100,721
|
2,946,375
|
6,382,333
|
5,963,484
|
||||||||||||
|
Other investments
|
12,448
|
13,962
|
19,990
|
13,962
|
||||||||||||
|
Short-term investments, principally interest on sale of mortgage loans and other
|
1,988,945
|
2,001,301
|
3,804,548
|
3,879,983
|
||||||||||||
|
Gross investment income
|
12,799,774
|
12,086,882
|
25,621,998
|
24,135,947
|
||||||||||||
|
Investment expenses
|
(3,052,299
|
)
|
(2,951,062
|
)
|
(6,311,241
|
)
|
(6,007,936
|
)
|
||||||||
|
Net investment income
|
$
|
9,747,475
|
$
|
9,135,820
|
$
|
19,310,757
|
$
|
18,128,011
|
||||||||
|
Net Ending Balance
|
Total Square Footage
|
|||||||||||||||||||
|
June 30
|
December 31
|
June 30
|
December 31
|
|||||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||||||
|
Arizona
|
$
|
4,000
|
(1
|
)
|
$
|
450,538
|
(1
|
)
|
-
|
16,270
|
||||||||||
|
Arkansas
|
98,269
|
100,369
|
3,200
|
3,200
|
||||||||||||||||
|
Kansas
|
12,101,659
|
12,450,297
|
222,679
|
222,679
|
||||||||||||||||
|
Louisiana
|
505,948
|
518,700
|
7,063
|
7,063
|
||||||||||||||||
|
Mississippi
|
3,771,725
|
3,818,985
|
33,821
|
33,821
|
||||||||||||||||
|
New Mexico
|
7,000
|
(1
|
)
|
7,000
|
(1
|
)
|
-
|
-
|
||||||||||||
|
Texas
|
3,744,730
|
3,734,974
|
23,470
|
23,470
|
||||||||||||||||
|
Utah
|
59,851,183
|
(2
|
)
|
47,893,073
|
(2
|
)
|
433,244
|
433,244
|
||||||||||||
|
$
|
80,084,514
|
$
|
68,973,936
|
723,477
|
739,747
|
|||||||||||||||
|
(1) Includes undeveloped land
|
||||||||||||||||||||
|
(2) Includes 53rd Center completed in July 2017
|
||||||||||||||||||||
|
Net Ending Balance
|
||||||||
|
June 30
|
December 31
|
|||||||
|
2017
|
2016
|
|||||||
|
Arizona
|
$
|
534,381
|
$
|
742,259
|
||||
|
California
|
5,621,924
|
5,848,389
|
||||||
|
Colorado
|
-
|
364,489
|
||||||
|
Florida
|
7,462,137
|
8,327,355
|
||||||
|
Hawaii
|
712,286
|
-
|
||||||
|
Ohio
|
46,658
|
46,658
|
||||||
|
Oklahoma
|
17,500
|
-
|
||||||
|
Texas
|
513,962
|
1,091,188
|
||||||
|
Utah
|
56,075,486
|
59,485,466
|
||||||
|
Washington
|
286,181
|
286,181
|
||||||
|
$
|
71,270,515
|
$
|
76,191,985
|
|||||
|
Location
|
Business Segment
|
Approximate
Square
Footage
|
Square Footage Occupied by the Company
|
||||||
|
5300 South 360 West, Salt Lake City, UT (1)
|
Corporate Offices, Life Insurance and
Cemetery/Mortuary Operations |
36,000
|
100
|
%
|
|||||
|
5201 Green Street, Salt Lake City, UT
|
Mortgage Operations
|
36,899
|
34
|
%
|
|||||
|
1044 River Oaks Dr., Flowood, MS
|
Life Insurance Operations
|
5,522
|
27
|
%
|
|||||
|
(1) This asset is included in property and equipment on the Condensed Consolidated Balance Sheet
|
|||||||||
|
Allowance for Credit Losses and Recorded Investment in Mortgage Loans
|
||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||
|
June 30, 2017
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance - January 1, 2017
|
$
|
187,129
|
$
|
1,461,540
|
$
|
100,114
|
$
|
1,748,783
|
||||||||
|
Charge-offs
|
-
|
(49,775
|
)
|
(64,894
|
)
|
(114,669
|
)
|
|||||||||
|
Provision
|
-
|
286,914
|
-
|
286,914
|
||||||||||||
|
Ending balance - June 30, 2017
|
$
|
187,129
|
$
|
1,698,679
|
$
|
35,220
|
$
|
1,921,028
|
||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
397,938
|
$
|
-
|
$
|
397,938
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
187,129
|
$
|
1,300,741
|
$
|
35,220
|
$
|
1,523,090
|
||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$
|
39,763,788
|
$
|
63,031,000
|
$
|
34,512,524
|
$
|
137,307,312
|
||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
1,216,035
|
$
|
5,092,895
|
$
|
375,233
|
$
|
6,684,163
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
38,547,753
|
$
|
57,938,105
|
$
|
34,137,291
|
$
|
130,623,149
|
||||||||
|
December 31, 2016
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance - January 1, 2016
|
$
|
187,129
|
$
|
1,560,877
|
$
|
100,114
|
$
|
1,848,120
|
||||||||
|
Charge-offs
|
-
|
(420,135
|
)
|
-
|
(420,135
|
)
|
||||||||||
|
Provision
|
-
|
320,798
|
-
|
320,798
|
||||||||||||
|
Ending balance - December 31, 2016
|
$
|
187,129
|
$
|
1,461,540
|
$
|
100,114
|
$
|
1,748,783
|
||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
-
|
$
|
374,501
|
$
|
-
|
$
|
374,501
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
187,129
|
$
|
1,087,039
|
$
|
100,114
|
$
|
1,374,282
|
||||||||
|
Mortgage loans:
|
||||||||||||||||
|
Ending balance
|
$
|
51,536,622
|
$
|
58,593,622
|
$
|
40,800,117
|
$
|
150,930,361
|
||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
202,992
|
$
|
2,916,538
|
$
|
64,895
|
$
|
3,184,425
|
||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
51,333,630
|
$
|
55,677,084
|
$
|
40,735,222
|
$
|
147,745,936
|
||||||||
|
Age Analysis of Past Due Mortgage Loans
|
||||||||||||||||||||||||||||||||||||||||
|
30-59 Days
Past Due |
60-89 Days
Past Due |
Greater Than
90 Days (1) |
In Process of Foreclosure (1)
|
Total
Past Due |
Current
|
Total
Mortgage Loans |
Allowance for
Loan Losses |
Unamortized deferred loan fees, net
|
Net Mortgage
Loans |
|||||||||||||||||||||||||||||||
|
June 30, 2017
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
522,607
|
$
|
-
|
$
|
1,012,500
|
$
|
203,535
|
$
|
1,738,642
|
$
|
38,025,146
|
$
|
39,763,788
|
$
|
(187,129
|
)
|
$
|
(184,983
|
)
|
$
|
39,391,676
|
||||||||||||||||||
|
Residential
|
23,047
|
2,648,068
|
2,599,697
|
2,493,198
|
7,764,010
|
55,266,990
|
63,031,000
|
(1,698,679
|
)
|
(25,640
|
)
|
61,306,681
|
||||||||||||||||||||||||||||
|
Residential
Construction |
-
|
-
|
375,233
|
-
|
375,233
|
34,137,291
|
34,512,524
|
(35,220
|
)
|
(176,397
|
)
|
34,300,907
|
||||||||||||||||||||||||||||
|
Total
|
$
|
545,654
|
$
|
2,648,068
|
$
|
3,987,430
|
$
|
2,696,733
|
$
|
9,877,885
|
$
|
127,429,427
|
$
|
137,307,312
|
$
|
(1,921,028
|
)
|
$
|
(387,020
|
)
|
$
|
134,999,264
|
||||||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
202,992
|
$
|
202,992
|
$
|
51,333,630
|
$
|
51,536,622
|
$
|
(187,129
|
)
|
$
|
-
|
$
|
51,349,493
|
|||||||||||||||||||
|
Residential
|
964,960
|
996,779
|
1,290,355
|
1,626,183
|
4,878,277
|
53,715,345
|
58,593,622
|
(1,461,540
|
)
|
-
|
57,132,082
|
|||||||||||||||||||||||||||||
|
Residential
Construction |
-
|
-
|
64,895
|
-
|
64,895
|
40,735,222
|
40,800,117
|
(100,114
|
)
|
-
|
40,700,003
|
|||||||||||||||||||||||||||||
|
Total
|
$
|
964,960
|
$
|
996,779
|
$
|
1,355,250
|
$
|
1,829,175
|
$
|
5,146,164
|
$
|
145,784,197
|
$
|
150,930,361
|
$
|
(1,748,783
|
)
|
$
|
-
|
$
|
149,181,578
|
|||||||||||||||||||
|
(1) Interest income is not recognized on loans past due greater than 90 days or in foreclosure.
|
||||||||||||||||||||||||||||||||||||||||
|
Impaired Loans
|
||||||||||||||||||||
|
Recorded
Investment
|
Unpaid Principal Balance
|
Related
Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
||||||||||||||||
|
June 30, 2017
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$
|
1,216,035
|
$
|
1,216,035
|
$
|
-
|
$
|
709,514
|
$
|
-
|
||||||||||
|
Residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential construction
|
375,233
|
375,233
|
-
|
220,064
|
-
|
|||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Residential
|
5,092,895
|
5,092,895
|
397,938
|
4,004,717
|
-
|
|||||||||||||||
|
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$
|
1,216,035
|
$
|
1,216,035
|
$
|
-
|
$
|
709,514
|
$
|
-
|
||||||||||
|
Residential
|
5,092,895
|
5,092,895
|
397,938
|
4,004,717
|
-
|
|||||||||||||||
|
Residential construction
|
375,233
|
375,233
|
-
|
220,064
|
-
|
|||||||||||||||
|
December 31, 2016
|
||||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$
|
202,992
|
$
|
202,992
|
$
|
-
|
$
|
202,992
|
$
|
-
|
||||||||||
|
Residential
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Residential construction
|
64,895
|
64,895
|
-
|
79,082
|
-
|
|||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||
|
Commercial
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
Residential
|
2,916,538
|
2,916,538
|
374,501
|
3,001,850
|
-
|
|||||||||||||||
|
Residential construction
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total:
|
||||||||||||||||||||
|
Commercial
|
$
|
202,992
|
$
|
202,992
|
$
|
-
|
$
|
202,992
|
$
|
-
|
||||||||||
|
Residential
|
2,916,538
|
2,916,538
|
374,501
|
3,001,850
|
-
|
|||||||||||||||
|
Residential construction
|
64,895
|
64,895
|
-
|
79,082
|
-
|
|||||||||||||||
|
Mortgage Loan Credit Exposure
|
||||||||||||||||||||||||||||||||
|
Credit Risk Profile Based on Payment Activity
|
||||||||||||||||||||||||||||||||
|
Commercial
|
Residential
|
Residential Construction
|
Total
|
|||||||||||||||||||||||||||||
|
June
30, 2017 |
December
31, 2016 |
June
30, 2017 |
December
31, 2016 |
June
30, 2017 |
December
31, 2016 |
June
30, 2017 |
December
31, 2016 |
|||||||||||||||||||||||||
|
Performing
|
$
|
38,547,753
|
$
|
51,333,630
|
$
|
57,938,105
|
$
|
55,677,084
|
$
|
34,137,291
|
$
|
40,735,222
|
$
|
130,623,149
|
$
|
147,745,936
|
||||||||||||||||
|
Nonperforming
|
1,216,035
|
202,992
|
5,092,895
|
2,916,538
|
375,233
|
64,895
|
6,684,163
|
3,184,425
|
||||||||||||||||||||||||
|
Total
|
$
|
39,763,788
|
$
|
51,536,622
|
$
|
63,031,000
|
$
|
58,593,622
|
$
|
34,512,524
|
$
|
40,800,117
|
$
|
137,307,312
|
$
|
150,930,361
|
||||||||||||||||
|
Mortgage Loans on Nonaccrual Status
|
||||||||
|
As of June 30
2017 |
As of December 31
2016 |
|||||||
|
Commercial
|
$
|
1,216,035
|
$
|
202,992
|
||||
|
Residential
|
5,092,895
|
2,916,538
|
||||||
|
Residential construction
|
375,233
|
64,895
|
||||||
|
Total
|
$
|
6,684,163
|
$
|
3,184,425
|
||||
|
As of June 30
2017 |
As of December 31
2016 |
|||||||
|
Balance, beginning of period
|
$
|
627,733
|
$
|
2,805,900
|
||||
|
Provision on current loan originations (1)
|
953,453
|
2,988,754
|
||||||
|
Additional provision for loan loss reserve
|
-
|
1,700,000
|
||||||
|
Charge-offs, net of recaptured amounts
|
(446,067
|
)
|
(6,866,921
|
)
|
||||
|
Balance, end of period
|
$
|
1,135,119
|
$
|
627,733
|
||||
|
(1) Included in Mortgage fee income
|
||||||||
|
Number of
Class A Shares |
Weighted Average Exercise Price
|
Number of
Class C Shares |
Weighted Average Exercise Price
|
|||||||||||||
|
Outstanding at December 31, 2016
|
741,973
|
$
|
4.33
|
556,298
|
$
|
4.61
|
||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
-
|
(103,402
|
)
|
1.31
|
||||||||||||
|
Cancelled
|
-
|
(24,227
|
)
|
1.31
|
||||||||||||
|
Outstanding at June 30, 2017
|
741,973
|
$
|
4.33
|
428,669
|
$
|
5.59
|
||||||||||
|
As of June 30, 2017:
|
||||||||||||||||
|
Options exercisable
|
671,816
|
$
|
4.08
|
386,669
|
$
|
5.40
|
||||||||||
|
As of June 30, 2017:
|
||||||||||||||||
|
Available options for future grant
|
525,682
|
227,750
|
||||||||||||||
|
Weighted average contractual term of options outstanding at June 30, 2017
|
6.87 years
|
2.88 years
|
||||||||||||||
|
Weighted average contractual term of options exercisable at June 30, 2017
|
6.61 years
|
2.71 years
|
||||||||||||||
|
Aggregated intrinsic value of options outstanding at June 30, 2017 (1)
|
$
|
1,564,592
|
$
|
449,896
|
||||||||||||
|
Aggregated intrinsic value of options exercisable at June 30, 2017 (1)
|
$
|
1,564,592
|
$
|
449,896
|
||||||||||||
|
(1) The Company used a stock price of $6.37 as of June 30, 2017 to derive intrinsic value.
|
||||||||||||||||
|
Number of
Class A Shares |
Weighted Average Exercise Price
|
Number of
Class C Shares |
Weighted Average Exercise Price
|
|||||||||||||
|
Outstanding at December 31, 2015
|
618,261
|
$
|
3.89
|
577,436
|
$
|
3.54
|
||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
(28,460
|
)
|
2.15
|
-
|
||||||||||||
|
Cancelled
|
-
|
-
|
||||||||||||||
|
Outstanding at June 30, 2016
|
589,801
|
$
|
3.97
|
577,436
|
$
|
3.54
|
||||||||||
|
As of June 30, 2016:
|
||||||||||||||||
|
Options exercisable
|
519,711
|
$
|
3.65
|
524,936
|
$
|
3.19
|
||||||||||
|
As of June 30, 2016:
|
||||||||||||||||
|
Available options for future grant
|
397,342
|
57,750
|
||||||||||||||
|
Weighted average contractual term of options outstanding at June 30, 2016
|
7.25 years
|
2.25 years
|
||||||||||||||
|
Weighted average contractual term of options exercisable at June 30, 2016
|
6.96 years
|
2.03 years
|
||||||||||||||
|
Aggregated intrinsic value of options outstanding at June 30, 2016 (1)
|
$
|
755,390
|
$
|
1,001,904
|
||||||||||||
|
Aggregated intrinsic value of options exercisable at June 30, 2016 (1)
|
$
|
755,390
|
$
|
1,001,904
|
||||||||||||
|
(1) The Company used a stock price of $4.89 as of June 30, 2016 to derive intrinsic value.
|
||||||||||||||||
|
Three Months Ended
June 30 |
Six Months Ended
June 30 |
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net earnings
|
$
|
2,485,864
|
$
|
5,017,006
|
$
|
4,345,864
|
$
|
7,554,947
|
||||||||
|
Denominator:
|
||||||||||||||||
|
Basic weighted-average shares outstanding
|
15,161,689
|
14,747,976
|
15,110,119
|
14,702,187
|
||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Employee stock options
|
330,588
|
363,348
|
344,388
|
412,348
|
||||||||||||
|
Diluted weighted-average shares outstanding
|
15,492,277
|
15,111,324
|
15,454,507
|
15,114,535
|
||||||||||||
|
Basic net earnings per share
|
$
|
0.16
|
$
|
0.34
|
$
|
0.29
|
$
|
0.51
|
||||||||
|
Diluted net earnings per share
|
$
|
0.16
|
$
|
0.33
|
$
|
0.28
|
$
|
0.50
|
||||||||
|
Life Insurance
|
Cemetery/
Mortuary |
Mortgage
|
Intercompany
Eliminations
|
Consolidated
|
||||||||||||||||
|
For the Three Months Ended
|
||||||||||||||||||||
|
June 30, 2017
|
||||||||||||||||||||
|
Revenues from external customers
|
$
|
25,723,657
|
$
|
3,314,003
|
$
|
44,133,898
|
$
|
-
|
$
|
73,171,558
|
||||||||||
|
Intersegment revenues
|
2,977,427
|
113,104
|
86,414
|
(3,176,945
|
)
|
-
|
||||||||||||||
|
Segment profit before income taxes
|
2,818,600
|
335,877
|
839,822
|
-
|
3,994,299
|
|||||||||||||||
|
For the Three Months Ended
|
||||||||||||||||||||
|
June 30, 2016
|
||||||||||||||||||||
|
Revenues from external customers
|
$
|
23,569,437
|
$
|
3,813,701
|
$
|
52,704,089
|
$
|
-
|
$
|
80,087,227
|
||||||||||
|
Intersegment revenues
|
3,358,988
|
221,862
|
80,860
|
(3,661,710
|
)
|
-
|
||||||||||||||
|
Segment profit before income taxes
|
2,542,035
|
759,607
|
4,684,244
|
-
|
7,985,886
|
|||||||||||||||
|
For the Six Months Ended
|
||||||||||||||||||||
|
June 30, 2017
|
||||||||||||||||||||
|
Revenues from external customers
|
$
|
51,882,358
|
$
|
6,918,900
|
$
|
85,199,597
|
$
|
-
|
$
|
144,000,855
|
||||||||||
|
Intersegment revenues
|
5,966,078
|
222,455
|
182,184
|
(6,370,717
|
)
|
-
|
||||||||||||||
|
Segment profit before income taxes
|
4,302,080
|
1,094,788
|
1,495,201
|
-
|
6,892,069
|
|||||||||||||||
|
Identifiable Assets
|
839,619,710
|
95,058,739
|
170,463,229
|
(131,393,058
|
)
|
973,748,620
|
||||||||||||||
|
Goodwill
|
2,765,570
|
-
|
-
|
-
|
2,765,570
|
|||||||||||||||
|
Total Assets
|
842,385,280
|
95,058,739
|
170,463,229
|
(131,393,058
|
)
|
976,514,190
|
||||||||||||||
|
For the Six Months Ended
|
||||||||||||||||||||
|
June 30, 2016
|
||||||||||||||||||||
|
Revenues from external customers
|
$
|
45,644,571
|
$
|
7,144,467
|
$
|
96,754,537
|
$
|
-
|
$
|
149,543,575
|
||||||||||
|
Intersegment revenues
|
6,462,434
|
508,787
|
160,339
|
(7,131,560
|
)
|
-
|
||||||||||||||
|
Segment profit before income taxes
|
3,645,762
|
1,228,662
|
7,182,542
|
-
|
12,056,966
|
|||||||||||||||
|
Identifiable Assets
|
727,655,688
|
95,831,664
|
194,523,880
|
(131,845,488
|
)
|
886,165,744
|
||||||||||||||
|
Goodwill
|
2,765,570
|
-
|
-
|
-
|
2,765,570
|
|||||||||||||||
|
Total Assets
|
730,421,258
|
95,831,664
|
194,523,880
|
(131,845,488
|
)
|
888,931,314
|
||||||||||||||
|
a)
|
Quoted prices for similar assets or liabilities in active markets;
|
|
b)
|
Quoted prices for identical or similar assets or liabilities in non-active markets; or
|
|
c)
|
Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.
|
|
Total
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
Significant
Observable
Inputs
(Level 2) |
Significant Unobservable Inputs
(Level 3) |
|||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Common stock
|
$
|
6,499,100
|
$
|
6,499,100
|
$
|
-
|
$
|
-
|
||||||||
|
Total securities available for sale
|
$
|
6,499,100
|
$
|
6,499,100
|
$
|
-
|
$
|
-
|
||||||||
|
Restricted assets of cemeteries and mortuaries
|
$
|
761,409
|
$
|
761,409
|
$
|
-
|
$
|
-
|
||||||||
|
Cemetery perpetual care trust investments
|
670,407
|
670,407
|
-
|
-
|
||||||||||||
|
Derivatives - loan commitments
|
7,986,876
|
-
|
-
|
7,986,876
|
||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
15,917,792
|
$
|
7,930,916
|
$
|
-
|
$
|
7,986,876
|
||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Derivatives - bank loan interest rate swaps
|
$
|
(692
|
)
|
$
|
-
|
$
|
-
|
$
|
(692
|
)
|
||||||
|
- call options
|
(24,670
|
)
|
(24,670
|
)
|
-
|
-
|
||||||||||
|
- put options
|
(44,573
|
)
|
(44,573
|
)
|
-
|
-
|
||||||||||
|
- loan commitments
|
(21,830
|
)
|
-
|
-
|
(21,830
|
)
|
||||||||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(91,765
|
)
|
$
|
(69,243
|
)
|
$
|
-
|
$
|
(22,522
|
)
|
|||||
|
Net Loan Commitments
|
Bank Loan
Interest
Rate
Swaps
|
|||||||
|
Balance - December 31, 2016
|
$
|
6,809,332
|
$
|
(3,308
|
)
|
|||
|
Total gains (losses):
|
||||||||
|
Included in earnings
|
1,155,714
|
-
|
||||||
|
Included in other comprehensive income
|
-
|
2,616
|
||||||
|
Balance - June 30, 2017
|
$
|
7,965,046
|
$
|
(692
|
)
|
|||
|
Quoted Prices
in Active
Identical
Assets
|
Significant
Observable
|
Significant
Unobservable
|
||||||||||||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
|
Impaired mortgage loans on real estate
|
$
|
6,684,163
|
$
|
-
|
$
|
-
|
$
|
6,684,163
|
||||||||
|
Mortgage servicing rights additions
|
2,867,263
|
-
|
-
|
2,867,263
|
||||||||||||
|
Impaired fixed maturity securities, held to maturity
|
204,880
|
-
|
204,880
|
-
|
||||||||||||
|
Total assets accounted for at fair value on a nonrecurring basis
|
$
|
9,756,306
|
$
|
-
|
$
|
204,880
|
$
|
9,551,426
|
||||||||
|
Total
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1) |
Significant
Observable
Inputs
(Level 2) |
Significant Unobservable
Inputs
(Level 3) |
|||||||||||||
|
Assets accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Common stock
|
$
|
10,573,356
|
$
|
10,573,356
|
$
|
-
|
$
|
-
|
||||||||
|
Total securities available for sale
|
$
|
10,573,356
|
$
|
10,573,356
|
$
|
-
|
$
|
-
|
||||||||
|
Restricted assets of cemeteries and mortuaries
|
$
|
736,603
|
$
|
736,603
|
$
|
-
|
$
|
-
|
||||||||
|
Cemetery perpetual care trust investments
|
698,202
|
698,202
|
-
|
-
|
||||||||||||
|
Derivatives - loan commitments
|
6,911,544
|
-
|
-
|
6,911,544
|
||||||||||||
|
Total assets accounted for at fair value on a recurring basis
|
$
|
18,919,705
|
$
|
12,008,161
|
$
|
-
|
$
|
6,911,544
|
||||||||
|
Liabilities accounted for at fair value on a recurring basis
|
||||||||||||||||
|
Derivatives - bank loan interest rate swaps
|
$
|
(3,308
|
)
|
-
|
-
|
$
|
(3,308
|
)
|
||||||||
|
- call options
|
(109,474
|
)
|
(109,474
|
)
|
-
|
-
|
||||||||||
|
- put options
|
(26,494
|
)
|
(26,494
|
)
|
-
|
-
|
||||||||||
|
- loan commitments
|
(102,212
|
)
|
-
|
-
|
(102,212
|
)
|
||||||||||
|
Total liabilities accounted for at fair value on a recurring basis
|
$
|
(241,488
|
)
|
$
|
(135,968
|
)
|
$
|
-
|
$
|
(105,520
|
)
|
|||||
|
Net Loan Commitments
|
Bank Loan Interest Rate Swaps
|
|||||||
|
Balance - December 31, 2015
|
$
|
7,671,495
|
$
|
(13,947
|
)
|
|||
|
Purchases
|
-
|
-
|
||||||
|
Total gains (losses):
|
||||||||
|
Included in earnings
|
(862,163
|
)
|
-
|
|||||
|
Included in other
|
||||||||
|
comprehensive income
|
-
|
10,639
|
||||||
|
Balance - December 31, 2016
|
$
|
6,809,332
|
$
|
(3,308
|
)
|
|||
|
Total
|
Quoted Prices
in Active
Identical
Assets
(Level 1)
|
Significant
Observable
|
Significant
Unobservable
|
|||||||||||||
|
Assets accounted for at fair value on a nonrecurring basis
|
||||||||||||||||
|
Impaired mortgage loans on real estate
|
$
|
2,809,925
|
$
|
-
|
$
|
-
|
$
|
2,809,925
|
||||||||
|
Mortgage servicing rights additions
|
8,603,154
|
-
|
-
|
8,603,154
|
||||||||||||
|
Real estate held for investment
|
2,347,820
|
-
|
-
|
2,347,820
|
||||||||||||
|
Total assets accounted for at fair value on a nonrecurring basis
|
$
|
13,760,899
|
$
|
-
|
$
|
-
|
$
|
13,760,899
|
||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
Estimated Fair
Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Fixed maturity securities, held to maturity
|
$
|
193,208,660
|
$
|
-
|
$
|
205,044,443
|
$
|
-
|
$
|
205,044,443
|
||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
61,306,680
|
-
|
-
|
65,473,057
|
65,473,057
|
|||||||||||||||
|
Residential construction
|
34,300,908
|
-
|
-
|
34,300,908
|
34,300,908
|
|||||||||||||||
|
Commercial
|
39,391,676
|
-
|
-
|
40,945,013
|
40,945,013
|
|||||||||||||||
|
Mortgage loans, net
|
$
|
134,999,264
|
$
|
-
|
$
|
-
|
$
|
140,718,978
|
$
|
140,718,978
|
||||||||||
|
Loans held for sale
|
173,367,938
|
-
|
-
|
177,060,605
|
177,060,605
|
|||||||||||||||
|
Policy loans
|
6,685,452
|
-
|
-
|
6,685,452
|
6,685,452
|
|||||||||||||||
|
Insurance assignments, net
|
31,377,542
|
-
|
-
|
31,377,542
|
31,377,542
|
|||||||||||||||
|
Short-term investments
|
23,448,480
|
-
|
23,448,480
|
-
|
23,448,480
|
|||||||||||||||
|
Mortgage servicing rights
|
20,096,965
|
-
|
-
|
26,448,288
|
26,448,288
|
|||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$
|
(163,581,969
|
)
|
$
|
-
|
$
|
-
|
$
|
(163,581,969
|
)
|
$
|
(163,581,969
|
)
|
|||||||
|
Policyholder account balances
|
(48,540,633
|
)
|
-
|
-
|
(37,834,097
|
)
|
(37,834,097
|
)
|
||||||||||||
|
Future policy benefits - annuities
|
(99,076,489
|
)
|
-
|
-
|
(99,975,768
|
)
|
(99,975,768
|
)
|
||||||||||||
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total
Estimated
Fair Value
|
||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Fixed maturity securities, held to maturity
|
$
|
184,979,644
|
$
|
-
|
$
|
191,850,749
|
$
|
-
|
$
|
191,850,749
|
||||||||||
|
Mortgage loans:
|
||||||||||||||||||||
|
Residential
|
57,132,082
|
-
|
-
|
61,357,393
|
61,357,393
|
|||||||||||||||
|
Residential construction
|
40,700,003
|
-
|
-
|
40,700,003
|
40,700,003
|
|||||||||||||||
|
Commercial
|
51,349,493
|
-
|
-
|
53,299,800
|
53,299,800
|
|||||||||||||||
|
Mortgage loans, net
|
$
|
149,181,578
|
$
|
-
|
$
|
-
|
$
|
155,357,196
|
$
|
155,357,196
|
||||||||||
|
Loans held for sale
|
189,578,243
|
-
|
-
|
192,289,854
|
192,289,854
|
|||||||||||||||
|
Policy loans
|
6,694,148
|
-
|
-
|
6,694,148
|
6,694,148
|
|||||||||||||||
|
Insurance assignments, net
|
32,477,246
|
-
|
-
|
32,477,246
|
32,477,246
|
|||||||||||||||
|
Short-term investments
|
27,560,040
|
-
|
27,560,040
|
-
|
27,560,040
|
|||||||||||||||
|
Mortgage servicing rights
|
18,872,362
|
-
|
-
|
25,496,832
|
25,496,832
|
|||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Bank and other loans payable
|
$
|
(152,137,371
|
)
|
$
|
-
|
$
|
-
|
$
|
(152,137,371
|
)
|
$
|
(152,137,371
|
)
|
|||||||
|
Policyholder account balances
|
(49,421,125
|
)
|
-
|
-
|
(38,530,031
|
)
|
(38,530,031
|
)
|
||||||||||||
|
Future policy benefits - annuities
|
(99,388,662
|
)
|
-
|
-
|
(100,253,261
|
)
|
(100,253,261
|
)
|
||||||||||||
|
Fair Values and Notional Values of Derivative Instruments
|
|||||||||||||||||||||||||
|
June 30, 2017
|
December 31, 2016
|
||||||||||||||||||||||||
|
Balance Sheet Location
|
Notional Amount
|
Asset Fair Value
|
Liability Fair Value
|
Notional Amount
|
Asset Fair Value
|
Liability Fair Value
|
|||||||||||||||||||
|
Derivatives not designated as hedging instruments:
|
|||||||||||||||||||||||||
|
Loan commitments
|
Other assets and other liabilities
|
$
|
216,706,500
|
$
|
7,986,876
|
$
|
21,830
|
$
|
191,757,193
|
$
|
6,911,544
|
$
|
102,212
|
||||||||||||
|
Call options
|
Other liabilities
|
1,076,550
|
--
|
24,670
|
2,169,850
|
--
|
109,474
|
||||||||||||||||||
|
Put options
|
Other liabilities
|
2,392,950
|
--
|
44,573
|
1,336,750
|
--
|
26,494
|
||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||||||||||||||||||
|
Interest rate swaps
|
Bank and other loans payable
|
87,881
|
--
|
692
|
175,762
|
--
|
3,308
|
||||||||||||||||||
|
Total
|
$
|
220,263,881
|
$
|
7,986,876
|
$
|
91,765
|
$
|
195,439,555
|
$
|
6,911,544
|
$
|
241,488
|
|||||||||||||
|
Net Amount Gain (Loss)
|
Net Amount Gain (Loss)
|
||||||||||||||||
|
Three Months Ended June 30
|
Six Months Ended June 30
|
||||||||||||||||
|
Derivative
|
Classification
|
2017
|
2016
|
2017
|
2016
|
||||||||||||
|
Interest Rate Swaps
|
Other comprehensive income
|
$
|
1,021
|
$
|
2,804
|
$
|
2,616
|
$
|
5,541
|
||||||||
|
Tax Effect
|
398
|
1,094
|
1,020
|
2,161
|
|||||||||||||
|
Total
|
$
|
623
|
$
|
1,710
|
$
|
1,596
|
$
|
3,380
|
|||||||||
|
Loan commitments
|
Mortgage fee income
|
$
|
(1,011,879
|
)
|
$
|
1,004,254
|
$
|
1,155,714
|
$
|
2,965,388
|
|||||||
|
Call and put options
|
Realized gains on investments and other assets
|
$
|
54,266
|
$
|
82,667
|
$
|
188,828
|
$
|
137,272
|
||||||||
|
As of June 30
2017 |
As of December 31
2016 |
|||||||
|
Amortized cost:
|
||||||||
|
Balance before valuation allowance at beginning of year
|
$
|
18,872,362
|
$
|
12,679,755
|
||||
|
MSRs proceeds from loan sales
|
2,867,263
|
8,603,154
|
||||||
|
Amortization
|
(1,642,660
|
)
|
(2,410,547
|
)
|
||||
|
Application of valuation allowance to write down MSRs with other than temporary impairment
|
-
|
-
|
||||||
|
Balance before valuation allowance at end of period
|
$
|
20,096,965
|
$
|
18,872,362
|
||||
|
Valuation allowance for impairment of MSRs:
|
||||||||
|
Balance at beginning of year
|
$
|
-
|
$
|
-
|
||||
|
Additions
|
-
|
-
|
||||||
|
Application of valuation allowance to write down MSRs with other than temporary impairment
|
-
|
-
|
||||||
|
Balance at end of period
|
$
|
-
|
$
|
-
|
||||
|
Mortgage servicing rights, net
|
$
|
20,096,965
|
$
|
18,872,362
|
||||
|
Estimated fair value of MSRs at end of period
|
$
|
26,448,288
|
$
|
25,496,832
|
||||
|
Estimated MSR Amortization
|
||||
|
2017
|
$
|
1,053,392
|
||
|
2018
|
3,173,929
|
|||
|
2019
|
3,173,929
|
|||
|
2020
|
3,173,929
|
|||
|
2021
|
3,173,929
|
|||
|
Thereafter
|
6,347,857
|
|||
|
Total
|
$
|
20,096,965
|
||
|
Three Months Ended
June 30 |
Six Months Ended
June 30 |
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Contractual servicing fees
|
$
|
1,785,361
|
$
|
1,326,781
|
$
|
3,510,594
|
$
|
2,528,355
|
||||||||
|
Late fees
|
67,585
|
44,339
|
137,527
|
88,947
|
||||||||||||
|
Total
|
$
|
1,852,946
|
$
|
1,371,120
|
$
|
3,648,121
|
$
|
2,617,302
|
||||||||
|
As of
June 30
2017
|
As of
December 31
2016
|
|||||||
|
Servicing UPB
|
$
|
2,744,354,316
|
$
|
2,720,441,340
|
||||
|
Prepayment
Speeds |
Average
Life(Years) |
Discount
Rate |
||||||||||
|
June 30, 2017
|
3.79
|
%
|
6.28
|
10.01
|
||||||||
|
December 31, 2016
|
3.77
|
%
|
6.52
|
10.01
|
||||||||
|
Fixed maturity securities, held to maturity
|
$
|
43,878,084
|
||
|
Equity securities, available for sale
|
646,335
|
|||
|
Mortgage loans on real estate
|
4,528,582
|
|||
|
Real estate held for investment
|
528,947
|
|||
|
Policy loans
|
145,953
|
|||
|
Accrued investment income
|
585,985
|
|||
|
Cash and cash equivalents
|
7,782,883
|
|||
|
Receivables
|
73,347
|
|||
|
Property and equipment
|
21,083
|
|||
|
Deferred tax asset
|
1,190,862
|
|||
|
Receivable from reinsurers
|
34,948
|
|||
|
Other
|
57,768
|
|||
|
Total assets acquired
|
59,474,777
|
|||
|
Future life, annuity, and other benefits
|
(52,648,838
|
)
|
||
|
Accounts payable
|
(6,953
|
)
|
||
|
Other liabilities and accrued expenses
|
(65,986
|
)
|
||
|
Total liabilities assumed
|
(52,721,777
|
)
|
||
|
Fair value of net assets acquired/consideration paid
|
$
|
6,753,000
|
|
For the
Three Months
Ended
June 30,
2016
|
For the
Six Months
Ended
June 30,
2016
|
|||||||
|
(unaudited)
|
(unaudited)
|
|||||||
|
Total revenues
|
$
|
81,065,790
|
$
|
151,680,444
|
||||
|
Net earnings
|
$
|
4,987,815
|
$
|
7,289,973
|
||||
|
Net earnings per Class A equivalent common share
|
$
|
0.34
|
$
|
0.50
|
||||
|
Net earnings per Class A equivalent common share assuming dilution
|
$
|
0.33
|
$
|
0.48
|
||||
|
Three months ended June 30
(in thousands of dollars) |
Six months ended June 30
(in thousands of dollars) |
|||||||||||||||||||||||
|
2017
|
2016
|
% Increase
(Decrease)
|
2017
|
2016
|
% Increase
(Decrease)
|
|||||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||||||
|
Insurance premiums
|
$
|
17,498
|
$
|
15,899
|
10
|
%
|
$
|
34,855
|
$
|
30,351
|
15
|
%
|
||||||||||||
|
Net investment income
|
7,665
|
6,892
|
11
|
%
|
15,251
|
13,855
|
10
|
%
|
||||||||||||||||
|
Income from loan originations
|
282
|
613
|
(54
|
%)
|
1,470
|
1,085
|
35
|
%
|
||||||||||||||||
|
Other
|
278
|
166
|
67
|
%
|
306
|
354
|
(14
|
%)
|
||||||||||||||||
|
Total
|
$
|
25,723
|
$
|
23,570
|
9
|
%
|
$
|
51,882
|
$
|
45,645
|
14
|
%
|
||||||||||||
|
Intersegment revenue
|
$
|
2,977
|
$
|
3,359
|
(11
|
%)
|
$
|
5,966
|
$
|
6,462
|
(8
|
%)
|
||||||||||||
|
Earnings before income taxes
|
$
|
2,819
|
$
|
2,542
|
11
|
%
|
$
|
4,302
|
$
|
3,646
|
18
|
%
|
||||||||||||
|
Three months ended June 30
(in thousands of dollars) |
Six months ended June 30
(in thousands of dollars) |
|||||||||||||||||||||||
|
2017
|
2016
|
% Increase
(Decrease)
|
2017
|
2016
|
% Increase
(Decrease)
|
|||||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||||||
|
Mortuary revenues
|
$
|
1,182
|
$
|
1,286
|
(8
|
%)
|
$
|
2,588
|
$
|
2,654
|
(2
|
%)
|
||||||||||||
|
Cemetery revenues
|
2,213
|
2,349
|
(6
|
%)
|
4,344
|
4,320
|
1
|
%
|
||||||||||||||||
|
Other
|
(81
|
)
|
178
|
(146
|
%)
|
(13
|
)
|
170
|
(108
|
%)
|
||||||||||||||
|
Total
|
$
|
3,314
|
$
|
3,813
|
(13
|
%)
|
$
|
6,919
|
$
|
7,144
|
(3
|
%)
|
||||||||||||
|
Earnings before income taxes
|
$
|
336
|
$
|
760
|
(56
|
%)
|
$
|
1,095
|
$
|
1,229
|
(11
|
%)
|
||||||||||||
|
Three months ended June 30
(in thousands of dollars) |
Six months ended June 30
(in thousands of dollars) |
|||||||||||||||||||||||
|
2017
|
2016
|
% Increase
(Decrease)
|
2017
|
2016
|
% Increase
(Decrease)
|
|||||||||||||||||||
|
Revenues from external customers
|
||||||||||||||||||||||||
|
Income from loan originations
|
$
|
37,453
|
$
|
43,997
|
(15
|
%)
|
$
|
73,275
|
$
|
80,792
|
(9
|
%)
|
||||||||||||
|
Secondary gains from investors
|
6,681
|
8,707
|
(23
|
%)
|
11,925
|
15,962
|
(25
|
%)
|
||||||||||||||||
|
Total
|
$
|
44,134
|
$
|
52,704
|
(16
|
%)
|
$
|
85,200
|
$
|
96,754
|
(12
|
%)
|
||||||||||||
|
Earnings before income taxes
|
$
|
840
|
$
|
4,684
|
(82
|
%)
|
$
|
1,495
|
$
|
7,182
|
(79
|
%)
|
||||||||||||
|
Period
|
(a) Total Number of Class A Shares Purchased
|
(b) Average Price Paid per Class A Share
|
(c) Total Number of Class A Shares Purchased as Part of Publicly Announced Plan or Program
|
(d) Maximum Number (or Approximate Dollar Value) of Class A Shares that May Yet Be Purchased Under the Plan or Program
|
||||||||||||||
|
1/1/2017-1/31/2017
|
-
|
-
|
||||||||||||||||
|
2/1/2017-2/28/2017
|
-
|
-
|
||||||||||||||||
|
3/1/2017-3/31/2017
|
29,393
|
(1
|
)
|
$
|
6.31
|
|||||||||||||
|
4/1/2017-4/30/2017
|
-
|
-
|
||||||||||||||||
|
5/1/2017-5/31/2017
|
-
|
-
|
||||||||||||||||
|
6/1/2017-6/30/2017
|
-
|
-
|
||||||||||||||||
|
Total
|
29,393
|
$
|
6.31
|
-
|
-
|
|||||||||||||
|
(1) On March 29, 2017, the Company purchased 29,393 shares of its Class A common stock from Scott M. Quist, Chairman, President and Chief Executive Officer of the Company, pursuant to the Company's Stock Purchase
|
||||||||||||||||||
|
3.1
|
|
|
3.2
|
Amended Bylaws
|
|
4.1
|
Specimen Class A Stock Certificate (1)
|
|
4.2
|
Specimen Class C Stock Certificate (1)
|
|
4.3
|
Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1)
|
|
7.1
|
|
|
10.1
|
Amended Employee Stock Ownership Plan (ESOP) and Trust Agreement (1)
|
|
10.2
|
|
|
10.3
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
21
|
Subsidiaries of the Registrant
|
|
23.1
|
|
|
23.2
|
|
|
31.1
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.xml
|
Instance Document
|
|
101.xsd
|
Taxonomy Extension Schema Document
|
|
101.cal
|
Taxonomy Extension Calculation Linkbase Document
|
|
101.def
|
Taxonomy Extension Definition Linkbase Document
|
|
101.lab
|
Taxonomy Extension Label Linkbase Document
|
|
101.pre
|
Taxonomy Extension Presentation Linkbase Document
|
| __________ | |
|
(1)
|
Incorporated by reference from Registration Statement on Form S‑1, as filed on September 29, 1987
|
|
(2)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 5, 2003, relating to the Company's Annual Meeting of Stockholders
|
|
(3)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 1, 2007, relating to the Company's Annual Meeting of Stockholders
|
|
(4)
|
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2009
|
|
(5)
|
Incorporated by reference from Schedule 14A Definitive Proxy Statement, as filed on June 2, 2014, related to Company's Annual Meeting of Stockholders
|
|
(6)
|
Incorporated by reference from Report on Form 8-K, as filed on June 13, 2014
|
|
(7)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 14, 2015
|
|
(8)
|
Incorporated by reference from Registration Statement on Form S-8, as filed on October 20, 2015
|
|
(9)
|
Incorporated by reference from Report on Form 10-Q, as filed on August 15, 2016
|
|
(10)
|
Incorporated by reference from Report on Form 10-K, as filed on March 31, 2017
|
|
(11)
|
Incorporated by reference from Report on Form 8-K, as filed on August 4, 2017
|
|
Dated: August 25, 2017
|
/s/ Scott M. Quist
|
|
Scott M. Quist
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
Dated: August 25, 2017
|
/s/ Garrett S. Sill
|
|
Garrett S. Sill
|
|
|
Chief Financial Officer and Treasurer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|