These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
GEORGIA
(State or other jurisdiction of incorporation or organization) |
58-1134883
(I.R.S. Employer Identification No.) |
Large Accelerated Filer x | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company o | |||
(Do not check if a smaller reporting company)
|
Class | April 30, 2010 | |
Common Stock, $1.00 Par Value | 489,843,351 shares |
2
March 31, | December 31, | |||||||
(in thousands, except share data) | 2010 | 2009 | ||||||
ASSETS
|
||||||||
Cash and due from banks
|
$ | 579,620 | 564,482 | |||||
Interest bearing funds with Federal Reserve Bank
|
2,826,702 | 1,901,847 | ||||||
Interest earning deposits with banks
|
12,817 | 12,534 | ||||||
Federal funds sold and securities purchased under resale agreements
|
166,392 | 203,959 | ||||||
Trading account assets, at fair value
|
13,605 | 14,370 | ||||||
Mortgage loans held for sale, at fair value
|
112,989 | 138,056 | ||||||
Other loans held for sale
|
78,077 | 36,816 | ||||||
Investment securities available for sale, at fair value
|
3,237,519 | 3,188,735 | ||||||
Loans, net of unearned income
|
24,417,164 | 25,383,068 | ||||||
Allowance for loan losses
|
(968,697 | ) | (943,725 | ) | ||||
|
||||||||
Loans, net
|
23,448,467 | 24,439,343 | ||||||
|
||||||||
Premises and equipment, net
|
572,815 | 580,375 | ||||||
Goodwill
|
24,431 | 24,431 | ||||||
Other intangible assets, net
|
15,556 | 16,649 | ||||||
Other assets
|
1,350,448 | 1,709,821 | ||||||
|
||||||||
Total assets
|
$ | 32,439,438 | 32,831,418 | |||||
|
||||||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Non-interest bearing deposits
|
$ | 4,352,327 | 4,172,697 | |||||
Interest bearing
|
22,827,721 | 23,260,836 | ||||||
|
||||||||
Total deposits
|
27,180,048 | 27,433,533 | ||||||
Federal funds purchased and other short-term borrowings
|
450,979 | 475,062 | ||||||
Long-term debt
|
1,868,343 | 1,751,592 | ||||||
Other liabilities
|
301,615 | 299,730 | ||||||
|
||||||||
Total liabilities
|
29,800,985 | 29,959,917 | ||||||
|
||||||||
|
||||||||
Equity
|
||||||||
Shareholders’ equity:
|
||||||||
Cumulative perpetual preferred stock - no par value.
Authorized 100,000,000 shares; 967,870 issued and outstanding
at March 31, 2010 and December 31, 2009
|
930,433 | 928,207 | ||||||
Common stock - $1.00 par value. Authorized 600,000,000 shares;
issued 495,536,131 in 2010 and 495,513,957 in 2009; outstanding
489,843,709 in 2010 and 489,828,319 in 2009
|
495,536 | 495,514 | ||||||
Additional paid-in capital
|
1,607,140 | 1,605,097 | ||||||
Treasury stock, at cost - 5,692,422 shares in 2010 and
5,685,638 shares in 2009
|
(114,174 | ) | (114,155 | ) | ||||
Accumulated other comprehensive income
|
80,722 | 84,806 | ||||||
Accumulated deficit
|
(382,914 | ) | (148,428 | ) | ||||
|
||||||||
Total shareholders’ equity
|
2,616,743 | 2,851,041 | ||||||
Non-controlling interest in subsidiaries
|
21,710 | 20,460 | ||||||
|
||||||||
Total equity
|
2,638,453 | 2,871,501 | ||||||
|
||||||||
Total liabilities and equity
|
$ | 32,439,438 | 32,831,418 | |||||
|
||||||||
|
||||||||
See accompanying notes to consolidated financial statements.
|
3
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands, except per share data) | 2010 | 2009 | ||||||
Interest income:
|
||||||||
Loans, including fees
|
$ | 304,766 | 336,228 | |||||
Investment securities available for sale
|
35,069 | 45,512 | ||||||
Trading account assets
|
194 | 334 | ||||||
Mortgage loans held for sale
|
1,325 | 3,382 | ||||||
Other loans held for sale
|
15 | – | ||||||
Federal funds sold and securities purchased under resale agreements
|
41 | 198 | ||||||
Interest on Federal Reserve Bank balances
|
1,378 | 480 | ||||||
Interest earning deposits with banks
|
7 | 259 | ||||||
|
||||||||
Total interest income
|
342,795 | 386,393 | ||||||
|
||||||||
|
||||||||
Interest expense:
|
||||||||
Deposits
|
83,707 | 132,294 | ||||||
Federal funds purchased and other short-term borrowings
|
543 | 841 | ||||||
Long-term debt
|
9,678 | 10,019 | ||||||
|
||||||||
Total interest expense
|
93,928 | 143,154 | ||||||
|
||||||||
Net interest income
|
248,867 | 243,239 | ||||||
Provision for losses on loans
|
340,948 | 290,437 | ||||||
|
||||||||
Net interest expense after provision for losses on loans
|
(92,081 | ) | (47,198 | ) | ||||
|
||||||||
|
||||||||
Non-interest income:
|
||||||||
Service charges on deposit accounts
|
26,280 | 28,699 | ||||||
Fiduciary and asset management fees
|
11,338 | 10,815 | ||||||
Brokerage and investment banking income
|
5,931 | 6,871 | ||||||
Mortgage banking income
|
5,814 | 9,322 | ||||||
Bankcard fees
|
9,515 | 8,361 | ||||||
Investment securities losses, net
|
(448 | ) | – | |||||
Other fee income
|
5,530 | 7,690 | ||||||
Increase in fair value of private equity investments, net
|
899 | – | ||||||
Other non-interest income
|
4,839 | 12,627 | ||||||
|
||||||||
Total non-interest income
|
69,698 | 84,385 | ||||||
|
||||||||
|
||||||||
Non-interest expense:
|
||||||||
Salaries and other personnel expense
|
104,022 | 111,085 | ||||||
Net occupancy and equipment expense
|
29,978 | 31,484 | ||||||
FDIC insurance and other regulatory fees
|
17,646 | 12,999 | ||||||
Foreclosed real estate expense
|
45,507 | 46,330 | ||||||
Losses (gains) on other loans held for sale
|
61 | (65 | ) | |||||
Professional fees
|
9,380 | 6,945 | ||||||
Data processing expense
|
10,683 | 11,155 | ||||||
Restructuring charges
|
– | 6,358 | ||||||
Other operating expenses
|
35,520 | 34,748 | ||||||
|
||||||||
Total non-interest expense
|
252,797 | 261,039 | ||||||
|
||||||||
|
||||||||
Loss from continuing operations before income taxes
|
(275,180 | ) | (223,852 | ) | ||||
Income tax benefit
|
(16,337 | ) | (85,908 | ) | ||||
|
||||||||
Loss from continuing operations
|
(258,843 | ) | (137,944 | ) | ||||
Income from discontinued operations, net of income taxes and non-controlling
interest
|
43,161 | 1,215 | ||||||
|
||||||||
Net loss
|
(215,682 | ) | (136,729 | ) | ||||
Net loss attributable to non-controlling interest
|
(209 | ) | (57 | ) | ||||
|
||||||||
Net loss attributable to controlling interest
|
(215,473 | ) | (136,672 | ) | ||||
Dividends and accretion of discount on preferred stock
|
14,325 | 14,192 | ||||||
|
||||||||
Net loss available to common shareholders
|
$ | (229,798 | ) | (150,864 | ) | |||
|
||||||||
|
||||||||
Basic loss per common share:
|
||||||||
Net loss from continuing operations attributable to common shareholders
|
$ | (0.56 | ) | (0.46 | ) | |||
|
||||||||
Net loss attributable to common shareholders
|
(0.47 | ) | (0.46 | ) | ||||
|
||||||||
Diluted loss per common share:
|
||||||||
Net loss from continuing operations attributable to common shareholders
|
$ | (0.56 | ) | (0.46 | ) | |||
|
||||||||
Net loss attributable to common shareholders
|
(0.47 | ) | (0.46 | ) | ||||
|
||||||||
|
||||||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
489,607 | 329,785 | ||||||
|
||||||||
Diluted
|
489,607 | 329,785 | ||||||
|
4
Accumulated | Accumulated | |||||||||||||||||||||||||||||||
Additional | Other | (Deficit) | Non- | |||||||||||||||||||||||||||||
Preferred | Common | Paid-In | Treasury | Comprehensive | Retained | Controlling | ||||||||||||||||||||||||||
(in thousands, except per share data) | Stock | Stock | Capital | Stock | Income (Loss) | Earnings | Interest | Total | ||||||||||||||||||||||||
Balance at December 31, 2008
|
$ | 919,635 | 336,011 | 1,165,875 | (114,117 | ) | 129,253 | 1,350,501 | 32,349 | 3,819,507 | ||||||||||||||||||||||
Net loss
|
– | – | – | – | – | (136,672 | ) | (57 | ) | (136,729 | ) | |||||||||||||||||||||
Other comprehensive loss, net of tax:
|
||||||||||||||||||||||||||||||||
Net unrealized loss on cash flow hedges
|
– | – | – | – | (4,030 | ) | – | – | (4,030 | ) | ||||||||||||||||||||||
Change in unrealized gains/losses on investment
securities available for sale, net of
reclassification adjustment
|
– | – | – | – | (256 | ) | – | – | (256 | ) | ||||||||||||||||||||||
Amortization of postretirement unfunded health
benefit
|
– | – | – | – | 46 | – | – | 46 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive loss
|
– | – | – | – | (4,240 | ) | – | – | (4,240 | ) | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Comprehensive loss
|
(140,969 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash dividends declared on common stock –
$0.01 per share
|
– | – | – | – | – | (3,309 | ) | – | (3,309 | ) | ||||||||||||||||||||||
Cash dividends paid on preferred stock – $7.78
per share
|
– | – | – | – | – | (7,528 | ) | – | (7,528 | ) | ||||||||||||||||||||||
Accretion of discount on preferred stock
|
2,093 | – | – | – | – | (2,093 | ) | – | – | |||||||||||||||||||||||
Treasury shares purchased
|
– | – | – | (22 | ) | – | – | – | (22 | ) | ||||||||||||||||||||||
Issuance of non-vested stock, net of forfeitures
|
– | (8 | ) | 8 | – | – | – | – | – | |||||||||||||||||||||||
Restricted share unit activity
|
– | 29 | (29 | ) | – | – | – | – | – | |||||||||||||||||||||||
Share-based compensation expense
|
– | – | 2,769 | – | – | – | – | 2,769 | ||||||||||||||||||||||||
Stock options exercised
|
– | 37 | 224 | – | – | – | – | 261 | ||||||||||||||||||||||||
Share-based compensation tax deficiency
|
– | – | (638 | ) | – | – | – | – | (638 | ) | ||||||||||||||||||||||
Change in ownership at majority-owned subsidiary
|
– | – | 200 | – | – | – | 1,127 | 1,327 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at March 31, 2009
|
$ | 921,728 | 336,069 | 1,168,409 | (114,139 | ) | 125,013 | 1,200,899 | 33,419 | 3,671,398 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
$ | 928,207 | 495,514 | 1,605,097 | (114,155 | ) | 84,806 | (148,428 | ) | 20,460 | 2,871,501 | |||||||||||||||||||||
Net loss
|
– | – | – | – | – | (215,473 | ) | (209 | ) | (215,682 | ) | |||||||||||||||||||||
Other comprehensive loss, net of tax:
|
||||||||||||||||||||||||||||||||
Net unrealized loss on cash flow hedges
|
– | – | – | – | (4,919 | ) | – | – | (4,919 | ) | ||||||||||||||||||||||
Change in unrealized gains/losses on investment
securities available for sale, net of
reclassification adjustment
|
– | – | – | – | 789 | – | – | 789 | ||||||||||||||||||||||||
Amortization of postretirement unfunded health
benefit
|
– | – | – | 46 | – | 46 | ||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other comprehensive loss
|
– | – | – | – | (4,084 | ) | – | – | (4,084 | ) | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Comprehensive loss
|
(219,766 | ) | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash dividends declared on common stock –
$0.01 per share
|
– | – | – | – | – | (4,906 | ) | – | (4,906 | ) | ||||||||||||||||||||||
Cash dividends paid on preferred stock –
$12.50 per share
|
– | – | – | – | – | (12,098 | ) | – | (12,098 | ) | ||||||||||||||||||||||
Accretion of discount on preferred stock
|
2,226 | – | – | – | – | (2,226 | ) | – | – | |||||||||||||||||||||||
Treasury shares purchased
|
– | – | – | (19 | ) | – | – | – | (19 | ) | ||||||||||||||||||||||
Issuance of non-vested stock, net of forfeitures
|
– | (4 | ) | 4 | – | – | – | – | – | |||||||||||||||||||||||
Restricted share unit activity
|
– | 25 | (25 | ) | – | – | – | – | – | |||||||||||||||||||||||
Share-based compensation expense
|
– | – | 2,335 | – | – | – | – | 2,335 | ||||||||||||||||||||||||
Stock options exercised
|
– | 1 | – | – | – | – | – | 1 | ||||||||||||||||||||||||
Share-based compensation tax deficiency
|
– | – | (271 | ) | – | – | – | – | (271 | ) | ||||||||||||||||||||||
Change in ownership at majority-owned subsidiary
|
– | – | – | – | – | 217 | 1,459 | 1,676 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Balance at March 31, 2010
|
$ | 930,433 | 495,536 | 1,607,140 | (114,174 | ) | 80,722 | (382,914 | ) | 21,710 | 2,638,453 | |||||||||||||||||||||
|
5
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Operating activities
|
||||||||
Net loss
|
$ | (215,682 | ) | (136,729 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
||||||||
Provision for losses on loans
|
340,948 | 290,437 | ||||||
Depreciation, amortization, and accretion, net
|
11,178 | 10,639 | ||||||
Deferred income tax (benefit) expense
|
(8,527 | ) | 587 | |||||
Decrease in interest receivable
|
7,527 | 10,981 | ||||||
(Decrease) increase in interest payable
|
(4,212 | ) | 10,019 | |||||
Decrease in trading account assets
|
765 | 9,500 | ||||||
Originations of mortgage loans held for sale
|
(234,425 | ) | (666,259 | ) | ||||
Proceeds from sales of mortgage loans held for sale
|
262,283 | 576,945 | ||||||
Gain on sale of mortgage loans held for sale
|
(2,824 | ) | (2,063 | ) | ||||
Decrease (increase) in prepaid and other assets
|
342,193 | (61,121 | ) | |||||
Decrease in accrued salaries and benefits
|
(451 | ) | (19,748 | ) | ||||
Increase (decrease) in other liabilities
|
6,546 | (9,493 | ) | |||||
Investment securities losses, net
|
448 | — | ||||||
Loss (gain) on sale of other loans held for sale
|
61 | (65 | ) | |||||
Loss on other real estate
|
38,044 | 41,010 | ||||||
Gain on sale of merchant services business
|
(69,466 | ) | — | |||||
Share-based compensation
|
2,335 | 2,748 | ||||||
Other, net
|
(545 | ) | 1,398 | |||||
|
||||||||
Net cash provided by operating activities
|
476,196 | 58,786 | ||||||
|
||||||||
|
||||||||
Investing activities
|
||||||||
Net increase in interest earning deposits with banks
|
(283 | ) | (84,952 | ) | ||||
Net decrease in federal funds sold and securities purchased under resale
agreements
|
37,567 | 232,648 | ||||||
Proceeds from maturities and principal collections of investment securities available
for sale
|
271,234 | 190,168 | ||||||
Net (increase) decrease in interest bearing funds with Federal Reserve
Bank
|
(924,855 | ) | 844,130 | |||||
Proceeds from sales of investment securities available for sale
|
219 | 7,947 | ||||||
Purchases of investment securities available for sale
|
(318,848 | ) | (83,422 | ) | ||||
Proceeds from sale of other loans held for sale
|
10,004 | — | ||||||
Proceeds from sale of other real estate
|
78,641 | 57,060 | ||||||
Net decrease (increase) in loans
|
495,633 | (218,833 | ) | |||||
Proceeds from sale of merchant services business
|
69,466 | — | ||||||
Purchases of premises and equipment
|
(5,093 | ) | (13,393 | ) | ||||
Proceeds from disposals of premises and equipment
|
1,310 | 1,700 | ||||||
|
||||||||
Net cash (used in) provided by investing activities
|
(285,005 | ) | 933,053 | |||||
|
||||||||
|
||||||||
Financing activities
|
||||||||
Net increase in demand and savings deposits
|
181,545 | 702,581 | ||||||
Net decrease in certificates of deposit
|
(435,030 | ) | (1,371,774 | ) | ||||
Net decrease in federal funds purchased and other short-term borrowings
|
(24,083 | ) | (148,600 | ) | ||||
Principal repayments on long-term debt
|
(46,487 | ) | (233,495 | ) | ||||
Proceeds from issuance of long-term debt
|
165,000 | — | ||||||
Dividends paid to common shareholders
|
(4,901 | ) | (19,823 | ) | ||||
Dividends paid to preferred shareholders
|
(12,098 | ) | (7,528 | ) | ||||
Proceeds from issuance of common stock
|
1 | 261 | ||||||
|
||||||||
Net cash used in financing activities
|
(176,053 | ) | (1,078,378 | ) | ||||
|
||||||||
|
||||||||
Increase (decrease) in cash and due from banks
|
15,138 | (86,539 | ) | |||||
Cash and due from banks at beginning of period
|
564,482 | 524,327 | ||||||
|
||||||||
Cash and due from banks at end of period
|
$ | 579,620 | 437,788 | |||||
|
||||||||
See accompanying notes to consolidated financial statements.
|
6
7
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Merchant services revenue
|
$ | 73,926 | (1) | 4,363 | ||||
Merchant services expense
|
3,285 | 2,317 | ||||||
Merchant services income before taxes
|
70,641 | 2,046 | ||||||
Income tax expense
|
27,480 | 831 | ||||||
|
||||||||
Income from discontinued operations, net of
income taxes
(2)
|
$ | 43,161 | 1,215 | |||||
|
8
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Net loss
|
$ | (215,682 | ) | (136,729 | ) | |||
Other comprehensive loss, net of tax:
|
||||||||
Change in net unrealized gains/losses on cash flow hedges
|
(4,919 | ) | (4,030 | ) | ||||
Change in net unrealized gains/losses on investment securities
available for sale, net of reclassification adjustment
|
789 | (256 | ) | |||||
Amortization of postretirement unfunded health benefit
|
46 | 46 | ||||||
|
||||||||
Other comprehensive loss
|
(4,084 | ) | (4,240 | ) | ||||
|
||||||||
Comprehensive loss
|
$ | (219,766 | ) | (140,969 | ) | |||
|
9
March 31, 2010 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
(in thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities
|
$ | 211,462 | 368 | (279 | ) | 211,551 | ||||||||||
Other U.S. Government agency
securities
|
931,778 | 24,357 | (223 | ) | 955,912 | |||||||||||
Government agency issued mortgage-backed securities
|
1,746,419 | 82,727 | (78 | ) | 1,829,068 | |||||||||||
Government agency issued
collateralized mortgage obligations
|
73,405 | 2,485 | (202 | ) | 75,688 | |||||||||||
State and municipal securities
|
67,698 | 1,709 | (165 | ) | 69,242 | |||||||||||
Equity securities
|
9,455 | 174 | — | 9,629 | ||||||||||||
Other investments
|
86,221 | 450 | (242 | ) | 86,429 | |||||||||||
|
||||||||||||||||
Total
|
$ | 3,126,438 | 112,270 | (1,189 | ) | 3,237,519 | ||||||||||
|
December 31, 2009 | ||||||||||||||||
Gross | Gross | Estimated | ||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
(in thousands) | Cost | Gains | Losses | Value | ||||||||||||
U.S. Treasury securities
|
$ | 121,505 | 167 | (83 | ) | 121,589 | ||||||||||
Other U.S. Government agency
securities
|
900,984 | 27,174 | (532 | ) | 927,626 | |||||||||||
Government agency issued mortgage-backed securities
|
1,795,688 | 78,821 | (529 | ) | 1,873,980 | |||||||||||
Government agency issued
collateralized mortgage obligations
|
83,632 | 3,271 | — | 86,903 | ||||||||||||
State and municipal securities
|
80,931 | 2,029 | (159 | ) | 82,801 | |||||||||||
Equity securities
|
9,456 | 584 | (59 | ) | 9,981 | |||||||||||
Other investments
|
86,744 | — | (889 | ) | 85,855 | |||||||||||
|
||||||||||||||||
Total
|
$ | 3,078,940 | 112,046 | (2,251 | ) | 3,188,735 | ||||||||||
|
10
March 31, 2010 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total Fair Value | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
U.S. Treasury securities
|
$ | 109,493 | (279 | ) | — | — | 109,493 | (279 | ) | |||||||||||||||
Other U.S. Government agency
securities
|
67,657 | (223 | ) | — | — | 67,657 | (223 | ) | ||||||||||||||||
Government agency issued
mortgage-backed securities
|
67,596 | (280 | ) | — | — | 67,596 | (280 | ) | ||||||||||||||||
Government agency issued
collateralized mortgage
obligations
|
— | — | — | — | — | — | ||||||||||||||||||
State and municipal securities
|
8,688 | (165 | ) | — | — | 8,688 | (165 | ) | ||||||||||||||||
Equity securities
|
— | — | — | — | — | — | ||||||||||||||||||
Other investments
|
85,848 | (242 | ) | — | — | 85,848 | (242 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 339,282 | (1,189 | ) | — | — | 339,282 | (1,189 | ) | |||||||||||||||
|
December 31, 2009 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total Fair Value | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
U.S. Treasury securities
|
$ | 19,681 | (83 | ) | — | — | 19,681 | (83 | ) | |||||||||||||||
Other U.S. Government agency
securities
|
71,689 | (532 | ) | — | — | 71,689 | (532 | ) | ||||||||||||||||
Government agency issued
mortgage-backed securities
|
$ | 145,461 | (529 | ) | — | — | 145,461 | (529 | ) | |||||||||||||||
Government agency issued
collateralized mortgage
obligations
|
— | — | — | — | — | — | ||||||||||||||||||
State and municipal securities
|
5,833 | (105 | ) | 1,308 | (54 | ) | 7,141 | (159 | ) | |||||||||||||||
Equity securities
|
2,756 | (59 | ) | — | — | 2,756 | (59 | ) | ||||||||||||||||
Other investments
|
79,813 | (889 | ) | — | — | 79,813 | (889 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 325,233 | (2,197 | ) | 1,308 | (54 | ) | 326,541 | (2,251 | ) | ||||||||||||||
|
11
March 31, 2010 | ||||||||
Amortized | Estimated | |||||||
(in thousands) | Cost | Fair Value | ||||||
U.S. Treasury securities:
|
||||||||
Within 1 year
|
$ | 25,173 | 25,173 | |||||
1 to 5 years
|
186,289 | 186,378 | ||||||
5 to 10 years
|
– | – | ||||||
More than 10 years
|
– | – | ||||||
|
||||||||
Total U.S. Treasury securities
|
$ | 211,462 | 211,551 | |||||
|
||||||||
|
||||||||
U.S. Government agency securities:
|
||||||||
Within 1 year
|
$ | 217,231 | 221,407 | |||||
1 to 5 years
|
506,540 | 520,760 | ||||||
5 to 10 years
|
180,784 | 185,480 | ||||||
More than 10 years
|
27,223 | 28,265 | ||||||
|
||||||||
Total U.S. Government agency securities
|
$ | 931,778 | 955,912 | |||||
|
||||||||
|
||||||||
State and municipal securities:
|
||||||||
Within 1 year
|
$ | 7,975 | 8,050 | |||||
1 to 5 years
|
27,886 | 28,622 | ||||||
5 to 10 years
|
25,514 | 26,274 | ||||||
More than 10 years
|
6,323 | 6,296 | ||||||
|
||||||||
Total state and municipal securities
|
$ | 67,698 | 69,242 | |||||
|
||||||||
|
||||||||
Other investments:
|
||||||||
Within 1 year
|
$ | – | – | |||||
1 to 5 years
|
81,640 | 81,398 | ||||||
5 to 10 years
|
450 | 900 | ||||||
More than 10 years
|
4,131 | 4,131 | ||||||
|
||||||||
Total other investments
|
$ | 86,221 | 86,429 | |||||
|
||||||||
|
||||||||
Equity securities
|
$ | 9,455 | 9,629 | |||||
Government agency issued mortgage-backed securities
|
1,746,419 | 1,829,068 | ||||||
Government agency issued collateralized mortgage obligations
|
73,405 | 75,688 | ||||||
|
||||||||
Total investment securities
|
$ | 3,126,438 | 3,237,519 | |||||
|
||||||||
|
||||||||
Within 1 year
|
$ | 250,379 | 254,630 | |||||
1 to 5 years
|
802,355 | 817,158 | ||||||
5 to 10 years
|
206,748 | 212,654 | ||||||
More than 10 years
|
37,677 | 38,692 | ||||||
Equity securities
|
9,455 | 9,629 | ||||||
Government agency issued mortgage-backed securities
|
1,746,419 | 1,829,068 | ||||||
Government agency issued collateralized mortgage obligations
|
73,405 | 75,688 | ||||||
|
||||||||
Total
|
$ | 3,126,438 | 3,237,519 | |||||
|
12
March 31, | December 31, | |||||||
(in thousands) | 2010 | 2009 | ||||||
Investment properties
|
$ | 5,720,251 | 5,887,432 | |||||
1-4 family properties
|
3,064,014 | 3,330,681 | ||||||
Land acquisition
|
1,397,870 | 1,510,981 | ||||||
|
||||||||
Total commercial real estate loans
|
10,182,135 | 10,729,094 | ||||||
Commercial and industrial loans
|
10,130,049 | 10,461,092 | ||||||
Retail loans
|
4,121,933 | 4,212,230 | ||||||
|
||||||||
Total loans
|
24,434,117 | 25,402,416 | ||||||
Unearned income
|
(16,953 | ) | (19,348 | ) | ||||
|
||||||||
Loans, net of unearned income
|
$ | 24,417,164 | 25,383,068 | |||||
|
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Balance, beginning of period
|
$ | 943,725 | 598,301 | |||||
Provision for losses on loans
|
340,948 | 290,437 | ||||||
Loans charged off, net of recoveries
|
(315,976 | ) | (246,316 | ) | ||||
|
||||||||
Balance, end of period
|
$ | 968,697 | 642,422 | |||||
|
13
Level 1
|
Quoted prices in active markets for identical assets or
liabilities. Level 1 assets and liabilities include corporate debt
and equity securities as well as certain U.S. Treasury and U.S.
Government-sponsored enterprise debt securities that are highly
liquid and are actively traded in over-the-counter markets.
|
|
Level 2
|
Observable inputs other than Level 1 prices such as quoted prices
for similar assets or liabilities, quoted prices in markets that
are not active, or other inputs that are observable or can be
corroborated by observable market data for substantially the full
term of the assets or liabilities. Level 2 assets and liabilities
include debt securities with quoted prices that are traded less
frequently than exchange-traded instruments and derivative
contracts whose value is determined using a pricing model with
inputs that are observable in the market or can be derived
principally from or corroborated by observable market data. This
category generally includes certain U.S. Government-sponsored
enterprises and agency mortgage-backed debt securities,
obligations of states and municipalities, certain callable
brokered certificates of deposit, collateralized mortgage
obligations, derivative contracts, and mortgage loans
held-for-sale.
|
|
Level 3
|
Unobservable inputs that are supported by little if any market
activity for the asset or liability. Level 3 assets and
liabilities include financial instruments whose value is
determined using pricing models, discounted cash flow
methodologies, or similar techniques, as well as instruments for
which the determination of fair value requires significant
management judgment or estimation. This category primarily
includes collateral-dependent impaired loans, other real estate,
certain equity investments, and certain private equity
investments.
|
14
15
16
March 31, 2010 | ||||||||||||||||
Total | ||||||||||||||||
Assets/Liabilities | ||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Assets
|
||||||||||||||||
Trading securities:
|
||||||||||||||||
Government agency issued mortgage-backed
securities
|
$ | — | 2,277 | — | 2,277 | |||||||||||
Government agency issued collateralized
mortgage obligations
|
— | 1,776 | — | 1,776 | ||||||||||||
State and municipal securities
|
— | 3,664 | — | 3,664 | ||||||||||||
Corporate and other debt
|
— | 5,840 | — | 5,840 | ||||||||||||
Equity, mutual funds, and other
|
34 | 14 | — | 48 | ||||||||||||
|
||||||||||||||||
Total trading securities
|
34 | 13,571 | — | 13,605 | ||||||||||||
Mortgage loans held for sale
|
— | 112,989 | — | 112,989 | ||||||||||||
Investment securities available for sale:
|
— | |||||||||||||||
U.S. Treasury securities
|
211,551 | — | — | 211,551 | ||||||||||||
Other U.S. Government agency securities
|
— | 955,912 | — | 955,912 | ||||||||||||
Government agency issued mortgage-backed
securities
|
— | 1,829,068 | — | 1,829,068 | ||||||||||||
Government agency issued collateralized
mortgage obligations
|
— | 75,688 | — | 75,688 | ||||||||||||
State and municipal securities
|
— | 69,242 | — | 69,242 | ||||||||||||
Equity securities
|
2,809 | — | 6,820 | 9,629 | ||||||||||||
Other investments
(1)
|
— | 80,642 | 5,787 | 86,429 | ||||||||||||
|
||||||||||||||||
Total investment securities available for
sale
|
214,360 | 3,010,552 | 12,607 | 3,237,519 | ||||||||||||
Private equity investments
|
— | — | 52,474 | 52,474 | ||||||||||||
Derivative assets:
|
||||||||||||||||
Interest rate contracts
|
— | 106,883 | — | 106,883 | ||||||||||||
Mortgage derivatives
|
— | — | 1,182 | 1,182 | ||||||||||||
|
||||||||||||||||
Total derivative assets
|
$ | — | 106,883 | 1,182 | 108,065 | |||||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Trading account liabilities:
|
||||||||||||||||
U.S. Treasury
|
$ | — | 7,241 | — | 7,241 | |||||||||||
Government agency issued mortgage-backed
securities
|
— | 2,457 | — | 2,457 | ||||||||||||
|
||||||||||||||||
Total trading liabilities
|
— | 9,698 | — | 9,698 | ||||||||||||
Derivative liabilities:
|
||||||||||||||||
Interest rate contracts
|
— | 91,391 | — | 91,391 | ||||||||||||
Mortgage derivatives
|
— | (1,166 | ) | — | (1,166 | ) | ||||||||||
Other contracts
(2)
|
— | — | 12,909 | 12,909 | ||||||||||||
|
||||||||||||||||
Total derivative liabilities
|
$ | — | 90,225 | 12,909 | 103,134 |
17
December 31, 2009 | ||||||||||||||||
Total | ||||||||||||||||
Assets/Liabilities | ||||||||||||||||
(in thousands) | Level 1 | Level 2 | Level 3 | at Fair Value | ||||||||||||
Assets
|
||||||||||||||||
Trading securities:
|
||||||||||||||||
U.S. Treasury
|
$ | — | 3,017 | — | 3,017 | |||||||||||
Government agency issued mortgage-backed
securities
|
— | 864 | — | 864 | ||||||||||||
Government agency issued collateralized
mortgage obligations
|
— | 2,427 | — | 2,427 | ||||||||||||
Other U.S. government agencies
|
— | 9 | — | 9 | ||||||||||||
State and municipal securities
|
— | 1,332 | — | 1,332 | ||||||||||||
Equity, mutual funds, and other
|
725 | — | — | 725 | ||||||||||||
Other investments
(1)
|
— | 5,996 | — | 5,996 | ||||||||||||
|
||||||||||||||||
Total trading securities
|
725 | 13,645 | — | 14,370 | ||||||||||||
Mortgage loans held for sale
|
— | 138,056 | — | 138,056 | ||||||||||||
Investment securities available for sale:
|
||||||||||||||||
U.S. Treasury securities
|
121,589 | — | — | 121,589 | ||||||||||||
Other U.S. Government agency securities
|
— | 927,626 | — | 927,626 | ||||||||||||
Government agency issued mortgage-backed
securities
|
— | 1,873,980 | — | 1,873,980 | ||||||||||||
Government agency issued collateralized
mortgage obligations
|
— | 86,903 | — | 86,903 | ||||||||||||
State and municipal securities
|
— | 82,801 | — | 82,801 | ||||||||||||
Equity securities
|
2,697 | — | 7,284 | 9,981 | ||||||||||||
Other investments
(1)
|
— | 79,813 | 6,042 | 85,855 | ||||||||||||
|
||||||||||||||||
Total investment securities available for
sale
|
124,286 | 3,051,123 | 13,326 | 3,188,735 | ||||||||||||
Private equity investments
|
— | — | 48,463 | 48,463 | ||||||||||||
Derivative assets:
|
||||||||||||||||
Interest rate contracts
|
— | 114,336 | — | 114,336 | ||||||||||||
Mortgage derivatives
|
— | — | 199 | 199 | ||||||||||||
|
||||||||||||||||
Total derivative assets
|
$ | — | 114,336 | 199 | 114,535 | |||||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Trading account liabilities:
|
||||||||||||||||
U.S. Treasury
|
$ | — | 6,211 | — | 6,211 | |||||||||||
Government agency issued mortgage-backed
securities
|
— | 859 | — | 859 | ||||||||||||
|
||||||||||||||||
Total trading liabilities
|
— | 7,070 | — | 7,070 | ||||||||||||
Derivative liabilities:
|
||||||||||||||||
Interest rate contracts
|
— | 88,048 | — | 88,048 | ||||||||||||
Mortgage derivatives
|
— | (1,878 | ) | — | (1,878 | ) | ||||||||||
Other contracts
(2)
|
— | — | 12,862 | 12,862 | ||||||||||||
|
||||||||||||||||
Total derivative liabilities
|
$ | — | 86,170 | 12,862 | 99,032 |
(1) | Based on analysis of the nature and risks of these investments, Synovus has determined that presenting these investments as a single asset class is appropriate. | |
(2) | Represents the Visa derivative. |
18
Three Months Ended March 31, 2010 | ||||||||||||
Mortgage | Other | Total Changes | ||||||||||
Banking | Operating | in Fair Value | ||||||||||
(in thousands) | Income | Income | Recorded | |||||||||
Mortgage loans held for sale
|
$ | (52 | ) | — | (52 | ) |
Three Months Ended March 31, 2009 | ||||||||||||
Mortgage | Other | Total Changes | ||||||||||
Banking | Operating | in Fair Value | ||||||||||
(in thousands) | Income | Income | Recorded | |||||||||
Mortgage loans held for sale
|
$ | (1,676 | ) | — | (1,676 | ) | ||||||
Certain callable brokered certificates of deposit
|
— | 502 | (502 | ) | ||||||||
|
||||||||||||
Changes in Level 3 Fair Value Measurements
|
||||||||||||
As noted above, Synovus uses significant unobservable inputs (Level 3) to fair-value certain
assets and liabilities as of March 31, 2010 and 2009. The table below includes a roll forward of
the balance sheet amount for the three months ended March 31, 2010 and 2009 (including the change
in fair value), for financial instruments of a material nature that are classified by Synovus
within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis.
|
||||||||||||
|
||||||||||||
Three Months Ended March 31, 2010 | ||||||||||||
Other | ||||||||||||
Investment | Private | Derivative | ||||||||||
Securities | Equity | Liability | ||||||||||
(in thousands) | Available for Sale | Investments | Contracts | |||||||||
Beginning balance, January 1,
|
$ | 13,326 | 48,463 | 12,862 | ||||||||
Total gains (losses) (realized/unrealized):
|
||||||||||||
Included in
earnings(*)
|
— | 899 | (47 | ) | ||||||||
Unrealized gains (losses) included in other
comprehensive income
|
(196 | ) | — | — | ||||||||
Purchases, sales, issuances, and settlements,
net
|
(523 | ) | 3,112 | — | ||||||||
Transfers in and/or out of Level 3
|
— | — | — | |||||||||
|
||||||||||||
Ending balance, March 31,
|
$ | 12,607 | 52,474 | 12,909 | ||||||||
|
||||||||||||
The amount of total gains (losses) for the period
included in earnings attributable to the change
in unrealized gains (losses) relating to assets
still held at March 31,
|
$ | — | 899 | (47 | ) |
19
Three Months Ended March 31, 2009 | ||||||||||||
Other | ||||||||||||
Investment | Private | Derivative | ||||||||||
Securities | Equity | Liability | ||||||||||
(in thousands) | Available for Sale | Investments | Contracts | |||||||||
Beginning balance, January 1,
|
$ | 14,358 | 123,475 | — | ||||||||
Total gains (losses) (realized/unrealized):
|
||||||||||||
Included in earnings
|
— | — | — | |||||||||
Unrealized gains (losses) included in other
comprehensive income
|
1,048 | — | — | |||||||||
Purchases, sales, issuances, and settlements,
net
|
(445 | ) | 691 | — | ||||||||
Transfers in and/or out of Level 3
|
— | — | — | |||||||||
|
||||||||||||
Ending balance, March 31,
|
$ | 14,961 | 124,166 | — | ||||||||
|
||||||||||||
The amount of total gains (losses) for the period
included in earnings attributable to the change
in unrealized gains (losses) relating to assets
still held at March 31,
|
$ | — | — | — |
As of March 31, 2010 | ||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | |||||||||
Impaired loans
(*)
|
$ | – | – | 985.5 | ||||||||
Other loans held for sale
|
– | – | 78.1 | |||||||||
Other real estate
|
– | – | 222.2 |
As of December 31, 2009 | ||||||||||||
(in millions) | Level 1 | Level 2 | Level 3 | |||||||||
Goodwill
|
$ | – | – | 24.4 | ||||||||
Impaired loans
(*)
|
– | – | 1,021.5 | |||||||||
Other loans held for sale
|
– | – | 36.8 | |||||||||
Other real estate
|
– | – | 238.8 |
20
21
March 31, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
(in thousands) | Value | Fair Value | Value | Fair Value | ||||||||||||
Financial assets
|
||||||||||||||||
Cash and due from banks
|
$ | 579,620 | 579,620 | 564,482 | 564,482 | |||||||||||
Interest bearing funds with Federal
Reserve Bank
|
2,826,702 | 2,826,702 | 1,901,847 | 1,901,847 | ||||||||||||
Interest earning deposits with banks
|
12,817 | 12,817 | 12,534 | 12,534 | ||||||||||||
Federal funds sold and securities
purchased under resale agreements
|
166,392 | 166,392 | 203,959 | 203,959 | ||||||||||||
Trading account assets
|
13,605 | 13,605 | 14,370 | 14,370 | ||||||||||||
Mortgage loans held for sale
|
112,989 | 112,989 | 138,056 | 138,056 | ||||||||||||
Other loans held for sale
|
78,077 | 78,077 | 36,816 | 36,816 | ||||||||||||
Investment securities available for sale
|
3,237,519 | 3,237,519 | 3,188,735 | 3,188,735 | ||||||||||||
Private equity investments
|
52,474 | 52,474 | 48,463 | 48,463 | ||||||||||||
Loans, net
|
23,448,467 | 23,165,781 | 24,439,343 | 24,082,061 | ||||||||||||
Derivative asset positions
|
108,065 | 108,065 | 114,535 | 114,535 | ||||||||||||
|
||||||||||||||||
Financial liabilities
|
||||||||||||||||
Non-interest bearing deposits
|
$ | 4,352,327 | 4,352,327 | 4,172,697 | 4,172,697 | |||||||||||
Interest bearing deposits
|
22,827,721 | 22,894,658 | 23,260,836 | 23,349,007 | ||||||||||||
Federal funds purchased and other
short-term borrowings
|
450,979 | 450,979 | 475,062 | 475,062 | ||||||||||||
Trading account liabilities
|
9,698 | 9,698 | 7,070 | 7,070 | ||||||||||||
Long-term debt
|
1,868,343 | 1,781,880 | 1,751,592 | 1,543,015 | ||||||||||||
Derivative liability positions
|
103,134 | 103,134 | 99,032 | 99,032 |
22
Weighted-Average | ||||||||||||||||||||||||
Maturity | ||||||||||||||||||||||||
Notional | Receive | Pay | In | Fair Value | ||||||||||||||||||||
(dollars in thousands) | Amount | Rate | Rate (*) | Months | Assets | Liabilities | ||||||||||||||||||
Receive fixed interest rate swaps:
|
||||||||||||||||||||||||
Fair value hedges
|
$ | 265,000 | 1.32 | % | 0.40 | 3 | $ | 507 | – | |||||||||||||||
Cash flow hedges
|
400,000 | 8.22 | 3.25 | 11 | 17,395 | – | ||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 665,000 | 5.47 | % | 2.11 | 8 | $ | 17,902 | – | |||||||||||||||
|
23
24
Fair Value of Derivative Assets | Fair Value of Derivative Liabilities | |||||||||||||||||||||||
March 31, | March 31, | |||||||||||||||||||||||
Balance Sheet | Balance Sheet | |||||||||||||||||||||||
(in thousands) | Location | 2010 | 2009 | Location | 2010 | 2009 | ||||||||||||||||||
Derivatives Designated as
Hedging Instruments
|
||||||||||||||||||||||||
Interest rate contracts:
|
||||||||||||||||||||||||
Fair value hedges
|
Other assets | $ | 507 | 27,623 | Other liabilities | $ | ¾ | ¾ | ||||||||||||||||
Cash flow hedges
|
Other assets | 17,395 | 59,079 | Other liabilities | ¾ | ¾ | ||||||||||||||||||
|
||||||||||||||||||||||||
Total derivatives
designated as hedging
instruments
|
$ | 17,902 | 86,702 | $ | ¾ | ¾ | ||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Derivatives Not Designated
as Hedging Instruments
|
||||||||||||||||||||||||
Interest rate contracts
|
Other assets | $ | 88,981 | 179,871 | Other liabilities | $ | 91,391 | 188,832 | ||||||||||||||||
Mortgage derivatives
|
Other assets | 1,182 | 2,805 | Other liabilities (1) | (1,166 | ) | 3,724 | |||||||||||||||||
Other contract
|
Other assets | ¾ | ¾ | Other contract | 12,909 | ¾ | ||||||||||||||||||
|
||||||||||||||||||||||||
Total derivatives not
designated as hedging
instruments
|
$ | 90,163 | 182,676 | $ | 103,134 | 192,556 | ||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total derivatives
|
$ | 108,065 | 269,378 | $ | 103,134 | 192,556 | ||||||||||||||||||
|
(1) |
As of March 31, 2010, the fair value of commitments to sell mortgage loans resulted in an unrealized gain of $1.2 million.
Said amount was reflected as a contra-liability as of March 31, 2010.
|
Amount of Gain (Loss) | Location of | Amount of Gain (Loss) | ||||||||||||||||||||||||||||||
Recognized in OCI on | Gain (Loss) | Reclassified from OCI | Location of | Amount of Gain (Loss) | ||||||||||||||||||||||||||||
Derivative | Reclassified | into Income | Gain (Loss) | Recognized in Income | ||||||||||||||||||||||||||||
Effective Portion | from OCI | Effective Portion | Recognized | Ineffective Portion | ||||||||||||||||||||||||||||
Three Months Ended | into Income | Three Months Ended | in Income | Three Months Ended | ||||||||||||||||||||||||||||
March 31, | Effective | March 31, | Ineffective | March 31, | ||||||||||||||||||||||||||||
(in thousands) | 2010 | 2009 | Portion | 2010 | 2009 | Portion | 2010 | 2009 | ||||||||||||||||||||||||
|
Interest | Other | ||||||||||||||||||||||||||||||
Interest rate
|
Income | Non-Interest | ||||||||||||||||||||||||||||||
contracts
|
$ | 511 | 1,986 | (Expense) | $ | (5,430 | ) | 6,016 | Income | $ | (11 | ) | (209 | ) | ||||||||||||||||||
|
25
Derivative | Hedged Item | |||||||||||||||||||||||
Amount of Gain (Loss) | Amount of Gain (Loss) | |||||||||||||||||||||||
Location of | Recognized in Income | Location of | Recognized in Income | |||||||||||||||||||||
Gain (Loss) | on Derivative | Gain (Loss) | On Hedged Item | |||||||||||||||||||||
Recognized in | Three Months Ended | Recognized in | Three Months Ended | |||||||||||||||||||||
Income on | March 31, | Income on | March 31, | |||||||||||||||||||||
(in thousands) | Derivative | 2010 | 2009 | Hedged Item | 2010 | 2009 | ||||||||||||||||||
Derivatives Designated
in Fair Value Hedging
Relationships
|
||||||||||||||||||||||||
Interest
rate contracts
(1)
|
Other Non-
Interest Income |
$ | (484 | ) | (10,858 | ) |
Other Non-
Interest Income |
$ | 480 | 11,103 | ||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | (484 | ) | (10,858 | ) | $ | 480 | 11,103 | ||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Derivatives Not
Designated as Hedging
Instruments
|
||||||||||||||||||||||||
Interest rate contracts
(2)
|
Other Non-Interest
Income (Expense) |
$ | (1,619 | ) | (7,629 | ) | ||||||||||||||||||
Mortgage derivatives
(3)
|
Mortgage Revenues | 271 | 168 | |||||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | (1,348 | ) | (7,461 | ) | |||||||||||||||||||
|
(1) |
Gain (loss) represents fair value adjustments recorded for fair value hedges designated in hedging relationships
and related hedged items.
|
|
(2) |
Gain (loss) represents net fair value adjustments (including credit related adjustments) for customer swaps
and offsetting positions.
|
|
(3) |
Gain (loss) represents net fair value adjustments recorded for interest rate lock commitments and
commitments to sell mortgage loans.
|
26
27
28
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Balance at January 1,
|
$ | 7,274 | 8,021 | |||||
First quarter activity:
|
||||||||
Additions based on tax positions related to current year
|
48 | 46 | ||||||
Additions for tax positions of prior years
|
¾ | ¾ | ||||||
Reductions for tax positions of prior years
|
(168 | ) | (94 | ) | ||||
Settlements
|
(75 | ) | — | |||||
|
||||||||
Net, first quarter activity
|
(195 | ) | (48 | ) | ||||
|
||||||||
Balance at March 31,
|
7,079 | 7,973 | ||||||
|
29
(in thousands) | 2010 | 2009 | ||||||
Balance at January 1,
|
$ | 443,332 | 5,068 | |||||
Increase in valuation allowance
|
105,079 | 3,327 | ||||||
|
||||||||
Balance at March 31,
|
$ | 548,411 | 8,395 | |||||
|
30
31
32
(1) | competitive pressures arising from aggressive competition from other financial service providers; | |
(2) | further deteriorations in credit quality, particularly in residential construction and commercial development real estate loans, may continue to result in increased non-performing assets and credit losses, which could adversely impact Synovus’ earnings and capital; | |
(3) | declining values of residential and commercial real estate may result in further write-downs of assets and realized losses on disposition of non-performing assets, which may increase credit losses and negatively affect Synovus’ financial results; | |
(4) | continuing weakness in the residential real estate environment, which may negatively impact Synovus’ ability to liquidate non-performing assets; | |
(5) | the impact on Synovus’ borrowing costs, capital costs, and liquidity due to further adverse changes in Synovus’ credit ratings; | |
(6) | the risk that Synovus’ allowance for loan losses may prove to be inadequate or may be negatively affected by credit risk exposures; | |
(7) | Synovus’ ability to manage fluctuations in the value of Synovus’ assets and liabilities to maintain sufficient capital and liquidity to support operations; | |
(8) | the concentration of Synovus’ non-performing assets by loan type, in certain geographic regions and with affiliated borrowing groups; | |
(9) | the risk of additional future losses if the proceeds received upon the liquidation of assets are less than the carrying value of such assets; | |
(10) | changes in the interest rate environment which may increase funding costs or reduce earning assets yields, thus reducing margins; | |
(11) | restrictions or limitations on access to funds from subsidiaries and potential obligations to contribute additional capital to subsidiaries, which may restrict Synovus’ ability to make payments on its obligations or dividend payments; | |
(12) | future availability and cost of capital and liquidity on favorable terms, if at all; | |
(13) | changes in accounting standards or applications and determinations made thereunder; | |
(14) | slower than anticipated rates of growth in non-interest income and increased non-interest expense; |
33
(15) | changes in the cost and availability of funding due to changes in the deposit market and credit market, or the way in which Synovus is perceived in such markets, including a further reduction in Synovus’ debt ratings; | |
(16) | the risk that the recoverability of the deferred tax asset balance may extend beyond 2010; | |
(17) | the strength of the U.S. economy in general and the strength of the local economies and financial markets in which operations are conducted may be different than expected; | |
(18) | the effects of and changes in trade, monetary and fiscal policies, and laws, including interest rate policies of the Federal Reserve Board; | |
(19) | inflation, interest rate, market and monetary fluctuations; | |
(20) | the impact of proposed financial reform legislation and other recent and proposed changes in governmental policy, laws and regulations, including proposed and recently enacted changes in the regulation of banks and financial institutions, or the interpretation or application thereof, including restrictions, increased capital requirements, limitations and/or penalties arising from banking, securities and insurance laws, regulations and examinations; | |
(21) | the risk that Synovus will not be able to complete the proposed consolidation of the subsidiary banks or, if completed, realize the anticipated benefits of the proposed consolidation; | |
(22) | the impact on Synovus’ financial results, reputation and business if Synovus is unable to comply with all applicable federal and state regulations and applicable memoranda of understanding, other supervisory actions and any necessary capital initiatives; | |
(23) | the costs and effects of litigation, investigations, inquiries or similar matters, or adverse facts and developments related thereto; | |
(24) | the volatility of Synovus’ stock price; | |
(25) | the impact on the valuation of Synovus’ investments due to market volatility or counterparty payment risk; | |
(26) | the risks that Synovus may be required to seek additional capital to satisfy applicable regulatory capital standards and pressures or supervisory actions in addition to the capital realized through the execution of Synovus’ 2010 capital plan announced on April 26, 2010; | |
(27) | the risk that, if economic conditions worsen or regulatory capital requirements for subsidiary banks are modified, Synovus may be required to seek additional liquidity at the holding company from external sources; | |
(28) | the costs of services and products to Synovus by third parties, whether as a result of financial condition, credit ratings, the way Synovus is perceived by such parties, the economy or otherwise; | |
(29) | the risk that Synovus could have an “ownership change” under Section 382 of the Internal Revenue Code, which could impair the ability to timely and fully utilize Synovus’ net operating losses and built-in losses that may exist when such “ownership change” occurs; and | |
(30) | other factors and other information contained in this document and in other reports and filings that Synovus makes with the SEC under the Exchange Act, including, without limitation, under the caption “Risk Factors”. |
34
o | a public offering of 293,250,000 shares of Synovus’ common stock, which generated net proceeds of approximately $768.9 million, and | |
o | a public offering of 13,800,000 tangible equity units (tMEDS), which generated net proceeds of approximately $333.7 million. |
35
• | simplify regulatory oversight; | ||
• | improve capital efficiency; | ||
• | enhance risk management; | ||
• | increase opportunities for efficiency; and | ||
• | better position Synovus to emerge stronger from the current economic downturn. |
36
|
• Capital Strength | • Expense Management | ||
|
• Liquidity | • Core Deposit Growth | ||
|
• Credit Quality | • Loan Growth | ||
|
• Net Interest Margin | • Fee Income Growth |
37
Financial Performance Summary | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | ||||||||||||
(in thousands, except per share data) (percentages annualized) | 2010 | 2009 | Change | |||||||||
Net interest income
|
$ | 248,867 | 243,239 | 2.3 | % | |||||||
Provision for losses on loans
|
340,948 | 290,437 | 17.4 | |||||||||
Non-interest income
|
69,698 | 84,385 | (17.4 | ) | ||||||||
Non-interest expense
|
252,797 | 261,039 | (3.2 | ) | ||||||||
Fundamental non-interest expense
(1)(2)
|
182,680 | 188,733 | (3.2 | ) | ||||||||
Loss from continuing operations before income taxes
|
(275,180 | ) | (223,852 | ) | (22.9 | ) | ||||||
Pre-tax, pre-credit costs income
(1)
|
119,330 | 127,220 | (6.2 | ) | ||||||||
Net loss from continuing operations
|
(258,843 | ) | (137,944 | ) | (87.6 | ) | ||||||
Income from discontinued operations, net of tax
|
43,161 | 1,215 | nm | |||||||||
Net loss
|
(215,682 | ) | (136,729 | ) | (57.7 | ) | ||||||
Net loss attributable to controlling interest
|
(215,473 | ) | (136,672 | ) | (57.7 | ) | ||||||
Diluted earnings (loss) per common share (EPS):
|
||||||||||||
Net loss from continuing operations available to common
shareholders
|
(0.56 | ) | (0.46 | ) | (20.9 | ) | ||||||
Net loss available to common shareholders
|
(0.47 | ) | (0.46 | ) | (2.6 | ) |
Sequential | Year Over | |||||||||||||||||||
March 31, | December 31, | Quarter | March 31, | Year | ||||||||||||||||
2010 | 2009 | Change | 2009 | Change | ||||||||||||||||
Loans, net of unearned income
|
$ | 24,417,164 | 25,383,068 | (3.8 | )% | $ | 27,730,272 | (11.9 | )% | |||||||||||
Non-performing assets
|
1,842,937 | 1,831,399 | 0.6 | % | 1,725,266 | 6.8 | % | |||||||||||||
Total deposits
|
27,180,048 | 27,433,533 | (3.7 | )% | 27,947,986 | (2.7 | )% | |||||||||||||
Core deposits
(1)
|
22,303,193 | 22,613,900 | (1.4 | )% | 22,716,235 | (1.8 | )% | |||||||||||||
|
||||||||||||||||||||
Net interest margin (quarter)
|
3.39 | % | 3.25 | % | 14 | bp | 3.05 | % | 34 | bp | ||||||||||
Non-performing assets ratio
|
7.46 | 7.14 | 32 | bp | 6.15 | 131 | bp | |||||||||||||
Past due over 90 days
|
0.15 | 0.08 | 7 | bp | 0.11 | 4 | bp | |||||||||||||
Net charge-off ratio (quarter)
|
5.05 | 5.58 | (53 | )bp | 3.53 | 152 | bp | |||||||||||||
|
||||||||||||||||||||
Tier 1 capital
|
$ | 2,494,790 | 2,721,287 | (8.3 | )% | $ | 3,454,987 | (27.8 | )% | |||||||||||
Tier 1 common equity
|
1,554,290 | 1,782,998 | (12.8 | )% | 2,523,119 | (38.4 | )% | |||||||||||||
Total risk-based capital
|
3,357,637 | 3,637,712 | (7.7 | )% | 4,440,572 | (24.4 | )% | |||||||||||||
Tier 1 capital ratio
|
9.68 | % | 10.16 | % | (48 | )bp | 11.06 | % | (138 | )bp | ||||||||||
Tier 1 common equity ratio
|
6.03 | 6.66 | (63 | )bp | 8.08 | (205 | )bp | |||||||||||||
Total risk-based capital ratio
|
13.03 | 13.58 | (55 | )bp | 14.22 | (119 | )bp | |||||||||||||
Total common
shareholders’ equity to total assets
|
5.20 | 5.86 | (66 | )bp | 7.86 | (266 | )bp | |||||||||||||
Tangible common equity to tangible assets
(1)
|
5.08 | 5.74 | (66 | )bp | 7.70 | (262 | )bp | |||||||||||||
Tangible common equity to risk-weighted assets
(1)
|
6.39 | 7.03 | (64 | )bp | 8.51 | (212 | )bp |
(1) | See reconciliation of Non-GAAP Financial Measures in this report. | |
(2) | Fundamental non-interest expense is comprised of total non-interest expense less other credit costs, FDIC insurance expense, and restructuring charges. |
38
39
40
(dollars in thousands) | Total Loans | Total Loans | ||||||||||||||||||
March 31, | March 31, | |||||||||||||||||||
2010 vs. | 2010 vs. | |||||||||||||||||||
December 31, | March 31, | |||||||||||||||||||
March 31, | December 31, | 2009 | March 31, | 2009 | ||||||||||||||||
Loan Type | 2010 | 2009 | % Change (*) | 2009 | % Change | |||||||||||||||
Multi-family
|
$ | 917,478 | 946,598 | (12.5 | )% | $ | 691,327 | 32.7 | % | |||||||||||
Hotels
|
1,064,300 | 1,060,837 | 1.3 | 1,072,469 | (0.8 | ) | ||||||||||||||
Office buildings
|
1,018,060 | 1,034,934 | (6.6 | ) | 1,122,953 | (9.3 | ) | |||||||||||||
Shopping centers
|
1,126,052 | 1,149,245 | (8.2 | ) | 1,159,863 | (2.9 | ) | |||||||||||||
Commercial
development
|
510,340 | 546,055 | (26.5 | ) | 730,823 | (30.2 | ) | |||||||||||||
Warehouses
|
521,933 | 556,826 | (25.4 | ) | 534,252 | (2.3 | ) | |||||||||||||
Other investment
property
|
562,088 | 592,937 | (21.1 | ) | 729,932 | (23.0 | ) | |||||||||||||
|
||||||||||||||||||||
Total Investment
Properties
|
5,720,251 | 5,887,432 | (11.5 | ) | 6,041,619 | (5.3 | ) | |||||||||||||
|
||||||||||||||||||||
1-4 family construction
|
576,542 | 714,411 | (78.3 | ) | 1,466,636 | (60.7 | ) | |||||||||||||
1-4 family perm/mini-perm
|
1,266,446 | 1,281,411 | (4.7 | ) | 1,376,198 | (8.0 | ) | |||||||||||||
Residential development
|
1,221,026 | 1,334,859 | (34.6 | ) | 1,931,607 | (36.8 | ) | |||||||||||||
|
||||||||||||||||||||
Total 1-4 Family
Properties
|
3,064,014 | 3,330,681 | (32.5 | ) | 4,774,441 | (35.8 | ) | |||||||||||||
|
||||||||||||||||||||
Land Acquisition
|
1,397,870 | 1,510,981 | (30.4 | ) | 1,742,024 | (19.8 | ) | |||||||||||||
|
||||||||||||||||||||
Total Commercial
Real Estate
|
10,182,135 | 10,729,094 | (20.7 | ) | 12,558,084 | (18.9 | ) | |||||||||||||
|
||||||||||||||||||||
Commercial, financial,
and agricultural
|
5,779,238 | 6,015,445 | (15.9 | ) | 6,461,156 | (10.6 | ) | |||||||||||||
Owner-occupied
|
4,350,811 | 4,445,647 | (8.7 | ) | 4,416,435 | (1.5 | ) | |||||||||||||
|
||||||||||||||||||||
Total Commercial and
Industrial
|
10,130,049 | 10,461,092 | (12.8 | ) | 10,877,591 | (6.9 | ) | |||||||||||||
|
||||||||||||||||||||
Home equity
|
1,695,679 | 1,714,994 | (4.6 | ) | 1,718,918 | (1.4 | ) | |||||||||||||
Consumer mortgages
|
1,587,537 | 1,637,978 | (12.5 | ) | 1,734,438 | (8.5 | ) | |||||||||||||
Credit card
|
284,781 | 294,126 | (12.9 | ) | 285,099 | (0.1 | ) | |||||||||||||
Other retail loans
|
553,936 | 565,131 | (8.0 | ) | 588,164 | (5.8 | ) | |||||||||||||
|
||||||||||||||||||||
Total Retail
|
4,121,933 | 4,212,229 | (8.7 | ) | 4,326,619 | (4.7 | ) | |||||||||||||
|
||||||||||||||||||||
Unearned Income
|
(16,953 | ) | (19,348 | ) | (50.2 | ) | (32,022 | ) | (47.1 | ) | ||||||||||
|
||||||||||||||||||||
Total
|
$ | 24,417,164 | 25,383,068 | (15.4 | )% | $ | 27,730,272 | (11.9 | )% | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
(*) Percentage changes are annualized. | ||||||||||||||||||||
41
March 31, 2010 | ||||||||
% of Total | ||||||||
Residential | Residential | |||||||
C&D and Land | C&D and Land | |||||||
Acquisition | Acquisition | |||||||
(dollars in thousands) | Total Loans | Portfolio | ||||||
Georgia
|
$ | 1,662,269 | 52.0 | % | ||||
Atlanta
|
699,735 | 21.9 | ||||||
Florida
|
446,883 | 14.0 | ||||||
South Carolina
|
700,262 | 21.9 | ||||||
Tennessee
|
58,344 | 1.8 | ||||||
Alabama
|
327,680 | 10.3 | ||||||
|
||||||||
Total
|
$ | 3,195,438 | 100.0 | % | ||||
|
42
March 31, 2010 | ||||||||
% of Total | ||||||||
Residential | Residential | |||||||
C&D and Land | C&D and Land | |||||||
Acquisition | Acquisition | |||||||
(dollars in thousands) | NPLs | NPLs | ||||||
Georgia
|
$ | 503,893 | 67.4 | % | ||||
Atlanta
|
269,750 | 36.1 | ||||||
Florida
|
110,496 | 14.8 | ||||||
South Carolina
|
90,457 | 12.1 | ||||||
Tennessee
|
16,726 | 2.2 | ||||||
Alabama
|
26,348 | 3.5 | ||||||
|
||||||||
Consolidated
|
$ | 747,920 | 100.0 | % | ||||
|
43
Net Charge-offs by Geography | Three Months Ended | |||||||||||
March 31, | December 31, | March 31, | ||||||||||
(in thousands) | 2010 | 2009 | 2009 | |||||||||
Georgia
|
$ | 187,015 | 233,032 | 161,486 | ||||||||
Atlanta
|
66,592 | 102,396 | 99,601 | |||||||||
Florida
|
34,282 | 61,645 | 35,692 | |||||||||
South Carolina
|
78,934 | 33,945 | 35,651 | |||||||||
Tennessee
|
7,290 | 17,367 | 5,040 | |||||||||
Alabama
|
8,455 | 15,868 | 8,445 | |||||||||
|
||||||||||||
Consolidated
|
$ | 315,976 | 361,857 | 246,314 | ||||||||
|
||||||||||||
Net Charge-offs by Loan Type | Three Months Ended | |||||||||||||||||||||||
March 31, 2010 | December 31, 2009 | March 31, 2009 | ||||||||||||||||||||||
% of Average | % of Average | % of Average | ||||||||||||||||||||||
Net | Loans for | Net | Loans for | Net | Loans for | |||||||||||||||||||
( in thousands) | Charge-offs | Quarter(*) | Charge-offs | Quarter(*) | Charge-offs | Quarter(*) | ||||||||||||||||||
Investment properties
|
$ | 77,986 | 5.40 | % | $ | 48,557 | 3.39 | % | $ | 16,087 | 1.08 | % | ||||||||||||
1 - 4 Family properties
|
96,330 | 12.10 | 140,087 | 16.41 | 113,427 | 9.63 | ||||||||||||||||||
Land
acquisition
|
46,399 | 12.76 | 52,694 | 14.82 | 46,504 | 10.83 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total commercial real estate
|
220,715 | 8.48 | 241,338 | 9.13 | 176,018 | 5.68 | ||||||||||||||||||
Commercial and industrial
|
64,229 | 2.53 | 85,693 | 3.18 | 53,239 | 1.98 | ||||||||||||||||||
Retail
|
31,032 | 3.02 | 34,826 | 3.28 | 17,056 | 1.61 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 315,976 | 5.05 | % | $ | 361,857 | 5.58 | % | $ | 246,314 | 3.53 | % | ||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
(*) percentages annualized | ||||||||||||||||||||||||
44
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
( dollars in thousands ) | 2010 | 2009 | 2009 | 2009 | 2009 | |||||||||||||||
Non-performing loans
(1)
|
$ | 1,542,704 | 1,555,776 | 1,519,049 | 1,472,242 | 1,415,269 | ||||||||||||||
Impaired loans held for sale
(2)
|
78,078 | 36,816 | 40,932 | 34,938 | 22,751 | |||||||||||||||
Other real estate
|
222,155 | 238,807 | 187,494 | 210,968 | 287,246 | |||||||||||||||
|
||||||||||||||||||||
Non-performing assets
(3)
|
$ | 1,842,937 | 1,831,399 | 1,747,475 | 1,718,148 | 1,725,266 | ||||||||||||||
|
||||||||||||||||||||
Net charge-offs - quarter
|
$ | 315,976 | 361,857 | 496,777 | 355,222 | 246,316 | ||||||||||||||
Net charge-offs/Avg. loans - quarter
(4)
|
5.05 | % | 5.58 | 7.33 | 5.09 | 3.53 | ||||||||||||||
Net charge-offs - YTD
|
$ | 315,976 | 1,460,172 | 1,098,315 | 601,538 | 246,316 | ||||||||||||||
Net charge-offs/Avg. loans - YTD
(4)
|
5.05 | % | 5.37 | 5.30 | 4.31 | 3.53 | ||||||||||||||
Loans over 90 days past due and still accruing
|
$ | 35,491 | 19,938 | 43,816 | 31,018 | 31,316 | ||||||||||||||
As a % of loans
|
0.15 | % | 0.08 | 0.17 | 0.11 | 0.11 | ||||||||||||||
Total past due loans and still accruing
|
$ | 294,753 | 262,446 | 356,456 | 331,731 | 587,014 | ||||||||||||||
As a % of loans
|
1.21 | % | 1.03 | 1.35 | 1.20 | 2.12 | ||||||||||||||
Restructured loans (accruing)
|
$ | 261,157 | 213,552 | 192,559 | 18,025 | 25,919 | ||||||||||||||
Allowance for loan losses
|
$ | 968,697 | 943,725 | 918,468 | 918,723 | 642,422 | ||||||||||||||
Allowance for loan losses as a % of loans
|
3.97 | % | 3.72 | 3.49 | 3.33 | 2.32 | ||||||||||||||
Non-performing loans as a % of total loans
|
6.32 | 6.13 | 5.77 | 5.34 | 5.10 | |||||||||||||||
Non-performing assets as a % of total loans,
other loans held for sale, and ORE
|
7.46 | 7.14 | 6.58 | 6.17 | 6.15 | |||||||||||||||
Allowance to non-performing loans
|
62.79 | 60.66 | 60.46 | 62.40 | 45.39 | |||||||||||||||
Collateral-dependent impaired loans
(5)
|
$ | 1,269,817 | 1,021,038 | 1,231,788 | 1,228,704 | 1,179,624 |
(1) |
The total allowance and cumulative write-downs on non-performing loans as a percentage of unpaid principal balance at March 31, 2010 was
approximately 45% compared to 42% at December 31, 2009.
|
|
(2) |
Represent only the impaired loans that are intended to be sold. Impaired loans held for sale are carried at the lower of cost or fair
value.
|
|
(3) |
The total allowance and cumulative write-downs on non-performing assets as a percentage of unpaid principal balance at March 31, 2010
was approximately 49% compared to 45% at December 31, 2009.
|
|
(4) |
Ratio is annualized.
|
|
(5) |
Collateral-dependent impaired loans for which there was no associated reserve were $783.6 million at March 31, 2010 and $784.6
million at December 31, 2009.
|
45
(dollars in thousands) | Potential | |||
Problem | ||||
Commercial | ||||
Loan Type | Loans | |||
Multi-family
|
$ | 32,853 | ||
Hotels
|
51,833 | |||
Office buildings
|
65,149 | |||
Shopping centers
|
67,027 | |||
Commercial development
|
67,584 | |||
Warehouses
|
19,160 | |||
Other investment property
|
16,446 | |||
|
||||
Total Investment Properties
|
320,052 | |||
|
||||
1-4 family construction
|
72,400 | |||
1-4 family perm/mini-perm
|
100,419 | |||
Residential development
|
268,821 | |||
|
||||
Total 1-4 Family Properties
|
441,640 | |||
|
||||
Land Acquisition
|
250,342 | |||
|
||||
Total Commercial Real Estate
|
1,012,034 | |||
|
||||
Commercial, financial, and agricultural
|
320,565 | |||
Owner-occupied
|
237,956 | |||
|
||||
Total Commercial and Industrial
|
558,521 | |||
|
||||
Total Commercial
|
1,570,555 | |||
|
||||
|
||||
Outstanding | 30+ Past Due | |||||||||||
(dollars in thousands) | Balance | NPL Ratio | Ratio | |||||||||
Multi-family
|
$ | 917,478 | 1.3 | % | 0.3 | |||||||
Hotels
|
1,064,300 | 21.5 | 0.7 | |||||||||
Office buildings
|
1,018,060 | 1.8 | 1.9 | |||||||||
Shopping centers
|
1,126,052 | 2.5 | 2.6 | |||||||||
Commercial development
|
510,340 | 14.0 | 0.6 | |||||||||
Warehouses
|
521,933 | 1.1 | 0.2 | |||||||||
Other investment property
|
562,088 | 4.7 | 1.3 | |||||||||
|
||||||||||||
Total investment property loans
|
$ | 5,720,251 | 6.8 | % | 1.2 | |||||||
|
||||||||||||
|
||||||||||||
Outstanding | 30+ Past Due | |||||||||||
(dollars in thousands) | Balance | NPL Ratio | Ratio | |||||||||
Commercial, financial, and agricultural
|
$ | 5,779,238 | 3.0 | % | 0.9 | |||||||
Owner occupied real estate
|
4,350,811 | 2.0 | 1.0 | |||||||||
|
||||||||||||
Total commercial and industrial loans
|
$ | 10,130,049 | 2.5 | % | 0.9 | |||||||
|
||||||||||||
|
||||||||||||
46
Outstanding | 30+ Past Due | |||||||||||
(dollars in thousands) | Balance | NPL Ratio | Ratio | |||||||||
Home equity lines
|
$ | 1,695,679 | 1.0 | % | 0.9 | |||||||
Consumer mortgage
|
1,587,537 | 2.8 | 2.1 | |||||||||
Small business
|
196,261 | 1.7 | 2.0 | |||||||||
Credit card
|
284,781 | ¾ | 3.3 | |||||||||
Other consumer loans
|
357,675 | 0.9 | 1.6 | |||||||||
|
||||||||||||
Total retail loans
|
$ | 4,121,933 | 1.7 | % | 1.6 | |||||||
|
||||||||||||
|
||||||||||||
(dollars in thousands) | % of | |||||||||||||||
Total | Total | |||||||||||||||
% of | Non- | Non- | ||||||||||||||
Total Loans | Performing | Performing | ||||||||||||||
Loan Type | Total Loans | Outstanding | Loans | Loans | ||||||||||||
Multi-family
|
$ | 917,478 | 3.8 | % | $ | 12,048 | 0.8 | % | ||||||||
Hotels
|
1,064,300 | 4.4 | 228,402 | 14.8 | ||||||||||||
Office buildings
|
1,018,060 | 4.2 | 17,996 | 1.2 | ||||||||||||
Shopping centers
|
1,126,052 | 4.6 | 28,183 | 1.8 | ||||||||||||
Commercial development
|
510,340 | 2.1 | 71,509 | 4.6 | ||||||||||||
Warehouses
|
521,933 | 2.1 | 5,776 | 0.4 | ||||||||||||
Other investment property
|
562,088 | 2.2 | 26,118 | 1.7 | ||||||||||||
|
||||||||||||||||
Total Investment Properties
|
5,720,251 | 23.4 | 390,032 | 25.3 | ||||||||||||
|
||||||||||||||||
1-4 family construction
|
576,542 | 2.4 | 151,767 | 9.8 | ||||||||||||
1-4 family perm/mini-perm
|
1,266,446 | 5.2 | 79,546 | 5.2 | ||||||||||||
Residential development
|
1,221,026 | 5.0 | 344,886 | 22.4 | ||||||||||||
|
||||||||||||||||
Total 1-4 Family Properties
|
3,064,014 | 12.6 | 576,199 | 37.4 | ||||||||||||
|
||||||||||||||||
Land Acquisition
|
1,397,870 | 5.7 | 251,267 | 16.3 | ||||||||||||
|
||||||||||||||||
Total Commercial Real Estate
|
10,182,135 | 41.7 | 1,217,498 | 79.0 | ||||||||||||
|
||||||||||||||||
Commercial, financial, and agricultural
|
5,779,238 | 23.7 | 171,864 | 11.1 | ||||||||||||
Owner-occupied
|
4,350,811 | 17.8 | 85,495 | 5.5 | ||||||||||||
|
||||||||||||||||
Total Commercial and Industrial
Loans
|
10,130,049 | 41.5 | 257,359 | 16.6 | ||||||||||||
|
||||||||||||||||
Home equity
|
1,695,679 | 6.9 | 16,943 | 1.1 | ||||||||||||
Consumer mortgages
|
1,587,537 | 6.5 | 44,383 | 2.9 | ||||||||||||
Credit card
|
284,781 | 1.2 | ¾ | ¾ | ||||||||||||
Other retail loans
|
553,936 | 2.3 | 6,521 | 0.4 | ||||||||||||
|
||||||||||||||||
Total Retail
|
4,121,933 | 16.9 | 67,847 | 4.4 | ||||||||||||
|
||||||||||||||||
Unearned Income
|
(16,953 | ) | (0.1 | ) | ¾ | ¾ | ||||||||||
|
||||||||||||||||
Total
|
$ | 24,417,164 | 100.0 | % | $ | 1,542,704 | 100.0 | % | ||||||||
|
||||||||||||||||
|
||||||||||||||||
47
March 31, | December 31, | March 31, | ||||||||||
(in thousands) | 2010 | 2009 | 2009 | |||||||||
Non-interest bearing demand deposit accounts
|
$ | 4,352,327 | 4,172,697 | 3,785,089 | ||||||||
Money market accounts
|
7,513,050 | 7,363,677 | 8,340,549 | |||||||||
National market brokered money market accounts
|
922,431 | 1,098,117 | 2,101,136 | |||||||||
NOW accounts
|
3,718,374 | 3,894,243 | 3,562,442 | |||||||||
Savings accounts
|
492,379 | 463,967 | 469,637 | |||||||||
Time deposits
|
11,103,918 | 11,538,949 | 11,790,269 | |||||||||
National market brokered time deposits
|
3,719,914 | 3,941,211 | 3,157,705 | |||||||||
|
||||||||||||
Total deposits
|
$ | 27,180,048 | 27,433,533 | 27,947,986 | ||||||||
|
||||||||||||
Core deposits
(*)
|
$ | 22,537,703 | 22,394,205 | 22,689,145 | ||||||||
|
||||||||||||
|
||||||||||||
(*) Core deposits consist of total deposits less national market brokered deposits. See reconciliation of Non-GAAP Financial Measures in this report. | ||||||||||||
48
March 31, | December 31, | |||||||
(in thousands) | 2010 | 2009 | ||||||
Tier 1 capital
|
$ | 2,494,790 | 2,721,287 | |||||
Tier 1 common equity
|
1,554,290 | 1,782,998 | ||||||
Total risk-based capital
|
3,357,637 | 3,637,712 | ||||||
Tier 1 capital ratio
|
9.68 | % | 10.16 | |||||
Tier 1 common equity ratio
|
6.03 | 6.66 | ||||||
Total risk-based capital to risk-weighted assets ratio
|
13.03 | 13.58 | ||||||
Leverage ratio
|
7.68 | 8.12 | ||||||
Common equity to assets ratio
|
5.20 | 5.86 | ||||||
Tangible common equity to tangible assets ratio
(*)
|
5.08 | 5.74 | ||||||
Tangible common equity to risk-weighted assets
(*)
|
6.39 | 7.03 | ||||||
|
||||||||
(*) See reconciliation of Non-GAAP Financial Measures in this report. | ||||||||
49
50
Tangible Equity | ||||||||||||
Units (tMEDS) | ||||||||||||
Common Stock | $25.00 Stated | Total | ||||||||||
(in thousands, except per share and per unit amounts) | $1.00 Par Value | Value | Equity Offerings | |||||||||
Shares/units issued
|
293,250 | 13,800 | ||||||||||
Price per share/unit
|
$ | 2.75 | 25.00 | |||||||||
|
||||||||||||
Gross proceeds
|
$ | 806,438 | 345,000 | 1,151,438 | ||||||||
Issuance costs
(*)
|
37,540 | 11,275 | 48,815 | |||||||||
|
||||||||||||
Proceeds, net of issuance costs
(*)
|
$ | 768,898 | 333,725 | 1,102,623 | ||||||||
|
||||||||||||
|
||||||||||||
(*) Issuance costs are estimated pending receipt of invoices for certain costs. | ||||||||||||
March 31, 2010 | ||||||||
(in thousands) | As Reported | As Adjusted (2) | ||||||
Tier 1 capital
|
$ | 2,494,790 | 3,529,357 | |||||
Tier 1 common equity
|
1,554,290 | 2,588,924 | ||||||
Total risk-based capital
|
3,357,637 | 4,420,348 | ||||||
Tier 1 capital ratio
|
9.68 | % | 13.70 | |||||
Tier 1 common equity ratio
|
6.03 | 10.05 | ||||||
Total risk-based capital to risk-weighted assets ratio
|
13.03 | 17.15 | ||||||
Leverage ratio
|
7.68 | 10.87 | ||||||
Common equity to assets ratio
|
5.20 | 8.46 | ||||||
Tangible common equity to tangible assets ratio
(1)
|
5.08 | 8.00 | ||||||
Tangible common equity to risk-weighted assets
(1)
|
6.39 | 10.41 |
(1) |
See reconciliation of Non-GAAP Financial Measures in this report.
|
|
(2) |
The as adjusted amounts reflect the issuance of common stock and tMEDS which was completed on May 4, 2010.
|
51
52
53
54
2010 | 2009 | |||||||||||||||||||
|
||||||||||||||||||||
(dollars in thousands) | First | Fourth | Third | Second | First | |||||||||||||||
(yields and rates annualized) | Quarter | Quarter | Quarter | Quarter | Quarter | |||||||||||||||
Interest Earning Assets
|
||||||||||||||||||||
Taxable investment securities
|
$ | 2,952,188 | 2,983,914 | 3,209,718 | 3,353,382 | 3,455,091 | ||||||||||||||
Yield
|
4.70 | % | 4.79 | 5.06 | 5.16 | 5.22 | ||||||||||||||
Tax-exempt investment securities
|
$ | 72,041 | 88,848 | 98,435 | 107,626 | 116,163 | ||||||||||||||
Yield
|
7.16 | % | 7.03 | 7.06 | 7.08 | 6.91 | ||||||||||||||
Trading account assets
|
$ | 14,881 | 14,356 | 13,439 | 19,984 | 22,580 | ||||||||||||||
Yield
|
5.30 | % | 5.60 | 8.22 | 5.57 | 6.02 | ||||||||||||||
Commercial loans
|
$ | 20,880,069 | 21,722,140 | 22,850,126 | 23,572,578 | 23,525,450 | ||||||||||||||
Yield
|
4.85 | % | 4.82 | 4.73 | 4.72 | 4.77 | ||||||||||||||
Consumer loans
|
$ | 4,174,320 | 4,249,316 | 4,303,592 | 4,335,897 | 4,353,580 | ||||||||||||||
Yield
|
5.36 | % | 5.32 | 5.37 | 5.38 | 5.5 | ||||||||||||||
Allowance for loan losses
|
$ | (951,552 | ) | (906,484 | ) | (905,700 | ) | (663,355 | ) | (627,110 | ) | |||||||||
|
||||||||||||||||||||
Loans, net
|
$ | 24,102,837 | 25,064,972 | 26,248,018 | 27,245,120 | 27,251,920 | ||||||||||||||
Yield
|
5.15 | % | 5.10 | 5.01 | 4.96 | 5.01 | ||||||||||||||
Mortgage loans held for sale
|
$ | 96,440 | 114,906 | 194,158 | 268,933 | 247,937 | ||||||||||||||
Yield
|
5.49 | % | 5.29 | 5.39 | 4.94 | 5.46 | ||||||||||||||
Federal funds sold, due from
Federal Reserve Bank and other
short-term investments
|
$ | 2,435,880 | 2,995,367 | 1,653,546 | 996,754 | 1,214,897 | ||||||||||||||
Yield
|
0.24 | % | 0.24 | 0.24 | 0.24 | 0.31 | ||||||||||||||
Federal Home Loan Bank and
Federal Reserve Bank Stock
(*)
|
$ | 142,524 | 140,550 | 139,230 | 132,346 | 117,205 | ||||||||||||||
Yield
|
0.97 | % | 1.01 | 1.38 | 0.54 | 0.66 | ||||||||||||||
|
||||||||||||||||||||
Total interest earning assets
|
$ | 29,816,791 | 31,402,913 | 31,556,544 | 32,124,145 | 32,425,793 | ||||||||||||||
Yield
|
4.67 | % | 4.59 | 4.76 | 4.83 | 4.84 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Interest Bearing Liabilities
|
||||||||||||||||||||
Interest bearing demand deposits
|
$ | 3,636,437 | 3,851,237 | 3,310,924 | 3,582,954 | 3,602,371 | ||||||||||||||
Rate
|
0.42 | % | 0.41 | 0.42 | 0.45 | 0.49 | ||||||||||||||
Money market accounts
|
$ | 6,450,696 | 6,420,003 | 6,309,578 | 6,241,764 | 6,272,015 | ||||||||||||||
Rate
|
1.19 | % | 1.21 | 1.23 | 1.24 | 1.30 | ||||||||||||||
Savings deposits
|
$ | 476,007 | 469,526 | 477,909 | 477,752 | 452,206 | ||||||||||||||
Rate
|
0.15 | % | 0.15 | 0.15 | 0.15 | 0.16 | ||||||||||||||
Time deposits under $100,000
|
$ | 2,726,002 | 2,851,913 | 3,030,346 | 3,126,984 | 3,222,601 | ||||||||||||||
Rate
|
2.17 | % | 2.44 | 2.86 | 3.13 | 3.41 | ||||||||||||||
Time deposits over $100,000
|
$ | 4,770,429 | 4,909,253 | 5,281,529 | 5,355,736 | 5,555,084 | ||||||||||||||
Rate
|
2.05 | % | 2.32 | 2.73 | 3.04 | 3.31 | ||||||||||||||
National market brokered money
market accounts
|
$ | 1,047,417 | 1,218,363 | 1,365,477 | 1,885,214 | 2,073,734 | ||||||||||||||
Rate
|
0.74 | % | 0.75 | 0.77 | 0.75 | 0.82 | ||||||||||||||
National market brokered time
Deposits
|
$ | 3,871,581 | 4,011,648 | 3,941,977 | 3,203,546 | 3,718,570 | ||||||||||||||
Rate
|
2.13 | % | 2.41 | 2.66 | 3.09 | 3.38 | ||||||||||||||
|
||||||||||||||||||||
Total interest bearing deposits
|
$ | 22,978,569 | 23,731,943 | 23,717,740 | 23,873,950 | 24,896,581 | ||||||||||||||
Rate
|
1.48 | % | 1.62 | 1.85 | 1.96 | 2.16 | ||||||||||||||
Federal funds purchased and other
short-term liabilities
|
$ | 472,691 | 729,988 | 1,194,759 | 1,166,785 | 578,717 | ||||||||||||||
Rate
|
0.47 | % | 0.45 | 0.37 | 0.36 | 0.59 | ||||||||||||||
Long-term debt
|
$ | 1,805,363 | 1,897,915 | 1,906,320 | 2,090,710 | 1,964,064 | ||||||||||||||
Rate
|
2.17 | % | 1.75 | 2.14 | 1.94 | 2.07 | ||||||||||||||
|
||||||||||||||||||||
Total interest bearing liabilities
|
$ | 25,256,623 | 26,359,846 | 26,818,819 | 27,131,445 | 27,439,362 | ||||||||||||||
Rate
|
1.51 | % | 1.59 | 1.80 | 1.89 | 2.11 | ||||||||||||||
|
||||||||||||||||||||
Non-interest bearing demand
deposits
|
$ | 4,243,622 | 4,162,027 | 4,069,108 | 3,812,876 | 3,611,958 | ||||||||||||||
Net interest margin
|
3.39 | % | 3.25 | 3.22 | 3.23 | 3.05 | ||||||||||||||
|
55
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Interest income
|
$ | 342,795 | 386,393 | |||||
Taxable-equivalent adjustment
|
1,111 | 1,181 | ||||||
|
||||||||
Interest income, taxable equivalent
|
343,906 | 387,574 | ||||||
Interest expense
|
93,928 | 143,154 | ||||||
|
||||||||
Net interest income, taxable equivalent
|
$ | 249,978 | 244,420 | |||||
|
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Service charges on deposit accounts
|
$ | 26,280 | 28,699 | |||||
Fiduciary and asset management fees
|
11,338 | 10,815 | ||||||
Brokerage and investment banking income
|
5,931 | 6,871 | ||||||
Mortgage banking income
|
5,814 | 9,322 | ||||||
Bankcard fees
|
9,515 | 8,361 | ||||||
Investment
securities losses, net
|
(448 | ) | — | |||||
Other fee income
|
5,530 | 7,690 | ||||||
Other non-interest income
|
4,839 | 12,627 | ||||||
Increase in fair value of private equity investments, net
|
899 | — | ||||||
|
||||||||
Total non-interest income
|
$ | 69,698 | 84,385 | |||||
|
56
Three Months Ended March 31, | ||||||||
(in thousands) | 2010 | 2009 | ||||||
Salaries and other personnel expense
|
$ | 104,022 | 111,085 | |||||
Net occupancy and equipment expense
|
29,978 | 31,484 | ||||||
FDIC insurance and other regulatory fees
|
17,646 | 12,999 | ||||||
Foreclosed real estate expense
|
45,507 | 46,330 | ||||||
Losses (gains) on other loans held for sale
|
61 | (65 | ) | |||||
Professional fees
|
9,380 | 6,945 | ||||||
Data processing expense
|
10,683 | 11,155 | ||||||
Restructuring charges
|
— | 6,358 | ||||||
Other operating expenses
|
35,520 | 34,748 | ||||||
|
||||||||
Total non-interest expense
|
$ | 252,797 | 261,039 | |||||
|
57
Three Months Ended March 31, 2010 | ||||||||||||
Discontinued | Continuing | |||||||||||
(dollars in thousands) | Operations | Operations | Total | |||||||||
Income (loss) before income taxes
|
$ | 70,640 | (275,180 | ) | (204,540 | ) | ||||||
Income tax expense (benefit), gross
|
27,479 | (121,416 | ) | (93,937 | ) | |||||||
Increase in valuation allowance for deferred tax assets
|
— | 105,079 | 105,079 | |||||||||
|
||||||||||||
Net income (loss)
|
$ | 43,161 | (258,843 | ) | (215,682 | ) | ||||||
|
||||||||||||
Effective tax rate before valuation allowance
(1)
|
38.9 | % | (44.1 | ) | (45.9 | ) | ||||||
Effective tax rate after valuation allowance
(1)
|
38.9 | % | (5.9 | ) | 5.4 |
Three Months Ended March 31, 2009 | ||||||||||||
Discontinued | Continuing | |||||||||||
(dollars in thousands) | Operations | Operations | Total | |||||||||
Income (loss) before income taxes
|
$ | 2,046 | (223,852 | ) | (221,806 | ) | ||||||
Income tax (benefit) expense, gross
|
831 | (89,235 | ) | (88,404 | ) | |||||||
Increase in valuation allowance for deferred tax assets
|
— | 3,327 | 3,327 | |||||||||
|
||||||||||||
Net income (loss)
|
$ | 1,215 | (137,944 | ) | (136,729 | ) | ||||||
|
||||||||||||
Effective tax rate before valuation allowance
(1)
|
40.6 | % | (39.9 | ) | (39.9 | ) | ||||||
Effective tax rate after valuation allowance
(1)
|
40.6 | % | (38.4 | ) | (38.4 | ) |
58
(in thousands) | 2010 | 2009 | ||||||
Balance at January 1,
|
$ | 443,332 | 5,068 | |||||
Increase for three months ended March 31,
|
105,079 | 3,327 | ||||||
|
||||||||
Balance at March 31,
|
$ | 548,411 | 8,395 | |||||
|
59
60
March 31, | December 31, | March 31, | ||||||||||
(dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
Tangible Common Equity Ratios
|
||||||||||||
Total risk-weighted assets
|
$ | 25,767,271 | 26,781,973 | 31,236,550 | ||||||||
Total assets
|
$ | 32,439,438 | 32,831,418 | 34,547,432 | ||||||||
Goodwill
|
(24,431 | ) | (24,431 | ) | (39,521 | ) | ||||||
Other intangible assets, net
|
(15,556 | ) | (16,649 | ) | (20,064 | ) | ||||||
|
||||||||||||
Tangible assets
|
$ | 32,399,451 | 32,790,338 | 34,487,847 | ||||||||
|
||||||||||||
Total shareholders’ equity
|
$ | 2,616,743 | 2,851,041 | 3,637,979 | ||||||||
Goodwill
|
(24,431 | ) | (24,431 | ) | (39,521 | ) | ||||||
Other intangible assets, net
|
(15,556 | ) | (16,649 | ) | (20,064 | ) | ||||||
Cumulative perpetual preferred stock
|
(930,433 | ) | (928,207 | ) | (921,728 | ) | ||||||
|
||||||||||||
Tangible common equity
|
$ | 1,646,323 | 1,881,754 | 2,656,666 | ||||||||
|
||||||||||||
Total common shareholders’ equity to total assets
(1)
|
5.20 | % | 5.86 | 7.86 | ||||||||
Tangible common equity to tangible assets
|
5.08 | % | 5.74 | 7.70 | ||||||||
Tangible common equity to risk-weighted assets
|
6.39 | % | 7.03 | 8.51 | ||||||||
|
||||||||||||
Core Deposits
|
||||||||||||
Total deposits
|
$ | 27,180,048 | 27,433,533 | 27,947,986 | ||||||||
National market brokered deposits
|
(4,642,345 | ) | (5,039,328 | ) | (5,258,841 | ) | ||||||
|
||||||||||||
Core deposits
|
$ | 22,537,703 | 22,394,205 | 22,689,145 | ||||||||
|
||||||||||||
|
||||||||||||
Net Interest Margin Excluding the Negative Impact of
Non-performing Assets
|
||||||||||||
Average earning assets
(2)
|
$ | 29,816,791 | 31,402,913 | 32,425,793 | ||||||||
Net interest income (taxable equivalent)
|
249,978 | 257,058 | 244,420 | |||||||||
Add: Negative impact of non-performing assets on net
interest income
(3)
|
27,863 | 30,102 | 26,371 | |||||||||
|
||||||||||||
Net interest income excluding the negative impact
of non-performing assets
|
$ | 277,841 | 287,160 | 270,791 | ||||||||
|
||||||||||||
Net interest margin
|
3.39 | % | 3.25 | 3.05 | ||||||||
Add: Negative impact of non-performing assets on net
interest margin
|
0.38 | 0.38 | 0.33 | |||||||||
|
||||||||||||
Net interest margin excluding the negative impact
of non-performing assets
|
3.77 | % | 3.63 | 3.38 | ||||||||
|
(1) |
Total shareholders’ equity less preferred stock divided by total assets.
|
|
(2) |
Quarterly average balance.
|
|
(3) |
Represents pro forma interest income on non-performing loans at current commercial loan portfolio
yield, carrying cost of ORE, and net interest charge-offs on loans recognized during the quarter.
|
61
Three Months Ended | ||||||||||||
March 31, | December 31, | March 31, | ||||||||||
(dollars in thousands) | 2010 | 2009 | 2009 | |||||||||
Pre-Tax Pre-Credit Costs Income
|
||||||||||||
Income (loss) before income taxes
|
$ | (275,180 | ) | (243,929 | ) | (223,852 | ) | |||||
Add: Provision for losses on loans
|
340,948 | 387,114 | 290,437 | |||||||||
Add: Other credit costs
(4)
|
53,562 | 40,659 | 54,277 | |||||||||
Add: Goodwill impairment
|
¾ | 14,849 | ¾ | |||||||||
Add: Restructuring costs
|
¾ | (347 | ) | 6,358 | ||||||||
Less: Net litigation contingency recovery
|
¾ | (2,374 | ) | ¾ | ||||||||
Less: Gain on sale of Visa shares
|
¾ | (51,900 | ) | ¾ | ||||||||
|
||||||||||||
Pre-tax pre-credit costs income
|
$ | 119,330 | 144,072 | 127,220 | ||||||||
|
||||||||||||
|
||||||||||||
Fundamental Non-Interest Expense
|
||||||||||||
Total non-interest expense
|
$ | 252,797 | 249,493 | 261,039 | ||||||||
Less: Other credit costs
(4)
|
(53,562 | ) | (40,659 | ) | (54,277 | ) | ||||||
Less: FDIC insurance expense
|
(16,555 | ) | (16,675 | ) | (11,671 | ) | ||||||
Less: Restructuring charges
|
¾ | 347 | (6,358 | ) | ||||||||
Less: Net litigation contingency recovery
|
¾ | 2,374 | ¾ | |||||||||
Less: Goodwill impairment expense
|
¾ | (14,849 | ) | ¾ | ||||||||
|
||||||||||||
Fundamental non-interest expense
|
$ | 182,680 | 180,031 | 188,733 | ||||||||
|
(4) |
Other credit costs consist primarily of losses on ORE, reserve for unfunded commitments, and
charges related to other loans held for sale.
|
62
Estimated % Change in Net Interest Income as Compared to | ||||
Unchanged Rates (for the next twelve months) | ||||
Change in Short-Term Interest | ||||
Rates (in basis points) | March 31, 2010 | December 31, 2009 | ||
+ 200
|
2.4% | 2.5% | ||
+ 100 | 1.7% | 0.9% |
63
64
65
66
67
68
69
(a) Exhibits | Description | |
3.1
|
Articles of Incorporation of Synovus, as amended, incorporated by reference to Exhibit 3.1 of
Synovus’ Quarterly Report on Form 10-Q for the quarter ended March 31, 2006, as filed with the
SEC on May 10, 2006.
|
|
|
||
3.2
|
Articles of Amendment to Articles of Incorporation of Synovus incorporated by reference to
Exhibit 3.1 of Synovus’ Report on Form 8-K dated December 17, 2008, as filed with the SEC on
December 17, 2008.
|
|
|
||
3.3
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to
Exhibit 3.1 of Synovus’ Report on Form 8-K dated December 17, 2008, as filed with the SEC on
December 22, 2008.
|
|
|
||
3.4
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to
Exhibit 3.2 of Synovus’ Report on Form 8-K dated December 17, 2008, as filed with the SEC on
December 22, 2008.
|
|
|
||
3.5
|
Articles of Amendment to Articles of Incorporation of Synovus increasing the number of
authorized shares of Synovus, incorporated by reference to Exhibit 3.1 of Synovus’ Report on
Form 8-K dated April 22, 2010, as filed with the SEC on April 27, 2010.
|
|
|
||
3.6
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Series B Participating Cumulative Perpetual Preferred Stock, incorporated by reference to
Exhibit 3.2 of Synovus’ Report on Form 8-K dated April 22, 2010, as filed with the SEC on
April 27, 2010.
|
|
|
||
3.7
|
Bylaws, as amended, of Synovus, incorporated by reference to Exhibit 3.1 of Synovus’ Report
on Form 8-K date January 28, 2010, as filed with the SEC on January 29, 2010.
|
|
|
||
4.1
|
Shareholder Rights Plan, dated as of April 26, 2010, between Synovus Financial Corp. and
Mellon Investor Services LLC, as Rights Agent, which includes the Form of Articles of
Amendment to the Articles of Incorporation of Synovus Financial Corp. (Series B Participating
Cumulative Preferred Stock) as Exhibit A, the Summary of Terms of the Rights Agreement as
Exhibit B and the Form of Right Certificate as Exhibit C, incorporated by reference to Exhibit
4.1 of Synovus’ Current Report on Form 8-K dated April 26, 2010, as filed with the SEC on
April 26, 2010.
|
|
|
||
4.2
|
Junior Subordinated Debt Indenture dated May 4, 2010, between Synovus Financial Corp. and The
Bank of New York Mellon Trust Company, N.A., as trustee, incorporated by reference to Exhibit
4.1 of Synovus’ Current Report on Form 8-K dated May 4, 2010, as filed with the SEC on May 4,
2010.
|
|
|
||
4.3
|
Form of First Supplemental Indenture dated May 4, 2010, between Synovus Financial Corp. and
The Bank of New York Mellon Trust Company, N.A., as trustee, incorporated by reference to
Exhibit 4.2 of Synovus’ Current Report on Form 8-K dated May 4, 2010 as filed with the SEC on
May 4, 2010.
|
|
|
||
4.4
|
Purchase Contract Agreement dated May 4, 2010 among Synovus Financial Corp., The Bank of New
York Mellon Trust Company, N.A., as purchase contract agent, and The Bank of New York Mellon
Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.3 of Synovus’ Current
Report on Form 8-K dated May 4, 2010 as filed with the SEC on May 4, 2010.
|
70
4.5
|
Indenture, dated as of February 18, 2003, between Synovus Financial Corp. and
The Bank of New York Trust Company of Florida, N.A., as trustee,
incorporated by reference to Exhibit 4.1 of Synovus’ Registration Statement
on Form S-4 (No. 333-104625) filed with the SEC on April 18, 2003.
|
|
|
||
4.6
|
Indenture, dated as of June 20, 2005, between Synovus Financial Corp. and The Bank of New
York Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.1 of Synovus’
Registration Statement on Form S-4 (No. 333-126767) filed with the SEC on July 21, 2005.
|
|
|
||
10.2
|
Form of Waiver to be executed by senior executive officers of Synovus Financial Corp.
incorporated by reference to Exhibit 10.2 of Synovus’ Current Report on Form 8-K dated January
29, 2010, as filed with the SEC on January 29, 2010.
|
|
|
||
12.1
|
Ratio of Earnings to Fixed Charges
|
|
|
||
31.1
|
Certification of Chief Executive Officer
|
|
|
||
31.2
|
Certification of Chief Financial Officer
|
|
|
||
32
|
Certification of Periodic Report
|
71
SYNOVUS FINANCIAL CORP.
|
||||
Date: May 10, 2010 | BY: | /s/ Thomas J. Prescott | ||
Thomas J. Prescott | ||||
Executive Vice President and
Chief Financial Officer |
72
Exhibit Number | Description | |
3.1
|
Articles of Incorporation of Synovus, as amended, incorporated by reference to Exhibit 3.1 of
Synovus’ Quarterly Report on Form 10-Q for the quarter ended March 31, 2006, as filed with the
SEC on May 10, 2006.
|
|
|
||
3.2
|
Articles of Amendment to Articles of Incorporation of Synovus incorporated by reference to
Exhibit 3.1 of Synovus’ Report on Form 8-K dated December 17, 2008, as filed with the SEC on
December 17, 2008.
|
|
|
||
3.3
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to
Exhibit 3.1 of Synovus’ Report on Form 8-K dated December 17, 2008, as filed with the SEC on
December 22, 2008.
|
|
|
||
3.4
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Fixed Rate Cumulative Perpetual Preferred Stock, Series A, incorporated by reference to
Exhibit 3.2 of Synovus’ Report on Form 8-K dated December 17, 2008, as filed with the SEC on
December 22, 2008.
|
|
|
||
3.5
|
Articles of Amendment to Articles of Incorporation of Synovus increasing the number of
authorized shares of Synovus, incorporated by reference to Exhibit 3.1 of Synovus’ Report on
Form 8-K dated April 22, 2010, as filed with the SEC on April 27, 2010.
|
|
|
||
3.6
|
Articles of Amendment to Articles of Incorporation of Synovus establishing the terms of the
Series B Participating Cumulative Perpetual Preferred Stock, incorporated by reference to
Exhibit 3.2 of Synovus’ Report on Form 8-K dated April 22, 2010, as filed with the SEC on
April 27, 2010.
|
|
|
||
3.7
|
Bylaws, as amended, of Synovus, incorporated by reference to Exhibit 3.1 of Synovus’ Report
on Form 8-K date January 28, 2010, as filed with the SEC on January 29, 2010.
|
|
|
||
4.1
|
Shareholder Rights Plan, dated as of April 26, 2010, between Synovus Financial Corp. and
Mellon Investor Services LLC, as Rights Agent, which includes the Form of Articles of
Amendment to the Articles of Incorporation of Synovus Financial Corp. (Series B Participating
Cumulative Preferred Stock) as Exhibit A, the Summary of Terms of the Rights Agreement as
Exhibit B and the Form of Right Certificate as Exhibit C, incorporated by reference to Exhibit
4.1 of Synovus’ Current Report on Form 8-K dated April 26, 2010, as filed with the SEC on
April 26, 2010.
|
|
|
||
4.2
|
Junior Subordinated Debt Indenture dated May 4, 2010, between Synovus Financial Corp. and The
Bank of New York Mellon Trust Company, N.A., as trustee, incorporated by reference to Exhibit
4.1 of Synovus’ Current Report on Form 8-K dated May 4, 2010, as filed with the SEC on May 4,
2010.
|
|
|
||
4.3
|
Form of First Supplemental Indenture dated May 4, 2010, between Synovus Financial Corp. and
The Bank of New York Mellon Trust Company, N.A., as trustee, incorporated by reference to
Exhibit 4.2 of Synovus’ Current Report on Form 8-K dated May 4, 2010 as filed with the SEC on
May 4, 2010.
|
|
|
||
4.4
|
Purchase Contract Agreement dated May 4, 2010 among Synovus Financial Corp., The Bank of New
York Mellon Trust Company, N.A., as purchase contract agent, and The Bank of New York Mellon
Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.3 of Synovus’ Current
Report on Form 8-K dated May 4, 2010 as filed with the SEC on May 4, 2010.
|
73
4.5
|
Indenture, dated as of February 18, 2003, between Synovus Financial Corp. and
The Bank of New York Trust Company of Florida, N.A., as trustee,
incorporated by reference to Exhibit 4.1 of Synovus’ Registration Statement
on Form S-4 (No. 333-104625) filed with the SEC on April 18, 2003.
|
|
|
||
4.6
|
Indenture, dated as of June 20, 2005, between Synovus Financial Corp. and The Bank of New
York Trust Company, N.A., as trustee, incorporated by reference to Exhibit 4.1 of Synovus’
Registration Statement on Form S-4 (No. 333-126767) filed with the SEC on July 21, 2005.
|
|
|
||
10.2
|
Form of Waiver to be executed by senior executive officers of Synovus Financial Corp.
|
|
|
incorporated by reference to Exhibit 10.2 of Synovus’ Current Report on Form 8-K dated January
29, 2010, as filed with the SEC on January 29, 2010.
|
|
|
||
12.1
|
Ratio of Earnings to Fixed Charges
|
|
|
||
31.1
|
Certification of Chief Executive Officer
|
|
|
||
31.2
|
Certification of Chief Financial Officer
|
|
|
||
32
|
Certification of Periodic Report
|
74
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|