These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Ordinary Shares, NIS 1.0 Par Value
|
NASDAQ Global Market
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
U.S. GAAP
x
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
o
|
Other
o
|
|
|
Page No
.
|
||
|
1
|
|||
|
1
|
|||
|
1
|
|||
|
1
|
|||
|
A.
|
Selected Consolidated Financial Data.
|
1
|
|
|
B.
|
Capitalization and Indebtedness.
|
3
|
|
|
C.
|
Reasons for the Offer and Use of Proceeds.
|
3
|
|
|
D.
|
Risk Factors.
|
3
|
|
|
13
|
|||
|
A.
|
History and Development of the Company.
|
13
|
|
|
B.
|
Business Overview.
|
14
|
|
|
C.
|
Organizational Structure.
|
25
|
|
|
D.
|
Property, Plants and Equipment.
|
25
|
|
|
26
|
|||
|
26
|
|||
|
A.
|
Operating Results.
|
26
|
|
|
B.
|
Liquidity and Capital Resources
|
39
|
|
|
C.
|
Research and Development, Patents and Licenses.
|
42
|
|
|
D.
|
Trend Information.
|
43
|
|
|
E.
|
Off-Balance Sheet Arrangements.
|
43
|
|
|
F.
|
Tabular Disclosure of Contractual Obligations.
|
43
|
|
|
44
|
|||
|
A.
|
Directors and Senior Management.
|
44
|
|
|
B.
|
Compensation
|
47
|
|
|
C.
|
Board Practices
|
49
|
|
|
D.
|
Employees
|
59
|
|
|
E.
|
Share Ownership.
|
59
|
|
|
61
|
|||
|
A.
|
Major Shareholders.
|
61
|
|
|
B.
|
Related Party Transactions.
|
62
|
|
|
C.
|
Interests of Experts and Counsel.
|
63
|
|
|
63
|
|||
|
A.
|
Consolidated Statements and Other Financial Information.
|
63
|
|
|
B.
|
Significant Changes.
|
64
|
|
|
64
|
|||
|
A.
|
Offer and Listing Details.
|
64
|
|
|
B.
|
Plan of Distribution.
|
65
|
|
|
C.
|
Markets.
|
65
|
|
|
D.
|
Selling Shareholders.
|
65
|
|
|
E.
|
Dilution.
|
65
|
|
|
F.
|
Expenses of the Issue.
|
65
|
|
|
65
|
|||
|
A.
|
Share Capital.
|
65
|
|
|
B.
|
Memorandum and Articles of Association.
|
65
|
|
|
C.
|
Material Contracts.
|
69
|
|
|
D.
|
Exchange Controls.
|
69
|
|
|
E.
|
Taxation.
|
69
|
|
|
F.
|
Dividends and Paying Agents.
|
80
|
|
|
G.
|
Statements by Experts.
|
80
|
|
|
H.
|
Documents on Display.
|
80
|
|
|
I.
|
Subsidiary Information.
|
81
|
|
|
81
|
|||
|
82
|
|||
|
82
|
|||
|
82
|
|||
|
82
|
|||
|
82
|
|||
| 83 | |||
|
83
|
|||
|
83
|
|||
|
83
|
|||
|
84
|
|||
|
84
|
|||
|
84
|
|||
|
84
|
|||
|
85
|
|||
|
85
|
|||
|
85
|
|||
|
85
|
|||
|
86
|
|||
|
ITEM
1.
|
IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
|
ITEM
2.
|
OFFER STATISTICS AND EXPECTED TIMETABLE
|
|
ITEM
3.
|
KEY INFORMATION
|
|
A.
|
Selected Consolidated Financial Data
.
|
|
2010
|
2011
|
2012
|
2013
|
2014
|
||||||||||||||||
|
Revenues
|
$ | 49,699 | $ | 88,591 | $ | 77,697 | $ | 51,517 | $ | 77,543 | ||||||||||
|
Cost of revenues
|
31,400 | 49,089 | 44,163 | 31,059 | 43,049 | |||||||||||||||
|
Gross profit
|
18,299 | 39,502 | 33,534 | 20,458 | 34,494 | |||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||
|
Research and development, net
|
4,105 | 3,898 | 4,041 | 4,409 | 4,604 | |||||||||||||||
|
Selling and marketing
|
11,261 | 19,415 | 16,528 | 12,781 | 17,130 | |||||||||||||||
|
General and administrative
|
7,593 | 8,682 | 7,408 | 7,787 | 8,898 | |||||||||||||||
|
Impairment of goodwill and other intangible assets
|
- | - | - | - | 2,439 | |||||||||||||||
|
Other income
|
- | (2,304 | ) | - | - | - | ||||||||||||||
|
Total operating expenses
|
22,959 | 29,691 | 27,977 | 24,977 | 33,071 | |||||||||||||||
|
Operating income (loss)
|
(4,660 | ) | 9,811 | 5,557 | (4,519 | ) | 1,423 | |||||||||||||
|
Financial expenses (income), net
|
967 | (756 | ) | 472 | (59 | ) | (1,979 | ) | ||||||||||||
|
Income (loss) before income taxes
|
(5,627 | ) | 10,567 | 5,085 | (4,460 | ) | 3,402 | |||||||||||||
|
Taxes on income
|
602 | 723 | 991 | 69 | 82 | |||||||||||||||
|
Net income (loss)
|
$ | (6,229 | ) | $ | 9,844 | $ | 4,094 | $ | (4,529 | ) | $ | 3,320 | ||||||||
|
Less: net loss attributable to non-controlling interest
|
(24 | ) | - | - | (66 | ) | (90 | ) | ||||||||||||
|
Net income (loss) attributable to Magal’s shareholders
|
$ | (6,205 | ) | $ | 9,844 | $ | 4,094 | $ | (4,463 | ) | $ | 3,410 | ||||||||
|
Basic and diluted net earnings (loss) per share from continuing operations
|
$ | (0.60 | ) | $ | 0.78 | $ | 0.26 | $ | (0.28 | ) | $ | 0.21 | ||||||||
|
Basic and diluted net earnings (loss) per share from discontinued operations
|
- | - | - | - | - | |||||||||||||||
|
Basic and diluted net earnings (loss) per share
|
$ | (0.60 | ) | $ | 0.78 | $ | 0.26 | $ | (0.28 | ) | $ | 0.21 | ||||||||
|
Weighted average number of ordinary shares used in computing basic net earnings per share
|
10,396,548 | 12,645,283 | 16,003,482 | 16,138,944 | 16,186,148 | |||||||||||||||
|
Weighted average number of ordinary shares used in computing diluted net earnings per share
|
10,396,548 | 12,645,283 | 16,030,816 | 16,138,944 | 16,338,056 |
|
2010
|
2011
|
2012
|
2013
|
2014
|
||||||||||||||||
|
Consolidated Statements of Comprehensive Income:
|
||||||||||||||||||||
|
Net income (loss)
|
$ | (6,205 | ) | $ | 9,844 | $ | 4,094 | $ | (4,529 | ) | $ | 3,320 | ||||||||
|
Realized foreign currency translation adjustments from subsidiary
|
- | - | (421 | ) | - | - | ||||||||||||||
|
Foreign currency translation adjustments
|
1,226 | (589 | ) | 684 | (875 | ) | (1,833 | ) | ||||||||||||
|
Total comprehensive income (loss)
|
$ | (4,979 | ) | $ | 9,225 | $ | 4,357 | $ | (5,404 | ) | $ | 1,487 | ||||||||
|
Less - comprehensive loss attributable to non-controlling interests
|
(24 | ) | - | - | (66 | ) | (90 | ) | ||||||||||||
|
Comprehensive income (loss) attributable to Magal shareholders'
|
$ | (5,003 | ) | $ | 9,225 | $ | 4,357 | $ | (5,338 | ) | $ | 1,577 | ||||||||
|
2010
|
2011
|
2012
|
2013
|
2014
|
||||||||||||||||
|
Consolidated Balance Sheets Data
:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 16,596 | $ | 30,005 | $ | 36,784 | $ | 32,235 | $ | 21,602 | ||||||||||
|
Short and long-term bank deposits and restricted deposits
|
4,888 | 10,123 | 9,607 | 12,283 | 10,979 | |||||||||||||||
|
Working capital
|
26,612 | 40,493 | 49,202 | 46,922 | 45,805 | |||||||||||||||
|
Total assets
|
65,710 | 85,987 | 91,036 | 87,671 | 83,759 | |||||||||||||||
|
Short-term bank credit (including current maturities of long-term loans)
|
9,830 | 5,390 | 5,391 | 6,270 | 3,071 | |||||||||||||||
|
Long-term bank loans
|
50 | 38 | 6 | 1,912 | 1,406 | |||||||||||||||
|
Loan from related party
|
9,907 | - | - | - | - | |||||||||||||||
|
Total shareholders’ equity
|
28,016 | 51,011 | 58,326 | 57,540 | 55,957 | |||||||||||||||
|
Ordinary shares issued and outstanding
|
10,396,548 | 15,819,822 | 16,098,022 | 16,147,522 | 16,269,022 | |||||||||||||||
|
B.
|
Capitalization and Indebtedness.
|
|
C.
|
Reasons for the Offer and Use of Proceeds.
|
|
D.
|
Risk Factors.
|
|
|
·
|
their requirements or budgetary constraints change;
|
|
|
·
|
they cancel multi-year contracts and related orders if funds become unavailable;
|
|
|
·
|
they shift spending priorities into other areas or for other products; or
|
|
|
·
|
they adjust contract costs and fees on the basis of audits.
|
|
|
·
|
we may not be successful in developing and marketing new products or product features that respond to technological change or evolving industry standards;
|
|
|
·
|
we may experience difficulties that could delay or prevent the successful development, introduction and marketing of these new products and features; or
|
|
|
·
|
our new products and product features may not adequately meet the requirements of the marketplace and achieve market acceptance.
|
|
|
·
|
different and changing regulatory requirements in the jurisdictions in which we currently operate or may operate in the future;
|
|
|
·
|
fluctuations in foreign currency exchange rates;
|
|
|
·
|
export restrictions, tariffs and other trade barriers;
|
|
|
·
|
difficulties in staffing, managing and supporting foreign operations;
|
|
|
·
|
longer payment cycles;
|
|
|
·
|
difficulties in collecting accounts receivable;
|
|
|
·
|
political and economic changes, hostilities and other disruptions in regions where we currently sell or products or may sell our products in the future; and
|
|
|
·
|
seasonal reductions in business activities.
|
|
|
·
|
actual or anticipated variations in our quarterly operating results or those of our competitors;
|
|
|
·
|
announcements by us or our competitors of technological innovations or new and enhanced products;
|
|
|
·
|
developments or disputes concerning proprietary rights;
|
|
|
·
|
introduction and adoption of new industry standards;
|
|
|
·
|
changes in financial estimates by securities analysts;
|
|
|
·
|
market conditions or trends in our industry;
|
|
|
·
|
changes in the market valuations of our competitors;
|
|
|
·
|
announcements by us or our competitors of significant acquisitions;
|
|
|
·
|
entry into strategic partnerships or joint ventures by us or our competitors;
|
|
|
·
|
additions or departures of key personnel;
|
|
|
·
|
political and economic conditions, such as a recession or interest rate or currency rate fluctuations or political events; and
|
|
|
·
|
other events or factors in any of the countries in which we do business, including those resulting from war, incidents of terrorism, natural disasters or responses to such events.
|
|
ITEM 4
.
|
Information on the Company
|
|
A.
|
History and Development of the Company.
|
|
B.
|
Business Overview.
|
|
|
·
|
Lack of awareness – Along the last ten years, security solutions have migrated, to IP networks. Yet unlike the IT world, where network security is an integral element, customers, integrators and product suppliers have no awareness of the new cyber threats to these networks.
|
|
|
·
|
Wireless communication - The proliferation of internet, WiFi and mobile devices into the security market exposes these networks to new, easy to access threats.
|
|
|
·
|
Lack of knowhow – Security integrators have very limited knowhow regarding network security and thus fail to implement even basic measurements against cyber threats.
|
|
|
·
|
Security networks are relatively static (compared to IT networks). As an example Camera A is always transmitting video through a specific path; Point B is always seeing the same protocol from device C.
|
|
|
·
|
The frequency of changes in the networks is very low (unlike IT networks).
|
|
|
·
|
Network security – Hardware and software products which are built into the security network, and monitor abnormal behavior.
|
|
|
·
|
Cellular security – Transceivers with a variety of features enabling secure cellular and RF environments around and within critical sites.
|
|
|
·
|
Cyber management tools which collect cyber events and support quick reaction and risk mitigation.
|
|
|
·
|
Studying and understanding customers’ requirements and conducting an environmental and site analysis;
|
|
|
·
|
Conducting a terrain survey;
|
|
|
·
|
Detailed planning that is focused and tailored around the users – first responders and operators in the command and control center(s);
|
|
|
·
|
Implementation - manufacturing, purchasing, integrating, testing and installing the project;
|
|
|
·
|
Commissioning and training; and
|
|
|
·
|
Post-sales support, including upgrades, especially for the cyber security portion of our solutions.
|
|
|
·
|
Sales of security products;
|
|
|
·
|
Installation of comprehensive security solutions and / or turnkey projects derived from process bids leading to fixed-price contracts; and
|
|
|
·
|
Services and maintenance based on post-sale maintenance contracts.
|
|
|
·
|
Leverage existing customer relationships.
We believe that we have the capability to offer certain of our customers a comprehensive security package. As part of our product development process, we seek to maintain close relationships with our customers to identify market needs and to define appropriate product specifications. We intend to expand the depth and breadth of our existing customer relationships while initiating similar new relationships. Our new cyber security offering is an excellent opportunity to revisit our existing customers.
|
|
|
·
|
Refine and broaden our product portfolio.
We have identified the security needs of our customers and intend to enhance our current products’ capabilities, develop new products, acquire complementary technologies and products and enter into OEM agreements with third parties in order to meet those needs.
|
|
|
·
|
Refine and broaden our integration and turnkey delivery capabilities.
As a solution provider we depend on our capability to tailor specific solutions for each customer. Our integration building blocks and our execution skills are key factors in achieving our growth and profitability.
|
|
|
·
|
Enter new markets and strengthen presence in existing markets
. We intend to continue to penetrate new geographic markets by various means, including the establishment of alliances with local distributors and international integrators of security systems. We also intend to increase our marketing efforts in our existing markets and to acquire or invest in complementary businesses and joint ventures.
|
|
|
·
|
Perimeter Intrusion Detection Systems (PIDS);
|
|
|
·
|
CCTV systems, including a perimeter security Robot;
|
|
|
·
|
Cyber security systems;
|
|
|
·
|
Command and control systems; and
|
|
|
·
|
Miscellaneous systems tailored for specific vertical market needs.
|
|
Years ended December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
| (In thousands) | ||||||||||||
|
Perimeter products
|
$ | 33,941 | $ | 30,551 | $ | 37,554 | ||||||
|
Turnkey projects
|
45,038 | 20,137 | 39,198 | |||||||||
|
Cyber security
|
- | 1,638 | 1,329 | |||||||||
|
Eliminations
|
(1,282 | ) | (809 | ) | (538 | ) | ||||||
|
Total
|
$ | 77,697 | $ | 51,517 | $ | 77,543 | ||||||
|
|
·
|
Taut wire – hybrid perimeter intrusion detection systems with physical barrier;
|
|
|
·
|
Fence mounted vibration detection systems – mechanical, copper “microphonic” wire sensors, fiber optic sensors or electronic ranging sensors;
|
|
|
·
|
Smart barriers – a variety of robust detection grids, gates and innocent looking fences, designed to protect water passages, VIP residences and other outdoor applications;
|
|
|
·
|
Buried sensors - volumetric buried cable sensors for PIDS and seismic and fiber sensors to secure pipelines and critical assets against digging;
|
|
|
·
|
Electrical field disturbance sensors (volumetric); and
|
|
|
·
|
Microwave sensors.
|
|
|
·
|
One or two fixed cameras with IR illuminators for fence surveillance;
|
|
|
·
|
One PTZ camera with IR illuminator; and
|
|
|
·
|
Two-way intercom in order to communicate with intercepted would-be intruders.
|
|
|
·
|
Tungsten – A hardened managed switch with built in security capabilities to monitor unauthorized traffic which is optimized for outdoors security and ICS networks (Industrial Control System);
|
|
|
·
|
Yttrium - IMSI (International Mobile Subscriber Identity) Catcher Appliance that is capable of enforcing a cellular usage policy at a site by using a configurable set of rules;
|
|
|
·
|
Vanadium - IMSI Catcher Detector designed to protect cellular subscribers within a secured site against diversion of their mobile devices (calls and data) through unauthorized pseudo operators;
|
|
|
·
|
Rubidium – An easily operated SIEM (Security Information & Event Management) application, designed to manage CyberSeal’s products as well as third party network and cyber monitoring devices.
|
|
|
·
|
Fortis
4G
– a fourth generation high-end comprehensive command and control system;
|
|
|
·
|
StarNet 1000 - a basic security management system, or SMS; and
|
|
|
·
|
Network Manager – a middleware (software) package which is essential for integration with 3
rd
party
control systems.
|
|
|
·
|
Our investments in IVA tools help eliminate dependency on constant human monitoring. Automatic tools and algorithms extract abnormalities and only irregular events are transferred and analyzed for verification. This approach saves bandwidth and storage and more importantly requires human intervention only when needed.
|
|
|
·
|
Our IVA / VMD have been developed to meet the challenge of the outdoor environment (such as weather effects, moving objects like trees, glare and flashing lights).
|
|
|
·
|
Our video solutions have a proven track record in high-end vertical markets that require outdoor security such as military bases, government organizations, airports, seaports, mass transportation, correctional facilities, utilities and industrial sites.
|
|
|
·
|
Products (mainly PIDS and cyber). Products are sold indirectly through system integrators and distribution channels. Due to the sophistication of our products, we often need to approach end-users directly and be in contact with system integrators, however the sale is directed through a third party; and
|
|
|
·
|
Solutions. This part of the business deals with end-customers or high-end system integrators. We offer a full comprehensive solution, which includes our in-house portfolio of products and products manufactured by third parties. Solutions are focused around our core competency (outdoor and cyber security, safety and site management). In many cases we take responsibility for the full turnkey solution and we integrate and deliver a full solution, including civil works, installation, training, warranty and after sale support. Cyber security is now offered as an integrated part of our comprehensive solutions.
|
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Israel
|
$ | 10,152 | $ | 11,517 | $ | 16,525 | ||||||
|
North America
|
10,732 | 13,614 | 21,165 | |||||||||
|
Europe
|
12,809 | 7,311 | 9,591 | |||||||||
|
South and Latin America
|
15,159 | 3,118 | 8,813 | |||||||||
|
Africa
|
21,642 | 8,182 | 12,393 | |||||||||
|
Others
|
7,203 | 7,775 | 9,056 | |||||||||
|
Total
|
$ | 77,697 | $ | 51,517 | $ | 77,543 | ||||||
|
|
·
|
In Israel - we develop a wide range of perimeter products including Smart barriers (taut wire, and integrated robust grids), vibration sensors, CCTV products (VMS, high end cameras and the RoboGuard system), high-end command and control systems (PSIM), seismic sensors (PipeGuard and TunnelGuard) and Cyber products.
|
|
|
·
|
In Canada - we develop our volumetric sensors (buried and terrain following), fence mounted detection systems (copper and zone based fiber-optic), microwave systems, personal alarm systems and small to medium control systems (SMS).
|
|
|
·
|
In the United States - we develop FiberPatrol - our new generation of ranging fiber-optic ranging sensors.
|
|
|
·
|
that patents will be issued from any pending applications, or that the claims allowed under any patents will be sufficiently broad to protect our technology;
|
|
|
·
|
that any patents issued or licensed to us will not be challenged, invalidated or circumvented; or
|
|
|
·
|
as to the degree or adequacy of protection any patents or patent applications may or will afford.
|
|
C.
|
Organizational Structure.
|
|
Subsidiary Name
|
Country of Incorporation/Organization
|
Ownership Percentage
|
||
|
Senstar Corp
|
Canada
|
100%
|
||
|
Senstar Inc.
|
United States
|
100%
|
||
|
Senstar Latin America, S.A. DE C.V
|
Mexico
|
100%
|
|
D.
|
Property, Plants and Equipment.
|
|
ITEM 5
.
|
Operating and Financial Review and Prospects
|
|
A.
|
Operating Results.
|
|
|
·
|
Perimeter Products segment - sales of perimeter products, including services and maintenance that are performed either on a fixed-price basis or pursuant to time-and-materials based contracts, and
|
|
|
·
|
Turnkey Projects segment - installation of comprehensive turnkey solutions for which revenues are generated from long-term fixed price contracts.
|
|
|
·
|
Cyber Security segment - provides hardware and software products, in the field of Cyber security, for monitoring, securing, and the active management of wired, wireless, and fiber optic communication networks.
|
|
|
·
|
continuing the growth of revenues and profitability of our perimeter security system line of products;
|
|
|
·
|
enhancing the introduction and recognition of our new products into the markets;
|
|
|
·
|
penetrating new markets and strengthening our presence in existing markets; and
|
|
|
·
|
succeeding in selling our comprehensive turnkey solutions.
|
|
|
·
|
succeeding in selling our comprehensive physical and cyber products as a combined solution.
|
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Perimeter products
|
$ | 33,941 | $ | 30,551 | $ | 37,554 | ||||||
|
Turnkey projects
|
45,038 | 20,137 | 39,198 | |||||||||
|
Cyber
|
- | 1,638 | 1,329 | |||||||||
|
Eliminations
|
(1,282 | ) | (809 | ) | (538 | ) | ||||||
|
Total
|
$ | 77,697 | $ | 51,517 | $ | 77,543 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Perimeter products
|
$ | 4,409 | $ | 542 | $ | 6,770 | ||||||
|
Turnkey projects
|
1,634 | (3,571 | ) | (148 | ) | |||||||
|
Cyber
|
- | (1,184 | ) | (4,995 | ) | |||||||
|
Eliminations
|
(486 | ) | (306 | ) | (204 | ) | ||||||
|
Total
|
$ | 5,557 | $ | (4,519 | ) | $ | 1,423 | |||||
|
Years Ended December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Perimeter products
|
$ | 624 | $ | 606 | $ | 1,006 | ||||||
|
Turnkey projects
|
554 | 629 | 641 | |||||||||
|
Cyber
|
- | 484 | 320 | |||||||||
|
Total
|
$ | 1,178 | $ | 1,719 | $ | 1,967 | ||||||
|
|
·
|
Raw materials, parts and supplies - using the “first-in, first-out” method.
|
|
|
·
|
Work-in-progress and finished products - on the basis of direct manufacturing costs with the addition of allocable indirect manufacturing costs.
|
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Revenues
|
100 | % | 100 | % | 100 | % | ||||||
|
Cost of revenues
|
56.8 | 60.3 | 55.5 | |||||||||
|
Gross profit
|
43.2 | 39.7 | 44.5 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development, net
|
5.2 | 8.6 | 5.9 | |||||||||
|
Selling and marketing, net
|
21.3 | 24.8 | 22.1 | |||||||||
|
General and administrative
|
9.5 | 15.1 | 11.5 | |||||||||
|
Impairment of goodwill and other intangible assets
|
- | - | 3.1 | |||||||||
|
Operating income (loss)
|
7.2 | (8.8 | ) | 1.8 | ||||||||
|
Financial income (expenses), net
|
(0.6 | ) | 0.1 | 2.6 | ||||||||
|
Income (loss) before income taxes
|
6.5 | (8.7 | ) | 4.4 | ||||||||
|
Taxes on income (income tax benefit)
|
1.3 | 0.1 | (0.1 | ) | ||||||||
|
Net income (loss)
|
5.3 | (8.8 | ) | 4.3 | ||||||||
|
Year Ended December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
(In thousands)
|
||||||||
|
Perimeter products
|
$ | 542 | $ | 6,770 | ||||
|
Turnkey projects
|
(3,571 | ) | (148 | ) | ||||
|
Cyber
|
(1,184 | ) | (4,995 | ) | ||||
|
Eliminations
|
(
306
|
) |
(204
|
) | ||||
|
Total
|
$ | (4,519 | ) | $ | 1,423 | |||
|
Year Ended December 31,
|
||||||||
|
2012
|
2013
|
|||||||
|
(In thousands)
|
||||||||
|
Perimeter products
|
$ | 4,409 | $ | 542 | ||||
|
Turnkey projects
|
1,634 | (3,571 | ) | |||||
|
Cyber
|
- | (1,184 | ) | |||||
|
Eliminations
|
(486 | ) | (306 | ) | ||||
|
Total
|
$ | 5,557 | $ | (4,519 | ) | |||
|
|
·
|
our customers are mainly budget-oriented organizations with lengthy decision processes, which tend to mature late in the year; and
|
|
|
·
|
due to harsh weather conditions in certain areas in which we operate during the first quarter of the calendar year, certain projects and services are put on hold and consequently payments are delayed.
|
|
Year ended
December 31,
|
Israeli inflation
rate %
|
NIS devaluation (appreciation)
rate %
|
Israeli inflation adjusted for devaluation (appreciation) %
|
|||||||||
|
2010
|
2.7 | (6.0 | ) | 8.7 | ||||||||
|
2011
|
2.2 | 7.7 | (5.5 | ) | ||||||||
|
2012
|
1.6 | (2.3 | ) | 3.9 | ||||||||
|
2013
|
1.8 | (7.0 | ) | 8.8 | ||||||||
|
2014
|
(0.2 | ) | 12.0 | (12.2 | ) | |||||||
|
B.
|
Liquidity and Capital Resources
|
|
|
·
|
Sensor developments - We intend to continue the development of new and innovative sensors, Cyber products and advanced systems such as the RoboGuard; these will be based on existing, new and hybrid technologies. Most of the development will be based on in-house competencies; however, we may acquire some know-how externally.
|
|
|
·
|
Sensor improvements – We are conducting an ongoing program of improvement of our existing sensors in order to enhance performance, reliability and capability to source and produce and reduce cost.
|
|
|
·
|
Security Management Systems – We intend to continue to develop several levels of security management systems:
|
|
|
o
|
High-end systems – PSIM, mainly used as part of a turnkey solution, is a comprehensive command and control solution, designed for entities requiring management of security, safety, site management and dispatching. These systems are designed to manage both - daily routines and crisis situations. Cyber security management is being developed as part of our PSIM system with the concept of integrated logical and physical security solutions.
|
|
|
o
|
Low-end systems – Basic SMS typically used for managing and controlling the PIDS of a site.
|
|
|
o
|
We are also developing an interface package to facilitate integration of our sensors into a third party SMS/command and control system.
|
|
Year ended December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
5,706 | (2,590 | ) | (1,710 | ) | |||||||
|
Net cash used in investing activities
|
(1,048 | ) | (5,760 | ) | (3,643 | ) | ||||||
|
Net cash provided by financing activities
|
961 | 2,583 | (2,783 | ) | ||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
1,160 | 1,218 | (2,497 | ) | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
6,779 | (4,549 | ) | (10,633 | ) | |||||||
|
Cash and cash equivalents at the beginning of the year
|
30,005 | 36,784 | 32,235 | |||||||||
|
Cash and cash equivalents at the end of the year
|
$ | 36,784 | $ | 32,235 | $ | 21,602 | ||||||
|
|
·
|
Short-term NIS-denominated loans of approximately $
2.6
million, bearing interest at an average rate of 0.66%;
|
|
|
·
|
Several bank performance, advance payment and bid guarantees totaling approximately $
2.4
million, at an annual cost of 1%-1.5%; and
|
|
|
·
|
Long term USD dominated loan of approximately $
1.9
million bearing interest at an average rate of
Libor + 3.4
%;
|
|
C.
|
Research and Development, Patents and Licenses.
|
|
D.
|
Trend Information.
|
|
E.
|
Off-Balance Sheet Arrangements.
|
|
F.
|
Tabular
Disclosure
of Contractual Obligations.
|
|
Payments due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1-2 years
|
3-5 years
|
More than 5 years
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Long-term bank debt obligations
|
$ | 1,875 | $ | 500 | $ | 1,000 | $ | 375 | - | |||||||||||
|
Operating lease obligations
|
$ | 3,698 | $ | 997 | $ | 1,033 | $ | 767 | $ | 901 | ||||||||||
|
Other long-term liabilities reflected on our balance sheet under U.S. GAAP
|
$ | 3,719 | - | - | - | $ | 3,719 | |||||||||||||
|
Total
|
$ | 9,292 | $ | 1,497 | $ | 2,033 | $ | 1,142 | $ | 4,620 | ||||||||||
|
ITEM 6
.
|
Directors, Senior Management and Employees
|
|
A.
|
Directors and Senior Management.
|
|
Name
|
Age
|
Position
|
||
|
Gillon Beck
|
53 |
Chairman of the Board of Directors
|
||
|
Barry Stiefel
|
65
|
Director
|
||
|
Eitan Livneh
|
61
|
Director, President and Chief Executive Officer
|
||
|
Liza Singer (1)(2)
|
44
|
External Director
|
||
|
Jacob Berman
|
67
|
Director
|
||
|
Samuel Vlodinger
|
64
|
Director
|
||
|
Ron Ben-Haim
|
45
|
Director
|
||
|
Ami Boehm
|
44
|
Director
|
||
|
Pinchas Barel Buchris
|
59
|
Director
|
||
|
Avraham Bigger (1)(2)
|
69
|
Director
|
||
|
Moshe Tsabari (1)(2)
|
61
|
External Director
|
||
|
Hagai Katz
|
64
|
Senior Vice President – Marketing and Business Development
|
||
|
Ilan Ovadia
|
48
|
Senior Vice President – Finance, Chief Financial Officer and Secretary
|
||
|
Eli Sananes
|
50
|
Senior Vice President – Global Sales
|
|
____________
|
|
(1) Member of our Israeli and U.S. Audit Committees.
|
|
(2) Member of our Compensation Committee
|
|
B.
|
Compensation
|
|
Eitan Livneh, President & CEO
|
Ilan Ovadia, CFO
|
Yehonatan Ben-Hamozeg
|
Hagai Katz, Senior V.P. Marketing & Business Development
|
Eli Sananes, Senior V.P. Global Sales
|
||||||||||||||||
|
Annual salary cost and other benefits
(US$)
2
|
590,000 | 305,000 | 278,000 | 253,000 | 245,000 | |||||||||||||||
|
Bonus
(US$)
3
|
- | - | - | - | - | |||||||||||||||
|
Equity-Based Compensation
(US$)
4
|
30,000 | 16,000 | 16,000 | 16,000 | 9,000 | |||||||||||||||
|
Total
(US$)
|
620,000 | 321,000 | 294,000 | 269,000 | 254,000 | |||||||||||||||
|
C.
|
Board Practices
|
|
·
|
monitoring deficiencies in the management of the company, including in consultation with the independent auditors or the internal auditor, and to advise the board of directors on how to correct such deficiencies. If the audit committee finds a material deficiency, it will hold at least one meeting regarding such material deficiency, with the presence of the internal auditor or the independent auditors but without the presence of the senior management of the company. However, a member of the company’s senior management can participate in the meeting in order to present an issue which is under his or her responsibility;
|
|
·
|
determining, on the basis of detailed arguments, whether to classify certain engagements or transactions as material or extraordinary, as applicable, and therefore as requiring special approval under the Israeli Companies Law. The audit committee may make such determination according to principles and guidelines predetermined on an annual basis;
|
|
·
|
determining if transactions (excluding extraordinary transactions) with a controlling shareholder, or in which a controlling shareholder has a personal interest, are required to be rendered pursuant to a competitive procedure;
|
|
·
|
deciding whether to approve engagements or transactions that require the Israeli Audit Committee approval under the Israeli Companies Law;
|
|
·
|
determining the approval procedure of non-extraordinary transactions, following classification as such by the Israeli Audit Committee, including whether such specific non-extraordinary transactions require the approval of the Israeli Audit Committee;
|
|
·
|
examining and approving the annual and periodical working plan of the internal auditor;
|
|
·
|
overseeing the company’s internal auditing and the performance of the internal auditor; confirm that the internal auditor has sufficient tools and resources at his disposal, taking into account, among other, the special requirements of the company and its size;
|
|
·
|
examining the scope of work of the independent auditor and its pay, and bringing such recommendations on these issue before the Board;
|
|
·
|
determining the procedure of addressing complaints of employees regarding shortcomings in the management of the company and ensure the protection of employees who have filed such complaints;
|
|
|
·
|
integrity
of the Company’s financial statements;
|
|
|
·
|
independent auditor’s qualifications, independence and performance;
|
|
|
·
|
Company’s financial reporting processes and accounting policies; performance of the Company’s internal audit function; and
|
|
|
·
|
Company’s compliance with legal and regulatory requirements.
|
|
D.
|
Employees
|
|
E.
|
Share Ownership.
|
|
Name
|
Number of Ordinary Shares Owned (1)
|
Percentage of Outstanding Ordinary Shares (2)
|
||||||
|
Gillon Beck
|
- | - | ||||||
|
Barry Stiefel
|
20,000 | * | ||||||
|
Eitan Livneh (3)
|
338,967 | 2.1 | % | |||||
|
Liza Singer
|
- | - | ||||||
|
Jacob Berman
|
10,000 | * | ||||||
|
Samuel Vlodinger
|
- | - | ||||||
|
Ron Ben-Haim
|
- | - | ||||||
|
Ami Boehm
|
- | - | ||||||
|
Pinchas Barel Buchris
|
- | - | ||||||
|
Avraham Bigger
|
- | - | ||||||
|
Moshe Tsabari
|
- | - | ||||||
|
Hagai Katz (4)
|
82,500 | * | ||||||
|
Ilan Ovadia (5)
|
103,000 | * | ||||||
|
Eli Sananes (6)
|
85,000 | * | ||||||
|
All directors and executive officers as group (
14
persons)
|
639,467 | 3.9 | % | |||||
|
(1)
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Ordinary shares relating to options or convertible debenture notes currently exercisable or exercisable within 60 days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Except as indicated by footnote, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.
|
|
(2)
|
The percentages shown are based on 16,269,022 ordinary shares issued and outstanding as of March 15, 2015.
|
|
(3)
|
Includes 250,000 ordinary shares issuable upon the exercise of currently exercisable options, having an exercise price of $4.35 per share that will expire between November 2015 and December 2015.
|
|
(4)
|
Includes 44,000 and 38,500 ordinary shares issuable upon the exercise of currently exercisable options, having an exercise price of $4.35 per share that will expire in March 2017 and March 2018, respectively.
|
|
(5)
|
Includes 20,500 ordinary shares issuable upon the exercise of currently exercisable options, having an exercise price of $3.53 per share that will expire in December 2015 and 44,000 and 38,500 ordinary shares issuable upon the exercise of currently exercisable options, having an exercise price of $4.35 per share that will expire in March 2017 and March 2018, respectively.
|
|
(6)
|
Includes 85,000 ordinary shares issuable upon the exercise of currently exercisable options, having an exercise price of $5.14 per share that will expire in May 2016, 2017 and 2018.
|
|
ITEM 7
.
|
Major Shareholders and Related Party Transactions
|
|
A.
|
Major Shareholders
|
|
Name
|
Number of
Ordinary Shares
Beneficially Owned (1)
|
Percentage of
Outstanding
Ordinary Shares (2)
|
||||||
|
FIMI Opportunity Five (Delaware), Limited Partnership (3)
|
3,046,950 | 18.7 | % | |||||
|
FIMI Israel Opportunity Five, Limited Partnership (3)
|
3,414,340 | 21 | % | |||||
|
BMI Capital Corporation (4)
|
1,240,937 | 7.6 | % | |||||
|
Grace & White, Inc. (5)
|
1,087,912 | 6.7 | % | |||||
|
|
(1)
|
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Ordinary shares relating to options or convertible notes currently exercisable or exercisable within 60 days of the date of this table are deemed outstanding for computing the percentage of the person holding such securities but are not deemed outstanding for computing the percentage of any other person. Except as indicated by footnote, the persons named in the table above have sole voting and investment power with respect to all shares shown as beneficially owned by them.
|
|
|
(2)
|
The percentages shown are based on 16,269,022 ordinary shares issued and outstanding as of March 23, 2015.
|
|
|
(3)
|
On July 30, 2014, the FIMI V Funds entered into an agreement with our then principal shareholder, Ki Corporation Limited, for the purchase of 6,461,290 of our ordinary shares. The transaction was subject to the approval of the Israeli Controller of Restrictive Trade Practices, who provided approval for this transaction on September 30, 2014.
|
|
|
(4)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G filed with the SEC on January 28, 2015. The Schedule 13G indicates that BMI Capital Corporation is a registered investment advisor.
|
|
|
(5)
|
Based solely upon, and qualified in its entirety with reference to, a Schedule 13G/A filed with the SEC on February 3, 2015. The Schedule 13G/A indicates that Grace & White, Inc. is a registered investment adviser.
|
|
B.
|
Related Party Transactions.
|
|
C.
|
Interests of Experts and Counsel.
|
|
ITEM 8
.
|
Financial Information
|
|
A.
|
Consolidated Statements and Other Financial Information.
|
|
B.
|
Significant Changes.
|
|
ITEM
9.
|
The Offer and Listing
|
|
A.
|
Offer and Listing Details.
|
|
NASDAQ Global Market
|
||||||||
|
High
|
Low
|
|||||||
|
2010
|
$ | 4.63 | $ | 2.55 | ||||
|
2011
|
$ | 5.08 | $ | 2.20 | ||||
|
2012
|
$ | 5.68 | $ | 3.26 | ||||
|
2013
|
$ | 4.93 | $ | 3.16 | ||||
|
2014
|
$ | 5.87 | $ | 3.38 | ||||
|
NASDAQ Global Market
|
||||||||
|
High
|
Low
|
|||||||
|
2013
|
||||||||
|
First Quarter
|
$ | 4.93 | $ | 4.11 | ||||
|
Second Quarter
|
$ | 4.90 | $ | 3.61 | ||||
|
Third Quarter
|
$ | 4.02 | $ | 3.41 | ||||
|
Fourth Quarter
|
$ | 3.80 | $ | 3.16 | ||||
|
2014
|
||||||||
|
First Quarter
|
$ | 4.32 | $ | 3.56 | ||||
|
Second Quarter
|
$ | 4.08 | $ | 3.38 | ||||
|
Third Quarter
|
$ | 5.51 | $ | 3.43 | ||||
|
Fourth Quarter
|
$ | 5.87 | $ | 3.77 | ||||
|
2015
|
||||||||
|
First Quarter (through March 23, 2015)
|
$ | 5.80 | $ | 4.71 | ||||
|
NASDAQ Global Market
|
|||||||||
|
High
|
Low
|
||||||||
|
October 2014
|
$ | 4.45 | $ | 3.77 | |||||
|
November 2014
|
$ | 5.57 | $ | 4.25 | |||||
|
December 2014
|
$ | 5.87 | $ | 5.08 | |||||
|
January 2015
|
$ | 5.80 | $ | 4.72 | |||||
|
February 2015
|
$ | 5.24 | $ | 4.72 | |||||
|
March 2015 (through March 23, 2015)
|
$ | 5.37 | $ | 4.71 | |||||
|
B.
|
Plan of Distribution.
|
|
C.
|
Markets.
|
|
D.
|
Selling Shareholders.
|
|
E.
|
Dilution.
|
|
F.
|
Expenses of the Issue.
|
|
ITEM
10.
|
Additional Information
|
|
A.
|
Share Capital.
|
|
B.
|
Memorandum and Articles of Association.
|
|
|
·
|
amend the memorandum of association or articles of association;
|
|
|
·
|
change the share capital, for example by increasing or canceling the authorized share capital or modifying the rights attached to shares; and
|
|
|
·
|
approve mergers, consolidations or winding up of our company.
|
|
C.
|
Material Contracts.
|
|
D.
|
Exchange Controls.
|
|
E.
|
Taxation.
|
|
|
·
|
Similar to the currently available alternative route, exemption from corporate tax on undistributed income for a period of two to ten years, depending on the geographic location of the Benefited Enterprise within Israel, and a reduced corporate tax rate of
10% to 25%
for the remainder of the benefits period, depending on the level of foreign investment in each year. Benefits may be granted for a term of seven to ten years, depending on the level of foreign investment in the company. If the company pays a dividend out of income derived from the Benefited Enterprise during the tax exemption period, such income will be subject to corporate tax at the applicable rate
(10%-25%)
with respect to the gross amount of dividend distributed. The company is required to withhold tax at the source at a rate of 15% from any dividends distributed from income derived from the Benefited Enterprise; and
|
|
|
·
|
A special tax route, which enables companies owning facilities in certain geographical locations in Israel to pay corporate tax at the rate of 11.5% on income of the Benefited Enterprise. The benefits period is ten years. Upon payment of dividends, the company is required to withhold tax at source at a rate of 15% for Israeli residents and at a rate of 4% for foreign residents.
|
|
|
·
|
Amortization, under certain conditions, of purchases of know-how and patents and of rights to use a patent and know-how which are used for the development or advancement of the company, over an eight-year period for tax purposes;
|
|
|
·
|
Right to elect, under specified conditions, to file a consolidated tax return with additional related Israeli industrial companies; and
|
|
|
·
|
Accelerated depreciation rates on equipment and buildings; and
|
|
|
·
|
Deductions over a three-year period of expenses in connection with the issuance and listing of shares on a recognized stock market.
|
|
|
·
|
broker-dealers,
|
|
|
·
|
financial institutions,
|
|
|
·
|
certain insurance companies,
|
|
|
·
|
investors liable for alternative minimum tax,
|
|
|
·
|
tax-exempt organizations,
|
|
|
·
|
non-resident aliens of the United States or taxpayers whose functional currency is not the U.S. dollar,
|
|
|
·
|
persons who hold the ordinary shares through partnerships or other pass-through entities,
|
|
|
·
|
persons who acquire their ordinary shares through the exercise or cancellation of employee stock options or otherwise as compensation for services,
|
|
|
·
|
investors that actually or constructively own 10% or more of our voting shares, and
|
|
|
·
|
investors holding ordinary shares as part of a straddle, appreciated financial position, a hedging transaction, or conversion transaction.
|
|
|
·
|
an individual who is a citizen or, for U.S. federal income tax purposes, a resident of the United States;
|
|
|
·
|
a corporation or other entity taxable as a corporation created or organized in or under the laws of the United States or any political subdivision thereof;
|
|
|
·
|
an estate whose income is subject to U.S. federal income tax regardless of its source; or
|
|
|
·
|
a trust that (a) is subject to the primary supervision of a court within the United States and the control of one or more U.S. persons or (b) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.
|
|
|
|
|
|
·
|
you would be required to allocate income recognized upon receiving certain dividends or gain recognized upon the disposition of ordinary shares ratably over your holding period for such ordinary shares,
|
|
|
·
|
the amount allocated to each year during which we are considered a PFIC, other than the year of the dividend payment or disposition, would be subject to tax at the highest individual or corporate tax rate, as the case may be, and an interest charge would be imposed with respect to the resulting tax liability allocated to each such year, and
|
|
|
·
|
the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxable as ordinary income in the current year.
|
|
F.
|
Dividends and Paying Agents.
|
|
G.
|
Statements by Experts.
|
|
H.
|
Documents on Display.
|
|
I.
|
Subsidiary Information.
|
|
ITEM 11
.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Interest Rate Sensitivity
Principal Amount by Expected Maturity Date and Weighted Average Interest Rate
|
||||||||||||||||||||||||||||
|
(U.S. dollars in thousands)
|
||||||||||||||||||||||||||||
|
Liabilities
|
2015
|
2016
|
2017
|
2018
|
2019
|
Total
|
Fair
Value at
December 31, 2014
|
|||||||||||||||||||||
|
Short-term loans
|
$ | 2,571 | - | - | - | - | $ | 2,571 | $ | 2,571 | ||||||||||||||||||
|
Weighted average interest rate (%)
|
0.66 | 0.66 | ||||||||||||||||||||||||||
|
Long-term loans
|
$ | 500 | $ | 500 | $ | 500 | $ | 375 | - | $ | 1,875 | $ | 1,875 | |||||||||||||||
|
Weighted average interest rate (%)
|
3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | ||||||||||||||||||||||
|
ITEM
12.
|
Description of Securities Other Than Equity Securities
|
|
ITEM
13.
|
Defaults, Dividend Arrearages and Delinquencies
|
|
ITEM
14.
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
|
ITEM
15.
|
Controls and Procedures
|
|
Year Ended December 31,
|
||||||||
|
Services Rendered
|
2013
|
2014
|
||||||
|
Audit (1)
|
$ | 278,200 | $ | 265,100 | ||||
|
Tax (2)
|
$ | 48,000 | $ | 60,000 | ||||
|
Other (3)
|
$ | 235,200 | $ | 66,500 | ||||
|
Total
|
$ | 561,400 | $ | 391,600 | ||||
|
(1)
|
Audit fees are for audit services for each of the years shown in the table, including fees associated with the annual audit (including audit of our internal control over financial reporting), consultations on various accounting issues and audit services provided in connection with other statutory or regulatory filings.
|
|
(2)
|
Tax fees are for professional services rendered by our auditors for tax compliance, tax planning and tax advice on actual or contemplated transactions, tax consulting associated to international taxation, tax assessment deliberation, transfer pricing and withholding tax assessments.
|
|
(3)
|
Other fees primarily relate to out of pocket reimbursement of expenses, primarily traveling expenses of our auditors. In 2013 and 2014 these fees also relate to fees associated with the due diligence procedure and of acquisition of the fiber company.
|
|
ITEM
16D.
|
Exemptions from the Listing Standards for Audit Committees
|
|
|
·
|
the requirement regarding the process of nominating directors. Instead, we follow Israeli law and practice in accordance with which our directors are recommended by our board of directors for election by our shareholders. See Item 6.C. “Directors, Senior Management and Employees - Board Practices - Election of Directors.”
|
|
|
·
|
the requirement regarding the compensation of our chief executive officer and all other executive officers. Instead, we follow Israeli law and practice in accordance with which our board of directors must approve all compensation arrangements for our chief executive officer and all compensation arrangements for officers are subject to the chief executive officer’s approval. See Item 6.C. “Directors, Senior Management and Employees - Compensation.”
|
|
|
·
|
the requirement that our independent directors have regularly scheduled meetings at which only independent directors are present. Under Israeli law independent directors are not required to hold executive sessions.
|
|
|
·
|
the requirement that we maintain a majority of independent directors, as defined under NASDAQ Stock Market Rules. Under Israeli law and practice we are required to appoint at least two external directors, within the meaning of the Israeli Companies Law, to our board of directors.
|
|
Index to Financial Statements
|
F-1
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets
|
F-3 - F-4
|
|
Consolidated Statements of Operations
|
F-5
|
|
Consolidated Statements of Comprehensive Income
|
F-6
|
|
Statements of Changes in Shareholders’ Equity
|
F-7 - F-8
|
|
Consolidated Statements of Cash Flows
|
F-9-F-11
|
|
Notes to Consolidated Financial Statements
|
F-12-F-57
|
|
Exhibit
No.
|
Description
|
|
|
1.1
|
Memorandum of Association of the Registrant
(1)
|
|
|
1.2
|
Articles of Association of the Registrant
(2)
|
|
|
2.1
|
Specimen Share Certificate for Ordinary Share
(3)
|
|
|
2.2
|
Registrant’s Amended and Restated 2003 Israeli Share Option Plan
(4)
|
|
|
2.3
|
Registrant’s 2010 Israeli Share Option Plan
(5)
|
|
|
2.4
|
Amendment to Registrant’s 2010 Israeli Share Option Plan
(6)
|
|
|
8.1
|
List of Subsidiaries of the Registrant
|
|
|
12.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act, as amended
|
|
|
12.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act, as amended
|
|
|
13.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
13.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
15.1
|
Consent of Kost Forer Gabbay & Kasierer
|
|
|
101.INS
|
XBRL Instance Document.*
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.*
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.*
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.*
|
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document.*
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.*
|
|
*
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
|
(1)
|
Filed as an exhibit to our Registration Statement on Form F-1 (File No. 33-57438), filed with the Securities and Exchange Commission on January 26, 1993, as amended, and incorporated herein by reference.
|
|
(2)
|
Filed as an exhibit to our Registration Statement on Form F-1 (No. 33-57438), filed with the Securities and Exchange Commission on January 26, 1993, as amended, and incorporated herein by reference, as amended by an amendment filed as an exhibit to our Registration Statement on Form S-8 (File No. 333-6246), filed with the Commission on January 7, 1997 and incorporated herein by reference, as further amended by an amendment filed as an exhibit to our Annual Report on Form 20-F for the fiscal year ended December 31, 2000, filed with the Securities and Exchange Commission on June 29, 2001 and incorporated herein by reference, as further amended by the company’s shareholders on July 17, 2002, as described under Form 6-K furnished to the SEC on June 19, 2002, as further amended by the company’s shareholders on August 20, 2008, as described under Form 6-K furnished to the SEC on
July 17, 2008, and as further amended by the company’s shareholders on August 31, 2011, as described under Form 6-K furnished to the SEC on July 27, 2011.
|
|
(3)
|
Filed as an exhibit to our Registration Statement on Form 8-A, filed with the Securities and Exchange Commission on March 18, 1993, as amended, and incorporated herein by reference.
|
|
(4)
|
Filed as Exhibit 4.3 to our Registration Statement on Form S-8 (File No. 333-164696), filed with the Securities and Exchange Commission on August 9, 2005, and incorporated herein by reference.
|
|
(5)
|
Filed as Exhibit 2.3 to the Registrant's Annual Report on Form 20-F for the year ended December 31, 2010, and incorporated herein by reference.
|
|
(6)
|
Filed as Exhibit 2.4 to the Registrant's Annual Report on Form 20-F for the year ended December 31, 2013, and incorporated herein by reference.
|
|
Page
|
|
|
F - 2
|
|
|
F - 3 - F - 4
|
|
|
F - 5
|
|
|
F - 6
|
|
|
F - 7 - F - 8
|
|
|
F - 9 - F - 11
|
|
|
F - 12 – F - 57
|
|
Kost Fore
r
Gabbay & Kasierer
3 Aminadav St.
Tel-Aviv 6706703, Israel
|
Tel: +972-3-6232525
Fax: +972-3-5622555
ey.com
|
|
Tel-Aviv, Israel
|
/s/
KOST FORER GABBAY & KASIERER
KOST FORER GABBAY & KASIERER
|
|
March 26, 2015
|
A Member of Ernst & Young Global
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$ | 32,235 | $ | 21,602 | ||||
|
Short-term bank deposits
|
6,147 | 8,001 | ||||||
|
Restricted deposits
|
6,101 | 2,844 | ||||||
|
Trade receivables (net of allowance for doubtful accounts of $809 and $1,802 at December 31, 2013 and 2014, respectively)
|
12,634 |
20,875
|
||||||
|
Unbilled accounts receivable
|
2,388 |
4,093
|
||||||
|
Other accounts receivable and prepaid expenses
|
2,379 | 2,102 | ||||||
|
Inventories
|
8,352 | 8,147 | ||||||
|
Deferred income taxes
|
529 | 625 | ||||||
|
Total
current assets
|
70,765 | 68,289 | ||||||
|
LONG-TERM INVESTMENTS AND RECEIVABLES:
|
||||||||
|
Long-term trade receivables
|
690 | 232 | ||||||
|
Long-term deposits and restricted bank deposits
|
35 | 134 | ||||||
|
Severance pay fund
|
2,589 | 2,187 | ||||||
|
Deferred income taxes
|
- | 463 | ||||||
|
Total
long-term investments and receivables
|
3,314 | 3,016 | ||||||
|
PROPERTY AND EQUIPMENT, NET
|
7,280 | 6,111 | ||||||
|
OTHER INTANGIBLE ASSETS, NET
|
895 | 1,847 | ||||||
|
GOODWILL
|
5,417 |
4,496
|
||||||
|
Total
assets
|
$ | 87,671 | $ |
83,759
|
||||
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Short-term bank credit
|
$ | 5,764 | $ | 2,571 | ||||
|
Current maturities of long-term bank debt
|
506 | 500 | ||||||
|
Trade payables
|
3,916 | 6,272 | ||||||
|
Customer advances
|
4,226 | 1,262 | ||||||
|
Other accounts payable and accrued expenses
|
9,431 | 11,879 | ||||||
|
Total
current liabilities
|
23,843 | 22,484 | ||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Long-term bank debt and other long-term payables
|
1,912 | 1,406 | ||||||
|
Deferred income taxes
|
219 | 193 | ||||||
|
Accrued severance pay
|
4,157 | 3,719 | ||||||
|
Total
long-term liabilities
|
6,288 | 5,318 | ||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Share capital -
|
||||||||
|
Ordinary shares of NIS 1 par value -
|
||||||||
|
Authorized: 39,748,000 shares at December 31, 2013 and December 31, 2014; Issued and outstanding: 16,147,522 shares at December 31, 2013 and 16,269,022 shares at December 31, 2014
|
4,901 | 4,935 | ||||||
|
Additional paid-in capital
|
68,371 | 69,174 | ||||||
|
Accumulated other comprehensive income
|
3,874 |
2,041
|
||||||
|
Foreign currency translation adjustments (Company's standalone financial statements)
|
4,589 |
632
|
||||||
|
Accumulated deficit
|
(24,180 | ) | ( 20,770 | ) | ||||
|
Total Magal shareholders' equity
|
57,555 |
56,012
|
||||||
|
Non controlling interest
|
(15 | ) | (55 | ) | ||||
|
Total
shareholders' equity
|
57,540 |
55,957
|
||||||
|
Total
liabilities and shareholders' equity
|
$ | 87,671 | $ |
83,759
|
||||
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Revenues
|
$ | 77,697 | $ | 51,517 | $ | 77,543 | ||||||
|
Cost of revenues
|
44,163 | 31,059 | 43,049 | |||||||||
|
Gross profit
|
33,534 | 20,458 | 34,494 | |||||||||
|
Operating expenses:
|
||||||||||||
|
Research and development, net
|
4,041 | 4,409 | 4,604 | |||||||||
|
Selling and marketing
|
16,528 | 12,781 | 17,130 | |||||||||
|
General and administrative
|
7,408 | 7,787 | 8,898 | |||||||||
|
Impairment of goodwill and other intangible assets
|
- | - | 2,439 | |||||||||
|
Total
operating expenses
|
27,977 | 24,977 | 33,071 | |||||||||
|
Operating income (loss)
|
5,557 | (4,519 | ) | 1,423 | ||||||||
|
Financial expenses (income), net
|
472 | (59 | ) | (1,979 | ) | |||||||
|
Income (loss) before income taxes
|
5,085 | (4,460 | ) | 3,402 | ||||||||
|
Taxes on income
|
991 | 69 | 82 | |||||||||
|
Net income (loss)
|
4,094 | (4,529 | ) | 3,320 | ||||||||
|
Less - loss attributable to non-controlling interests
|
- | 66 | 90 | |||||||||
|
Net income (loss) attributable to Magal shareholders'
|
$ | 4,094 | $ | (4,463 | ) | $ | 3,410 | |||||
|
Basic and diluted income (loss) per share
|
$ | 0.26 | $ | (0.28 | ) | $ | 0.21 | |||||
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Net income (loss)
|
$ | 4,094 | $ | (4,529 | ) | $ | 3,320 | |||||
|
Realized foreign currency translation adjustments from subsidiary
|
(421 | ) | - | - | ||||||||
|
Foreign currency translation adjustments
|
684 | (875 | ) | (1,833 | ) | |||||||
|
Total comprehensive income (loss)
|
$ | 4,357 | $ | (5,404 | ) | $ | 1,487 | |||||
|
Total comprehensive loss attributable to non-controlling interests
|
- | (66 | ) | (90 | ) | |||||||
|
Total comprehensive income (loss) attributable to Magal shareholders'
|
$ | 4,357 | $ | (5,338 | ) | $ | 1,577 | |||||
|
Number of shares
|
Ordinary shares
|
Additional paid-in
capital
|
Accumulated other comprehensive
income (loss)
|
Foreign currency translation
adjustment - the Company
|
Retained earnings
(accumulated deficit)
|
Non-
controlling interests
|
Total shareholders' equity
|
|||||||||||||||||||||||||
|
Balance as of January 1, 2012
|
15,819,822 | $ | 4,813 | $ | 64,920 | $ | 4,486 | $ | 603 | $ | (23,811 | ) | $ | - | $ | 51,011 | ||||||||||||||||
|
Issuance of shares upon exercise of employee stock options
|
278,200 | 74 | 1,041 | - | - | - | - | 1,115 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 203 | - | - | - | - | 203 | ||||||||||||||||||||||||
|
Stock-based compensation - granted by related party
|
- | - | 19 | - | - | - | - | 19 | ||||||||||||||||||||||||
|
Foreign currency translation adjustments- the Company
|
- | - | - | - | 1,621 | - | - | 1,621 | ||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 4,094 | - | 4,094 | ||||||||||||||||||||||||
|
Realized foreign currency translation adjustments
|
- | - | - | (421 | ) | - | - | - | (421 | ) | ||||||||||||||||||||||
|
Foreign currency translation adjustments
|
- | - | - | 684 | - | - | - | 684 | ||||||||||||||||||||||||
|
Balance as of December 31, 2012
|
16,098,022 | 4,887 | 66,183 | 4,749 | 2,224 | (19,717 | ) | - | 58,326 | |||||||||||||||||||||||
|
Issuance of shares upon exercise of employee stock options
|
49,500 | 14 | 175 | - | - | - | - | 189 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 513 | - | - | - | - | 513 | ||||||||||||||||||||||||
|
Warrants Granted for CyberSeal founders
|
- | - | 1,500 | - | - | - | - | 1,500 | ||||||||||||||||||||||||
|
Foreign currency translation adjustments- the Company
|
- | - | - | - | 2,365 | - | - | 2,365 | ||||||||||||||||||||||||
|
Issue of shares to non-controlling interests
|
- | - | - | - | - | - | 51 | 51 | ||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (4,463 | ) | (66 | ) | (4,529 | ) | |||||||||||||||||||||
|
Foreign currency translation adjustments
|
- | - | - | (875 | ) | - | - | - | (875 | ) | ||||||||||||||||||||||
|
Balance as of December 31, 2013
|
16,147,522 | 4,901 | 68,371 | 3,874 | 4,589 | (24,180 | ) | (15 | ) | 57,540 | ||||||||||||||||||||||
|
Number of shares
|
Ordinary shares
|
Additional paid-in
capital
|
Accumulated other comprehensive
income (loss)
|
Foreign currency translation
adjustment - the Company
|
Retained earnings
(accumulated deficit)
|
Non-
controlling interests
|
Total shareholders' equity
|
|||||||||||||||||||||||||
|
Cont.
|
||||||||||||||||||||||||||||||||
|
Balance as of December 31, 2013
|
16,147,522 | 4,901 | 68,371 | 3,874 | 4,589 | (24,180 | ) | (15 | ) | 57,540 | ||||||||||||||||||||||
|
Issuance of shares upon exercise of employee stock options
|
121,500 | 34 | 430 | - | - | - | - | 464 | ||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 373 | - | - | - | - | 373 | ||||||||||||||||||||||||
|
Foreign currency translation adjustments- the Company
|
- | - | - | - | (3,957 | ) | - | - | (3,957 | ) | ||||||||||||||||||||||
|
Issue of shares to non-controlling interests
|
- | - | - | - | - | - | 50 | 50 | ||||||||||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||
|
Net income
|
- | - | - | - | - | 3,410 | (90 | ) | 3,320 | |||||||||||||||||||||||
|
Foreign currency translation adjustments
|
- | - | - | (1,833 | ) | - | - | - | (1,833 | ) | ||||||||||||||||||||||
|
Balance as of December 31, 2014
|
16,269,022 | 4,935 | 69,174 | 2,041 | 632 | (20,770 | ) | (55 | ) | 55,957 | ||||||||||||||||||||||
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Cash flows from operating activities
:
|
||||||||||||
|
Net income (loss)
|
$ | 4,094 | $ | (4,529 | ) | $ |
3,320
|
|||||
|
Adjustments required to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation and amortization
|
1,178 | 1,719 | 1,967 | |||||||||
|
Impairment of goodwill and other intangible assets
|
- | - |
2,439
|
|||||||||
|
Loss (gain) on sale of property and equipment
|
9 | 30 | (28 | ) | ||||||||
|
Decrease (increase) in accrued interest and exchange differences on short-term and long-term bank deposits and long-term loans
|
97 | 317 | (673 | ) | ||||||||
|
Stock based compensation
|
222 | 513 | 373 | |||||||||
|
Decrease (increase) in trade receivables, net
|
(4,109 | ) | 5,819 | ( 9,936 | ) | |||||||
|
Decrease (increase) in unbilled accounts receivable
|
2,632 | 58 |
(1,928
|
) | ||||||||
|
Decrease in other accounts receivable and prepaid expenses
|
2,908 | 375 | 235 | |||||||||
|
Decrease (increase) in inventories
|
1,391 | 246 | (88 | ) | ||||||||
|
Increase in deferred income taxes
|
(38 | ) | (144 | ) | (943 | ) | ||||||
|
Decrease in long-term trade receivables
|
397 | 420 | 416 | |||||||||
|
Increase (decrease) in trade payables
|
(163 | ) | (3,045 | ) | 2,666 | |||||||
|
Increase (decrease) in other accounts payable and accrued expenses
|
(3,320 | ) | (1,518 | ) | 3,065 | |||||||
|
Increase (decrease) in customer advances
|
849 | (3,054 | ) | (2,740 | ) | |||||||
|
Accrued severance pay, net
|
(441 | ) | 203 | 145 | ||||||||
|
Net cash provided by (used in) operating activities
|
5,706 | (2,590 | ) | (1,710 | ) | |||||||
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Cash flows from investing activities
:
|
||||||||||||
|
Investment in short-term deposits
|
(1,542 | ) | (25,697 | ) | (27,291 | ) | ||||||
|
Proceeds from sale of short-term bank deposits
|
210 | 21,264 | 25,371 | |||||||||
|
Investment in long-term bank deposits and restricted deposits
|
(152 | ) | - | - | ||||||||
|
Release of long-term bank deposits and restricted deposit
|
2,088 | 2,251 | 2,822 | |||||||||
|
Proceeds from sale of property and equipment
|
78 | 22 | 81 | |||||||||
|
Purchase of property and equipment
|
(1,708 | ) | (1,203 | ) | (737 | ) | ||||||
|
Investment in know-how and patents
|
(22 | ) | (4 | ) | (14 | ) | ||||||
|
Payments for business acquisition of a Fiber Company, net of cash acquired
(1)
|
- | - | (3,875 | ) | ||||||||
|
Payments for business acquisition of CyberSeal, net of cash acquired (2)
|
- | (2,393 | ) | - | ||||||||
|
Net cash used in investing activities
|
(1,048 | ) | (5,760 | ) | (3,643 | ) | ||||||
|
Cash flows from financing activities
:
|
||||||||||||
|
Short-term bank credit, net
|
(122 | ) | - | (2,795 | ) | |||||||
|
Principal payment of long-term bank loans
|
(32 | ) | (157 | ) | (502 | ) | ||||||
|
Proceeds from long-term bank debt
|
- | 2,500 | - | |||||||||
|
Proceeds from issuance of shares upon exercise of options to employees
|
1,115 | 189 | 464 | |||||||||
|
Issue of shares to non-controlling interests
|
- | 51 | 50 | |||||||||
|
Net cash provided by (used in) financing activities
|
961 | 2,583 | (2,783 | ) | ||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
1,160 | 1,218 | (2,497 | ) | ||||||||
|
Increase (decrease) in cash and cash equivalents
|
6,779 | (4,549 | ) | (10,633 | ) | |||||||
|
Cash and cash equivalents at the beginning of the year
|
30,005 | 36,784 | 32,235 | |||||||||
|
Cash and cash equivalents at the end of the year
|
$ | 36,784 | $ | 32,235 | $ | 21,602 | ||||||
|
Supplemental disclosures of cash flows activities:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$ | 267 | $ | 182 | $ | 166 | ||||||
|
Income taxes
|
$ | 510 | $ | 499 | $ | 516 | ||||||
|
Non-cash activities:
|
||||||||||||
|
Warrants issued upon the acquisition of Cyberseal
|
$ | - | $ | 1,500 | $ | - | ||||||
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
(1)
Payments for business acquisitions of a Fiber Company, net of cash acquired:
|
||||||||||||
|
Net fair value of assets acquired and liabilities assumed of the fiber company at the date of acquisition (see also Note 1b):
|
||||||||||||
|
Net assets (excluding cash and cash equivalents)
|
$ | - | $ | - | $ | 410 | ||||||
|
Technology
|
- | - | 1,337 | |||||||||
|
Customer relationship
|
- | - | 315 | |||||||||
|
Backlog
|
- | - | 398 | |||||||||
|
Deferred tax liability
|
- | - | (819 | ) | ||||||||
|
Deferred tax assets
|
- | - | 474 | |||||||||
|
Goodwill
|
- | - | 1,760 | |||||||||
|
Total payments for business acquisitions of a Fiber Company, net of cash acquired
|
$ | - | $ | - | $ | 3,875 | ||||||
|
(2)
Payments for business acquisitions of CyberSeal, net of cash acquired:
|
||||||||||||
|
Net fair value of assets acquired and liabilities assumed of CyberSeal at the date of acquisition (see also Note 1c):
|
||||||||||||
|
Net assets (excluding cash and cash equivalents)
|
$ | - | $ | (279 | ) | $ | - | |||||
|
Technology
|
- | 457 | - | |||||||||
|
Customer relationship
|
- | 386 | - | |||||||||
|
Backlog
|
- | 323 | - | |||||||||
|
Deferred tax liability
|
- | (175 | ) | - | ||||||||
|
Goodwill
|
- | 3,181 | - | |||||||||
| $ | - | $ | 3,893 | $ | - | |||||||
|
Warrants issued upon the acquisition of Cyberseal
|
- | (1,500 | ) | - | ||||||||
|
Total payments for business acquisitions of CyberSeal, net of cash acquired
|
$ | - | $ | 2,393 | $ | - | ||||||
|
NOTE 1:-
|
GENERAL
|
|
a.
|
General:
|
|
b.
|
2014 Acquisition:
|
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
Net assets (including cash of $411)
|
$ | 821 | ||
|
Intangible assets
|
2,050 | |||
|
Deferred tax assets
|
474 | |||
|
Deferred tax liabilities
|
(819 | ) | ||
|
Goodwill
|
1,760 | |||
|
Total purchase price
|
$ | 4,286 |
|
Fair value
|
||||
|
Technology
|
$ | 1,337 | ||
|
Customer relationships
|
315 | |||
|
Backlog
|
398 | |||
|
Total intangible assets
|
$ | 2,050 | ||
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
Year ended
December 31,
|
||||
|
2014
|
||||
|
Revenues
|
$ | 3,763 | ||
|
Net income
|
$ | 733 | ||
|
Year ended
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Unaudited
|
||||||||
|
Revenues
|
$ | 55,282 | $ | 77,999 | ||||
|
Net income (loss)
|
$ | (5,780 | ) | $ | 3,156 | |||
|
Basic and diluted income (loss) per share
|
$ | (0.36 | ) | $ | 0.19 | |||
|
c.
|
Acquisition of CyberSeal Ltd.:
|
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
Cash
|
$ | 2,560 | ||
|
Warrants *)
|
1,500 | |||
|
Total purchase price
|
$ | 4,060 |
|
*)
|
Represents the fair value of 898,204 warrants to purchase the shares of Magal, granted upon consummation of the acquisition. The fair value of these options was determined using a Binomial valuation model with the following assumptions: Contractual term of 6-7 years, risk-free interest rate of 1.78%-3.65%, expected volatility of 44.59%-57.31% and no dividend yield.
|
|
Net assets (liabilities) (including cash of $167)
|
$ | (112 | ) | |
|
Intangible assets
|
1,166 | |||
|
Deferred tax liabilities
|
(175 | ) | ||
|
Goodwill
|
3,181 | |||
|
Total purchase price
|
$ | 4,060 |
|
NOTE 1:-
|
GENERAL (Cont.)
|
|
Fair value
|
||||
|
Technology
|
$ | 457 | ||
|
Customer relationships
|
386 | |||
|
Backlog
|
323 | |||
|
Total intangible assets
|
$ | 1,166 | ||
|
Year ended December 31,
|
||||
|
2013
|
||||
|
Revenues
|
$ | 1,638 | ||
|
Net loss
|
$ | (703 | ) | |
|
Year ended
December 31,
|
||||||||
|
2012
|
2013
|
|||||||
|
Unaudited
|
||||||||
|
Revenues
|
$ | 79,501 | $ | 51,527 | ||||
|
Net income (loss)
|
$ | 3,565 | $ | (4,378 | ) | |||
|
Basic and diluted income (loss) per share
|
$ | 0.22 | $ | (0.27 | ) | |||
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
a.
|
Use of estimates:
|
|
b.
|
Financial statements in U.S. dollars:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
c.
|
Principles of consolidation:
|
|
e.
|
Short-term and long-term bank deposits:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
%
|
|
|
Buildings
|
3 - 4
|
|
Machinery and equipment
|
10 - 33 (mainly 10%)
|
|
Motor vehicles
|
15
|
|
Promotional displays
|
15 - 50
|
|
Office furniture and equipment
|
6 - 33
|
|
Leasehold improvements
|
By the shorter of the term of the lease or the useful life of the assets
|
|
%
|
|
|
Patents
|
10
|
|
Technology
|
12.5-20
|
|
Customer relationships
|
11.1-25
|
|
Backlog
|
100
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
k.
|
Goodwill:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
l.
|
Business combinations:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
m.
|
Revenue recognition:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
2012
|
2013
|
2014
|
||||
|
Dividend yield
|
0%
|
0%
|
0%
|
|||
|
Expected volatility
|
44.9%-73.4%
|
38.5%-58%
|
39.34%-44.91%
|
|||
|
Risk-free interest
|
0.19%-1.1%
|
0.14%-1.6%
|
0.10%-1.90%
|
|||
|
Contractual term
|
4-9 years
|
4-8 years
|
4-6 years
|
|||
|
Forfeiture rate
|
10%
|
10%
|
10%
|
|||
|
Suboptimal exercise multiple
|
1.5
|
1.5
|
1.5
|
|
o.
|
Research and development costs:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Warranty provision, beginning of year
|
$ | 1,202 | $ | 1,238 | ||||
|
Charged to costs and expenses relating to new sales
|
522 | 1,014 | ||||||
|
Costs of warranties granted
|
(519 | ) | (793 | ) | ||||
|
Foreign currency translation adjustments
|
33 | (140 | ) | |||||
|
Warranty provision, end of year
|
$ | 1,238 | $ | 1,319 | ||||
|
q.
|
Net earnings (loss) per share:
|
|
r.
|
Concentrations of credit risk:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Balance at the beginning of the year
|
$ | 1,112 | $ | 959 | $ | 809 | ||||||
|
Doubtful debt expenses during the year
|
413 | 165 | 1,159 | |||||||||
|
Customers write-offs/collection during the year, net
|
(599 | ) | (358 | ) | (17 | ) | ||||||
|
Exchange rate
|
33 | 43 | (149 | ) | ||||||||
| $ | 959 | $ | 809 | $ | 1,802 | |||||||
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
t.
|
Severance pay:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
u.
|
Fair value of financial instruments:
|
|
(i)
|
The carrying amounts of cash and cash equivalents, short-term bank deposits, long-term bank deposits, trade receivables, unbilled accounts receivable, short-term bank credit and trade payables approximate their fair value due to the short-term maturity of such instruments.
|
|
(ii)
|
The carrying amount of the Company's long-term trade receivables approximate their fair value. The fair value was estimated using discounted cash flows analysis, based on the Company's investment rates for similar type of investment arrangements.
|
|
(iii)
|
The carrying amounts of the Company's long-term debt are estimated by discounting the future cash flows using current interest rates for loans of similar terms and maturities. As of December 31, 2014, there was no material difference in the fair value of the Company's long-term borrowing compared to their carrying amount.
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
w.
|
Fair value measurements:
|
|
|
Level 1
|
-
|
Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
Level 2
|
-
|
Significant other observable inputs based on market data obtained from sources independent of the reporting entity.
|
|
|
Level 3
|
-
|
Unobservable inputs which are supported by little or no market activity.
|
|
x.
|
Derivative instruments:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
y.
|
Comprehensive income (loss):
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Foreign currency translation adjustments
|
$ | 4,749 | $ | 3,874 | $ |
2,041
|
||||||
|
Total accumulated other comprehensive income
|
$ | 4,749 | $ | 3,874 | $ |
2,041
|
||||||
|
z.
|
Reclassification:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
aa.
|
Adoption of new accounting policies
|
|
ab.
|
Impact of recently issued accounting standards still not effective for the Company as of December 31, 2014:
|
|
NOTE 2:-
|
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
|
|
NOTE 3:-
|
OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Government authorities
|
$ | 472 | $ | 721 | ||||
|
Employees
|
52 | 29 | ||||||
|
Prepaid expenses
|
949 | 879 | ||||||
|
Advances to suppliers
|
636 | 284 | ||||||
|
Others
|
270 | 189 | ||||||
| $ | 2,379 | $ | 2,102 | |||||
|
NOTE 4:-
|
INVENTORIES
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Raw materials
|
$ | 2,164 | $ | 2,124 | ||||
|
Work in progress
|
1,634 | 1,482 | ||||||
|
Finished products
|
4,554 | 4,541 | ||||||
| $ | 8,352 | $ | 8,147 | |||||
|
NOTE 5:-
|
PROPERTY AND EQUIPMENT, NET
|
|
a.
|
Composition:
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Cost:
|
||||||||
|
Land and buildings
|
$ | 7,779 | $ | 7,025 | ||||
|
Machinery and equipment
|
2,752 | 2,822 | ||||||
|
Motor vehicles
|
1,910 | 1,611 | ||||||
|
Promotional displays
|
488 | 452 | ||||||
|
Office furniture and equipment
|
3,729 | 3,620 | ||||||
|
Leasehold improvements
|
652 | 575 | ||||||
| 17,310 | 16,105 | |||||||
|
Accumulated depreciation:
|
||||||||
|
Buildings
|
3,485 | 3,440 | ||||||
|
Machinery and equipment
|
2,187 | 2,221 | ||||||
|
Motor vehicles
|
1,001 | 864 | ||||||
|
Promotional displays
|
343 | 349 | ||||||
|
Office furniture and equipment
|
2,706 | 2,803 | ||||||
|
Leasehold improvements
|
308 | 317 | ||||||
| 10,030 | 9,994 | |||||||
|
Property and equipment, net
|
$ | 7,280 | $ | 6,111 | ||||
|
b.
|
Depreciation expenses amounted to $ 1,133, $ 1,212 and $ 1,184 for the years ended December 31, 2012, 2013 and 2014, respectively.
|
|
c.
|
For charges, see Note 11g.
|
|
NOTE 6:-
|
OTHER INTANGIBLE ASSETS, NET
|
|
a.
|
Composition:
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Cost:
|
||||||||
|
Know-how and patents
|
$ | 4,723 | $ | 4,738 | ||||
|
Technology
|
507 | 1,789 | ||||||
|
Customer relationships
|
416 | 686 | ||||||
|
Backlog
|
348 | 708 | ||||||
| 5,994 | 7,921 | |||||||
|
Accumulated amortization:
|
||||||||
|
Know-how and patents
|
4,607 | 4,606 | ||||||
|
Technology
|
90 | 327 | ||||||
|
Customer relationships
|
101 | 270 | ||||||
|
Backlog
|
301 | 546 | ||||||
| 5,099 | 5,749 | |||||||
|
Impairment of technology and customer relationships
|
- | 325 | ||||||
|
Other intangibles, net
|
$ | 895 | $ | 1,847 | ||||
|
b.
|
Amortization expenses related to intangible assets, not including the impairment of technology and customer relationships amounted to $ 45, $ 507 and $ 783 for the years ended December 31, 2012, 2013 and 2014, respectively.
|
|
c.
|
Estimated amortization of intangible assets for the years ended:
|
|
December 31,
|
||||
|
2015
|
$ | 535 | ||
|
2016
|
282 | |||
|
2017
|
239 | |||
|
2018
|
229 | |||
|
2019 and thereafter
|
562 | |||
| $ | 1,847 | |||
|
NOTE 7:-
|
GOODWILL
|
|
Perimeter Products
|
Cyber
|
Total
|
||||||||||
|
As of January 1, 2013
|
$ | 2,014 | $ | - | $ | 2,014 | ||||||
|
Acquisition of CyberSeal
|
- | 3,181 | 3,181 | |||||||||
|
Foreign currency translation adjustments
|
(23 | ) | 245 | 222 | ||||||||
|
As of December 31, 2013
|
1,991 | 3,426 | 5,417 | |||||||||
|
Acquisition of a fiber Company
|
1,760 | - | 1,760 | |||||||||
|
Impairment of goodwill (See Note 2k.)
|
- | ( 2,114 | ) | ( 2,114 | ) | |||||||
|
Foreign currency translation adjustments
|
(199 | ) | (368 | ) | (567 | ) | ||||||
|
As of December 31, 2014
|
$ | 3,552 | $ |
944
|
$ |
4,496
|
||||||
|
NOTE 8:-
|
SHORT-TERM BANK CREDIT AND CREDIT LINES
|
|
a.
|
Short-term bank credit classified by currency, linkage terms and interest rates:
|
|
Interest rate
|
December 31,
|
|||||||||||||||
|
2013
|
2014
|
2013
|
2014
|
|||||||||||||
|
%
|
||||||||||||||||
|
In or linked to NIS
|
1.45 | 0.66 | $ | 5,764 | $ | 2,571 | ||||||||||
| $ | 5,764 | $ | 2,571 | |||||||||||||
|
Weighted average interest rates at the end of the year
|
1.45 | 0.66 | ||||||||||||||
|
NOTE 8:-
|
SHORT-TERM BANK CREDIT AND CREDIT LINES (Cont.)
|
|
b.
|
Credit lines:
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Short-term bank credit
|
$ | 5,764 | $ | 2,571 | ||||
|
Long-term bank credit
|
2,381 | 1,875 | ||||||
|
Bank guarantees
|
4,759 | 4,111 | ||||||
| 12,904 | 8,557 | |||||||
|
Unutilized credit lines
|
19,417 | 19,406 | ||||||
|
Total authorized credit lines
|
$ | 32,321 | $ | 27,963 | ||||
|
c.
|
The Company's Canadian subsidiary has undertaken to maintain general covenants and the following financial ratios and terms in respect of its outstanding credit lines: a quick ratio of not less than 1.25:1; a ratio of total liabilities to tangible net worth of not greater than 0.75:1; and tangible net worth of at least $ 10,000. As of December 31, 2014, the Company's Canadian subsidiary was in compliance with the ratios and terms.
|
|
d.
|
For charges, see Note 11g.
|
|
NOTE 9:-
|
OTHER ACCOUNTS PAYABLE AND ACCRUED EXPENSES
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Employees and payroll accruals
|
$ | 2,831 | $ | 3,455 | ||||
|
Accrued expenses
|
4,749 | 6,479 | ||||||
|
Deferred revenues
|
327 | 451 | ||||||
|
Government authorities
|
409 | 287 | ||||||
|
Income tax payable and tax provision
|
1,068 | 1,085 | ||||||
|
Others
|
47 | 122 | ||||||
| $ | 9,431 | $ | 11,879 | |||||
|
NOTE 10:-
|
LONG-TERM BANK DEBT
|
|
Interest rate
|
December 31,
|
|||||||||||||||
|
2013
|
2014
|
2013
|
2014
|
|||||||||||||
|
%
|
||||||||||||||||
|
In or linked to NIS
|
3.33 | - | $ | 6 | $ | - | ||||||||||
|
In or linked to US$
|
3.65 | 3.65 | 2,375 | 1,875 | ||||||||||||
| 2,381 | 1,875 | |||||||||||||||
|
Less - current maturities
|
506 | 500 | ||||||||||||||
| $ | 1,875 | $ | 1,375 | |||||||||||||
|
Weighted average interest rates at the end of the year
|
3.65 | 3.65 | ||||||||||||||
|
b.
|
As of December 31, 2014, the aggregate annual maturities of the long-term loans are as follows:
|
|
2015
|
$ | 500 | ||
|
2016
|
500 | |||
|
2017
|
500 | |||
|
2018
|
375 | |||
| $ | 1,875 |
|
c.
|
For charges, see Note 11g.
|
|
NOTE 11:-
|
COMMITMENTS AND CONTINGENT LIABILITIES
|
|
a.
|
Royalty commitments to the Office of the Chief Scientist of the Israeli Ministry of Industry and Trade ("OCS"):
|
|
NOTE 11:-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
b.
|
Royalty commitments to a third party:
|
|
c.
|
Lease commitments:
|
|
2015
|
$ | 997 | ||
|
2016
|
670 | |||
|
2017
|
363 | |||
|
2018
|
287 | |||
|
2019
|
240 | |||
|
2020 and there after
|
1,141 | |||
| $ | 3,698 |
|
d.
|
Guarantees:
|
|
e.
|
Restricted deposits:
|
|
NOTE 11:-
|
COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)
|
|
f.
|
Legal proceedings:
|
|
g.
|
Charges:
|
|
a.
|
Pertinent rights and privileges conferred by Ordinary shares:
|
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
b.
|
Issued and outstanding share capital: 16,147,522 shares at December 31, 2013 and 16,269,022 shares at December 31, 2014.
|
|
c.
|
Stock Option Plan:
|
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Number of options
|
Weighted-average exercise
price
|
Weighted- average remaining contractual life
(in months)
|
Aggregate intrinsic
value
(in thousands)
|
|||||||||||||
|
Outstanding at January 1, 2014
|
1,138,332 | 4.25 | 41 | 7 | ||||||||||||
|
Granted
|
25,000 | 5.16 | 56.03 | |||||||||||||
|
Exercised
|
(121,500 | ) | 3.82 | |||||||||||||
|
Forfeited
|
(24,500 | ) | 4.09 | |||||||||||||
|
Outstanding at December 31, 2014
|
1,017,332 | 4.33 | 33.3 | 1,507 | ||||||||||||
|
Vested and expected to vest at December 31, 2014
|
834,599 | 4.33 | 26.34 | 1,238 | ||||||||||||
|
Exercisable at December 31, 2014
|
534,999 | 4.23 | 11.9 | 843 | ||||||||||||
|
NOTE 12:-
|
SHAREHOLDERS' EQUITY (Cont.)
|
|
Options outstanding as of
December 31, 2014
|
Exercise
price
|
Weighted average
remaining
contractual life
|
Options exercisable as of
December 31,
2014
|
|||||||||||
|
(In months)
|
||||||||||||||
| 36,000 | 4.24 | 55 | 9,000 | |||||||||||
| 743,332 | 4.35 | 34.5 | 341,332 | |||||||||||
| 107,500 | 3.53 | 20.2 | 107,500 | |||||||||||
| 20,500 | 3.48 | 11.2 | 20,500 | |||||||||||
| 85,000 | 5.14 | 28 | 56,667 | |||||||||||
| 25,000 | 5.16 | 56 | - | |||||||||||
| 1,017,332 | 33.3 | 534,999 | ||||||||||||
|
d.
|
Warrants:
|
|
e.
|
Dividends:
|
|
NOTE 13:-
|
BASIC AND DILUTED NET EARNINGS PER SHARE
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Numerator:
|
||||||||||||
|
Income (loss) attributable to Magal shareholders'
|
$ | 4,094 | $ | (4,463 | ) | $ | 3,410 | |||||
|
Denominator:
|
||||||||||||
|
Denominator for basic net earnings (loss) per share weighted-average number of shares outstanding
|
16,003,482 | 16,138,944 | 16,186,148 | |||||||||
|
Effect of diluting securities:
|
||||||||||||
|
Employee stock options
|
27,334 | - | 151,908 | |||||||||
|
Denominator for diluted net earnings (loss) per share - adjusted weighted average shares and assumed exercises
|
16,030,816 | 16,138,944 | 16,338,056 | |||||||||
|
NOTE 14:-
|
TAXES ON INCOME
|
|
a.
|
Tax laws applicable to the Group companies:
|
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
b.
|
Tax benefits (in Israel) under the Law for the Encouragement of Industry (Taxes), 1969:
|
|
c.
|
Tax rates:
|
|
1.
|
The Israeli corporate tax rate was 25% in 2012 and 2013 and 26.5% in 2014.
|
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
2.
|
The tax rates of the Company's non Israeli subsidiaries range between 16%-40%.
|
|
d.
|
Income taxes on non-Israeli subsidiaries:
|
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
f.
|
Reconciliation between the theoretical tax expense, assuming all income is taxed at the Israeli statutory rate, and the actual tax expense, is as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Income (loss) before taxes as reported in the statements of operations
|
$ | 5,085 | $ | (4,460 | ) | $ |
3,402
|
|||||
|
Tax rate
|
25 | % | 25 | % | 26.5 | % | ||||||
|
Theoretical tax benefit
|
$ | 1,271 | $ | (1,115 | ) | $ |
902
|
|||||
|
Increase (decrease) in taxes:
|
||||||||||||
|
Non-deductible items
|
159 | 119 |
746
|
|||||||||
|
Losses and other items for which a valuation allowance was provided
|
120 | 1,494 | 939 | |||||||||
|
Adjustment of deferred tax balances following a changes in tax rates
|
- | (266 | ) | - | ||||||||
|
Realization of carryforward tax losses for which valuation allowance was provided
|
(1,097 | ) | - | (2,382 | ) | |||||||
|
Changes in valuation allowance
|
- | - | (1,034 | ) | ||||||||
|
Tax rate differences in subsidiaries
|
181 | (1 | ) | 571 | ||||||||
|
Provision for uncertain tax positions
|
409 | (55 | ) | 55 | ||||||||
|
Taxes in respect of prior years
|
2 | (3 | ) | - | ||||||||
|
Tax withheld against which valuation allowance was provided this year
|
121 | 266 | 391 | |||||||||
|
Investment tax credit
|
(151 | ) | (236 | ) | (160 | ) | ||||||
|
Other
|
(24 | ) | (134 | ) | 54 | |||||||
|
Taxes on income in the statements of operations
|
$ | 991 | $ | 69 | $ | 82 | ||||||
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
g.
|
Taxes on income (tax benefit) included in the statements of operations:
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Current
|
$ | 953 | $ | 213 | $ | 1,024 | ||||||
|
Deferred
|
38 | (144 | ) | (942 | ) | |||||||
| $ | 991 | $ | 69 | $ | 82 | |||||||
|
Domestic
|
$ | 531 | $ | 49 | $ | 295 | ||||||
|
Foreign
|
460 | 20 | (213 | ) | ||||||||
| $ | 991 | $ | 69 | $ | 82 | |||||||
|
h.
|
Deferred income taxes:
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Operating loss carry forwards
|
$ | 7,497 | $ | 4,837 | ||||
|
Reserves and tax allowances
|
3,773 | 4,535 | ||||||
|
Total deferred taxes before valuation allowance
|
11,270 | 9,372 | ||||||
|
Valuation allowance
|
(10,625 | ) | (7,621 | ) | ||||
|
Net deferred tax assets
|
645 | 1,751 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible assets
|
335 | 856 | ||||||
|
Net deferred tax assets
|
$ | 310 | $ | 895 | ||||
|
Foreign
|
$ | 310 | $ | 739 | ||||
| Domestic | $ | - | $ | 156 | ||||
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
i.
|
The domestic and foreign components of income (loss) before taxes are as follows:
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Domestic
|
$ | 2,134 | $ | (2,313 | ) | $ | ( 923 | ) | ||||
|
Foreign
|
2,951 | (2,147 | ) | 4,325 | ||||||||
| $ | 5,085 | $ | (4,460 | ) | $ |
3,402
|
||||||
|
j.
|
Net operating carry forward tax losses:
|
|
k.
|
In July 2011, the Company finalized with the Israeli Tax Authority a tax assessment with respect to the years 2005-2006.
|
|
l.
|
Uncertain tax positions:
|
|
NOTE 14:-
|
TAXES ON INCOME (Cont.)
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Balance at the beginning of the year
|
$ | 761 | $ | 706 | ||||
|
Additions based on tax positions taken during a prior period
|
24 |
9
|
||||||
|
Additions based on tax positions taken related to the current year
|
59 |
114
|
||||||
|
Reductions related to settlement of tax matters
|
(138 | ) | (68 | ) | ||||
|
Foreign currency translation adjustments
|
- | (3 | ) | |||||
|
Balance at the end of the year
|
$ | 706 | $ | 758 | ||||
|
NOTE 15:-
|
BALANCES AND TRANSACTIONS WITH RELATED PARTIES
|
|
a.
|
In May 2008, one of the Company's major shareholders granted to the then executive chairman of the Board of Directions the right to purchase 100,000 shares, subject to the same terms and conditions that apply to the exercise of the options the executive chairman received from the Company pursuant to his employment agreement. The employment agreement was approved in the Company's annual shareholders' meeting on August 20, 2008 and consequently, the chairman of the Board of Directors has the right to purchase the shares in three equal annual installments commencing on August 20, 2010 at a price of $ 7.59 per share. The right to purchase each installment expires after three years. The Company recorded $ 19 in deferred stock compensation expense with respect to this in 2012.
|
|
b.
|
On December 31, 2007, the Company's then Chairman retired from his position. Pursuant to his retirement agreement as amended, the retired Chairman undertook not to compete with the Company for a period of three years following his retirement. In consideration, the Company agreed to pay the retired Chairman a onetime payment of $ 360 payable within three months. In addition, the Chairman is entitled to receive certain perquisites from the Company for the rest of his life. The liability as of December 31, 2014 and the special post-benefit expense related to the retirement agreement amounted to $ 813.
|
|
NOTE 16:-
|
SEGMENT INFORMATION
|
|
·
|
Perimeter Products segment - sales of perimeter products, including services and maintenance that are performed either on a fixed-price basis or pursuant to time-and-materials based contracts, and
|
|
·
|
Turnkey Projects segment - installation of comprehensive turnkey solutions for which revenues are generated from long-term fixed price contracts, and
|
|
·
|
Cyber segment - provides hardware and software products, in the field of Cyber security, for monitoring, securing, and the active management of wired, wireless, and fiber optic communication networks.
|
|
NOTE 16:-
|
SEGMENT INFORMATION (Cont.)
|
|
a.
|
The following data present the revenues, expenditures, assets and other operating data of the Company's operating segments:
|
|
Year ended
December 31, 2012
|
||||||||||||||||
|
Perimeter
|
Projects
|
Eliminations
|
Total
|
|||||||||||||
|
Revenues
|
$ | 33,941 | $ | 45,038 | $ | (1,282 | ) | $ | 77,697 | |||||||
|
Depreciation and amortization
|
$ | 624 | $ | 554 | $ | - | $ | 1,178 | ||||||||
|
Operating income (loss), before financial expenses and taxes on income
|
$ | 4,409 | $ | 1,634 | $ | (486 | ) | $ | 5,557 | |||||||
|
Financial expenses, net
|
472 | |||||||||||||||
|
Taxes on income
|
991 | |||||||||||||||
|
Net income
|
$ | 4,094 | ||||||||||||||
|
Year ended
December 31, 2013
|
||||||||||||||||||||
|
Perimeter
|
Projects
|
Cyber
|
Eliminations
|
Total
|
||||||||||||||||
|
Revenues
|
$ | 30,551 | $ | 20,137 | $ | 1,638 | $ | (809 | ) | $ | 51,517 | |||||||||
|
Depreciation and amortization
|
$ | 606 | $ | 629 | $ | 484 | $ | - | $ | 1,719 | ||||||||||
|
Operating income (loss), before financial expenses and taxes on income
|
$ | 542 | $ | (3,571 | ) | $ | (1,184 | ) | $ | (306 | ) | $ | (4,519 | ) | ||||||
|
Financial income, net
|
(59 | ) | ||||||||||||||||||
|
Taxes on income
|
69 | |||||||||||||||||||
|
Net loss
|
$ | (4,529 | ) | |||||||||||||||||
|
Year ended
December 31, 2014
|
||||||||||||||||||||
|
Perimeter
|
Projects
|
Cyber
|
Eliminations
|
Total
|
||||||||||||||||
|
Revenues
|
$ | 37,554 | $ | 39,198 | $ | 1,329 | $ | (538 | ) | $ | 77,543 | |||||||||
|
Depreciation and amortization
|
$ | 1,006 | $ | 641 | $ | 320 | $ | - | $ | 1,967 | ||||||||||
|
Impairment of goodwill and other intangible assets
|
$ | - | $ | - | $ |
2,439
|
$ | - | $ |
2,439
|
||||||||||
|
Operating income (loss), before financial expenses and taxes on income
|
$ | 6,770 | $ | (148 | ) | $ | ( 4,995 | ) | $ | (204 | ) | $ |
1,423
|
|||||||
|
Financial income, net
|
(1,979 | ) | ||||||||||||||||||
|
Taxes on income
|
82 | |||||||||||||||||||
|
Net income
|
$ |
3,320
|
||||||||||||||||||
|
NOTE 16:-
|
SEGMENT INFORMATION (Cont.)
|
|
Year ended
December 31, 2013
|
||||||||||||||||
|
Perimeter
|
Projects
|
Cyber
|
Total
|
|||||||||||||
|
Total long-lived assets
|
$ | 5,536 | $ | 3,763 | $ | 4,293 | $ | 13,592 | ||||||||
|
Year ended
December 31, 2014
|
||||||||||||||||
|
Perimeter
|
Projects
|
Cyber
|
Total
|
|||||||||||||
|
Total long-lived assets
|
$ | 7,890 | $ | 3,439 | $ |
1,125
|
$ |
12,454
|
||||||||
|
b.
|
Major customer data (percentage of total revenues):
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Customer A
|
9 | % | 15 | % | 14.8 | % | ||||||
|
Customer B
|
19.3 | % | 14.2 | % | 5.7 | % | ||||||
|
c.
|
Geographical information:
|
|
1.
|
Revenues:
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Israel
|
$ | 10,152 | $ | 11,517 | $ | 16,525 | ||||||
|
Europe
|
12,809 | 7,311 | 9,591 | |||||||||
|
North America
|
10,732 | 13,614 | 21,165 | |||||||||
|
South and Latin America
|
15,159 | 3,118 | 8,813 | |||||||||
|
Africa
|
21,642 | 8,182 | 12,393 | |||||||||
|
Others
|
7,203 | 7,775 | 9,056 | |||||||||
| $ | 77,697 | $ | 51,517 | $ | 77,543 | |||||||
|
NOTE 16:-
|
SEGMENT INFORMATION (Cont.)
|
|
2.
|
Long-lived assets:
|
|
December 31,
|
||||||||
|
2013
|
2014
|
|||||||
|
Israel
|
$ | 8,077 | $ |
4,193
|
||||
|
Europe
|
1,195 | 992 | ||||||
|
USA
|
12 | 3,463 | ||||||
|
Canada
|
3,295 | 2,970 | ||||||
|
Others
|
1,013 | 836 | ||||||
| $ | 13,592 | $ |
12,454
|
|||||
|
NOTE 17:-
|
SELECTED STATEMENTS OF INCOME DATA
|
|
Year ended
December 31,
|
||||||||||||
|
2012
|
2013
|
2014
|
||||||||||
|
Financial expenses:
|
||||||||||||
|
Interest on long-term debt
|
$ | (2 | ) | $ | (36 | ) | $ | (79 | ) | |||
|
Interest on short-term and long-term bank credit and bank charges
|
(600 | ) | (370 | ) | (414 | ) | ||||||
|
Realization of foreign currency translation adjustments
|
(421 | ) | - | - | ||||||||
|
Foreign exchange losses, net
|
(530 | ) | - | - | ||||||||
| (1,553 | ) | (406 | ) | (493 | ) | |||||||
|
Financial income:
|
||||||||||||
|
Interest on short-term and long-term bank deposits
|
671 | 337 | 141 | |||||||||
|
Foreign exchange derivative instruments
|
410 | 39 | - | |||||||||
|
Foreign exchange gains, net
|
- | 89 | 2,331 | |||||||||
| 1,081 | 465 | 2,472 | ||||||||||
| $ | (472 | ) | $ | 59 | $ | 1,979 | ||||||
|
MAGAL SECURITY SYSTEMS LTD.
|
|||
|
By:
|
/s/ Eitan Livneh
|
||
|
Name:
|
Eitan Livneh
|
||
|
Title:
|
President and Chief Executive Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|