These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Federal
|
| |
82-3128044
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
| |
35 Oswego Street, Baldwinsville, New York
|
| |
13027
|
|
| |
(Address of principal executive offices)
|
| |
(Zip code)
|
|
| |
Title of each class
|
| |
Name of exchange on which registered
|
|
| |
None
|
| |
None
|
|
| |
Large accelerated filer ☐
|
| |
Accelerated filer ☐
|
| |
Non-accelerated filer ☐
|
| |
Smaller reporting company ☒
|
| |
Emerging growth company ☒
|
|
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 30 | | | |
| | | | | | 31 | | | |
| | | | | | 31 | | | |
| | | | | | 32 | | | |
| | | | | | 34 | | | |
| | | | | | 44 | | | |
| | | | | | 44 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 93 | | | |
| | | | | | 93 | | | |
| | | | | | 94 | | | |
| | | | | | 95 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| Residential: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One- to four-family
|
| | | $ | 95,697 | | | | | | 67.5 % | | | | | $ | 93,443 | | | | | | 70.3 % | | |
|
Home equity loans and lines of credit
|
| | | | 7,706 | | | | | | 5.4 | | | | | | 5,504 | | | | | | 4.1 | | |
|
Construction
|
| | | | 5,978 | | | | | | 4.2 | | | | | | 3,091 | | | | | | 2.3 | | |
|
Commercial real estate
|
| | | | 21,673 | | | | | | 15.3 | | | | | | 18,879 | | | | | | 14.2 | | |
|
Commercial and industrial
|
| | | | 8,312 | | | | | | 5.9 | | | | | | 9,105 | | | | | | 6.9 | | |
|
Consumer and other
|
| | | | 2,443 | | | | | | 1.7 | | | | | | 2,907 | | | | | | 2.2 | | |
|
Total loans receivable
|
| | | | 141,809 | | | | | | 100.0 % | | | | | | 132,929 | | | | | | 100.0 % | | |
|
Deferred loan costs
|
| | | | 582 | | | | | | | | | | | | 605 | | | | | | | | |
|
Allowance for loan losses
|
| | | | (1,241 ) | | | | | | | | | | | | (1,170 ) | | | | | | | | |
|
Total loans receivable, net
|
| | | $ | 141,150 | | | | | | | | | | | $ | 132,364 | | | | | | | | |
| | |||||||||||||||||||||||||
| | | |
One- to
four-family |
| |
Home equity
loans and lines of credit |
| |
Residential
Construction |
| |
Commercial
real estate |
| |
Commercial
and industrial |
| |
Consumer
and other |
| |
Total
|
| | |||||||||||||||||||||||
| | | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Due During the Years Ending December 31,
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
2018
|
| | | $ | 63 | | | | | $ | 1 | | | | | $ | — | | | | | $ | 7 | | | | | $ | 803 | | | | | $ | 65 | | | | | $ | 939 | | | | ||
|
2019
|
| | | | 81 | | | | | | 10 | | | | | | — | | | | | | 307 | | | | | | 362 | | | | | | 93 | | | | | | 852 | | | | ||
|
2020
|
| | | | 410 | | | | | | 14 | | | | | | — | | | | | | — | | | | | | 194 | | | | | | 116 | | | | | | 734 | | | | ||
|
2021 to 2022
|
| | | | 1,031 | | | | | | 21 | | | | | | — | | | | | | 62 | | | | | | 3,117 | | | | | | 450 | | | | | | 4,681 | | | | ||
|
2023 to 2027
|
| | | | 6,354 | | | | | | 174 | | | | | | — | | | | | | 1,011 | | | | | | 1,231 | | | | | | 464 | | | | | | 9,234 | | | | ||
|
2028 to 2032
|
| | | | 12,581 | | | | | | 804 | | | | | | — | | | | | | 3,134 | | | | | | — | | | | | | 704 | | | | | | 17,223 | | | | ||
|
2033 and beyond
|
| | | | 75,178 | | | | | | 6,682 | | | | | | 5,978 | | | | | | 17,152 | | | | | | 2,605 | | | | | | 551 | | | | | | 108,146 | | | | ||
|
Total
|
| | | $ | 95,697 | | | | | $ | 7,706 | | | | | $ | 5,978 | | | | | $ | 21,673 | | | | | $ | 8,312 | | | | | $ | 2,443 | | | | | $ | 141,809 | | | | ||
| | ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Due After December 31, 2018
|
| |||||||||||||||
| | | |
Fixed
|
| |
Adjustable
|
| |
Total
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| Residential: | | | | | | | | | | | | | | | | | | | |
|
One- to four-family
|
| | | $ | 90,353 | | | | | $ | 5,281 | | | | | $ | 95,634 | | |
|
Home equity loans and lines of credit
|
| | | | 585 | | | | | | 7,120 | | | | | | 7,705 | | |
|
Construction
|
| | | | — | | | | | | 5,978 | | | | | | 5,978 | | |
|
Commercial real estate
|
| | | | 4,676 | | | | | | 16,990 | | | | | | 21,666 | | |
|
Commercial and industrial
|
| | | | 2,286 | | | | | | 5,223 | | | | | | 7,509 | | |
|
Consumer and other
|
| | | | 2,378 | | | | | | — | | | | | | 2,378 | | |
|
Total
|
| | | $ | 100,277 | | | | | $ | 40,592 | | | | | | 140,870 | | |
| | |||||||||||||||||||
| | | |
Loans Delinquent For
|
| |||||||||||||||||||||
| | | |
30 to 59 Days
|
| |
60 to 89 Days
|
| |
90 Days and Over
|
| |
Total
|
| ||||||||||||
| | | |
Amount
|
| |
Amount
|
| |
Amount
|
| |
Amount
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
| At December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Residential: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One- to four-family
|
| | | $ | 740 | | | | | $ | 121 | | | | | $ | 1,177 | | | | | $ | 2,038 | | |
|
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | 247 | | | | | | — | | | | | | — | | | | | | 247 | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer and other
|
| | | | 29 | | | | | | 8 | | | | | | | | | | | | 37 | | |
|
Total
|
| | | $ | 1,016 | | | | | $ | 129 | | | | | $ | 1,177 | | | | | $ | 2,322 | | |
| At December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
| Residential: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One- to four-family
|
| | | $ | 2,154 | | | | | $ | 439 | | | | | $ | 1,321 | | | | | $ | 3,914 | | |
|
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | 577 | | | | | | — | | | | | | 269 | | | | | | 846 | | |
|
Commercial and industrial
|
| | | | 110 | | | | | | — | | | | | | 104 | | | | | | 214 | | |
|
Consumer and other
|
| | | | 132 | | | | | | 99 | | | | | | 19 | | | | | | 250 | | |
|
Total
|
| | | $ | 2,973 | | | | | $ | 538 | | | | | $ | 1,713 | | | | | $ | 5,224 | | |
| | |||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
| Non-accrual loans: | | | | | | | | | | | | | |
|
Residential:
|
| | | | | | | | | | | | |
|
One- to four-family
|
| | | $ | 1,177 | | | | | $ | 1,321 | | |
|
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | — | | | | | | 269 | | |
|
Commercial and industrial
|
| | | | — | | | | | | 85 | | |
|
Consumer and other
|
| | | | — | | | | | | 19 | | |
|
Total non-accrual loans
|
| | | | 1,177 | | | | | | 1,694 | | |
| | | |
At December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
| Accruing loans 90 days or more past due: | | | | | | | | | | | | | |
|
Residential:
|
| | | | | | | | | | | | |
|
One- to four-family
|
| | | | — | | | | | | — | | |
|
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | |
|
Commercial and industrial
|
| | | | — | | | | | | 19 | | |
|
Consumer and other
|
| | | | — | | | | | | — | | |
|
Total accruing loans 90 days or more past due
|
| | | | — | | | | | | 19 | | |
|
Total non-performing loans
|
| | | | 1,177 | | | | | | 1,713 | | |
|
Real estate owned
|
| | | | — | | | | | | 23 | | |
|
Other non-performing assets
|
| | | | — | | | | | | — | | |
|
Total non-performing assets
|
| | | $ | 1,177 | | | | | $ | 1,736 | | |
|
Total accruing troubled debt restructured loans
|
| | | $ | 1,020 | | | | | $ | — | | |
| Ratios: | | | | | | | | | | | | | |
|
Total non-performing loans to total loans
|
| | | | 0.83 % | | | | | | 1.28 % | | |
|
Total non-performing loans to total assets
|
| | | | 0.67 % | | | | | | 1.06 % | | |
|
Total non-performing assets to total assets
|
| | | | 0.67 % | | | | | | 1.07 % | | |
| | | |
At December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
| Classification of Assets: | | | | | | | | | | | | | |
|
Substandard
|
| | | $ | 1,979 | | | | | $ | 1,252 | | |
|
Doubtful
|
| | | | — | | | | | | — | | |
|
Loss
|
| | | | — | | | | | | — | | |
|
Total Classified Assets
|
| | | $ | 1,979 | | | | | $ | 1,252 | | |
|
Special Mention
|
| | | $ | 77 | | | | | $ | 403 | | |
|
Total Classified and Criticized Assets
|
| | | $ | 2,056 | | | | | $ | 1,655 | | |
| | |||||||||||||
| | | |
At or For the Years Ended
December 31, |
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
|
Balance at beginning of year
|
| | | $ | 1,170 | | | | | $ | 1,218 | | |
| Charge-offs: | | | | | | | | | | | | | |
|
Residential:
|
| | | | | | | | | | | | |
|
One- to four-family
|
| | | | 52 | | | | | | 143 | | |
|
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | 12 | | | | | | — | | |
|
Commercial and industrial
|
| | | | 61 | | | | | | 153 | | |
|
Consumer and other
|
| | | | — | | | | | | — | | |
|
Total charge-offs
|
| | | | 125 | | | | | | 296 | | |
| Recoveries: | | | | | | | | | | | | | |
|
Residential:
|
| | | | | | | | | | | | |
|
One- to four-family
|
| | | | 13 | | | | | | 1 | | |
|
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | |
|
Construction
|
| | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | |
|
Commercial and industrial
|
| | | | 3 | | | | | | — | | |
|
Consumer and other
|
| | | | — | | | | | | — | | |
|
Total recoveries
|
| | | | 16 | | | | | | 1 | | |
|
Net charge-offs
|
| | | | 109 | | | | | | 295 | | |
|
Provision for loan losses
|
| | | | 180 | | | | | | 247 | | |
|
Balance at end of year
|
| | | $ | 1,241 | | | | | $ | 1,170 | | |
| Ratios: | | | | | | | | | | | | | |
|
Net charge-offs to average loans outstanding
|
| | | | 0.08 % | | | | | | 0.25 % | | |
|
Allowance for loan losses to non-performing loans at end of year
|
| | | | 105.44 % | | | | | | 68.31 % | | |
|
Allowance for loan losses to total loans at end of year
|
| | | | 0.88 % | | | | | | 0.88 % | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Category to Total Loans |
| |
Amount
|
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Category to Total Loans |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One- to four-family
|
| | | | 646 | | | | | | 52.1 % | | | | | | 67.5 % | | | | | | 701 | | | | | | 60.0 % | | | | | | 70.3 % | | |
|
Home equity loans and lines of credit
|
| | | | 44 | | | | | | 3.5 | | | | | | 5.4 | | | | | | 33 | | | | | | 2.8 | | | | | | 4.1 | | |
|
Construction
|
| | | | 19 | | | | | | 1.5 | | | | | | 4.2 | | | | | | 12 | | | | | | 1.0 | | | | | | 2.3 | | |
|
Commercial real estate
|
| | | | 161 | | | | | | 13.0 | | | | | | 15.3 | | | | | | 116 | | | | | | 9.9 | | | | | | 14.2 | | |
|
Commercial and industrial
|
| | | | 116 | | | | | | 9.4 | | | | | | 5.9 | | | | | | 180 | | | | | | 15.4 | | | | | | 6.9 | | |
|
Consumer and other
|
| | | | 5 | | | | | | 0.4 | | | | | | 1.7 | | | | | | 5 | | | | | | 0.4 | | | | | | 2.2 | | |
|
Total allocated allowance
|
| | | | 991 | | | | | | 79.9 | | | | | | 100.0 | | | | | | 1,047 | | | | | | 89.5 | | | | | | 100.0 | | |
|
Unallocated allowance
|
| | | | 250 | | | | | | 20.1 | | | | | | — | | | | | | 123 | | | | | | 10.5 | | | | | | — | | |
|
Total allowance for loan losses
|
| | | $ | 1,241 | | | | | | 100.0 % | | | | | | 100.0 % | | | | | $ | 1,170 | | | | | | 100.0 % | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
|
| |||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||
|
Municipal securities
|
| | | $ | 9,157 | | | | | $ | 9,038 | | | | | $ | 10,903 | | | | | $ | 10,592 | | |
|
Mortgage-backed securities
|
| | | | 1,821 | | | | | | 1,802 | | | | | | — | | | | | | — | | |
|
Collateralized mortgage obligations
|
| | | | 8,557 | | | | | | 8,414 | | | | | | 7,839 | | | | | | 7,736 | | |
|
Corporate securities
|
| | | | 2,823 | | | | | | 2,843 | | | | | | 802 | | | | | | 807 | | |
|
U.S. government and agency securities
|
| | | | — | | | | | | — | | | | | | 320 | | | | | | 315 | | |
|
Total securities available for sale
|
| | | $ | 22,358 | | | | | $ | 22,097 | | | | | $ | 19,864 | | | | | $ | 19,450 | | |
| | |||||||||||||||||||||||||
| | | |
One Year or Less
|
| |
More than One Year
through Five Years |
| |
More than Five Years
through Ten Years |
| |
More than Ten Years
|
| |
Total Securities
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Weighted
Average Yield |
| |||||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Municipal securities
|
| | | $ | — | | | | | | — % | | | | | $ | 783 | | | | | | 1.78 % | | | | | $ | 3,700 | | | | | | 2.53 % | | | | | $ | 4,674 | | | | | | 2.89 % | | | | | $ | 9,157 | | | | | $ | 9,038 | | | | | | 2.65 % | | |
|
Mortgage-backed securities
|
| | | | — | | | | | | — % | | | | | | 975 | | | | | | 1.88 % | | | | | | — | | | | | | — % | | | | | | 846 | | | | | | 2.13 % | | | | | | 1,821 | | | | | | 1,802 | | | | | | 1.96 % | | |
|
Collateralized mortgage obligations
|
| | | | — | | | | | | — % | | | | | | 226 | | | | | | 1.30 % | | | | | | — | | | | | | — % | | | | | | 8,331 | | | | | | 2.13 % | | | | | | 8,557 | | | | | | 8,414 | | | | | | 2.11 % | | |
|
Corporate securities
|
| | | | — | | | | | | — % | | | | | | — | | | | | | — % | | | | | | 2,823 | | | | | | 2.41 % | | | | | | — | | | | | | — % | | | | | | 2,823 | | | | | | 2,843 | | | | | | 2.41 % | | |
|
Total securities available for sale
|
| | | $ | — | | | | | | — % | | | | | $ | 1,984 | | | | | | 1.77 % | | | | | $ | 6,523 | | | | | | 2.48 % | | | | | $ | 13,851 | | | | | | 2.39 % | | | | | $ | 22,358 | | | | | $ | 22,097 | | | | | | 2.36 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | | |
Average
Balance |
| |
Percent
|
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Percent
|
| |
Weighted
Average Rate |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Deposit type: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NOW accounts
|
| | | $ | 11,944 | | | | | | 9.0 % | | | | | | 0.15 % | | | | | $ | 9,405 | | | | | | 8.1 % | | | | | | 0.15 % | | |
|
Regular savings and demand club accounts
|
| | | | 22,888 | | | | | | 17.1 | | | | | | 0.06 % | | | | | | 23,222 | | | | | | 20.1 | | | | | | 0.05 % | | |
|
Money market accounts
|
| | | | 13,822 | | | | | | 10.4 | | | | | | 0.56 % | | | | | | 13,087 | | | | | | 11.3 | | | | | | 0.59 % | | |
|
Certificates of deposit and retirement accounts
|
| | | | 69,553 | | | | | | 52.1 | | | | | | 1.26 % | | | | | | 54,514 | | | | | | 47.1 | | | | | | 1.05 % | | |
|
Non-interest-bearing deposits
|
| | | | 15,228 | | | | | | 11.4 | | | | | | — % | | | | | | 15,472 | | | | | | 13.4 | | | | | | — % | | |
|
Total deposits
|
| | | $ | 133,435 | | | | | | 100.0 % | | | | | | 0.74 % | | | | | $ | 115,700 | | | | | | 100.0 % | | | | | | 0.58 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
At December 31,
2017 |
| |||
| | | |
(In thousands)
|
| |||
|
Three months or less
|
| | | $ | 7,665 | | |
|
Over three months through six months
|
| | | | 16,495 | | |
|
Over six months through one year
|
| | | | 9,378 | | |
|
Over one year to three years
|
| | | | 3,426 | | |
|
Over three years
|
| | | | 4,472 | | |
|
Total
|
| | | $ | 41,436 | | |
| | |||||||
| | | |
At or For the Years
Ended December 31, |
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
|
Balance at end of year
|
| | | $ | 24,500 | | | | | $ | 28,000 | | |
|
Average balance during year
|
| | | $ | 24,045 | | | | | $ | 20,780 | | |
|
Maximum outstanding at any month end
|
| | | $ | 29,300 | | | | | $ | 28,000 | | |
|
Weighted average interest rate at end of year
|
| | | | 2.06 % | | | | | | 1.50 % | | |
|
Average interest rate during year
|
| | | | 1.88 % | | | | | | 1.54 % | | |
|
Location
|
| |
Leased or
Owned |
| |
Year Acquired
|
| |
Net Book Value of
Real Property |
| |||
| Main Office: | | | | | | | | | | | | | |
|
35 Oswego Street
Baldwinsville, New York 13027 |
| |
Owned
|
| |
1964
|
| | | $ | 727 | | |
| Other Properties: | | | | | | | | | | | | | |
|
Liverpool Branch
7799 Oswego Road Liverpool, New York 13089 |
| |
Owned
|
| |
2015
|
| | | | 1,005 | | |
|
North Syracuse Branch
201 North Main Street North Syracuse, New York 13212 |
| |
Owned
|
| |
1973
|
| | | | 894 | | |
| | | |
Price Per Share
|
| |||||||||
|
2017
|
| |
High
|
| |
Low
|
| ||||||
|
Quarter ended December 31 (beginning October 12)
|
| | | $ | 11.80 | | | | | $ | 8.70 | | |
| | | |
At December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| Selected Financial Condition Data: | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 176,174 | | | | | $ | 161,411 | | | | | $ | 137,359 | | |
|
Cash and due from banks
|
| | | | 4,375 | | | | | | 1,762 | | | | | | 4,045 | | |
|
Available-for-sale securities
|
| | | | 22,097 | | | | | | 19,450 | | | | | | 22,664 | | |
|
Loans, net
|
| | | | 141,150 | | | | | | 132,364 | | | | | | 105,257 | | |
|
FHLB stock, at cost
|
| | | | 2,340 | | | | | | 2,090 | | | | | | 1,247 | | |
|
Total liabilities
|
| | | | 157,772 | | | | | | 150,631 | | | | | | 127,263 | | |
|
Deposits
|
| | | | 129,596 | | | | | | 119,542 | | | | | | 108,672 | | |
|
FHLB advances and borrowings
|
| | | | 24,500 | | | | | | 28,000 | | | | | | 15,500 | | |
|
Total equity
|
| | | | 18,402 | | | | | | 10,780 | | | | | | 10,096 | | |
| | | |
For the Years
Ended December 31, |
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| Selected Data: | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 6,828 | | | | | $ | 5,844 | | | | | $ | 5,167 | | |
|
Interest expense
|
| | | | 1,437 | | | | | | 992 | | | | | | 681 | | |
|
Net interest income
|
| | | | 5,391 | | | | | | 4,852 | | | | | | 4,486 | | |
|
Provision for loan losses
|
| | | | 180 | | | | | | 247 | | | | | | 8 | | |
|
Net interest income after provision for loan losses
|
| | | | 5,211 | | | | | | 4,605 | | | | | | 4,478 | | |
|
Non-interest income
|
| | | | 626 | | | | | | 794 | | | | | | 723 | | |
|
Non-interest expense
|
| | | | 5,049 | | | | | | 4,808 | | | | | | 4,783 | | |
|
Earnings before provision for income taxes
|
| | | | 788 | | | | | | 591 | | | | | | 418 | | |
|
Provision for income taxes
|
| | | | 264 | | | | | | 64 | | | | | | 22 | | |
|
Net income
|
| | | $ | 524 | | | | | $ | 527 | | | | | $ | 396 | | |
|
Earnings per common share
|
| | | $ | 0.28 | | | | | | N/A | | | | | | N/A | | |
| | |||||||||||||||||||
| | | |
At or For the Years
Ended December 31, |
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| Selected Financial Ratios and Other Data: | | | | | | | | | | | | | | | | | | | |
| Performance Ratios: | | | | | | | | | | | | | | | | | | | |
|
Return on average assets
|
| | | | 0.31 % | | | | | | 0.35 % | | | | | | 0.30 % | | |
|
Return on average equity
|
| | | | 4.14 % | | | | | | 5.19 % | | | | | | 4.14 % | | |
|
Interest rate spread
(1)
|
| | | | 3.17 % | | | | | | 3.30 % | | | | | | 3.42 % | | |
|
Net interest margin
(2)
|
| | | | 3.30 % | | | | | | 3.42 % | | | | | | 3.51 % | | |
|
Efficiency ratio
(3)
|
| | | | 83.91 % | | | | | | 85.16 % | | | | | | 91.82 % | | |
|
Non-interest expense to average total assets
|
| | | | 2.96 % | | | | | | 3.26 % | | | | | | 3.64 % | | |
|
Average interest-earning assets to average interest-bearing liabilities
|
| | | | 115 % | | | | | | 117 % | | | | | | 119 % | | |
| Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | |
|
Non-performing assets as a percent of total assets
|
| | | | 0.67 % | | | | | | 1.07 % | | | | | | 1.35 % | | |
|
Non-performing loans as a percent of total loans
|
| | | | 0.83 % | | | | | | 1.28 % | | | | | | 1.76 % | | |
|
Allowance for loan losses as a percent of non-performing loans
|
| | | | 105.44 % | | | | | | 68.31 % | | | | | | 71.94 % | | |
|
Allowance for loan losses as a percent of total loans
|
| | | | 0.88 % | | | | | | 0.88 % | | | | | | 1.15 % | | |
|
Net charge-offs to average outstanding loans during the period
|
| | | | 0.08 % | | | | | | 0.25 % | | | | | | — % | | |
| Capital Ratios (4) : | | | | | | | | | | | | | | | | | | | |
|
Common equity tier 1 capital (to risk weighted assets)
|
| | | | 17.39 % | | | | | | 14.32 % | | | | | | 16.72 % | | |
|
Tier 1 leverage (core) capital (to adjusted tangible assets)
|
| | | | 10.70 % | | | | | | 8.65 % | | | | | | 9.67 % | | |
|
Tier 1 risk-based capital (to risk weighted assets)
|
| | | | 17.39 % | | | | | | 14.32 % | | | | | | 16.72 % | | |
|
Total risk-based capital (to risk weighted assets)
|
| | | | 18.53 % | | | | | | 15.56 % | | | | | | 17.98 % | | |
|
Average equity to average total assets
|
| | | | 7.42 % | | | | | | 6.88 % | | | | | | 7.28 % | | |
| Other Data: | | | | | | | | | | | | | | | | | | | |
|
Number of full service offices
|
| | | | 3 | | | | | | 3 | | | | | | 3 | | |
|
Number of full-time equivalent employees
|
| | | | 40 | | | | | | 40 | | | | | | 39 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | | |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/Rate
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Loans (1) | | | | $ | 138,185 | | | | | $ | 6,284 | | | | | | 4.55 % | | | | | $ | 119,313 | | | | | $ | 5,457 | | | | | | 4.57 % | | |
|
Available-for-sale securities
|
| | | | 21,453 | | | | | | 407 | | | | | | 1.90 | | | | | | 19,880 | | | | | | 310 | | | | | | 1.56 | | |
|
FHLB Stock
|
| | | | 2,126 | | | | | | 116 | | | | | | 5.46 | | | | | | 1,635 | | | | | | 72 | | | | | | 4.40 | | |
|
Other interest-earning assets
|
| | | | 1,687 | | | | | | 21 | | | | | | 1.24 | | | | | | 1,161 | | | | | | 5 | | | | | | 0.43 | | |
|
Total interest-earning assets
|
| | | | 163,451 | | | | | | 6,828 | | | | | | 4.18 | | | | | | 141,989 | | | | | | 5,844 | | | | | | 4.12 | | |
|
Non-interest-earning assets
|
| | | | 7,258 | | | | | | | | | | | | | | | | | | 5,432 | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 170,709 | | | | | | | | | | | | | | | | | $ | 147,421 | | | | | | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NOW accounts
|
| | | $ | 11,944 | | | | | | 18 | | | | | | 0.15 | | | | | $ | 9,405 | | | | | | 14 | | | | | | 0.15 | | |
|
Regular savings and demand club accounts
|
| | | | 22,888 | | | | | | 14 | | | | | | 0.06 | | | | | | 23,222 | | | | | | 12 | | | | | | 0.05 | | |
|
Money market accounts
|
| | | | 13,822 | | | | | | 78 | | | | | | 0.56 | | | | | | 13,087 | | | | | | 77 | | | | | | 0.59 | | |
|
Certificates of deposit and retirement accounts
|
| | | | 69,553 | | | | | | 876 | | | | | | 1.26 | | | | | | 54,514 | | | | | | 570 | | | | | | 1.05 | | |
|
Total interest-bearing deposits
|
| | | | 118,207 | | | | | | 986 | | | | | | 0.83 | | | | | | 100,228 | | | | | | 673 | | | | | | 0.67 | | |
|
FHLB borrowings
|
| | | | 24,045 | | | | | | 451 | | | | | | 1.88 | | | | | | 20,780 | | | | | | 319 | | | | | | 1.54 | | |
|
Total interest-bearing liabilities
|
| | | | 142,252 | | | | | | 1,437 | | | | | | 1.01 % | | | | | | 121,008 | | | | | | 992 | | | | | | 0.82 % | | |
|
Non-interest-bearing deposits
|
| | | | 15,228 | | | | | | | | | | | | | | | | | | 15,472 | | | | | | | | | | | | | | |
|
Other non-interest-bearing liabilities
|
| | | | 559 | | | | | | | | | | | | | | | | | | 793 | | | | | | | | | | | | | | |
|
Total liabilities
|
| | | | 158,039 | | | | | | | | | | | | | | | | | | 137,273 | | | | | | | | | | | | | | |
|
Equity
|
| | | | 12,670 | | | | | | | | | | | | | | | | | | 10,148 | | | | | | | | | | | | | | |
|
Total liabilities and equity
|
| | | $ | 170,709 | | | | | | | | | | | | | | | | | $ | 147,421 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 5,391 | | | | | | | | | | | | | | | | | $ | 4,852 | | | | | | | | |
|
Net interest rate spread
(2)
|
| | | | | | | | | | | | | | | | 3.17 % | | | | | | | | | | | | | | | | | | 3.30 % | | |
|
Net interest-earning assets
(3)
|
| | | $ | 21,199 | | | | | | | | | | | | | | | | | $ | 20,981 | | | | | | | | | | | | | | |
|
Net interest margin
(4)
|
| | | | | | | | | | | | | | | | 3.30 % | | | | | | | | | | | | | | | | | | 3.42 % | | |
|
Average interest-earning assets to average interest-bearing liabilities
|
| | | | 115 % | | | | | | | | | | | | | | | | | | 117 % | | | | | | | | | | | | | | |
| | | |
Years Ended December 31,
2017 vs. 2016 |
| |||||||||||||||
| | | |
Increase (Decrease)
Due to |
| |
Total
Increase (Decrease) |
| ||||||||||||
| | | |
Volume
|
| |
Rate
|
| ||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
|
Loans
(1)
|
| | | $ | 863 | | | | | $ | (36 ) | | | | | $ | 827 | | |
|
Available-for-sale securities
|
| | | | 25 | | | | | | 72 | | | | | | 97 | | |
|
FHLB stock
|
| | | | 22 | | | | | | 22 | | | | | | 44 | | |
|
Other interest-earning assets
|
| | | | 2 | | | | | | 14 | | | | | | 16 | | |
|
Total interest-earning assets
|
| | | | 912 | | | | | | 72 | | | | | | 984 | | |
| Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
|
NOW accounts
|
| | | | 3 | | | | | | 1 | | | | | | 4 | | |
|
Regular savings and demand club accounts
|
| | | | — | | | | | | 2 | | | | | | 2 | | |
|
Money market accounts
|
| | | | 3 | | | | | | (2 ) | | | | | | 1 | | |
|
Certificates of deposit and retirement accounts
|
| | | | 118 | | | | | | 188 | | | | | | 306 | | |
|
Total deposits
|
| | | | 124 | | | | | | 189 | | | | | | 313 | | |
|
FHLB borrowings
|
| | | | 50 | | | | | | 82 | | | | | | 132 | | |
|
Total interest-bearing liabilities
|
| | | | 174 | | | | | | 271 | | | | | | 445 | | |
|
Change in net interest income
|
| | | $ | 738 | | | | | $ | (199 ) | | | | | $ | 539 | | |
| | |||||||||||||||||||
| | | |
Page
|
| |||
| | | | | 47 | | | |
| FINANCIAL STATEMENTS | | | | | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 4,375 | | | | | $ | 1,762 | | |
|
Securities, available-for-sale
|
| | | | 22,097 | | | | | | 19,450 | | |
|
Loans, net of allowance for loan losses of $1,241 and $1,170
|
| | | | 141,150 | | | | | | 132,364 | | |
|
Federal Home Loan Bank of New York stock, at cost
|
| | | | 2,340 | | | | | | 2,090 | | |
|
Accrued interest receivable
|
| | | | 666 | | | | | | 630 | | |
|
Premises and equipment, net
|
| | | | 2,626 | | | | | | 2,050 | | |
|
Bank owned life insurance
|
| | | | 2,381 | | | | | | 2,141 | | |
|
Other assets
|
| | | | 539 | | | | | | 924 | | |
|
Total assets
|
| | | $ | 176,174 | | | | | $ | 161,411 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
| LIABILITIES | | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | | |
|
Non-interest bearing
|
| | | $ | 11,357 | | | | | $ | 12,393 | | |
|
Interest bearing
|
| | | | 118,239 | | | | | | 107,149 | | |
|
Total Deposits
|
| | | | 129,596 | | | | | | 119,542 | | |
|
Federal Home Loan Bank advances
|
| | | | 24,500 | | | | | | 28,000 | | |
|
Advances from borrowers for taxes and insurance
|
| | | | 1,957 | | | | | | 2,008 | | |
|
Pension liability
|
| | | | 55 | | | | | | 249 | | |
|
Other liabilities
|
| | | | 1,664 | | | | | | 832 | | |
|
Total liabilities
|
| | | | 157,772 | | | | | | 150,631 | | |
| STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Preferred stock, $0.01 par value, 1,000,000 shares authorized and unissued
|
| | | | — | | | | | | — | | |
|
Common stock, $0.01 par value, 19,000,000 shares authorized, 1,978,923 shares issued and outstanding at December 31, 2017. No shares authorized at December 31, 2016
|
| | | | 9 | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 7,846 | | | | | | — | | |
|
Retained earnings
|
| | | | 14,637 | | | | | | 13,567 | | |
|
Unearned ESOP shares, at cost
|
| | | | (770 ) | | | | | | — | | |
|
Accumulated other comprehensive loss
|
| | | | (3,320 ) | | | | | | (2,787 ) | | |
|
Total stockholders’ equity
|
| | | | 18,402 | | | | | | 10,780 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 176,174 | | | | | $ | 161,411 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
||||||||
| | | |
2017
|
| |
2016
|
|||||
| INTEREST INCOME | | | | | | | | | | | |
|
Loans, including fees
|
| | | $ | 6,284 | | | | | $ | 5,457 |
|
Securities
|
| | | | 523 | | | | | | 382 |
|
Other
|
| | | | 21 | | | | | | 5 |
|
Total interest income
|
| | | | 6,828 | | | | | | 5,844 |
| INTEREST EXPENSE | | | | | | | | | | | |
|
Deposits
|
| | | | 986 | | | | | | 673 |
|
Advances and borrowings
|
| | | | 451 | | | | | | 319 |
|
Total interest expense
|
| | | | 1,437 | | | | | | 992 |
|
Net interest income
|
| | | | 5,391 | | | | | | 4,852 |
|
Provision for loan losses
|
| | | | 180 | | | | | | 247 |
|
Net interest income after provision for loan losses
|
| | | | 5,211 | | | | | | 4,605 |
| NON-INTEREST INCOME | | | | | | | | | | | |
|
Service fees
|
| | | | 172 | | | | | | 113 |
|
Income from financial services
|
| | | | 148 | | | | | | 176 |
|
Fee income
|
| | | | 95 | | | | | | 81 |
|
Earnings on bank-owned life insurance
|
| | | | 61 | | | | | | 41 |
|
Net gains on sale of residential mortgage loans
|
| | | | 143 | | | | | | 105 |
|
Net gains on sales of available-for-sale securities
|
| | | | 2 | | | | | | 96 |
|
Net (loss) gain on sale of premises and equipment
|
| | | | (4 ) | | | | | | 158 |
|
Gain on sale of foreclosed real estate
|
| | | | 8 | | | | | | 23 |
|
Other
|
| | | | 1 | | | | | | 1 |
|
Total non-interest income
|
| | | | 626 | | | | | | 794 |
| NON-INTEREST EXPENSE | | | | | | | | | | | |
|
Compensation and employee benefits
|
| | | | 2,655 | | | | | | 2,760 |
|
Core processing
|
| | | | 664 | | | | | | 544 |
|
Premises and equipment
|
| | | | 420 | | | | | | 450 |
|
Professional fees
|
| | | | 407 | | | | | | 199 |
|
Postage and office supplies
|
| | | | 132 | | | | | | 155 |
|
FDIC premiums
|
| | | | 128 | | | | | | 119 |
|
Advertising
|
| | | | 157 | | | | | | 66 |
|
Mortgage recording tax
|
| | | | 78 | | | | | | 84 |
|
Other
|
| | | | 408 | | | | | | 431 |
|
Total non-interest expenses
|
| | | | 5,049 | | | | | | 4,808 |
|
Income before provision for income taxes
|
| | | | 788 | | | | | | 591 |
|
PROVISION FOR INCOME TAXES
|
| | | | 264 | | | | | | 64 |
|
Net income
|
| | | $ | 524 | | | | | $ | 527 |
|
Net income per common shares – basic and diluted
|
| | | $ | 0.28 | | | | | | N/A |
|
Weighted average number of common shares outstanding – basic and diluted
|
| | |
$
|
1,901,356
|
| | | |
|
N/A
|
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
NET INCOME
|
| | | $ | 524 | | | | | $ | 527 | | |
| OTHER COMPREHENSIVE INCOME, BEFORE TAX | | | | | | | | | | | | | |
| Available-for-sale securities: | | | | | | | | | | | | | |
|
Unrealized holding gains (losses) arising during period
|
| | | | 155 | | | | | | (233 ) | | |
|
Less reclassification adjustment for net gains included in net income
|
| | | | (2 ) | | | | | | (96 ) | | |
|
Net unrealized gains (losses) on available-for-sale securities
|
| | | | 153 | | | | | | (329 ) | | |
| Defined benefit pension plan: | | | | | | | | | | | | | |
|
Net (losses) gains arising during the period
|
| | | | (335 ) | | | | | | 337 | | |
|
Less reclassification of amortization of net losses recognized in net pension expense
|
| | | | 203 | | | | | | 237 | | |
|
Net changes in defined benefit pension plan
|
| | | | (132 ) | | | | | | 574 | | |
|
OTHER COMPREHENSIVE INCOME, BEFORE TAX
|
| | | | 21 | | | | | | 245 | | |
|
Tax effect
|
| | | | 8 | | | | | | 88 | | |
|
OTHER COMPREHENSIVE INCOME, NET OF TAX
|
| | | | 13 | | | | | | 157 | | |
|
TOTAL COMPREHENSIVE INCOME
|
| | | $ | 537 | | | | | $ | 684 | | |
| | |||||||||||||
| | | |
Common
Stock (1) |
| |
Additional
Paid-In Capital |
| |
Retained
Earnings |
| |
Unearned
ESOP Shares (1) |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Equity |
| ||||||||||||||||||
|
BALANCE, JANUARY 1, 2016
|
| | | $ | — | | | | | $ | — | | | | | $ | 13,040 | | | | | $ | — | | | | | $ | (2,944 ) | | | | | $ | 10,096 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | 527 | | | | | | — | | | | | | — | | | | | | 527 | | |
|
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 157 | | | | | | 157 | | |
|
BALANCE, DECEMBER 31, 2016
|
| | | $ | — | | | | | $ | — | | | | | $ | 13,567 | | | | | $ | — | | | | | $ | (2,787 ) | | | | | $ | 10,780 | | |
|
Proceeds from issuance of common
stock net of $1.2 million in offering costs |
| | | | 9 | | | | | | 7,846 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,855 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | 524 | | | | | | — | | | | | | — | | | | | | 524 | | |
|
Purchase of 77,754 of ESOP shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | (776 ) | | | | | | | | | | | | (776 ) | | |
|
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13 | | | | | | 13 | | |
|
Reclassification adjustment – tax rate
change (2) |
| | | | — | | | | | | — | | | | | | 546 | | | | | | | | | | | | (546 ) | | | | | | — | | |
|
ESOP shares committed to be released (581 shares)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6 | | | | | | — | | | | | | 6 | | |
|
BALANCE, DECEMBER 31, 2017
|
| | | $ | 9 | | | | | $ | 7,846 | | | | | $ | 14,637 | | | | | $ | (770 ) | | | | | $ | (3,320 ) | | | | | $ | 18,402 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
||||||||
| | | |
2017
|
| |
2016
|
|||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | |
|
Net income
|
| | | $ | 524 | | | | | $ | 527 |
|
Adjustments to reconcile net income to net cash flow from operating activities:
|
| | | | | | | | | | |
|
Depreciation
|
| | | | 175 | | | | | | 159 |
|
Provision for loan losses
|
| | | | 180 | | | | | | 247 |
|
Net amortization of premiums and discounts on securities
|
| | | | 266 | | | | | | 365 |
|
Gain on sale of residential mortgage loans
|
| | | | (143 ) | | | | | | (105 ) |
|
Proceeds from sale of residential mortgage loans
|
| | | | 10,968 | | | | | | 6,669 |
|
Loans originated and sold
|
| | | | (9,901 ) | | | | | | (6,257 ) |
|
Gain on sale of foreclosed assets
|
| | | | (8 ) | | | | | | (23 ) |
|
Loss (gain) on sale of premises and equipment
|
| | | | 4 | | | | | | (158 ) |
|
Gain on sale of available-for-sale securities
|
| | | | (2 ) | | | | | | (96 ) |
|
Amortization of deferred loan fees
|
| | | | 20 | | | | | | 15 |
|
ESOP compensation expense
|
| | | | 6 | | | | | | — |
|
Earnings on investment in bank owned life insurance
|
| | | | (61 ) | | | | | | (41 ) |
|
(Increase) decrease in accrued interest receivable
|
| | | | (36 ) | | | | | | 4 |
|
(Decrease) increase in other assets
|
| | | | (385 ) | | | | | | 275 |
|
Decrease in pension liability
|
| | | | (194 ) | | | | | | (368 ) |
|
Increase in other liabilities
|
| | | | 832 | | | | | | 31 |
|
Net cash flow provided by operating activities
|
| | | | 2,245 | | | | | | 1,244 |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | |
|
Activity in securities available-for-sale
|
| | | | | | | | | | |
|
Proceeds from calls and maturities
|
| | | | 825 | | | | | | 6,395 |
|
Proceeds from sales
|
| | | | 2,345 | | | | | | 11,787 |
|
Principal repayments
|
| | | | 2,170 | | | | | | 2,106 |
|
Purchases
|
| | | | (8,098 ) | | | | | | (17,672 ) |
|
Net (increase) of Federal Home Loan Bank of New York stock
|
| | | | (250 ) | | | | | | (843 ) |
|
Purchase of bank owned life insurance
|
| | | | (180 ) | | | | | | (2,100 ) |
|
Loan originations and principal collections, net
|
| | | | (9,695 ) | | | | | | (27,731 ) |
|
Proceeds from sales of foreclosed assets
|
| | | | 424 | | | | | | 564 |
|
Purchases or premises and equipment
|
| | | | (756 ) | | | | | | (191 ) |
|
Proceeds from sale of premises and equipment
|
| | | | 1 | | | | | | 453 |
|
Net cash flow used in investing activities
|
| | | | (13,214 ) | | | | | | (27,232 ) |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | |
|
Increase in deposits
|
| | | | 10,054 | | | | | | 10,870 |
|
(Decrease) increase in advances from borrowers for taxes and insurance
|
| | | | (51 ) | | | | | | 335 |
|
Net proceeds from stock offering
|
| | | | 7,855 | | | | | | — |
|
Purchase of ESOP shares
|
| | | | (776 ) | | | | | | — |
|
(Decrease) increase in FHLB advances
|
| | | | (3,500 ) | | | | | | 12,500 |
|
Net cash flow provided by financing activities
|
| | | | 13,582 | | | | | | 23,705 |
|
Net change in cash and cash equivalents
|
| | | | 2,613 | | | | | | (2,283 ) |
|
CASH AND CASH EQUIVALENTS – beginning of year
|
| | |
|
1,762
|
| | | |
|
4,045
|
|
CASH AND CASH EQUIVALENTS – end of year
|
| | | $ | 4,375 | | | | | $ | 1,762 |
| SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | |
|
Cash paid for:
|
| | | | | | | | | | |
|
Interest on deposits and borrowed funds
|
| | | $ | 1,402 | | | | | $ | 984 |
|
Income taxes
|
| | | $ | 5 | | | | | $ | 36 |
|
Transfer of loans to other real estate owned
|
| | | $ | 451 | | | | | $ | 564 |
| | | |
Amortized
Cost |
| |
Unrealized
Gains |
| |
Unrealized
Losses |
| |
Fair Value
|
|||||||||||
| | | |
(Dollars in Thousands)
|
||||||||||||||||||||
| Available-for-sale Securities: | | | | | | | | | | | | | | | | | | | | | | | |
|
December 31, 2017:
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Municipal securities
|
| | | $ | 9,157 | | | | | $ | 9 | | | | | $ | (128 ) | | | | | $ | 9,038 |
|
Mortgage-backed securities and collateralized mortgage obligations
|
| | | | 10,378 | | | | | | 7 | | | | | | (169 ) | | | | | | 10,216 |
|
Corporate securities
|
| | | | 2,823 | | | | | | 20 | | | | | | — | | | | | | 2,843 |
| | | | | $ | 22,358 | | | | | $ | 36 | | | | | $ | (297 ) | | | | | $ | 22,097 |
|
December 31, 2016:
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Municipal securities
|
| | | $ | 10,903 | | | | | $ | 1 | | | | | $ | (312 ) | | | | | $ | 10,592 |
|
Mortgage-backed securities and collateralized mortgage obligations
|
| | | | 7,839 | | | | | | 6 | | | | | | (109 ) | | | | | | 7,736 |
|
US government and agency obligations
|
| | | | 320 | | | | | | — | | | | | | (5 ) | | | | | | 315 |
|
Corporate securities
|
| | | | 802 | | | | | | 5 | | | | | | — | | | | | | 807 |
| | | | | $ | 19,864 | | | | | $ | 12 | | | | | $ | (426 ) | | | | | $ | 19,450 |
| | |||||||||||||||||||||||
| | | |
December 31, 2017
|
| |
December 31, 2016
|
|||||||||||||||||
| | | |
Amortized
Cost |
| |
Fair Value
|
| |
Amortized
Cost |
| |
Fair Value
|
|||||||||||
| | | |
(Dollars in Thousands)
|
||||||||||||||||||||
|
Due in one year or less
|
| | | $ | — | | | | | $ | — | | | | | $ | 575 | | | | | $ | 575 |
|
Due after one year through five years
|
| | | | 783 | | | | | | 783 | | | | | | 861 | | | | | | 857 |
|
Due after five years through ten years
|
| | | | 6,523 | | | | | | 6,512 | | | | | | 5,928 | | | | | | 5,821 |
|
Due after ten years
|
| | | | 4,674 | | | | | | 4,586 | | | | | | 4,661 | | | | | | 4,461 |
|
Mortgage-backed securities and collateralized mortgage obligations
|
| | | | 10,378 | | | | | | 10,216 | | | | | | 7,839 | | | | | | 7,736 |
| | | | | $ | 22,358 | | | | | $ | 22,097 | | | | | $ | 19,864 | | | | | $ | 19,450 |
| | |||||||||||||||||||||||
| | | |
Less than Twelve Months
|
| |
Over Twelve Months
|
| ||||||||||||||||||
| | | |
Gross
Unrealized Losses |
| |
Fair Value
|
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| | | |
(Dollars in Thousands)
|
| |||||||||||||||||||||
| December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Municipal securities
|
| | | $ | (22 ) | | | | | $ | 3,335 | | | | | $ | (106 ) | | | | | $ | 4,545 | | |
|
Mortgage-backed securities and collateralized mortgage obligations
|
| | | | (68 ) | | | | | | 6,282 | | | | | | (101 ) | | | | | | 3,420 | | |
| | | | | $ | (90 ) | | | | | $ | 9,617 | | | | | $ | (207 ) | | | | | $ | 7,965 | | |
| December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Municipal securities
|
| | | $ | (312 ) | | | | | $ | 9,435 | | | | | $ | — | | | | | $ | — | | |
|
Mortgage-backed securities and collateralized mortgage obligations
|
| | | | (108 ) | | | | | | 6,073 | | | | | | (1 ) | | | | | | 290 | | |
|
US government and agency obligations
|
| | | | (5 ) | | | | | | 315 | | | | | | — | | | | | | — | | |
| | | | | $ | (425 ) | | | | | $ | 15,823 | | | | | $ | (1 ) | | | | | $ | 290 | | |
| | |||||||||||||||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in Thousands)
|
| |||||||||
| Mortgage loans on real estate: | | | | | | | | | | | | | |
|
One-to-four family first lien residential
|
| | | $ | 95,697 | | | | | $ | 93,443 | | |
|
Residential construction
|
| | | | 5,978 | | | | | | 3,091 | | |
|
Home equity loans and lines of credit
|
| | | | 7,706 | | | | | | 5,504 | | |
|
Commercial
|
| | | | 21,673 | | | | | | 18,879 | | |
|
Total mortgage loans on real estate
|
| | | $ | 131,054 | | | | | $ | 120,917 | | |
|
Commercial and industrial
|
| | | | 8,312 | | | | | | 9,105 | | |
|
Consumer loans
|
| | | | 2,443 | | | | | | 2,907 | | |
|
Total loans
|
| | | | 141,809 | | | | | | 132,929 | | |
|
Allowance for credit losses
|
| | | | (1,241 ) | | | | | | (1,170 ) | | |
|
Net deferred loan origination costs
|
| | | | 582 | | | | | | 605 | | |
|
Net loans
|
| | | $ | 141,150 | | | | | $ | 132,364 | | |
| | |||||||||||||
| | | |
December 31, 2017
|
| |||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special
Mention |
| |
Substandard
|
| |
Loss
|
| |
Total
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Mortgage loans on real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One-to-four family first lien residential
|
| | | $ | 95,697 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 95,697 | | |
|
Residential construction
|
| | | | 5,978 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,978 | | |
|
Home equity loans and lines of credit
|
| | | | 7,706 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,706 | | |
|
Commercial
|
| | | | 19,985 | | | | | | — | | | | | | 1,688 | | | | | | — | | | | | | 21,673 | | |
|
Total mortgage loans on real estate
|
| | | | 129,366 | | | | | | — | | | | | | 1,688 | | | | | | — | | | | | | 131,054 | | |
|
Commercial and industrial
|
| | | | 7,944 | | | | | | 77 | | | | | | 291 | | | | | | — | | | | | | 8,312 | | |
|
Consumer loans
|
| | | | 2,443 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,443 | | |
|
Total loans
|
| | | $ | 139,753 | | | | | $ | 77 | | | | | $ | 1,979 | | | | | $ | — | | | | | $ | 141,809 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2016
|
| |||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special
Mention |
| |
Substandard
|
| |
Loss
|
| |
Total
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Mortgage loans on real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One-to-four family first lien residential
|
| | | $ | 93,443 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 93,443 | | |
|
Residential construction
|
| | | | 3,091 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,091 | | |
|
Home equity loans and lines of credit
|
| | | | 5,504 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,504 | | |
|
Commercial
|
| | | | 18,033 | | | | | | — | | | | | | 846 | | | | | | — | | | | | | 18,879 | | |
|
Total mortgage loans on real estate
|
| | | | 120,071 | | | | | | — | | | | | | 846 | | | | | | — | | | | | | 120,917 | | |
|
Commercial and industrial
|
| | | | 8,296 | | | | | | 403 | | | | | | 406 | | | | | | — | | | | | | 9,105 | | |
|
Consumer loans
|
| | | | 2,907 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,907 | | |
|
Total loans
|
| | | $ | 131,274 | | | | | $ | 403 | | | | | $ | 1,252 | | | | | $ | — | | | | | $ | 132,929 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2017
|
| |||||||||||||||||||||||||||||||||
| | | |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
90 Days
Past Due |
| |
Total
Past Due |
| |
Current
|
| |
Total Loans
Receivable |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Mortgage loans on real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One-to-four family first lien residential
|
| | | $ | 740 | | | | | $ | 121 | | | | | $ | 1,177 | | | | | $ | 2,038 | | | | | $ | 93,659 | | | | | $ | 95,697 | | |
|
Residential construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,978 | | | | | | 5,978 | | |
|
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,706 | | | | | | 7,706 | | |
|
Commercial
|
| | | | 247 | | | | | | — | | | | | | — | | | | | | 247 | | | | | | 21,426 | | | | | | 21,673 | | |
|
Total mortgage loans on real estate
|
| | | | 987 | | | | | | 121 | | | | | | 1,177 | | | | | | 2,285 | | | | | | 128,769 | | | | | | 131,054 | | |
|
Commercial and industrial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,312 | | | | | | 8,312 | | |
|
Consumer loans
|
| | | | 29 | | | | | | 8 | | | | | | — | | | | | | 37 | | | | | | 2,406 | | | | | | 2,443 | | |
|
Total loans
|
| | | $ | 1,016 | | | | | $ | 129 | | | | | $ | 1,177 | | | | | $ | 2,322 | | | | | $ | 139,487 | | | | | $ | 141,809 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
December 31, 2016
|
| |||||||||||||||||||||||||||||||||
| | | |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
90 Days
Past Due |
| |
Total
Past Due |
| |
Current
|
| |
Total Loans
Receivable |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| Mortgage loans on real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
One-to-four family first lien residential
|
| | | $ | 2,154 | | | | | $ | 439 | | | | | $ | 1,321 | | | | | $ | 3,914 | | | | | $ | 89,529 | | | | | $ | 93,443 | | |
|
Residential construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,091 | | | | | | 3,091 | | |
|
Home equity loans and lines of credit
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,504 | | | | | | 5,504 | | |
|
Commercial
|
| | | | 577 | | | | | | — | | | | | | 269 | | | | | | 846 | | | | | | 18,033 | | | | | | 18,879 | | |
|
Total mortgage loans on real estate
|
| | | | 2,731 | | | | | | 439 | | | | | | 1,590 | | | | | | 4,760 | | | | | | 116,157 | | | | | | 120,917 | | |
|
Commercial and industrial
|
| | | | 110 | | | | | | — | | | | | | 104 | | | | | | 214 | | | | | | 8,891 | | | | | | 9,105 | | |
|
Consumer loans
|
| | | | 132 | | | | | | 99 | | | | | | 19 | | | | | | 250 | | | | | | 2,657 | | | | | | 2,907 | | |
|
Total loans
|
| | | $ | 2,973 | | | | | $ | 538 | | | | | $ | 1,713 | | | | | $ | 5,224 | | | | | $ | 127,705 | | | | | $ | 132,929 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
December 31,
|
| | | | |||||||||||||||
| | | |
2017
|
| |
2016
|
| | | | ||||||||||||
| | | |
(Dollars in thousands)
|
| ||||||||||||||||||
|
Mortgage loans on real estate
|
| | | $ | 1,177 | | | | | $ | 1,321 | | | | | | ||||||
|
Commercial and industrial loans
|
| | | | — | | | | | | 354 | | | | | | ||||||
|
Consumer loans
|
| | | | — | | | | | | 19 | | | | | | ||||||
|
Total nonaccrual loans
|
| | | $ | 1,177 | | | | | $ | 1,694 | | | | | | ||||||
| | ||||||||||||||||||||||
| | | |
December 31, 2017
|
| |||||||||||||||
| | | |
Recorded
Investment |
| |
Unpaid Principal
Balance |
| |
Related
Allowance |
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
| With an allowance recorded: | | | | | | | | | | | | | | | | | | | |
|
Mortgage loans on real estate
|
| | | $ | 318 | | | | | $ | 318 | | | | | $ | 7 | | |
|
Commercial and industrial loans
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | | 318 | | | | | | 318 | | | | | | — | | |
| With no allowance recorded: | | | | | | | | | | | | | | | | | | | |
|
Mortgage loans on real estate
|
| | | | 1,640 | | | | | | — | | | | | | — | | |
|
Commercial and industrial loans
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | | 1,640 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 1,958 | | | | | $ | 318 | | | | | $ | 7 | | |
| | |||||||||||||||||||
| | | |
December 31, 2016
|
| |||||||||||||||
| | | |
Recorded
Investment |
| |
Unpaid Principal
Balance |
| |
Related
Allowance |
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
| With an allowance recorded: | | | | | | | | | | | | | | | | | | | |
|
Mortgage loans on real estate
|
| | | $ | 183 | | | | | $ | 183 | | | | | $ | 41 | | |
|
Commercial and industrial loans
|
| | | | 85 | | | | | | 340 | | | | | | 51 | | |
| | | | | | 268 | | | | | | 523 | | | | | | 92 | | |
| With no allowance recorded: | | | | | | | | | | | | | | | | | | | |
|
Mortgage loans on real estate
|
| | | | 970 | | | | | | 970 | | | | | | — | | |
|
Commercial and industrial loans
|
| | | | 269 | | | | | | 269 | | | | | | — | | |
| | | | | | 1,239 | | | | | | 1,239 | | | | | | — | | |
|
Total
|
| | | $ | 1,507 | | | | | $ | 1,762 | | | | | $ | 92 | | |
| | |||||||||||||||||||
| | | |
December 31,
|
| ||||||||||||
| | | |
2017
|
| |
2016
|
| | ||||||||
| | | |
(Dollars in thousands)
|
| | |||||||||||
|
Mortgage loans on real estate
|
| | | $ | 1,556 | | | | | $ | 1,391 | | | | ||
|
Commercial and industrial loans
|
| | | | 177 | | | | | | 298 | | | | ||
|
Total
|
| | | $ | 1,824 | | | | | $ | 1,689 | | | | ||
| | ||||||||||||||||
| | | |
December 31,
|
| ||||||||||||
| | | |
2017
|
| |
2016
|
| | ||||||||
| | | |
(Dollars in thousands)
|
| | |||||||||||
|
Mortgage loans on real estate
|
| | | $ | 11 | | | | | $ | 4 | | | | ||
|
Commercial and industrial loans
|
| | | | 47 | | | | | | 39 | | | | ||
|
Total
|
| | | $ | 58 | | | | | $ | 43 | | | | ||
| | ||||||||||||||||
| | | |
December 31, 2017
|
| |||||||||||||||||||||||||||
| | | |
Mortgage
loans on real estate |
| |
Commercial
and Industrial Loans |
| |
Consumer
Loans |
| |
Unallocated
|
| |
Total
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 862 | | | | | $ | 180 | | | | | $ | 5 | | | | | $ | 123 | | | | | $ | 1,170 | | |
|
Charge-offs
|
| | | | (64 ) | | | | | | (61 ) | | | | | | — | | | | | | — | | | | | | (125 ) | | |
|
Recoveries
|
| | | | 13 | | | | | | 3 | | | | | | — | | | | | | — | | | | | | 16 | | |
|
Provision
|
| | | | 59 | | | | | | (6 ) | | | | | | — | | | | | | 127 | | | | | | 180 | | |
|
Ending balance
|
| | | $ | 870 | | | | | $ | 116 | | | | | $ | 5 | | | | | $ | 250 | | | | | $ | 1,241 | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Related to loans individually evaluated for impairment
|
| | | | 7 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7 | | |
|
Related to loans collectively evaluated for impairment
|
| | | | 863 | | | | | | 116 | | | | | | 5 | | | | | | 250 | | | | | | 1,234 | | |
|
Ending balance
|
| | | $ | 870 | | | | | $ | 116 | | | | | $ | 5 | | | | | $ | 250 | | | | | $ | 1,241 | | |
| Loans receivable balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | | 1,958 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,958 | | |
|
Collectively evaluated for impairment
|
| | | | 129,096 | | | | | | 8,312 | | | | | | 2,443 | | | | | | — | | | | | | 139,851 | | |
|
Ending balance
|
| | | $ | 131,054 | | | | | $ | 8,312 | | | | | $ | 2,443 | | | | | $ | — | | | | | $ | 141,809 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2016
|
| |||||||||||||||||||||||||||
| | | |
Mortgage
loans on real estate |
| |
Commercial
and Industrial Loans |
| |
Consumer
Loans |
| |
Unallocated
|
| |
Total
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 843 | | | | | $ | 276 | | | | | $ | 6 | | | | | $ | 93 | | | | | $ | 1,218 | | |
|
Charge-offs
|
| | | | (143 ) | | | | | | (153 ) | | | | | | — | | | | | | — | | | | | | (296 ) | | |
|
Recoveries
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
|
Provision
|
| | | | 161 | | | | | | 57 | | | | | | (1 ) | | | | | | 30 | | | | | | 247 | | |
|
Ending balance
|
| | | $ | 862 | | | | | $ | 180 | | | | | $ | 5 | | | | | $ | 123 | | | | | $ | 1,170 | | |
| Ending balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Related to loans individually evaluated for impairment
|
| | | | 41 | | | | | | 51 | | | | | | — | | | | | | — | | | | | | 92 | | |
|
Related to loans collectively evaluated for impairment
|
| | | | 821 | | | | | | 129 | | | | | | 5 | | | | | | 123 | | | | | | 1,078 | | |
|
Ending balance
|
| | | $ | 862 | | | | | $ | 180 | | | | | $ | 5 | | | | | $ | 123 | | | | | $ | 1,170 | | |
| Loans receivable balance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | | 1,153 | | | | | | 354 | | | | | | — | | | | | | — | | | | | | 1,507 | | |
|
Collectively evaluated for impairment
|
| | | | 119,764 | | | | | | 8,751 | | | | | | 2,907 | | | | | | — | | | | | | 131,422 | | |
|
Ending balance
|
| | | $ | 120,917 | | | | | $ | 9,105 | | | | | $ | 2,907 | | | | | $ | — | | | | | $ | 132,929 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Balance, beginning of period
|
| | | $ | 204 | | | | | $ | 235 | | |
|
Payments
|
| | | | (39 ) | | | | | | (66 ) | | |
|
Proceeds
|
| | | | 202 | | | | | | 35 | | |
|
Balance, end of period
|
| | | $ | 367 | | | | | $ | 204 | | |
| | |||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
|
Building and building improvements
|
| | | $ | 3,386 | | | | | $ | 2,815 | | |
|
Furniture, fixture, and equipment
|
| | | | 1,470 | | | | | | 1,396 | | |
| | | | | $ | 4,856 | | | | | $ | 4,211 | | |
|
Accumulated depreciation
|
| | | | (2,230 ) | | | | | | (2,161 ) | | |
|
Total
|
| | | $ | 2,626 | | | | | $ | 2,050 | | |
| | |||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
|
Demand deposit
|
| | | $ | 11,357 | | | | | $ | 12,393 | | |
|
NOW accounts
|
| | | | 12,871 | | | | | | 11,063 | | |
|
Regular savings and demand clubs
|
| | | | 21,404 | | | | | | 23,319 | | |
|
Money markets
|
| | | | 13,099 | | | | | | 15,209 | | |
|
Certificates of deposit and retirement accounts
|
| | | | 70,865 | | | | | | 57,558 | | |
| | | | | $ | 129,596 | | | | | $ | 119,542 | | |
| | |||||||||||||
| |
2018
|
| | | $ | 49,611 | | |
| |
2019
|
| | | | 8,544 | | |
| |
2020
|
| | | | 5,416 | | |
| |
2021
|
| | | | 6,775 | | |
| |
2022
|
| | | | 519 | | |
| | | | | | $ | 70,865 | | |
| | ||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
|
NOW accounts
|
| | | $ | 18 | | | | | $ | 14 | | |
|
Regular savings and demand clubs
|
| | | | 14 | | | | | | 12 | | |
|
Money markets
|
| | | | 78 | | | | | | 77 | | |
|
Certificates of deposit and retirement accounts
|
| | | | 876 | | | | | | 570 | | |
| | | | | $ | 986 | | | | | $ | 673 | | |
| | |||||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
Dollars in Thousands
|
| |||||||||
| Term Advances: | | | | | | | | | | | | | |
|
Advanced March 2, 2011 – Due March 2, 2018 – bearing interest at 3.51% fixed rate
|
| | | $ | 1,000 | | | | | $ | 1,000 | | |
|
Advanced June 8, 2011 – Due June 8, 2018 – bearing interest at 2.87% fixed rate
|
| | | | 1,000 | | | | | | 1,000 | | |
|
Advanced August 4, 2011 – Paid August 4, 2017 – bearing interest at 2.21% fixed rate
|
| | | | — | | | | | | 1,000 | | |
|
Advanced December 29, 2014 – Paid December 29, 2017 – bearing interest at 1.671% at December 31, 2016 adjustable rate
|
| | | | — | | | | | | 3,000 | | |
|
Advanced December 29, 2014 – Due December 30, 2019 – bearing interest at 2.483% and
1.787% at December 31, 2017 and 2016, respectively, adjustable rate |
| | | | 3,000 | | | | | | 3,000 | | |
|
Advanced March 30, 2015 – Due April 1, 2019 – bearing interest at 1.64% fixed rate
|
| | | | 4,000 | | | | | | 4,000 | | |
|
Advanced June 29, 2015 – Paid June 29, 2017 – bearing interest at 1.09% fixed rate
|
| | | | — | | | | | | 500 | | |
|
Advanced September 28, 2015 – Due September 28, 2020 – bearing interest at 1.91% fixed rate
|
| | | | 1,000 | | | | | | 1,000 | | |
|
Advanced March 29, 2016 – Due March 29, 2021 – bearing interest at 1.81% fixed rate
|
| | | | 2,000 | | | | | | 2,000 | | |
|
Advanced December 9, 2016 – Due December 9, 2020 – bearing interest at 2.10% fixed rate
|
| | | | 1,500 | | | | | | 1,500 | | |
|
Advanced December 29, 2016 – Paid January 30, 2017 – bearing interest at 0.78% fixed rate
|
| | | | — | | | | | | 6,000 | | |
|
Advanced December 29, 2016 – Paid January 30, 2017 – bearing interest at 0.80% fixed rate
|
| | | | — | | | | | | 3,500 | | |
|
Advanced December 29, 2016 – Paid January 6, 2017 – bearing interest at 0.74% fixed rate
|
| | | | — | | | | | | 500 | | |
|
Advanced March 30, 2017 – Due March 30, 2022 – bearing interest at 2.33% fixed rate
|
| | | | 3,000 | | | | | | — | | |
|
Advanced June 29, 2017 – Due June 29, 2022 – bearing interest at 2.22% fixed rate
|
| | | | 1,000 | | | | | | — | | |
|
Advanced September 7, 2017 – Due September 7, 2018 – bearing interest at 1.54% fixed rate
|
| | | | 100 | | | | | | — | | |
|
Advanced September 7, 2017 – Due September 9, 2019 – bearing interest at 1.67% fixed rate
|
| | | | 250 | | | | | | — | | |
|
Advanced September 7, 2017 – Due September 7, 2022 – bearing interest at 2.03% fixed rate
|
| | | | 1,650 | | | | | | — | | |
|
Advanced December 21, 2017 – Due January 4, 2018 – bearing interest at 1.52% fixed rate
|
| | | | 2,000 | | | | | | — | | |
|
Advanced December 29, 2017 – Due December 30, 2019 – bearing interest at 2.25% fixed
rate |
| | | | 2,000 | | | | | | — | | |
|
Advanced December 29, 2017 – Due December 29, 2020 – bearing interest at 2.36% fixed
rate |
| | | | 1,000 | | | | | | — | | |
|
Total
|
| | | $ | 24,500 | | | | | $ | 28,000 | | |
| | |||||||||||||
| |
2018
|
| | | $ | 4,100 | | | | | | 2.34 % | | |
| |
2019
|
| | | | 9,250 | | | | | | 2.05 % | | |
| |
2020
|
| | | | 3,500 | | | | | | 2.12 % | | |
| |
2021
|
| | | | 2,000 | | | | | | 1.81 % | | |
| |
2022
|
| | | | 5,650 | | | | | | 2.22 % | | |
| | | | | | $ | 24,500 | | | | | | 2.13 % | | |
| | ||||||||||||||
| | | |
2017
|
| |
2016
|
|||||
| Current: | | | | | | | | | | | |
|
Federal
|
| | | $ | (79 ) | | | | | $ | 36 |
|
State
|
| | | | 4 | | | | | | 18 |
| | | | | | (75 ) | | | | | | 54 |
| Deferred: | | | | | | | | | | | |
|
Federal
|
| | | | 223 | | | | | | 10 |
|
Tax Reform Act
|
| | | | 116 | | | | | | — |
| | | | | | 339 | | | | | | 10 |
|
Total provision for income taxes
|
| | | $ | 264 | | | | | $ | 64 |
| | |||||||||||
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Allowance for loan losses
|
| | | $ | 475 | | | | | $ | 444 | | |
|
Net operating loss carryforward
|
| | | | 203 | | | | | | 144 | | |
|
Charitable contributions
|
| | | | 22 | | | | | | 12 | | |
|
Net retirement plans
|
| | | | — | | | | | | 102 | | |
|
Nonaccrual interest
|
| | | | 38 | | | | | | 47 | | |
|
Net unrealized loss on securities available-for-sale
|
| | | | 89 | | | | | | 140 | | |
|
Other
|
| | | | 74 | | | | | | — | | |
|
Total deferred tax assets
|
| | | | 901 | | | | | | 889 | | |
| Deferred tax liabilities: | | | | | | | | | | | | | |
|
Net retirement plans
|
| | | | (128 ) | | | | | | — | | |
|
Deferred loan fees
|
| | | | (162 ) | | | | | | (159 ) | | |
|
Depreciation
|
| | | | (219 ) | | | | | | (28 ) | | |
|
Other
|
| | | | (2 ) | | | | | | (2 ) | | |
|
Total deferred tax liabilities
|
| | | | (511 ) | | | | | | (189 ) | | |
|
Valuation allowance
|
| | | | (86 ) | | | | | | (166 ) | | |
|
Net deferred tax asset
|
| | | $ | 304 | | | | | $ | 534 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(Dollars in thousands)
|
| |||||||||
|
Computed at the statutory rate
|
| | | $ | 268 | | | | | $ | 199 | | |
|
Change in valuation allowance
|
| | | | (80 ) | | | | | | 166 | | |
|
State deferred tax liability
|
| | | | 80 | | | | | | (166 ) | | |
|
Nontaxable interest and dividend
|
| | | | (48 ) | | | | | | (51 ) | | |
|
Income from bank owned life insurance
|
| | | | (21 ) | | | | | | (14 ) | | |
|
Mortgage recording tax
|
| | | | — | | | | | | (69 ) | | |
|
Deferred tax revaluation due to Tax Act
|
| | | | 116 | | | | | | — | | |
|
Other items
|
| | | | (51 ) | | | | | | (1 ) | | |
|
Income tax provision
|
| | | $ | 264 | | | | | $ | 64 | | |
| | |||||||||||||
| | | |
For the year ended December 31, 2017
|
| |||||||||||||||
|
(Dollars in thousands)
|
| |
Unrealized Gains
(Losses) on Available for Sale Securities |
| |
Net (Losses) on
Pension Plan |
| |
Accumulated
Other Comprehensive (Loss) |
| |||||||||
|
Beginning balance
|
| | | $ | (273 ) | | | | | $ | (2,514 ) | | | | | $ | (2,787 ) | | |
|
Other comprehensive income (loss)
|
| | | | 100 | | | | | | (87 ) | | | | | | 13 | | |
|
Balance before impact of ASU 2018-02
|
| | | $ | (173 ) | | | | | $ | (2,601 ) | | | | | $ | (2,774 ) | | |
|
Reclassification adjustment – tax rate change (ASU 2018-02)
|
| | | | | | | | | | | | | | | | (546 ) | | |
|
Ending balance
|
| | | | | | | | | | | | | | | $ | (3,320 ) | | |
| | |||||||||||||||||||
| | | |
For the year ended December 31, 2016
|
| |||||||||||||||
|
(Dollars in thousands)
|
| |
Unrealized Gains (Losses) on
Available for Sale Securities |
| |
Net (Losses) on
Pension Plan |
| |
Accumulated Other
Comprehensive (Loss) |
| |||||||||
|
Beginning balance
|
| | | $ | (51 ) | | | | | $ | (2,893 ) | | | | | $ | (2,944 ) | | |
|
Other comprehensive income (loss)
|
| | | | (222 ) | | | | | | 379 | | | | | | 157 | | |
|
Ending balance
|
| | | $ | (273 ) | | | | | $ | (2,514 ) | | | | | $ | (2,787 ) | | |
| | |||||||||||||||||||
| | | |
For the years ended
|
| |||||||||||||||||||||||||||||||||
| | | |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
| | | |
Before Tax
Amount |
| |
Tax
(Expense) Benefit |
| |
Net
|
| |
Before Tax
Amount |
| |
Tax
(Expense) Benefit |
| |
Net
|
| ||||||||||||||||||
| Available for sale securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Unrealized holding gains (losses) arising during period
|
| | | $ | 155 | | | | | $ | (53 ) | | | | | $ | 102 | | | | | $ | (233 ) | | | | | $ | 76 | | | | | $ | (157 ) | | |
|
Reclassification adjustment for net gains included in
net income |
| | | | (2 ) | | | | | | — | | | | | | (2 ) | | | | | | (96 ) | | | | | | 31 | | | | | | (65 ) | | |
|
Net unrealized gains (losses) on available for sale securities
|
| | | | 153 | | | | | | (53 ) | | | | | | 100 | | | | | | (329 ) | | | | | | 107 | | | | | | (222 ) | | |
| Defined Benefit Pension Plan: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net (losses) gains arising during the period
|
| | | | (335 ) | | | | | | 114 | | | | | | (221 ) | | | | | | 337 | | | | | | (115 ) | | | | | | 222 | | |
|
Less reclassification of amortization of net losses recognized in net pension expense
|
| | | | 203 | | | | | | (69 ) | | | | | | 134 | | | | | | 237 | | | | | | (80 ) | | | | | | 157 | | |
|
Net changes in defined benefit pension plan
|
| | | | (132 ) | | | | | | 45 | | | | | | (87 ) | | | | | | 574 | | | | | | (195 ) | | | | | | 379 | | |
|
Other Comprehensive Income
|
| | | $ | 21 | | | | | $ | (8 ) | | | | | $ | 13 | | | | | $ | 245 | | | | | $ | (88 ) | | | | | $ | 157 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Amount Reclassified from AOCL
|
| ||||||||||||
| | | |
For the years ended
|
| |
Affected line item in the
Statement of Income |
| |||||||||
| | | |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
| | | |
(Unaudited)
|
| | |||||||||||
| | | |
(Dollars in thousands)
|
| | |||||||||||
| Available-for-sale securities: | | | | | | | | | | | | | | | | |
|
Realized gains on sale of securities
|
| | | $ | 2 | | | | | $ | 96 | | | | Net realized gains on sales of available-for-sale securities | |
|
Tax effect
|
| | | | — | | | | | | (31 ) | | | | Provision for income taxes | |
| | | | | | 2 | | | | | | 65 | | | | Net income | |
| Defined benefit pension plan: | | | | | | | | | | | | | | | | |
|
Retirement plan net losses recognized in net period pension cost
|
| | | | 203 | | | | | | 237 | | | | Compensation and employee benefits | |
|
Tax effect
|
| | | | (69 ) | | | | | | (80 ) | | | | Provision for income taxes | |
| | | | | $ | 134 | | | | | $ | 157 | | | | Net income | |
| | ||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| Change in benefit obligation: | | | | | | | | | | | | | |
|
Benefit obligation at beginning of year
|
| | | $ | 10,233 | | | | | $ | 10,410 | | |
|
Service cost
|
| | | | 252 | | | | | | 250 | | |
|
Interest cost
|
| | | | 423 | | | | | | 431 | | |
|
Actuarial loss (gain)
|
| | | | 928 | | | | | | (332 ) | | |
|
Benefits paid
|
| | | | (563 ) | | | | | | (526 ) | | |
|
Benefit obligation at end of year
|
| | | | 11,273 | | | | | | 10,233 | | |
| Change in plan assets: | | | | | | | | | | | | | |
|
Fair value of plan assets at beginning of year
|
| | | | 9,984 | | | | | | 9,793 | | |
|
Actual return on plan assets
|
| | | | 1,298 | | | | | | 673 | | |
|
Employer contributions
|
| | | | 500 | | | | | | 44 | | |
|
Benefits paid
|
| | | | (563 ) | | | | | | (526 ) | | |
|
Fair value of plan assets at end of year
|
| | | | 11,219 | | | | | | 9,984 | | |
|
Net amount recognized, funded status
|
| | | $ | (54 ) | | | | | $ | (249 ) | | |
| | |||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Discount rate
|
| | | | 3.75 % | | | | | | 4.25 % | | |
|
Rate of increase in compensation levels
|
| | | | 3.00 % | | | | | | 3.00 % | | |
| | | |
2017
|
| |
2016
|
| ||||||
|
Service cost
|
| | | $ | 252 | | | | | $ | 250 | | |
|
Interest cost
|
| | | | 423 | | | | | | 431 | | |
|
Expected return on assets
|
| | | | (705 ) | | | | | | (668 ) | | |
|
Amortization of unrecognized loss
|
| | | | 203 | | | | | | 237 | | |
|
Net periodic pension cost recognized in employee benefits expense
|
| | | | 173 | | | | | | 250 | | |
|
Total of amounts recognized in other comprehensive income
|
| | | | 132 | | | | | | (574 ) | | |
|
Total recognized in net periodic pension cost and other comprehensive income
|
| | | $ | 305 | | | | | $ | (324 ) | | |
| | |||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Discount rate
|
| | | | 4.25 % | | | | | | 4.25 % | | |
|
Expected long-term rate of return on plan assets
|
| | | | 7.00 % | | | | | | 7.00 % | | |
|
Rate of increase in compensation levels
|
| | | | 3.00 % | | | | | | 3.00 % | | |
| | | |
Market Value of Assets — December 31, 2017
|
| |||||||||||||||
|
Asset Category
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |||||||||
|
Equities & Commodities:
|
| | | | | | | | | | | | | | | | | | |
|
(1) Select Fundamental Value
|
| | | $ | 570 | | | | | $ | — | | | | | $ | 570 | | |
|
(2) Select S&P 500 Index
|
| | | | 2,300 | | | | | | — | | | | | | 2,300 | | |
|
(3) Select Blue Chip Growth
|
| | | | 573 | | | | | | — | | | | | | 573 | | |
|
(4) Select S&P Mid Cap Index
|
| | | | 1,375 | | | | | | — | | | | | | 1,375 | | |
|
(5) Select Small Cap Index
|
| | | | 1,113 | | | | | | — | | | | | | 1,113 | | |
|
(6) Premier Strategic Emerging Markets
|
| | | | 565 | | | | | | — | | | | | | 565 | | |
|
(7) Oppenheimer Real Estate
|
| | | | 333 | | | | | | — | | | | | | 333 | | |
|
Total Equities & Commodities
|
| | | | 6,829 | | | | | | | | | | | | 6,829 | | |
|
Fixed Income:
|
| | | | | | | | | | | | | | | | | | |
|
(8) Premier Short-Duration Bond
|
| | | | 1,095 | | | | | | — | | | | | | 1,095 | | |
|
(9) Northern Bond Index
|
| | | | 1,098 | | | | | | — | | | | | | 1,098 | | |
|
(10) Select Western Strategic Bond
|
| | | | 1,096 | | | | | | — | | | | | | 1,096 | | |
|
(11) Premier Inflation Protected & Income Fund
|
| | | | 554 | | | | | | — | | | | | | 555 | | |
|
(12) Premier Babson High Yield Bond
|
| | | | 547 | | | | | | — | | | | | | 547 | | |
|
Total Fixed Income
|
| | | | 4,390 | | | | | | | | | | | | 4,390 | | |
|
Total Market Value
|
| | | $ | 11,219 | | | | | $ | — | | | | | $ | 11,219 | | |
| | |||||||||||||||||||
| | | |
Market Value of Assets — December 31, 2016
|
| |||||||||||||||
|
Asset Category
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |||||||||
|
Cash & Cash Equivalents
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Equities & Commodities:
|
| | | | | | | | | | | | | | | | | | |
|
(1) Select Fundamental Value
|
| | | | 502 | | | | | | — | | | | | | 502 | | |
|
(2) Select S&P 500 Index
|
| | | | 2,008 | | | | | | — | | | | | | 2,008 | | |
|
(3) Select Blue Chip Growth
|
| | | | 496 | | | | | | — | | | | | | 496 | | |
|
(4) Select S&P Mid Cap Index
|
| | | | 1,206 | | | | | | — | | | | | | 1,206 | | |
|
(5) Select Small Cap Index
|
| | | | 1,015 | | | | | | — | | | | | | 1,015 | | |
|
(6) Premier Strategic Emerging Markets
|
| | | | 495 | | | | | | — | | | | | | 495 | | |
|
(7) Oppenheimer Real Estate
|
| | | | 311 | | | | | | — | | | | | | 311 | | |
|
Total Equities & Commodities
|
| | | | 6,033 | | | | | | | | | | | | 6,033 | | |
| | | |
Market Value of Assets — December 31, 2016
|
| | |||||||||||||||||
|
Asset Category
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| | |||||||||||
|
Fixed Income:
|
| | | | | | | | | | | | | | | | | | | | | |
|
(8) Premier Short-Duration Bond
|
| | | | 984 | | | | | | — | | | | | | 984 | | | | ||
|
(9) Northern Bond Index
|
| | | | 985 | | | | | | — | | | | | | 985 | | | | ||
|
(10) Select Western Strategic Bond
|
| | | | 990 | | | | | | — | | | | | | 990 | | | | ||
|
(11) Premier Inflation Protected & Income Fund
|
| | | | 491 | | | | | | — | | | | | | 491 | | | | ||
|
(12) Premier Babson High Yield Bond
|
| | | | 501 | | | | | | — | | | | | | 501 | | | | ||
|
Total Fixed Income
|
| | | | 3,951 | | | | | | | | | | | | 3,951 | | | | ||
|
Total Market Value
|
| | | $ | 9,984 | | | | | | — | | | | | $ | 9,984 | | | | ||
| | ||||||||||||||||||||||
| |
(1)
|
| | Select Fundamental Value — This fund invests in stocks of financially sound but temporarily out of-favor companies providing above-average total return potential and selling at below average projected P/E multiples. | |
| |
(2)
|
| | Select S&P 500 Index — Seeks to match the performance of the S&P 500 by investing in a representative sample of the stocks in that index. The ability to match investment performance to the S&P 500 is affected by daily cash flow and expenses. | |
| |
(3)
|
| | Select Blue Chip Growth — Invests at least 65% of assets in stocks of blue chip companies. These companies have a market capitalization of at least $200 million if included in the S&P 500 or the Dow Jones Industrial Average or $1 billion for companies not in these indices. | |
| |
(4)
|
| | Select S&P Mid Cap Index — The investment seeks to provide investment results approximating (before fees and expenses) the aggregate price and dividend performance of the securities included in the Standard & Poor’s Midcap 400 ® Index. | |
| |
(5)
|
| | Select Small Cap Index — The investment seeks to provide investment results approximating (before fees and expenses) the aggregate price and dividend performance of the securities included in the Russell 2000 ® Index. | |
| |
(6)
|
| | Premier Strategic Emerging Markets — The investment seeks long-term capital growth. The fund mainly invests in common stocks of issuers in developing and emerging markets throughout the world and at times it may invest up to 100% of its total assets in foreign securities. It will invest at least 80% of its net assets (plus the amount of any borrowings for investment purposes) in equity securities of issuers whose principal activities are in a developing (or emerging) market, i.e. are in a developing market or are economically tied to a developing market country. The fund will invest in at least three developing markets. It focuses on companies with above-average earnings growth. | |
| |
(7)
|
| | Oppenheimer Real Estate — The investment seeks total return. The fund invests at least 80% of its net assets (including borrowings for investment purposes) in common stocks and other equity securities of real estate companies. The advisor considers a real estate company to be one that derives at least 50% of its revenues from, or invests at least 50% of its assets in, the ownership, construction, financing, management or sale of commercial, industrial or residential real estate. It primarily invests in real estate investment trusts (REITs) but may also invest in real estate operating companies (REOCs) and other real estate related securities. The fund is non-diversified. | |
| |
(8)
|
| | Premier Short-Duration Bond — The investment seeks to achieve a high total rate of return primarily from current income while minimizing fluctuations in capital values. | |
| |
(9)
|
| | Northern Bond Index — The investment seeks to provide investment results approximating the overall performance of the securities included in the Barclays U.S. Aggregate Bond Index. The fund will invest substantially all (and at least 80%) of its net assets in bonds and other fixed income securities included in the index in weightings that approximate the relative composition of securities contained in the index. The index measures the investment grade, U.S. dollar denominated, fixed-rate taxable bond market, including Treasuries, government-related and corporate securities, mortgage-backed securities asset-backed securities, and commercial mortgage-backed securities. | |
| |
(10)
|
| | Select Western Strategic Bond — The investment seeks maximum total return, consistent with preservation of capital and prudent investment management. Under normal circumstances, the fund invests at least 80% of its net assets in a diversified portfolio of investment grade fixed income securities (rated Baa3 or higher by Moody’s, BBB or higher by Standard & Poor’s, BBB- or higher by Fitch, or A-2 by S&P, P-2 by Moody’s, or F-2 by Fitch for short-term debt obligations, or, if unrated, determined by the fund’s sub-adviser, Metropolitan West Asset Management, LLC, to be of comparable quality). | |
| |
(11)
|
| | Premier Inflation Protected & Income Fund — The investment seeks to achieve as high a total rate of real return on an annual basis as is considered consistent with prudent investment risk and the preservation of capital. The fund invests at least 80% of its net assets (plus the amount of any borrowings for investment purposes) in inflation-indexed bonds and other income producing securities. It may also invest in other income-producing securities of any kind. The advisor generally intends to maintain a dollar-weighted average credit quality of A or better. The fund may invest up to 15% of its total assets in securities that are not denominated in U.S. dollars. | |
| |
(12)
|
| | Premier Babson High Yield Bond — The investment seeks to achieve a high level of total return, with an emphasis on current income, by investing primarily in high yield debt and related securities. The fund invests primarily in lower rated U.S. debt securities, including securities in default. It invests at least 80% of its net assets (plus the amount of any borrowings for investment purposes) in lower rated fixed income securities (rated below Baa3 by Moody’s, below BBB- by Standard & Poor’s or the equivalent by any NRSRO (using the lower rating) or, if unrated, determined to be of below investment grade quality by the fund’s sub-adviser. | |
| |
2018
|
| | | $ | 555,368 | | |
| |
2019
|
| | | $ | 552,680 | | |
| |
2020
|
| | | $ | 545,473 | | |
| |
2021
|
| | | $ | 533,020 | | |
| |
2022
|
| | | $ | 562,734 | | |
| |
2023 – 2027
|
| | | $ | 3,147,152 | | |
| | | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| | | |
(In Thousands of Dollars)
|
| |||||||||||||||||||||
| Available-for-sale Securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
December 31, 2017:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Municipal securities
|
| | | $ | 9,038 | | | | | $ | — | | | | | $ | 9,038 | | | | | $ | — | | |
|
Mortgage-backed securities and collateralized mortgage obligations
|
| | | | 10,216 | | | | | | — | | | | | | 10,216 | | | | | | — | | |
|
US government and agency obligations
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | ||||||||||||||||||||
|
Corporate securities
|
| | | | 2,843 | | | | | | — | | | | | | 2,843 | | | | | | — | | |
| | | | | $ | 22,097 | | | | | $ | — | | | | | $ | 22,097 | | | | | $ | — | | |
|
December 31, 2016:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Municipal securities
|
| | | $ | 10,592 | | | | | $ | — | | | | | $ | 10,592 | | | | | $ | — | | |
|
Mortgage-backed securities and collateralized mortgage obligations
|
| | | | 7,736 | | | | | | — | | | | | | 7,736 | | | | | | — | | |
|
US government and agency obligations
|
| | | | 315 | | | | | | — | | | | | | 315 | | | | | | — | | |
|
Corporate securities
|
| | | | 807 | | | | | | — | | | | | | 807 | | | | | | — | | |
| | | | | $ | 19,450 | | | | | $ | — | | | | | $ | 19,450 | | | | | $ | — | | |
| | |||||||||||||||||||||||||
| | | |
Fair Value
Hierarchy |
| |
Carrying
Amount |
| |
Fair
Value |
| ||||||
| | | |
(In Thousands of Dollars)
|
| ||||||||||||
| December 31, 2017: | | | | | | | | | | | | | | | | |
| Financial assets: | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| |
Level 1
|
| | | | 4,375 | | | | | | 4,375 | | |
|
Securities available-for-sale
|
| |
Level 2
|
| | | | 22,097 | | | | | | 22,097 | | |
|
Investment in FHLB stock
|
| |
Level 2
|
| | | | 2,340 | | | | | | 2,340 | | |
|
Loans, net
|
| |
Level 3
|
| | | | 141,150 | | | | | | 139,178 | | |
|
Accrued interest receivable
|
| |
Level 1
|
| | | | 666 | | | | | | 666 | | |
| Financial liabilities: | | | | | | | | | | | | | | | | |
|
Deposits
|
| |
Level
1
∕
2
|
| | | | 129,596 | | | | | | 127,610 | | |
|
Advances and borrowings from FHLB
|
| |
Level 2
|
| | | | 24,500 | | | | | | 24,500 | | |
|
Accrued interest payable
|
| |
Level 1
|
| | | | 62 | | | | | | 62 | | |
|
Advances from borrowers for taxes and insurance
|
| |
Level 1
|
| | | | 1,957 | | | | | | 1,957 | | |
| | | |
Fair Value
Hierarchy |
| |
Carrying
Amount |
| |
Fair
Value |
| ||||||
| | | |
(In Thousands of Dollars)
|
| ||||||||||||
| December 31, 2016: | | | | | | | | | | | | | | | | |
| Financial assets: | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| |
Level 1
|
| | | | 1,762 | | | | | | 1,762 | | |
|
Securities available-for-sale
|
| |
Level 2
|
| | | | 19,450 | | | | | | 19,450 | | |
|
Investment in FHLB stock
|
| |
Level 2
|
| | | | 2,090 | | | | | | 2,090 | | |
|
Loans, net
|
| |
Level 3
|
| | | | 132,364 | | | | | | 130,581 | | |
|
Accrued interest receivable
|
| |
Level 1
|
| | | | 630 | | | | | | 630 | | |
| Financial liabilities: | | | | | | | | | | | | | | | | |
|
Deposits
|
| |
Level
1
∕
2
|
| | | | 119,542 | | | | | | 115,440 | | |
|
Advances and borrowings from FHLB
|
| |
Level 2
|
| | | | 28,000 | | | | | | 28,000 | | |
|
Accrued interest payable
|
| |
Level 1
|
| | | | 27 | | | | | | 27 | | |
|
Advances from borrowers for taxes and insurance
|
| |
Level 1
|
| | | | 2,008 | | | | | | 2,008 | | |
| | | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| | | |
(In Thousands of Dollars)
|
| |||||||||||||||||||||
| December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Impaired loans
|
| | | $ | 2,384 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,384 | | |
| December 31, 2016: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Impaired loans
|
| | | $ | 268 | | | | | $ | — | | | | | $ | — | | | | | $ | 268 | | |
|
Foreclosed real estate
|
| | | | 23 | | | | | | — | | | | | | — | | | | | | 23 | | |
| | |||||||||||||||||||||||||
| | | |
Quantitative Information about Level 3
Fair Value Measurements |
| | | ||||
| | | |
Valuation
Techniques |
| |
Unobservable
Input |
| |
Adjustment
|
|
|
Impaired loans
|
| |
Lower of appraisal of collateral
or asking price less selling costs |
| |
Appraisal adjustments
|
| |
10%
|
|
| | | | | | |
Costs to sell
|
| |
10%
|
|
|
Foreclosed real estate
|
| |
Market valuation of property
|
| |
Costs to sell
|
| |
10%
|
|
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In Thousands of Dollars)
|
| |||||||||
|
Commitments to Grant Loans
|
| | | $ | 1,489 | | | | | $ | 2,523 | | |
|
Unfunded Commitments Under Lines of Credit
|
| | | $ | 4,020 | | | | | $ | 4,845 | | |
| | |||||||||||||
| | | |
Actual
|
| |
Capital Adequacy
Purposes |
| |
To Be Well Capitalized
Under The Prompt and Corrective Action Provision |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| | | |
(In Thousands of Dollars)
|
| |||||||||||||||||||||||||||||||||
| As of December 31, 2017: | | | | | | | | ||||||||||||||||||||||||||||||
|
Total core capital to risk weighted assets
|
| | | $ | 20,154 | | | | | | 18.53 % | | | | | $ | 8,700 | | | | | | 8.00 % | | | | | $ | 10,875 | | | | | | 10.00 % | | |
|
Tier 1 capital to risk weighted assets
|
| | | | 18,913 | | | | | | 17.39 % | | | | | | 6,525 | | | | | | 6.00 % | | | | | | 8,700 | | | | | | 8.00 % | | |
|
Tier 1 common equity to risk weighted assets
|
| | | | 18,913 | | | | | | 17.39 % | | | | | | 4,894 | | | | | | 4.50 % | | | | | | 7,068 | | | | | | 6.50 % | | |
|
Tier 1 capital to assets
|
| | | | 18,913 | | | | | | 10.70 % | | | | | | 7,071 | | | | | | 4.00 % | | | | | | 8,838 | | | | | | 5.00 % | | |
| As of December 31, 2016: | | | | | | | | ||||||||||||||||||||||||||||||
|
Total core capital to risk weighted assets
|
| | | $ | 14,737 | | | | | | 15.56 % | | | | | $ | 7,575 | | | | | | 8.00 % | | | | | $ | 9,469 | | | | | | 10.00 % | | |
|
Tier 1 capital to risk weighted assets
|
| | | | 13,567 | | | | | | 14.32 % | | | | | | 5,681 | | | | | | 6.00 % | | | | | | 7,575 | | | | | | 8.00 % | | |
|
Tier 1 common equity to risk weighted assets
|
| | | | 13,567 | | | | | | 14.32 % | | | | | | 4,261 | | | | | | 4.50 % | | | | | | 6,155 | | | | | | 6.50 % | | |
|
Tier 1 capital to assets
|
| | | | 13,567 | | | | | | 8.65 % | | | | | | 6,276 | | | | | | 4.00 % | | | | | | 7,845 | | | | | | 5.00 % | | |
| | | |
December 31, 2017
|
| |||
| | | |
(In Thousands of Dollars)
|
| |||
| Assets | | | | | | | |
|
Cash in bank subsidiary
|
| | | $ | 2,079 | | |
|
Investment in subsidiaries, at underlying equity
|
| | | | 15,593 | | |
|
Loan receivable – ESOP
|
| | | | 773 | | |
|
Other assets
|
| | | | 10 | | |
|
Total assets
|
| | | $ | 18,455 | | |
| Liabilities and Stockholders’ Equity | | | | | | | |
|
Liabilities:
|
| | | $ | — | | |
|
Other liabilities
|
| | | | 53 | | |
|
Total liabilities
|
| | | | 53 | | |
| Stockholders’ equity: | | | | | | | |
|
Total stockholders’ equity
|
| | | | 18,402 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 18,455 | | |
| | |||||||
| | | |
Year Ended
December 31, 2017 |
| |||
| | | |
(In Thousands of Dollars)
|
| |||
| Interest income: | | | | | | | |
|
Income on ESOP loan
|
| | | $ | 7 | | |
|
Total interest income
|
| | | | 7 | | |
| Non-interest expenses: | | | | | | | |
|
Other non-interest expense
|
| | | | 75 | | |
|
Loss before income taxes
|
| | | | (68 ) | | |
|
Income tax benefit
|
| | | | (23 ) | | |
|
Loss before equity in undistributed earnings of Bank
|
| | | | (45 ) | | |
|
Equity in undistributed earnings of Bank
|
| | | | 569 | | |
|
Net income
|
| | | $ | 524 | | |
| | |||||||
| | | |
Year Ended
December 31, 2017 |
| |||
| | | |
(In thousands)
|
| |||
|
Cash flows from operating activities:
|
| | | $ | 524 | | |
| Net income | | | | | | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | |
|
Equity in undistributed income of Bank
|
| | | | (569 ) | | |
|
Increase in other assets
|
| | | | (10 ) | | |
|
Increase in other liabilities
|
| | | | 48 | | |
|
Net cash used in operating activities
|
| | | | (7 ) | | |
| Cash flows from investing activities: | | | | | | | |
|
Capital injection into Bank from stock offering
|
| | | | (5,000 ) | | |
|
Payments received on ESOP loan
|
| | | | 7 | | |
|
Net cash used in investing activities
|
| | | | (4,993 ) | | |
| Cash flows from financing activities: | | | | | | | |
|
Proceeds from issuance of common stock net of expenses
|
| | | | 7,755 | | |
|
Initial capitalization of MHC
|
| | | | 100 | | |
|
Funding of ESOP
|
| | | | (776 ) | | |
|
Net cash provided by financing activities
|
| | | | 7,079 | | |
|
Net change in cash and cash equivalents
|
| | | | 2,079 | | |
|
Cash and cash equivalents – beginning of year
|
| | |
|
—
|
| |
|
Cash and cash equivalents – end of year
|
| | |
$
|
2,079
|
| |
| | |||||||
| | | | | SENECA FINANCIAL CORP. | |
| | Date: April 2, 2018 | | |
By:
/s/ Joseph G. Vitale
Joseph G. Vitale
President, Chief Executive Officer and Director (Duly Authorized Representative) |
|
|
Signatures
|
| |
Title
|
| |
Date
|
|
|
/s/ Joseph G. Vitale
Joseph G. Vitale
|
| | President, Chief Executive Officer and Director (Principal Executive Officer) | | |
April 2, 2018
|
|
|
/s/ Vincent J. Fazio
Vincent J. Fazio
|
| | Executive Vice President, Chief Financial Officer and director (Principal Financial and Accounting Officer) | | |
April 2, 2018
|
|
|
/s/ William Le Beau
William Le Beau
|
| | Chairman of the Board | | |
April 2, 2018
|
|
|
/s/ William J. Gould
William J. Gould
|
| | Director | | |
April 2, 2018
|
|
|
/s/ James Hickey
James Hickey
|
| | Director | | |
April 2, 2018
|
|
|
/s/ Francis R. Marlowe
Francis R. Marlowe
|
| | Director | | |
April 2, 2018
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|