These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Georgia
|
|
58-1134883
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
1111 Bay Avenue
Suite 500, Columbus, Georgia
|
|
31901
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock, $1.00 Par Value
Series B Participating Cumulative Preferred Stock Purchase Rights
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C
|
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Incorporated Documents
|
Form 10-K Reference Locations
|
Portions of the Proxy Statement for the Annual Meeting of Shareholders to be held April 23, 2015 (“Proxy Statement”)
|
Part III
|
|
Page
|
|
|
Index of Defined Terms
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
|
|
|
|
(1)
|
the risk that competition in the financial services industry may adversely affect our future earnings and growth;
|
(2)
|
the risk that we may not realize the expected benefits from our efficiency and growth initiatives, which will negatively affect our future profitability;
|
(3)
|
the risk that our enterprise risk management framework may not identify or address risks adequately, which may result in unexpected losses;
|
(4)
|
the risk that our allowance for loan losses may prove to be inadequate or may be negatively affected by credit risk exposures;
|
(5)
|
the risk that any future economic downturn could have a material adverse effect on our capital, financial condition, results of operations and future growth;
|
(6)
|
the risk that we could realize additional losses if our levels of non-performing assets increase and/or if we determine to sell certain non-performing assets and the proceeds we receive are lower than the carrying value of such assets;
|
(7)
|
changes in the interest rate environment and competition in our primary market area may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income;
|
(8)
|
the risk that if we pursue acquisitions in the future as part of our growth strategy, we may not be able to complete such acquisitions or successfully integrate bank or nonbank acquisitions into our existing operations;
|
(9)
|
the risk that we may be unable to, or that we may be required to, make substantial expenditures to keep pace with the rapid technological changes in the financial services market;
|
(10)
|
risks related to a failure in or breach of our operational or security systems of our infrastructure, or those of our third-party vendors and other service providers, including as a result of cyber-attacks or data security breaches which could disrupt our businesses, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs or cause losses;
|
(11)
|
risks related to our reliance on third parties to provide key components of our business infrastructure, including the costs of services and products provided to us by third parties, and risks related to disruptions in service or financial difficulties of a third-party vendor;
|
(12)
|
the impact on our financial results, reputation, and business if we are unable to comply with all applicable federal and state regulations, board resolutions adopted at the request of our regulators, or other supervisory actions or directives and any necessary capital initiatives;
|
(13)
|
our ability to attract and retain key employees;
|
(14)
|
the impact of the Dodd-Frank Act and other recent and proposed changes in governmental policy, laws and regulations, including proposed and recently enacted changes in the regulation of banks and financial institutions, or the interpretation
|
(15)
|
the risks that if economic conditions worsen or regulatory capital rules are modified, or the results of mandated “stress testing” do not satisfy certain criteria, we may be required to undertake additional strategic initiatives to improve our capital position;
|
(16)
|
changes in the cost and availability of funding due to changes in the deposit market and credit market, or the way in which we are perceived in such markets, including any reduction in our credit ratings;
|
(17)
|
the risk that we may be unable to grow our deposits and as a result, may be subject to paying higher funding costs;
|
(18)
|
the impact on our borrowing costs, capital costs and our liquidity due to our status as a non-investment grade issuer;
|
(19)
|
restrictions or limitations on access to funds from historical and alternative sources of liquidity could adversely affect our overall liquidity, which could restrict our ability to make payments on our obligations and our ability to support asset growth and sustain our operations and the operations of Synovus Bank;
|
(20)
|
the risk that we may be unable to pay dividends on our common ctock or Series C Preferred Stock or obtain any applicable regulatory approval to take certain capital actions, including any increases in dividends on our common stock, any repurchase of common stock (including repurchases under our current share repurchase program) or any other issuance or redemption of any other regulatory capital instruments;
|
(21)
|
our ability to receive dividends from our subsidiaries could affect our liquidity, including our ability to pay dividends or take other capital actions (including repurchases under our current share repurchase program);
|
(22)
|
the risk that we may not be able to realize all of the deferred tax assets in the future;
|
(23)
|
the risk that we could have an “ownership change” under Section 382 of the IRC, which could impair our ability to timely and fully utilize our net operating losses and built-in losses that may exist when such “ownership change” occurs;
|
(24)
|
risks related to recent and proposed changes in the mortgage banking industry, including the risk that we may be required to repurchase mortgage loans sold to third parties and the impact of the “ability to pay” and “qualified mortgage” rules on our loan origination process and foreclosure proceedings;
|
(25)
|
the costs and effects of litigation, investigations, inquiries or similar matters, or adverse facts and developments related thereto;
|
(26)
|
risks related to the fluctuation in our stock price;
|
(27)
|
the effects of any damages to Synovus' reputation resulting from developments related to any of the items identified above; and
|
(28)
|
other factors and other information contained in this Report and in other reports and filings that we make with the SEC under the Exchange Act, including, without limitation, those found in "Part I - Item 1A.- Risk Factors" of this Report.
|
•
|
Continued profitability -
Net income available to common shareholders for 2014 was $185.0 million, a 56.1% increase from $118.6 million in 2013. Diluted earnings per share was $1.33 for 2014, up 50.5% from 2013.
|
•
|
Return of capital to shareholders -
In October 2014, we announced a program to repurchase up to $250 million of our common stock as well as an increase in the quarterly dividend payable on our common stock from $0.07 per share to $0.10 per share, beginning with the dividend paid on January 2, 2015. As of December 31, 2014, we had repurchased, or entered into agreements to repurchase, $88.1 million of common stock.
|
•
|
Loan growth
- Total loans grew by $1.04 billion or 5.2% from a year ago, driven by balanced growth across the entire loan portfolio. See "Part II - Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Loans" of this Report for further information.
|
•
|
Deposit growth
- Total deposits at December 31, 2014 increased $654.9 million, or 3.1%, from a year ago. Excluding brokered deposits and time deposits, total deposits increased $436.8 million or 2.7% from a year ago driven by an increase in non-interest bearing deposits.
|
•
|
Continued broad-based improvement in credit quality -
Credit quality continued to improve. Non-performing loans declined $218.5 million, or 52.5% from December 31, 2013. Our NPL ratio was 0.94% as of December 31, 2014, down 114 basis points from December 31, 2013. Additionally, credit costs declined by 43.5% to $66.7 million, and the net charge-off ratio declined to 0.39% compared to 0.69% in 2013.
|
•
|
Continued focus on expense control -
We completed the implementation of $30 million in targeted expense savings announced in January 2014. The expense savings from the implementation of these initiatives as well as continued expense management were offset by planned investments in talent, technology, and advertising. Total non-interest expense for 2014 was $745.0 million, up $3.5 million, or 0.5%, compared to 2013. Adjusted non-interest expense was $675.7 million in 2014, an increase of $5.2 million, or 0.8%, from 2013. See “Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Financial Measures” in this Report for further information.
|
•
|
Continued investment in branding and technology
- We launched a branding effort emphasizing our unique approach to serving customers as highlighted by our "bank of here" campaign. We continued to invest in technology, including the installation of almost 200 new ATMs and an improved Online Business Banking product for our business customers that provides tools to manage cash flow and other core business functions.
|
Table 1 – Bank Divisions
|
|
State(s)
|
CB&T Bank of East Alabama
|
|
Alabama
|
Community Bank & Trust of Southeast Alabama
|
|
Alabama
|
The Bank of Tuscaloosa
|
|
Alabama
|
Sterling Bank
|
|
Alabama
|
First Commercial Bank of Huntsville
|
|
Alabama
|
First Commercial Bank
|
|
Alabama
|
The First Bank of Jasper
|
|
Alabama
|
The Tallahassee State Bank
|
|
Florida
|
Coastal Bank and Trust of Florida
|
|
Florida
|
First Coast Community Bank
|
|
Florida
|
Synovus Bank
|
|
Florida
|
Synovus Bank of Jacksonville
|
|
Florida
|
Columbus Bank and Trust Company
|
|
Georgia
|
Commercial Bank
|
|
Georgia
|
Commercial Bank & Trust Company of Troup County
|
|
Georgia
|
SB&T Bank
|
|
Georgia
|
The Coastal Bank of Georgia
|
|
Georgia
|
First State Bank and Trust Company of Valdosta
|
|
Georgia
|
First Community Bank of Tifton
|
|
Georgia
|
CB&T Bank of Middle Georgia
|
|
Georgia
|
Sea Island Bank
|
|
Georgia
|
Citizens First Bank
|
|
Georgia
|
AFB&T
|
|
Georgia
|
Bank of North Georgia
|
|
Georgia
|
Georgia Bank & Trust
|
|
Georgia
|
NBSC
|
|
South Carolina
|
The Bank of Nashville
|
|
Tennessee
|
Cohutta Banking Company
|
|
Tennessee and Georgia
|
Table 2 – Bank Branch Locations
|
|
Branches
|
|
Georgia
|
|
118
|
|
Alabama
|
|
41
|
|
South Carolina
|
|
39
|
|
Florida
|
|
49
|
|
Tennessee
|
|
11
|
|
Total
|
|
258
|
|
|
|
|
•
|
Synovus Securities, Inc., headquartered in Columbus, Georgia, which specializes in professional portfolio management for fixed-income securities, investment banking, the execution of securities transactions as a broker/dealer, asset management and financial planning services, and the provision of individual investment advice on equity and other securities;
|
•
|
Synovus Trust Company, N.A., headquartered in Columbus, Georgia, which provides trust services; and
|
•
|
Synovus Mortgage Corp., headquartered in Birmingham, Alabama, which offers mortgage services.
|
Table 3 – Loans by Type
|
|
2014
|
|
2013
|
||||||||||
(dollars in thousands)
|
|
Total Loans*
|
|
%
|
|
Total Loans*
|
|
%
|
||||||
Investment properties
|
|
$
|
5,188,322
|
|
|
24.6
|
%
|
|
$
|
4,616,485
|
|
|
23.0
|
%
|
1-4 family properties
|
|
1,135,562
|
|
|
5.4
|
|
|
1,185,060
|
|
|
5.9
|
|
||
Land acquisition
|
|
577,424
|
|
|
2.7
|
|
|
705,431
|
|
|
3.5
|
|
||
Total commercial real estate
|
|
6,901,308
|
|
|
32.7
|
|
|
6,506,976
|
|
|
32.4
|
|
||
Commercial, financial, and agricultural
|
|
6,226,034
|
|
|
29.5
|
|
|
5,895,265
|
|
|
29.4
|
|
||
Owner-occupied
|
|
4,066,979
|
|
|
19.3
|
|
|
4,036,186
|
|
|
20.1
|
|
||
Total commercial and industrial
|
|
10,293,013
|
|
|
48.8
|
|
|
9,931,451
|
|
|
49.5
|
|
||
Home equity lines
|
|
1,683,998
|
|
|
8.0
|
|
|
1,587,541
|
|
|
7.9
|
|
||
Consumer mortgages
|
|
1,694,061
|
|
|
7.9
|
|
|
1,519,068
|
|
|
7.5
|
|
||
Credit cards
|
|
253,649
|
|
|
1.2
|
|
|
256,846
|
|
|
1.3
|
|
||
Other retail loans
|
|
302,460
|
|
|
1.4
|
|
|
284,778
|
|
|
1.4
|
|
||
Total retail
|
|
3,934,168
|
|
|
18.5
|
|
|
3,648,233
|
|
|
18.1
|
|
||
Deferred fees and costs, net
|
|
(30,790
|
)
|
|
nm
|
|
(28,862
|
)
|
|
nm
|
||||
Total loans, net of deferred fees and costs
|
|
$
|
21,097,699
|
|
|
100.0
|
%
|
|
$
|
20,057,798
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
•
|
ALCO -Interest Rate/Market Risk and Liquidity Risk
|
•
|
Credit Risk Committee - Credit Risk
|
•
|
Regulatory Compliance Risk Committee - Compliance Risk
|
•
|
Operational Risk Committee - Operational Risk
|
•
|
Strategic Risk Committee - Reputational Risk, Litigation Risk, and Strategic Risk
|
•
|
our net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
|
•
|
the ratio of Tier 1 capital to adjusted total assets is less than 6 percent;
|
•
|
4.5 percent CET1 to risk-weighted assets.
|
•
|
6.0 percent Tier 1 Capital to risk-weighted assets.
|
•
|
8.0 percent Total Capital to risk-weighted assets.
|
•
|
4.0 percent Tier 1 leverage ratio to average consolidated assets.
|
Table 4 – Capital Ratios as of December 31, 2014
|
|||||||||||
|
Regulatory Minimums
|
|
Regulatory Minimums to be Well-Capitalized
|
|
Synovus
|
|
Synovus Bank
|
||||
Tier 1 capital ratio
|
4.0
|
%
|
|
6.0
|
%
|
|
10.86
|
%
|
|
12.76
|
%
|
Total risk-based capital ratio
|
8.0
|
|
|
10.0
|
|
|
12.75
|
|
|
13.89
|
|
Leverage ratio
|
4.0
|
|
|
5.0
|
|
|
9.67
|
|
|
11.39
|
|
|
|
|
|
|
|
|
|
•
|
Well Capitalized - The insured depository institution exceeds the required minimum level for each relevant capital measure. A well capitalized insured depository institution is one (1) having a total risk-based capital ratio of 10 percent or greater, (2) having a Tier 1 risk-based capital ratio of 6 percent or greater, (3) having a leverage capital ratio of 5 percent or greater, and (4) that is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure. Under the Revised Rules that took effect on January 1, 2015, a well-capitalized insured depository institution is one (1) having a total risk-based capital ratio of 10 percent or greater, (2) having a Tier 1 risk-based capital ratio of 8 percent or greater, (3) having a CET1 capital ratio of 6.5 percent or greater, (4) having a leverage capital ratio of 5 percent or greater and (5) that is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure.
|
•
|
Adequately Capitalized - The insured depository institution meets the required minimum level for each relevant capital measure. An adequately capitalized insured depository institution is one (1) having a total risk-based capital ratio of 8 percent or greater, (2) having a Tier 1 risk-based capital ratio of 4 percent or greater, and (3) having a leverage capital ratio of 4 percent or greater, or a leverage capital ratio of 3 percent or greater if the institution is rated composite 1 under the CAMELS (Capital, Assets, Management, Earnings, Liquidity and Sensitivity to market risk) rating system; and (4) failing to meet the definition of a well capitalized bank. Under the Revised Rules, an adequately-capitalized depository institution is one having (1) a total risk-based capital ratio of 8 percent or more, (2) a Tier 1 capital ratio of 6 percent or more, (3) a CET1 capital ratio of 4.5 percent or more, and (4) a leverage ratio of 4 percent or more.
|
•
|
Undercapitalized - The insured depository institution fails to meet the required minimum level for any relevant capital measure. An undercapitalized insured depository institution is one (1) having a total risk-based capital ratio of less than 8 percent, (2) having a Tier 1 risk-based capital ratio of less than 4 percent, or (3) a leverage capital ratio of less than 4 percent, or if the institution is rated a composite 1 under the CAMELS rating system, a leverage capital ratio of less than
|
•
|
Significantly Undercapitalized - The insured depository institution is significantly below the required minimum level for any relevant capital measure. A significantly undercapitalized insured depository institution is one (1) having a total risk-based capital ratio of less than 6 percent, (2) a Tier 1 risk-based capital ratio of less than 3 percent, or (3) a leverage capital ratio of less than 3 percent. Under the Revised Rules, a significantly undercapitalized institution is one having (1) a total risk-based capital ratio of less than 6 percent (2) a Tier 1 capital ratio of less than 4 percent, (3) a CET1 ratio of less than 3 percent or (4) a leverage capital ratio of less than 3 percent.
|
•
|
Critically Undercapitalized - The insured depository institution fails to meet a critical capital level set by the appropriate federal banking agency. A critically undercapitalized institution is one having a ratio of tangible equity to total assets that is equal to or less than 2 percent. The Revised Rules retain the 2 percent threshold but make certain changes to the framework for calculating an institution’s ratio of tangible equity to total assets.
|
•
|
Creation of the CFPB with with centralized authority, including rulemaking, examination and enforcement authority, for consumer protection in the banking industry.
|
•
|
New limitations on federal preemption.
|
•
|
New prohibitions and restrictions on the ability of a banking entity to engage in proprietary trading and have certain interests in, or relationships with, a hedge fund or private equity fund (known as the "Volcker Rule").
|
•
|
Application of new regulatory capital requirements, including changes to leverage and risk-based capital standards and changes to the components of permissible tiered capital.
|
•
|
Requirement that the company and its subsidiary banks be well capitalized and well managed in order to engage in activities permitted for financial holding companies.
|
•
|
Changes to the assessment base for deposit insurance premiums.
|
•
|
Permanently raising the FDIC's standard maximum insurance amount to $250,000.
|
•
|
Repeal of the prohibition on the payment of interest on demand deposits, therereby permitting depository institutions to pay interest on business transaction and other accounts.
|
•
|
Restrictions on compensation, including a prohibition on incentive-based compensation arrangements that encourage inappropriate risk by taking covered financial institutions and are deemed to be excessive, or that may lead to material losses.
|
•
|
Requirement that sponsors of asset-backed securities retain a percentage of the credit risk underlying the securities.
|
•
|
Requirement that banking regulators remove references to and requirements of reliance upon credit ratings from their regulations and replace them with appropriate alternatives for evaluating creditworthiness.
|
•
|
the federal Truth-In-Lending Act and Regulation Z , governing disclosures of credit terms to consumer borrowers;
|
•
|
the Real Estate Settlement Procedures Act and Regulation X, providing for certain practices and disclosures in residential real estate lending (including disclosures integrated with those required by Regulation Z);
|
•
|
the Home Mortgage Disclosure Act and Regulation C, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
•
|
the Equal Credit Opportunity Act and Regulation B, on the basis of race, color, religion, national origin, sex, marital status, age or other prohibited factors in extending credit;
|
•
|
the Fair Credit Reporting Act and Regulation V, governing the use and provision of information to consumer reporting agencies;
|
•
|
the Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies; and
|
•
|
the guidance of the various federal agencies charged with the responsibility of implementing such federal laws.
|
•
|
the Truth in Savings Act and Regulation DD, which requires disclosure of deposit terms to consumers;
|
•
|
Regulation CC, which relates to the availability of deposit funds to consumers;
|
•
|
the Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
•
|
the Electronic Funds Transfer Act and Regulation E, which governs automatic deposits to and withdrawals from deposit accounts and customers' rights and liabilities arising from the use of automated teller machines and other electronic banking services, as well as electronic transfers initiated by consumers in the U.S. to recipients in foreign countries.
|
•
|
total reported loans for construction, land development and other land represent 100 percent or more of the institutions total capital, or
|
•
|
total commercial real estate loans represent 300 percent or more of the institution's total capital, and the outstanding balance of the institution's commercial real estate loan portfolio has increased by 50 percent or more during the prior 36 months.
|
•
|
Creation of the CFPB with centralized authority, including examination and enforcement authority, for consumer protection in the banking industry.
|
•
|
New limitations on federal preemption.
|
•
|
New prohibitions and restrictions on the ability of a banking entity and nonbank financial company to engage in proprietary trading and have certain interests in, or relationships with, a hedge fund or private equity fund (the “Volcker Rule”).
|
•
|
Application of new regulatory capital requirements, including changes to leverage and risk-based capital standards and changes to the components of permissible tiered capital.
|
•
|
Requirement that the company and its subsidiary bank be well capitalized and well managed in order to engage in activities permitted for financial holding companies.
|
•
|
Changes to the assessment base for deposit insurance premiums.
|
•
|
Permanently raising the FDIC's standard maximum deposit insurance amount to $250,000 limit for federal deposit insurance.
|
•
|
Repeal of the prohibition on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
•
|
Restrictions on compensation, including a prohibition on incentive-based compensation arrangements that encourage inappropriate risk taking by covered financial institutions and are deemed to be excessive, or that may lead to material losses.
|
•
|
Requirement that sponsors of asset-backed securities retain a percentage of the credit risk of the assets underlying the securities.
|
•
|
Requirement that banking regulators remove references to and requirements of reliance upon credit ratings from their regulations and replace them with appropriate alternatives for evaluating credit worthiness.
|
Table 5 - Properties
|
|||||
Square Footage
|
Number of Locations
|
|
Average Square Footage
|
||
Under 3,000
|
14
|
|
|
1,604
|
|
3,000 – 9,999
|
38
|
|
|
4,968
|
|
10,000 – 18,999
|
4
|
|
|
14,091
|
|
19,000 – 30,000
|
6
|
|
|
24,713
|
|
Over 30,000
|
7
|
|
|
52,005
|
|
|
|
|
|
Table 6 – Stock Price Information
|
|
|
|
|||
High
|
|
Low
|
||||
2014
|
|
|
|
|||
Quarter ended December 31, 2014
|
$
|
27.66
|
|
|
21.91
|
|
Quarter ended September 30, 2014
|
25.39
|
|
|
22.53
|
|
|
Quarter ended June 30, 2014
|
24.96
|
|
|
20.86
|
|
|
Quarter ended March 31, 2014
|
26.53
|
|
|
22.40
|
|
|
|
|
|
—
|
|
||
2013
|
|
|
|
|||
Quarter ended December 31, 2013
|
$
|
25.27
|
|
|
22.19
|
|
Quarter ended September 30, 2013
|
24.64
|
|
|
20.30
|
|
|
Quarter ended June 30, 2013
|
20.44
|
|
|
17.22
|
|
|
Quarter ended March 31, 2013
|
20.30
|
|
|
16.87
|
|
|
|
|
|
|
Table 7 – Dividends
|
|
|
|
||
Date Paid
|
|
Per Share Amount
|
|||
2014
|
|
|
|
||
Quarter ended December 31, 2014
|
January 2, 2015
|
|
$
|
0.10
|
|
Quarter ended September 30, 2014
|
October 1, 2014
|
|
0.07
|
|
|
Quarter ended June 30, 2014
|
July 1, 2014
|
|
0.07
|
|
|
Quarter ended March 31, 2014
|
April 1, 2014
|
|
0.07
|
|
|
|
|
|
|||
2013
|
|
|
|
||
Quarter ended December 31, 2013
|
January 2, 2014
|
|
$
|
0.07
|
|
Quarter ended September 30, 2013
|
October 1, 2013
|
|
0.07
|
|
|
Quarter ended June 30, 2013
|
July 1, 2013
|
|
0.07
|
|
|
Quarter ended March 31, 2013
|
April 1, 2013
|
|
0.07
|
|
|
|
|
|
|
Table 8 - Stock Performance
|
||||||||||||||||||
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|||||||
Synovus
|
$
|
100
|
|
|
130.73
|
|
|
71.80
|
|
|
126.79
|
|
|
188.38
|
|
|
204.82
|
|
Standard & Poor's 500 Index
|
100
|
|
|
115.06
|
|
|
117.49
|
|
|
136.29
|
|
|
180.43
|
|
|
205.13
|
|
|
KBW Regional Bank Index
|
$
|
100
|
|
|
120.19
|
|
|
113.91
|
|
|
128.95
|
|
|
188.66
|
|
|
193.00
|
|
|
|
|
|
|
.
|
|
|
|
|
|
|
Table 9 - Share Repurchases
|
|
Total Number of Shares Repurchased
|
|
Average Price Paid per Share
(1)
|
|
Total Number
of Shares Repurchased as
Part of
Publicly Announced
Plans or Programs
|
|
Maximum Approximate
Dollar Value
of Shares
that May Yet Be
Purchased Under the
Plans or Programs
|
|
||||||
|
|
|
|
||||||||||||
October 2014
|
|
2,510,460
|
|
|
$
|
24.09
|
|
|
2,510,460
|
|
|
$
|
175,000,000
|
|
(2)
|
November 2014
|
|
321,479
|
|
|
$
|
25.94
|
|
|
321,479
|
|
|
$
|
166,662,087
|
|
(2)
|
December 2014
|
|
182,290
|
|
|
$
|
25.89
|
|
|
182,290
|
|
|
$
|
161,943,323
|
|
(2)
|
Total
|
|
3,014,229
|
|
|
$
|
24.40
|
|
|
3,014,229
|
|
|
$
|
161,943,323
|
|
(2)
|
Table 10 - Selected Financial Data
|
Years Ended December 31,
|
||||||||||||||
(in thousands, except per share data)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||
Income Statement
|
|
|
|
|
|
|
|
|
|
||||||
Total revenues
(1)
|
$
|
1,080,057
|
|
|
1,060,818
|
|
|
1,128.941
|
|
|
1,188,021
|
|
|
1,292,951
|
|
Net interest income
|
819,284
|
|
|
810,192
|
|
|
854,117
|
|
|
924,154
|
|
|
986,333
|
|
|
Provision for loan losses
|
33,831
|
|
|
69,598
|
|
|
320,369
|
|
|
418,795
|
|
|
1,131,274
|
|
|
Non-interest income
|
262,104
|
|
|
253,571
|
|
|
313,966
|
|
|
338,874
|
|
|
305,347
|
|
|
Non-interest income excluding investment securities gains (losses), net
|
260,773
|
|
|
250,627
|
|
|
274,824
|
|
|
263,827
|
|
|
306,618
|
|
|
Non-interest expense
|
744,998
|
|
|
741,537
|
|
|
816,237
|
|
|
903,765
|
|
|
1,009,576
|
|
|
Income (loss) from continuing operations, net of income taxes
|
195,249
|
|
|
159,383
|
|
|
830,209
|
|
|
(60,844)
|
|
|
(834,019)
|
|
|
Income from discontinued operations, net of income taxes
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,162
|
|
|
Net income (loss)
|
195,249
|
|
|
159,383
|
|
|
830,209
|
|
|
(60,844)
|
|
|
(790,857)
|
|
|
Dividends and accretion of discount on preferred stock
|
10,238
|
|
|
40,830
|
|
|
58,703
|
|
|
58,088
|
|
|
57,510
|
|
|
Net income (loss) available to common shareholders
|
185,011
|
|
|
118,553
|
|
|
771,506
|
|
|
(118,712)
|
|
|
(848,188)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Per share data
|
|
|
|
|
|
|
|
|
|
||||||
Basic net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
1.34
|
|
|
0.93
|
|
|
6.87
|
|
|
(1.06)
|
|
|
(9.11)
|
|
|
Net income (loss)
|
1.34
|
|
|
0.93
|
|
|
6.87
|
|
|
(1.06)
|
|
|
(8.67)
|
|
|
Diluted net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
Net income (loss) from continuing operations
|
1.33
|
|
|
0.88
|
|
|
5.93
|
|
|
(1.06)
|
|
|
(9.11)
|
|
|
Net income (loss)
|
1.33
|
|
|
0.88
|
|
|
5.93
|
|
|
(1.06)
|
|
|
(8.67)
|
|
|
Cash dividends declared per common share
|
0.31
|
|
|
0.28
|
|
|
0.28
|
|
|
0.28
|
|
|
0.28
|
|
|
Book value per common share
|
21.42
|
|
|
20.32
|
|
|
23.25
|
|
|
16.76
|
|
|
18.37
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance Sheet
|
|
|
|
|
|
|
|
|
|
||||||
Investment securities available for sale
|
3,041,406
|
|
|
3,199,358
|
|
|
2,981,112
|
|
|
3,690,125
|
|
|
3,440,268
|
|
|
Loans, net of deferred fees and costs
|
21,097,699
|
|
|
20,057,798
|
|
|
19,541,690
|
|
|
20,079,813
|
|
|
21,585,763
|
|
|
Total assets
|
27,051,231
|
|
|
26,201,604
|
|
|
26,760,012
|
|
|
27,162,845
|
|
|
30,093,148
|
|
|
Deposits
|
21,531,700
|
|
|
20,876,790
|
|
|
21,057,044
|
|
|
22,411,752
|
|
|
24,500,304
|
|
|
Long-term debt
|
2,140,319
|
|
|
2,033,141
|
|
|
1,726,455
|
|
|
1,364,727
|
|
|
1,808,161
|
|
|
Total shareholders’ equity
|
3,041,270
|
|
|
2,948,985
|
|
|
3,569,431
|
|
|
2,827,452
|
|
|
2,997,918
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Performance ratios and other data
|
|
|
|
|
|
|
|
|
|
||||||
Return on average assets
|
0.74
|
%
|
|
0.61
|
|
|
3.15
|
|
|
(0.21)
|
|
|
(2.47)
|
|
|
Return on average equity
|
6.45
|
|
|
4.84
|
|
|
29.04
|
|
|
(2.09)
|
|
|
(25.23)
|
|
|
Net interest margin
|
3.38
|
|
|
3.40
|
|
|
3.50
|
|
|
3.51
|
|
|
3.36
|
|
|
Dividend payout ratio
(3)
|
23.13
|
|
|
30.77
|
|
|
4.71
|
|
|
nm
|
|
|
nm
|
|
|
Tangible common equity to tangible assets ratio
(4)
|
10.69
|
|
|
10.68
|
|
|
9.66
|
|
|
6.81
|
|
|
6.73
|
|
|
Weighted average common shares outstanding, basic
|
138,495
|
|
|
127,495
|
|
|
112,352
|
|
|
112,182
|
|
|
97,884
|
|
|
Weighted average common shares outstanding, diluted
|
139,154
|
|
|
134,226
|
|
|
130,015
|
|
|
112,182
|
|
|
97,884
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consists of net interest income and non-interest income excluding investment securities gains (losses), net.
|
(2)
|
Discontinued operations for the year ended December 31, 2010 consist of a $42.4 million gain, after tax, on the sale of the merchant services business which was completed on March 31, 2010 as well as the revenues and expenses of this business.
|
(3)
|
Determined by dividing cash dividends declared per common share by diluted net income per share.
|
(4)
|
The tangible common equity to tangible assets ratio is a non-GAAP measure which is calculated as follows: (total shareholders’ equity minus preferred stock minus goodwill minus other intangible assets) divided by (total assets minus goodwill minus other intangible assets). See "Part II - Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Financial Measures” of this Report for further information.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Table 11 - Consolidated Financial Highlights
|
|
|
||||||||
|
Years Ended December 31,
|
|||||||||
(dollars in thousands, except per share data)
|
|
2014
|
|
2013
|
|
Change
|
||||
Net interest income
|
|
$
|
819,284
|
|
|
810,192
|
|
|
1.1
|
%
|
Provision for loan losses
|
|
33,831
|
|
|
69,598
|
|
|
(51.4
|
)
|
|
Non-interest income
|
|
262,104
|
|
|
253,571
|
|
|
3.4
|
|
|
Adjusted non-interest income
(1)
|
|
254,984
|
|
|
250,626
|
|
|
1.7
|
|
|
Non-interest expense
|
|
744,998
|
|
|
741,537
|
|
|
0.5
|
|
|
Adjusted non-interest expense
(1)
|
|
675,726
|
|
|
670,503
|
|
|
0.8
|
|
|
Income before income taxes
|
|
302,559
|
|
|
252,628
|
|
|
19.8
|
|
|
Adjusted pre-tax, pre-credit costs income
(1)
|
|
398,542
|
|
|
390,315
|
|
|
2.1
|
|
|
Net income
|
|
195,249
|
|
|
159,383
|
|
|
22.5
|
|
|
Net income available to common shareholders
|
|
185,011
|
|
|
118,553
|
|
|
56.1
|
|
|
Net income per common share, basic
|
|
1.34
|
|
|
0.93
|
|
|
43.7
|
|
|
Net income per common share, diluted
|
|
1.33
|
|
|
0.88
|
|
|
50.5
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31,
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||
Loans, net of deferred fees and costs
|
|
$
|
21,097,699
|
|
|
20,057,798
|
|
|
5.2
|
%
|
Total deposits
|
|
21,531,700
|
|
|
20,876,790
|
|
|
3.1
|
|
|
Core deposits
(1)
|
|
19,889,302
|
|
|
19,782,788
|
|
|
0.5
|
|
|
Core deposits excluding time deposits
(1)
|
|
16,721,352
|
|
|
16,284,588
|
|
|
2.7
|
|
|
|
|
|
|
|
|
|
||||
Net interest margin
|
|
3.38
|
%
|
|
3.40
|
|
|
(2
|
) bps
|
|
Non-performing assets ratio
|
|
1.35
|
|
|
2.67
|
|
|
(132
|
)
|
|
Non-performing loans ratio
|
|
0.94
|
|
|
2.08
|
|
|
(114
|
)
|
|
Past due loans over 90 days
|
|
0.02
|
|
|
0.02
|
|
|
—
|
|
|
Net charge-off ratio
|
|
0.39
|
|
|
0.69
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
||||
Tier 1 capital
|
|
$
|
2,543,625
|
|
|
2,351,493
|
|
|
8.2
|
%
|
Tier 1 common equity
(1)
|
|
2,407,645
|
|
|
2,215,631
|
|
|
8.7
|
|
|
Total risk-based capital
|
|
2,987,406
|
|
|
2,900,865
|
|
|
3.0
|
|
|
Tier 1 capital ratio
|
|
10.86
|
%
|
|
10.54
|
|
|
32
|
bps
|
|
Tier 1 common equity ratio
(1)
|
|
10.28
|
|
|
9.93
|
|
|
35
|
|
|
Total risk-based capital ratio
|
|
12.75
|
|
|
13.00
|
|
|
(25
|
)
|
|
Total shareholders’ equity to total assets ratio
|
|
11.24
|
|
|
11.25
|
|
|
(1
|
)
|
|
Tangible common equity to tangible assets ratio
(1)
|
|
10.69
|
|
|
10.68
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Table 12 - Investment Securities Available for Sale
|
December 31,
|
||||||
(in thousands)
|
2014
|
|
2013
|
||||
U.S. Treasury securities
|
$
|
42,826
|
|
|
17,791
|
|
|
U.S. Government agency securities
|
27,324
|
|
|
34,641
|
|
||
Securities issued by U.S. Government sponsored enterprises
|
82,042
|
|
|
113,745
|
|
||
Mortgage-backed securities issued by U.S. Government agencies
|
179,816
|
|
|
195,117
|
|
||
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
2,261,681
|
|
|
2,421,360
|
|
||
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
417,076
|
|
|
398,540
|
|
||
State and municipal securities
|
5,206
|
|
|
6,889
|
|
||
Equity securities
|
6,748
|
|
|
7,584
|
|
||
Other investments
|
18,687
|
|
|
3,691
|
|
||
Total fair value
|
$
|
3,041,406
|
|
|
3,199,358
|
|
|
|
|
|
|
Table 13 - Maturities and Weighted Average Yields of Investment Securities Available for Sale as of December 31, 2014
|
||||||||||||||||||
(dollars in thousands)
|
Within One
Year
|
|
1 to 5
Years
|
|
5 to 10
Years
|
|
More Than
10 Years
|
|
No Stated
Maturity
|
|
Total
|
|||||||
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury securities
|
$
|
17,793
|
|
|
25,033
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,826
|
|
U.S. Government agency securities
|
78
|
|
|
12,964
|
|
|
14,282
|
|
|
—
|
|
|
—
|
|
|
27,324
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
82,042
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,042
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
179,816
|
|
|
—
|
|
|
179,816
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
272
|
|
|
1,470
|
|
|
1,842,131
|
|
|
417,808
|
|
|
—
|
|
|
2,261,681
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
—
|
|
|
—
|
|
|
—
|
|
|
417,076
|
|
|
—
|
|
|
417,076
|
|
|
State and municipal securities
|
166
|
|
|
1,891
|
|
|
302
|
|
|
2,847
|
|
|
—
|
|
|
5,206
|
|
|
Other investments
|
—
|
|
|
—
|
|
|
15,007
|
|
|
1,645
|
|
|
2,035
|
|
|
18,687
|
|
|
Securities with no stated maturity
(equity securities)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,748
|
|
|
6,748
|
|
|
Total
|
$
|
18,309
|
|
|
123,400
|
|
|
1,871,722
|
|
|
1,019,192
|
|
|
8,783
|
|
|
3,041,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted Average Yield
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury securities
|
0.01
|
%
|
|
1.66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.97
|
|
|
U.S. Government agency securities
|
6.48
|
|
|
5.53
|
|
|
5.62
|
|
|
—
|
|
|
—
|
|
|
5.58
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
1.08
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.08
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
2.53
|
|
|
—
|
|
|
2.53
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
4.66
|
|
|
5.47
|
|
|
1.48
|
|
|
2.79
|
|
|
—
|
|
|
1.72
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
—
|
|
|
—
|
|
|
—
|
|
|
2.34
|
|
|
—
|
|
|
2.34
|
|
|
State and municipal securities
|
7.76
|
|
|
7.23
|
|
|
6.68
|
|
|
5.56
|
|
|
—
|
|
|
6.31
|
|
|
Other investments
|
—
|
|
|
—
|
|
|
5.50
|
|
|
4.25
|
|
|
2.11
|
|
|
4.99
|
|
|
Securities with no stated maturity
(equity securities)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.29
|
|
|
4.29
|
|
|
Total
|
0.17
|
%
|
|
1.80
|
|
|
1.55
|
|
|
2.57
|
|
|
2.87
|
|
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 14 - Loans by Portfolio Class
|
|
|
||||||||||||
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
(dollars in thousands)
|
|
Total Loans
|
|
%*
|
|
Total Loans
|
|
%*
|
||||||
Investment properties
|
|
$
|
5,188,322
|
|
|
24.6
|
%
|
|
$
|
4,616,485
|
|
|
23.0
|
%
|
1-4 family properties
|
|
1,135,562
|
|
|
5.4
|
|
|
1,185,060
|
|
|
5.9
|
|
||
Land acquisition
|
|
577,424
|
|
|
2.7
|
|
|
705,431
|
|
|
3.5
|
|
||
Total commercial real estate
|
|
6,901,308
|
|
|
32.7
|
|
|
6,506,976
|
|
|
32.4
|
|
||
Commercial, financial, and agricultural
|
|
6,226,034
|
|
|
29.5
|
|
|
5,895,265
|
|
|
29.4
|
|
||
Owner-occupied
|
|
4,066,979
|
|
|
19.3
|
|
|
4,036,186
|
|
|
20.1
|
|
||
Total commercial and industrial
|
|
10,293,013
|
|
|
48.8
|
|
|
9,931,451
|
|
|
49.5
|
|
||
Home equity lines
|
|
1,683,998
|
|
|
8.0
|
|
|
1,587,541
|
|
|
7.9
|
|
||
Consumer mortgages
|
|
1,694,061
|
|
|
7.9
|
|
|
1,519,068
|
|
|
7.5
|
|
||
Credit cards
|
|
253,649
|
|
|
1.2
|
|
|
256,846
|
|
|
1.3
|
|
||
Other retail loans
|
|
302,460
|
|
|
1.4
|
|
|
284,778
|
|
|
1.4
|
|
||
Total retail
|
|
3,934,168
|
|
|
18.5
|
|
|
3,648,233
|
|
|
18.1
|
|
||
Deferred fees and costs, net
|
|
(30,790
|
)
|
|
nm
|
|
|
(28,862
|
)
|
|
nm
|
|
||
Total loans, net of deferred fees and costs
|
|
$
|
21,097,699
|
|
|
100.0
|
%
|
|
$
|
20,057,798
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Table 15 - Commercial and Industrial Loans by Industry
|
||||||||||||||
|
December 31, 2014
|
|
December 31, 2013
|
|||||||||||
(dollars in thousands)
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|||||||
Health care and social assistance
|
$
|
1,868,278
|
|
|
18.2
|
%
|
|
$
|
1,608,071
|
|
|
16.2
|
%
|
|
Manufacturing
|
878,492
|
|
|
8.5
|
|
|
915,116
|
|
|
9.2
|
|
|||
Retail trade
|
816,231
|
|
|
7.9
|
|
|
757,719
|
|
|
7.6
|
|
|||
Real estate leasing
|
731,690
|
|
|
7.1
|
|
|
802,566
|
|
|
8.1
|
|
|||
Finance and insurance
|
684,319
|
|
|
6.6
|
|
|
580,170
|
|
|
5.8
|
|
|||
Wholesale trade
|
627,938
|
|
|
6.1
|
|
|
612,045
|
|
|
6.2
|
|
|||
Professional, scientific, and technical services
|
590,362
|
|
|
5.7
|
|
|
505,668
|
|
|
5.1
|
|
|||
Real estate other
|
499,373
|
|
|
4.9
|
|
|
586,548
|
|
|
5.9
|
|
|||
Accommodation and food services
|
447,899
|
|
|
4.4
|
|
|
429,454
|
|
|
4.3
|
|
|||
Construction
|
432,389
|
|
|
4.2
|
|
|
490,839
|
|
|
4.9
|
|
|||
Agriculture, forestry, fishing, and hunting
|
366,041
|
|
|
3.6
|
|
|
306,552
|
|
|
3.1
|
|
|||
Transportation and warehousing
|
250,221
|
|
|
2.4
|
|
|
215,027
|
|
|
2.2
|
|
|||
Administration, support, waste management, and remediation
|
247,226
|
|
|
2.4
|
|
|
216,814
|
|
|
2.2
|
|
|||
Information
|
239,996
|
|
|
2.3
|
|
|
163,921
|
|
|
1.7
|
|
|||
Educational services
|
227,272
|
|
|
2.2
|
|
|
233,543
|
|
|
2.4
|
|
|||
Other services
|
859,944
|
|
|
8.4
|
|
|
915,993
|
|
|
9.2
|
|
|||
Other industries
|
525,342
|
|
|
5.1
|
|
|
591,405
|
|
|
5.9
|
|
|||
Total commercial and industrial loans
|
$
|
10,293,013
|
|
|
100.0
|
%
|
|
$
|
9,931,451
|
|
|
100.0
|
%
|
|
|
|
|
|
—
|
|
|
|
|
Table 16 - Investment Properties Loan Portfolio
|
|||||||||||||
|
December 31,
|
||||||||||||
|
2014
|
|
2013
|
||||||||||
(dollars in thousands)
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
||||||
Multi-family
|
$
|
1,205,095
|
|
|
23.2
|
%
|
|
$
|
957,001
|
|
|
20.7
|
%
|
Hotels
|
692,018
|
|
|
13.3
|
|
|
687,177
|
|
|
14.9
|
|
||
Office buildings
|
1,188,389
|
|
|
22.9
|
|
|
889,498
|
|
|
19.3
|
|
||
Shopping centers
|
881,396
|
|
|
17.0
|
|
|
854,607
|
|
|
18.5
|
|
||
Warehouses
|
558,594
|
|
|
10.8
|
|
|
564,448
|
|
|
12.2
|
|
||
Other investment property
|
540,840
|
|
|
10.4
|
|
|
507,410
|
|
|
11.0
|
|
||
Commercial development
|
121,990
|
|
|
2.4
|
|
|
156,344
|
|
|
3.4
|
|
||
Total investment properties loans
|
$
|
5,188,322
|
|
|
100.0
|
%
|
|
$
|
4,616,485
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
Table 17 - Five Year Composition of Loan Portfolio
|
||||||||||||||||||||||||||||||||||
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
(dollars in thousands)
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|
Amount
|
|
%*
|
|||||||||||||||
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial, financial, and agricultural
|
$
|
6,226,034
|
|
|
29.5
|
%
|
|
$
|
5,895,265
|
|
|
29.4
|
%
|
|
$
|
5,592,858
|
|
|
28.6
|
%
|
|
$
|
5,247,364
|
|
|
26.1
|
%
|
|
$
|
5,398,197
|
|
|
25.0
|
%
|
Owner-occupied
|
4,066,979
|
|
|
19.3
|
|
|
4,036,186
|
|
|
20.1
|
|
|
3,976,593
|
|
|
20.3
|
|
|
3,982,441
|
|
|
19.9
|
|
|
4,095,841
|
|
|
19.0
|
|
|||||
Real estate — construction
|
1,705,888
|
|
|
8.1
|
|
|
1,758,054
|
|
|
8.8
|
|
|
1,748,774
|
|
|
8.9
|
|
|
2,381,728
|
|
|
11.9
|
|
|
3,112,919
|
|
|
14.4
|
|
|||||
Real estate — mortgage
|
5,195,420
|
|
|
24.6
|
|
|
4,748,922
|
|
|
23.6
|
|
|
4,749,090
|
|
|
24.3
|
|
|
4,900,692
|
|
|
24.3
|
|
|
5,267,661
|
|
|
24.4
|
|
|||||
Total commercial
|
17,194,321
|
|
|
81.5
|
|
|
16,438,427
|
|
|
81.9
|
|
|
16,067,315
|
|
|
82.1
|
|
|
16,512,225
|
|
|
82.2
|
|
|
17,874,618
|
|
|
82.8
|
|
|||||
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate — mortgage
|
3,378,059
|
|
|
15.9
|
|
|
3,106,609
|
|
|
15.4
|
|
|
2,953,958
|
|
|
15.1
|
|
|
3,031,334
|
|
|
15.1
|
|
|
3,123,300
|
|
|
14.5
|
|
|||||
Retail loans — credit cards
|
253,649
|
|
|
1.2
|
|
|
256,846
|
|
|
1.3
|
|
|
263,561
|
|
|
1.4
|
|
|
273,098
|
|
|
1.3
|
|
|
284,970
|
|
|
1.3
|
|
|||||
Retail loans — other
|
302,460
|
|
|
1.4
|
|
|
284,778
|
|
|
1.4
|
|
|
277,229
|
|
|
1.4
|
|
|
275,142
|
|
|
1.4
|
|
|
313,311
|
|
|
1.4
|
|
|||||
Total retail
|
3,934,168
|
|
|
18.5
|
|
|
3,648,233
|
|
|
18.1
|
|
|
3,494,748
|
|
|
17.9
|
|
|
3,579,574
|
|
|
17.8
|
|
|
3,721,581
|
|
|
17.2
|
|
|||||
Total loans
|
21,128,489
|
|
|
|
|
20,086,660
|
|
|
|
|
19,562,063
|
|
|
|
|
20,091,799
|
|
|
|
|
21,596,199
|
|
|
|
||||||||||
Deferred fees and costs, net
|
(30,790
|
)
|
|
nm
|
|
(28,862
|
)
|
|
nm
|
|
(20,373
|
)
|
|
nm
|
|
(11,986
|
)
|
|
nm
|
|
(10,436
|
)
|
|
nm
|
||||||||||
Total loans, net of deferred fees and costs
|
$
|
21,097,699
|
|
|
100.0
|
%
|
|
$
|
20,057,798
|
|
|
100.0
|
%
|
|
$
|
19,541,690
|
|
|
100.0
|
%
|
|
$
|
20,079,813
|
|
|
100.0
|
%
|
|
$
|
21,585,763
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 18 - Composition of Deposits
|
|||||||||||||
(dollars in thousands)
|
2014
|
|
%
(1)
|
|
2013
|
|
%
(1)
|
||||||
Non-interest bearing demand deposits
|
$
|
6,228,472
|
|
|
28.9
|
%
|
|
$
|
5,642,751
|
|
|
27.0
|
%
|
Interest bearing demand deposits
|
3,884,469
|
|
|
18.1
|
|
|
3,969,634
|
|
|
19.0
|
|
||
Money market accounts, excluding brokered deposits
|
5,971,629
|
|
|
27.7
|
|
|
6,069,548
|
|
|
29.1
|
|
||
Savings deposits
|
636,782
|
|
|
3.0
|
|
|
602,655
|
|
|
2.9
|
|
||
Time deposits, excluding brokered deposits
|
3,167,950
|
|
|
14.7
|
|
|
3,498,200
|
|
|
16.8
|
|
||
Brokered deposits
|
1,642,398
|
|
|
7.6
|
|
|
1,094,002
|
|
|
5.2
|
|
||
Total deposits
|
21,531,700
|
|
|
100.0
|
|
|
20,876,790
|
|
|
100.0
|
|
||
Core deposits
(2)
|
19,889,302
|
|
|
92.4
|
|
|
19,782,788
|
|
|
94.8
|
|
||
Core deposits excluding time deposits
(2)
|
$
|
16,721,352
|
|
|
77.7
|
%
|
|
$
|
16,284,588
|
|
|
78.0
|
%
|
|
|
|
|
|
|
|
|
Table 19 - Maturity Distribution of Time Deposits of $100,000 or More
|
|
|
||
(in thousands)
|
|
December 31, 2014
|
||
3 months or less
|
|
$
|
720,683
|
|
Over 3 months through 6 months
|
|
571,820
|
|
|
Over 6 months through 12 months
|
|
938,883
|
|
|
Over 12 months
|
|
1,083,083
|
|
|
Total outstanding
|
|
$
|
3,314,469
|
|
|
|
|
Table 20 - Net Interest Income
|
|
|
||||||||
|
|
Years Ended December 31,
|
||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||
Interest income
|
|
$
|
928,692
|
|
|
929,014
|
|
|
1,004,140
|
|
Taxable-equivalent adjustment
|
|
1,678
|
|
|
2,184
|
|
|
3,106
|
|
|
Interest income, taxable-equivalent
|
|
930,370
|
|
|
931,198
|
|
|
1,007,246
|
|
|
Interest expense
|
|
109,408
|
|
|
118,822
|
|
|
150,023
|
|
|
Net interest income, taxable-equivalent
|
|
$
|
820,962
|
|
|
812,376
|
|
|
857,223
|
|
|
|
|
|
|
|
|
Table 21 - Average Balances, Interest, and Yields
|
||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
(dollars in thousands)
|
|
Average Balance
|
|
Interest
|
|
Yield/
Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/
Rate
|
|
Average Balance
|
|
Interest
|
|
Yield/
Rate
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable loans, net
(1)(2)
|
|
$
|
20,338,439
|
|
|
860,070
|
|
|
4.23
|
%
|
|
$
|
19,494,216
|
|
|
862,833
|
|
|
4.43
|
%
|
|
$
|
19,645,210
|
|
|
919,945
|
|
|
4.68
|
%
|
Tax-exempt loans, net
(1)(2)(3)
|
|
93,147
|
|
|
4,449
|
|
|
4.78
|
|
|
112,030
|
|
|
5,564
|
|
|
4.97
|
|
|
145,767
|
|
|
7,576
|
|
|
5.20
|
|
|||
Less Allowance for loan losses
|
|
285,803
|
|
|
—
|
|
|
—
|
|
|
341,658
|
|
|
—
|
|
|
—
|
|
|
469,714
|
|
|
—
|
|
|
—
|
|
|||
Loans, net
|
|
20,145,783
|
|
|
864,519
|
|
|
4.29
|
|
|
19,264,588
|
|
|
868,397
|
|
|
4.51
|
|
|
19,321,263
|
|
|
927,521
|
|
|
4.80
|
|
|||
Investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable investment securities
|
|
3,083,677
|
|
|
57,605
|
|
|
1.87
|
|
|
3,070,019
|
|
|
52,118
|
|
|
1.70
|
|
|
3,419,556
|
|
|
66,416
|
|
|
1.94
|
|
|||
Tax-exempt investment securities
(3)
|
|
5,595
|
|
|
348
|
|
|
6.22
|
|
|
10,827
|
|
|
686
|
|
|
6.34
|
|
|
20,451
|
|
|
1,319
|
|
|
6.45
|
|
|||
Total investment securities
|
|
3,089,272
|
|
|
57,953
|
|
|
1.88
|
|
|
3,080,846
|
|
|
52,804
|
|
|
1.71
|
|
|
3,440,007
|
|
|
67,735
|
|
|
1.97
|
|
|||
Trading account assets
|
|
16,494
|
|
|
456
|
|
|
2.76
|
|
|
10,090
|
|
|
548
|
|
|
5.43
|
|
|
12,632
|
|
|
963
|
|
|
7.62
|
|
|||
Interest earning deposits with banks
|
|
14,816
|
|
|
2
|
|
|
0.01
|
|
|
21,598
|
|
|
22
|
|
|
0.10
|
|
|
20,700
|
|
|
76
|
|
|
0.37
|
|
|||
Due from Federal Reserve Bank
|
|
821,394
|
|
|
2,081
|
|
|
0.25
|
|
|
1,258,473
|
|
|
3,222
|
|
|
0.26
|
|
|
1,374,634
|
|
|
3,451
|
|
|
0.25
|
|
|||
Federal funds sold and securities purchased under resale agreements
|
|
76,747
|
|
|
48
|
|
|
0.06
|
|
|
95,838
|
|
|
85
|
|
|
0.09
|
|
|
123,732
|
|
|
140
|
|
|
0.11
|
|
|||
FHLB and Federal Reserve Bank stock
|
|
78,089
|
|
|
3,007
|
|
|
3.85
|
|
|
67,998
|
|
|
1,679
|
|
|
2.47
|
|
|
65,379
|
|
|
1,159
|
|
|
1.77
|
|
|||
Mortgage loans held for sale
|
|
57,606
|
|
|
2,304
|
|
|
4.00
|
|
|
109,761
|
|
|
4,441
|
|
|
4.05
|
|
|
146,892
|
|
|
6,201
|
|
|
4.22
|
|
|||
Total interest earning assets
|
|
24,300,201
|
|
|
930,370
|
|
|
3.83
|
%
|
|
23,909,192
|
|
|
931,198
|
|
|
3.89
|
%
|
|
24,505,239
|
|
|
1,007,246
|
|
|
4.11
|
%
|
|||
Cash and cash equivalents
|
|
411,741
|
|
|
|
|
|
|
431,003
|
|
|
|
|
|
|
450,965
|
|
|
|
|
|
|||||||||
Premises and equipment, net
|
|
464,018
|
|
|
|
|
|
|
477,688
|
|
|
|
|
|
|
479,878
|
|
|
|
|
|
|||||||||
Other real estate
|
|
101,628
|
|
|
|
|
|
|
142,570
|
|
|
|
|
|
|
198,295
|
|
|
|
|
|
|||||||||
Other assets
(4)
|
|
1,258,737
|
|
|
|
|
|
|
1,368,791
|
|
|
|
|
|
|
734,944
|
|
|
|
|
|
|||||||||
Total assets
|
|
26,536,325
|
|
|
|
|
|
|
26,329,244
|
|
|
|
|
|
|
26,369,321
|
|
|
|
|
|
|||||||||
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest bearing demand deposits
|
|
$
|
3,802,896
|
|
|
7,110
|
|
|
0.19
|
%
|
|
$
|
3,943,616
|
|
|
7,773
|
|
|
0.20
|
%
|
|
$
|
3,540,734
|
|
|
7,467
|
|
|
0.21
|
%
|
Money market accounts
|
|
6,230,354
|
|
|
18,636
|
|
|
0.30
|
|
|
6,334,248
|
|
|
20,817
|
|
|
0.33
|
|
|
6,834,271
|
|
|
26,794
|
|
|
0.39
|
|
|||
Savings deposits
|
|
636,468
|
|
|
521
|
|
|
0.08
|
|
|
601,036
|
|
|
632
|
|
|
0.11
|
|
|
551,803
|
|
|
598
|
|
|
0.11
|
|
|||
Time deposits
|
|
4,486,904
|
|
|
28,913
|
|
|
0.64
|
|
|
4,579,979
|
|
|
35,170
|
|
|
0.77
|
|
|
5,062,826
|
|
|
60,890
|
|
|
1.20
|
|
|||
Federal funds purchased and securities sold under repurchase agreements
|
|
198,085
|
|
|
220
|
|
|
0.11
|
|
|
208,267
|
|
|
324
|
|
|
0.16
|
|
|
320,338
|
|
|
614
|
|
|
0.19
|
|
|||
Long-term debt
|
|
2,120,800
|
|
|
54,008
|
|
|
2.55
|
|
|
1,806,351
|
|
|
54,106
|
|
|
3.00
|
|
|
1,457,020
|
|
|
53,660
|
|
|
3.68
|
|
|||
Total interest bearing liabilities
|
|
17,475,507
|
|
|
109,408
|
|
|
0.63
|
%
|
|
17,473,497
|
|
|
118,822
|
|
|
0.68
|
%
|
|
17,766,992
|
|
|
150,023
|
|
|
0.84
|
%
|
|||
Non-interest bearing demand deposits
|
|
5,810,866
|
|
|
|
|
|
|
5,353,819
|
|
|
|
|
|
|
5,507,895
|
|
|
|
|
|
|||||||||
Other liabilities
|
|
224,600
|
|
|
|
|
|
|
206,431
|
|
|
|
|
|
|
235,307
|
|
|
|
|
|
|||||||||
Equity
|
|
3,025,352
|
|
|
|
|
|
|
3,295,497
|
|
|
|
|
|
|
2,859,127
|
|
|
|
|
|
|||||||||
Total liabilities and equity
|
|
$
|
26,536,325
|
|
|
|
|
|
|
$
|
26,329,244
|
|
|
|
|
|
|
$
|
26,369,321
|
|
|
|
|
|
||||||
Net interest income/margin
|
|
|
|
820,962
|
|
|
3.38
|
%
|
|
|
|
812,376
|
|
|
3.40
|
%
|
|
|
|
857,223
|
|
|
3.50
|
%
|
||||||
Less Taxable-equivalent adjustment
|
|
|
|
1,678
|
|
|
|
|
|
|
2,184
|
|
|
|
|
|
|
3,106
|
|
|
|
|||||||||
Net interest income, actual
|
|
|
|
819,284
|
|
|
|
|
|
|
810,192
|
|
|
|
|
|
|
854,117
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Average loans are shown net of deferred fees and costs. Non-performing loans are included.
|
(2)
|
Interest income includes net loan fees as follows:
2014
— $29.3 million,
2013
— $25.6 million, and
2012
— $19.8
million.
|
(3)
|
Reflects taxable-equivalent adjustments, using the statutory federal tax rate of 35%, adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.
|
(4)
|
Includes average net unrealized gains on investment securities available for sale of $6.1 million, $12.0 million, and $66.3 million for the years ended
December 31, 2014
,
2013
, and
2012
, respectively.
|
Table 22 - Rate/Volume Analysis
|
2014 Compared to 2013
Change Due to
(1)
|
|
2013 Compared to 2012
Change Due to
(1)
|
||||||||||||||||
(in thousands)
|
Volume
|
|
Yield/Rate
|
|
Net Change
|
|
Volume
|
|
Yield/Rate
|
|
Net Change
|
||||||||
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Taxable loans, net
|
$
|
37,399
|
|
|
(40,162
|
)
|
|
(2,763
|
)
|
|
$
|
(7,067
|
)
|
|
(50,045
|
)
|
|
(57,112
|
)
|
Tax-exempt loans, net
(2)
|
(938
|
)
|
|
(177
|
)
|
|
(1,115
|
)
|
|
(1,754
|
)
|
|
(258
|
)
|
|
(2,012
|
)
|
||
Taxable investment securities
|
232
|
|
|
5,255
|
|
|
5,487
|
|
|
(6,781
|
)
|
|
(7,517
|
)
|
|
(14,298
|
)
|
||
Tax-exempt investment securities
(2)
|
(332
|
)
|
|
(6
|
)
|
|
(338
|
)
|
|
(621
|
)
|
|
(12
|
)
|
|
(633
|
)
|
||
Trading account assets
|
348
|
|
|
(440
|
)
|
|
(92
|
)
|
|
(194
|
)
|
|
(221
|
)
|
|
(415
|
)
|
||
Interest earning deposits with banks
|
(7
|
)
|
|
(13
|
)
|
|
(20
|
)
|
|
3
|
|
|
(57
|
)
|
|
(54
|
)
|
||
Due from Federal Reserve Bank
|
(1,136
|
)
|
|
(5
|
)
|
|
(1,141
|
)
|
|
(290
|
)
|
|
61
|
|
|
(229
|
)
|
||
Federal funds sold and securities
purchased under resale agreements
|
(17
|
)
|
|
(20
|
)
|
|
(37
|
)
|
|
(31
|
)
|
|
(24
|
)
|
|
(55
|
)
|
||
FHLB and Federal Reserve Bank stock
|
249
|
|
|
1,079
|
|
|
1,328
|
|
|
46
|
|
|
474
|
|
|
520
|
|
||
Mortgage loans held for sale
|
(2,112
|
)
|
|
(25
|
)
|
|
(2,137
|
)
|
|
(1,567
|
)
|
|
(193
|
)
|
|
(1,760
|
)
|
||
Total interest income
|
33,686
|
|
|
(34,514
|
)
|
|
(828
|
)
|
|
(18,256
|
)
|
|
(57,792
|
)
|
|
(76,048
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest bearing demand deposits
|
(281
|
)
|
|
(382
|
)
|
|
(663
|
)
|
|
846
|
|
|
(540
|
)
|
|
306
|
|
||
Money market accounts
|
(343
|
)
|
|
(1,838
|
)
|
|
(2,181
|
)
|
|
(1,950
|
)
|
|
(4,027
|
)
|
|
(5,977
|
)
|
||
Savings deposits
|
39
|
|
|
(150
|
)
|
|
(111
|
)
|
|
54
|
|
|
(20
|
)
|
|
34
|
|
||
Time deposits
|
(717
|
)
|
|
(5,540
|
)
|
|
(6,257
|
)
|
|
(5,794
|
)
|
|
(19,926
|
)
|
|
(25,720
|
)
|
||
Federal funds purchased and securities sold under repurchase agreements
|
(16
|
)
|
|
(88
|
)
|
|
(104
|
)
|
|
(213
|
)
|
|
(77
|
)
|
|
(290
|
)
|
||
Other borrowed funds
|
9,433
|
|
|
(9,531
|
)
|
|
(98
|
)
|
|
12,855
|
|
|
(12,409
|
)
|
|
446
|
|
||
Total interest expense
|
8,115
|
|
|
(17,529
|
)
|
|
(9,414
|
)
|
|
5,798
|
|
|
(36,999
|
)
|
|
(31,201
|
)
|
||
Net interest income
|
$
|
25,571
|
|
|
(16,985
|
)
|
|
8,586
|
|
|
$
|
(24,054
|
)
|
|
(20,793
|
)
|
|
(44,847
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
The change in interest due to both rate and volume has been allocated to the yield/rate component.
|
(2)
|
Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 35%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis.
|
Table 23 - Non-interest Income
|
||||||||||
|
|
Years Ended December 31,
|
||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||
Service charges on deposit accounts
|
|
$
|
78,897
|
|
|
77,789
|
|
|
78,203
|
|
Fiduciary and asset management fees
|
|
45,226
|
|
|
43,450
|
|
|
42,503
|
|
|
Brokerage revenue
|
|
27,088
|
|
|
27,538
|
|
|
26,913
|
|
|
Mortgage banking income
|
|
18,354
|
|
|
22,482
|
|
|
32,272
|
|
|
Bankcard fees
|
|
32,931
|
|
|
30,641
|
|
|
34,075
|
|
|
Investment securities gains, net
|
|
1,331
|
|
|
2,945
|
|
|
39,142
|
|
|
Other fee income
|
|
19,130
|
|
|
22,567
|
|
|
21,138
|
|
|
(Decrease) increase in fair value of private equity investments, net
|
|
(378
|
)
|
|
(2,963
|
)
|
|
8,233
|
|
|
Gain on sale of Memphis branches, net
|
|
5,789
|
|
|
—
|
|
|
—
|
|
|
Other non-interest income
|
|
33,736
|
|
|
29,122
|
|
|
31,487
|
|
|
Total non-interest income
|
|
$
|
262,104
|
|
|
253,571
|
|
|
313,966
|
|
|
|
|
|
|
|
|
Table 24 - Non-interest Expense
|
|
|
||||||||
|
|
Years Ended December 31,
|
||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||
Salaries and other personnel expense
|
|
$
|
371,904
|
|
|
368,152
|
|
|
375,872
|
|
Net occupancy and equipment expense
|
|
105,806
|
|
|
103,339
|
|
|
105,575
|
|
|
Third-party processing expense
|
|
40,042
|
|
|
40,135
|
|
|
38,006
|
|
|
FDIC insurance and other regulatory fees
|
|
34,043
|
|
|
32,758
|
|
|
45,408
|
|
|
Professional fees
|
|
26,440
|
|
|
38,776
|
|
|
41,307
|
|
|
Advertising expense
|
|
24,037
|
|
|
8,971
|
|
|
6,614
|
|
|
Foreclosed real estate expense, net
|
|
25,321
|
|
|
33,864
|
|
|
90,655
|
|
|
Losses on other loans held for sale, net
|
|
1,567
|
|
|
329
|
|
|
4,681
|
|
|
Visa indemnification charges
|
|
3,041
|
|
|
1,600
|
|
|
6,304
|
|
|
Restructuring charges
|
|
20,585
|
|
|
11,064
|
|
|
5,412
|
|
|
Other operating expenses
|
|
92,212
|
|
|
102,549
|
|
|
96,403
|
|
|
Total non-interest expense
|
|
$
|
744,998
|
|
|
741,537
|
|
|
816,237
|
|
|
|
|
|
|
|
|
Table 25 - NPAs by Portfolio Class
|
||||||||||||||||||||||||
|
December 31,
|
|||||||||||||||||||||||
|
2014
|
|
2013
|
|||||||||||||||||||||
(in thousands)
|
NPLs
(1)
|
|
Impaired Loans Held for Sale
|
|
ORE
|
|
Total NPAs
(2)
|
|
NPLs
(1)
|
|
Impaired Loans Held for Sale
|
|
ORE
|
|
Total NPAs
(2)
|
|||||||||
Investment properties
|
$
|
20,720
|
|
|
—
|
|
|
14,665
|
|
|
35,385
|
|
|
$
|
66,454
|
|
|
190
|
|
|
8,199
|
|
|
74,843
|
1-4 family properties
|
24,197
|
|
|
1,039
|
|
|
21,025
|
|
|
46,261
|
|
|
33,819
|
|
|
3,191
|
|
|
28,208
|
|
|
65,218
|
||
Land acquisition
|
34,120
|
|
|
—
|
|
|
28,487
|
|
|
62,607
|
|
|
154,095
|
|
|
1,475
|
|
|
38,450
|
|
|
194,020
|
||
Total commercial real estate
|
79,037
|
|
|
1,039
|
|
|
64,177
|
|
|
144,253
|
|
|
254,368
|
|
|
4,856
|
|
|
74,857
|
|
|
334,081
|
||
Commercial, financial, and agricultural
|
40,614
|
|
|
694
|
|
|
6,756
|
|
|
48,064
|
|
|
62,977
|
|
|
441
|
|
|
14,170
|
|
|
77,588
|
||
Owner-occupied
|
26,099
|
|
|
364
|
|
|
6,852
|
|
|
33,315
|
|
|
39,239
|
|
|
5,388
|
|
|
12,619
|
|
|
57,246
|
||
Total commercial and industrial
|
66,713
|
|
|
1,058
|
|
|
13,608
|
|
|
81,379
|
|
|
102,216
|
|
|
5,829
|
|
|
26,789
|
|
|
134,834
|
||
Retail
|
52,007
|
|
|
1,510
|
|
|
7,687
|
|
|
61,204
|
|
|
59,716
|
|
|
—
|
|
|
10,983
|
|
|
70,699
|
||
Total
|
$
|
197,757
|
|
|
3,607
|
|
|
85,472
|
|
|
286,836
|
|
|
$
|
416,300
|
|
|
10,685
|
|
|
112,629
|
|
|
539,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 26 - NPL Inflows by Portfolio Class
|
Years Ended December 31,
|
||||||
(in thousands)
|
2014
|
|
2013
|
||||
Investment properties
|
$
|
8,911
|
|
|
$
|
36,385
|
|
1-4 family properties
|
17,736
|
|
|
46,008
|
|
||
Land acquisition
|
10,521
|
|
|
22,193
|
|
||
Total commercial real estate
|
37,168
|
|
|
104,586
|
|
||
Commercial, financial, and agricultural
|
36,044
|
|
|
45,413
|
|
||
Owner-occupied
|
24,921
|
|
|
32,578
|
|
||
Total commercial and industrial
|
60,965
|
|
|
77,991
|
|
||
Retail
|
37,266
|
|
|
56,805
|
|
||
Total NPL inflows
|
$
|
135,399
|
|
|
$
|
239,382
|
|
|
|
|
|
Table 27 - Accruing TDRs by Risk Grade
|
December 31,
|
||||||||||||
|
|||||||||||||
|
2014
|
|
2013
|
||||||||||
(dollars in thousands)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
Pass
|
$
|
86,354
|
|
|
24.8
|
%
|
|
$
|
114,930
|
|
|
20.7
|
%
|
Special mention
|
65,446
|
|
|
18.8
|
|
|
153,547
|
|
|
27.6
|
|
||
Substandard accruing
|
196,627
|
|
|
56.4
|
|
|
287,933
|
|
|
51.7
|
|
||
Total accruing TDRs
|
$
|
348,427
|
|
|
100.0
|
%
|
|
$
|
556,410
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
Table 28 - Accruing TDRs Aging and Allowance for Loan Losses by Portfolio Class
|
|||||||||||||||
|
December 31, 2014
|
||||||||||||||
(in thousands)
|
Current
|
|
30-89 Days
Past Due
|
|
90+ Days
Past Due
|
|
Total
|
|
Allowance for Loan Losses
|
||||||
Investment properties
|
$
|
109,436
|
|
|
—
|
|
|
—
|
|
|
109,436
|
|
|
5,294
|
|
1-4 family properties
|
39,655
|
|
|
—
|
|
|
—
|
|
|
39,655
|
|
|
6,838
|
|
|
Land acquisition
|
43,696
|
|
|
—
|
|
|
—
|
|
|
43,696
|
|
|
2,815
|
|
|
Total commercial real estate
|
192,787
|
|
|
—
|
|
|
—
|
|
|
192,787
|
|
|
14,947
|
|
|
Commercial, financial and agricultural
|
46,995
|
|
|
197
|
|
|
—
|
|
|
47,192
|
|
|
2,373
|
|
|
Owner-occupied
|
66,463
|
|
|
548
|
|
|
—
|
|
|
67,011
|
|
|
2,854
|
|
|
Total commercial and industrial
|
113,458
|
|
|
745
|
|
|
—
|
|
|
114,203
|
|
|
5,227
|
|
|
Home equity lines
|
4,657
|
|
|
191
|
|
|
—
|
|
|
4,848
|
|
|
129
|
|
|
Consumer mortgages
|
28,714
|
|
|
2,164
|
|
|
418
|
|
|
31,296
|
|
|
592
|
|
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
5,095
|
|
|
180
|
|
|
18
|
|
|
5,293
|
|
|
101
|
|
|
Total retail
|
38,466
|
|
|
2,535
|
|
|
436
|
|
|
41,437
|
|
|
822
|
|
|
Total accruing TDRs
|
$
|
344,711
|
|
|
3,280
|
|
|
436
|
|
|
348,427
|
|
|
20,996
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2013
|
||||||||||||||
(in thousands)
|
Current
|
|
30-89 Days
Past Due
|
|
90+ Days
Past Due
|
|
Total
|
|
Allowance for Loan Losses
|
||||||
Investment properties
|
$
|
141,289
|
|
|
1,657
|
|
|
—
|
|
|
142,946
|
|
|
4,410
|
|
1-4 family properties
|
104,567
|
|
|
1,618
|
|
|
43
|
|
|
106,228
|
|
|
7,243
|
|
|
Land acquisition
|
69,976
|
|
|
—
|
|
|
—
|
|
|
69,976
|
|
|
5,090
|
|
|
Total commercial real estate
|
315,832
|
|
|
3,275
|
|
|
43
|
|
|
319,150
|
|
|
16,743
|
|
|
Commercial, financial and agricultural
|
94,086
|
|
|
567
|
|
|
59
|
|
|
94,712
|
|
|
5,394
|
|
|
Owner-occupied
|
86,397
|
|
|
2,303
|
|
|
66
|
|
|
88,766
|
|
|
4,341
|
|
|
Total commercial and industrial
|
180,483
|
|
|
2,870
|
|
|
125
|
|
|
183,478
|
|
|
9,735
|
|
|
Home equity lines
|
2,475
|
|
|
275
|
|
|
—
|
|
|
2,750
|
|
|
116
|
|
|
Consumer mortgages
|
42,383
|
|
|
1,371
|
|
|
265
|
|
|
44,019
|
|
|
967
|
|
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
6,951
|
|
|
62
|
|
|
—
|
|
|
7,013
|
|
|
109
|
|
|
Total retail
|
51,809
|
|
|
1,708
|
|
|
265
|
|
|
53,782
|
|
|
1,192
|
|
|
Total accruing TDRs
|
$
|
548,124
|
|
|
7,853
|
|
|
433
|
|
|
556,410
|
|
|
27,670
|
|
|
|
|
|
|
|
|
|
|
|
Table 29 - Non-accruing TDRs by Portfolio Class
|
|
||||||
|
December 31,
|
||||||
(in thousands)
|
2014
|
|
2013
|
||||
Investment properties
|
$
|
15,922
|
|
|
$
|
53,130
|
|
1-4 family properties
|
7,523
|
|
|
8,368
|
|
||
Land acquisition
|
24,037
|
|
|
124,324
|
|
||
Total commercial real estate
|
47,482
|
|
|
185,822
|
|
||
Commercial, financial and agricultural
|
7,478
|
|
|
13,518
|
|
||
Owner-occupied
|
14,427
|
|
|
8,267
|
|
||
Total commercial and industrial
|
21,905
|
|
|
21,785
|
|
||
Home equity lines
|
893
|
|
|
1,060
|
|
||
Consumer mortgages
|
4,256
|
|
|
4,727
|
|
||
Other retail loans
|
66
|
|
|
13
|
|
||
Total retail
|
5,215
|
|
|
5,800
|
|
||
Total non-accruing TDRs
|
$
|
74,602
|
|
|
213,407
|
|
|
|
|
|
|
Table 30 - Loans Past Due by Portfolio Class
|
|||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||||
|
2014
|
|
2013
|
||||||||||||||||||||||||
|
30-89 Days Past Due
|
|
90+ Days Past Due
|
|
30-89 Days Past Due
|
|
90+ Days Past Due
|
||||||||||||||||||||
(dollars in thousands)
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
|
Amount
|
|
|
%
|
||||||||
Investment properties
|
$
|
1,851
|
|
|
0.04
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
3,552
|
|
|
0.08
|
%
|
|
$
|
40
|
|
|
—
|
%
|
1-4 family properties
|
4,067
|
|
|
0.36
|
|
|
432
|
|
|
0.05
|
|
|
6,267
|
|
|
0.54
|
|
|
527
|
|
|
0.05
|
|
||||
Land acquisition
|
363
|
|
|
0.06
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
0.16
|
|
|
300
|
|
|
0.04
|
|
||||
Total commercial real estate
|
6,281
|
|
|
0.09
|
|
|
432
|
|
|
0.04
|
|
|
10,919
|
|
|
0.17
|
|
|
867
|
|
|
0.01
|
|
||||
Commercial, financial and agricultural
|
9,979
|
|
|
0.16
|
|
|
1,790
|
|
|
0.03
|
|
|
18,985
|
|
|
0.32
|
|
|
813
|
|
|
0.01
|
|
||||
Owner-occupied
|
6,404
|
|
|
0.16
|
|
|
225
|
|
|
0.01
|
|
|
11,113
|
|
|
0.28
|
|
|
129
|
|
|
—
|
|
||||
Total commercial and industrial
|
16,383
|
|
|
0.16
|
|
|
2,015
|
|
|
0.02
|
|
|
30,098
|
|
|
0.30
|
|
|
942
|
|
|
0.01
|
|
||||
Home equity lines
|
6,992
|
|
|
0.42
|
|
|
703
|
|
|
0.04
|
|
|
4,919
|
|
|
0.31
|
|
|
136
|
|
|
0.01
|
|
||||
Consumer mortgages
|
12,626
|
|
|
0.75
|
|
|
12
|
|
|
—
|
|
|
18,068
|
|
|
1.19
|
|
|
1,011
|
|
|
0.07
|
|
||||
Credit cards
|
1,971
|
|
|
0.78
|
|
|
1,374
|
|
|
0.54
|
|
|
1,917
|
|
|
0.75
|
|
|
1,507
|
|
|
0.59
|
|
||||
Other retail loans
|
2,361
|
|
|
0.78
|
|
|
101
|
|
|
0.03
|
|
|
2,190
|
|
|
0.77
|
|
|
26
|
|
|
0.01
|
|
||||
Total retail
|
23,950
|
|
|
0.61
|
|
|
2,190
|
|
|
0.06
|
|
|
27,094
|
|
|
0.74
|
|
|
2,680
|
|
|
0.07
|
|
||||
Total loans past due
|
$
|
46,614
|
|
|
0.22
|
%
|
|
$
|
4,637
|
|
|
0.02
|
%
|
|
$
|
68,111
|
|
|
0.34
|
%
|
|
$
|
4,489
|
|
|
0.02
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 31 - Net Charge-offs by Portfolio Class
|
Years Ended December 31,
|
|||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
(dollars in thousands)
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|||||||||
Investment properties
|
$
|
14,413
|
|
|
0.30
|
%
|
|
$
|
30,300
|
|
|
0.69
|
%
|
|
$
|
83,242
|
|
|
1.87
|
%
|
1-4 family properties
|
4,872
|
|
|
0.42
|
|
|
17,663
|
|
|
1.37
|
|
|
80,327
|
|
|
5.42
|
|
|||
Land for future development
|
18,644
|
|
|
2.97
|
|
|
22,000
|
|
|
2.76
|
|
|
116,554
|
|
|
11.92
|
|
|||
Total commercial real estate
|
37,929
|
|
|
0.57
|
|
|
69,963
|
|
|
1.08
|
|
|
280,123
|
|
|
4.06
|
|
|||
Commercial, financial and agricultural
|
16,736
|
|
|
0.28
|
|
|
20,804
|
|
|
0.36
|
|
|
92,588
|
|
|
1.71
|
|
|||
Owner-occupied
|
7,577
|
|
|
0.19
|
|
|
18,214
|
|
|
0.45
|
|
|
64,478
|
|
|
1.62
|
|
|||
Total commercial and industrial
|
24,313
|
|
|
0.24
|
|
|
39,018
|
|
|
0.41
|
|
|
157,066
|
|
|
1.68
|
|
|||
Home equity lines
|
5,361
|
|
|
0.33
|
|
|
7,798
|
|
|
0.51
|
|
|
18,884
|
|
|
1.19
|
|
|||
Consumer mortgages
|
4,442
|
|
|
0.28
|
|
|
10,117
|
|
|
0.72
|
|
|
18,156
|
|
|
1.30
|
|
|||
Credit cards
|
4,532
|
|
|
1.80
|
|
|
5,892
|
|
|
2.27
|
|
|
7,480
|
|
|
2.84
|
|
|||
Other retail loans
|
2,478
|
|
|
0.86
|
|
|
2,655
|
|
|
0.96
|
|
|
1,749
|
|
|
0.62
|
|
|||
Total retail
|
16,813
|
|
|
0.45
|
|
|
26,462
|
|
|
0.76
|
|
|
46,269
|
|
|
1.31
|
|
|||
Total net charge-offs
|
$
|
79,055
|
|
|
0.39
|
%
|
|
$
|
135,443
|
|
|
0.69
|
%
|
|
$
|
483,458
|
|
|
2.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 32 - Allowance for Loan Losses – Summary of Activity by Loan Category
|
|||||||||||||||||
|
|
Years Ended December 31,
|
|||||||||||||||
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||
Allowance for loan losses at beginning of year
|
|
$
|
307,560
|
|
|
373,405
|
|
|
536,494
|
|
|
703,547
|
|
|
943,725
|
|
|
Allowance for loan losses of sold loans
|
|
(1,019
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Loans charged off
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial, financial, and agricultural
|
|
30,024
|
|
|
38,121
|
|
|
117,398
|
|
|
125,356
|
|
|
231,820
|
|
||
Owner-occupied
|
|
8,917
|
|
|
20,815
|
|
|
67,413
|
|
|
54,361
|
|
|
61,143
|
|
||
Real estate — construction
|
|
31,753
|
|
|
51,651
|
|
|
208,130
|
|
|
223,026
|
|
|
719,032
|
|
||
Real estate — mortgage
|
|
17,963
|
|
|
35,380
|
|
|
108,569
|
|
|
161,271
|
|
|
294,494
|
|
||
Total commercial
|
|
88,657
|
|
|
145,967
|
|
|
501,510
|
|
|
564,014
|
|
|
1,306,489
|
|
||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate — mortgage
|
|
15,636
|
|
|
22,662
|
|
|
43,364
|
|
|
56,839
|
|
|
86,069
|
|
||
Retail loans — credit cards
|
|
6,114
|
|
|
7,811
|
|
|
9,110
|
|
|
13,598
|
|
|
18,937
|
|
||
Retail loans — other
|
|
3,131
|
|
|
3,513
|
|
|
2,791
|
|
|
5,263
|
|
|
6,428
|
|
||
Total retail
|
|
24,881
|
|
|
33,986
|
|
|
55,265
|
|
|
75,700
|
|
|
111,434
|
|
||
Total loans charged off
|
|
113,538
|
|
|
179,953
|
|
|
556,775
|
|
|
639,714
|
|
|
1,417,923
|
|
||
Recoveries of loans previously charged off
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial, financial, and agricultural
|
|
13,287
|
|
|
17,314
|
|
|
24,810
|
|
|
16,719
|
|
|
13,989
|
|
||
Owner-occupied
|
|
1,341
|
|
|
2,604
|
|
|
2,935
|
|
|
3,049
|
|
|
2,633
|
|
||
Real estate — construction
|
|
8,714
|
|
|
11,348
|
|
|
23,721
|
|
|
17,880
|
|
|
16,056
|
|
||
Real estate — mortgage
|
|
3,073
|
|
|
5,720
|
|
|
12,855
|
|
|
7,724
|
|
|
6,012
|
|
||
Total commercial
|
|
26,415
|
|
|
36,986
|
|
|
64,321
|
|
|
45,372
|
|
|
38,690
|
|
||
Retail:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Real estate — mortgage
|
|
5,832
|
|
|
4,748
|
|
|
6,324
|
|
|
5,082
|
|
|
3,385
|
|
||
Retail loans — credit cards
|
|
1,583
|
|
|
1,918
|
|
|
1,630
|
|
|
1,893
|
|
|
2,095
|
|
||
Retail loans — other
|
|
653
|
|
|
858
|
|
|
1,042
|
|
|
1,519
|
|
|
2,301
|
|
||
Total retail
|
|
8,068
|
|
|
7,524
|
|
|
8,996
|
|
|
8,494
|
|
|
7,781
|
|
||
Recoveries of loans previously charged off
|
|
34,483
|
|
|
44,510
|
|
|
73,317
|
|
|
53,866
|
|
|
46,471
|
|
||
Net loans charged off
|
|
79,055
|
|
|
135,443
|
|
|
483,458
|
|
|
585,848
|
|
|
1,371,452
|
|
||
Provision for loan losses
|
|
33,831
|
|
|
69,598
|
|
|
320,369
|
|
|
418,795
|
|
|
1,131,274
|
|
||
Allowance for loan losses at end of year
|
|
$
|
261,317
|
|
|
$
|
307,560
|
|
|
373,405
|
|
|
536,494
|
|
|
703,547
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for loan losses to loans, net of deferred fees and costs
|
|
1.24
|
%
|
|
1.53
|
|
|
1.91
|
|
|
2.67
|
|
|
3.26
|
|
||
Net charge-offs as a percentage of average loans net of deferred fees and costs
|
|
0.39
|
%
|
|
0.69
|
|
|
2.45
|
|
|
2.84
|
|
|
5.82
|
|
||
Allowance to non-performing loans excluding collateral-dependent impaired loans with no related allowance
|
|
197.22
|
%
|
|
95.43
|
|
|
93.49
|
|
|
124.04
|
|
|
192.60
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Table 33 - Allocation of Allowance for Loan Losses
|
||||||||||||||||||||||||||||||||||
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
(dollars in thousands)
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|
Amount
|
|
%
(1)
|
|||||||||||||||
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial, financial, and agricultural
|
$
|
76,981
|
|
|
29.5
|
%
|
|
$
|
76,992
|
|
|
29.4
|
%
|
|
$
|
90,122
|
|
|
28.6
|
%
|
|
$
|
118,887
|
|
|
26.1
|
%
|
|
$
|
155,211
|
|
|
25.0
|
%
|
Owner-occupied
|
41,129
|
|
|
19.3
|
|
|
38,443
|
|
|
20.1
|
|
|
48,373
|
|
|
20.3
|
|
|
68,522
|
|
|
19.9
|
|
|
68,770
|
|
|
19.0
|
|
|||||
Real estate — construction
|
48,742
|
|
|
8.1
|
|
|
53,697
|
|
|
8.8
|
|
|
90,156
|
|
|
8.9
|
|
|
145,421
|
|
|
11.9
|
|
|
197,337
|
|
|
14.4
|
|
|||||
Real estate — mortgage
|
52,729
|
|
|
24.6
|
|
|
73,949
|
|
|
23.6
|
|
|
77,770
|
|
|
24.3
|
|
|
103,673
|
|
|
24.3
|
|
|
156,586
|
|
|
24.4
|
|
|||||
Total commercial
|
219,581
|
|
|
81.5
|
|
|
243,081
|
|
|
81.9
|
|
|
306,421
|
|
|
82.1
|
|
|
436,503
|
|
|
82.2
|
|
|
577,904
|
|
|
82.8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Real estate — mortgage
|
29,887
|
|
|
15.9
|
|
|
29,607
|
|
|
15.4
|
|
|
24,577
|
|
|
15.1
|
|
|
36,813
|
|
|
15.1
|
|
|
25,937
|
|
|
14.5
|
|
|||||
Retail loans — credit cards
|
9,853
|
|
|
1.2
|
|
|
10,030
|
|
|
1.3
|
|
|
12,278
|
|
|
1.4
|
|
|
12,870
|
|
|
1.3
|
|
|
12,990
|
|
|
1.3
|
|
|||||
Retail loans — other
|
1,996
|
|
|
1.4
|
|
|
1,842
|
|
|
1.4
|
|
|
2,129
|
|
|
1.4
|
|
|
2,310
|
|
|
1.4
|
|
|
2,628
|
|
|
1.4
|
|
|||||
Total retail
|
41,736
|
|
|
18.5
|
|
|
41,479
|
|
|
18.1
|
|
|
38,984
|
|
|
17.9
|
|
|
51,993
|
|
|
17.8
|
%
|
|
41,555
|
|
|
17.2
|
|
|||||
Unallocated
|
—
|
|
|
—
|
|
|
23,000
|
|
|
—
|
|
|
28,000
|
|
|
—
|
|
|
47,998
|
|
|
—
|
|
|
84,088
|
|
|
—
|
|
|||||
Total allowance for loan losses
|
$
|
261,317
|
|
|
100.0
|
%
|
|
$
|
307,560
|
|
|
100.0
|
%
|
|
$
|
373,405
|
|
|
100.0
|
%
|
|
$
|
536,494
|
|
|
100.0
|
%
|
|
$
|
703,547
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 34 - Selected Credit Quality Metrics
|
|
||||||||||||||
|
December 31,
|
||||||||||||||
(dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||
Non-performing loans
|
$
|
197,757
|
|
|
416,300
|
|
|
543,333
|
|
|
883,021
|
|
|
891,622
|
|
Impaired loans held for sale
|
3,607
|
|
|
10,685
|
|
|
9,455
|
|
|
30,156
|
|
|
127,365
|
|
|
Other real estate
|
85,472
|
|
|
112,629
|
|
|
150,271
|
|
|
204,232
|
|
|
261,305
|
|
|
Non-performing assets
|
$
|
286,836
|
|
|
539,614
|
|
|
703,059
|
|
|
1,117,409
|
|
|
1,280,292
|
|
Loans 90 days past due and still accruing
|
$
|
4,637
|
|
|
4,489
|
|
|
6,811
|
|
|
14,520
|
|
|
16,222
|
|
As a % of loans
|
0.02
|
%
|
|
0.02
|
|
|
0.03
|
|
|
0.07
|
|
|
0.08
|
|
|
Total past due loans and still accruing
|
$
|
51,251
|
|
|
72,600
|
|
|
104,825
|
|
|
149,442
|
|
|
176,756
|
|
As a % of loans
|
0.24
|
%
|
|
0.36
|
|
|
0.54
|
|
|
0.74
|
|
|
0.82
|
|
|
Accruing TDRs
|
$
|
348,427
|
|
|
556,410
|
|
|
673,383
|
|
|
668,472
|
|
|
464,123
|
|
Non-performing loans as a % of total loans
|
0.94
|
%
|
|
2.08
|
|
|
2.78
|
|
|
4.40
|
|
|
4.13
|
|
|
Non-performing assets as a % of total loans, other loans held for sale, and ORE
|
1.35
|
%
|
|
2.67
|
|
|
3.57
|
|
|
5.50
|
|
|
5.83
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 35 – Capital Ratios
|
|
|
|
|
|||
(dollars in thousands)
|
|
December 31, 2014
|
|
December 31, 2013
|
|||
Tier 1 capital
|
|
|
|
|
|||
Synovus Financial Corp.
|
|
$
|
2,543,625
|
|
|
2,351,493
|
|
Synovus Bank
|
|
2,988,189
|
|
|
2,806,197
|
|
|
Tier 1 common equity
(1)
|
|
|
|
|
|||
Synovus Financial Corp.
|
|
2,407,645
|
|
|
2,215,631
|
|
|
Total risk-based capital
|
|
|
|
|
|||
Synovus Financial Corp.
|
|
2,987,406
|
|
|
2,900,865
|
|
|
Synovus Bank
|
|
3,251,836
|
|
|
3,084,756
|
|
|
Tier 1 capital ratio
|
|
|
|
|
|||
Synovus Financial Corp.
|
|
10.86
|
%
|
|
10.54
|
|
|
Synovus Bank
|
|
12.76
|
|
|
12.61
|
|
|
Tier 1 common equity ratio
(1)
|
|
|
|
|
|||
Synovus Financial Corp.
|
|
10.28
|
|
|
9.93
|
|
|
Total risk-based capital to risk-weighted assets ratio
|
|
|
|
|
|||
Synovus Financial Corp.
|
|
12.75
|
|
|
13.00
|
|
|
Synovus Bank
|
|
13.89
|
|
|
13.86
|
|
|
Leverage ratio
|
|
|
|
|
|||
Synovus Financial Corp.
|
|
9.67
|
|
|
9.13
|
|
|
Synovus Bank
|
|
11.39
|
|
|
10.94
|
|
|
Tangible common equity to tangible assets ratio
(1)
|
|
|
|
|
|||
Synovus Financial Corp.
|
|
10.69
|
|
|
10.68
|
|
|
|
|
|
|
|
Table 36 - Contractual Cash Obligations
|
|||||||||||||||
|
Payments Due After December 31, 2014
|
||||||||||||||
(in thousands)
|
1 Year or Less
|
|
Over 1 - 3 Years
|
|
4 - 5 Years
|
|
After 5 Years
|
|
Total
|
||||||
Long-term debt obligations
|
$
|
243,349
|
|
|
1,372,507
|
|
|
686,525
|
|
|
13,186
|
|
|
2,315,567
|
|
Capital lease obligations
|
96
|
|
|
218
|
|
|
226
|
|
|
1,507
|
|
|
2,047
|
|
|
Operating lease obligations
|
24,222
|
|
|
46,404
|
|
|
37,910
|
|
|
194,933
|
|
|
303,469
|
|
|
Purchase commitments
|
30,466
|
|
|
49,497
|
|
|
10,979
|
|
|
38
|
|
|
90,980
|
|
|
Total contractual cash obligations
|
$
|
298,133
|
|
|
1,468,626
|
|
|
735,640
|
|
|
209,664
|
|
|
2,712,063
|
|
|
|
|
|
|
|
|
|
|
|
Table 37 - Short-term Borrowings
|
|
|
|
|
|
|
||||
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||
Balance at December 31,
|
|
$
|
126,916
|
|
|
148,132
|
|
|
201,243
|
|
Weighted average interest rate at December 31,
|
|
0.08
|
%
|
|
0.13
|
|
|
0.16
|
|
|
Maximum month end balance during the year
|
|
$
|
247,170
|
|
|
244,048
|
|
|
398,853
|
|
Average amount outstanding during the year
|
|
198,085
|
|
|
208,267
|
|
|
320,338
|
|
|
Weighted average interest rate during the year
|
|
0.11
|
%
|
|
0.16
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
Table 38 - Loan Maturity and Interest Rate Sensitivity
|
|||||||||||||
|
December 31, 2014
|
||||||||||||
(in thousands)
|
One Year Or Less
|
|
Over One Year Through Five Years
|
|
Over Five Years
|
|
Total
|
||||||
Selected loan categories:
|
|
|
|
|
|
|
|
||||||
Commercial, financial, and agricultural
|
$
|
1,721,556
|
|
|
3,792,935
|
|
|
711,543
|
|
|
6,226,034
|
|
|
Owner-occupied
|
549,022
|
|
|
2,205,908
|
|
|
1,312,049
|
|
|
4,066,979
|
|
||
Real estate - construction
|
684,233
|
|
|
950,097
|
|
|
71,558
|
|
|
1,705,888
|
|
||
Total
|
$
|
2,954,811
|
|
|
6,948,940
|
|
|
2,095,150
|
|
|
11,998,901
|
|
|
Loans due after one year:
|
|
|
|
|
|
|
|
||||||
Having predetermined interest rates
|
|
|
|
|
|
|
$
|
4,390,287
|
|
||||
Having floating or adjustable interest rates
|
|
|
|
|
|
|
4,653,803
|
|
|||||
Total
|
|
|
|
|
|
|
$
|
9,044,090
|
|
||||
|
|
|
|
|
|
|
|
Table 39 - Reconciliation of Non-GAAP Financial Measures
|
|||||||||||||||
|
Years Ended December 31,
|
||||||||||||||
(dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||
Adjusted Pre-tax, Pre-credit Costs Income
|
|
|
|
|
|
|
|
|
|
||||||
Income (loss) before income taxes
|
$
|
302,559
|
|
|
252,628
|
|
|
31,477
|
|
|
(59,532
|
)
|
|
(849,170
|
)
|
Provision for loan losses
|
33,831
|
|
|
69,598
|
|
|
320,369
|
|
|
418,795
|
|
|
1,131,274
|
|
|
Other credit costs
(1)
|
32,834
|
|
|
48,370
|
|
|
112,250
|
|
|
149,293
|
|
|
198,426
|
|
|
Total credit costs
|
66,665
|
|
|
117,968
|
|
|
432,619
|
|
|
568,088
|
|
|
1,329,700
|
|
|
Litigation settlement expenses
(2)
|
12,812
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Restructuring charges
|
20,585
|
|
|
11,064
|
|
|
5,412
|
|
|
30,665
|
|
|
5,538
|
|
|
Visa indemnification charges
|
3,041
|
|
|
1,600
|
|
|
6,304
|
|
|
6,038
|
|
|
—
|
|
|
Investment securities (gains) losses, net
|
(1,331
|
)
|
|
(2,945
|
)
|
|
(39,142
|
)
|
|
(75,007
|
)
|
|
1,271
|
|
|
Loss (gain) on curtailment of post-retirement benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
398
|
|
|
(7,092
|
)
|
|
Gain on sale of Memphis branches, net
|
(5,789
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Adjusted pre-tax, pre-credit costs income
|
$
|
398,542
|
|
|
390,315
|
|
|
436,670
|
|
|
470,650
|
|
|
480,247
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted Non-interest Income
|
|
|
|
|
|
|
|
|
|
||||||
Total non-interest income
|
$
|
262,104
|
|
|
253,571
|
|
|
313,966
|
|
|
338,874
|
|
|
305,347
|
|
Investment securities (gains) losses, net
|
(1,331
|
)
|
|
(2,945
|
)
|
|
(39,142
|
)
|
|
(75,007
|
)
|
|
1,271
|
|
|
Gain on sale of Memphis branches, net
|
(5,789
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Adjusted non-interest income
|
$
|
254,984
|
|
|
250,626
|
|
|
274,824
|
|
|
263,867
|
|
|
306,618
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted Non-interest Expense
|
|
|
|
|
|
|
|
|
|
||||||
Total non-interest expense
|
$
|
744,998
|
|
|
741,537
|
|
|
816,237
|
|
|
903,765
|
|
|
1,009,576
|
|
Other credit costs
(1)
|
(32,834
|
)
|
|
(48,370
|
)
|
|
(112,250
|
)
|
|
(149,293
|
)
|
|
(198,426
|
)
|
|
Litigation settlement expenses
(2)
|
(12,812
|
)
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Restructuring charges
|
(20,585
|
)
|
|
(11,064
|
)
|
|
(5,412
|
)
|
|
(30,665
|
)
|
|
(5,538
|
)
|
|
Visa indemnification charges
|
(3,041
|
)
|
|
(1,600
|
)
|
|
(6,304
|
)
|
|
(6,038
|
)
|
|
—
|
|
|
(Loss) gain on curtailment of post-retirement benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
(398
|
)
|
|
7,092
|
|
|
Adjusted non-interest expense
|
$
|
675,726
|
|
|
670,503
|
|
|
692,271
|
|
|
717,371
|
|
|
812,704
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||
(dollars in thousands)
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||
Core Deposits and Core Deposits Excluding Time Deposits
|
|
|
|
|
|
|
|
|
|||||||
Total deposits
|
$
|
21,531,700
|
|
|
20,876,790
|
|
|
21,057,044
|
|
|
22,411,752
|
|
|
24,500,304
|
|
Brokered deposits
|
(1,642,398
|
)
|
|
(1,094,002
|
)
|
|
(1,092,749
|
)
|
|
(1,783,174
|
)
|
|
(3,152,349
|
)
|
|
Core deposits
|
19,889,302
|
|
|
19,782,788
|
|
|
19,964,295
|
|
|
20,628,578
|
|
|
21,347,955
|
|
|
Time deposits
|
(3,167,950
|
)
|
|
(3,498,200
|
)
|
|
(3,583,304
|
)
|
|
(4,591,164
|
)
|
|
(5,911,150
|
)
|
|
Core deposits excluding time deposits
|
$
|
16,721,352
|
|
|
16,284,588
|
|
|
16,380,991
|
|
|
16,037,414
|
|
|
15,436,805
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tier 1 Common Equity and Tier 1 Common Equity Ratio
|
|
|
|
|
|
|
|
|
|||||||
Total shareholders’ equity
|
$
|
3,041,270
|
|
|
2,948,985
|
|
|
3,569,431
|
|
|
2,827,452
|
|
|
2,997,918
|
|
Accumulated other comprehensive loss (income)
|
12,605
|
|
|
41,258
|
|
|
(4,101
|
)
|
|
(21,093
|
)
|
|
(57,158
|
)
|
|
Goodwill
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
Other intangible assets, net
|
(1,265
|
)
|
|
(3,415
|
)
|
|
(5,149
|
)
|
|
(8,525
|
)
|
|
(12,434
|
)
|
|
Disallowed deferred tax asset
|
(492,199
|
)
|
|
(618,516
|
)
|
|
(710,488
|
)
|
|
—
|
|
|
(1,827
|
)
|
|
Other items
|
7,645
|
|
|
7,612
|
|
|
6,982
|
|
|
7,371
|
|
|
7,844
|
|
|
Tier 1 capital
|
2,543,625
|
|
|
2,351,493
|
|
|
2,832,244
|
|
|
2,780,774
|
|
|
2,909,912
|
|
|
Qualifying trust preferred securities
|
(10,000
|
)
|
|
(10,000
|
)
|
|
(10,000
|
)
|
|
(10,000
|
)
|
|
(10,000
|
)
|
|
Series C Preferred Stock
|
(125,980
|
)
|
|
(125,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Series A Preferred Stock
|
—
|
|
|
—
|
|
|
(957,327
|
)
|
|
(947,017
|
)
|
|
(937,323
|
)
|
|
Tier 1 common equity
|
2,407,645
|
|
|
2,215,631
|
|
|
1,864,917
|
|
|
1,823,757
|
|
|
1,962,589
|
|
|
Total risk-weighted assets
|
23,431,450
|
|
|
22,316,093
|
|
|
21,387,935
|
|
|
21,486,822
|
|
|
22,748,532
|
|
|
Tier 1 common equity ratio
|
10.28
|
%
|
|
9.93
|
|
|
8.72
|
|
|
8.49
|
|
|
8.63
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Estimated Common Equity Tier 1 (CET1) Ratio under Basel III Rules
|
|
|
|
|
|
|
|
|
|||||||
Tier 1 common equity (Basel I)
|
2,407,645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment related to capital components
|
23,512
|
|
|
|
|
|
|
|
|
|
|||||
Estimated common equity Tier 1 under Basel III rules
|
2,431,157
|
|
|
|
|
|
|
|
|
|
|
||||
Estimated total risk-weighted assets under Basel III rules
|
24,154,228
|
|
|
|
|
|
|
|
|
|
|||||
Estimated common equity Tier 1 ratio under Basel III rules
|
10.07
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
Tangible Common Equity Ratio
|
|
|
|
|
|
|
|
|
|
||||||
Total assets
|
$
|
27,051,231
|
|
|
26,201,604
|
|
|
26,760,012
|
|
|
27,162,845
|
|
|
30,093,148
|
|
Goodwill
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
Other intangible assets, net
|
(1,265
|
)
|
|
(3,415
|
)
|
|
(5,149
|
)
|
|
(8,525
|
)
|
|
(12,434
|
)
|
|
Tangible assets
|
$
|
27,025,535
|
|
|
26,173,758
|
|
|
26,730,432
|
|
|
27,129,889
|
|
|
30,056,283
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total shareholders’ equity
|
$
|
3,041,270
|
|
|
2,948,985
|
|
|
3,569,431
|
|
|
2,827,452
|
|
|
2,997,918
|
|
Goodwill
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
Other intangible assets, net
|
(1,265
|
)
|
|
(3,415
|
)
|
|
(5,149
|
)
|
|
(8,525
|
)
|
|
(12,434
|
)
|
|
Series C Preferred Stock
|
(125,980
|
)
|
|
(125,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Series A Preferred Stock
|
—
|
|
|
—
|
|
|
(957,327
|
)
|
|
(947,017
|
)
|
|
(937,323
|
)
|
|
Tangible common equity
|
$
|
2,889,594
|
|
|
2,795,277
|
|
|
2,582,524
|
|
|
1,847,479
|
|
|
2,023,730
|
|
Tangible equity units
|
—
|
|
|
—
|
|
|
(260,084
|
)
|
|
(260,084
|
)
|
|
(260,122
|
)
|
|
Tangible common equity excluding tangible equity units
|
$
|
2,889,594
|
|
|
2,795,277
|
|
|
2,322,440
|
|
|
1,587,395
|
|
|
1,763,608
|
|
Total shareholders’ equity to total assets ratio
|
11.24
|
%
|
|
11.25
|
|
|
13.34
|
|
|
10.41
|
|
|
9.96
|
|
|
Tangible common equity to tangible assets ratio
|
10.69
|
%
|
|
10.68
|
|
|
9.66
|
|
|
6.81
|
|
|
6.73
|
|
Table 40 - Twelve Month Net Interest Income Sensitivity
|
||||
Change in Short-term Interest Rates (in basis points)
|
|
Estimated Change in Net Interest Income
As of December 31,
|
||
2014
|
|
2013
|
||
+200
|
|
6.7%
|
|
5.0%
|
+100
|
|
4.3%
|
|
3.2%
|
Flat
|
|
—%
|
|
—%
|
|
|
|
|
|
Table 41 - Core Deposit Beta Sensitivity
|
|
|
||
Change in Short-term Interest Rates (in basis points)
|
|
As of December 31, 2014
|
||
|
Base Scenario
|
|
15% Increase in Average Repricing Beta
|
|
+200
|
|
6.7%
|
|
5.2%
|
+100
|
|
4.3%
|
|
3.5%
|
|
|
|
|
|
Table 42 - Economic Value of Equity Sensitivity
|
|
|
||
Immediate Change in Interest Rates
(in basis points)
|
|
Estimated Change in EVE
As of December 31,
|
||
|
2014
|
|
2013
|
|
+200
|
|
6.7%
|
|
5.8%
|
+100
|
|
4.4%
|
|
3.9%
|
|
|
|
|
|
|
|
December 31,
|
|||||
(in thousands, except share and per share data)
|
|
2014
|
|
2013
|
|||
ASSETS
|
|
|
|
|
|||
Cash and cash equivalents
|
|
$
|
485,489
|
|
|
469,630
|
|
Interest bearing funds with Federal Reserve Bank
|
|
721,362
|
|
|
644,528
|
|
|
Interest earning deposits with banks
|
|
11,810
|
|
|
24,325
|
|
|
Federal funds sold and securities purchased under resale agreements
|
|
73,111
|
|
|
80,975
|
|
|
Trading account assets, at fair value
|
|
13,863
|
|
|
6,113
|
|
|
Mortgage loans held for sale, at fair value
|
|
63,328
|
|
|
45,384
|
|
|
Other loans held for sale
|
|
3,606
|
|
|
10,685
|
|
|
Investment securities available for sale, at fair value
|
|
3,041,406
|
|
|
3,199,358
|
|
|
Loans, net of deferred fees and costs
|
|
21,097,699
|
|
|
20,057,798
|
|
|
Allowance for loan losses
|
|
(261,317
|
)
|
|
(307,560
|
)
|
|
Loans, net
|
|
20,836,382
|
|
|
19,750,238
|
|
|
Premises and equipment, net
|
|
455,235
|
|
|
468,871
|
|
|
Goodwill
|
|
24,431
|
|
|
24,431
|
|
|
Other real estate
|
|
85,472
|
|
|
112,629
|
|
|
Deferred tax asset, net
|
|
622,464
|
|
|
744,646
|
|
|
Other assets
|
|
613,272
|
|
|
619,791
|
|
|
Total assets
|
|
$
|
27,051,231
|
|
|
26,201,604
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|||
Liabilities
|
|
|
|
|
|||
Deposits:
|
|
|
|
|
|||
Non-interest bearing deposits
|
|
$
|
6,228,472
|
|
|
5,642,751
|
|
Interest bearing deposits, excluding brokered deposits
|
|
13,660,830
|
|
|
14,140,037
|
|
|
Brokered deposits
|
|
1,642,398
|
|
|
1,094,002
|
|
|
Total deposits
|
|
21,531,700
|
|
|
20,876,790
|
|
|
Federal funds purchased and securities sold under repurchase agreements
|
|
126,916
|
|
|
148,132
|
|
|
Long-term debt
|
|
2,140,319
|
|
|
2,033,141
|
|
|
Other liabilities
|
|
211,026
|
|
|
194,556
|
|
|
Total liabilities
|
|
24,009,961
|
|
|
23,252,619
|
|
|
Shareholders' Equity
|
|
|
|
|
|||
Series C Preferred Stock – no par value. 5,200,000 shares outstanding at December 31, 2014 and December 31, 2013
|
|
125,980
|
|
|
125,862
|
|
|
Common stock - $1.00 par value. Authorized 342,857,143 shares at December 31, 2014 and 171,428,571 shares at December 31, 2013; issued 139,950,422 at December 31, 2014 and 139,720,701 at December 31, 2013; outstanding 136,122,843 at December 31, 2014 and 138,907,351 at December 31, 2013
|
|
139,950
|
|
|
139,721
|
|
|
Additional paid-in capital
|
|
2,960,825
|
|
|
2,976,348
|
|
|
Treasury stock, at cost – 3,827,579 shares at December 31, 2014 and 813,350 shares at December 31, 2013
|
|
(187,774
|
)
|
|
(114,176
|
)
|
|
Accumulated other comprehensive loss, net
|
|
(12,605
|
)
|
|
(41,258
|
)
|
|
Retained earnings (deficit)
|
|
14,894
|
|
|
(137,512
|
)
|
|
Total shareholders’ equity
|
|
3,041,270
|
|
|
2,948,985
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
27,051,231
|
|
|
26,201,604
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||
(in thousands, except per share data)
|
|
2014
|
|
2013
|
|
2012
|
||||
Interest income:
|
|
|
|
|
|
|
||||
Loans, including fees
|
|
$
|
862,916
|
|
|
866,358
|
|
|
924,639
|
|
Investment securities available for sale
|
|
57,832
|
|
|
52,567
|
|
|
67,281
|
|
|
Trading account assets
|
|
456
|
|
|
548
|
|
|
963
|
|
|
Mortgage loans held for sale
|
|
2,304
|
|
|
4,441
|
|
|
6,201
|
|
|
Federal Reserve Bank balances
|
|
2,081
|
|
|
3,222
|
|
|
3,451
|
|
|
Other earning assets
|
|
3,103
|
|
|
1,878
|
|
|
1,605
|
|
|
Total interest income
|
|
928,692
|
|
|
929,014
|
|
|
1,004,140
|
|
|
Interest expense:
|
|
|
|
|
|
|
||||
Deposits
|
|
55,179
|
|
|
64,392
|
|
|
95,749
|
|
|
Federal funds purchased and securities sold under repurchase agreements
|
|
220
|
|
|
324
|
|
|
614
|
|
|
Long-term debt
|
|
54,009
|
|
|
54,106
|
|
|
53,660
|
|
|
Total interest expense
|
|
109,408
|
|
|
118,822
|
|
|
150,023
|
|
|
Net interest income
|
|
819,284
|
|
|
810,192
|
|
|
854,117
|
|
|
Provision for loan losses
|
|
33,831
|
|
|
69,598
|
|
|
320,369
|
|
|
Net interest income after provision for loan losses
|
|
785,453
|
|
|
740,594
|
|
|
533,748
|
|
|
Non-interest income:
|
|
|
|
|
|
|
||||
Service charges on deposit accounts
|
|
78,897
|
|
|
77,789
|
|
|
78,203
|
|
|
Fiduciary and asset management fees
|
|
45,226
|
|
|
43,450
|
|
|
42,503
|
|
|
Brokerage revenue
|
|
27,088
|
|
|
27,538
|
|
|
26,913
|
|
|
Mortgage banking income
|
|
18,354
|
|
|
22,482
|
|
|
32,272
|
|
|
Bankcard fees
|
|
32,931
|
|
|
30,641
|
|
|
34,075
|
|
|
Investment securities gains, net
|
|
1,331
|
|
|
2,945
|
|
|
39,142
|
|
|
Other fee income
|
|
19,130
|
|
|
22,567
|
|
|
21,138
|
|
|
(Decrease) increase in fair value of private equity investments, net
|
|
(378
|
)
|
|
(2,963
|
)
|
|
8,233
|
|
|
Gain on sale of Memphis branches, net
|
|
5,789
|
|
|
—
|
|
|
—
|
|
|
Other non-interest income
|
|
33,736
|
|
|
29,122
|
|
|
31,487
|
|
|
Total non-interest income
|
|
262,104
|
|
|
253,571
|
|
|
313,966
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
||||
Salaries and other personnel expense
|
|
371,904
|
|
|
368,152
|
|
|
375,872
|
|
|
Net occupancy and equipment expense
|
|
105,806
|
|
|
103,339
|
|
|
105,575
|
|
|
Third-party processing expense
|
|
40,042
|
|
|
40,135
|
|
|
38,006
|
|
|
FDIC insurance and other regulatory fees
|
|
34,043
|
|
|
32,758
|
|
|
45,408
|
|
|
Professional fees
|
|
26,440
|
|
|
38,776
|
|
|
41,307
|
|
|
Advertising expense
|
|
24,037
|
|
|
8,971
|
|
|
6,614
|
|
|
Foreclosed real estate expense, net
|
|
25,321
|
|
|
33,864
|
|
|
90,655
|
|
|
Losses on other loans held for sale, net
|
|
1,567
|
|
|
329
|
|
|
4,681
|
|
|
Visa indemnification charges
|
|
3,041
|
|
|
1,600
|
|
|
6,304
|
|
|
Restructuring charges
|
|
20,585
|
|
|
11,064
|
|
|
5,412
|
|
|
Other operating expenses
|
|
92,212
|
|
|
102,549
|
|
|
96,403
|
|
|
Total non-interest expense
|
|
744,998
|
|
|
741,537
|
|
|
816,237
|
|
|
Income before income taxes
|
|
302,559
|
|
|
252,628
|
|
|
31,477
|
|
|
Income tax expense (benefit)
|
|
107,310
|
|
|
93,245
|
|
|
(798,732
|
)
|
|
Net income
|
|
195,249
|
|
|
159,383
|
|
|
830,209
|
|
|
Dividends and accretion of discount on preferred stock
|
|
10,238
|
|
|
40,830
|
|
|
58,703
|
|
|
Net income available to common shareholders
|
|
$
|
185,011
|
|
|
118,553
|
|
|
771,506
|
|
Net income per common share, basic
|
|
1.34
|
|
|
0.93
|
|
|
6.87
|
|
|
Net income per common share, diluted
|
|
1.33
|
|
|
0.88
|
|
|
5.93
|
|
|
Weighted average common shares outstanding, basic
|
|
138,495
|
|
|
127,495
|
|
|
112,352
|
|
|
Weighted average common shares outstanding, diluted
|
|
139,154
|
|
|
134,226
|
|
|
130,015
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2012
|
|||||||||||||||||||||||
(in thousands)
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|||||||||||
Net income
|
$
|
302,559
|
|
|
(107,310
|
)
|
|
195,249
|
|
|
252,628
|
|
|
(93,245
|
)
|
|
159,383
|
|
|
31,477
|
|
|
798,732
|
|
|
830,209
|
|
|
Net change related to cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reclassification adjustment for losses (gains) realized in net income
|
448
|
|
|
(173
|
)
|
|
275
|
|
|
447
|
|
|
(173
|
)
|
|
274
|
|
|
(1,381
|
)
|
|
532
|
|
|
(849
|
)
|
||
Net unrealized gains (losses) on investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reclassification adjustment for net gains realized in net income
|
$
|
(1,331
|
)
|
|
513
|
|
|
(818
|
)
|
|
(2,945
|
)
|
|
1,134
|
|
|
(1,811
|
)
|
|
(39,142
|
)
|
|
15,070
|
|
|
(24,072
|
)
|
|
Net unrealized gains (losses) arising during the period
|
47,223
|
|
|
(18,182
|
)
|
|
29,041
|
|
|
(71,929
|
)
|
|
27,693
|
|
|
(44,236
|
)
|
|
12,296
|
|
|
(4,730
|
)
|
|
7,566
|
|
||
Net unrealized gains (losses)
|
$
|
45,892
|
|
|
(17,669
|
)
|
|
28,223
|
|
|
(74,874
|
)
|
|
28,827
|
|
|
(46,047
|
)
|
|
(26,846
|
)
|
|
10,340
|
|
|
(16,506
|
)
|
|
Post-retirement unfunded health benefit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Reclassification adjustment for gains realized in net income
|
$
|
(144
|
)
|
|
56
|
|
|
(88
|
)
|
|
(170
|
)
|
|
65
|
|
|
(105
|
)
|
|
(52
|
)
|
|
20
|
|
|
(32
|
)
|
|
Actuarial gains arising during the period
|
395
|
|
|
(152
|
)
|
|
243
|
|
|
830
|
|
|
(311
|
)
|
|
519
|
|
|
642
|
|
|
(247
|
)
|
|
395
|
|
||
Net unrealized gains
|
$
|
251
|
|
|
(96
|
)
|
|
155
|
|
|
660
|
|
|
(246
|
)
|
|
414
|
|
|
590
|
|
|
(227
|
)
|
|
363
|
|
|
Other comprehensive income (loss)
|
46,591
|
|
|
(17,938
|
)
|
|
28,653
|
|
|
(73,767
|
)
|
|
28,408
|
|
|
(45,359
|
)
|
|
(27,637
|
)
|
|
10,645
|
|
|
(16,992
|
)
|
||
Comprehensive income
|
|
|
|
|
|
$
|
223,902
|
|
|
|
|
|
|
|
114,024
|
|
|
|
|
|
|
|
813,217
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
Series A Preferred Stock
|
|
Series C Preferred Stock
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Retained Earnings (Deficit)
|
|
Total
|
||||||||||
Balance at December 31, 2011
|
$
|
947,017
|
|
|
$
|
—
|
|
|
112,999
|
|
|
2,919,161
|
|
|
(114,176
|
)
|
|
21,093
|
|
|
(1,058,642
|
)
|
|
2,827,452
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
830,209
|
|
|
830,209
|
|
||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,992
|
)
|
|
—
|
|
|
(16,992
|
)
|
||
Cash dividends declared on common stock - $0.28 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,462
|
)
|
|
(31,462
|
)
|
||
Cash dividends paid on Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,394
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,394
|
)
|
||
Accretion of discount on Series A Preferred Stock
|
10,310
|
|
|
—
|
|
|
—
|
|
|
(10,310
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Restricted share unit activity
|
—
|
|
|
—
|
|
|
183
|
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
9,333
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,333
|
|
||
Share-based compensation tax deficiency
|
—
|
|
|
—
|
|
|
—
|
|
|
(715
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(715
|
)
|
||
Balance at December 31, 2012
|
$
|
957,327
|
|
|
—
|
|
|
113,182
|
|
|
2,868,965
|
|
|
(114,176
|
)
|
|
4,101
|
|
|
(259,968
|
)
|
|
3,569,431
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159,383
|
|
|
159,383
|
|
||
Other comprehensive loss, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,359
|
)
|
|
—
|
|
|
(45,359
|
)
|
||
Cash dividends declared on common stock - $0.28 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,427
|
)
|
|
(36,427
|
)
|
||
Cash dividends paid on Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,741
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,741
|
)
|
||
Accretion of discount on Series A Preferred Stock
|
10,543
|
|
|
—
|
|
|
—
|
|
|
(10,543
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Redemption of Series A Preferred Stock
|
(967,870
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(967,870
|
)
|
||
Issuance of Series C Preferred Stock, net of issuance costs
|
—
|
|
|
125,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,862
|
|
||
Cash dividends paid on Series C Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,730
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,730
|
)
|
||
Settlement of prepaid common stock purchase contracts
|
—
|
|
|
—
|
|
|
17,550
|
|
|
(17,550
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Issuance of common stock, net of issuance costs
|
—
|
|
|
—
|
|
|
8,553
|
|
|
166,621
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175,174
|
|
||
Restricted share unit activity
|
—
|
|
|
—
|
|
|
374
|
|
|
(3,438
|
)
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
(3,564
|
)
|
||
Stock options exercised
|
—
|
|
|
—
|
|
|
62
|
|
|
982
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,044
|
|
||
Share-based compensation net tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
317
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
317
|
|
||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
7,465
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,465
|
|
||
Balance at December 31, 2013
|
$
|
—
|
|
|
125,862
|
|
|
139,721
|
|
|
2,976,348
|
|
|
(114,176
|
)
|
|
(41,258
|
)
|
|
(137,512
|
)
|
|
2,948,985
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195,249
|
|
|
195,249
|
|
||
Other comprehensive income, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,653
|
|
|
—
|
|
|
28,653
|
|
||
Cash dividends declared on common stock - $0.31 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,805
|
)
|
|
(42,805
|
)
|
||
Cash dividends paid on Series C Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,238
|
)
|
||
Series C Preferred Stock-adjustment to issuance costs
|
—
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
||
Repurchases and agreements to repurchase shares of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,515
|
)
|
|
(73,598
|
)
|
|
—
|
|
|
—
|
|
|
(88,113
|
)
|
||
Restricted share unit activity
|
—
|
|
|
—
|
|
|
52
|
|
|
(706
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
(692
|
)
|
||
Stock options exercised
|
—
|
|
|
—
|
|
|
177
|
|
|
2,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,048
|
|
||
Share-based compensation net tax deficiency
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,168
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,168
|
)
|
||
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
10,233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,233
|
|
||
Balance at December 31, 2014
|
$
|
—
|
|
|
125,980
|
|
|
139,950
|
|
|
2,960,825
|
|
|
(187,774
|
)
|
|
(12,605
|
)
|
|
14,894
|
|
|
3,041,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||
Operating Activities
|
|
|
|
|
|
||||
Net income
|
$
|
195,249
|
|
|
159,383
|
|
|
830,209
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||
Provision for loan losses
|
33,831
|
|
|
69,598
|
|
|
320,369
|
|
|
Depreciation, amortization, and accretion, net
|
54,952
|
|
|
59,310
|
|
|
64,401
|
|
|
Deferred income tax expense (benefit)
|
102,020
|
|
|
90,415
|
|
|
(794,678
|
)
|
|
(Increase) decrease in interest receivable
|
(363
|
)
|
|
6,179
|
|
|
11,854
|
|
|
Decrease in interest payable
|
(325
|
)
|
|
(3,133
|
)
|
|
(8,253
|
)
|
|
(Increase) decrease in trading account assets
|
(7,750
|
)
|
|
4,989
|
|
|
5,764
|
|
|
Originations of mortgage loans held for sale
|
(766,815
|
)
|
|
(841,542
|
)
|
|
(1,226,234
|
)
|
|
Proceeds from sales of mortgage loans held for sale
|
761,979
|
|
|
1,008,501
|
|
|
1,190,430
|
|
|
Gain on sale of mortgage loans held for sale
|
(13,442
|
)
|
|
(14,394
|
)
|
|
(20,072
|
)
|
|
Decrease in other assets
|
6,492
|
|
|
40,642
|
|
|
53,211
|
|
|
Decrease in other liabilities
|
(8,665
|
)
|
|
(8,151
|
)
|
|
(23,212
|
)
|
|
Investment securities gains, net
|
(1,331
|
)
|
|
(2,945
|
)
|
|
(39,142
|
)
|
|
Losses on sales of other loans held for sale, net
|
1,567
|
|
|
329
|
|
|
4,681
|
|
|
Losses and write-downs on other real estate, net
|
22,085
|
|
|
25,508
|
|
|
73,940
|
|
|
Write-downs on other assets held for sale
|
7,643
|
|
|
3,917
|
|
|
2,425
|
|
|
Share-based compensation expense
|
10,233
|
|
|
7,465
|
|
|
9,399
|
|
|
Gain on sale of Memphis branches, net
|
(5,789
|
)
|
|
—
|
|
|
—
|
|
|
Gain on sale of branch property
|
(3,116
|
)
|
|
—
|
|
|
—
|
|
|
Other, net
|
(1,510
|
)
|
|
(1,545
|
)
|
|
17,039
|
|
|
Net cash provided by operating activities
|
$
|
386,945
|
|
|
604,526
|
|
|
472,131
|
|
Investing Activities
|
|
|
|
|
|
||||
Net cash (used) received in dispositions/acquisitions
|
(90,571
|
)
|
|
56,328
|
|
|
—
|
|
|
Net decrease (increase) in interest earning deposits with banks
|
12,515
|
|
|
(883
|
)
|
|
(9,852
|
)
|
|
Net decrease in federal funds sold and securities purchased under resale agreements
|
7,864
|
|
|
32,542
|
|
|
45,399
|
|
|
Net (increase) decrease in interest bearing funds with Federal Reserve Bank
|
(76,834
|
)
|
|
853,862
|
|
|
68,616
|
|
|
Proceeds from maturities and principal collections of investment securities available for sale
|
568,918
|
|
|
711,134
|
|
|
1,348,188
|
|
|
Proceeds from sales of investment securities available for sale
|
20,815
|
|
|
407,718
|
|
|
1,139,558
|
|
|
Purchases of investment securities available for sale
|
(378,919
|
)
|
|
(1,434,322
|
)
|
|
(1,803,738
|
)
|
|
Proceeds from sale of loans
|
64,290
|
|
|
156,447
|
|
|
651,074
|
|
|
Proceeds from sale of other real estate
|
63,768
|
|
|
100,802
|
|
|
135,817
|
|
|
Principal repayments by borrowers on other loans held for sale
|
915
|
|
|
3,997
|
|
|
4,469
|
|
|
Net increase in loans
|
(1,326,596
|
)
|
|
(889,026
|
)
|
|
(743,151
|
)
|
|
Purchases of premises and equipment
|
(43,518
|
)
|
|
(31,569
|
)
|
|
(30,485
|
)
|
|
Proceeds from disposals of premises and equipment
|
4,838
|
|
|
3,099
|
|
|
3,379
|
|
|
Proceeds from sale of other assets held for sale
|
5,741
|
|
|
2,285
|
|
|
8,782
|
|
|
Net cash (used) provided by investing activities
|
$
|
(1,166,774
|
)
|
|
(27,586
|
)
|
|
818,056
|
|
Financing Activities
|
|
|
|
|
|
||||
Net increase (decrease) in demand and savings deposits
|
562,669
|
|
|
(114,738
|
)
|
|
322,060
|
|
|
Net increase (decrease) in certificates of deposit
|
283,543
|
|
|
(122,343
|
)
|
|
(1,676,768
|
)
|
|
Net (decrease) increase in federal funds purchased and securities sold under repurchase agreements
|
(21,216
|
)
|
|
(53,111
|
)
|
|
(112,514
|
)
|
|
Principal repayments on long-term debt
|
(400,781
|
)
|
|
(307,571
|
)
|
|
(491,049
|
)
|
|
Proceeds from issuance of long-term debt
|
510,000
|
|
|
617,500
|
|
|
860,000
|
|
|
Dividends paid to common shareholders
|
(42,805
|
)
|
|
(36,427
|
)
|
|
(31,462
|
)
|
|
Transfer of funds to dividend payment agent
|
—
|
|
|
—
|
|
|
(7,853
|
)
|
|
Dividends paid on Series C Preferred Stock
|
(10,238
|
)
|
|
(2,730
|
)
|
|
—
|
|
Dividends paid on Series A Preferred Stock
|
—
|
|
|
(33,741
|
)
|
|
(48,394
|
)
|
|
Stock options exercised
|
3,048
|
|
|
1,044
|
|
|
—
|
|
|
Proceeds from issuance of Series C Preferred Stock, net of issuance costs
|
—
|
|
|
125,862
|
|
|
—
|
|
|
Redemption of Series A Preferred Stock
|
—
|
|
|
(967,870
|
)
|
|
—
|
|
|
Proceeds from issuance of common stock, net of issuance costs
|
—
|
|
|
175,174
|
|
|
—
|
|
|
Repurchases and agreements to repurchase shares of common stock
|
(88,113
|
)
|
|
—
|
|
|
—
|
|
|
Excess tax benefit from share-based compensation
|
273
|
|
|
575
|
|
|
—
|
|
|
Restricted stock activity
|
(692
|
)
|
|
(3,564
|
)
|
|
—
|
|
|
Net cash provided by (used in) financing activities
|
$
|
795,688
|
|
|
(721,940
|
)
|
|
(1,185,980
|
)
|
Increase (decrease) in cash and cash equivalents
|
15,859
|
|
|
(145,000
|
)
|
|
104,207
|
|
|
Cash and cash equivalents at beginning of year
|
469,630
|
|
|
614,630
|
|
|
510,423
|
|
|
Cash and cash equivalents at end of year
|
$
|
485,489
|
|
|
469,630
|
|
|
614,630
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
||||
Cash Paid (Received) During the Period for:
|
|
|
|
|
|
||||
Income tax payments (refunds), net
|
5,971
|
|
|
2,577
|
|
|
(7,734
|
)
|
|
Interest paid
|
109,549
|
|
|
121,291
|
|
|
160,329
|
|
|
Non-cash Activities:
|
|
|
|
|
|
||||
Mortgage loans held for sale transferred to loans at fair value
|
334
|
|
|
14,714
|
|
|
1,959
|
|
|
Loans foreclosed and transferred to other real estate
|
58,556
|
|
|
85,422
|
|
|
147,653
|
|
|
Loans transferred to other loans held for sale at fair value
|
59,955
|
|
|
165,249
|
|
|
731,906
|
|
|
Other loans held for sale transferred to loans at fair value
|
121
|
|
|
1,235
|
|
|
442
|
|
|
Other loans held for sale foreclosed and transferred to other real estate at fair value
|
140
|
|
|
3,246
|
|
|
8,142
|
|
|
Premises and equipment transferred to other assets held for sale at fair value
|
16,613
|
|
|
6,254
|
|
|
2,404
|
|
|
Write down to fair value for other loans held for sale
|
—
|
|
|
—
|
|
|
3,222
|
|
|
Securities purchased during the period but settled after period-end
|
25,938
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
||||
Dispositions/Acquisitions:
|
|
|
|
|
|
||||
Fair value of non-cash assets (sold) acquired
|
(100,982
|
)
|
|
536
|
|
|
—
|
|
|
Fair value of liabilities (sold) assumed
|
(191,553
|
)
|
|
56,864
|
|
|
—
|
|
|
|
|
|
|
|
|
•
|
changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses
|
•
|
changes in the volume and severity of past due loans, the volume of non-accrual loans, and the volume and severity of adversely classified or grade loans
|
•
|
loan growth
|
•
|
effects of changes in credit concentrations
|
•
|
model uncertainty
|
•
|
experience, ability, and depth of lending management, loan review personnel, and other relevant staff
|
•
|
changes in the quality of the loan review function
|
•
|
national and local economic trends and conditions
|
•
|
value of underlying collateral for collateral-dependent loans
|
|
|
Years Ended December 31,
|
||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||
Severance charges
|
|
$
|
7,246
|
|
|
8,046
|
|
|
3,826
|
|
Lease termination charges
|
|
4,808
|
|
|
1,060
|
|
|
—
|
|
|
Asset impairment charges
|
|
7,530
|
|
|
2,030
|
|
|
1,956
|
|
|
Gain on sale of assets held for sale, net
|
|
(766
|
)
|
|
(135
|
)
|
|
(622
|
)
|
|
Professional fees and other charges
|
|
1,767
|
|
|
63
|
|
|
252
|
|
|
Total restructuring charges
|
|
$
|
20,585
|
|
|
11,064
|
|
|
5,412
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Severance Charges
|
|
Lease Termination Charges
|
|
Total
|
||||
Balance as of December 31, 2011
|
|
$
|
844
|
|
|
665
|
|
|
1,509
|
|
Accruals for efficiency initiatives
|
|
3,826
|
|
|
—
|
|
|
3,826
|
|
|
Payments
|
|
(4,413
|
)
|
|
(194
|
)
|
|
(4,607
|
)
|
|
Balance at December 31, 2012
|
|
257
|
|
|
471
|
|
|
728
|
|
|
Accruals for efficiency initiatives
|
|
8,046
|
|
|
1,060
|
|
|
9,106
|
|
|
Payments
|
|
(6,731
|
)
|
|
(148
|
)
|
|
(6,879
|
)
|
|
Balance at December 31, 2013
|
|
1,572
|
|
|
1,383
|
|
|
2,955
|
|
|
Accruals for efficiency initiatives
|
|
7,246
|
|
|
4,808
|
|
|
12,054
|
|
|
Payments
|
|
(5,527
|
)
|
|
(652
|
)
|
|
(6,179
|
)
|
|
Balance at December 31, 2014
|
|
$
|
3,291
|
|
|
5,539
|
|
|
8,830
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|||||||||||
(in thousands)
|
|
Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|||||
U.S. Treasury securities
|
|
$
|
42,636
|
|
|
190
|
|
|
—
|
|
|
42,826
|
|
U.S. Government agency securities
|
|
26,426
|
|
|
898
|
|
|
—
|
|
|
27,324
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
|
81,332
|
|
|
710
|
|
|
—
|
|
|
82,042
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
|
177,678
|
|
|
2,578
|
|
|
(440
|
)
|
|
179,816
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
2,250,897
|
|
|
19,915
|
|
|
(9,131
|
)
|
|
2,261,681
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
|
414,562
|
|
|
4,856
|
|
|
(2,342
|
)
|
|
417,076
|
|
|
State and municipal securities
|
|
5,024
|
|
|
183
|
|
|
(1
|
)
|
|
5,206
|
|
|
Equity securities
|
|
3,228
|
|
|
3,520
|
|
|
—
|
|
|
6,748
|
|
|
Other investments
|
|
19,121
|
|
|
7
|
|
|
(441
|
)
|
|
18,687
|
|
|
Total investment securities available for sale
|
|
$
|
3,020,904
|
|
|
32,857
|
|
|
(12,355
|
)
|
|
3,041,406
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
December 31, 2013
|
|||||||||||
(in thousands)
|
|
Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|||||
U.S. Treasury securities
|
|
$
|
17,791
|
|
|
—
|
|
|
—
|
|
|
17,791
|
|
U.S. Government agency securities
|
|
33,480
|
|
|
1,161
|
|
|
—
|
|
|
34,641
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
|
112,305
|
|
|
1,440
|
|
|
—
|
|
|
113,745
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
|
196,521
|
|
|
2,257
|
|
|
(3,661
|
)
|
|
195,117
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
2,443,282
|
|
|
9,718
|
|
|
(31,640
|
)
|
|
2,421,360
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
|
406,717
|
|
|
698
|
|
|
(8,875
|
)
|
|
398,540
|
|
|
State and municipal securities
|
|
6,723
|
|
|
168
|
|
|
(2
|
)
|
|
6,889
|
|
|
Equity securities
|
|
3,856
|
|
|
3,728
|
|
|
—
|
|
|
7,584
|
|
|
Other investments
|
|
4,074
|
|
|
—
|
|
|
(383
|
)
|
|
3,691
|
|
|
Total investment securities available for sale
|
|
$
|
3,224,749
|
|
|
19,170
|
|
|
(44,561
|
)
|
|
3,199,358
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amortized cost is adjusted for other-than-temporary impairment charges in
2014
and
2013
, which have been recognized in the consolidated statements of income in the applicable year, and were considered inconsequential.
|
|
|
December 31, 2014
|
|||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||
(in thousands)
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|||||||
Mortgage-backed securities issued by U.S. Government agencies
|
|
—
|
|
|
—
|
|
|
21,488
|
|
|
440
|
|
|
21,488
|
|
|
440
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
251,134
|
|
|
763
|
|
|
798,282
|
|
|
8,368
|
|
|
1,049,416
|
|
|
9,131
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
|
20,338
|
|
|
61
|
|
|
119,172
|
|
|
2,281
|
|
|
139,510
|
|
|
2,342
|
|
|
State and municipal securities
|
|
—
|
|
|
—
|
|
|
45
|
|
|
1
|
|
|
45
|
|
|
1
|
|
|
Other investments
|
|
—
|
|
|
—
|
|
|
3,680
|
|
|
441
|
|
|
3,680
|
|
|
441
|
|
|
Total
|
|
$
|
271,472
|
|
|
824
|
|
|
942,667
|
|
|
11,531
|
|
|
1,214,139
|
|
|
12,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
December 31, 2013
|
|||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||
(in thousands)
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|
Fair
Value
|
|
Gross Unrealized
Losses
|
|||||||
Mortgage-backed securities issued by U.S. Government agencies
|
|
121,607
|
|
|
3,363
|
|
|
2,951
|
|
|
298
|
|
|
124,558
|
|
|
3,661
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
1,885,521
|
|
|
31,640
|
|
|
—
|
|
|
—
|
|
|
1,885,521
|
|
|
31,640
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
|
282,898
|
|
|
8,875
|
|
|
—
|
|
|
—
|
|
|
282,898
|
|
|
8,875
|
|
|
State and municipal securities
|
|
—
|
|
|
—
|
|
|
40
|
|
|
2
|
|
|
40
|
|
|
2
|
|
|
Other investments
|
|
1,969
|
|
|
105
|
|
|
1,722
|
|
|
278
|
|
|
3,691
|
|
|
383
|
|
|
Total
|
|
$
|
2,291,995
|
|
|
43,983
|
|
|
4,713
|
|
|
578
|
|
|
2,296,708
|
|
|
44,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of Maturities at December 31, 2014
|
|||||||||||||||||
(in thousands)
|
|
Within One
Year
|
|
1 to 5
Years
|
|
5 to 10
Years
|
|
More Than
10 Years
|
|
No Stated
Maturity
|
|
Total
|
|||||||
Amortized Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury securities
|
|
$
|
17,793
|
|
|
24,843
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,636
|
|
U.S. Government agency securities
|
|
78
|
|
|
12,576
|
|
|
13,772
|
|
|
—
|
|
|
—
|
|
|
26,426
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
|
—
|
|
|
81,332
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81,332
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177,678
|
|
|
—
|
|
|
177,678
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
258
|
|
|
1,389
|
|
|
1,842,046
|
|
|
407,204
|
|
|
—
|
|
|
2,250,897
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
|
—
|
|
|
—
|
|
|
—
|
|
|
414,562
|
|
|
—
|
|
|
414,562
|
|
|
State and municipal securities
|
|
165
|
|
|
1,861
|
|
|
289
|
|
|
2,709
|
|
|
—
|
|
|
5,024
|
|
|
Equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,228
|
|
|
3,228
|
|
|
Other investments
|
|
—
|
|
|
—
|
|
|
15,000
|
|
|
2,000
|
|
|
2,121
|
|
|
19,121
|
|
|
Total amortized cost
|
|
$
|
18,294
|
|
|
122,001
|
|
|
1,871,107
|
|
|
1,004,153
|
|
|
5,349
|
|
|
3,020,904
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury securities
|
|
$
|
17,793
|
|
|
25,033
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,826
|
|
U.S. Government agency securities
|
|
78
|
|
|
12,964
|
|
|
14,282
|
|
|
—
|
|
|
—
|
|
|
27,324
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
|
—
|
|
|
82,042
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,042
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179,816
|
|
|
—
|
|
|
179,816
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
272
|
|
|
1,470
|
|
|
1,842,131
|
|
|
417,808
|
|
|
—
|
|
|
2,261,681
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
|
—
|
|
|
—
|
|
|
—
|
|
|
417,076
|
|
|
—
|
|
|
417,076
|
|
|
State and municipal securities
|
|
166
|
|
|
1,891
|
|
|
302
|
|
|
2,847
|
|
|
—
|
|
|
5,206
|
|
|
Equity securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,748
|
|
|
6,748
|
|
|
Other investments
|
|
—
|
|
|
—
|
|
|
15,007
|
|
|
1,645
|
|
|
2,035
|
|
|
18,687
|
|
|
Total fair value
|
|
$
|
18,309
|
|
|
123,400
|
|
|
1,871,722
|
|
|
1,019,192
|
|
|
8,783
|
|
|
3,041,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||||
Proceeds from sales of investment securities available for sale
|
|
$
|
20,815
|
|
|
407,718
|
|
|
1,139,558
|
|
||
Gross realized gains
|
|
$
|
1,419
|
|
|
$
|
3,822
|
|
|
$
|
39,592
|
|
Gross realized losses
|
|
(88
|
)
|
|
(877
|
)
|
|
(450
|
)
|
|||
Investment securities gains, net
|
|
$
|
1,331
|
|
|
2,945
|
|
|
39,142
|
|
||
|
|
|
|
|
|
|
|
|
December 31,
|
|||||
(in thousands)
|
|
2014
|
|
2013
|
|||
Investment properties
|
|
$
|
5,188,322
|
|
|
4,616,485
|
|
1-4 family properties
|
|
1,135,562
|
|
|
1,185,060
|
|
|
Land acquisition
|
|
577,424
|
|
|
705,431
|
|
|
Total commercial real estate
|
|
6,901,308
|
|
|
6,506,976
|
|
|
Commercial, financial and agricultural
|
|
6,226,034
|
|
|
5,895,265
|
|
|
Owner-occupied
|
|
4,066,979
|
|
|
4,036,186
|
|
|
Total commercial and industrial
|
|
10,293,013
|
|
|
9,931,451
|
|
|
Home equity lines
|
|
1,683,998
|
|
|
1,587,541
|
|
|
Consumer mortgages
|
|
1,694,061
|
|
|
1,519,068
|
|
|
Credit cards
|
|
253,649
|
|
|
256,846
|
|
|
Other retail loans
|
|
302,460
|
|
|
284,778
|
|
|
Total retail
|
|
3,934,168
|
|
|
3,648,233
|
|
|
Total loans
|
|
21,128,489
|
|
|
20,086,660
|
|
|
Deferred fees and costs, net
|
|
(30,790
|
)
|
|
(28,862
|
)
|
|
Total loans, net of deferred fees and costs
|
|
$
|
21,097,699
|
|
|
20,057,798
|
|
|
|
|
|
|
Current, Accruing Past Due, and Non-accrual Loans
|
|
||||||||||||||||||
|
December 31, 2014
|
|
|||||||||||||||||
( in thousands)
|
Current
|
|
Accruing 30-89 Days Past Due
|
|
Accruing 90 Days or Greater Past Due
|
|
Total Accruing Past Due
|
|
Non-accrual
|
|
Total
|
|
|||||||
Investment properties
|
$
|
5,165,751
|
|
|
1,851
|
|
|
—
|
|
|
1,851
|
|
|
20,720
|
|
|
5,188,322
|
|
|
1-4 family properties
|
1,106,866
|
|
|
4,067
|
|
|
432
|
|
|
4,499
|
|
|
24,197
|
|
|
1,135,562
|
|
|
|
Land acquisition
|
542,941
|
|
|
363
|
|
|
—
|
|
|
363
|
|
|
34,120
|
|
|
577,424
|
|
|
|
Total commercial real estate
|
6,815,558
|
|
|
6,281
|
|
|
432
|
|
|
6,713
|
|
|
79,037
|
|
|
6,901,308
|
|
|
|
Commercial, financial and agricultural
|
6,173,651
|
|
|
9,979
|
|
|
1,790
|
|
|
11,769
|
|
|
40,614
|
|
|
6,226,034
|
|
|
|
Owner-occupied
|
4,034,251
|
|
|
6,404
|
|
|
225
|
|
|
6,629
|
|
|
26,099
|
|
|
4,066,979
|
|
|
|
Total commercial and industrial
|
10,207,902
|
|
|
16,383
|
|
|
2,015
|
|
|
18,398
|
|
|
66,713
|
|
|
10,293,013
|
|
|
|
Home equity lines
|
1,659,869
|
|
|
6,992
|
|
|
703
|
|
|
7,695
|
|
|
16,434
|
|
|
1,683,998
|
|
|
|
Consumer mortgages
|
1,648,145
|
|
|
12,626
|
|
|
12
|
|
|
12,638
|
|
|
33,278
|
|
|
1,694,061
|
|
|
|
Credit cards
|
250,304
|
|
|
1,971
|
|
|
1,374
|
|
|
3,345
|
|
|
—
|
|
|
253,649
|
|
|
|
Other retail loans
|
297,703
|
|
|
2,361
|
|
|
101
|
|
|
2,462
|
|
|
2,295
|
|
|
302,460
|
|
|
|
Total retail
|
3,856,021
|
|
|
23,950
|
|
|
2,190
|
|
|
26,140
|
|
|
52,007
|
|
|
3,934,168
|
|
|
|
Total loans
|
$
|
20,879,481
|
|
|
46,614
|
|
|
4,637
|
|
|
51,251
|
|
|
197,757
|
|
|
21,128,489
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2013
|
|
|||||||||||||||||
( in thousands)
|
Current
|
|
Accruing 30-89 Days Past Due
|
|
Accruing 90 Days or Greater Past Due
|
|
Total Accruing Past Due
|
|
Non-accrual
|
|
Total
|
|
|||||||
Investment properties
|
$
|
4,546,439
|
|
|
3,552
|
|
|
40
|
|
|
3,592
|
|
|
66,454
|
|
|
4,616,485
|
|
|
1-4 family properties
|
1,144,447
|
|
|
6,267
|
|
|
527
|
|
|
6,794
|
|
|
33,819
|
|
|
1,185,060
|
|
|
|
Land acquisition
|
549,936
|
|
|
1,100
|
|
|
300
|
|
|
1,400
|
|
|
154,095
|
|
|
705,431
|
|
|
|
Total commercial real estate
|
6,240,822
|
|
|
10,919
|
|
|
867
|
|
|
11,786
|
|
|
254,368
|
|
|
6,506,976
|
|
|
|
Commercial, financial and agricultural
|
5,812,490
|
|
|
18,985
|
|
|
813
|
|
|
19,798
|
|
|
62,977
|
|
|
5,895,265
|
|
|
|
Owner-occupied
|
3,985,705
|
|
|
11,113
|
|
|
129
|
|
|
11,242
|
|
|
39,239
|
|
|
4,036,186
|
|
|
|
Total commercial and industrial
|
9,798,195
|
|
|
30,098
|
|
|
942
|
|
|
31,040
|
|
|
102,216
|
|
|
9,931,451
|
|
|
|
Home equity lines
|
1,564,578
|
|
|
4,919
|
|
|
136
|
|
|
5,055
|
|
|
17,908
|
|
|
1,587,541
|
|
|
|
Consumer mortgages
|
1,460,219
|
|
|
18,068
|
|
|
1,011
|
|
|
19,079
|
|
|
39,770
|
|
|
1,519,068
|
|
|
|
Credit cards
|
253,422
|
|
|
1,917
|
|
|
1,507
|
|
|
3,424
|
|
|
—
|
|
|
256,846
|
|
|
|
Other retail loans
|
280,524
|
|
|
2,190
|
|
|
26
|
|
|
2,216
|
|
|
2,038
|
|
|
284,778
|
|
|
|
Total retail
|
3,558,743
|
|
|
27,094
|
|
|
2,680
|
|
|
29,774
|
|
|
59,716
|
|
|
3,648,233
|
|
|
|
Total loans
|
$
|
19,597,760
|
|
|
68,111
|
|
|
4,489
|
|
|
72,600
|
|
|
416,300
|
|
|
20,086,660
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Portfolio Credit Exposure by Risk Grade
|
|
|||||||||||||||||||
|
|
December 31, 2014
|
|
|||||||||||||||||
(in thousands)
|
|
Pass
|
|
Special
Mention
|
|
Substandard
(1)
|
|
Doubtful
(2)
|
|
Loss
|
|
Total
|
|
|||||||
Investment properties
|
|
$
|
4,910,991
|
|
|
174,466
|
|
|
102,865
|
|
|
—
|
|
|
—
|
|
|
5,188,322
|
|
|
1-4 family properties
|
|
945,401
|
|
|
86,072
|
|
|
96,392
|
|
|
7,697
|
|
|
—
|
|
|
1,135,562
|
|
|
|
Land acquisition
|
|
462,822
|
|
|
52,026
|
|
|
61,846
|
|
|
730
|
|
|
—
|
|
|
577,424
|
|
|
|
Total commercial real
estate
|
|
6,319,214
|
|
|
312,564
|
|
|
261,103
|
|
|
8,427
|
|
|
—
|
|
|
6,901,308
|
|
|
|
Commercial, financial and agricultural
|
|
5,947,156
|
|
|
145,779
|
|
|
123,480
|
|
|
9,539
|
|
|
80
|
|
(3)
|
6,226,034
|
|
|
|
Owner-occupied
|
|
3,809,515
|
|
|
95,647
|
|
|
161,045
|
|
|
327
|
|
|
445
|
|
(3)
|
4,066,979
|
|
|
|
Total commercial and
industrial
|
|
9,756,671
|
|
|
241,426
|
|
|
284,525
|
|
|
9,866
|
|
|
525
|
|
|
10,293,013
|
|
|
|
Home equity lines
|
|
1,659,794
|
|
|
—
|
|
|
20,043
|
|
|
2,009
|
|
|
2,152
|
|
(3)
|
1,683,998
|
|
|
|
Consumer mortgages
|
|
1,653,491
|
|
|
—
|
|
|
37,656
|
|
|
2,654
|
|
|
260
|
|
(3)
|
1,694,061
|
|
|
|
Credit cards
|
|
252,275
|
|
|
—
|
|
|
495
|
|
|
—
|
|
|
879
|
|
(4)
|
253,649
|
|
|
|
Other retail loans
|
|
298,991
|
|
|
—
|
|
|
3,339
|
|
|
32
|
|
|
98
|
|
(3)
|
302,460
|
|
|
|
Total retail
|
|
3,864,551
|
|
|
—
|
|
|
61,533
|
|
|
4,695
|
|
|
3,389
|
|
|
3,934,168
|
|
|
|
Total loans
|
|
$
|
19,940,436
|
|
|
553,990
|
|
|
607,161
|
|
|
22,988
|
|
|
3,914
|
|
|
21,128,489
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
December 31, 2013
|
|
|||||||||||||||||
(in thousands)
|
|
Pass
|
|
Special
Mention
|
|
Substandard
(1)
|
|
Doubtful
(2)
|
|
Loss
|
|
Total
|
|
|||||||
Investment properties
|
|
$
|
4,197,368
|
|
|
249,890
|
|
|
167,503
|
|
|
1,724
|
|
|
—
|
|
|
4,616,485
|
|
|
1-4 family properties
|
|
920,392
|
|
|
126,715
|
|
|
129,599
|
|
|
8,062
|
|
|
292
|
|
(3)
|
1,185,060
|
|
|
|
Land acquisition
|
|
422,054
|
|
|
94,316
|
|
|
186,514
|
|
|
2,547
|
|
|
—
|
|
|
705,431
|
|
|
|
Total commercial real
estate
|
|
5,539,814
|
|
|
470,921
|
|
|
483,616
|
|
|
12,333
|
|
|
292
|
|
|
6,506,976
|
|
|
|
Commercial, financial and agricultural
|
|
5,451,369
|
|
|
224,620
|
|
|
208,422
|
|
|
10,764
|
|
|
90
|
|
(3)
|
5,895,265
|
|
|
|
Owner-occupied
|
|
3,714,400
|
|
|
155,097
|
|
|
164,560
|
|
|
2,129
|
|
|
—
|
|
|
4,036,186
|
|
|
|
Total commercial and
industrial
|
|
9,165,769
|
|
|
379,717
|
|
|
372,982
|
|
|
12,893
|
|
|
90
|
|
|
9,931,451
|
|
|
|
Home equity lines
|
|
1,559,272
|
|
|
—
|
|
|
25,177
|
|
|
1,314
|
|
|
1,778
|
|
(3)
|
1,587,541
|
|
|
|
Consumer mortgages
|
|
1,475,928
|
|
|
—
|
|
|
40,368
|
|
|
2,485
|
|
|
287
|
|
(3)
|
1,519,068
|
|
|
|
Credit cards
|
|
255,339
|
|
|
—
|
|
|
541
|
|
|
—
|
|
|
966
|
|
(4)
|
256,846
|
|
|
|
Other retail loans
|
|
281,179
|
|
|
—
|
|
|
3,400
|
|
|
75
|
|
|
124
|
|
(3)
|
284,778
|
|
|
|
Total retail
|
|
3,571,718
|
|
|
—
|
|
|
69,486
|
|
|
3,874
|
|
|
3,155
|
|
|
3,648,233
|
|
|
|
Total loans
|
|
$
|
18,277,301
|
|
|
850,638
|
|
|
926,084
|
|
|
29,100
|
|
|
3,537
|
|
|
20,086,660
|
|
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Includes
$170.9 million
and
$383.7 million
of non-accrual substandard loans at
December 31, 2014
and
December 31, 2013
, respectively.
|
Allowance for Loan Losses and Recorded Investment in Loans
|
|||||||||||||||||||
|
|
As Of and For The Year Ended December 31, 2014
|
|||||||||||||||||
(in thousands)
|
|
Commercial Real Estate
|
|
Commercial & Industrial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beginning balance
|
|
$
|
127,646
|
|
|
115,435
|
|
|
41,479
|
|
|
23,000
|
|
|
307,560
|
|
|||
Allowance for loan losses of sold loans
|
|
(281
|
)
|
|
(398
|
)
|
|
(340
|
)
|
|
—
|
|
|
(1,019
|
)
|
||||
Charge-offs
|
|
(49,716
|
)
|
|
(38,941
|
)
|
|
(24,881
|
)
|
|
—
|
|
|
(113,538
|
)
|
||||
Recoveries
|
|
11,787
|
|
|
14,628
|
|
|
8,068
|
|
|
—
|
|
|
34,483
|
|
||||
Provision for loan losses
|
|
12,035
|
|
|
27,386
|
|
|
17,410
|
|
|
(23,000
|
)
|
|
33,831
|
|
||||
Ending balance
|
|
$
|
101,471
|
|
|
118,110
|
|
|
41,736
|
|
|
—
|
|
|
261,317
|
|
|||
Ending balance: individually evaluated for impairment
|
|
21,755
|
|
|
10,451
|
|
|
1,270
|
|
|
—
|
|
|
33,476
|
|
||||
Ending balance: collectively evaluated for impairment
|
|
$
|
79,716
|
|
|
107,659
|
|
|
40,466
|
|
|
—
|
|
|
227,841
|
|
|||
Loans
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ending balance: total loans
(1)
|
|
$
|
6,901,308
|
|
|
10,293,013
|
|
|
3,934,168
|
|
|
—
|
|
|
21,128,489
|
|
|||
Ending balance: individually evaluated for impairment
|
|
251,536
|
|
|
146,026
|
|
|
44,586
|
|
|
—
|
|
|
442,148
|
|
||||
Ending balance: collectively evaluated for impairment
|
|
$
|
6,649,772
|
|
|
10,146,987
|
|
|
3,889,582
|
|
|
—
|
|
|
20,686,341
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
As Of and For The Year Ended December 31, 2013
|
|||||||||||||||||
(in thousands)
|
|
Commercial Real Estate
|
|
Commercial & Industrial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beginning balance
|
|
$
|
167,926
|
|
|
138,495
|
|
|
38,984
|
|
|
28,000
|
|
|
373,405
|
|
|||
Charge-offs
|
|
(87,031
|
)
|
|
(58,936
|
)
|
|
(33,986
|
)
|
|
—
|
|
|
(179,953
|
)
|
||||
Recoveries
|
|
17,068
|
|
|
19,918
|
|
|
7,524
|
|
|
—
|
|
|
44,510
|
|
||||
Provision for loan losses
|
|
29,683
|
|
|
15,958
|
|
|
28,957
|
|
|
(5,000
|
)
|
|
69,598
|
|
||||
Ending balance
|
|
$
|
127,646
|
|
|
115,435
|
|
|
41,479
|
|
|
23,000
|
|
|
307,560
|
|
|||
Ending balance: individually evaluated for impairment
|
|
46,787
|
|
|
20,018
|
|
|
1,192
|
|
|
—
|
|
|
67,997
|
|
||||
Ending balance: collectively evaluated for impairment
|
|
$
|
80,859
|
|
|
$
|
95,417
|
|
|
$
|
40,287
|
|
|
$
|
23,000
|
|
|
239,563
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ending balance: total loans
(2)
|
|
$
|
6,506,976
|
|
|
9,931,451
|
|
|
3,648,233
|
|
|
—
|
|
|
20,086,660
|
|
|||
Ending balance: individually evaluated for impairment
|
|
538,730
|
|
|
242,862
|
|
|
54,962
|
|
|
—
|
|
|
836,554
|
|
||||
Ending balance: collectively evaluated for impairment
|
|
$
|
5,968,246
|
|
|
9,688,589
|
|
|
3,593,271
|
|
|
—
|
|
|
19,250,106
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
As Of and For The Year Ended December 31, 2012
|
|||||||||||||||||
(in thousands)
|
|
Commercial Real Estate
|
|
Commercial & Industrial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beginning balance
|
|
$
|
249,094
|
|
|
187,409
|
|
|
51,993
|
|
|
47,998
|
|
|
536,494
|
|
|||
Charge-offs
|
|
(316,699
|
)
|
|
(184,811
|
)
|
|
(55,265
|
)
|
|
—
|
|
|
(556,775
|
)
|
||||
Recoveries
|
|
36,576
|
|
|
27,745
|
|
|
8,996
|
|
|
—
|
|
|
73,317
|
|
||||
Provision for loan losses
|
|
198,955
|
|
|
108,152
|
|
|
33,260
|
|
|
(19,998
|
)
|
|
320,369
|
|
||||
Ending balance
|
|
$
|
167,926
|
|
|
138,495
|
|
|
38,984
|
|
|
28,000
|
|
|
373,405
|
|
|||
Ending balance: individually evaluated for impairment
|
|
58,948
|
|
|
24,678
|
|
|
1,149
|
|
|
—
|
|
|
84,775
|
|
||||
Ending balance: collectively evaluated for impairment
|
|
$
|
108,978
|
|
|
113,817
|
|
|
37,835
|
|
|
28,000
|
|
|
288,630
|
|
|||
Loans
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ending balance: total loans
(3)
|
|
$
|
6,497,864
|
|
|
9,569,451
|
|
|
3,494,748
|
|
|
—
|
|
|
19,562,063
|
|
|||
Ending balance: individually evaluated for impairment
|
|
685,078
|
|
|
313,876
|
|
|
63,566
|
|
|
—
|
|
|
1,062,520
|
|
||||
Ending balance: collectively evaluated for impairment
|
|
$
|
5,812,786
|
|
|
9,255,575
|
|
|
3,431,182
|
|
|
—
|
|
|
18,499,543
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans (including accruing TDRs)
|
|
December 31, 2014
|
||||||||||||||
(in thousands)
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
|
$
|
15,368
|
|
|
20,237
|
|
|
—
|
|
|
25,311
|
|
|
—
|
|
1-4 family properties
|
|
2,981
|
|
|
10,520
|
|
|
—
|
|
|
5,441
|
|
|
—
|
|
|
Land acquisition
|
|
21,504
|
|
|
61,843
|
|
|
—
|
|
|
29,954
|
|
|
—
|
|
|
Total commercial real estate
|
|
39,853
|
|
|
92,600
|
|
|
—
|
|
|
60,706
|
|
|
—
|
|
|
Commercial, financial and agricultural
|
|
7,391
|
|
|
11,193
|
|
|
—
|
|
|
8,984
|
|
|
—
|
|
|
Owner-occupied
|
|
17,017
|
|
|
19,612
|
|
|
—
|
|
|
19,548
|
|
|
—
|
|
|
Total commercial and industrial
|
|
24,408
|
|
|
30,805
|
|
|
—
|
|
|
28,532
|
|
|
—
|
|
|
Home equity lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Consumer mortgages
|
|
995
|
|
|
2,065
|
|
|
—
|
|
|
1,352
|
|
|
—
|
|
|
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total retail
|
|
995
|
|
|
2,065
|
|
|
—
|
|
|
1,352
|
|
|
—
|
|
|
Total
|
|
65,256
|
|
|
125,470
|
|
|
—
|
|
|
90,590
|
|
|
—
|
|
|
With allowance recorded
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
|
81,758
|
|
|
83,963
|
|
|
5,413
|
|
|
129,289
|
|
|
3,690
|
|
|
1-4 family properties
|
|
80,625
|
|
|
81,357
|
|
|
11,442
|
|
|
94,773
|
|
|
2,645
|
|
|
Land acquisition
|
|
49,300
|
|
|
49,483
|
|
|
4,900
|
|
|
89,195
|
|
|
1,689
|
|
|
Total commercial real estate
|
|
211,683
|
|
|
214,803
|
|
|
21,755
|
|
|
313,257
|
|
|
8,024
|
|
|
Commercial, financial and agricultural
|
|
59,035
|
|
|
59,041
|
|
|
7,597
|
|
|
91,221
|
|
|
2,392
|
|
|
Owner-occupied
|
|
62,583
|
|
|
62,601
|
|
|
2,854
|
|
|
78,950
|
|
|
2,610
|
|
|
Total commercial and industrial
|
|
121,618
|
|
|
121,642
|
|
|
10,451
|
|
|
170,171
|
|
|
5,002
|
|
|
Home equity lines
|
|
4,848
|
|
|
4,848
|
|
|
129
|
|
|
3,604
|
|
|
1,405
|
|
|
Consumer mortgages
|
|
33,450
|
|
|
33,450
|
|
|
1,040
|
|
|
39,427
|
|
|
115
|
|
|
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
|
5,293
|
|
|
5,293
|
|
|
101
|
|
|
4,997
|
|
|
315
|
|
|
Total retail
|
|
43,591
|
|
|
43,591
|
|
|
1,270
|
|
|
48,028
|
|
|
1,835
|
|
|
Total
|
|
376,892
|
|
|
380,036
|
|
|
33,476
|
|
|
531,456
|
|
|
14,861
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
|
97,126
|
|
|
104,200
|
|
|
5,413
|
|
|
154,600
|
|
|
3,690
|
|
|
1-4 family properties
|
|
83,606
|
|
|
91,877
|
|
|
11,442
|
|
|
100,214
|
|
|
2,645
|
|
|
Land acquisition
|
|
70,804
|
|
|
111,326
|
|
|
4,900
|
|
|
119,149
|
|
|
1,689
|
|
|
Total commercial real estate
|
|
251,536
|
|
|
307,403
|
|
|
21,755
|
|
|
373,963
|
|
|
8,024
|
|
|
Commercial, financial and agricultural
|
|
66,426
|
|
|
70,234
|
|
|
7,597
|
|
|
100,205
|
|
|
2,392
|
|
|
Owner-occupied
|
|
79,600
|
|
|
82,213
|
|
|
2,854
|
|
|
98,498
|
|
|
2,610
|
|
|
Total commercial and industrial
|
|
146,026
|
|
|
152,447
|
|
|
10,451
|
|
|
198,703
|
|
|
5,002
|
|
|
Home equity lines
|
|
4,848
|
|
|
4,848
|
|
|
129
|
|
|
3,604
|
|
|
1,405
|
|
|
Consumer mortgages
|
|
34,445
|
|
|
35,515
|
|
|
1,040
|
|
|
40,779
|
|
|
115
|
|
|
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
|
5,293
|
|
|
5,293
|
|
|
101
|
|
|
4,997
|
|
|
315
|
|
|
Total retail
|
|
44,586
|
|
|
45,656
|
|
|
1,270
|
|
|
49,380
|
|
|
1,835
|
|
|
Total impaired loans
|
|
$
|
442,148
|
|
|
505,506
|
|
|
33,476
|
|
|
622,046
|
|
|
14,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
||||||||||||||
(in thousands)
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
|
$
|
14,218
|
|
|
15,820
|
|
|
—
|
|
|
18,046
|
|
|
—
|
|
1-4 family properties
|
|
9,679
|
|
|
29,741
|
|
|
—
|
|
|
23,879
|
|
|
—
|
|
|
Land acquisition
|
|
30,595
|
|
|
78,470
|
|
|
—
|
|
|
41,007
|
|
|
—
|
|
|
Total commercial real estate
|
|
54,492
|
|
|
124,031
|
|
|
—
|
|
|
82,932
|
|
|
—
|
|
|
Commercial, financial and agricultural
|
|
13,490
|
|
|
22,312
|
|
|
—
|
|
|
15,355
|
|
|
—
|
|
|
Owner-occupied
|
|
24,839
|
|
|
32,626
|
|
|
—
|
|
|
22,472
|
|
|
—
|
|
|
Total commercial and industrial
|
|
38,329
|
|
|
54,938
|
|
|
—
|
|
|
37,827
|
|
|
—
|
|
|
Home equity lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
Consumer mortgages
|
|
1,180
|
|
|
2,840
|
|
|
—
|
|
|
1,487
|
|
|
—
|
|
|
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
Total retail
|
|
1,180
|
|
|
2,840
|
|
|
—
|
|
|
1,524
|
|
|
—
|
|
|
Total
|
|
94,001
|
|
|
181,809
|
|
|
—
|
|
|
122,283
|
|
|
—
|
|
|
With allowance recorded
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
|
186,058
|
|
|
193,765
|
|
|
8,863
|
|
|
227,073
|
|
|
5,062
|
|
|
1-4 family properties
|
|
115,151
|
|
|
117,498
|
|
|
11,135
|
|
|
115,629
|
|
|
3,464
|
|
|
Land acquisition
|
|
183,029
|
|
|
202,048
|
|
|
26,789
|
|
|
191,807
|
|
|
2,931
|
|
|
Total commercial real estate
|
|
484,238
|
|
|
513,311
|
|
|
46,787
|
|
|
534,509
|
|
|
11,457
|
|
|
Commercial, financial and agricultural
|
|
115,532
|
|
|
120,290
|
|
|
15,559
|
|
|
128,680
|
|
|
3,630
|
|
|
Owner-occupied
|
|
89,001
|
|
|
94,869
|
|
|
4,459
|
|
|
107,949
|
|
|
3,656
|
|
|
Total commercial and industrial
|
|
204,533
|
|
|
215,159
|
|
|
20,018
|
|
|
236,629
|
|
|
7,286
|
|
|
Home equity lines
|
|
2,750
|
|
|
2,750
|
|
|
116
|
|
|
4,668
|
|
|
176
|
|
|
Consumer mortgages
|
|
44,019
|
|
|
44,019
|
|
|
967
|
|
|
48,674
|
|
|
1,910
|
|
|
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
|
7,013
|
|
|
7,013
|
|
|
109
|
|
|
5,555
|
|
|
285
|
|
|
Total retail
|
|
53,782
|
|
|
53,782
|
|
|
1,192
|
|
|
58,897
|
|
|
2,371
|
|
|
Total
|
|
742,553
|
|
|
782,252
|
|
|
67,997
|
|
|
830,035
|
|
|
21,114
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
|
200,276
|
|
|
209,585
|
|
|
8,863
|
|
|
245,119
|
|
|
5,062
|
|
|
1-4 family properties
|
|
124,830
|
|
|
147,239
|
|
|
11,135
|
|
|
139,508
|
|
|
3,464
|
|
|
Land acquisition
|
|
213,624
|
|
|
280,518
|
|
|
26,789
|
|
|
232,814
|
|
|
2,931
|
|
|
Total commercial real estate
|
|
538,730
|
|
|
637,342
|
|
|
46,787
|
|
|
617,441
|
|
|
11,457
|
|
|
Commercial, financial and agricultural
|
|
129,022
|
|
|
142,602
|
|
|
15,559
|
|
|
144,035
|
|
|
3,630
|
|
|
Owner-occupied
|
|
113,840
|
|
|
127,495
|
|
|
4,459
|
|
|
130,421
|
|
|
3,656
|
|
|
Total commercial and industrial
|
|
242,862
|
|
|
270,097
|
|
|
20,018
|
|
|
274,456
|
|
|
7,286
|
|
|
Home equity lines
|
|
2,750
|
|
|
2,750
|
|
|
116
|
|
|
4,701
|
|
|
176
|
|
|
Consumer mortgages
|
|
45,199
|
|
|
46,859
|
|
|
967
|
|
|
50,161
|
|
|
1,910
|
|
|
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
|
7,013
|
|
|
7,013
|
|
|
109
|
|
|
5,559
|
|
|
285
|
|
|
Total retail
|
|
54,962
|
|
|
56,622
|
|
|
1,192
|
|
|
60,421
|
|
|
2,371
|
|
|
Total impaired loans
|
|
$
|
836,554
|
|
|
964,061
|
|
|
67,997
|
|
|
952,318
|
|
|
21,114
|
|
|
|
|
|
|
|
|
|
|
|
|
TDRs by Concession Type
|
|
|||||||||||||||
|
Year Ended December 31, 2014
|
|
||||||||||||||
(in thousands, except contract data)
|
Number of Contracts
|
|
Principal Forgiveness
|
|
Below Market Interest Rate
|
|
Term Extensions and/or Other Concessions
|
|
Total
|
|
||||||
Investment properties
|
15
|
|
|
$
|
—
|
|
|
8,423
|
|
|
5,813
|
|
|
14,236
|
|
|
1-4 family properties
|
68
|
|
|
—
|
|
|
6,611
|
|
|
6,492
|
|
|
13,103
|
|
|
|
Land acquisition
|
16
|
|
|
2,338
|
|
|
4,783
|
|
|
2,688
|
|
|
9,809
|
|
|
|
Total commercial real estate
|
99
|
|
|
2,338
|
|
|
19,817
|
|
|
14,993
|
|
|
37,148
|
|
|
|
Commercial, financial and agricultural
|
89
|
|
|
60
|
|
|
10,066
|
|
|
21,141
|
|
|
31,267
|
|
|
|
Owner-occupied
|
18
|
|
|
—
|
|
|
23,404
|
|
|
14,862
|
|
|
38,266
|
|
|
|
Total commercial and industrial
|
107
|
|
|
60
|
|
|
33,470
|
|
|
36,003
|
|
|
69,533
|
|
|
|
Home equity lines
|
20
|
|
|
—
|
|
|
2,335
|
|
|
451
|
|
|
2,786
|
|
|
|
Consumer mortgages
|
19
|
|
|
—
|
|
|
2,735
|
|
|
867
|
|
|
3,602
|
|
|
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Other retail loans
|
27
|
|
|
—
|
|
|
663
|
|
|
566
|
|
|
1,229
|
|
|
|
Total retail
|
66
|
|
|
—
|
|
|
5,733
|
|
|
1,884
|
|
|
7,617
|
|
|
|
Total loans
|
272
|
|
|
$
|
2,398
|
|
|
59,020
|
|
|
52,880
|
|
|
114,298
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
TDRs by Concession Type
|
|
|||||||||||||||
|
Year Ended December 31, 2013
|
|
||||||||||||||
(in thousands, except contract data)
|
Number of Contracts
|
|
Principal Forgiveness
|
|
Below Market Interest Rate
|
|
Term Extensions and/or Other Concessions
|
|
Total
|
|
||||||
Investment properties
|
48
|
|
|
$
|
19,993
|
|
|
121,422
|
|
|
4,372
|
|
|
145,787
|
|
|
1-4 family properties
|
132
|
|
|
424
|
|
|
37,180
|
|
|
9,661
|
|
|
47,265
|
|
|
|
Land acquisition
|
28
|
|
|
74
|
|
|
113,726
|
|
|
10,175
|
|
|
123,975
|
|
|
|
Total commercial real estate
|
208
|
|
|
20,491
|
|
|
272,328
|
|
|
24,208
|
|
|
317,027
|
|
|
|
Commercial, financial and agricultural
|
111
|
|
|
2,283
|
|
|
23,274
|
|
|
21,541
|
|
|
47,098
|
|
|
|
Owner-occupied
|
57
|
|
|
—
|
|
|
29,507
|
|
|
24,208
|
|
|
53,715
|
|
|
|
Total commercial and industrial
|
168
|
|
|
2,283
|
|
|
52,781
|
|
|
45,749
|
|
|
100,813
|
|
|
|
Home equity lines
|
1
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
80
|
|
|
|
Consumer mortgages
|
141
|
|
|
—
|
|
|
11,513
|
|
|
4,196
|
|
|
15,709
|
|
|
|
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Other retail loans
|
65
|
|
|
—
|
|
|
1,118
|
|
|
1,598
|
|
|
2,716
|
|
|
|
Total retail
|
207
|
|
|
—
|
|
|
12,631
|
|
|
5,874
|
|
|
18,505
|
|
|
|
Total loans
|
583
|
|
|
$
|
22,774
|
|
|
337,740
|
|
|
75,831
|
|
|
436,345
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings Entered Into That Subsequently Defaulted
(1)
During
|
|||||||||||||
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
||||||||||
(in thousands, except contract data)
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
||||||
Investment properties
|
1
|
|
|
$
|
186
|
|
|
3
|
|
|
$
|
4,722
|
|
1-4 family properties
|
3
|
|
|
1,018
|
|
|
10
|
|
|
12,576
|
|
||
Land acquisition
|
1
|
|
|
428
|
|
|
1
|
|
|
125
|
|
||
Total commercial real estate
|
5
|
|
|
1,632
|
|
|
14
|
|
|
17,423
|
|
||
Commercial, financial and agricultural
|
6
|
|
|
1,779
|
|
|
5
|
|
|
796
|
|
||
Owner-occupied
|
—
|
|
|
—
|
|
|
3
|
|
|
928
|
|
||
Total commercial and industrial
|
6
|
|
|
1,779
|
|
|
8
|
|
|
1,724
|
|
||
Home equity lines
|
—
|
|
|
—
|
|
|
1
|
|
|
98
|
|
||
Consumer mortgages
|
3
|
|
|
206
|
|
|
18
|
|
|
1,496
|
|
||
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other retail loans
|
1
|
|
|
6
|
|
|
1
|
|
|
195
|
|
||
Total retail
|
4
|
|
|
212
|
|
|
20
|
|
|
1,789
|
|
||
Total loans
|
15
|
|
|
$
|
3,623
|
|
|
42
|
|
|
$
|
20,936
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
||
Balance at December 31, 2013
|
|
$
|
58,285
|
|
New loans
|
|
56,807
|
|
|
Repayments
|
|
(40,971
|
)
|
|
Loans charged-off
|
|
—
|
|
|
Balance at December 31, 2014
|
|
$
|
74,121
|
|
|
|
|
Changes in Accumulated Other Comprehensive Income (Loss) by Component (Net of Income Taxes)
|
|||||||||||||||
(in thousands)
|
Net Unrealized
Gains (Losses) on Cash Flow Hedges
|
|
Net Unrealized
Gains (Losses) on Investment Securities Available for Sale
|
|
Post-Retirement Unfunded Health Benefit
|
|
Total
|
||||||||
Balance at December 31, 2011
|
$
|
(12,524
|
)
|
|
33,617
|
|
|
—
|
|
|
21,093
|
|
|||
Other comprehensive income before reclassifications
|
—
|
|
|
7,566
|
|
|
395
|
|
|
7,961
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(849
|
)
|
|
(24,072
|
)
|
|
(32
|
)
|
|
(24,953
|
)
|
||||
Net current period other comprehensive income (loss)
|
(849
|
)
|
|
(16,506
|
)
|
|
363
|
|
|
(16,992
|
)
|
||||
Balance at December 31, 2012
|
$
|
(13,373
|
)
|
|
17,111
|
|
|
363
|
|
|
4,101
|
|
|||
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
(44,236
|
)
|
|
519
|
|
|
(43,717
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
274
|
|
|
(1,811
|
)
|
|
(105
|
)
|
|
(1,642
|
)
|
||||
Net current period other comprehensive income (loss)
|
274
|
|
|
(46,047
|
)
|
|
414
|
|
|
(45,359
|
)
|
||||
Balance at December 31, 2013
|
$
|
(13,099
|
)
|
|
(28,936
|
)
|
|
777
|
|
|
(41,258
|
)
|
|||
Other comprehensive income before reclassifications
|
—
|
|
|
29,041
|
|
|
243
|
|
|
29,284
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
275
|
|
|
(818
|
)
|
|
(88
|
)
|
|
(631
|
)
|
||||
Net current period other comprehensive income
|
275
|
|
|
28,223
|
|
|
155
|
|
|
28,653
|
|
||||
Balance at December 31, 2014
|
$
|
(12,824
|
)
|
|
$
|
(713
|
)
|
|
$
|
932
|
|
|
$
|
(12,605
|
)
|
|
|
|
|
|
|
|
|
Reclassifications Out of Accumulated Other Comprehensive Income (Loss)
|
|||||||||
|
|||||||||
Details About
Accumulated Other
Comprehensive Income (Loss) Components
|
|
Amount Reclassified From
Accumulated Other
Comprehensive Income (Loss)
|
|
Affected Line Item
in the Statement Where
Net Income is Presented
|
|||||
|
|
For the Years Ended December 31,
|
|
|
|||||
|
|
2014
|
|
2013
|
|
|
|||
Net unrealized gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
|||
Amortization of deferred losses
|
|
$
|
(448
|
)
|
|
(447
|
)
|
|
Interest expense
|
|
|
173
|
|
|
173
|
|
|
Income tax (expense) benefit
|
|
|
|
$
|
(275
|
)
|
|
(274
|
)
|
|
Reclassifications, net of income taxes
|
Net unrealized gains (losses) on investment securities available for sale:
|
|
|
|
|
|
|
|||
Realized gain on sale of securities
|
|
$
|
1,331
|
|
|
2,945
|
|
|
Investment securities gains, net
|
|
|
(513
|
)
|
|
(1,134
|
)
|
|
Income tax (expense) benefit
|
|
|
|
$
|
818
|
|
|
1,811
|
|
|
Reclassifications, net of income taxes
|
Post-retirement unfunded health benefit:
|
|
|
|
|
|
|
|||
Amortization of actuarial gains
|
|
$
|
144
|
|
|
170
|
|
|
Salaries and other personnel expense
|
|
|
(56
|
)
|
|
(65
|
)
|
|
Income tax (expense) benefit
|
|
|
|
$
|
88
|
|
|
105
|
|
|
Reclassifications, net of income taxes
|
|
|
|
|
|
|
|
(in thousands)
|
|
2014
|
|
2013
|
|||
Cash surrender value of bank-owned life insurance
|
|
$
|
286,109
|
|
|
278,863
|
|
Accrued interest receivable
|
|
64,058
|
|
|
63,959
|
|
|
Accounts receivable
|
|
23,461
|
|
|
34,347
|
|
|
FHLB and FRB stock
|
|
78,065
|
|
|
77,487
|
|
|
Private equity investments
|
|
28,363
|
|
|
29,361
|
|
|
Prepaid expenses
|
|
33,198
|
|
|
28,990
|
|
|
Derivative asset positions
|
|
32,117
|
|
|
40,004
|
|
|
Other properties held for sale
|
|
12,227
|
|
|
9,451
|
|
|
Miscellaneous other assets
|
|
55,674
|
|
|
57,329
|
|
|
Total other assets
|
|
$
|
613,272
|
|
|
619,791
|
|
|
|
|
|
|
(
in thousands)
|
|
2014
|
|
2013
|
|||
Interest bearing demand deposits
|
|
$
|
3,884,469
|
|
|
3,969,634
|
|
Money market accounts, excluding brokered deposits
|
|
5,971,629
|
|
|
6,069,548
|
|
|
Savings accounts
|
|
636,782
|
|
|
602,655
|
|
|
Time deposits, excluding brokered deposits
|
|
3,167,950
|
|
|
3,498,200
|
|
|
Brokered deposits
|
|
1,642,398
|
|
|
1,094,002
|
|
|
Total interest bearing deposits
|
|
$
|
15,303,228
|
|
|
15,234,039
|
|
|
|
|
|
|
(in thousands)
|
|
||
Maturing within one year
|
$
|
3,131,883
|
|
Between 1 — 2 years
|
885,211
|
|
|
2 — 3 years
|
361,123
|
|
|
3 — 4 years
|
154,536
|
|
|
4 — 5 years
|
70,558
|
|
|
Thereafter
|
20,196
|
|
|
|
$
|
4,623,507
|
|
|
|
(in thousands)
|
2014
|
|
2013
|
|||
Parent Company:
|
|
|
|
|||
5.125% subordinated notes, due June 15, 2017, with semi-annual interest payments and principal to be paid at maturity
|
$
|
450,000
|
|
|
450,000
|
|
7.875% senior notes, due February 15, 2019, $300 million par value with semi-annual interest payments and principal to be paid at maturity
(1)
|
295,659
|
|
|
294,606
|
|
|
LIBOR + 1.80% debentures, due April 19, 2035 with quarterly interest payments and principal to be paid at maturity (rate of 2.04% at December 31, 2014 and December 31, 2013)
|
10,000
|
|
|
10,000
|
|
|
Hedge-related basis adjustment
(2)
|
7,607
|
|
|
10,701
|
|
|
Total long-term debt — Parent Company
|
763,266
|
|
|
765,307
|
|
|
Synovus Bank:
|
|
|
|
|||
FHLB advances with interest and principal payments due at various maturity dates through 2019 and interest rates ranging from 0.21% to 4.66% at December 31, 2014 (weighted average interest rate of 0.54% and 0.64% at December 31, 2014 and 2013, respectively)
|
1,375,271
|
|
|
1,265,354
|
|
|
Other notes payable and capital leases with interest and principal payments due at various maturity dates through 2031 (weighted average interest rate of 1.59% and 2.49% at December 31, 2014 and 2013, respectively)
|
1,782
|
|
|
2,480
|
|
|
Total long-term debt — Synovus Bank
|
1,377,053
|
|
|
1,267,834
|
|
|
Total long-term debt
|
$
|
2,140,319
|
|
|
2,033,141
|
|
|
|
|
|
(in thousands)
|
Parent
Company
|
|
Synovus Bank
|
|
Total
|
|||||
2015
|
$
|
—
|
|
|
190,151
|
|
|
190,151
|
|
|
2016
|
—
|
|
|
585,161
|
|
|
585,161
|
|
||
2017
|
450,000
|
|
|
250,170
|
|
|
700,170
|
|
||
2018
|
—
|
|
|
250,110
|
|
|
250,110
|
|
||
2019
|
300,000
|
|
|
100,090
|
|
|
400,090
|
|
||
Thereafter
|
10,000
|
|
|
1,371
|
|
|
11,371
|
|
||
Total
|
$
|
760,000
|
|
|
$
|
1,377,053
|
|
|
2,137,053
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
2014
|
|
2013
|
|
2012
|
||||
Total balance at December 31,
|
|
$
|
126,916
|
|
|
148,132
|
|
|
201,243
|
|
Weighted average interest rate at December 31,
|
|
0.08
|
%
|
|
0.13
|
|
|
0.16
|
|
|
Maximum month end balance during the year
|
|
$
|
247,170
|
|
|
244,048
|
|
|
398,853
|
|
Average amount outstanding during the year
|
|
198,085
|
|
|
208,267
|
|
|
320,338
|
|
|
Weighted average interest rate during the year
|
|
0.11
|
%
|
|
0.16
|
|
|
0.19
|
|
|
|
|
|
|
|
|
|
(shares in thousands)
|
Series A Preferred Stock Issued
|
|
Series C Preferred Stock Issued
|
|
Common
Stock
Issued
|
|
Treasury
Stock
Held
|
|
Common Stock Outstanding
|
|||||
Balance at December 31, 2011
|
968
|
|
|
—
|
|
|
112,999
|
|
|
813
|
|
|
112,186
|
|
Restricted share unit activity
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
183
|
|
Balance at December 31, 2012
|
968
|
|
|
—
|
|
|
113,182
|
|
|
813
|
|
|
112,369
|
|
Settlement of prepaid common stock purchase contracts
|
—
|
|
|
—
|
|
|
17,550
|
|
|
—
|
|
|
17,550
|
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
8,553
|
|
|
—
|
|
|
8,553
|
|
Restricted share unit activity
|
—
|
|
|
—
|
|
|
374
|
|
|
—
|
|
|
374
|
|
Stock options exercised
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
Issuance of Series C Preferred Stock
|
—
|
|
|
5,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Redemption of Series A Preferred Stock
|
(968
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Balance at December 31, 2013
|
—
|
|
|
5,200
|
|
|
139,721
|
|
|
813
|
|
|
138,908
|
|
Restricted share unit activity
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
Stock options exercised
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
177
|
|
Repurchase of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
3,014
|
|
|
(3,014
|
)
|
Balance at December 31, 2014
|
—
|
|
|
5,200
|
|
|
139,950
|
|
|
3,827
|
|
|
136,123
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
For Capital Adequacy Purposes
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
(1)
|
|||||||||||||
(dollars in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|||||||
Synovus Financial Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tier 1 capital
|
$
|
2,543,625
|
|
|
2,351,493
|
|
|
1,051,909
|
|
|
1,030,420
|
|
|
n/a
|
|
|
n/a
|
|
Total risk-based capital
|
2,987,406
|
|
|
2,900,865
|
|
|
1,874,516
|
|
|
1,785,287
|
|
|
n/a
|
|
|
n/a
|
|
|
Tier 1 risk-based capital ratio
|
10.86
|
%
|
|
10.54
|
|
|
4.00
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|
Total risk-based capital ratio
|
12.75
|
|
|
13.00
|
|
|
8.00
|
|
|
8.00
|
|
|
n/a
|
|
|
n/a
|
|
|
Leverage ratio
|
9.67
|
|
|
9.13
|
|
|
4.00
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|
Synovus Bank
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tier 1 capital
|
$
|
2,988,189
|
|
|
2,806,197
|
|
|
1,049,257
|
|
|
1,026,057
|
|
|
1,405,071
|
|
|
1,335,572
|
|
Total risk-based capital
|
3,251,836
|
|
|
3,084,756
|
|
|
1,873,428
|
|
|
1,780,763
|
|
|
2,341,785
|
|
|
2,225,954
|
|
|
Tier 1 risk-based capital ratio
|
12.76
|
%
|
|
12.61
|
|
|
4.00
|
|
|
4.00
|
|
|
6.00
|
|
|
6.00
|
|
|
Total risk-based capital ratio
|
13.89
|
|
|
13.86
|
|
|
8.00
|
|
|
8.00
|
|
|
10.00
|
|
|
10.00
|
|
|
Leverage ratio
|
11.39
|
|
|
10.94
|
|
|
4.00
|
|
|
4.00
|
|
|
5.00
|
|
|
5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||
(in thousands, except per share data)
|
2014
|
|
2013
|
|
2012
|
||||
Net income
|
$
|
195,249
|
|
|
159,383
|
|
|
830,209
|
|
Dividends and accretion of discount on preferred stock
|
10,238
|
|
|
40,830
|
|
|
58,703
|
|
|
Net income available to common shareholders
|
$
|
185,011
|
|
|
118,553
|
|
|
771,506
|
|
Weighted average common shares outstanding, basic
|
138,495
|
|
|
127,495
|
|
|
112,352
|
|
|
Potentially dilutive shares from assumed exercise of securities or other contracts to purchase common stock
|
659
|
|
|
6,731
|
|
|
17,663
|
|
|
Weighted average common shares outstanding, diluted
|
139,154
|
|
|
134,226
|
|
|
130,015
|
|
|
Net income per common share, basic
|
$
|
1.34
|
|
|
0.93
|
|
|
6.87
|
|
Net income per common share, diluted
|
$
|
1.33
|
|
|
0.88
|
|
|
5.93
|
|
|
|
|
|
|
|
Level 1
|
Quoted prices (unadjusted) in active markets for identical assets and liabilities for the instrument or security to be valued. Level 1 assets include marketable equity securities, U.S. Treasury securities, and mutual funds.
|
Level 2
|
Observable inputs other than Level 1 quoted prices, such as quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active or model-based valuation techniques for which all significant assumptions are derived principally from or corroborated by observable market data. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined by using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. U.S. Government sponsored agency securities, mortgage-backed securities issued by U.S. Government sponsored enterprises and agencies, obligations of states and municipalities, collateralized mortgage obligations issued by U.S. Government sponsored enterprises, and mortgage loans held for sale are generally included in this category. Certain private equity investments that invest in publicly traded companies are also considered Level 2 assets.
|
Level 3
|
Unobservable inputs that are supported by little, if any, market activity for the asset or liability. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow models and similar techniques, and may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability. These methods of valuation may result in a significant portion of the fair value being derived from unobservable assumptions that reflect Synovus' own estimates for assumptions that market participants would use in pricing the asset or liability. This category primarily consists of collateral-dependent impaired loans, other real estate, certain equity investments, and private equity investments.
|
|
December 31, 2014
|
|||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Assets and Liabilities at Fair Value
|
|||||
Assets
|
|
|
|
|
|
|
|
|||||
Trading securities:
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities issued by U.S.
Government agencies
|
$
|
—
|
|
|
145
|
|
|
—
|
|
|
145
|
|
Collateralized mortgage obligations issued by
U.S. Government sponsored enterprises
|
—
|
|
|
2,449
|
|
|
—
|
|
|
2,449
|
|
|
State and municipal securities
|
—
|
|
|
1,976
|
|
|
—
|
|
|
1,976
|
|
|
All other mortgage-backed
securities
|
—
|
|
|
2,483
|
|
|
—
|
|
|
2,483
|
|
|
Other investments
|
—
|
|
|
6,810
|
|
|
—
|
|
|
6,810
|
|
|
Total trading securities
|
—
|
|
|
13,863
|
|
|
—
|
|
|
13,863
|
|
|
Mortgage loans held for sale
|
—
|
|
|
63,328
|
|
|
—
|
|
|
63,328
|
|
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|||||
U.S. Treasury securities
|
42,826
|
|
|
—
|
|
|
—
|
|
|
42,826
|
|
|
U.S. Government agency securities
|
—
|
|
|
27,324
|
|
|
—
|
|
|
27,324
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
82,042
|
|
|
—
|
|
|
82,042
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
—
|
|
|
179,816
|
|
|
—
|
|
|
179,816
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
2,261,681
|
|
|
—
|
|
|
2,261,681
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
—
|
|
|
417,076
|
|
|
—
|
|
|
417,076
|
|
|
State and municipal securities
|
—
|
|
|
5,206
|
|
|
—
|
|
|
5,206
|
|
|
Equity securities
|
6,748
|
|
|
—
|
|
|
—
|
|
|
6,748
|
|
|
Other investments
(1)
|
2,035
|
|
|
15,007
|
|
|
1,645
|
|
|
18,687
|
|
|
Total investment securities available for sale
|
51,609
|
|
|
2,988,152
|
|
|
1,645
|
|
|
3,041,406
|
|
|
Private equity investments
|
—
|
|
|
995
|
|
|
27,367
|
|
|
28,362
|
|
|
Mutual funds held in rabbi trusts
|
11,252
|
|
|
—
|
|
|
—
|
|
|
11,252
|
|
|
Derivative assets:
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
—
|
|
|
30,904
|
|
|
—
|
|
|
30,904
|
|
|
Mortgage derivatives
(2)
|
—
|
|
|
1,213
|
|
|
—
|
|
|
1,213
|
|
|
Total derivative assets
|
—
|
|
|
32,117
|
|
|
—
|
|
|
32,117
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||
Trading account liabilities
|
—
|
|
|
2,100
|
|
|
—
|
|
|
2,100
|
|
|
Salary stock units
|
1,206
|
|
|
—
|
|
|
—
|
|
|
1,206
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
—
|
|
|
31,398
|
|
|
—
|
|
|
31,398
|
|
|
Mortgage derivatives
(2)
|
—
|
|
|
753
|
|
|
—
|
|
|
753
|
|
|
Visa derivative
|
—
|
|
|
—
|
|
|
1,401
|
|
|
1,401
|
|
|
Total derivative liabilities
|
$
|
—
|
|
|
32,151
|
|
|
1,401
|
|
|
33,552
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
|||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Assets and Liabilities at Fair Value
|
|||||
Assets
|
|
|
|
|
|
|
|
|||||
Trading securities:
|
|
|
|
|
|
|
|
|||||
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
—
|
|
|
2,465
|
|
|
—
|
|
|
2,465
|
|
|
State and municipal securities
|
—
|
|
|
429
|
|
|
—
|
|
|
429
|
|
|
All other mortgage-backed securities
|
—
|
|
|
968
|
|
|
—
|
|
|
968
|
|
|
Other investments
|
—
|
|
|
2,251
|
|
|
—
|
|
|
2,251
|
|
|
Total trading securities
|
—
|
|
|
6,113
|
|
|
—
|
|
|
6,113
|
|
|
Mortgage loans held for sale
|
—
|
|
|
45,384
|
|
|
—
|
|
|
45,384
|
|
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|||||
U.S. Treasury securities
|
17,791
|
|
|
—
|
|
|
—
|
|
|
17,791
|
|
|
U.S. Government agency securities
|
—
|
|
|
34,641
|
|
|
—
|
|
|
34,641
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
113,745
|
|
|
—
|
|
|
113,745
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
—
|
|
|
195,117
|
|
|
—
|
|
|
195,117
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
2,421,360
|
|
|
—
|
|
|
2,421,360
|
|
|
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
|
—
|
|
|
398,540
|
|
|
—
|
|
|
398,540
|
|
|
State and municipal securities
|
—
|
|
|
6,889
|
|
|
—
|
|
|
6,889
|
|
|
Equity securities
|
6,956
|
|
|
—
|
|
|
628
|
|
|
7,584
|
|
|
Other investments
(1)
|
1,969
|
|
|
—
|
|
|
1,722
|
|
|
3,691
|
|
|
Total investment securities available for sale
|
26,716
|
|
|
3,170,292
|
|
|
2,350
|
|
|
3,199,358
|
|
|
Private equity investments
|
—
|
|
|
1,615
|
|
|
27,745
|
|
|
29,360
|
|
|
Mutual funds held in rabbi trusts
|
11,246
|
|
|
—
|
|
|
—
|
|
|
11,246
|
|
|
Derivative assets:
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
—
|
|
|
38,482
|
|
|
—
|
|
|
38,482
|
|
|
Mortgage derivatives
(2)
|
—
|
|
|
1,522
|
|
|
—
|
|
|
1,522
|
|
|
Total derivative assets
|
—
|
|
|
40,004
|
|
|
—
|
|
|
40,004
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||
Trading account liabilities
|
—
|
|
|
1,763
|
|
|
—
|
|
|
1,763
|
|
|
Salary stock units
|
1,764
|
|
|
—
|
|
|
—
|
|
|
1,764
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
—
|
|
|
39,436
|
|
|
—
|
|
|
39,436
|
|
|
Visa derivative
|
—
|
|
|
—
|
|
|
2,706
|
|
|
2,706
|
|
|
Total derivative liabilities
|
$
|
—
|
|
|
39,436
|
|
|
2,706
|
|
|
42,142
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
||||||||
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||
Changes in fair value included in net income:
|
|
|
|
|
|
||||
Mortgage loans held for sale
|
$
|
1,399
|
|
|
(5,566
|
)
|
|
1,813
|
|
Mortgage loans held for sale:
|
|
|
|
|
|
||||
Fair value
|
63,328
|
|
|
45,384
|
|
|
212,663
|
|
|
Unpaid principal balance
|
61,488
|
|
|
44,943
|
|
|
202,657
|
|
|
Fair value less aggregate unpaid principal balance
|
1,840
|
|
|
441
|
|
|
6,006
|
|
|
|
|
|
|
|
|
|
2014
|
||||||||
(in thousands)
|
Investment Securities Available for Sale
|
|
Private Equity Investments
|
|
Visa Derivative
|
||||
Beginning balance, January 1,
|
$
|
2,350
|
|
|
27,745
|
|
|
(2,706
|
)
|
Total gains (losses) realized/unrealized:
|
|
|
|
|
|
||||
Included in earnings
|
(88
|
)
|
|
(378
|
)
|
|
(3,041
|
)
|
|
Unrealized gains (losses) included in other comprehensive income
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
Settlements
|
(540
|
)
|
|
—
|
|
|
4,346
|
|
|
Amortization of discount/premium
|
—
|
|
|
—
|
|
|
—
|
|
|
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
Ending balance, December 31,
|
$
|
1,645
|
|
|
27,367
|
|
|
(1,401
|
)
|
The amount of total net gains (losses) for the year included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at December 31,
|
$
|
(88
|
)
|
|
(378
|
)
|
|
(3,041
|
)
|
|
|
|
|
|
|
||||
|
2013
|
||||||||
(in thousands)
|
Investment Securities Available for Sale
|
|
Private Equity Investments
|
|
Visa Derivative
|
||||
Beginning balance, January 1,
|
$
|
3,178
|
|
|
30,708
|
|
|
(2,956
|
)
|
Total gains (losses) realized/unrealized:
|
|
|
|
|
|
||||
Included in earnings
|
(264
|
)
|
|
(2,963
|
)
|
|
(1,600
|
)
|
|
Unrealized gains (losses) included in other comprehensive income
|
436
|
|
|
—
|
|
|
—
|
|
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
Sales
|
—
|
|
|
—
|
|
|
—
|
|
|
Issuances
|
—
|
|
|
—
|
|
|
—
|
|
|
Settlements
|
(1,000
|
)
|
|
—
|
|
|
1,850
|
|
|
Amortization of discount/premium
|
—
|
|
|
—
|
|
|
—
|
|
|
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
Ending balance, December 31,
|
$
|
2,350
|
|
|
27,745
|
|
|
(2,706
|
)
|
The amount of total net gains (losses) for the year included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at December 31,
|
$
|
(264
|
)
|
|
(2,963
|
)
|
|
(1,600
|
)
|
|
|
|
|
|
|
|
As of December 31, 2014
|
|
Fair Value Adjustments
for the Year Ended December 31, 2014
|
||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||
Impaired loans*
|
$
|
—
|
|
|
—
|
|
|
$
|
28,588
|
|
|
13,716
|
|
Other loans held for sale
|
—
|
|
|
—
|
|
|
3,411
|
|
|
6,833
|
|
||
Other real estate
|
—
|
|
|
—
|
|
|
32,046
|
|
|
7,769
|
|
||
Other assets held for sale
|
—
|
|
|
—
|
|
|
3,718
|
|
|
2,076
|
|
||
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2013
|
|
Fair Value Adjustments
for the Year Ended December 31, 2013
|
||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||
Impaired loans*
|
$
|
—
|
|
|
—
|
|
|
$
|
170,693
|
|
|
29,132
|
|
Other loans held for sale
|
—
|
|
|
—
|
|
|
9,670
|
|
|
5,988
|
|
||
Other real estate
|
—
|
|
|
—
|
|
|
50,070
|
|
|
10,431
|
|
||
Other assets held for sale
|
—
|
|
|
—
|
|
|
4,945
|
|
|
2,294
|
|
||
|
|
|
|
|
|
|
|
December 31, 2014
|
||||||||
(dollars in thousands)
|
|
Level 3 Fair Value
|
|
Valuation Technique
|
Significant Unobservable Input
|
Range (Weighted Average)
(1)
|
||
Assets measured at fair value on a recurring basis
|
|
|
||||||
|
|
|
|
|
|
|
||
Investment Securities Available for Sale
|
|
|
|
|
||||
|
|
|
|
|
|
|
||
Other investments:
|
|
|
|
|
||||
|
|
|
|
|
|
|
||
Trust preferred securities
|
|
$
|
1,645
|
|
|
Discounted cash flow analysis
|
Credit spread embedded in discount rate
|
600-675 bps (639 bps)
|
|
|
|
|
|
Discount for lack of marketability
(2)
|
0%-10% (0%)
|
||
|
|
|
|
|
|
|
||
Private equity investments
|
|
27,367
|
|
|
Individual analysis of each investee company
|
Multiple factors, including but not limited to, current operations, financial condition, cash flows, evaluation of business management and financial plans, and recently executed financing transactions related to the investee companies
(2)
|
N/A
|
|
|
|
|
|
|
|
|
||
Visa derivative liability
|
|
1,401
|
|
|
Internal valuation
|
Estimated future cumulative deposits to the litigation escrow for settlement of the Covered Litigation, and estimated future monthly fees payable to the derivative counterparty
|
N/A
|
|
|
|
|
|
|
|
|
December 31, 2014
|
||||||||
(dollars in thousands)
|
|
Level 3 Fair Value
|
|
Valuation Technique
|
Significant Unobservable Input
|
Range
(Weighted Average)
(1)
|
||
Assets measured at fair value on a non-recurring basis
|
|
|
||||||
Collateral-dependent impaired loans
|
|
$
|
28,588
|
|
|
Third-party appraised value of collateral less estimated selling costs
|
Discount to appraised value
(3)
Estimated selling costs
|
0%-100% (46%) 0%-10% (7%)
|
|
|
|
|
|
|
|
||
Other loans held for sale
|
|
3,411
|
|
|
Third-party appraised value of collateral less estimated selling costs
|
Discount to appraised value
(3)
Estimated selling costs
|
0%-11% (7%) 0%-10% (7%)
|
|
|
|
|
|
|
|
|
||
Other real estate
|
|
32,046
|
|
|
Third-party appraised value less estimated selling costs
|
Discount to appraised value
(3)
Estimated selling costs
|
0%-61% (16%) 0%-10% (7%)
|
|
|
|
|
|
|
|
|
||
Other assets held for sale
|
|
3,718
|
|
|
Third-party appraised value less estimated selling costs or BOV
|
Discount to appraised value
(3)
Estimated selling costs
|
0%-100% (49%) 0%-10% (7%)
|
December 31, 2013
|
||||||||
(dollars in thousands)
|
|
Level 3 Fair Value
|
|
Valuation Technique
|
Significant Unobservable Input
|
Range (Weighted Average)
(1)
|
||
Assets measured at fair value on a recurring basis
|
|
|
||||||
|
|
|
|
|
|
|
||
Investment Securities Available for Sale
|
|
|
|
|
||||
Equity securities
|
|
$
|
628
|
|
|
Individual analysis of each investment
|
Multiple data points, including, but not limited to evaluation of past and projected business performance
|
N/A
(4)
|
|
|
|
|
|
|
|
||
Other investments:
|
|
|
|
|
||||
|
|
|
|
|
|
|
||
Trust preferred securities
|
|
1,722
|
|
|
Discounted cash flow analysis
|
Credit spread embedded in discount rate
|
400-480 bps (441 bps)
|
|
|
|
|
|
|
Discount for lack of marketability
(2)
|
0%-10% (0%)
|
||
|
|
|
|
|
|
|
||
Private equity investments
|
|
27,745
|
|
|
Individual analysis of each investee company
|
Multiple factors, including but not limited to, current operations, financial condition, cash flows, evaluation of business management and financial plans, and recently executed financing transactions related to the investee companies
(2)
|
N/A
|
|
|
|
|
|
|
|
|
||
Visa derivative liability
|
|
2,706
|
|
|
Internal valuation
|
Estimated future cumulative deposits to the litigation escrow for settlement of the Covered Litigation, and estimated future monthly fees payable to the derivative counterparty
|
N/A
|
|
|
|
|
|
|
|
|
December 31, 2013
|
||||||||
(dollars in thousands)
|
|
Level 3 Fair Value
|
|
Valuation Technique
|
Significant Unobservable Input
|
Range
(Weighted Average)
(1)
|
||
Assets measured at fair value on a non-recurring basis
|
|
|
||||||
Collateral-dependent impaired loans
|
|
$
|
170,693
|
|
|
Third-party appraised value of collateral less estimated selling costs
|
Discount to appraised value
(3)
Estimated selling costs
|
0%-65% (25%) 0%-10% (7%)
|
|
|
|
|
|
|
|
||
Other loans held for sale
|
|
9,670
|
|
|
Third-party appraised value of collateral less estimated selling costs
|
Discount to appraised value
(3)
Estimated selling costs
|
0%-12% (4%) 0%-10% (7%)
|
|
|
|
|
|
|
|
|
||
Other real estate
|
|
50,070
|
|
|
Third-party appraised value less estimated selling costs
|
Discount to appraised value
(3)
Estimated selling costs
|
0%-7% (2%) 0%-10% (7%)
|
|
|
|
|
|
|
|
|
||
Other assets held for sale
|
|
4,945
|
|
|
Third-party appraised value less estimated selling costs or BOV
|
Discount to appraised value
(3)
Estimated selling costs
|
5%-36% (20%) 0%-10% (7%)
|
|
December 31, 2014
|
||||||||||||||
(in thousands)
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Financial Assets
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
485,489
|
|
|
485,489
|
|
|
485,489
|
|
|
—
|
|
|
—
|
|
Interest bearing funds with Federal Reserve Bank
|
721,362
|
|
|
721,362
|
|
|
721,362
|
|
|
—
|
|
|
—
|
|
|
Interest earning deposits with banks
|
11,810
|
|
|
11,810
|
|
|
11,810
|
|
|
—
|
|
|
—
|
|
|
Federal funds sold and securities purchased under resale agreements
|
73,111
|
|
|
73,111
|
|
|
73,111
|
|
|
—
|
|
|
—
|
|
|
Trading account assets
|
13,863
|
|
|
13,863
|
|
|
13,863
|
|
|
—
|
|
|
—
|
|
|
Mortgage loans held for sale
|
63,328
|
|
|
63,328
|
|
|
—
|
|
|
63,328
|
|
|
—
|
|
|
Other loans held for sale
|
3,606
|
|
|
3,606
|
|
|
—
|
|
|
—
|
|
|
3,606
|
|
|
Investment securities available for sale
|
3,041,406
|
|
|
3,041,406
|
|
|
51,609
|
|
|
2,988,152
|
|
|
1,645
|
|
|
Private equity investments
|
28,362
|
|
|
28,362
|
|
|
—
|
|
|
995
|
|
|
27,367
|
|
|
Mutual funds held in rabbi trusts
|
11,252
|
|
|
11,252
|
|
|
11,252
|
|
|
—
|
|
|
—
|
|
|
Loans, net of deferred fees and costs
|
21,097,699
|
|
|
20,872,939
|
|
|
—
|
|
|
—
|
|
|
20,872,939
|
|
|
Derivative assets
|
32,117
|
|
|
32,117
|
|
|
—
|
|
|
32,117
|
|
|
—
|
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Trading account liabilities
|
2,100
|
|
|
2,100
|
|
|
—
|
|
|
2,100
|
|
|
—
|
|
|
Non-interest bearing deposits
|
6,228,472
|
|
|
6,228,472
|
|
|
—
|
|
|
6,228,472
|
|
|
—
|
|
|
Interest bearing deposits
|
15,303,228
|
|
|
15,299,372
|
|
|
—
|
|
|
15,299,372
|
|
|
—
|
|
|
Federal funds purchased, other short-term borrowings and other short-term liabilities
|
126,916
|
|
|
126,916
|
|
|
126,916
|
|
|
—
|
|
|
—
|
|
|
Salary stock units
|
1,206
|
|
|
1,206
|
|
|
1,206
|
|
|
—
|
|
|
—
|
|
|
Long-term debt
|
2,140,319
|
|
|
2,191,279
|
|
|
—
|
|
|
2,191,279
|
|
|
—
|
|
|
Derivative liabilities
|
$
|
33,553
|
|
|
33,553
|
|
|
—
|
|
|
32,151
|
|
|
1,401
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
||||||||||||||
(in thousands)
|
Carrying Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
469,630
|
|
|
469,630
|
|
|
469,630
|
|
|
—
|
|
|
—
|
|
Interest bearing funds with Federal Reserve Bank
|
644,528
|
|
|
644,528
|
|
|
644,528
|
|
|
—
|
|
|
—
|
|
|
Interest earning deposits with banks
|
24,325
|
|
|
24,325
|
|
|
24,325
|
|
|
—
|
|
|
—
|
|
|
Federal funds sold and securities purchased under resale agreements
|
80,975
|
|
|
80,975
|
|
|
80,975
|
|
|
—
|
|
|
—
|
|
|
Trading account assets
|
6,113
|
|
|
6,113
|
|
|
—
|
|
|
6,113
|
|
|
—
|
|
|
Mortgage loans held for sale
|
45,384
|
|
|
45,384
|
|
|
—
|
|
|
45,384
|
|
|
—
|
|
|
Other loans held for sale
|
10,685
|
|
|
10,685
|
|
|
—
|
|
|
—
|
|
|
10,685
|
|
|
Investment securities available for sale
|
3,199,358
|
|
|
3,199,358
|
|
|
26,716
|
|
|
3,170,292
|
|
|
2,350
|
|
|
Private equity investments
|
29,360
|
|
|
29,360
|
|
|
—
|
|
|
1,615
|
|
|
27,745
|
|
|
Mutual funds held in Rabbi Trusts
|
11,246
|
|
|
11,246
|
|
|
11,246
|
|
|
—
|
|
|
—
|
|
|
Loans, net of deferred fees and costs
|
20,057,798
|
|
|
19,763,708
|
|
|
—
|
|
|
—
|
|
|
19,763,708
|
|
|
Derivative assets
|
40,004
|
|
|
40,004
|
|
|
—
|
|
|
40,004
|
|
|
—
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Trading account liabilities
|
$
|
1,763
|
|
|
1,763
|
|
|
—
|
|
|
1,763
|
|
|
—
|
|
Non-interest bearing deposits
|
5,642,751
|
|
|
5,642,751
|
|
|
—
|
|
|
5,642,751
|
|
|
—
|
|
|
Interest bearing deposits
|
15,234,039
|
|
|
15,244,020
|
|
|
—
|
|
|
15,244,020
|
|
|
—
|
|
|
Federal funds purchased, other short-term borrowings, and other short-term liabilities
|
148,132
|
|
|
148,132
|
|
|
—
|
|
|
148,132
|
|
|
—
|
|
|
Salary stock units
|
1,764
|
|
|
1,764
|
|
|
1,764
|
|
|
—
|
|
|
—
|
|
|
Long-term debt
|
2,033,141
|
|
|
2,095,720
|
|
|
—
|
|
|
2,095,720
|
|
|
—
|
|
|
Derivative liabilities
|
42,142
|
|
|
42,142
|
|
|
—
|
|
|
39,436
|
|
|
2,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value of Derivative Assets
|
|
Fair Value of Derivative Liabilities
|
|||||||||||||
|
|
|
December 31,
|
|
|
|
December 31,
|
|||||||||
(in thousands)
|
Location on Consolidated Balance Sheet
|
|
2014
|
|
2013
|
|
Location on Consolidated Balance Sheet
|
|
2014
|
|
2013
|
|||||
Derivatives not designated
as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
Other assets
|
|
$
|
30,904
|
|
|
38,482
|
|
|
Other liabilities
|
|
31,398
|
|
|
39,436
|
|
Mortgage derivatives
|
Other assets
|
|
1,213
|
|
|
1,522
|
|
|
Other liabilities
|
|
753
|
|
|
—
|
|
|
Visa derivative
|
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
1,401
|
|
|
2,706
|
|
|
Total derivatives not designated as hedging instruments
|
|
|
$
|
32,117
|
|
|
40,004
|
|
|
|
|
33,552
|
|
|
42,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
|
||||||||||
|
Location of Gain (Loss) Recognized in Income
|
|
Gain (Loss) Recognized in Income
|
||||||||
|
|
Twelve Months Ended December 31,
|
|||||||||
(in thousands)
|
|
2014
|
|
2013
|
|
2012
|
|||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
||||
Interest rate contracts
(1)
|
Other Non-
Interest Income
|
|
$
|
460
|
|
|
89
|
|
|
1,419
|
|
Mortgage derivatives
(2)
|
Mortgage
Banking Income
|
|
$
|
(1,062
|
)
|
|
(745
|
)
|
|
2,364
|
|
Total
|
|
|
$
|
(602
|
)
|
|
(656
|
)
|
|
3,783
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
||
Letters of credit*
|
$
|
150,863
|
|
Commitments to fund commercial real estate, construction, and land development loans
|
1,442,454
|
|
|
Unused credit card lines
|
1,008,794
|
|
|
Commitments under home equity lines of credit
|
980,910
|
|
|
Commitments to fund commercial and industrial loans
|
3,562,153
|
|
|
Other loan commitments
|
205,049
|
|
|
Total unfunded lending commitments and letters of credit
|
$
|
7,350,223
|
|
|
|
(in thousands)
|
|
||
2015
|
$
|
24,222
|
|
2016
|
23,900
|
|
|
2017
|
22,504
|
|
|
2018
|
19,274
|
|
|
2019
|
18,636
|
|
|
Thereafter
|
194,933
|
|
|
Total
|
$
|
303,469
|
|
|
|
|
|
2013
|
|
2012
|
||
Risk-free interest rate
|
|
1.11
|
%
|
|
1.23
|
%
|
Expected stock price volatility
|
|
50.0
|
|
|
65.0
|
|
Dividend yield
|
|
1.6
|
|
|
2.0
|
|
Expected life of options
|
|
6.0 years
|
|
|
6.0 years
|
|
|
|
|
|
|
Stock Options
|
|
|
|
|
|
|||||||||||||||
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
Shares
|
|
Weighted-Average Exercise Price
|
|
Shares
|
|
Weighted-Average Exercise Price
|
|
Shares
|
|
Weighted-Average Exercise Price
|
|||||||||
Outstanding at beginning of year
|
3,220,110
|
|
|
$
|
49.00
|
|
|
2,755,672
|
|
|
$
|
58.80
|
|
|
2,555,188
|
|
|
$
|
74.41
|
|
Option rounding due to reverse stock split on
May 16, 2014
|
841
|
|
|
49.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Options granted
|
—
|
|
|
—
|
|
|
857,607
|
|
|
17.64
|
|
|
655,238
|
|
|
14.35
|
|
|||
Options exercised
|
(178,176
|
)
|
|
17.14
|
|
|
(65,109
|
)
|
|
17.29
|
|
|
—
|
|
|
—
|
|
|||
Options forfeited
|
(30,146
|
)
|
|
15.79
|
|
|
(52,011
|
)
|
|
16.45
|
|
|
(24,977
|
)
|
|
16.66
|
|
|||
Options expired
|
(462,583
|
)
|
|
84.88
|
|
|
(276,049
|
)
|
|
62.86
|
|
|
(429,777
|
)
|
|
86.52
|
|
|||
Options outstanding at end of year
|
2,550,046
|
|
|
$
|
45.11
|
|
|
3,220,110
|
|
|
$
|
49.00
|
|
|
2,755,672
|
|
|
$
|
58.80
|
|
Options exercisable at end of year
|
1,870,516
|
|
|
$
|
55.40
|
|
|
1,999,195
|
|
|
$
|
68.74
|
|
|
1,899,514
|
|
|
$
|
76.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
2013
|
||
Risk-free interest rate
|
|
0.70
|
%
|
|
0.63
|
%
|
Expected stock price volatility
|
|
39.2
|
|
|
40.0
|
|
Dividend yield
|
|
1.2
|
|
|
1.2
|
|
Simulation period
|
|
3.0 years
|
|
|
3.0 years
|
|
|
|
|
|
|
Restricted Share Units
|
|
|
|
|||
|
Share Units
|
|
Weighted-Average Grant-Date Fair Value
|
|||
Outstanding at January 1, 2012
|
646,854
|
|
|
$
|
18.69
|
|
Granted
|
475,756
|
|
|
14.49
|
|
|
Dividend equivalents granted
|
16,088
|
|
|
15.33
|
|
|
Vested
|
(187,723
|
)
|
|
18.90
|
|
|
Forfeited
|
(30,549
|
)
|
|
17.43
|
|
|
Outstanding at December 31, 2012
|
920,426
|
|
|
16.45
|
|
|
Granted
|
212,660
|
|
|
19.60
|
|
|
Dividend equivalents granted
|
10,689
|
|
|
21.00
|
|
|
Vested
|
(545,154
|
)
|
|
17.92
|
|
|
Forfeited
|
(16,944
|
)
|
|
14.49
|
|
|
Outstanding at December 31, 2013
|
581,677
|
|
|
16.38
|
|
|
Share unit rounding due to reverse stock split on May 16, 2014
|
258
|
|
|
16.38
|
|
|
Granted
|
407,374
|
|
|
23.69
|
|
|
Dividend equivalents granted
|
8,805
|
|
|
24.09
|
|
|
Vested
|
(64,725
|
)
|
|
15.45
|
|
|
Forfeited
|
(50,566
|
)
|
|
17.92
|
|
|
Outstanding at December 31, 2014
|
882,823
|
|
|
$
|
19.81
|
|
|
|
|
|
Market Restricted Share Units
|
|
|
|
|||
|
Share Units
|
|
Weighted-Average Grant-Date Fair Value
|
|||
Outstanding at December 31, 2012
|
—
|
|
|
$
|
—
|
|
Granted
|
40,512
|
|
|
24.43
|
|
|
Outstanding at December 31, 2013
|
40,512
|
|
|
24.43
|
|
|
Share unit rounding due to reverse stock split on May 16, 2014
|
4
|
|
|
24.43
|
|
|
Granted
|
90,117
|
|
|
24.30
|
|
|
Dividend equivalents granted
|
1,231
|
|
|
24.09
|
|
|
Quantity change by TSR factor
|
1,518
|
|
|
24.43
|
|
|
Vested
|
(15,196
|
)
|
|
24.43
|
|
|
Outstanding at December 31, 2014
|
118,186
|
|
|
$
|
24.33
|
|
|
|
|
|
Performance Share Units
|
|
|
|
|||
|
Share Units
|
|
Weighted-Average Grant-date Fair Value
|
|||
Outstanding at December 31, 2013
|
—
|
|
|
$
|
—
|
|
Granted
|
67,157
|
|
|
23.47
|
|
|
Dividend equivalents granted
|
518
|
|
|
24.09
|
|
|
Outstanding at December 31, 2014
|
67,675
|
|
|
$
|
23.47
|
|
|
|
|
|
Plan Category
(1)
|
|
(a) Number of Securities to be Issued
Upon Vesting of Restricted
Share Units, Market
Restricted Share Units, and Performance Share Units
(2)
|
|
(b) Number of Securities to be Issued
Upon Exercise of Outstanding Options
|
|
(c) Weighted-Average
Exercise Price of
Outstanding Options in Column (b)
|
|
(d) Number of Shares Remaining Available for Issuance Excluding Shares Reflected in Columns (a) and (b)
|
|
|||
Shareholder approved equity compensation plans for shares of Synovus stock
|
|
1,068,684
|
|
|
2,542,215
|
|
|
$45.06
|
|
7,555,159
|
|
(3)
|
Non-shareholder approved equity compensation plans
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
Total
|
|
1,068,684
|
|
|
2,542,215
|
|
|
$45.06
|
|
7,555,159
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||
Current
|
|
|
|
|
|
||||
Federal
|
$
|
5,140
|
|
|
5,460
|
|
|
2,831
|
|
State
|
150
|
|
|
(2,630
|
)
|
|
(6,885
|
)
|
|
Total current income tax expense (benefit)
|
5,290
|
|
|
2,830
|
|
|
(4,054
|
)
|
|
Deferred
|
|
|
|
|
|
||||
Federal
|
92,360
|
|
|
78,870
|
|
|
(666,242
|
)
|
|
State
|
9,660
|
|
|
11,545
|
|
|
(128,436
|
)
|
|
Total deferred income tax expense (benefit)
|
102,020
|
|
|
90,415
|
|
|
(794,678
|
)
|
|
Total income tax expense (benefit)
|
$
|
107,310
|
|
|
93,245
|
|
|
(798,732
|
)
|
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||
Income tax expense at statutory federal income tax rate
|
$
|
105,896
|
|
|
88,420
|
|
|
11,017
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
||||
State income tax expense (benefit), net of federal income tax effect
|
8,014
|
|
|
9,877
|
|
|
(3,935
|
)
|
|
Tax-exempt income
|
(1,076
|
)
|
|
(1,407
|
)
|
|
(2,026
|
)
|
|
Tax credits
|
(1,123
|
)
|
|
(1,473
|
)
|
|
(1,558
|
)
|
|
Cash surrender value of life insurance
|
(2,928
|
)
|
|
(2,932
|
)
|
|
(2,907
|
)
|
|
Change in valuation allowance, federal and state
|
(2,273
|
)
|
|
(4,083
|
)
|
|
(802,771
|
)
|
|
Other, net
|
800
|
|
|
4,842
|
|
|
3,448
|
|
|
Total income tax expense (benefit)
|
$
|
107,310
|
|
|
93,245
|
|
|
(798,732
|
)
|
|
|
|
|
|
|
(in thousands)
|
2014
|
|
2013
|
|||
Deferred tax assets
|
|
|
|
|||
Net operating loss carryforwards
|
$
|
422,968
|
|
|
510,350
|
|
Allowance for loan losses
|
111,814
|
|
|
136,510
|
|
|
Tax credit carryforwards
|
52,194
|
|
|
45,767
|
|
|
Deferred revenue
|
18,770
|
|
|
15,474
|
|
|
Share-based compensation
|
12,152
|
|
|
12,414
|
|
|
Non-performing loan interest
|
20,366
|
|
|
8,005
|
|
|
Net unrealized losses on investment securities available for sale
|
—
|
|
|
9,776
|
|
|
Other
|
34,576
|
|
|
40,847
|
|
|
Total gross deferred tax assets
|
672,840
|
|
|
779,143
|
|
|
Less valuation allowance
|
(12,303
|
)
|
|
(14,575
|
)
|
|
Total deferred tax assets
|
660,537
|
|
|
764,568
|
|
|
Deferred tax liabilities
|
|
|
|
|||
Excess tax over financial statement depreciation
|
(10,546
|
)
|
|
(8,210
|
)
|
|
Net unrealized gains on investment securities available for sale
|
(7,893
|
)
|
|
—
|
|
|
Ownership interest in partnership
|
(5,933
|
)
|
|
(5,961
|
)
|
|
Fixed assets held for sale
|
(7,287
|
)
|
|
—
|
|
|
Other
|
(6,414
|
)
|
|
(5,751
|
)
|
|
Total gross deferred tax liabilities
|
(38,073
|
)
|
|
(19,922
|
)
|
|
Net deferred tax asset
|
$
|
622,464
|
|
|
744,646
|
|
|
|
|
|
Tax Carryforwards
|
As of December 31, 2014
|
||||||||||||
(in thousands)
|
Expiration Dates
|
|
Deferred
Tax Asset Balance
|
|
Valuation Allowance
|
|
Net Deferred Tax Asset Balance
|
Pre-Tax Earnings Necessary to Realize
|
|||||
Net operating losses - federal
|
2028-2032
|
|
$
|
364,835
|
|
|
—
|
|
|
364,835
|
|
1,042,385
|
|
General business credits - federal
|
2028-2034
|
|
10,485
|
|
|
—
|
|
|
10,485
|
|
N/A
(1)
|
|
|
Net operating losses - states
|
2015-2018
|
|
29
|
|
|
—
|
|
|
29
|
|
1,404,563
|
|
|
Net operating losses - states
|
2023-2028
|
|
6,337
|
|
|
—
|
|
|
6,337
|
|
1,274,178
|
|
|
Net operating losses - states
|
2029-2034
|
|
59,774
|
|
|
—
|
|
|
59,774
|
|
1,341,527
|
|
|
Other credits - states
|
2015-2018
|
|
13,008
|
|
|
(12,001
|
)
|
|
1,007
|
|
N/A
(1)
|
|
|
Other credits - states
|
2019-2024
|
|
2,640
|
|
|
(302
|
)
|
|
2,338
|
|
N/A
(1)
|
|
|
Alternative minimum tax credits - federal
|
None
|
|
$
|
26,062
|
|
|
—
|
|
|
26,062
|
|
N/A
(2)
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|||||
(in thousands)
|
2014
|
|
2013
|
|||
Balance at January 1,
|
$
|
912
|
|
|
1,120
|
|
Additions based on income tax positions related to current year
|
—
|
|
|
—
|
|
|
Additions for income tax positions of prior years *
|
12,318
|
|
|
224
|
|
|
Deductions for income tax positions of prior years
|
(52
|
)
|
|
(238
|
)
|
|
Statute of limitation expirations
|
(155
|
)
|
|
(194
|
)
|
|
Settlements
|
—
|
|
|
—
|
|
|
Balance at December 31,
|
$
|
13,023
|
|
|
912
|
|
|
|
|
|
Condensed Balance Sheets
|
|
|||||
|
December 31,
|
|||||
(in thousands)
|
2014
|
|
2013
|
|||
Assets
|
|
|
|
|||
Cash due from bank subsidiary
|
$
|
234,399
|
|
|
194,175
|
|
Funds due from other depository institutions
(1)
|
19,911
|
|
|
21,712
|
|
|
Investment in consolidated bank subsidiary, at equity
|
3,307,353
|
|
|
3,220,000
|
|
|
Net accumulated deficit in consolidated nonbank subsidiaries, at equity
(2)
|
(247,669
|
)
|
|
(237,355
|
)
|
|
Notes receivable from nonbank subsidiaries
|
399,168
|
|
|
438,168
|
|
|
Other assets
|
121,123
|
|
|
129,781
|
|
|
Total assets
|
$
|
3,834,285
|
|
|
3,766,481
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|||
Liabilities:
|
|
|
|
|||
Long-term debt
|
$
|
763,266
|
|
|
765,307
|
|
Other liabilities
|
29,749
|
|
|
52,189
|
|
|
Total liabilities
|
793,015
|
|
|
817,496
|
|
|
Shareholders’ equity:
|
|
|
|
|||
Series C Preferred Stock
|
125,980
|
|
|
125,862
|
|
|
Common stock
|
139,950
|
|
|
139,721
|
|
|
Additional paid-in capital
|
2,960,825
|
|
|
2,976,348
|
|
|
Treasury stock
|
(187,774
|
)
|
|
(114,176
|
)
|
|
Accumulated other comprehensive loss
|
(12,605
|
)
|
|
(41,258
|
)
|
|
Retained earnings (deficit)
|
14,894
|
|
|
(137,512
|
)
|
|
Total shareholders’ equity
|
3,041,270
|
|
|
2,948,985
|
|
|
Total liabilities and shareholders’ equity
|
$
|
3,834,285
|
|
|
3,766,481
|
|
|
|
|
|
Condensed Statements of Income
|
|
||||||||
|
Years Ended December 31,
|
||||||||
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||
Income
|
|
|
|
|
|
||||
Cash dividends received from Synovus Bank
|
$
|
182,000
|
|
|
680,000
|
|
|
—
|
|
Interest income
|
14,262
|
|
|
15,366
|
|
|
18,424
|
|
|
Other income
|
(932
|
)
|
|
(2,374
|
)
|
|
11,343
|
|
|
Total income
|
195,330
|
|
|
692,992
|
|
|
29,767
|
|
|
Expenses
|
|
|
|
|
|
||||
Interest expense
|
45,726
|
|
|
46,672
|
|
|
47,975
|
|
|
Other expenses
|
10,337
|
|
|
8,067
|
|
|
16,584
|
|
|
Total expenses
|
56,063
|
|
|
54,739
|
|
|
64,559
|
|
|
Income (loss) before income taxes and equity in undistributed
income (loss) of subsidiaries
|
139,267
|
|
|
638,253
|
|
|
(34,792
|
)
|
|
Allocated income tax benefit
|
(16,491
|
)
|
|
(16,589
|
)
|
|
(54,184
|
)
|
|
Income before equity in undistributed income (loss)
of subsidiaries
|
155,758
|
|
|
654,842
|
|
|
19,392
|
|
|
Equity in undistributed income (loss) of subsidiaries
|
39,491
|
|
|
(495,459
|
)
|
|
810,817
|
|
|
Net income
|
195,249
|
|
|
159,383
|
|
|
830,209
|
|
|
Dividends and accretion of discount on preferred stock
|
10,238
|
|
|
40,830
|
|
|
58,703
|
|
|
Net income available to common shareholders
|
$
|
185,011
|
|
|
118,553
|
|
|
771,506
|
|
|
|
|
|
|
|
Condensed Statements of Comprehensive Income
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2012
|
|||||||||||||||||||||||
(in thousands)
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|||||||||||
Net income
|
$
|
302,559
|
|
|
(107,310
|
)
|
|
195,249
|
|
|
252,628
|
|
|
(93,245
|
)
|
|
159,383
|
|
|
31,477
|
|
|
798,732
|
|
|
830,209
|
|
|
Reclassification adjustment for losses(gains) realized in net income on cash flow hedges
|
448
|
|
|
(173
|
)
|
|
275
|
|
|
447
|
|
|
(173
|
)
|
|
274
|
|
|
(1,381
|
)
|
|
532
|
|
|
(849
|
)
|
||
Net unrealized gains on investment securities available for sale
|
21
|
|
|
(8
|
)
|
|
13
|
|
|
3,246
|
|
|
(1,250
|
)
|
|
1,996
|
|
|
481
|
|
|
(185
|
)
|
|
296
|
|
||
Other comprehensive gain (loss) of bank subsidiary
|
46,122
|
|
|
(17,757
|
)
|
|
28,365
|
|
|
(77,460
|
)
|
|
29,831
|
|
|
(47,629
|
)
|
|
(26,737
|
)
|
|
10,298
|
|
|
(16,439
|
)
|
||
Other comprehensive income (loss)
|
$
|
46,591
|
|
|
(17,938
|
)
|
|
28,653
|
|
|
(73,767
|
)
|
|
28,408
|
|
|
(45,359
|
)
|
|
(27,637
|
)
|
|
10,645
|
|
|
(16,992
|
)
|
|
Comprehensive income
|
|
|
|
|
$
|
223,902
|
|
|
|
|
|
|
114,024
|
|
|
|
|
|
|
813,217
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Cash Flows
|
|
||||||||
|
Years Ended December 31,
|
||||||||
(in thousands)
|
2014
|
|
2013
|
|
2012
|
||||
Operating Activities
|
|
|
|
|
|
||||
Net income
|
$
|
195,249
|
|
|
159,383
|
|
|
830,209
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||
Equity in undistributed (income) loss of subsidiaries
|
(39,491
|
)
|
|
495,459
|
|
|
(810,817
|
)
|
|
Deferred income tax benefit
|
(5,041
|
)
|
|
(11,375
|
)
|
|
(48,525
|
)
|
|
Net (decrease) increase in other liabilities
|
(22,323
|
)
|
|
11,845
|
|
|
23,367
|
|
|
Net decrease (increase) in other assets
|
14,226
|
|
|
(11,238
|
)
|
|
(1,255
|
)
|
|
Other, net
|
(2,041
|
)
|
|
(2,183
|
)
|
|
(6,337
|
)
|
|
Net cash provided by (used in) operating activities
|
140,579
|
|
|
641,891
|
|
|
(13,358
|
)
|
|
Investing Activities
|
|
|
|
|
|
||||
Net decrease in short-term notes receivable from non-bank subsidiaries
|
39,000
|
|
|
5,768
|
|
|
49,865
|
|
|
Net cash provided by investing activities
|
39,000
|
|
|
5,768
|
|
|
49,865
|
|
|
Financing Activities
|
|
|
|
|
|
||||
Dividends paid to common and preferred shareholders
|
(53,043
|
)
|
|
(72,898
|
)
|
|
(79,856
|
)
|
|
Repurchases and agreements to repurchase shares of common stock
|
(88,113
|
)
|
|
—
|
|
|
—
|
|
|
Transfer of funds to dividend payment agent
|
—
|
|
|
—
|
|
|
(7,853
|
)
|
|
Principal repayments on long-term debt
|
—
|
|
|
(74,178
|
)
|
|
(170,801
|
)
|
|
Proceeds from issuance of long-term debt
|
—
|
|
|
—
|
|
|
292,639
|
|
|
Proceeds from issuance of Series C Preferred Stock, net of issuance costs
|
—
|
|
|
125,862
|
|
|
—
|
|
|
Redemption of Series A Preferred Stock
|
—
|
|
|
(967,870
|
)
|
|
—
|
|
|
Proceeds from issuance of common stock, net of issuance costs
|
—
|
|
|
175,174
|
|
|
—
|
|
|
Net cash (used in) provided by financing activities
|
(141,156
|
)
|
|
(813,910
|
)
|
|
34,129
|
|
|
Increase (decrease) in cash and funds due from banks
|
38,423
|
|
|
(166,251
|
)
|
|
70,636
|
|
|
Cash and funds due from banks at beginning of year
|
215,887
|
|
|
382,138
|
|
|
311,502
|
|
|
Cash and funds due from banks at end of year
|
$
|
254,310
|
|
|
215,887
|
|
|
382,138
|
|
|
|
|
|
|
|
(in thousands)
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
Other loan expenses
|
|
$
|
9,396
|
|
|
$
|
15,205
|
|
|
$
|
14,731
|
|
Litigation settlement expenses
|
|
12,812
|
|
|
10,000
|
|
|
—
|
|
|||
Insurance and bonds
|
|
11,801
|
|
|
12,503
|
|
|
12,057
|
|
|||
Telephone and communications
|
|
10,442
|
|
|
12,403
|
|
|
12,505
|
|
|||
|
|
|
|
|
|
|
|
2014
|
|||||||||||
(in thousands, except per share data)
|
Fourth Quarter
|
|
Third
Quarter
|
|
Second Quarter
|
|
First
Quarter
|
|||||
Interest income
|
$
|
234,703
|
|
|
233,394
|
|
|
232,213
|
|
|
228,382
|
|
Net interest income
|
207,456
|
|
|
206,263
|
|
|
205,051
|
|
|
200,514
|
|
|
Provision for loan losses
|
8,193
|
|
|
3,843
|
|
|
12,284
|
|
|
9,511
|
|
|
Income before income taxes
|
78,929
|
|
|
72,656
|
|
|
73,950
|
|
|
77,024
|
|
|
Income tax expense
|
25,756
|
|
|
25,868
|
|
|
27,078
|
|
|
28,608
|
|
|
Net income
(1)
|
53,173
|
|
|
46,788
|
|
|
46,872
|
|
|
48,416
|
|
|
Net income available to common shareholders
(1)
|
$
|
50,612
|
|
|
44,229
|
|
|
44,313
|
|
|
45,857
|
|
Net income per common share, basic
|
0.37
|
|
|
0.32
|
|
|
0.32
|
|
|
0.33
|
|
|
Net income per common share, diluted
|
0.37
|
|
|
0.32
|
|
|
0.32
|
|
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|||||
|
2013
|
|||||||||||
|
Fourth Quarter
|
|
Third
Quarter
|
|
Second Quarter
|
|
First
Quarter
|
|||||
Interest income
|
$
|
233,258
|
|
|
233,852
|
|
|
231,513
|
|
|
230,391
|
|
Net interest income
|
204,331
|
|
|
203,970
|
|
|
202,077
|
|
|
199,814
|
|
|
Provision for loan losses
|
14,064
|
|
|
6,761
|
|
|
13,077
|
|
|
35,696
|
|
|
Income before income taxes
|
59,710
|
|
|
73,459
|
|
|
72,906
|
|
|
46,553
|
|
|
Income tax expense
|
21,130
|
|
|
27,765
|
|
|
27,371
|
|
|
16,979
|
|
|
Net income
(2)
|
38,580
|
|
|
45,694
|
|
|
45,535
|
|
|
29,574
|
|
|
Net income available to common shareholders
(2)
|
$
|
35,850
|
|
|
37,188
|
|
|
30,717
|
|
|
14,798
|
|
Net income per common share, basic
|
0.26
|
|
|
0.27
|
|
|
0.25
|
|
|
0.13
|
|
|
Net income per common share, diluted
|
0.26
|
|
|
0.27
|
|
|
0.24
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
•
|
“PROPOSALS TO BE VOTED ON” - “PROPOSAL 1: ELECTION OF 13 DIRECTORS”;
|
•
|
“EXECUTIVE OFFICERS”;
|
•
|
“SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE”; and
|
•
|
“CORPORATE GOVERNANCE AND BOARD MATTERS” - “Consideration of Director Candidates - Shareholder Candidates” and “Committees of the Board” - “Audit Committee.”
|
•
|
“DIRECTOR COMPENSATION”;
|
•
|
“EXECUTIVE COMPENSATION” - “Compensation Discussion and Analysis”; “Compensation Committee Report”; “Summary Compensation Table” and the compensation tables and related information which follow the Summary Compensation Table; and
|
•
|
“CORPORATE GOVERNANCE AND BOARD MATTERS” - “Committees of the Board” - “Compensation Committee Interlocks and Insider Participation.”
|
•
|
“STOCK OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS”; and
|
•
|
“PRINCIPAL SHAREHOLDERS.”
|
•
|
“AUDIT COMMITTEE REPORT” - “KPMG LLP Fees and Services” (excluding the information under the main caption “AUDIT COMMITTEE REPORT”); and
|
•
|
“AUDIT COMMITTEE REPORT” - “Policy on Audit Committee Pre-Approval.”
|
Exhibit
Number
|
|
Description
|
|
|
|
||
3.1
|
|
|
Amended and Restated Articles of Incorporation of Synovus, as amended, incorporated by reference to Exhibit 3.1 of Synovus’ Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, as filed with the SEC on August 9, 2010.
|
|
|
|
|
3.2
|
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Synovus with respect to the Series C Preferred Stock, incorporated by reference to Exhibit 3.1 to Synovus' Current Report of Form 8-K dated July 25, 2013, as filed with the SEC on July 25, 2013.
|
|
|
||
3.3
|
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Synovus, incorporated by reference to Exhibit 3.1 to Synovus' Current Report on Form 8-K dated April 29, 2014, as filed with the SEC on April 29, 2014.
|
|
|
|
|
3.4
|
|
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of Synovus, incorporated by reference to Exhibits 3.1 to Synovus' Current Report on Form 8-K dated May 19, 2014, as filed with SEC on May 19, 2014.
|
|
|
|
|
3.5
|
|
|
Bylaws, as amended, of Synovus, incorporated by reference to Exhibit 3.1 of Synovus' Current Report on Form 8-K dated November 8, 2010, as filed with the SEC on November 9, 2010.
|
|
|
||
4.1
|
|
|
Specimen stock certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to Exhibit 4.2 of Synovus’ Current Report on Form 8-K dated December 17, 2008, as filed with the SEC on December 22, 2008.
|
|
|
||
4.2
|
|
|
Specimen stock certificate for Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C, incorporated by reference to Exhibit 4.1 of Synovus' Current Report in Form 8-K dated July 25, 2013, as filed with the SEC on July 25, 2013.
|
|
|
|
|
4.3
|
|
|
Warrant for purchase of up to 15,510,737 shares of Synovus common stock, incorporated by reference to Exhibit 4.1 of Synovus’ Current Report on Form 8-K dated December 17, 2008, as filed with the SEC on December 22, 2008.
|
|
|
||
4.4
|
|
|
Shareholder Rights Plan, dated as of April 26, 2010, between Synovus Financial Corp. and Mellon Investor Services LLC, as Rights Agent, which includes the Form of Articles of Amendment to the Articles of Incorporation of Synovus Financial Corp. (Series B Participating Cumulative Preferred Stock) as Exhibit A, the Summary of Terms of the Rights Agreement as Exhibit B and the Form of Right Certificate as Exhibit C, incorporated by reference to Exhibit 4.1 of Synovus’ Current Report on Form 8-K dated April 26, 2010, as filed with the SEC on April 26, 2010.
|
|
|
||
4.5
|
|
|
Amendment No. 1 dated as of September 6, 2011 to Shareholder Rights Plan between Synovus Financial Corp. and American Stock Transfer & Trust Company, LLC, incorporated by reference to Exhibit 4.1 of Synovus' Current Report on Form 8-K dated September 6, 2011, as filed with the SEC on September 6, 2011.
|
|
|
|
|
4.6
|
|
|
Amendment No. 2 dated as of April 24, 2013 to Shareholder Rights Plan between Synovus Financial Corp. and American Stock Transfer & Trust Company, LLC, incorporated by reference to Exhibit 4.1 of Synovus' Current Report on Form 8-K dated April 24, 2013, as filed with the SEC on April 24, 2013.
|
|
|
|
|
4.7
|
|
|
Summary of Plan Adjustments, effective as of May 16, 2014, to Shareholder Rights Plan between Synovus Financial Corp. and American Stock Transfer & Trust Company, LLC, incorporated by reference to Exhibit 99.2 of Synovus' Current Report on Form 8-K dated May 19, 2014, as filed with the SEC on May 19, 2014.
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
4.8
|
|
|
Indenture, dated as of June 20, 2005, between Synovus Financial Corp. and The Bank of New York Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.1 of Synovus' Registration Statement on Form S-4 (No. 333-126767) filed with the SEC on July 21, 2005.
|
|
|
|
|
4.9
|
|
|
Senior Notes Indenture, dated as of February 13, 2012, between Synovus Financial Corp. and The Bank of New York Mellon Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.1 of Synovus' Current Report on Form 8-K dated February 8, 2012 as filed with the SEC on February 13, 2012.
|
|
|
|
|
4.10
|
|
|
Specimen Physical Stock Certificate of Synovus, incorporated by reference to Exhibit 4.1 to Synovus' Current Report on Form 8-K dated May 19, 2014, as filed with SEC on May 19, 2014.
|
|
|
|
|
10.1
|
|
|
Letter Agreement (including Securities Purchase Agreement – Standard Terms incorporated by reference therein) dated December 19, 2008, between Synovus and the United States Department of the Treasury, incorporated by reference to Exhibit 10.1 of Synovus’ Current Report on Form 8-K dated December 17, 2008, as filed with the SEC on December 22, 2008.
|
|
|
|
|
10.2
|
|
|
Indemnification and Insurance Matters Agreement by and between Synovus and Total System Services, Inc., dated as of November 30, 2007, incorporated by reference to Exhibit 10.3 of Synovus’ Current Report on Form 8-K dated November 30, 2007, as filed with the SEC on November 30, 2007.
|
|
|
|
|
10.3
|
|
|
Tax Sharing Agreement by and among Synovus, Columbus Bank and Trust Company and Total System Services, Inc., dated as of November 30, 2007, incorporated by reference to Exhibit 10.5 of Synovus’ Current Report on Form 8-K dated November 30, 2007, as filed with the SEC on November 30, 2007.
|
|
|
|
|
10.4
|
|
|
Synovus Financial Corp. 2011 Director Stock Purchase Plan, incorporated by reference to Exhibit 99.1 of Synovus' Current Report on Form 8-K dated April 27, 2011, as filed with the SEC on May 3, 2011.*
|
|
|
|
|
10.5
|
|
|
Amendment No. 1 dated September 6, 2011 to Synovus Financial Corp. 2011 Director Stock Purchase Plan, incorporated by reference to Exhibit 10.1 of Synovus' Current Report on Form 8-K dated September 6, 2011, as filed with the SEC on September 6, 2011.*
|
|
|
|
|
10.6
|
|
|
Amendment No. 2 dated February 28, 2013 to Synovus Financial Corp. 2011 Director Stock Purchase, incorporated by reference to Exhibit 10.6 of Synovus' Annual Report on Form 10-K for the fiscal year ended December 31, 2012, as filed with the SEC on March 1, 2013. *
|
|
|
|
|
10.7
|
|
|
Synovus Financial Corp. 2011 Employee Stock Purchase Plan, incorporated by reference to Exhibit 10.1 of Synovus' Registration Statement on Form S-8 (Registration No. 333-174265), as filed with the SEC on May 17, 2011.*
|
|
|
|
|
10.8
|
|
|
Synovus Financial Corp. 2002 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.4 of Synovus' Annual Report on Form 10-K for the fiscal year ended December 31, 2001, as filed with the SEC on March 21, 2002.*
|
|
|
|
|
10.9
|
|
|
Amended and Restated Synovus Financial Corp. Directors' Deferred Compensation Plan, incorporated by reference to Exhibit 10.2 of Synovus' Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, as filed with the SEC on August 8, 2008.*
|
|
|
|
|
10.10
|
|
|
Synovus Financial Corp. Executive Salary Contribution Death Benefit Plan, incorporated by reference to Exhibit 10.1 of Synovus' Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, as filed with the SEC on August 10, 2009.*
|
|
|
|
|
10.11
|
|
|
Agreement in Connection with Personal Use of Company Aircraft, incorporated by reference to Exhibit 10.7 of Synovus' Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the SEC on March 7, 2006.*
|
Exhibit
Number
|
|
Description
|
|
|
|
||
10.12
|
|
|
Third Amended and Restated Synovus Financial Corp. Deferred Compensation Plan, incorporated by reference to Exhibit 10.15 of Synovus' Annual Report on Form 10-K for the fiscal year ended December 31, 2012, as filed with the SEC on March 1, 2013.*`
|
|
|
||
10.13
|
|
|
Form of Change of Control Agreement for executive officers, incorporated by reference to Exhibit 10.1 of Synovus' Quarterly Report on Form 10-Q for the quarter ended June 30, 2008, as filed with the SEC on August 8, 2008.*
|
|
|
||
10.14
|
|
|
Form of Change of Control Agreement for executive officers, incorporated by reference to Exhibit 10.17 of Synovus' Annual Report on Form 10-K for the fiscal year ended December 31, 2013, as filed with the SEC on February 28, 2014.*
|
|
|
||
10.15
|
|
|
Riverside Bank Amended and Restated Salary Continuation Agreement adopted as of June 1, 2005 by and between Riverside Bank and Kessel D. Stelling, incorporated by reference to Exhibit 10.17 of Synovus' Annual Report on Form 10-K for the period ended December 31, 2011, as filed with the SEC on February 29, 2012.*
|
|
|
|
|
10.16
|
|
|
Form of Stock Option Agreement for the: (i) Synovus Financial Corp. 1994 Long-Term Incentive Plan and (ii) Synovus Financial Corp. 2002 Long-Term Incentive Plan, incorporated by reference to Exhibit 10.1 of Synovus' Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, as filed with the SEC on November 9, 2004.*
|
|
|
||
10.17
|
|
|
Form of Stock Option Agreement for the Synovus Financial Corp. 2002 Long-Term Incentive Plan for grants made subsequent to January 18, 2006, incorporated by reference to Exhibit 10.1 of Synovus' Current Report on Form 8-K dated January 18, 2006, as filed with the SEC on January 18, 2006.*
|
|
|
||
10.18
|
|
|
Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.1 of Synovus' Current Report on Form 8-K dated April 25, 2007, as filed with the SEC on April 25, 2007.*
|
|
|
|
|
10.19
|
|
|
Form of Restricted Stock Award Agreement for restricted stock awards under the Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.2 of Synovus' Current Report on Form 8-K dated April 25, 2007, as filed with the SEC on April 25, 2007.*
|
|
|
|
|
10.20
|
|
|
Form of Performance-Based Restricted Stock Award Agreement for performance-based restricted stock awards under the Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.3 of Synovus' Current Report on Form 8-K dated April 25, 2007, as filed with the SEC on April 25, 2007.*
|
|
|
|
|
10.21
|
|
|
Form of Revised Stock Option Agreement for stock option awards under the Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.2 of Synovus' Current Report on Form 8-K dated January 29, 2008, as filed with the SEC on January 29, 2008.*
|
|
|
|
|
10.22
|
|
|
Form of Revised Restricted Stock Unit Agreement for restricted stock unit awards under the Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.33 of Synovus' Annual Report on Form 10-K for the fiscal year ended December 31, 2007, as filed with the SEC on February 29, 2008.*
|
|
|
|
|
10.23
|
|
|
Form of Retention Stock Option Agreement for retention stock option awards under the Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.2 of Synovus' Current Report on Form 8-K dated January 29, 2008, as filed with the SEC on January 29, 2008.*
|
|
|
|
|
10.24
|
|
|
Form of TARP Restricted Stock Unit Award Agreement for awards to executive officers and the top 20 most highly-compensated employees under the Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.1 of Synovus' Current Report on Form 8-K dated January 28, 2010, as filed with the SEC on January 29, 2010.*
|
Exhibit
Number
|
|
Description
|
|
|
|
||
10.25
|
|
|
Form of Restricted Stock Option Agreement for 2010 stock option awards under the Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.1 of Synovus' Current Report on Form 8-K dated January 29, 2010, as filed with the SEC on January 29, 2010.*
|
|
|
||
10.26
|
|
|
Form of Market Restricted Stock Unit Agreement for market restricted stock awards under the Synovus Financial Corp. 2013 Omnibus Plan, incorporated by reference to Exhibit 10.1 of Synovus' Current Report on Form 8-K dated December 11, 2013, as filed with the SEC on December 13, 2013.*
|
|
|
||
10.27
|
|
|
Form of Performance Stock Unit Agreement for performance-based restricted stock awards under the Synovus Financial Corp. 2013 Omnibus Plan, incorporated by reference to Exhibit 10.2 of Synovus' Current Report on Form 8-K dated January 22, 2014, as filed with the SEC on January 24, 2014.*
|
|
|
||
10.28
|
|
|
Form of 2014 Market Restricted Stock Unit Agreement for market restricted stock awards under the Synovus Financial Corp. 2013 Omnibus Plan, incorporated by reference to Exhibit 10.3 of Synovus' Current Report on Form 8-K dated January 22, 2014, as filed with the SEC on January 24, 2014.*
|
|
|
||
10.29
|
|
|
Form of TARP Restricted Stock Unit Agreement for the Synovus Financial Corp. 2013 Omnibus Plan, incorporated by reference to Exhibit 10.1 to Synovus' Current Report on Form 8-K dated June 18, 2013, as filed with the SEC on June 20, 2013.*
|
|
|
||
10.30
|
|
|
Form of Restricted Stock Unit Agreement for the Synovus Financial Corp. 2013 Omnibus Plan, incorporated by reference to Exhibit 10.2 to Synovus' Current Report on Form 8-K dated June 18, 2013, as filed with the SEC on June 20, 2013.*
|
|
|
||
10.31
|
|
|
Form of Stock Option Agreement for the Synovus Financial Corp. 2013 Omnibus Plan, incorporated by reference to Exhibit 10.3 to Synovus' Current Report on Form 8-K dated June 18, 2013, as filed with the SEC on June 20, 2013.*
|
|
|
|
|
10.32
|
|
|
Form of Director Restricted Stock Unit Agreement for the Synovus Financial Corp. 2013 Omnibus Plan, incorporated by reference to Exhibit 10.1 to Synovus' Current Report on Form 8-K dated June 18, 2013, as filed with the SEC on June 20, 2013.*
|
|
|
|
|
10.33
|
|
|
Form of Indemnification Agreement for directors and executive officers of Synovus, incorporated by reference to Exhibit 10.1 of Synovus' Current Report on Form 8-K dated July 26, 2007, as filed with the SEC on July 26, 2007.*
|
|
|
|
|
10.34
|
|
|
Summary of Annual Base Salaries of Synovus' Named Executive Officers.*
|
|
|
|
|
10.35
|
|
|
Summary of Board of Directors Compensation*
|
|
|
|
|
10.36
|
|
|
First Amendment to the Bank of North Georgia Amended and Restated Salary Continuation Agreement dated September 10, 2007, effective as of January 1, 2005, by and between Bank of North Georgia, as successor in interest to Riverside Bank, and Kessel D. Stelling, Jr., incorporated by reference to Exhibit 10.37 of Synovus' Current Report on Form 10-K for the period ended December 31, 2011, as filed with the SEC on February 29, 2012.*
|
|
|
|
|
10.37
|
|
|
Riverside Bank Split Dollar Agreement dated December 23, 1999, by and between Riverside Bank and Kessel D. Stelling, Jr., incorporated by reference to Exhibit 10.38 of Synovus' Current Report on Form 10-K for the period ended December 31, 2011, as filed with the SEC on February 29, 2012.*
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.38
|
|
|
Form of Non-Employee Director Restricted Stock Unit Award Agreement under the Synovus Financial Corp. 2007 Omnibus Plan, incorporated by reference to Exhibit 10.1 of Synovus' Quarterly Report on Form 10-Q for the period ended March 31, 2012, as filed with the SEC on May 10, 2012.*
|
|
|
||
10.39
|
|
|
Synovus Financial Corp. Clawback Policy, incorporated by reference to Exhibit 10.44 of Synovus' Annual Report on Form 10-K for the period ended December 31, 2013 as filed with the SEC on Feberuary 28, 2014.*
|
|
|
||
12.1
|
|
|
Ratio of Earnings to Fixed Charges.
|
|
|
|
|
14
|
|
|
Code of Business Conduct and Ethics, incorporated by reference to Exhibit 99.1 of Synovus' Current Report of Form 8-K dated October 24, 2014, as filed with the SEC on October 24, 2014.
|
|
|
|
|
21.1
|
|
|
Subsidiaries of Synovus Financial Corp.
|
|
|
|
|
23.1
|
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
24.1
|
|
|
Powers of Attorney contained on the signature pages of this 2014 Annual Report on Form 10-K and incorporated herein by reference.
|
|
|
||
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
|
|
Interactive Data File
|
|
|
*
|
Indicates management contracts and compensatory plans and arrangements.
|
|
|
SYNOVUS FINANCIAL CORP.
|
||
|
|
|
|
|
Date:
|
March 2, 2015
|
By:
|
|
/s/ Kessel D. Stelling
|
|
|
|
|
Kessel D. Stelling
|
|
|
|
|
Chairman of the Board, President and Chief Executive Officer
(Duly Authorized Officer and Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ Kessel D. Stelling
|
|
Chairman of the Board, President,
Chief Executive Officer and Director
|
|
March 2, 2015
|
Kessel D. Stelling
|
|
(Principal Executive Officer)
|
|
|
|
|
|
||
/s/ Thomas J. Prescott
|
|
Executive Vice President and
Chief Financial Officer
|
|
March 2, 2015
|
Thomas J. Prescott
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
/s/ Liliana C. McDaniel
|
|
Chief Accounting Officer
|
|
March 2, 2015
|
Liliana C. McDaniel
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
||
/s/ Catherine A. Allen
|
|
Director
|
|
March 2, 2015
|
Catherine A. Allen
|
|
|
|
|
|
|
|
||
/s/ Tim E. Bentsen
|
|
Director
|
|
March 2, 2015
|
Tim E. Bentsen
|
|
|
|
|
|
|
|
|
|
/s/ Stephen T. Butler
|
|
Director
|
|
March 2, 2015
|
Stephen T. Butler
|
|
|
|
|
|
|
|
|
|
/s/ Elizabeth W. Camp
|
|
Director
|
|
March 2, 2015
|
Elizabeth W. Camp
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ T. Michael Goodrich
|
|
Director
|
|
March 2, 2015
|
T. Michael Goodrich
|
|
|
|
|
|
|
|
||
/s/ V. Nathaniel Hansford
|
|
Director
|
|
March 2, 2015
|
V. Nathaniel Hansford
|
|
|
|
|
|
|
|
||
/s/ Mason H. Lampton
|
|
Director
|
|
March 2, 2015
|
Mason H. Lampton
|
|
|
|
|
|
|
|
|
|
/s/ Jerry W. Nix
|
|
Director
|
|
March 2, 2015
|
Jerry W. Nix
|
|
|
|
|
|
|
|
||
/s/ Harris Pastides
|
|
Director
|
|
March 2, 2015
|
Harris Pastides
|
|
|
|
|
|
|
|
|
|
/s/ Joseph J. Prochaska, Jr.
|
|
Director
|
|
March 2, 2015
|
Joseph J. Prochaska, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ Melvin T. Stith
|
|
Director
|
|
March 2, 2015
|
Melvin T. Stith
|
|
|
|
|
|
|
|
||
/s/ Barry L. Storey
|
|
Director
|
|
March 2, 2015
|
Barry L. Storey
|
|
|
|
|
|
|
|
||
/s/ Philip W. Tomlinson
|
|
Director
|
|
March 2, 2015
|
Philip W. Tomlinson
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|