These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Georgia
|
|
58-1134883
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
1111 Bay Avenue
Suite 500, Columbus, Georgia
|
|
31901
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
Common Stock, $1.00 Par Value
Tangible Equity Units
Series B Participating Cumulative Preferred Stock Purchase Rights
|
New York Stock Exchange
New York Stock Exchange
New York Stock Exchange
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Class
|
|
|
|
July 31, 2012
|
Common Stock, $1.00 Par Value
|
|
|
|
786,575,516 shares
|
|
|
|
|
Page
|
Part I
.
|
Financial Information
|
|
||
|
|
Index of Defined Terms
|
||
|
Item 1.
|
Financial Statements
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2012 and December 31, 2011 (unaudited)
|
||
|
|
Consolidated Statements of Operations for the Six and Three Months Ended June 30, 2012 and 2011 (unaudited)
|
||
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Six and Three Months Ended June 30, 2012 and 2011 (unaudited)
|
||
|
|
Consolidated Statements of Changes in Shareholders' Equity for the Six Months Ended June 30, 2012 and 2011 (unaudited)
|
||
|
|
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2012 and 2011 (unaudited)
|
||
|
|
Notes to Unaudited Interim Consolidated Financial Statements
|
||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
||
|
Item 3.
|
|||
|
Item 4.
|
Controls and Procedures
|
||
|
|
|
||
Part II
.
|
Other Information
|
|
||
|
Item 1.
|
Legal Proceedings
|
||
|
Item 1A.
|
Risk Factors
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
||
|
Item 6.
|
Exhibits
|
||
|
Signatures
|
|
|
|
|
Index to Exhibits
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except share and per share data)
|
|
June 30,
2012 |
|
December 31,
2011 |
|||
ASSETS
|
|
|
|
|
|||
Cash and cash equivalents
|
|
$
|
523,302
|
|
|
510,423
|
|
Interest bearing funds with Federal Reserve Bank
|
|
1,301,244
|
|
|
1,567,006
|
|
|
Interest earning deposits with banks
|
|
16,003
|
|
|
13,590
|
|
|
Federal funds sold and securities purchased under resale agreements
|
|
118,098
|
|
|
158,916
|
|
|
Trading account assets, at fair value
|
|
12,331
|
|
|
16,866
|
|
|
Mortgage loans held for sale, at fair value
|
|
120,007
|
|
|
161,509
|
|
|
Other loans held for sale
|
|
32,601
|
|
|
30,156
|
|
|
Investment securities available for sale, at fair value
|
|
3,570,346
|
|
|
3,690,125
|
|
|
Loans, net of deferred fees and costs
|
|
19,680,127
|
|
|
20,079,813
|
|
|
Allowance for loan losses
|
|
(453,325
|
)
|
|
(536,494
|
)
|
|
Loans, net
|
|
19,226,802
|
|
|
19,543,319
|
|
|
Premises and equipment, net
|
|
475,944
|
|
|
486,923
|
|
|
Goodwill
|
|
24,431
|
|
|
24,431
|
|
|
Other intangible assets, net
|
|
6,693
|
|
|
8,525
|
|
|
Other real estate
|
|
174,941
|
|
|
204,232
|
|
|
Other assets
|
|
691,367
|
|
|
746,824
|
|
|
Total assets
|
|
$
|
26,294,110
|
|
|
27,162,845
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|||
Liabilities
|
|
|
|
|
|||
Deposits:
|
|
|
|
|
|||
Non-interest bearing deposits
|
|
$
|
5,607,680
|
|
|
5,366,868
|
|
Interest bearing deposits, excluding brokered deposits
|
|
14,808,493
|
|
|
15,261,710
|
|
|
Brokered deposits
|
|
1,148,892
|
|
|
1,783,174
|
|
|
Total deposits
|
|
21,565,065
|
|
|
22,411,752
|
|
|
Federal funds purchased and securities sold under repurchase agreements
|
|
351,173
|
|
|
313,757
|
|
|
Long-term debt
|
|
1,301,616
|
|
|
1,364,727
|
|
|
Other liabilities
|
|
222,867
|
|
|
245,157
|
|
|
Total liabilities
|
|
23,440,721
|
|
|
24,335,393
|
|
|
Shareholders' Equity:
|
|
|
|
|
|||
Series A Preferred Stock – no par value. Authorized 100,000,000 shares; 967,870
issued and outstanding at June 30, 2012 and December 31, 2011
|
|
952,093
|
|
|
947,017
|
|
|
Common stock - $1.00 par value. Authorized
1,200,000,000 shares;
issued 792,268,968 at June 30, 2012 and 790,988,880 at
December 31, 2011; outstanding 786,575,516
at June 30, 2012
and 785,295,428 at December 31, 2011
|
|
792,269
|
|
|
790,989
|
|
|
Additional paid-in capital
|
|
2,215,201
|
|
|
2,241,171
|
|
|
Treasury stock, at cost – 5,693,452 shares at both June 30, 2012 and
December 31, 2011
|
|
(114,176
|
)
|
|
(114,176
|
)
|
|
Accumulated other comprehensive income
|
|
7,003
|
|
|
21,093
|
|
|
Accumulated deficit
|
|
(999,001
|
)
|
|
(1,058,642
|
)
|
|
Total shareholders’ equity
|
|
2,853,389
|
|
|
2,827,452
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
26,294,110
|
|
|
27,162,845
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands, except per share data)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Interest income:
|
|
|
|
|
|
|
|
|||||
Loans, including fees
|
$
|
470,805
|
|
|
521,634
|
|
|
232,283
|
|
|
256,597
|
|
Investment securities available for sale
|
40,472
|
|
|
57,350
|
|
|
19,089
|
|
|
27,925
|
|
|
Trading account assets
|
515
|
|
|
478
|
|
|
236
|
|
|
222
|
|
|
Mortgage loans held for sale
|
2,496
|
|
|
3,034
|
|
|
1,129
|
|
|
1,223
|
|
|
Federal Reserve Bank balances
|
2,009
|
|
|
3,524
|
|
|
958
|
|
|
1,742
|
|
|
Other earning assets
|
167
|
|
|
464
|
|
|
114
|
|
|
343
|
|
|
Total interest income
|
516,464
|
|
|
586,484
|
|
|
253,809
|
|
|
288,052
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|||||
Deposits
|
56,385
|
|
|
95,432
|
|
|
25,898
|
|
|
45,869
|
|
|
Federal funds purchased and securities sold under repurchase agreements
|
350
|
|
|
594
|
|
|
170
|
|
|
297
|
|
|
Long-term debt
|
25,413
|
|
|
22,063
|
|
|
14,385
|
|
|
10,925
|
|
|
Total interest expense
|
82,148
|
|
|
118,089
|
|
|
40,453
|
|
|
57,091
|
|
|
Net interest income
|
434,316
|
|
|
468,395
|
|
|
213,356
|
|
|
230,961
|
|
|
Provision for loan losses
|
110,271
|
|
|
261,905
|
|
|
44,222
|
|
|
120,159
|
|
|
Net interest income after provision for loan losses
|
324,045
|
|
|
206,490
|
|
|
169,134
|
|
|
110,802
|
|
|
Non-interest income:
|
|
|
|
|
|
|
|
|||||
Service charges on deposit accounts
|
36,915
|
|
|
39,556
|
|
|
18,684
|
|
|
19,238
|
|
|
Fiduciary and asset management fees
|
21,627
|
|
|
23,416
|
|
|
10,792
|
|
|
11,879
|
|
|
Brokerage revenue
|
12,942
|
|
|
12,511
|
|
|
6,295
|
|
|
6,291
|
|
|
Mortgage banking income
|
13,986
|
|
|
8,042
|
|
|
7,983
|
|
|
5,547
|
|
|
Bankcard fees
|
16,072
|
|
|
22,782
|
|
|
8,493
|
|
|
12,125
|
|
|
Investment securities gains, net
|
24,253
|
|
|
1,797
|
|
|
4,170
|
|
|
377
|
|
|
Other fee income
|
9,651
|
|
|
10,220
|
|
|
4,951
|
|
|
5,289
|
|
|
Increase (decrease) in fair value of private equity investments, net
|
7,372
|
|
|
(169
|
)
|
|
7,279
|
|
|
(301
|
)
|
|
Other non-interest income
|
17,798
|
|
|
13,858
|
|
|
7,830
|
|
|
7,404
|
|
|
Total non-interest income
|
160,616
|
|
|
132,013
|
|
|
76,477
|
|
|
67,849
|
|
|
Non-interest expense:
|
|
|
|
|
|
|
|
|||||
Salaries and other personnel expense
|
187,795
|
|
|
184,849
|
|
|
95,173
|
|
|
91,749
|
|
|
Net occupancy and equipment expense
|
52,865
|
|
|
58,717
|
|
|
26,159
|
|
|
28,883
|
|
|
FDIC insurance and other regulatory fees
|
27,966
|
|
|
30,362
|
|
|
13,302
|
|
|
15,956
|
|
|
Foreclosed real estate expense, net
|
43,680
|
|
|
64,609
|
|
|
20,708
|
|
|
39,872
|
|
|
(Gains) losses on other loans held for sale, net
|
(99
|
)
|
|
(1,746
|
)
|
|
(1,058
|
)
|
|
480
|
|
|
Professional fees
|
19,196
|
|
|
20,129
|
|
|
9,929
|
|
|
10,893
|
|
|
Data processing expense
|
16,735
|
|
|
18,201
|
|
|
8,712
|
|
|
9,251
|
|
|
Visa indemnification charges
|
4,713
|
|
|
96
|
|
|
1,734
|
|
|
92
|
|
|
Restructuring charges
|
2,252
|
|
|
27,439
|
|
|
1,393
|
|
|
3,106
|
|
|
Other operating expenses
|
56,296
|
|
|
59,475
|
|
|
32,212
|
|
|
22,133
|
|
|
Total non-interest expense
|
411,399
|
|
|
462,131
|
|
|
208,264
|
|
|
222,415
|
|
|
Income (loss) before income taxes
|
73,262
|
|
|
(123,628
|
)
|
|
37,347
|
|
|
(43,764
|
)
|
|
Income tax benefit
|
(2,182
|
)
|
|
(5,220
|
)
|
|
(2,105
|
)
|
|
(4,764
|
)
|
|
Net income (loss)
|
75,444
|
|
|
(118,408
|
)
|
|
39,452
|
|
|
(39,000
|
)
|
|
Net loss attributable to non-controlling interest
|
—
|
|
|
(220
|
)
|
|
—
|
|
|
—
|
|
|
Net income (loss) available to controlling interest
|
75,444
|
|
|
(118,188
|
)
|
|
39,452
|
|
|
(39,000
|
)
|
|
Dividends and accretion of discount on preferred stock
|
29,272
|
|
|
28,970
|
|
|
14,649
|
|
|
14,504
|
|
|
Net income (loss) available to common shareholders
|
$
|
46,172
|
|
|
(147,158
|
)
|
|
24,803
|
|
|
(53,504
|
)
|
Earnings per common share:
|
|
|
|
|
|
|
|
|||||
Net income (loss) available to common shareholders, basic
|
$
|
0.06
|
|
|
(0.19
|
)
|
|
0.03
|
|
|
(0.07
|
)
|
Net income (loss) available to common shareholders, diluted
|
0.05
|
|
|
(0.19
|
)
|
|
0.03
|
|
|
(0.07
|
)
|
|
Weighted average common shares outstanding, basic
|
786,355
|
|
|
785,260
|
|
|
786,576
|
|
|
785,277
|
|
|
Weighted average common shares outstanding, diluted
|
909,542
|
|
|
785,260
|
|
|
909,761
|
|
|
785,277
|
|
|
Six Months Ended June 30, 2012
|
|
Six Months Ended June 30, 2011
|
|
Three Months Ended June 30, 2012
|
|
Three Months Ended June 30, 2011
|
|||||||||||||||||||||||||||||
(in thousands)
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|
Before-tax Amount
|
|
Tax (Expense) Benefit
|
|
Net of Tax Amount
|
|||||||||||||
Net income (loss)
|
$
|
73,262
|
|
|
2,182
|
|
|
75,444
|
|
|
(123,628
|
)
|
|
5,220
|
|
|
(118,408
|
)
|
|
37,347
|
|
|
2,105
|
|
|
39,452
|
|
|
(43,764
|
)
|
|
4,764
|
|
|
(39,000
|
)
|
Net unrealized gains (losses) on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net unrealized gains (losses) arising during the period
|
(1,555
|
)
|
|
608
|
|
|
(947
|
)
|
|
(6,974
|
)
|
|
2,614
|
|
|
(4,360
|
)
|
|
(420
|
)
|
|
171
|
|
|
(249
|
)
|
|
(3,069
|
)
|
|
1,305
|
|
|
(1,764
|
)
|
|
Valuation allowance for the change in deferred taxes arising from unrealized gains/losses
(1)
|
—
|
|
|
(608
|
)
|
|
(608
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
(171
|
)
|
|
—
|
|
|
1,309
|
|
|
1,309
|
|
|
Net unrealized gains (losses)
|
(1,555
|
)
|
|
—
|
|
|
(1,555
|
)
|
|
(6,974
|
)
|
|
2,614
|
|
|
(4,360
|
)
|
|
(420
|
)
|
|
—
|
|
|
(420
|
)
|
|
(3,069
|
)
|
|
2,614
|
|
|
(455
|
)
|
|
Net unrealized gains (losses) on investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net unrealized gains (losses) arising during the period
|
11,076
|
|
|
(4,263
|
)
|
|
6,813
|
|
|
22,462
|
|
|
(8,250
|
)
|
|
14,212
|
|
|
13,146
|
|
|
(5,062
|
)
|
|
8,084
|
|
|
34,146
|
|
|
(12,799
|
)
|
|
21,347
|
|
|
Reclassification adjustment for (gains) losses realized in net income
|
(24,253
|
)
|
|
9,338
|
|
|
(14,915
|
)
|
|
(1,797
|
)
|
|
692
|
|
|
(1,105
|
)
|
|
(4,170
|
)
|
|
1,605
|
|
|
(2,565
|
)
|
|
(377
|
)
|
|
145
|
|
|
(232
|
)
|
|
Valuation allowance for the change in deferred taxes arising from unrealized gains/losses
(1)
|
—
|
|
|
(5,075
|
)
|
|
(5,075
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,457
|
|
|
3,457
|
|
|
—
|
|
|
5,096
|
|
|
5,096
|
|
|
Net unrealized gains (losses)
|
(13,177
|
)
|
|
—
|
|
|
(13,177
|
)
|
|
20,665
|
|
|
(7,558
|
)
|
|
13,107
|
|
|
8,976
|
|
|
—
|
|
|
8,976
|
|
|
33,769
|
|
|
(7,558
|
)
|
|
26,211
|
|
|
Amortization of post-retirement unfunded health benefit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amortization arising during the period
|
642
|
|
|
(247
|
)
|
|
395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
642
|
|
|
(247
|
)
|
|
395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Valuation allowance for the change in deferred taxes arising from amortization
|
—
|
|
|
247
|
|
|
247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|
247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net amortization
|
642
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other comprehensive income (loss)
|
(14,090
|
)
|
|
—
|
|
|
(14,090
|
)
|
|
13,691
|
|
|
(4,944
|
)
|
|
8,747
|
|
|
9,198
|
|
|
—
|
|
|
9,198
|
|
|
30,700
|
|
|
(4,944
|
)
|
|
25,756
|
|
|
Less: comprehensive loss attributable to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(220
|
)
|
|
—
|
|
|
(220
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Comprehensive income (loss)
|
$
|
59,172
|
|
|
2,182
|
|
|
61,354
|
|
|
(109,717
|
)
|
|
276
|
|
|
(109,441
|
)
|
|
46,545
|
|
|
2,105
|
|
|
48,650
|
|
|
(13,064
|
)
|
|
(180
|
)
|
|
(13,244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share data)
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Accumulated
Deficit
|
|
Non-Controlling
Interest
|
|
Total
|
|||||||||
Balance at December 31, 2010
|
$
|
937,323
|
|
|
790,956
|
|
|
2,293,263
|
|
|
(114,176
|
)
|
|
57,158
|
|
|
(966,606
|
)
|
|
26,629
|
|
|
3,024,547
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(118,188
|
)
|
|
(220
|
)
|
|
(118,408
|
)
|
|
Other comprehensive income, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,747
|
|
|
—
|
|
|
—
|
|
|
8,747
|
|
|
Cash dividends declared on common stock - $0.02 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,705
|
)
|
|
—
|
|
|
(15,705
|
)
|
|
Cash dividends paid on preferred stock
|
—
|
|
|
—
|
|
|
(24,197
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,197
|
)
|
|
Accretion of discount on preferred stock
|
4,773
|
|
|
—
|
|
|
(4,773
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Restricted share unit activity
|
—
|
|
|
17
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
2,363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,363
|
|
|
Change in ownership at majority-owned subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,409
|
)
|
|
(26,409
|
)
|
|
Balance at June 30, 2011
|
$
|
942,096
|
|
|
790,973
|
|
|
2,266,639
|
|
|
(114,176
|
)
|
|
65,905
|
|
|
(1,100,499
|
)
|
|
—
|
|
|
2,850,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at December 31, 2011
|
$
|
947,017
|
|
|
790,989
|
|
|
2,241,171
|
|
|
(114,176
|
)
|
|
21,093
|
|
|
(1,058,642
|
)
|
|
—
|
|
|
2,827,452
|
|
Net Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,444
|
|
|
—
|
|
|
75,444
|
|
|
Other comprehensive loss, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,090
|
)
|
|
—
|
|
|
—
|
|
|
(14,090
|
)
|
|
Cash dividends declared on common stock - $0.02 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,730
|
)
|
|
—
|
|
|
(15,730
|
)
|
|
Cash dividends paid on preferred stock
|
—
|
|
|
—
|
|
|
(24,197
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,197
|
)
|
|
Accretion of discount on preferred stock
|
5,076
|
|
|
—
|
|
|
(5,076
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Restricted share unit activity
|
—
|
|
|
1,280
|
|
|
(1,207
|
)
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
4,510
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,510
|
|
|
Balance at June 30, 2012
|
$
|
952,093
|
|
|
792,269
|
|
|
2,215,201
|
|
|
(114,176
|
)
|
|
7,003
|
|
|
(999,001
|
)
|
|
—
|
|
|
2,853,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|||||
(in thousands)
|
2012
|
|
2011
|
|||
Operating Activities
|
|
|
|
|||
Net income (loss)
|
$
|
75,444
|
|
|
(118,408
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|||
Provision for loan losses
|
110,271
|
|
|
261,905
|
|
|
Depreciation, amortization, and accretion, net
|
28,234
|
|
|
23,412
|
|
|
Deferred income tax expense (benefit)
|
153
|
|
|
(5,304
|
)
|
|
Decrease in interest receivable
|
8,006
|
|
|
10,950
|
|
|
Decrease in interest payable
|
(2,511
|
)
|
|
(10,248
|
)
|
|
Decrease in trading account assets
|
4,535
|
|
|
6,164
|
|
|
Originations of mortgage loans held for sale
|
(512,192
|
)
|
|
(392,707
|
)
|
|
Proceeds from sales of mortgage loans held for sale
|
552,708
|
|
|
542,665
|
|
|
(Gains) losses on sale of mortgage loans held for sale, net
|
(2,526
|
)
|
|
296
|
|
|
Decrease in prepaid and other assets
|
52,713
|
|
|
55,864
|
|
|
Decrease in accrued salaries and benefits
|
(4,544
|
)
|
|
(6,388
|
)
|
|
Decrease in other liabilities
|
(15,235
|
)
|
|
(3,687
|
)
|
|
Investment securities gains, net
|
(24,253
|
)
|
|
(1,797
|
)
|
|
Gains on sales of other loans held for sale, net
|
(99
|
)
|
|
(1,746
|
)
|
|
Losses on other real estate, net
|
33,859
|
|
|
54,543
|
|
|
(Increase) decrease in fair value of private equity investments, net
|
(7,372
|
)
|
|
169
|
|
|
Gains on sales of other assets held for sale, net
|
(164
|
)
|
|
(261
|
)
|
|
Write downs on other loans held for sale
|
2,806
|
|
|
11,313
|
|
|
Write downs on other assets held for sale
|
1,228
|
|
|
5,698
|
|
|
Share-based compensation
|
4,510
|
|
|
2,363
|
|
|
Other, net
|
(438
|
)
|
|
(7,732
|
)
|
|
Net cash provided by operating activities
|
305,133
|
|
|
427,064
|
|
|
Investing Activities
|
|
|
|
|||
Net increase in interest earning deposits with banks
|
(2,413
|
)
|
|
(7,687
|
)
|
|
Net decrease in federal funds sold and securities purchased under repurchase agreements
|
40,818
|
|
|
32,922
|
|
|
Net decrease in interest bearing funds with Federal Reserve Bank
|
265,762
|
|
|
258,619
|
|
|
Proceeds from maturities and principal collections of investment securities available for sale
|
584,914
|
|
|
573,759
|
|
|
Proceeds from sales of investment securities available for sale
|
733,621
|
|
|
17,044
|
|
|
Purchases of investment securities available for sale
|
(1,202,234
|
)
|
|
(389,724
|
)
|
|
Proceeds from sales of other loans held for sale
|
177,510
|
|
|
194,220
|
|
|
Proceeds from sale of other real estate
|
70,496
|
|
|
88,003
|
|
|
Principal payments on other loans held for sale
|
4,133
|
|
|
28,305
|
|
|
Net (increase) decrease in loans
|
(53,111
|
)
|
|
425,919
|
|
|
Purchases of premises and equipment
|
(9,263
|
)
|
|
(9,014
|
)
|
|
Proceeds from disposals of premises and equipment
|
3,005
|
|
|
2,014
|
|
|
Proceeds from sales of other assets held for sale
|
1,740
|
|
|
492
|
|
|
Net cash provided by investing activities
|
614,978
|
|
|
1,214,872
|
|
|
Financing Activities
|
|
|
|
|||
Net increase (decrease) in demand and savings deposits
|
281,637
|
|
|
(347,750
|
)
|
|
Net (decrease) in certificates of deposit
|
(1,128,324
|
)
|
|
(1,277,537
|
)
|
|
Net increase (decrease) in federal funds purchased and other short-term borrowings
|
37,416
|
|
|
(46,760
|
)
|
|
Principal repayments on long-term debt
|
(351,331
|
)
|
|
(74,706
|
)
|
|
Proceeds from issuance of long-term debt
|
293,370
|
|
|
165,000
|
|
|
Dividends paid to common shareholders
|
(15,803
|
)
|
|
(15,705
|
)
|
|
Dividends paid to preferred shareholders
|
(24,197
|
)
|
|
(24,197
|
)
|
Net cash used in financing activities
|
(907,232
|
)
|
|
(1,621,655
|
)
|
|
Increase in cash and cash equivalents
|
12,879
|
|
|
20,281
|
|
|
Cash and cash equivalents at beginning of period
|
510,423
|
|
|
389,021
|
|
|
Cash and cash equivalents at end of period
|
$
|
523,302
|
|
|
409,302
|
|
|
|
|
|
|||
Supplemental Cash Flow Information
|
|
|
|
|||
Cash (received) paid during the period for:
|
|
|
|
|||
Income tax (refunds) payments, net
|
$
|
(8,339
|
)
|
|
225
|
|
Interest paid
|
61,555
|
|
|
104,760
|
|
|
Non-cash Activities:
|
|
|
|
|||
(Decrease) increase in net unrealized gains on investment securities available for sale
(1)
|
(13,177
|
)
|
|
20,665
|
|
|
Decrease in net unrealized gains on hedging instruments
(1)
|
(1,555
|
)
|
|
(6,974
|
)
|
|
Mortgage loans held for sale transferred to loans at fair value
|
1,542
|
|
|
6,377
|
|
|
Loans foreclosed and transferred to other real estate at fair value
|
71,928
|
|
|
125,356
|
|
|
Loans transferred to other loans held for sale, at fair value
|
189,029
|
|
|
289,587
|
|
|
Other loans held for sale foreclosed and transferred to other real estate at fair value
|
3,136
|
|
|
8,137
|
|
|
Premises and equipment transferred to other assets held for sale
|
2,402
|
|
|
28,048
|
|
|
Impairment loss on investment securities available for sale
|
(450
|
)
|
|
—
|
|
|
|
|
|
|
|
|
June 30, 2012
|
|||||||||||
(in thousands)
|
|
Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|||||
U.S. Treasury securities
|
|
$
|
307
|
|
|
—
|
|
|
—
|
|
|
307
|
|
U.S. Government agency securities
|
|
37,238
|
|
|
2,442
|
|
|
—
|
|
|
39,680
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
|
559,306
|
|
|
5,248
|
|
|
(28
|
)
|
|
564,526
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
|
272,813
|
|
|
7,303
|
|
|
(71
|
)
|
|
280,045
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
2,006,398
|
|
|
50,229
|
|
|
—
|
|
|
2,056,627
|
|
|
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
|
602,109
|
|
|
2,785
|
|
|
(4,728
|
)
|
|
600,166
|
|
|
State and municipal securities
|
|
20,378
|
|
|
739
|
|
|
(20
|
)
|
|
21,097
|
|
|
Equity securities
|
|
3,647
|
|
|
39
|
|
|
—
|
|
|
3,686
|
|
|
Other investments
|
|
5,000
|
|
|
2
|
|
|
(790
|
)
|
|
4,212
|
|
|
Total
|
|
$
|
3,507,196
|
|
|
68,787
|
|
|
(5,637
|
)
|
|
3,570,346
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
December 31, 2011
|
|||||||||||
(in thousands)
|
|
Amortized Cost
(1)
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|||||
U.S. Treasury securities
|
|
$
|
426
|
|
|
—
|
|
|
—
|
|
|
426
|
|
U.S. Government agency securities
|
|
37,489
|
|
|
3,004
|
|
|
—
|
|
|
40,493
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
|
667,707
|
|
|
8,333
|
|
|
(619
|
)
|
|
675,421
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
|
266,682
|
|
|
19,071
|
|
|
—
|
|
|
285,753
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
1,955,988
|
|
|
46,275
|
|
|
(257
|
)
|
|
2,002,006
|
|
|
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
|
651,379
|
|
|
1,646
|
|
|
(1,525
|
)
|
|
651,500
|
|
|
State and municipal securities
|
|
24,530
|
|
|
808
|
|
|
(20
|
)
|
|
25,318
|
|
|
Equity securities
|
|
4,147
|
|
|
—
|
|
|
(388
|
)
|
|
3,759
|
|
|
Other investments
|
|
5,449
|
|
|
—
|
|
|
—
|
|
|
5,449
|
|
|
Total
|
|
$
|
3,613,797
|
|
|
79,137
|
|
|
(2,809
|
)
|
|
3,690,125
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
||||||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total Fair Value
|
||||||||||||||||||||||||
(in thousands)
|
Number of Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Securities issued by U.S. Government sponsored enterprises
|
2
|
|
|
$
|
56,641
|
|
|
(28
|
)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2
|
|
|
$
|
56,641
|
|
|
(28
|
)
|
Mortgage-backed securities issued by U.S. Government agencies
|
6
|
|
|
14,227
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
14,227
|
|
|
(71
|
)
|
|||
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
5
|
|
|
319,735
|
|
|
(4,728
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
319,735
|
|
|
(4,728
|
)
|
|||
State and municipal securities
|
1
|
|
|
34
|
|
|
(2
|
)
|
|
1
|
|
|
883
|
|
|
(18
|
)
|
|
2
|
|
|
917
|
|
|
(20
|
)
|
|||
Other investments
|
2
|
|
|
2,210
|
|
|
(790
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2,210
|
|
|
(790
|
)
|
|||
Total
|
16
|
|
|
$
|
392,847
|
|
|
(5,619
|
)
|
|
1
|
|
|
$
|
883
|
|
|
(18
|
)
|
|
17
|
|
|
$
|
393,730
|
|
|
(5,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total Fair Value
|
||||||||||||||||||||||||
(in thousands)
|
Number of Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Number of Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
Securities issued by U.S. Government sponsored enterprises
|
5
|
|
|
$
|
349,370
|
|
|
(619
|
)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
5
|
|
|
$
|
349,370
|
|
|
(619
|
)
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
3
|
|
|
148,283
|
|
|
(257
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
148,283
|
|
|
(257
|
)
|
|||
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
5
|
|
|
337,060
|
|
|
(1,521
|
)
|
|
1
|
|
|
297
|
|
|
(4
|
)
|
|
6
|
|
|
337,357
|
|
|
(1,525
|
)
|
|||
State and municipal securities.
|
1
|
|
|
32
|
|
|
(3
|
)
|
|
1
|
|
|
883
|
|
|
(17
|
)
|
|
2
|
|
|
915
|
|
|
(20
|
)
|
|||
Equity securities
|
2
|
|
|
2,367
|
|
|
(388
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2,367
|
|
|
(388
|
)
|
|||
Total
|
16
|
|
|
$
|
837,112
|
|
|
(2,788
|
)
|
|
2
|
|
|
$
|
1,180
|
|
|
(21
|
)
|
|
18
|
|
|
$
|
838,292
|
|
|
(2,809
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of Maturities at June 30, 2012
|
|||||||||||||||||
(in thousands)
|
|
Within One
Year
|
|
1 to 5
Years
|
|
5 to 10
Years
|
|
More Than
10 Years
|
|
No Stated
Maturity
|
|
Total
|
|||||||
Amortized Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
U.S. Government agency securities
|
|
—
|
|
|
272
|
|
|
29,969
|
|
|
6,997
|
|
|
—
|
|
|
37,238
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
|
37,444
|
|
|
521,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
559,306
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
|
—
|
|
|
198
|
|
|
182
|
|
|
272,433
|
|
|
—
|
|
|
272,813
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
643
|
|
|
14,551
|
|
|
1,089,339
|
|
|
901,865
|
|
|
—
|
|
|
2,006,398
|
|
|
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
|
—
|
|
|
53
|
|
|
—
|
|
|
602,056
|
|
|
—
|
|
|
602,109
|
|
|
State and municipal securities
|
|
2,800
|
|
|
8,739
|
|
|
4,526
|
|
|
4,313
|
|
|
—
|
|
|
20,378
|
|
|
Other investments
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
—
|
|
|
5,000
|
|
|
Securities with no stated maturity
(equity securities)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,647
|
|
|
3,647
|
|
|
Total
|
|
$
|
42,087
|
|
|
545,782
|
|
|
1,124,016
|
|
|
1,791,664
|
|
|
3,647
|
|
|
3,507,196
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
U.S. Treasury securities
|
|
$
|
200
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307
|
|
U.S. Government agency securities
|
|
—
|
|
|
272
|
|
|
31,504
|
|
|
7,904
|
|
|
—
|
|
|
39,680
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
|
39,206
|
|
|
525,320
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
564,526
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
|
—
|
|
|
208
|
|
|
195
|
|
|
279,642
|
|
|
—
|
|
|
280,045
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
|
676
|
|
|
15,180
|
|
|
1,100,429
|
|
|
940,342
|
|
|
—
|
|
|
2,056,627
|
|
|
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
|
—
|
|
|
53
|
|
|
—
|
|
|
600,113
|
|
|
—
|
|
|
600,166
|
|
|
State and municipal securities
|
|
2,833
|
|
|
9,025
|
|
|
4,665
|
|
|
4,574
|
|
|
—
|
|
|
21,097
|
|
|
Other investments
|
|
1,002
|
|
|
—
|
|
|
—
|
|
|
3,210
|
|
|
—
|
|
|
4,212
|
|
|
Securities with no stated maturity
(equity securities)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,686
|
|
|
3,686
|
|
|
Total
|
|
$
|
43,917
|
|
|
550,165
|
|
|
1,136,793
|
|
|
1,835,785
|
|
|
3,686
|
|
|
3,570,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Proceeds
|
|
$
|
733,621
|
|
|
17,044
|
|
|
258,846
|
|
|
9,001
|
|
Gross realized gains
|
|
24,703
|
|
|
1,801
|
|
|
4,170
|
|
|
381
|
|
|
Gross realized losses
|
|
(450
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
Investment securities gains, net
|
|
$
|
24,253
|
|
|
1,797
|
|
|
4,170
|
|
|
377
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Severance charges
|
$
|
1,032
|
|
|
16,310
|
|
|
826
|
|
|
1,698
|
|
Lease termination charges
|
26
|
|
|
3,107
|
|
|
52
|
|
|
(2,290
|
)
|
|
Asset impairment charges
|
1,064
|
|
|
5,437
|
|
|
451
|
|
|
1,954
|
|
|
Professional fees and other charges
|
130
|
|
|
2,585
|
|
|
64
|
|
|
1,744
|
|
|
Total restructuring charges
|
$
|
2,252
|
|
|
27,439
|
|
|
1,393
|
|
|
3,106
|
|
|
|
|
|
|
|
|
|
Current, Accruing Past Due, and Non-accrual Loans
(1)
|
|
||||||||||||||||||
|
June 30, 2012
|
|
|||||||||||||||||
(in thousands)
|
Current
|
|
Accruing 30-89 Days Past Due
|
|
Accruing 90 Days or Greater Past Due
|
|
Total Accruing Past Due
|
|
Non-accrual
|
|
Total
|
|
|||||||
Investment properties
|
$
|
4,320,314
|
|
|
8,990
|
|
|
98
|
|
|
9,088
|
|
|
87,208
|
|
|
4,416,610
|
|
|
1-4 family properties
|
1,319,628
|
|
|
11,174
|
|
|
324
|
|
|
11,498
|
|
|
152,698
|
|
|
1,483,824
|
|
|
|
Land acquisition
|
766,057
|
|
|
4,149
|
|
|
116
|
|
|
4,265
|
|
|
213,521
|
|
|
983,843
|
|
|
|
Total commercial real estate
|
6,405,999
|
|
|
24,313
|
|
|
538
|
|
|
24,851
|
|
|
453,427
|
|
|
6,884,277
|
|
|
|
Commercial and industrial
|
8,635,844
|
|
|
28,845
|
|
|
1,607
|
|
|
30,452
|
|
|
218,337
|
|
|
8,884,633
|
|
|
|
Home equity lines
|
1,570,844
|
|
|
8,787
|
|
|
97
|
|
|
8,884
|
|
|
24,177
|
|
|
1,603,905
|
|
|
|
Consumer mortgages
|
1,313,575
|
|
|
16,908
|
|
|
1,649
|
|
|
18,557
|
|
|
51,783
|
|
|
1,383,915
|
|
|
|
Credit cards
|
258,289
|
|
|
2,288
|
|
|
1,825
|
|
|
4,113
|
|
|
—
|
|
|
262,402
|
|
|
|
Other retail loans
|
661,771
|
|
|
4,958
|
|
|
147
|
|
|
5,105
|
|
|
7,437
|
|
|
674,313
|
|
|
|
Total retail
|
3,804,479
|
|
|
32,941
|
|
|
3,718
|
|
|
36,659
|
|
|
83,397
|
|
|
3,924,535
|
|
|
|
Total loans
|
$
|
18,846,322
|
|
|
86,099
|
|
|
5,863
|
|
|
91,962
|
|
|
755,161
|
|
|
19,693,445
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2011
|
|
|||||||||||||||||
(in thousands)
|
Current
|
|
Accruing 30-89 Days Past Due
|
|
Accruing 90 Days or Greater Past Due
|
|
Total Accruing Past Due
|
|
Non-accrual
|
|
Total
|
|
|||||||
Investment properties
|
$
|
4,450,627
|
|
|
10,866
|
|
|
54
|
|
|
10,920
|
|
|
95,766
|
|
|
4,557,313
|
|
|
1-4 family properties
|
1,396,778
|
|
|
23,480
|
|
|
642
|
|
|
24,122
|
|
|
197,584
|
|
|
1,618,484
|
|
|
|
Land acquisition
|
855,021
|
|
|
5,299
|
|
|
350
|
|
|
5,649
|
|
|
234,151
|
|
|
1,094,821
|
|
|
|
Total commercial real estate
|
6,702,426
|
|
|
39,645
|
|
|
1,046
|
|
|
40,691
|
|
|
527,501
|
|
|
7,270,618
|
|
|
|
Commercial and industrial
|
8,618,813
|
|
|
49,826
|
|
|
5,035
|
|
|
54,861
|
|
|
267,600
|
|
|
8,941,274
|
|
|
|
Home equity lines
|
1,581,469
|
|
|
12,893
|
|
|
664
|
|
|
13,557
|
|
|
24,559
|
|
|
1,619,585
|
|
|
|
Consumer mortgages
|
1,326,411
|
|
|
23,213
|
|
|
5,130
|
|
|
28,343
|
|
|
56,995
|
|
|
1,411,749
|
|
|
|
Credit cards
|
267,511
|
|
|
3,113
|
|
|
2,474
|
|
|
5,587
|
|
|
—
|
|
|
273,098
|
|
|
|
Other retail loans
|
562,706
|
|
|
6,232
|
|
|
171
|
|
|
6,403
|
|
|
6,366
|
|
|
575,475
|
|
|
|
Total retail
|
3,738,097
|
|
|
45,451
|
|
|
8,439
|
|
|
53,890
|
|
|
87,920
|
|
|
3,879,907
|
|
|
|
Total loans
|
$
|
19,059,336
|
|
|
134,922
|
|
|
14,520
|
|
|
149,442
|
|
|
883,021
|
|
|
20,091,799
|
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Portfolio Credit Exposure by Risk Grade
(4)
|
|
||||||||||||||||||||
|
June 30, 2012
|
|
|||||||||||||||||||
(in thousands)
|
Pass
|
|
Special
Mention
|
|
Substandard
(1)
|
|
Doubtful
(2)
|
|
Loss
(2)
|
|
Total
|
|
|||||||||
Investment properties
|
$
|
3,506,978
|
|
|
563,124
|
|
|
335,175
|
|
|
11,333
|
|
|
—
|
|
|
4,416,610
|
|
|
||
1-4 family properties
|
945,776
|
|
|
235,318
|
|
|
289,345
|
|
|
13,385
|
|
|
—
|
|
|
1,483,824
|
|
|
|||
Land acquisition
|
464,484
|
|
|
118,489
|
|
|
388,775
|
|
|
12,095
|
|
|
—
|
|
|
983,843
|
|
|
|||
Total commercial real
estate
|
4,917,238
|
|
|
916,931
|
|
|
1,013,295
|
|
|
36,813
|
|
|
—
|
|
|
6,884,277
|
|
|
|||
Commercial and
industrial
|
7,480,129
|
|
|
734,989
|
|
|
648,594
|
|
|
20,857
|
|
|
64
|
|
(3
|
)
|
8,884,633
|
|
|
||
Home equity lines
|
1,566,529
|
|
|
—
|
|
|
35,841
|
|
|
—
|
|
|
1,535
|
|
(3
|
)
|
1,603,905
|
|
|
||
Consumer mortgages
|
1,334,087
|
|
|
—
|
|
|
49,132
|
|
|
—
|
|
|
696
|
|
(3
|
)
|
1,383,915
|
|
|
||
Credit cards
|
260,576
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|
1,205
|
|
(3
|
)
|
262,402
|
|
|
||
Other retail loans
|
660,408
|
|
|
—
|
|
|
12,598
|
|
|
—
|
|
|
1,307
|
|
(3
|
)
|
674,313
|
|
|
||
Total retail
|
3,821,600
|
|
|
—
|
|
|
98,192
|
|
|
—
|
|
|
4,743
|
|
|
3,924,535
|
|
|
|||
Total loans
|
$
|
16,218,967
|
|
|
1,651,920
|
|
|
1,760,081
|
|
|
57,670
|
|
|
4,807
|
|
|
19,693,445
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2011
|
|
|||||||||||||||||||
(in thousands)
|
Pass
|
|
Special
Mention
|
|
Substandard
(1)
|
|
Doubtful
(2)
|
|
Loss
(2)
|
|
Total
|
|
|||||||||
Investment properties
|
$
|
3,443,363
|
|
|
778,009
|
|
|
328,402
|
|
|
7,539
|
|
|
—
|
|
|
4,557,313
|
|
|
||
1-4 family properties
|
977,083
|
|
|
269,152
|
|
|
361,210
|
|
|
11,039
|
|
|
—
|
|
|
1,618,484
|
|
|
|||
Land acquisition
|
500,359
|
|
|
132,799
|
|
|
456,010
|
|
|
5,653
|
|
|
—
|
|
|
1,094,821
|
|
|
|||
Total commercial real
estate
|
4,920,805
|
|
|
1,179,960
|
|
|
1,145,622
|
|
|
24,231
|
|
|
—
|
|
|
7,270,618
|
|
|
|||
Commercial and
industrial
|
7,265,761
|
|
|
909,255
|
|
|
754,934
|
|
|
11,324
|
|
|
—
|
|
|
8,941,274
|
|
|
|||
Home equity lines
|
1,578,938
|
|
|
—
|
|
|
39,811
|
|
|
—
|
|
|
836
|
|
(3
|
)
|
1,619,585
|
|
|
||
Consumer mortgages
|
1,344,648
|
|
|
—
|
|
|
66,478
|
|
|
—
|
|
|
623
|
|
(3
|
)
|
1,411,749
|
|
|
||
Credit cards
|
270,624
|
|
|
—
|
|
|
948
|
|
|
—
|
|
|
1,526
|
|
(3
|
)
|
273,098
|
|
|
||
Other retail loans
|
562,623
|
|
|
—
|
|
|
12,349
|
|
|
—
|
|
|
503
|
|
(3
|
)
|
575,475
|
|
|
||
Total retail
|
3,756,833
|
|
|
—
|
|
|
119,586
|
|
|
—
|
|
|
3,488
|
|
|
3,879,907
|
|
|
|||
Total loans
|
$
|
15,943,399
|
|
|
2,089,215
|
|
|
2,020,142
|
|
|
35,555
|
|
|
3,488
|
|
|
20,091,799
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses and Recorded Investment in Loans
|
|
||||||||||||||||
|
As Of and For The Six Months Ended June 30, 2012
|
|
|||||||||||||||
(in thousands)
|
Commercial Real Estate
|
|
Commercial & Industrial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|
|||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance
|
$
|
249,094
|
|
|
184,888
|
|
|
54,514
|
|
|
47,998
|
|
|
536,494
|
|
|
|
Charge-offs
|
(112,919
|
)
|
|
(75,240
|
)
|
|
(27,819
|
)
|
|
—
|
|
|
(215,978
|
)
|
|
||
Recoveries
|
10,611
|
|
|
7,551
|
|
|
4,376
|
|
|
—
|
|
|
22,538
|
|
|
||
Provision for loan losses
|
63,422
|
|
|
36,026
|
|
|
20,821
|
|
|
(9,998
|
)
|
|
110,271
|
|
|
||
Ending balance
|
$
|
210,208
|
|
|
153,225
|
|
|
51,892
|
|
|
38,000
|
|
|
453,325
|
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
57,474
|
|
|
36,623
|
|
|
852
|
|
|
—
|
|
|
94,949
|
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
152,734
|
|
|
116,602
|
|
|
51,040
|
|
|
38,000
|
|
|
358,376
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Ending balance: total loans
|
$
|
6,884,277
|
|
|
8,884,633
|
|
|
3,924,535
|
|
|
—
|
|
|
19,693,445
|
|
(1
|
)
|
Ending balance: individually
evaluated for impairment
|
$
|
791,924
|
|
|
365,487
|
|
|
60,083
|
|
|
—
|
|
|
1,217,494
|
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
6,092,353
|
|
|
8,519,146
|
|
|
3,864,452
|
|
|
—
|
|
|
18,475,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
As Of and For The Six Months Ended June 30, 2011
|
|
|||||||||||||||
(in thousands)
|
Commercial Real Estate
|
|
Commercial & Industrial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|
|||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance
|
$
|
353,923
|
|
|
222,058
|
|
|
43,478
|
|
|
84,088
|
|
|
703,547
|
|
|
|
Charge-offs
|
(214,328
|
)
|
|
(104,275
|
)
|
|
(43,814
|
)
|
|
—
|
|
|
(362,417
|
)
|
|
||
Recoveries
|
15,415
|
|
|
7,570
|
|
|
5,381
|
|
|
—
|
|
|
28,366
|
|
|
||
Provision for loan losses
|
190,347
|
|
|
71,938
|
|
|
35,745
|
|
|
(36,125
|
)
|
|
261,905
|
|
|
||
Ending balance
|
$
|
345,357
|
|
|
197,291
|
|
|
40,790
|
|
|
47,963
|
|
|
631,401
|
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
62,631
|
|
|
29,842
|
|
|
447
|
|
|
—
|
|
|
92,920
|
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
282,726
|
|
|
167,449
|
|
|
40,343
|
|
|
47,963
|
|
|
538,481
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Ending balance: total loans
|
$
|
7,795,352
|
|
|
8,846,592
|
|
|
3,871,653
|
|
|
—
|
|
|
20,513,597
|
|
(2
|
)
|
Ending balance: individually
evaluated for impairment
|
$
|
849,172
|
|
|
302,309
|
|
|
32,358
|
|
|
—
|
|
|
1,183,839
|
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
6,946,180
|
|
|
8,544,283
|
|
|
3,839,295
|
|
|
—
|
|
|
19,329,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses and Recorded Investment in Loans
|
|
||||||||||||||||
|
As Of and For The Three Months Ended June 30, 2012
|
|
|||||||||||||||
(in thousands)
|
Commercial Real Estate
|
|
Commercial & Industrial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|
|||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance
|
$
|
239,974
|
|
|
178,200
|
|
|
51,620
|
|
|
38,000
|
|
|
507,794
|
|
|
|
Charge-offs
|
(60,457
|
)
|
|
(37,814
|
)
|
|
(12,218
|
)
|
|
—
|
|
|
(110,489
|
)
|
|
||
Recoveries
|
6,106
|
|
|
3,929
|
|
|
1,763
|
|
|
—
|
|
|
11,798
|
|
|
||
Provision for loan losses
|
24,585
|
|
|
8,910
|
|
|
10,727
|
|
|
—
|
|
|
44,222
|
|
|
||
Ending balance
|
$
|
210,208
|
|
|
153,225
|
|
|
51,892
|
|
|
38,000
|
|
|
453,325
|
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
57,474
|
|
|
36,623
|
|
|
852
|
|
|
—
|
|
|
94,949
|
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
152,734
|
|
|
116,602
|
|
|
51,040
|
|
|
38,000
|
|
|
358,376
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Ending balance: total loans
|
$
|
6,884,277
|
|
|
8,884,633
|
|
|
3,924,535
|
|
|
—
|
|
|
19,693,445
|
|
(1
|
)
|
Ending balance: individually
evaluated for impairment
|
$
|
791,924
|
|
|
365,487
|
|
|
60,083
|
|
|
—
|
|
|
1,217,494
|
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
6,092,353
|
|
|
8,519,146
|
|
|
3,864,452
|
|
|
—
|
|
|
18,475,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
As Of and For The Three Months Ended June 30, 2011
|
|
|||||||||||||||
(in thousands)
|
Commercial Real Estate
|
|
Commercial & Industrial
|
|
Retail
|
|
Unallocated
|
|
Total
|
|
|||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Beginning balance
|
$
|
337,130
|
|
|
216,363
|
|
|
43,042
|
|
|
81,891
|
|
|
678,426
|
|
|
|
Charge-offs
|
(99,215
|
)
|
|
(61,874
|
)
|
|
(20,553
|
)
|
|
—
|
|
|
(181,642
|
)
|
|
||
Recoveries
|
8,462
|
|
|
3,499
|
|
|
2,497
|
|
|
—
|
|
|
14,458
|
|
|
||
Provision for loan losses
|
98,980
|
|
|
39,303
|
|
|
15,804
|
|
|
(33,928
|
)
|
|
120,159
|
|
|
||
Ending balance
|
$
|
345,357
|
|
|
197,291
|
|
|
40,790
|
|
|
47,963
|
|
|
631,401
|
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
62,631
|
|
|
29,842
|
|
|
447
|
|
|
—
|
|
|
92,920
|
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
282,726
|
|
|
167,449
|
|
|
40,343
|
|
|
47,963
|
|
|
538,481
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Ending balance: total loans
|
$
|
7,795,352
|
|
|
8,846,592
|
|
|
3,871,653
|
|
|
—
|
|
|
20,513,597
|
|
(2)
|
|
Ending balance: individually
evaluated for impairment
|
$
|
849,172
|
|
|
302,309
|
|
|
32,358
|
|
|
—
|
|
|
1,183,839
|
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
6,946,180
|
|
|
8,544,283
|
|
|
3,839,295
|
|
|
—
|
|
|
19,329,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans (including accruing TDRs)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
June 30, 2012
|
|
Six Months Ended June 30, 2012
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||
(in thousands)
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment properties
|
|
$
|
37,114
|
|
|
69,998
|
|
|
—
|
|
|
49,786
|
|
|
—
|
|
|
45,404
|
|
|
—
|
|
1-4 family properties
|
|
108,315
|
|
|
240,896
|
|
|
—
|
|
|
118,010
|
|
|
—
|
|
|
113,371
|
|
|
—
|
|
|
Land acquisition
|
|
188,801
|
|
|
298,465
|
|
|
—
|
|
|
192,873
|
|
|
—
|
|
|
191,222
|
|
|
—
|
|
|
Total commercial real estate
|
|
334,230
|
|
|
609,359
|
|
|
—
|
|
|
360,669
|
|
|
—
|
|
|
349,997
|
|
|
—
|
|
|
Commercial and industrial
|
|
83,212
|
|
|
142,072
|
|
|
—
|
|
|
71,641
|
|
|
—
|
|
|
76,212
|
|
|
—
|
|
|
Home equity lines
|
|
3,420
|
|
|
4,553
|
|
|
—
|
|
|
3,721
|
|
|
—
|
|
|
3,734
|
|
|
—
|
|
|
Consumer mortgages
|
|
3,255
|
|
|
4,878
|
|
|
—
|
|
|
4,420
|
|
|
—
|
|
|
3,353
|
|
|
—
|
|
|
Other retail loans
|
|
3
|
|
|
3
|
|
|
—
|
|
|
247
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total retail
|
|
6,678
|
|
|
9,434
|
|
|
—
|
|
|
8,388
|
|
|
—
|
|
|
7,087
|
|
|
—
|
|
|
Total
|
|
$
|
424,120
|
|
|
760,865
|
|
|
—
|
|
|
440,698
|
|
|
—
|
|
|
433,296
|
|
|
—
|
|
With allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment properties
|
|
$
|
250,580
|
|
|
251,099
|
|
|
31,154
|
|
|
223,545
|
|
|
3,292
|
|
|
233,726
|
|
|
1,387
|
|
1-4 family properties
|
|
135,915
|
|
|
136,356
|
|
|
14,388
|
|
|
152,073
|
|
|
2,493
|
|
|
146,377
|
|
|
1,228
|
|
|
Land acquisition
|
|
71,199
|
|
|
72,723
|
|
|
11,932
|
|
|
94,713
|
|
|
1,026
|
|
|
86,177
|
|
|
405
|
|
|
Total commercial real estate
|
|
457,694
|
|
|
460,178
|
|
|
57,474
|
|
|
470,331
|
|
|
6,811
|
|
|
466,280
|
|
|
3,020
|
|
|
Commercial and industrial
|
|
282,275
|
|
|
286,077
|
|
|
36,623
|
|
|
313,204
|
|
|
4,158
|
|
|
305,251
|
|
|
1,941
|
|
|
Home equity lines
|
|
6,769
|
|
|
6,769
|
|
|
76
|
|
|
7,054
|
|
|
118
|
|
|
6,827
|
|
|
62
|
|
|
Consumer mortgages
|
|
41,160
|
|
|
41,160
|
|
|
683
|
|
|
31,912
|
|
|
464
|
|
|
33,712
|
|
|
195
|
|
|
Other retail loans
|
|
5,476
|
|
|
5,476
|
|
|
93
|
|
|
3,100
|
|
|
75
|
|
|
3,811
|
|
|
61
|
|
|
Total retail
|
|
53,405
|
|
|
53,405
|
|
|
852
|
|
|
42,066
|
|
|
657
|
|
|
44,350
|
|
|
318
|
|
|
Total
|
|
$
|
793,374
|
|
|
799,660
|
|
|
94,949
|
|
|
825,601
|
|
|
11,626
|
|
|
815,881
|
|
|
5,279
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment properties
|
|
$
|
287,694
|
|
|
321,097
|
|
|
31,154
|
|
|
273,331
|
|
|
3,292
|
|
|
279,130
|
|
|
1,387
|
|
1-4 family properties
|
|
244,230
|
|
|
377,252
|
|
|
14,388
|
|
|
270,083
|
|
|
2,493
|
|
|
259,748
|
|
|
1,228
|
|
|
Land acquisition
|
|
260,000
|
|
|
371,188
|
|
|
11,932
|
|
|
287,586
|
|
|
1,026
|
|
|
277,399
|
|
|
405
|
|
|
Total commercial real estate
|
|
791,924
|
|
|
1,069,537
|
|
|
57,474
|
|
|
831,000
|
|
|
6,811
|
|
|
816,277
|
|
|
3,020
|
|
|
Commercial and industrial
|
|
365,487
|
|
|
428,149
|
|
|
36,623
|
|
|
384,845
|
|
|
4,158
|
|
|
381,463
|
|
|
1,941
|
|
|
Home equity lines
|
|
10,189
|
|
|
11,322
|
|
|
76
|
|
|
10,775
|
|
|
118
|
|
|
10,561
|
|
|
62
|
|
|
Consumer mortgages
|
|
44,415
|
|
|
46,038
|
|
|
683
|
|
|
36,332
|
|
|
464
|
|
|
37,065
|
|
|
195
|
|
|
Other retail loans
|
|
5,479
|
|
|
5,479
|
|
|
93
|
|
|
3,347
|
|
|
75
|
|
|
3,811
|
|
|
61
|
|
|
Total retail
|
|
60,083
|
|
|
62,839
|
|
|
852
|
|
|
50,454
|
|
|
657
|
|
|
51,437
|
|
|
318
|
|
|
Total impaired loans
|
|
$
|
1,217,494
|
|
|
1,560,525
|
|
|
94,949
|
|
|
1,266,299
|
|
|
11,626
|
|
|
1,249,177
|
|
|
5,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans (including accruing TDRs)
|
December 31, 2011
|
|
Year Ended December 31, 2011
|
||||||||||||
(in thousands)
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Allowance
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
$
|
59,930
|
|
|
96,238
|
|
|
—
|
|
|
67,324
|
|
|
—
|
|
1-4 family properties
|
118,756
|
|
|
274,959
|
|
|
—
|
|
|
158,763
|
|
|
—
|
|
|
Land acquisition
|
196,823
|
|
|
295,562
|
|
|
—
|
|
|
174,590
|
|
|
—
|
|
|
Total commercial real estate
|
375,509
|
|
|
666,759
|
|
|
—
|
|
|
400,677
|
|
|
—
|
|
|
Commercial and industrial
|
65,357
|
|
|
117,468
|
|
|
—
|
|
|
74,995
|
|
|
—
|
|
|
Home equity lines
|
3,948
|
|
|
5,394
|
|
|
—
|
|
|
4,450
|
|
|
—
|
|
|
Consumer mortgages
|
4,970
|
|
|
6,293
|
|
|
—
|
|
|
3,907
|
|
|
—
|
|
|
Other retail loans
|
736
|
|
|
738
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
Total retail
|
9,654
|
|
|
12,425
|
|
|
—
|
|
|
8,425
|
|
|
—
|
|
|
Total
|
$
|
450,520
|
|
|
796,652
|
|
|
—
|
|
|
484,097
|
|
|
—
|
|
With allowance recorded
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
$
|
227,045
|
|
|
227,510
|
|
|
23,384
|
|
|
232,717
|
|
|
6,773
|
|
1-4 family properties
|
164,756
|
|
|
168,315
|
|
|
23,499
|
|
|
121,107
|
|
|
2,859
|
|
|
Land acquisition
|
102,847
|
|
|
118,868
|
|
|
17,564
|
|
|
97,054
|
|
|
2,136
|
|
|
Total commercial real estate
|
494,648
|
|
|
514,693
|
|
|
64,447
|
|
|
450,878
|
|
|
11,768
|
|
|
Commercial and industrial
|
318,942
|
|
|
324,623
|
|
|
42,596
|
|
|
244,801
|
|
|
5,888
|
|
|
Home equity lines
|
6,995
|
|
|
6,995
|
|
|
93
|
|
|
2,112
|
|
|
17
|
|
|
Consumer mortgages
|
34,766
|
|
|
34,804
|
|
|
2,306
|
|
|
20,331
|
|
|
660
|
|
|
Other retail loans
|
1,701
|
|
|
1,701
|
|
|
42
|
|
|
6,399
|
|
|
31
|
|
|
Total retail
|
43,462
|
|
|
43,500
|
|
|
2,441
|
|
|
28,842
|
|
|
708
|
|
|
Total
|
$
|
857,052
|
|
|
882,816
|
|
|
109,484
|
|
|
724,521
|
|
|
18,364
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
Investment properties
|
$
|
286,975
|
|
|
323,748
|
|
|
23,384
|
|
|
300,041
|
|
|
6,773
|
|
1-4 family properties
|
283,512
|
|
|
443,274
|
|
|
23,499
|
|
|
279,870
|
|
|
2,859
|
|
|
Land acquisition
|
299,670
|
|
|
414,430
|
|
|
17,564
|
|
|
271,644
|
|
|
2,136
|
|
|
Total commercial real estate
|
870,157
|
|
|
1,181,452
|
|
|
64,447
|
|
|
851,555
|
|
|
11,768
|
|
|
Commercial and industrial
|
384,299
|
|
|
442,091
|
|
|
42,596
|
|
|
319,796
|
|
|
5,888
|
|
|
Home equity lines
|
10,943
|
|
|
12,389
|
|
|
93
|
|
|
6,562
|
|
|
17
|
|
|
Consumer mortgages
|
39,736
|
|
|
41,097
|
|
|
2,306
|
|
|
24,238
|
|
|
660
|
|
|
Other retail loans
|
2,437
|
|
|
2,439
|
|
|
42
|
|
|
6,467
|
|
|
31
|
|
|
Total retail
|
53,116
|
|
|
55,925
|
|
|
2,441
|
|
|
37,267
|
|
|
708
|
|
|
Total impaired loans
|
$
|
1,307,572
|
|
|
1,679,468
|
|
|
109,484
|
|
|
1,208,618
|
|
|
18,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing TDRs With Modifications or Renewals Completed During the
|
||||||||||||||||||
|
|
Six Months Ended June 30, 2012
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||
(in thousands, except contract data)
|
|
Number of Contracts
|
|
Pre-modification Recorded Balance
|
|
Post-modification Recorded Balance
|
|
Number of Contracts
|
|
Pre-modification Recorded Balance
|
|
Post-modification Recorded Balance
|
||||||||
Investment properties
|
|
37
|
|
|
$
|
78,348
|
|
|
78,348
|
|
|
23
|
|
|
$
|
63,674
|
|
|
63,674
|
|
1-4 family properties
|
|
56
|
|
|
34,142
|
|
|
33,722
|
|
|
29
|
|
|
18,027
|
|
|
17,607
|
|
||
Land acquisition
|
|
26
|
|
|
20,612
|
|
|
20,612
|
|
|
10
|
|
|
6,089
|
|
|
6,089
|
|
||
Total commercial real estate
|
|
119
|
|
|
133,102
|
|
|
132,682
|
|
|
62
|
|
|
87,790
|
|
|
87,370
|
|
||
Commercial and industrial
|
|
91
|
|
|
60,435
|
|
|
60,435
|
|
|
53
|
|
|
35,716
|
|
|
35,716
|
|
||
Home equity lines
|
|
3
|
|
|
364
|
|
|
364
|
|
|
2
|
|
|
34
|
|
|
34
|
|
||
Consumer mortgages
|
|
188
|
|
|
18,179
|
|
|
18,179
|
|
|
168
|
|
|
15,890
|
|
|
15,890
|
|
||
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other retail loans
|
|
50
|
|
|
4,304
|
|
|
4,304
|
|
|
39
|
|
|
2,583
|
|
|
2,583
|
|
||
Total retail
|
|
241
|
|
|
22,847
|
|
|
22,847
|
|
|
209
|
|
|
18,507
|
|
|
18,507
|
|
||
Total loans
|
|
451
|
|
|
$
|
216,384
|
|
|
215,964
|
|
|
324
|
|
|
$
|
142,013
|
|
|
141,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing TDRs With Modifications or Renewals Completed During the
|
||||||||||||||||||
|
|
Six Months Ended June 30, 2011
|
|
Three Months Ended June 30, 2011
|
||||||||||||||||
(in thousands, except contract data)
|
|
Number of Contracts
|
|
Pre-modification Recorded Balance
|
|
Post-modification Recorded Balance
|
|
Number of Contracts
|
|
Pre-modification Recorded Balance
|
|
Post-modification Recorded Balance
|
||||||||
Investment properties
|
|
30
|
|
|
$
|
88,991
|
|
|
88,991
|
|
|
12
|
|
|
$
|
22,456
|
|
|
22,456
|
|
1-4 family properties
|
|
37
|
|
|
54,887
|
|
|
54,887
|
|
|
24
|
|
|
15,664
|
|
|
15,664
|
|
||
Land acquisition
|
|
12
|
|
|
21,824
|
|
|
21,824
|
|
|
10
|
|
|
19,916
|
|
|
19,916
|
|
||
Total commercial real estate
|
|
79
|
|
|
165,702
|
|
|
165,702
|
|
|
46
|
|
|
58,036
|
|
|
58,036
|
|
||
Commercial and industrial
|
|
39
|
|
|
58,361
|
|
|
58,320
|
|
|
17
|
|
|
39,100
|
|
|
39,100
|
|
||
Home equity lines
|
|
7
|
|
|
279
|
|
|
279
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer mortgages
|
|
187
|
|
|
22,605
|
|
|
22,605
|
|
|
48
|
|
|
6,739
|
|
|
6,739
|
|
||
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other retail loans
|
|
18
|
|
|
952
|
|
|
952
|
|
|
3
|
|
|
200
|
|
|
200
|
|
||
Total retail
|
|
212
|
|
|
23,836
|
|
|
23,836
|
|
|
51
|
|
|
6,939
|
|
|
6,939
|
|
||
Total loans
|
|
330
|
|
|
$
|
247,899
|
|
|
247,858
|
|
|
114
|
|
|
$
|
104,075
|
|
|
104,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing TDRs With Modifications or Renewals Completed During the
|
||||||||||||||||||
|
|
Six Months Ended June 30, 2012
|
|
Three Months Ended June 30, 2012
|
||||||||||||||||
(in thousands, except contract data)
|
|
Number of Contracts
|
|
Pre-modification Recorded Balance
|
|
Post-modification Recorded Balance
|
|
Number of Contracts
|
|
Pre-modification Recorded Balance
|
|
Post-modification Recorded Balance
|
||||||||
Investment properties
|
|
3
|
|
|
$
|
6,755
|
|
|
6,755
|
|
|
3
|
|
|
$
|
6,755
|
|
|
6,755
|
|
1-4 family properties
|
|
4
|
|
|
6,259
|
|
|
6,229
|
|
|
3
|
|
|
136
|
|
|
136
|
|
||
Land acquisition
|
|
12
|
|
|
20,864
|
|
|
16,921
|
|
|
11
|
|
|
20,510
|
|
|
16,609
|
|
||
Total commercial real estate
|
|
19
|
|
|
33,878
|
|
|
29,905
|
|
|
17
|
|
|
27,401
|
|
|
23,500
|
|
||
Commercial and industrial
|
|
15
|
|
|
12,952
|
|
|
12,202
|
|
|
6
|
|
|
3,020
|
|
|
3,019
|
|
||
Home equity lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer mortgages
|
|
6
|
|
|
1,348
|
|
|
1,304
|
|
|
6
|
|
|
1,348
|
|
|
1,304
|
|
||
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other retail loans
|
|
4
|
|
|
348
|
|
|
348
|
|
|
1
|
|
|
26
|
|
|
26
|
|
||
Total retail
|
|
10
|
|
|
1,696
|
|
|
1,652
|
|
|
7
|
|
|
1,374
|
|
|
1,330
|
|
||
Total loans
|
|
44
|
|
|
$
|
48,526
|
|
|
43,759
|
|
|
30
|
|
|
$
|
31,795
|
|
|
27,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accruing TDRs With Modifications or Renewals Completed During the
|
||||||||||||||||||
|
|
Six Months Ended June 30, 2011
|
|
Three Months Ended June 30, 2011
|
||||||||||||||||
(in thousands, except contract data)
|
|
Number of Contracts
|
|
Pre-modification Recorded Balance
|
|
Post-modification Recorded Balance
|
|
Number of Contracts
|
|
Pre-modification Recorded Balance
|
|
Post-modification Recorded Balance
|
||||||||
Investment properties
|
|
3
|
|
|
$
|
15,146
|
|
|
14,784
|
|
|
1
|
|
|
$
|
6,500
|
|
|
6,138
|
|
1-4 family properties
|
|
9
|
|
|
5,995
|
|
|
4,344
|
|
|
4
|
|
|
1,797
|
|
|
1,253
|
|
||
Land acquisition
|
|
6
|
|
|
3,078
|
|
|
2,610
|
|
|
4
|
|
|
220
|
|
|
220
|
|
||
Total commercial real estate
|
|
18
|
|
|
24,219
|
|
|
21,738
|
|
|
9
|
|
|
8,517
|
|
|
7,611
|
|
||
Commercial and industrial
|
|
16
|
|
|
6,445
|
|
|
5,426
|
|
|
5
|
|
|
1,167
|
|
|
1,117
|
|
||
Home equity lines
|
|
2
|
|
|
1,875
|
|
|
1,326
|
|
|
1
|
|
|
1,840
|
|
|
1,287
|
|
||
Consumer mortgages
|
|
10
|
|
|
1,479
|
|
|
1,425
|
|
|
4
|
|
|
836
|
|
|
836
|
|
||
Credit cards
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other retail loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total retail
|
|
12
|
|
|
3,354
|
|
|
2,751
|
|
|
5
|
|
|
2,676
|
|
|
2,123
|
|
||
Total loans
|
|
46
|
|
|
$
|
34,018
|
|
|
29,915
|
|
|
19
|
|
|
$
|
12,360
|
|
|
10,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings Entered Within the Previous Twelve Months that have Subsequently Defaulted
(1)
During
|
||||||||||||
|
Six Months Ended June 30, 2012
(2)
|
|
Three Months Ended June 30, 2012
(3)
|
||||||||||
(in thousands, except contract data)
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
||||||
Investment properties
|
4
|
|
|
$
|
4,166
|
|
|
2
|
|
|
$
|
1,519
|
|
1-4 family properties
|
7
|
|
|
5,306
|
|
|
6
|
|
|
3,317
|
|
||
Land acquisition
|
10
|
|
|
26,061
|
|
|
6
|
|
|
10,241
|
|
||
Total commercial real estate
|
21
|
|
|
35,533
|
|
|
14
|
|
|
15,077
|
|
||
Commercial and industrial
|
14
|
|
|
11,753
|
|
|
10
|
|
|
5,637
|
|
||
Home equity lines
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer mortgages
|
4
|
|
|
1,573
|
|
|
1
|
|
|
1,009
|
|
||
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other retail loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total retail
|
4
|
|
|
1,573
|
|
|
1
|
|
|
1,009
|
|
||
Total loans
|
39
|
|
|
$
|
48,859
|
|
|
25
|
|
|
$
|
21,723
|
|
|
|
|
|
|
|
|
|
|
Troubled Debt Restructurings Entered Within the Previous Twelve Months that have Subsequently Defaulted
(1)
During
|
||||||||||||
|
Six Months Ended June 30, 2011
(2)
|
|
Three Months Ended June 30, 2011
(3)
|
||||||||||
(in thousands, except contract data)
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
||||||
Investment properties
|
8
|
|
|
$
|
15,718
|
|
|
2
|
|
|
$
|
7,968
|
|
1-4 family properties
|
13
|
|
|
17,434
|
|
|
9
|
|
|
13,717
|
|
||
Land acquisition
|
27
|
|
|
20,672
|
|
|
23
|
|
|
15,181
|
|
||
Total commercial real estate
|
48
|
|
|
53,824
|
|
|
34
|
|
|
36,866
|
|
||
Commercial and industrial
|
15
|
|
|
18,293
|
|
|
13
|
|
|
16,556
|
|
||
Home equity lines
|
3
|
|
|
1,742
|
|
|
3
|
|
|
1,742
|
|
||
Consumer mortgages
|
2
|
|
|
292
|
|
|
1
|
|
|
261
|
|
||
Credit cards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Other retail loans
|
3
|
|
|
208
|
|
|
3
|
|
|
208
|
|
||
Total retail
|
8
|
|
|
2,242
|
|
|
7
|
|
|
2,211
|
|
||
Total loans
|
71
|
|
|
$
|
74,359
|
|
|
54
|
|
|
$
|
55,633
|
|
|
|
|
|
|
|
|
|
Level 1
|
Quoted prices (unadjusted) in active markets for identical assets and liabilities for the instrument or security to be valued. Level 1 assets include marketable equity securities as well as U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets.
|
Level 2
|
Observable inputs other than Level 1 quoted prices, such as quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active or model-based valuation techniques for which all significant assumptions are derived principally from or corroborated by observable market data. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined by using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. U.S. Government sponsored agency securities, mortgage-backed securities issued by U.S. Government sponsored enterprises and agencies, obligations of states and municipalities, collateralized mortgage obligations issued by U.S. Government sponsored enterprises, and mortgage loans held-for-sale are generally included in this category. Certain private equity investments that hold mutual fund investments that invest in publicly traded companies are also considered a Level 2 asset.
|
Level 3
|
Unobservable inputs that are supported by little if any market activity for the asset or liability. Level 3 assets and liabilities include financial instruments whose value is determined using option pricing models, discounted cash flow models and similar techniques, and may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability. These methods of valuation may result in a significant portion of the fair value being derived from unobservable assumptions that reflect Synovus' own estimates for assumptions that market participants would use in pricing the asset or liability. This category primarily includes collateral-dependent impaired loans, other real estate, certain equity investments, and certain private equity investments.
|
|
June 30, 2012
|
|||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Assets and Liabilities at Fair Value
|
|||||
Assets
|
|
|
|
|
|
|
|
|||||
Trading securities:
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities issued by U.S. Government agencies
|
$
|
—
|
|
|
786
|
|
|
—
|
|
|
786
|
|
Collateralized mortgage obligations issued by
U.S. Government sponsored enterprises
|
—
|
|
|
3,613
|
|
|
—
|
|
|
3,613
|
|
|
State and municipal securities
|
—
|
|
|
461
|
|
|
—
|
|
|
461
|
|
|
All other residential mortgage-backed
securities
|
—
|
|
|
7,346
|
|
|
—
|
|
|
7,346
|
|
|
Other investments
|
—
|
|
|
125
|
|
|
—
|
|
|
125
|
|
|
Total trading securities
|
—
|
|
|
12,331
|
|
|
—
|
|
|
12,331
|
|
|
Mortgage loans held for sale
|
—
|
|
|
120,007
|
|
|
—
|
|
|
120,007
|
|
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|||||
U.S. Treasury securities
|
307
|
|
|
—
|
|
|
—
|
|
|
307
|
|
|
U.S. Government agency securities
|
—
|
|
|
39,680
|
|
|
—
|
|
|
39,680
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
564,526
|
|
|
—
|
|
|
564,526
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
—
|
|
|
280,045
|
|
|
—
|
|
|
280,045
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
2,056,627
|
|
|
—
|
|
|
2,056,627
|
|
|
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
—
|
|
|
600,166
|
|
|
—
|
|
|
600,166
|
|
|
State and municipal securities
|
—
|
|
|
21,097
|
|
|
—
|
|
|
21,097
|
|
|
Equity securities
|
2,795
|
|
|
—
|
|
|
891
|
|
|
3,686
|
|
|
Other investments
(1)
|
—
|
|
|
—
|
|
|
4,212
|
|
|
4,212
|
|
|
Total investment securities available for sale
|
3,102
|
|
|
3,562,141
|
|
|
5,103
|
|
|
3,570,346
|
|
|
Private equity investments
|
—
|
|
|
861
|
|
|
29,847
|
|
|
30,708
|
|
|
Mutual funds held in Rabbi Trusts
|
10,114
|
|
|
—
|
|
|
—
|
|
|
10,114
|
|
|
Derivative assets:
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
—
|
|
|
74,471
|
|
|
—
|
|
|
74,471
|
|
|
Mortgage derivatives
|
—
|
|
|
3,887
|
|
|
—
|
|
|
3,887
|
|
|
Total derivative assets
|
—
|
|
|
78,358
|
|
|
—
|
|
|
78,358
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||
Trading securities:
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities issued by U.S. Government agencies
|
—
|
|
|
766
|
|
|
—
|
|
|
766
|
|
|
Total trading securities
|
—
|
|
|
766
|
|
|
—
|
|
|
766
|
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
—
|
|
|
75,761
|
|
|
—
|
|
|
75,761
|
|
|
Mortgage derivatives
|
—
|
|
|
2,095
|
|
|
—
|
|
|
2,095
|
|
|
Visa derivative
|
—
|
|
|
—
|
|
|
3,050
|
|
|
3,050
|
|
|
Total derivative liabilities
|
$
|
—
|
|
|
77,856
|
|
|
3,050
|
|
|
80,906
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Assets and Liabilities at Fair Value
|
|||||
Assets
|
|
|
|
|
|
|
|
|||||
Trading securities:
|
|
|
|
|
|
|
|
|||||
Mortgage-backed securities issued by U.S. Government agencies
|
$
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
—
|
|
|
4,040
|
|
|
—
|
|
|
4,040
|
|
|
State and municipal securities
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
All other residential mortgage-backed securities
|
—
|
|
|
11,748
|
|
|
—
|
|
|
11,748
|
|
|
Other investments
|
—
|
|
|
1,035
|
|
|
—
|
|
|
1,035
|
|
|
Total trading securities
|
—
|
|
|
16,866
|
|
|
—
|
|
|
16,866
|
|
|
Mortgage loans held for sale
|
—
|
|
|
161,509
|
|
|
—
|
|
|
161,509
|
|
|
Investment securities available for sale:
|
|
|
|
|
|
|
|
|||||
U.S. Treasury securities
|
426
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|
U.S. Government agency securities
|
—
|
|
|
40,493
|
|
|
—
|
|
|
40,493
|
|
|
Securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
675,421
|
|
|
—
|
|
|
675,421
|
|
|
Mortgage-backed securities issued by U.S. Government agencies
|
—
|
|
|
285,753
|
|
|
—
|
|
|
285,753
|
|
|
Mortgage-backed securities issued by U.S. Government sponsored enterprises
|
—
|
|
|
2,002,006
|
|
|
—
|
|
|
2,002,006
|
|
|
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
|
—
|
|
|
651,500
|
|
|
—
|
|
|
651,500
|
|
|
State and municipal securities
|
—
|
|
|
25,318
|
|
|
—
|
|
|
25,318
|
|
|
Equity securities
|
2,366
|
|
|
—
|
|
|
1,393
|
|
|
3,759
|
|
|
Other investments
(1)
|
—
|
|
|
—
|
|
|
5,449
|
|
|
5,449
|
|
|
Total investment securities available for sale
|
2,792
|
|
|
3,680,491
|
|
|
6,842
|
|
|
3,690,125
|
|
|
Private equity investments
|
—
|
|
|
597
|
|
|
21,418
|
|
|
22,015
|
|
|
Mutual funds held in Rabbi Trusts
|
10,353
|
|
|
—
|
|
|
—
|
|
|
10,353
|
|
|
Derivative assets:
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
—
|
|
|
83,072
|
|
|
—
|
|
|
83,072
|
|
|
Mortgage derivatives
|
—
|
|
|
—
|
|
|
1,851
|
|
|
1,851
|
|
|
Total derivative assets
|
—
|
|
|
83,072
|
|
|
1,851
|
|
|
84,923
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||
Derivative liabilities:
|
|
|
|
|
|
|
|
|||||
Interest rate contracts
|
—
|
|
|
85,534
|
|
|
—
|
|
|
85,534
|
|
|
Mortgage derivatives
|
—
|
|
|
1,947
|
|
|
—
|
|
|
1,947
|
|
|
Visa derivative
|
—
|
|
|
—
|
|
|
9,093
|
|
|
9,093
|
|
|
Total derivative liabilities
|
$
|
—
|
|
|
87,481
|
|
|
9,093
|
|
|
96,574
|
|
|
|
|
|
|
|
|
|
Net gains (losses) from fair value changes
|
|
|
|
|
|
|
|||||||
(in thousands)
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Mortgage loans held for sale
|
|
$
|
(192
|
)
|
|
2,883
|
|
|
2,516
|
|
|
(221
|
)
|
|
|
|
|
|
|
|
|
|
Mortgage Loans Held for Sale
|
|
|
|
|
|||
(in thousands)
|
|
June 30, 2012
|
|
December 31, 2011
|
|||
Aggregate fair value
|
|
$
|
120,007
|
|
|
161,509
|
|
Unpaid principal balance
|
|
116,006
|
|
|
157,316
|
|
|
Aggregate fair value less aggregate unpaid principal balance
|
|
$
|
4,001
|
|
|
4,193
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|||||||||||||||||
|
2012
|
|
2011
|
|||||||||||||||
(in thousands)
|
Investment Securities Available for Sale
|
|
Private Equity Investments
|
|
Other Derivative
Contracts, Net
(4)
|
|
Investment Securities Available for Sale
|
|
Private Equity Investments
|
|
Other Derivative
Contracts, Net
(4)
|
|||||||
Beginning balance, January 1,
|
$
|
6,842
|
|
|
21,418
|
|
|
(7,242
|
)
|
|
10,622
|
|
|
47,357
|
|
|
5,470
|
|
Total gains (losses) realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Included in earnings
(1)
|
(450
|
)
|
|
7,372
|
|
|
(4,713
|
)
|
|
1,000
|
|
|
(169
|
)
|
|
(2,319
|
)
|
|
Unrealized gains (losses) included in other comprehensive income
|
(788
|
)
|
|
—
|
|
|
—
|
|
|
1,776
|
|
|
—
|
|
|
—
|
|
|
Changes from consolidated to equity method investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,291
|
)
|
|
—
|
|
|
Purchases
|
—
|
|
|
1,057
|
|
|
—
|
|
|
—
|
|
|
376
|
|
(2)
|
—
|
|
|
Settlements
|
—
|
|
|
—
|
|
|
10,756
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Transfers in or (out of) Level 3
|
(501
|
)
|
|
—
|
|
|
(1,851
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Ending balance, June 30,
|
$
|
5,103
|
|
|
29,847
|
|
|
(3,050
|
)
|
|
13,398
|
|
|
20,273
|
|
|
3,151
|
|
The amount of total net gains (losses) for the six months included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities remaining at June 30,
|
$
|
(450
|
)
|
|
7,372
|
|
|
(4,713
|
)
|
|
1,000
|
|
|
(169
|
)
|
|
(2,319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended June 30,
|
|||||||||||||||||
|
2012
|
|
2011
|
|||||||||||||||
(in thousands)
|
Investment Securities Available for Sale
|
|
Private Equity Investments
|
|
Other Derivative
Liability Contracts
(3)
|
|
Investment Securities Available for Sale
|
|
Private Equity Investments
|
|
Other Derivative
Contracts, Net
(4)
|
|||||||
Beginning balance, April 1,
|
$
|
5,085
|
|
|
22,568
|
|
|
(1,719
|
)
|
|
11,546
|
|
|
20,198
|
|
|
5,475
|
|
Total gains (losses) realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Included in earnings
(1)
|
—
|
|
|
7,279
|
|
|
(1,734
|
)
|
|
—
|
|
|
(301
|
)
|
|
(2,324
|
)
|
|
Unrealized gains (losses) included in other comprehensive income
|
18
|
|
|
—
|
|
|
—
|
|
|
1,852
|
|
|
—
|
|
|
—
|
|
|
Changes from consolidated to equity method investment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
376
|
|
(2)
|
—
|
|
|
Settlements
|
—
|
|
|
—
|
|
|
403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Transfers in or (out of) Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Ending balance, June 30,
|
$
|
5,103
|
|
|
29,847
|
|
|
(3,050
|
)
|
|
13,398
|
|
|
20,273
|
|
|
3,151
|
|
The amount of total net gains (losses) for the three months included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at June 30,
|
$
|
—
|
|
|
7,279
|
|
|
(1,734
|
)
|
|
—
|
|
|
(301
|
)
|
|
(2,324
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
|
December 31, 2011
|
|||||||||||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|||||||||
Collateral dependent impaired loans
|
$
|
—
|
|
|
—
|
|
|
516,038
|
|
|
516,038
|
|
|
—
|
|
|
—
|
|
|
523,288
|
|
|
523,288
|
|
Other loans held for sale
|
—
|
|
|
—
|
|
|
4,074
|
|
|
4,074
|
|
|
—
|
|
|
—
|
|
|
2,841
|
|
|
2,841
|
|
|
Other real estate
|
—
|
|
|
—
|
|
|
154,475
|
|
|
154,475
|
|
|
—
|
|
|
—
|
|
|
112,164
|
|
|
112,164
|
|
|
Other assets held for sale
|
$
|
—
|
|
|
—
|
|
|
3,199
|
|
|
3,199
|
|
|
—
|
|
|
—
|
|
|
16,254
|
|
|
16,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Adjustments for the Six Months Ended June 30,
|
|
Fair Value Adjustments for the Three Months Ended June 30,
|
|||||||||
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Collateral dependent impaired loans
|
$
|
62,506
|
|
|
91,828
|
|
|
29,699
|
|
|
42,728
|
|
Other loans held for sale
|
1,288
|
|
|
4,244
|
|
|
1,183
|
|
|
4,029
|
|
|
Other real estate
|
19,925
|
|
|
34,288
|
|
|
7,580
|
|
|
21,464
|
|
|
Other assets held for sale
|
$
|
1,345
|
|
|
6,531
|
|
|
431
|
|
|
6,531
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
||||||
(dollars in thousands)
|
|
Level 3 Fair Value
|
|
Valuation Technique
|
Significant Unobservable Input
|
Range (Weighted Average)
|
||
Assets measured at fair value on a recurring basis
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Investment Securities Available-for-Sale
|
|
|
|
|
|
|
||
Equity securities
|
|
$
|
891
|
|
|
Individual analysis of each investment
|
Multiple data points, including, but not limited to evaluation of past and projected business performance
|
N/A
|
|
|
|
|
|
|
|
||
Other investments:
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Corporate bonds
|
|
1,002
|
|
|
Discounted cash flow
|
Credit spread embedded in discount rate
|
500-700 b.p.s (598 b.p.s)
|
|
|
|
|
|
|
Discount for lack of marketability
(a)
|
0%-10% (0%)
|
||
|
|
|
|
|
|
|
||
Trust preferred securities
|
|
3,210
|
|
|
Discounted cash flow
|
Credit spread embedded in discount rate
|
250-750 b.p.s (568 b.p.s)
|
|
|
|
|
|
|
Discount for lack of marketability
(a)
|
0%-10% (0%)
|
||
|
|
|
|
|
|
|
||
Private equity investments
|
|
29,847
|
|
|
Individual analysis of each investee company
|
Multiple factors, including but not limited to, current operations, financial conditions, cash flows, evaluation of business management and financial plans, and recently executed company transactions related to the investee companies
|
N/A
|
|
|
|
|
|
|
|
|
||
Visa derivative liability
|
|
3,050
|
|
|
Probability model
|
Probability-weighted potential outcomes of the Covered Litigation, and fees payable to the counterparty, through the estimated term of the contract
|
$400 thousand to $3.1 million ($3.1 million)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
||||||
(dollars in thousands)
|
|
Level 3 Fair Value
|
|
Valuation Technique
|
Significant Unobservable Input
|
Range (Weighted Average)
|
||
Assets measured at fair value on a non-recurring basis
|
|
|
|
|
|
|
||
Collateral dependent impaired loans
|
|
$
|
516,038
|
|
|
Third party appraised value of collateral less estimated selling costs
|
Appraised value
(b)
|
0%-75% (20%)
|
|
|
|
|
|
Estimated selling costs
|
0%-10% (7%)
|
||
|
|
|
|
|
|
|
||
Other loans held for sale
|
|
4,074
|
|
|
Third party appraised value of collateral less estimated selling costs
|
Appraised value
(b)
|
0%-75% (20%)
|
|
|
|
|
|
|
Estimated selling costs
|
0%-10% (7%)
|
||
|
|
|
|
|
|
|
||
Other real estate
|
|
154,475
|
|
|
Third party appraised value of collateral less estimated selling costs
|
Appraised value
(b)
|
0%-50% (22%)
|
|
|
|
|
|
|
Estimated selling costs
|
0%-10% (7%)
|
||
|
|
|
|
|
|
|
||
Other assets held for sale
|
|
3,199
|
|
|
Third party appraised value of collateral less estimated selling costs or BOV
|
Appraised value
(b)
|
0% - 45% (21%)
|
|
|
|
|
|
|
Estimated selling costs
|
0%-10% (7%)
|
|
June 30, 2012
|
||||||||||||||
(in thousands)
|
Carrying Value
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
523,302
|
|
|
523,302
|
|
|
523,302
|
|
|
—
|
|
|
—
|
|
Interest bearing funds with Federal Reserve Bank
|
1,301,244
|
|
|
1,301,244
|
|
|
1,301,244
|
|
|
—
|
|
|
—
|
|
|
Interest earning deposits with banks
|
16,003
|
|
|
16,003
|
|
|
16,003
|
|
|
—
|
|
|
—
|
|
|
Federal funds sold and securities purchased under resale agreements
|
118,098
|
|
|
118,098
|
|
|
118,098
|
|
|
—
|
|
|
—
|
|
|
Trading account assets
|
12,331
|
|
|
12,331
|
|
|
—
|
|
|
12,331
|
|
|
—
|
|
|
Mortgage loans held for sale
|
120,007
|
|
|
120,007
|
|
|
—
|
|
|
120,007
|
|
|
—
|
|
|
Other loans held for sale
|
32,601
|
|
|
32,601
|
|
|
—
|
|
|
—
|
|
|
32,601
|
|
|
Investment securities available for sale
|
3,570,346
|
|
|
3,570,346
|
|
|
3,102
|
|
|
3,562,141
|
|
|
5,103
|
|
|
Private equity investments
|
30,708
|
|
|
30,708
|
|
|
—
|
|
|
861
|
|
|
29,847
|
|
|
Loans, net
|
19,226,802
|
|
|
19,291,650
|
|
|
—
|
|
|
—
|
|
|
19,291,650
|
|
|
Derivative asset positions
|
78,358
|
|
|
78,358
|
|
|
—
|
|
|
78,358
|
|
|
—
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Trading account liabilities
|
766
|
|
|
766
|
|
|
—
|
|
|
766
|
|
|
—
|
|
|
Non-interest bearing deposits
|
5,607,680
|
|
|
5,607,680
|
|
|
—
|
|
|
5,607,680
|
|
|
—
|
|
|
Interest bearing deposits
|
15,957,385
|
|
|
15,991,415
|
|
|
—
|
|
|
15,991,415
|
|
|
—
|
|
|
Federal funds purchased and other
short-term borrowings
|
351,173
|
|
|
351,173
|
|
|
351,173
|
|
|
—
|
|
|
—
|
|
|
Long-term debt
|
1,301,616
|
|
|
1,308,580
|
|
|
—
|
|
|
1,308,580
|
|
|
—
|
|
|
Derivative liability positions
|
$
|
80,906
|
|
|
80,906
|
|
|
—
|
|
|
77,856
|
|
|
3,050
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|||||
(in thousands)
|
Carrying Value
|
|
Estimated Fair Value
|
|||
Financial assets
|
|
|
|
|||
Cash and cash equivalents
|
$
|
510,423
|
|
|
510,423
|
|
Interest bearing funds with Federal Reserve Bank
|
1,567,006
|
|
|
1,567,006
|
|
|
Interest earning deposits with banks
|
13,590
|
|
|
13,590
|
|
|
Federal funds sold and securities purchased under resale agreements
|
158,916
|
|
|
158,916
|
|
|
Trading account assets
|
16,866
|
|
|
16,866
|
|
|
Mortgage loans held for sale
|
161,509
|
|
|
161,509
|
|
|
Other loans held for sale
|
30,156
|
|
|
30,156
|
|
|
Investment securities available for sale
|
3,690,125
|
|
|
3,690,125
|
|
|
Private equity investments
|
22,015
|
|
|
22,015
|
|
|
Loans, net
|
19,543,319
|
|
|
19,621,279
|
|
|
Derivative asset positions
|
84,923
|
|
|
84,923
|
|
|
Financial liabilities
|
|
|
|
|||
Non-interest bearing deposits
|
5,366,868
|
|
|
5,366,868
|
|
|
Interest bearing deposits
|
17,044,884
|
|
|
17,092,784
|
|
|
Federal funds purchased and other short-term borrowings
|
313,757
|
|
|
313,757
|
|
|
Long-term debt
|
1,364,727
|
|
|
1,302,560
|
|
|
Derivative liability positions
|
$
|
96,574
|
|
|
96,574
|
|
|
|
|
|
|
Fair Value of Derivative Assets
|
|
Fair Value of Derivative Liabilities
|
||||||||||||||
(in thousands)
|
Location on Consolidated Balance Sheet
|
|
June 30, 2012
|
|
December 31, 2011
|
|
Location on Consolidated Balance Sheet
|
|
June 30, 2012
|
|
December 31, 2011
|
||||||
Derivatives designated as
hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash flow hedges
|
Other assets
|
|
$
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
$
|
—
|
|
|
—
|
|
Total derivatives
designated as hedging
instruments
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
—
|
|
Derivatives not designated
as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
Other assets
|
|
$
|
74,471
|
|
|
83,072
|
|
|
Other liabilities
|
|
$
|
75,761
|
|
|
85,534
|
|
Mortgage derivatives
|
Other assets
|
|
3,887
|
|
|
1,851
|
|
|
Other liabilities
|
|
2,095
|
|
|
1,947
|
|
||
Visa derivative
|
Other assets
|
|
—
|
|
|
—
|
|
|
Other liabilities
|
|
3,050
|
|
|
9,093
|
|
||
Total derivatives not
designated as hedging
instruments
|
|
|
$
|
78,358
|
|
|
84,923
|
|
|
|
|
$
|
80,906
|
|
|
96,574
|
|
Total derivatives
|
|
|
$
|
78,358
|
|
|
84,923
|
|
|
|
|
$
|
80,906
|
|
|
96,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain
|
|
Location of
|
|
Amount of Gain
|
|
|
|
|
|||||||||||||||
|
(Loss) Recognized
|
|
Gain (Loss)
|
|
(Loss) Reclassified
|
|
Location of
|
|
Amount of Gain (Loss)
|
|||||||||||||||
|
in OCI
|
|
Reclassified
|
|
from OCI into Income
|
|
Gain (Loss)
|
|
Recognized in Income
|
|||||||||||||||
|
Effective Portion
|
|
from OCI
|
|
Effective Portion
|
|
Recognized
|
|
Ineffective Portion
|
|||||||||||||||
|
Six Months Ended June 30,
|
|
into Income
|
|
Six Months Ended June 30,
|
|
in Income
|
|
Six Months Ended June 30,
|
|||||||||||||||
|
|
Effective
|
|
|
Ineffective
|
|
||||||||||||||||||
(in thousands
)
|
2012
|
|
2011
|
|
Portion
|
|
2012
|
|
2011
|
|
Portion
|
|
2012
|
|
2011
|
|||||||||
Interest rate contracts
|
$
|
(811
|
)
|
|
101
|
|
|
Interest
income
|
|
$
|
744
|
|
|
4,461
|
|
|
Other
non-interest
income
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
|
|
Hedged Item
|
||||||||||||||
|
Location of
|
|
Amount of Gain (Loss)
|
|
|
|
Amount of Gain (Loss)
|
||||||||||
|
Gain (Loss)
|
|
Recognized in Income on
|
|
Location of
|
|
Recognized in Income On
|
||||||||||
|
Recognized
|
|
Derivative
|
|
Gain (Loss)
|
|
Hedged Item
|
||||||||||
|
in Income
|
|
Six Months Ended June 30,
|
|
Recognized in
|
|
Six Months Ended June 30,
|
||||||||||
|
on
|
|
|
Income on
|
|
||||||||||||
(in thousands)
|
Derivative
|
|
2012
|
|
2011
|
|
Hedged Item
|
|
2012
|
|
2011
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
(1)
|
Other non-
interest income
|
|
$
|
1,172
|
|
|
(379
|
)
|
|
|
|
$
|
—
|
|
|
—
|
|
Mortgage derivatives
(2)
|
Mortgage
banking income
|
|
1,888
|
|
|
1,272
|
|
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
|
$
|
3,060
|
|
|
893
|
|
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain
|
|
Location of
|
|
Amount of Gain
|
|
|
|
|
|||||||||||||||
|
(Loss) Recognized
|
|
Gain (Loss)
|
|
(Loss) Reclassified
|
|
Location of
|
|
Amount of Gain (Loss)
|
|||||||||||||||
|
in OCI
|
|
Reclassified
|
|
from OCI into Income
|
|
Gain (Loss)
|
|
Recognized in Income
|
|||||||||||||||
|
Effective Portion
|
|
from OCI
|
|
Effective Portion
|
|
Recognized
|
|
Ineffective Portion
|
|||||||||||||||
|
Three Months Ended June 30,
|
|
into Income
|
|
Three Months Ended June 30,
|
|
in Income
|
|
Three Months Ended June 30,
|
|||||||||||||||
|
|
Effective
|
|
|
Ineffective
|
|
||||||||||||||||||
(in thousands
)
|
2012
|
|
2011
|
|
Portion
|
|
2012
|
|
2011
|
|
Portion
|
|
2012
|
|
2011
|
|||||||||
Interest rate contracts
|
$
|
(172
|
)
|
|
1,417
|
|
|
Interest
income
|
|
$
|
248
|
|
|
1,872
|
|
|
Other
non-interest
income
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Derivative
|
|
Hedged Item
|
||||||||||||||
|
Location of
|
|
Amount of Gain (Loss)
|
|
|
|
Amount of Gain (Loss)
|
||||||||||
|
Gain (Loss)
|
|
Recognized in Income on
|
|
Location of
|
|
Recognized in Income On
|
||||||||||
|
Recognized
|
|
Derivative
|
|
Gain (Loss)
|
|
Hedged Item
|
||||||||||
|
in Income
|
|
Three Months Ended June 30,
|
|
Recognized in
|
|
Three Months Ended June 30,
|
||||||||||
|
on
|
|
|
Income on
|
|
||||||||||||
(in thousands)
|
Derivative
|
|
2012
|
|
2011
|
|
Hedged Item
|
|
2012
|
|
2011
|
||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
(1)
|
Other non-
interest income |
|
$
|
47
|
|
|
(398
|
)
|
|
|
|
$
|
—
|
|
|
—
|
|
Mortgage derivatives
(2)
|
Mortgage
banking income
|
|
119
|
|
|
(61
|
)
|
|
|
|
—
|
|
|
—
|
|
||
Total
|
|
|
$
|
166
|
|
|
(459
|
)
|
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands, except per share data)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Basic Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|||||
Net income (loss) available to common shareholders
|
$
|
46,172
|
|
|
(147,158
|
)
|
|
24,803
|
|
|
(53,504
|
)
|
Weighted average number of common shares outstanding
|
786,355
|
|
|
785,260
|
|
|
786,576
|
|
|
785,277
|
|
|
Basic earnings (loss) per share
|
$
|
0.06
|
|
|
(0.19
|
)
|
|
0.03
|
|
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|||||
Diluted Earnings (Loss) Per Share
|
|
|
|
|
|
|
|
|||||
Net income (loss) available to common shareholders
|
$
|
46,172
|
|
|
(147,158
|
)
|
|
24,803
|
|
|
(53,504
|
)
|
|
|
|
|
|
|
|
|
|||||
Weighted average number of common shares outstanding
|
786,355
|
|
|
785,260
|
|
|
786,576
|
|
|
785,277
|
|
|
Add:
|
|
|
|
|
|
|
|
|||||
Effect of dilutive share based awards
|
338
|
|
|
(a)
|
|
|
336
|
|
|
(a)
|
|
|
Effect of tMEDS settlement
|
122,849
|
|
|
(a)
|
|
|
122,849
|
|
|
(a)
|
|
|
Weighted average number of diluted common shares
|
909,542
|
|
|
785,260
|
|
|
909,761
|
|
|
785,277
|
|
|
Diluted earnings (loss) per share
|
$
|
0.05
|
|
|
(0.19
|
)
|
|
0.03
|
|
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
(in thousands)
|
2012
|
|
2011
|
|||
Balance at January 1,
|
$
|
821,429
|
|
|
774,961
|
|
Increase (decrease) for the three months ended March 31,
|
(4,181
|
)
|
|
43,906
|
|
|
Increase (decrease) for the three months ended June 30,
|
(16,859
|
)
|
|
9,723
|
|
|
Balance at June 30,
|
$
|
800,389
|
|
|
828,590
|
|
|
|
|
|
(in thousands)
|
2012
|
|
2011
|
|||
Balance at January 1,
|
$
|
5,985
|
|
|
6,315
|
|
First quarter activity:
|
|
|
|
|||
Additions based on income tax positions related to current year
|
57
|
|
|
70
|
|
|
Additions for income tax positions of prior years
|
—
|
|
|
—
|
|
|
Reductions for income tax positions of prior years
|
(343
|
)
|
|
(415
|
)
|
|
Settlements
|
—
|
|
|
—
|
|
|
Net, first quarter activity
|
(286
|
)
|
|
(345
|
)
|
|
Balance at March 31,
|
5,699
|
|
|
5,970
|
|
|
Second quarter activity:
|
|
|
|
|||
Additions based on income tax positions related to current year
|
58
|
|
|
70
|
|
|
Additions for income tax positions of prior years
|
175
|
|
|
—
|
|
|
Reductions for income tax positions of prior years
|
(2,431
|
)
|
|
—
|
|
|
Settlements
|
(1,250
|
)
|
|
—
|
|
|
Net, second quarter activity
|
(3,448
|
)
|
|
70
|
|
|
Balance at June 30,
|
$
|
2,251
|
|
|
6,040
|
|
|
|
|
|
(1)
|
further deterioration in credit quality may result in increased non-performing assets and credit losses, which could adversely impact our capital, financial condition, and results of operations;
|
(2)
|
further declines in the values of residential and commercial real estate may result in further write-downs of assets and realized losses on disposition of non-performing assets, which may increase credit losses and negatively affect our financial results;
|
(3)
|
continuing weakness in the residential and commercial real estate environment, which may negatively impact our ability to dispose of distressed assets, and may result in continued elevated levels of non-performing assets and potential problem loans;
|
(4)
|
the impact on our borrowing costs, capital costs and our liquidity due to further adverse changes in our credit ratings;
|
(5)
|
the risk that our allowance for loan losses may prove to be inadequate or may be negatively affected by credit risk exposures;
|
(6)
|
the concentration of our non-performing assets by loan type, in certain geographic regions and with affiliated borrowing groups;
|
(7)
|
changes in the interest rate environment and competition in our primary market area may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income;
|
(8)
|
restrictions or limitations on access to funds from historical and alternative sources of liquidity could adversely affect our overall liquidity, which could restrict our ability to make payments on our obligations or dividend payments on our Common Stock and Series A Preferred Stock and our ability to support asset growth and sustain our operations and the operations of Synovus Bank;
|
(9)
|
future availability and cost of additional capital and liquidity on favorable terms, if at all;
|
(10)
|
the risks that we may be required to undertake additional strategic initiatives or seek or deploy additional capital to satisfy applicable and proposed regulatory capital standards and pressures in light of expected increases in capital requirements or as a result of supervisory actions or directives;
|
(11)
|
changes in the cost and availability of funding due to changes in the deposit market and credit market, including any loss of deposits as a result of the scheduled expiration of the TAGP, or the way in which we are perceived in such markets, including a further reduction in our credit ratings;
|
(12)
|
risks related to the timing of the recoverability of our deferred tax asset, which is subject to considerable judgment, and the risk that even after the recovery of our deferred tax asset balance under GAAP, there will remain limitations on the ability to include our deferred tax assets for regulatory capital purposes;
|
(13)
|
the risk that we could have an “ownership change” under Section 382 of the IRC, which could impair our ability to timely and fully utilize our net operating losses and built-in losses that may exist when such “ownership change” occurs;
|
(14)
|
the impact of our continued participation in TARP and the CPP, including the impact on compensation and other restrictions imposed under TARP which affect our ability to attract, retain, and compensate talented executives and other employees and the impact of actions that we may be required to take to exit from the CPP and repay the outstanding
|
(15)
|
the impact of the Dodd-Frank Act and other recent and proposed changes in governmental policy, laws and regulations, including proposed and recently enacted changes in the regulation of banks and financial institutions, or the interpretation or application thereof, including restrictions, increased capital requirements, limitations and/or penalties arising from banking, securities and insurance laws, enhanced regulations and examinations and restrictions on compensation;
|
(16)
|
the impact on our financial results, reputation, and business if we are unable to comply with all applicable federal and state regulations and applicable memoranda of understanding, other supervisory actions or directives and any necessary capital initiatives;
|
(17)
|
the risk that our enterprise risk management framework may not identify or address risks adequately, which may result in unexpected losses;
|
(18)
|
the continuing impact of the execution of our strategic plan and efficiency and growth initiatives announced in late 2010 and January 2011, including the risk that we may not sustain the annual levels of expense savings realized to date under the plan or achieve the additional expense savings, revenue growth and other benefits from such initiatives;
|
(19)
|
the costs and effects of litigation, investigations, inquiries or similar matters, or adverse facts and developments related thereto;
|
(20)
|
risks related to a failure in or breach of our operational or security systems of our infrastructure, or those of our third party vendors and other service providers, including as a result of cyber attacks, which could disrupt our businesses, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs or cause losses;
|
(21)
|
the costs of services and products provided to us by third parties, whether as a result of our financial condition, credit ratings, the way we are perceived by such parties, the economy or otherwise;
|
(22)
|
the effects of any damages to Synovus' reputation resulting from developments related to any of the items identified above; and
|
(23)
|
other factors and other information contained in this Report and in other reports and filings that we make with the SEC under the Exchange Act, including, without limitation, those found in "Part I - Item 1A.- Risk Factors" of Synovus' 2011 Form 10-K.
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||||||||
(dollars in thousands, except per share data)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
|||||||
Net interest income
|
$
|
434,316
|
|
|
468,395
|
|
|
(7.3
|
)%
|
|
213,356
|
|
|
230,961
|
|
|
(7.6
|
)%
|
Provision for loan losses
|
110,271
|
|
|
261,905
|
|
|
(57.9
|
)
|
|
44,222
|
|
|
120,159
|
|
|
(63.2
|
)
|
|
Non-interest income
|
160,616
|
|
|
132,013
|
|
|
21.7
|
|
|
76,477
|
|
|
67,849
|
|
|
12.7
|
|
|
Non-interest expense
|
411,399
|
|
|
462,131
|
|
|
(11.0
|
)
|
|
208,264
|
|
|
222,415
|
|
|
(6.4
|
)
|
|
Core expenses
(1)
|
353,466
|
|
|
361,076
|
|
|
(2.1
|
)
|
|
179,018
|
|
|
181,445
|
|
|
(1.3
|
)
|
|
Income (loss) before income taxes
|
73,262
|
|
|
(123,628
|
)
|
|
nm
|
|
|
37,347
|
|
|
(43,764
|
)
|
|
nm
|
|
|
Pre-tax, pre-credit costs income
(1)
|
217,213
|
|
|
237,535
|
|
|
(8.6
|
)
|
|
106,645
|
|
|
116,988
|
|
|
(8.8
|
)
|
|
Net income (loss) available to controlling interest
|
75,444
|
|
|
(118,188
|
)
|
|
nm
|
|
|
39,452
|
|
|
(39,000
|
)
|
|
nm
|
|
|
Net income (loss) available to common shareholders
|
46,172
|
|
|
(147,158
|
)
|
|
nm
|
|
|
24,803
|
|
|
(53,504
|
)
|
|
nm
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) available to common shareholders, basic
|
0.06
|
|
|
(0.19
|
)
|
|
nm
|
|
|
0.03
|
|
|
(0.07
|
)
|
|
nm
|
|
|
Net income (loss) available to common shareholders, diluted
|
$
|
0.05
|
|
|
(0.19
|
)
|
|
nm
|
|
|
0.03
|
|
|
(0.07
|
)
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2012
|
|
March 31, 2012
|
|
Sequential Quarter Change
|
|
June 30, 2011
|
|
Year Over Year Change
|
||||||
(dollars in thousands, except per share data)
|
|
|
|
||||||||||||
Loans, net of deferred fees and costs
|
$
|
19,680,127
|
|
|
19,843,698
|
|
|
(0.8
|
)%
|
|
20,504,810
|
|
|
(4.0
|
)%
|
Total deposits
|
21,565,065
|
|
|
22,137,702
|
|
|
(2.6
|
)
|
|
22,875,017
|
|
|
(5.7
|
)
|
|
Core deposits
(1)
|
20,416,173
|
|
|
20,730,993
|
|
|
(1.5
|
)
|
|
20,184,419
|
|
|
1.1
|
|
|
Core deposits excluding time deposits
(1)
|
16,318,339
|
|
|
16,428,701
|
|
|
(0.7
|
)
|
|
15,134,519
|
|
|
7.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest margin
|
3.48
|
%
|
|
3.55
|
|
|
(7) b.p.s
|
|
|
3.51
|
|
|
(3) b.p.s
|
|
|
Non-performing assets ratio
|
4.83
|
|
|
5.26
|
|
|
(43
|
)
|
|
5.85
|
|
|
(102
|
)
|
|
Past dues over 90 days
|
0.03
|
|
|
0.04
|
|
|
(1
|
)
|
|
0.11
|
|
|
(8
|
)
|
|
Net charge-off ratio
|
1.99
|
|
|
1.90
|
|
|
9
|
|
|
3.22
|
|
|
(123
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tier 1 capital
|
$
|
2,822,487
|
|
|
2,799,794
|
|
|
0.8
|
%
|
|
2,758,282
|
|
|
2.3
|
%
|
Tier 1 common equity
|
1,861,135
|
|
|
1,840,997
|
|
|
1.1
|
|
|
1,806,919
|
|
|
3.0
|
|
|
Total risk-based capital
|
3,449,214
|
|
|
3,518,230
|
|
|
(2.0
|
)
|
|
3,522,660
|
|
|
(2.1
|
)
|
|
Tier 1 capital ratio
|
13.35
|
%
|
|
13.19
|
|
|
16 b.p.s
|
|
|
12.84
|
|
|
51 b.p.s
|
|
|
Tier 1 common equity ratio
|
8.80
|
|
|
8.67
|
|
|
13
|
|
|
8.41
|
|
|
39
|
|
|
Total risk-based capital ratio
|
16.31
|
|
|
16.57
|
|
|
(26
|
)
|
|
16.40
|
|
|
(9
|
)
|
|
Total shareholders’ equity to total assets ratio
(2)
|
10.85
|
|
|
10.43
|
|
|
42
|
|
|
10.07
|
|
|
78
|
|
|
Tangible common equity to tangible assets ratio
(1)
|
7.12
|
|
|
6.81
|
|
|
31
|
|
|
6.63
|
|
|
49
|
|
|
Tangible common equity to risk-weighted assets ratio
(1)
|
8.84
|
|
|
8.67
|
|
|
17
|
|
|
8.73
|
|
|
11
|
|
|
Tangible book value per common share
(1)
(3) (4)
|
$
|
2.05
|
|
|
2.01
|
|
|
2.0
|
%
|
|
2.06
|
|
|
(0.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See reconciliation of “Non-GAAP Financial Measures” in this Report.
|
(2)
|
Total shareholders’ equity divided by total assets.
|
(3)
|
Excludes the carrying value of goodwill and other intangible assets from common equity and total assets.
|
(4)
|
Equity and common shares exclude impact of unexercised tangible equity units (tMEDS).
|
(dollars in thousands)
|
June 30,
2012 |
|
December 31,
2011 |
|
June 30, 2012 vs. December 31, 2011 % Change
(1)
|
|
June 30, 2011
|
|
June 30, 2012 vs. June 30, 2011 % Change
|
|||||||
Investment properties
|
$
|
4,416,610
|
|
|
4,557,313
|
|
|
(6.2
|
)%
|
|
$
|
4,765,113
|
|
|
(7.3
|
)%
|
1-4 family properties
|
1,483,824
|
|
|
1,618,484
|
|
|
(16.7
|
)
|
|
1,851,043
|
|
|
(19.8
|
)
|
||
Land acquisition
|
983,843
|
|
|
1,094,821
|
|
|
(20.4
|
)
|
|
1,179,196
|
|
|
(16.6
|
)
|
||
Total commercial real estate
|
6,884,277
|
|
|
7,270,618
|
|
|
(10.7
|
)
|
|
7,795,352
|
|
|
(11.7
|
)
|
||
Commercial and industrial
|
8,884,633
|
|
|
8,941,274
|
|
|
(1.3
|
)
|
|
8,846,592
|
|
|
0.4
|
|
||
Home equity lines
|
1,603,905
|
|
|
1,619,585
|
|
|
(1.9
|
)
|
|
1,612,279
|
|
|
(0.5
|
)
|
||
Consumer mortgages
|
1,383,915
|
|
|
1,411,749
|
|
|
(4.0
|
)
|
|
1,450,830
|
|
|
(4.6
|
)
|
||
Credit cards
|
262,402
|
|
|
273,098
|
|
|
(7.9
|
)
|
|
271,641
|
|
|
(3.4
|
)
|
||
Other retail loans
|
674,313
|
|
|
575,475
|
|
|
34.5
|
|
|
536,903
|
|
|
25.6
|
|
||
Total retail
|
3,924,535
|
|
|
3,879,907
|
|
|
2.3
|
|
|
3,871,653
|
|
|
1.4
|
|
||
Total loans
|
19,693,445
|
|
|
20,091,799
|
|
|
4.0
|
|
|
20,513,597
|
|
|
(3.8
|
)
|
||
Deferred fees and costs, net
|
(13,318
|
)
|
|
(11,986
|
)
|
|
22.3
|
|
|
(8,787
|
)
|
|
51.6
|
|
||
Total loans, net of deferred fees and costs
|
$
|
19,680,127
|
|
|
20,079,813
|
|
|
(4.0
|
)%
|
|
$
|
20,504,810
|
|
|
(4.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Percent changes are annualized
|
Total Residential C&D and Land Acquisition Loans
|
June 30, 2012
|
|||||
(dollars in thousands)
|
Amount
|
|
Percent
|
|||
Georgia
(1)
|
$
|
852,103
|
|
|
55.0
|
%
|
Florida
|
189,546
|
|
|
12.2
|
|
|
South Carolina
|
293,813
|
|
|
19.0
|
|
|
Tennessee
|
27,934
|
|
|
1.8
|
|
|
Alabama
|
185,262
|
|
|
12.0
|
|
|
Total
|
$
|
1,548,658
|
|
|
100.0
|
%
|
|
|
|
|
NPL Inflows by Portfolio Type
|
|||||||||||||||
|
Three Months Ended
|
||||||||||||||
(in thousands)
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30,
2011 |
||||||
Investment properties
|
$
|
36,436
|
|
|
14,418
|
|
|
19,046
|
|
|
31,630
|
|
|
27,226
|
|
1-4 family properties
|
19,562
|
|
|
26,941
|
|
|
39,293
|
|
|
30,163
|
|
|
69,032
|
|
|
Land acquisition
|
15,114
|
|
|
39,454
|
|
|
27,840
|
|
|
62,856
|
|
|
40,783
|
|
|
Total commercial real estate
|
71,112
|
|
|
80,813
|
|
|
86,179
|
|
|
124,649
|
|
|
137,041
|
|
|
Commercial and industrial
|
31,755
|
|
|
37,900
|
|
|
77,086
|
|
|
74,112
|
|
|
64,288
|
|
|
Retail
|
21,438
|
|
|
20,875
|
|
|
25,916
|
|
|
23,198
|
|
|
29,797
|
|
|
Total
|
$
|
124,305
|
|
|
139,588
|
|
|
189,181
|
|
|
221,958
|
|
|
231,126
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Total Loans
|
|
% of Total Loans Outstanding
|
|
Total Non-performing Loans
|
|
% Total Non-performing Loans
|
|||||
Investment properties
|
$
|
4,416,610
|
|
|
22.5
|
%
|
|
87,208
|
|
|
11.5
|
%
|
1-4 family properties
|
1,483,824
|
|
|
7.5
|
|
|
152,698
|
|
|
20.2
|
|
|
Land acquisition
|
983,843
|
|
|
5.0
|
|
|
213,521
|
|
|
28.3
|
|
|
Total commercial real estate
|
6,884,277
|
|
|
35.0
|
|
|
453,427
|
|
|
60.0
|
|
|
Commercial and industrial loans
|
8,884,633
|
|
|
45.1
|
|
|
218,338
|
|
|
28.9
|
|
|
Home equity lines
|
1,603,905
|
|
|
8.2
|
|
|
24,176
|
|
|
3.2
|
|
|
Consumer mortgages
|
1,383,915
|
|
|
7.0
|
|
|
51,783
|
|
|
6.9
|
|
|
Credit cards
|
262,402
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
Other retail loans
|
674,313
|
|
|
3.4
|
|
|
7,437
|
|
|
1.0
|
|
|
Total retail
|
3,924,535
|
|
|
19.9
|
|
|
83,396
|
|
|
11.1
|
|
|
Deferred fees and costs, net
|
(13,318
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
$
|
19,680,127
|
|
|
100.0
|
%
|
|
755,161
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
Nonperforming Residential C&D and Land Acquisition Loans
|
June 30, 2012
|
|||||
(dollars in thousands)
|
Amount
|
|
Percent
|
|||
Georgia
(1)
|
$
|
182,372
|
|
|
57.8
|
%
|
Florida
|
58,332
|
|
|
18.5
|
|
|
South Carolina
|
51,751
|
|
|
16.4
|
|
|
Tennessee
|
1,723
|
|
|
0.6
|
|
|
Alabama
|
21,192
|
|
|
6.7
|
|
|
Total
|
$
|
315,370
|
|
|
100.0
|
%
|
|
|
|
|
Accruing TDRs by Type
|
|
|
|
|
|
|
|
|
|
||||||
(in thousands)
|
June 30, 2012
|
|
March 31, 2012
|
|
December 31, 2011
|
|
September 30, 2011
|
|
June 30, 2011
|
||||||
Investment properties
|
$
|
216,961
|
|
|
185,700
|
|
|
206,627
|
|
|
183,039
|
|
|
212,920
|
|
1-4 family properties
|
135,023
|
|
|
131,358
|
|
|
134,774
|
|
|
120,924
|
|
|
75,884
|
|
|
Land acquisition
|
59,174
|
|
|
77,978
|
|
|
81,244
|
|
|
78,890
|
|
|
71,719
|
|
|
Total commercial real estate
|
411,158
|
|
|
395,036
|
|
|
422,645
|
|
|
382,853
|
|
|
360,523
|
|
|
Commercial and industrial
|
223,842
|
|
|
219,116
|
|
|
206,289
|
|
|
211,398
|
|
|
168,695
|
|
|
Home equity lines
|
6,769
|
|
|
6,813
|
|
|
6,741
|
|
|
335
|
|
|
560
|
|
|
Consumer mortgages
|
40,151
|
|
|
27,439
|
|
|
31,096
|
|
|
22,833
|
|
|
21,069
|
|
|
Other retail
|
5,476
|
|
|
2,835
|
|
|
1,701
|
|
|
22,905
|
|
|
756
|
|
|
Total retail
|
52,396
|
|
|
37,087
|
|
|
39,538
|
|
|
46,073
|
|
|
22,385
|
|
|
Total Accruing TDRs
|
$
|
687,396
|
|
|
651,239
|
|
|
668,472
|
|
|
640,324
|
|
|
551,603
|
|
|
|
|
|
|
|
|
|
|
|
Potential Problem Commercial Loans
|
|||||||||||||||
(dollars in thousands)
|
June 30, 2012
|
|
March 31, 2012
|
|
December 31,
2011 |
|
September 30,
2011 |
|
June 30, 2011
|
||||||
Investment properties
|
$
|
140,401
|
|
|
136,219
|
|
|
138,317
|
|
|
172,872
|
|
|
251,156
|
|
1-4 family properties
|
75,987
|
|
|
93,683
|
|
|
109,450
|
|
|
171,433
|
|
|
228,443
|
|
|
Land acquisition
|
154,764
|
|
|
158,223
|
|
|
169,884
|
|
|
181,808
|
|
|
250,459
|
|
|
Total commercial real estate
|
371,152
|
|
|
388,125
|
|
|
417,651
|
|
|
526,113
|
|
|
730,058
|
|
|
Commercial and industrial
|
298,012
|
|
|
297,337
|
|
|
361,953
|
|
|
415,770
|
|
|
468,819
|
|
|
Total potential problem commercial loans
(1)
|
$
|
669,164
|
|
|
685,462
|
|
|
779,604
|
|
|
941,883
|
|
|
1,198,877
|
|
|
|
|
|
|
|
|
|
|
|
Net Charge-offs by Geography
|
|
|
|
|
|
|
|||||||
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Georgia
(1)
|
|
$
|
113,133
|
|
|
169,404
|
|
|
60,081
|
|
|
96,306
|
|
Florida
|
|
45,801
|
|
|
69,272
|
|
|
22,092
|
|
|
37,417
|
|
|
South Carolina
|
|
20,325
|
|
|
65,447
|
|
|
11,565
|
|
|
17,515
|
|
|
Alabama
|
|
9,166
|
|
|
19,236
|
|
|
2,596
|
|
|
10,168
|
|
|
Tennessee
|
|
5,015
|
|
|
10,692
|
|
|
2,357
|
|
|
5,778
|
|
|
Total
|
|
$
|
193,440
|
|
|
334,051
|
|
|
98,691
|
|
|
167,184
|
|
|
|
|
|
|
|
|
|
|
Net Charge-offs by Loan Type
|
|
|
|
|
|
|
|||||||
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Investment properties
|
|
$
|
30,409
|
|
|
74,108
|
|
|
12,942
|
|
|
36,106
|
|
1-4 family properties
|
|
31,612
|
|
|
77,066
|
|
|
15,288
|
|
|
33,006
|
|
|
Land for future development
|
|
40,287
|
|
|
47,739
|
|
|
26,121
|
|
|
21,641
|
|
|
Total commercial real estate
|
|
102,308
|
|
|
198,913
|
|
|
54,351
|
|
|
90,753
|
|
|
Commercial and industrial
|
|
67,689
|
|
|
96,705
|
|
|
33,885
|
|
|
58,375
|
|
|
Retail
|
|
23,443
|
|
|
38,433
|
|
|
10,455
|
|
|
18,056
|
|
|
Total
|
|
$
|
193,440
|
|
|
334,051
|
|
|
98,691
|
|
|
167,184
|
|
|
|
|
|
|
|
|
|
|
•
|
Reduced net loan charge-offs by $140.6 million or 42.1% from $334.1 million for the
six months ended June 30, 2011
to $193.4 million for the
six months ended June 30, 2012
|
•
|
Reduced NPL inflows by $273.8 million or 50.9% from $537.7 million for the
six months ended June 30, 2011
to $263.9 million for the
six months ended June 30, 2012
|
•
|
Reduced loans rated special mention by $681.7 million or 29.2% from $2.33 billion at
June 30, 2011
to $1.65 billion at
June 30, 2012
|
•
|
Reduced loans rated substandard accruing by $530.7 million or 33.2% from $1.60 billion at
June 30, 2011
to $1.07 billion at
June 30, 2012
|
•
|
Continued migration in the mix of the loan portfolio to reduced levels of higher risk loan types
|
Credit Quality Metrics
|
|
|
|
|
|
|
|
|
|
||||||
(dollars in thousands)
|
June 30, 2012
|
|
March 31, 2012
|
|
December 31, 2011
|
|
September 30, 2011
|
|
June 30, 2011
|
||||||
Non-performing loans
(1)
|
$
|
755,161
|
|
|
836,039
|
|
|
883,021
|
|
|
872,074
|
|
|
885,236
|
|
Impaired loans held for sale
(2)
|
31,306
|
|
|
18,317
|
|
|
30,156
|
|
|
53,074
|
|
|
89,139
|
|
|
Other real estate
|
174,941
|
|
|
201,429
|
|
|
204,232
|
|
|
239,255
|
|
|
244,313
|
|
|
Non-performing assets
(3)
|
$
|
961,408
|
|
|
1,055,785
|
|
|
1,117,409
|
|
|
1,164,403
|
|
|
1,218,688
|
|
Net charge-offs
|
98,691
|
|
|
94,749
|
|
|
113,454
|
|
|
138,343
|
|
|
167,184
|
|
|
Net charge-offs/average loans
|
1.99
|
%
|
|
1.90
|
|
|
2.26
|
|
|
2.72
|
|
|
3.22
|
|
|
Loans 90 days past due and still accruing
|
$
|
5,863
|
|
|
8,388
|
|
|
14,520
|
|
|
26,860
|
|
|
23,235
|
|
As a % of loans
|
0.03
|
%
|
|
0.04
|
|
|
0.07
|
|
|
0.13
|
|
|
0.11
|
|
|
Total past due loans and still accruing
|
$
|
91,962
|
|
|
144,794
|
|
|
149,442
|
|
|
199,561
|
|
|
199,804
|
|
As a % of loans
|
0.47
|
%
|
|
0.73
|
|
|
0.74
|
|
|
0.99
|
|
|
0.97
|
|
|
Accruing TDRs
|
$
|
687,396
|
|
|
651,239
|
|
|
668,472
|
|
|
640,324
|
|
|
551,603
|
|
Allowance for loan losses
|
453,325
|
|
|
507,794
|
|
|
536,494
|
|
|
595,383
|
|
|
631,401
|
|
|
Allowance for loan losses as a % of loans
|
2.30
|
%
|
|
2.56
|
|
|
2.67
|
|
|
2.96
|
|
|
3.08
|
|
|
Non-performing loans as a % of total loans
|
3.84
|
%
|
|
4.21
|
|
|
4.40
|
|
|
4.34
|
|
|
4.32
|
|
|
Non-performing assets as a % of total loans, other loans held for sale, and ORE
|
4.83
|
%
|
|
5.26
|
|
|
5.50
|
|
|
5.71
|
|
|
5.85
|
|
|
Allowance to non-performing loans
|
60.03
|
%
|
|
60.74
|
|
|
60.76
|
|
|
68.27
|
|
|
71.33
|
|
|
Collateral-dependent impaired loans
(4)
|
$
|
516,038
|
|
|
588,976
|
|
|
620,910
|
|
|
612,445
|
|
|
624,322
|
|
|
|
|
|
|
|
|
|
|
|
Composition of Deposits
|
|||||||||||||||
(dollars in thousands)
|
June 30, 2012
|
|
March 30, 2012
|
|
December 31, 2011
|
|
September 30, 2011
|
|
June 30, 2011
|
||||||
Non-interest bearing demand deposits
|
$
|
5,607,680
|
|
|
5,535,844
|
|
|
5,366,868
|
|
|
5,249,335
|
|
|
4,877,267
|
|
Interest bearing demand deposits
|
3,379,220
|
|
|
3,564,409
|
|
|
3,613,060
|
|
|
3,474,852
|
|
|
3,357,195
|
|
|
Money market accounts, excluding brokered deposits
|
6,777,229
|
|
|
6,770,924
|
|
|
6,542,448
|
|
|
6,753,138
|
|
|
6,378,259
|
|
|
Savings deposits
|
554,210
|
|
|
557,524
|
|
|
515,038
|
|
|
522,327
|
|
|
521,798
|
|
|
Time deposits, excluding brokered deposits
|
4,097,834
|
|
|
4,302,292
|
|
|
4,591,164
|
|
|
4,952,144
|
|
|
5,049,900
|
|
|
Brokered deposits
|
1,148,892
|
|
|
1,406,709
|
|
|
1,783,174
|
|
|
2,157,631
|
|
|
2,690,598
|
|
|
Total deposits
|
21,565,065
|
|
|
22,137,702
|
|
|
22,411,752
|
|
|
23,109,427
|
|
|
22,875,017
|
|
|
Core deposits
(1)
|
20,416,173
|
|
|
20,730,993
|
|
|
20,628,578
|
|
|
20,951,796
|
|
|
20,184,419
|
|
|
Core deposits excluding time deposits
(1)
|
$
|
16,318,339
|
|
|
16,428,701
|
|
|
16,037,414
|
|
|
15,999,652
|
|
|
15,134,519
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios
|
|
|
|
|
|
||||
(dollars in thousands)
|
June 30, 2012
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
Tier 1 capital
|
|
|
|
|
|
||||
Synovus Financial Corp.
|
$
|
2,822,487
|
|
|
2,799,794
|
|
|
2,780,774
|
|
Synovus Bank
|
3,062,118
|
|
|
3,004,937
|
|
|
2,950,329
|
|
|
Tier 1 common equity
|
|
|
|
|
|
||||
Synovus Financial Corp.
|
1,861,135
|
|
|
1,840,997
|
|
|
1,824,493
|
|
|
Total risk-based capital
|
|
|
|
|
|
||||
Synovus Financial Corp.
|
3,449,214
|
|
|
3,518,230
|
|
|
3,544,089
|
|
|
Synovus Bank
|
$
|
3,326,683
|
|
|
3,270,827
|
|
|
3,219,480
|
|
Tier 1 capital ratio
|
|
|
|
|
|
||||
Synovus Financial Corp.
|
13.35
|
%
|
|
13.19
|
|
|
12.94
|
|
|
Synovus Bank
|
14.60
|
|
|
14.29
|
|
|
13.87
|
|
|
Tier 1 common equity ratio
|
|
|
|
|
|
||||
Synovus Financial Corp.
|
8.80
|
|
|
8.67
|
|
|
8.49
|
|
|
Total risk-based capital to risk-weighted assets ratio
|
|
|
|
|
|
||||
Synovus Financial Corp.
|
16.31
|
|
|
16.57
|
|
|
16.49
|
|
|
Synovus Bank
|
15.86
|
|
|
15.55
|
|
|
15.14
|
|
|
Leverage ratio
|
|
|
|
|
|
||||
Synovus Financial Corp.
|
10.66
|
|
|
10.41
|
|
|
10.08
|
|
|
Synovus Bank
|
11.66
|
|
|
11.27
|
|
|
10.82
|
|
|
Tangible common equity to tangible assets ratio
(1)
|
|
|
|
|
|
||||
Synovus Financial Corp.
|
7.12
|
%
|
|
6.81
|
|
|
6.81
|
|
|
|
|
|
|
|
|
Average Balances, Interest, and Yields
|
|||||||||||||||
|
2012
|
|
2011
|
||||||||||||
(dollars in thousands) (yields and rates annualized)
|
Second Quarter
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
||||||
Interest Earning Assets
|
|
|
|
|
|
|
|
|
|
||||||
Taxable investment securities
(1)
|
$
|
3,539,376
|
|
|
3,577,026
|
|
|
3,647,459
|
|
|
3,152,589
|
|
|
3,172,818
|
|
Yield
|
2.11
|
%
|
|
2.35
|
|
|
2.59
|
|
|
3.28
|
|
|
3.46
|
|
|
Tax-exempt investment securities
(1)(3)
|
$
|
21,408
|
|
|
23,559
|
|
|
25,566
|
|
|
27,903
|
|
|
31,264
|
|
Yield (taxable equivalent)
|
6.40
|
%
|
|
6.36
|
|
|
6.57
|
|
|
6.66
|
|
|
6.73
|
|
|
Trading account assets
|
$
|
13,647
|
|
|
14,975
|
|
|
19,107
|
|
|
14,601
|
|
|
16,881
|
|
Yield
|
6.93
|
%
|
|
7.47
|
|
|
4.87
|
|
|
5.76
|
|
|
5.27
|
|
|
Commercial loans
(2)(3)
|
$15,941,719
|
|
16,144,615
|
|
|
16,276,207
|
|
|
16,535,371
|
|
|
16,983,912
|
|
||
Yield
|
4.67
|
%
|
|
4.76
|
|
|
4.82
|
|
|
4.88
|
|
|
4.92
|
|
|
Consumer loans
(2)
|
$
|
3,896,941
|
|
|
3,866,084
|
|
|
3,871,393
|
|
|
3,869,698
|
|
|
3,879,042
|
|
Yield
|
4.87
|
%
|
|
4.95
|
|
|
4.95
|
|
|
5.06
|
|
|
5.10
|
|
|
Allowance for loan losses
|
$
|
(498,419
|
)
|
|
(529,669
|
)
|
|
(587,956
|
)
|
|
(632.082
|
)
|
|
(678,851
|
)
|
Loans, net
(2)
|
$19,340,241
|
|
19,481,030
|
|
|
19,559,644
|
|
|
19,772,987
|
|
|
20,184,103
|
|
||
Yield
|
4.85
|
%
|
|
4.94
|
|
|
5.01
|
|
|
5.09
|
|
|
5.14
|
|
|
Mortgage loans held for sale
|
$
|
90,499
|
|
|
112,040
|
|
|
161,632
|
|
|
91,257
|
|
|
79,340
|
|
Yield
|
4.99
|
%
|
|
4.88
|
|
|
4.58
|
|
|
5.74
|
|
|
6.16
|
|
|
Federal funds sold, due from Federal Reserve Bank, and other short-term investments
|
$
|
1,668,814
|
|
|
1,830,295
|
|
|
2,221,728
|
|
|
3,075,470
|
|
|
2,929,515
|
|
Yield
|
0.24
|
%
|
|
0.24
|
|
|
0.24
|
|
|
0.24
|
|
|
0.25
|
|
|
Federal Home Loan Bank and Federal Reserve Bank Stock
(4)
|
$
|
63,665
|
|
|
78,100
|
|
|
84,171
|
|
|
96,442
|
|
|
104,727
|
|
Yield
|
1.85
|
%
|
|
1.43
|
|
|
0.93
|
|
|
0.90
|
|
|
0.87
|
|
|
Total interest earning assets
|
$24,737,650
|
|
25,117,025
|
|
|
25,719,307
|
|
|
26,231,249
|
|
|
26,518,648
|
|
||
Yield
|
4.14
|
%
|
|
4.22
|
|
|
4.23
|
|
|
4.28
|
|
|
4.37
|
|
|
Interest Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Interest bearing demand deposits
|
$
|
3,404,540
|
|
|
3,540,327
|
|
|
3,457,677
|
|
|
3,302,439
|
|
|
3,379,243
|
|
Rate
|
0.22
|
%
|
|
0.25
|
|
|
0.26
|
|
|
0.3
|
|
|
0.32
|
|
|
Money market accounts
|
$
|
6,769,037
|
|
|
6,755,769
|
|
|
6,697,334
|
|
|
6,636,751
|
|
|
6,306,399
|
|
Rate
|
0.42
|
%
|
|
0.49
|
|
|
0.57
|
|
|
0.73
|
|
|
0.77
|
|
|
Savings deposits
|
$
|
557,149
|
|
|
534,118
|
|
|
516,520
|
|
|
521,604
|
|
|
520,518
|
|
Rate
|
0.11
|
%
|
|
0.12
|
|
|
0.12
|
|
|
0.13
|
|
|
0.14
|
|
|
Time deposits under $100,000
|
$
|
1,868,348
|
|
|
1,967,084
|
|
|
2,062,171
|
|
|
2,131,453
|
|
|
2,124,525
|
|
Rate
|
0.97
|
%
|
|
1.08
|
|
|
1.17
|
|
|
1.27
|
|
|
1.38
|
|
|
Time deposits over $100,000
|
$
|
2,336,496
|
|
|
2,480,044
|
|
|
2,710,893
|
|
|
2,912,476
|
|
|
2,978,929
|
|
Rate
|
1.23
|
%
|
|
1.33
|
|
|
1.40
|
|
|
1.49
|
|
|
1.57
|
|
|
Brokered money market accounts
|
$
|
222,916
|
|
|
223,113
|
|
|
236,973
|
|
|
325,002
|
|
|
390,048
|
|
Rate
|
0.33
|
%
|
|
0.28
|
|
|
0.27
|
|
|
0.39
|
|
|
0.47
|
|
|
Brokered time deposits
|
$
|
1,036,521
|
|
|
1,346,868
|
|
|
1,689,538
|
|
|
2,053,811
|
|
|
2,471,620
|
|
Rate
|
1.94
|
%
|
|
1.89
|
|
|
1.87
|
|
|
1.88
|
|
|
1.87
|
|
|
Total interest bearing deposits
|
$16,195,007
|
|
16,847,323
|
|
|
17,371,106
|
|
|
17,883,536
|
|
|
18,171,272
|
|
||
Rate
|
0.64
|
%
|
|
0.73
|
|
|
0.82
|
|
|
0.95
|
|
|
1.01
|
|
|
Federal funds purchased and other short-term liabilities
|
$
|
368,984
|
|
|
296,018
|
|
|
329,343
|
|
|
368,311
|
|
|
449,815
|
|
Rate
|
0.18
|
%
|
|
0.24
|
|
|
0.26
|
|
|
0.28
|
|
|
0.26
|
|
|
Long-term debt
|
$
|
1,326,239
|
|
|
1,386,324
|
|
|
1,443,825
|
|
|
1,693,673
|
|
|
1,901,130
|
|
Rate
|
4.34
|
%
|
|
3.19
|
|
|
2.78
|
|
|
2.45
|
|
|
2.30
|
|
|
Total interest bearing liabilities
|
$17,890,230
|
|
18,529,665
|
|
|
19,144,274
|
|
|
19,945,520
|
|
|
20,522,217
|
|
||
Rate
|
0.91
|
%
|
|
0.90
|
|
|
0.96
|
|
|
1.06
|
|
|
1.11
|
|
|
Non-interest bearing demand deposits
|
$
|
5,606,352
|
|
|
5,397,964
|
|
|
5,413,322
|
|
|
5,175,521
|
|
|
4,911,044
|
|
Net interest margin
|
3.48
|
%
|
|
3.55
|
|
|
3.52
|
|
|
3.47
|
|
|
3.51
|
|
|
Taxable equivalent adjustment
|
$
|
780
|
|
|
798
|
|
|
844
|
|
|
880
|
|
|
893
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances, Interest, and Yields
|
||||||
|
Six Months Ended June 30,
|
|||||
(dollars in thousands) (yields and rates annualized)
|
2012
|
|
2011
|
|||
Interest Earning Assets
|
|
|
|
|||
Taxable investment securities
(1)
|
$
|
3,558,201
|
|
|
3,218,447
|
|
Yield
|
2.22
|
%
|
|
3.51
|
|
|
Tax-exempt investment securities
(1)(3)
|
$
|
22,484
|
|
|
37,710
|
|
Yield (taxable equivalent)
|
6.38
|
%
|
|
6.80
|
|
|
Trading account assets
|
$
|
14,311
|
|
|
18,571
|
|
Yield
|
7.19
|
%
|
|
5.12
|
|
|
Commercial loans
(2)(3)
|
$
|
16,043,167
|
|
|
17,268,243
|
|
Yield
|
4.72
|
%
|
|
4.95
|
|
|
Consumer loans
(2)
|
$
|
3,881,512
|
|
|
3,896,535
|
|
Yield
|
4.90
|
%
|
|
5.17
|
|
|
Allowance for loan losses
|
$
|
(514,044
|
)
|
|
(688,676
|
)
|
Loans, net
(2)
|
$
|
19,410,635
|
|
|
20,476,102
|
|
Yield
|
4.90
|
%
|
|
5.18
|
|
|
Mortgage loans held for sale
|
$
|
101,270
|
|
|
115,957
|
|
Yield
|
4.93
|
%
|
|
5.23
|
|
|
Federal funds sold, due from Federal Reserve Bank, and other short-term investments
|
$
|
1,749,555
|
|
|
2,981,113
|
|
Yield
|
0.24
|
%
|
|
0.25
|
|
|
Federal Home Loan Bank and Federal Reserve Bank Stock
(4)
|
$
|
70,882
|
|
|
107,894
|
|
Yield
|
1.62
|
%
|
|
0.89
|
|
|
Total interest earning assets
|
$
|
24,927,338
|
|
|
26,955,794
|
|
Yield
|
4.18
|
%
|
|
4.40
|
|
|
Interest Bearing Liabilities
|
|
|
|
|||
Interest bearing demand deposits
|
$
|
3,472,433
|
|
|
3,452,579
|
|
Rate
|
0.24
|
%
|
|
0.33
|
|
|
Money market accounts
|
$
|
6,762,403
|
|
|
6,427,836
|
|
Rate
|
0.45
|
%
|
|
0.76
|
|
|
Savings deposits
|
$
|
545,633
|
|
|
507,085
|
|
Rate
|
0.11
|
%
|
|
0.14
|
|
|
Time deposits under $100,000
|
$
|
1,917,716
|
|
|
2,168,128
|
|
Rate
|
1.02
|
%
|
|
1.46
|
|
|
Time deposits over $100,000
|
$
|
2,408,270
|
|
|
3,134,203
|
|
Rate
|
1.28
|
%
|
|
1.61
|
|
|
Brokered money market accounts
|
$
|
223,015
|
|
|
392,004
|
|
Rate
|
0.30
|
%
|
|
0.49
|
|
|
Brokered time deposits
|
$
|
1,191,695
|
|
|
2,567,932
|
|
Rate
|
1.91
|
%
|
|
1.85
|
|
|
Total interest bearing deposits
|
$
|
16,521,165
|
|
|
18,649,767
|
|
Rate
|
0.69
|
%
|
|
1.03
|
|
|
Federal funds purchased and other short-term liabilities
|
$
|
332,501
|
|
|
431,015
|
|
Rate
|
0.21
|
%
|
|
0.28
|
|
|
Long-term debt
|
$
|
1,356,282
|
|
|
1,896,380
|
|
Rate
|
3.75
|
%
|
|
2.31
|
|
|
Total interest bearing liabilities
|
$
|
18,209,948
|
|
|
20,977,162
|
|
Rate
|
0.91
|
%
|
|
1.13
|
|
|
Non-interest bearing demand deposits
|
$
|
5,502,158
|
|
|
4,866,388
|
|
Net interest margin
|
3.52
|
%
|
|
3.51
|
|
|
Taxable equivalent adjustment
|
$
|
1,578
|
|
|
1,857
|
|
|
|
|
|
Net Interest Income
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Interest income
|
$
|
516,464
|
|
|
586,484
|
|
|
253,809
|
|
|
288,052
|
|
Taxable-equivalent adjustment
|
1,578
|
|
|
1,857
|
|
|
780
|
|
|
893
|
|
|
Interest income, taxable equivalent
|
518,042
|
|
|
588,341
|
|
|
254,589
|
|
|
288,945
|
|
|
Interest expense
|
82,148
|
|
|
118,089
|
|
|
40,453
|
|
|
57,091
|
|
|
Net interest income, taxable equivalent
|
$
|
435,894
|
|
|
470,252
|
|
|
214,136
|
|
|
231,854
|
|
|
|
|
|
|
|
|
|
Non-interest Income
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Service charges on deposit accounts
|
|
$
|
36,915
|
|
|
39,556
|
|
|
18,684
|
|
|
19,238
|
|
Fiduciary and asset management fees
|
|
21,627
|
|
|
23,416
|
|
|
10,792
|
|
|
11,879
|
|
|
Brokerage revenue
|
|
12,942
|
|
|
12,511
|
|
|
6,295
|
|
|
6,291
|
|
|
Mortgage banking income
|
|
13,986
|
|
|
8,042
|
|
|
7,983
|
|
|
5,547
|
|
|
Bankcard fees
|
|
16,072
|
|
|
22,782
|
|
|
8,493
|
|
|
12,125
|
|
|
Investment securities gains, net
|
|
24,253
|
|
|
1,797
|
|
|
4,170
|
|
|
377
|
|
|
Other fee income
|
|
9,651
|
|
|
10,220
|
|
|
4,951
|
|
|
5,289
|
|
|
Increase (decrease) in fair value of private equity investments, net
|
|
7,372
|
|
|
(169
|
)
|
|
7,279
|
|
|
(301
|
)
|
|
Other non-interest income
|
|
17,798
|
|
|
13,858
|
|
|
7,830
|
|
|
7,404
|
|
|
Total non-interest income
|
|
$
|
160,616
|
|
|
132,013
|
|
|
76,477
|
|
|
67,849
|
|
|
|
|
|
|
|
|
|
|
Non-interest Expense
|
|
|
|
|
|
|
|||||||
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(in thousands)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Salaries and other personnel expense
|
|
$
|
187,795
|
|
|
184,849
|
|
|
95,173
|
|
|
91,749
|
|
Net occupancy and equipment expense
|
|
52,865
|
|
|
58,717
|
|
|
26,159
|
|
|
28,883
|
|
|
FDIC insurance and other regulatory fees
|
|
27,966
|
|
|
30,362
|
|
|
13,302
|
|
|
15,956
|
|
|
Foreclosed real estate expense, net
|
|
43,680
|
|
|
64,609
|
|
|
20,708
|
|
|
39,872
|
|
|
(Gains) losses on other loans held for sale, net
|
|
(99
|
)
|
|
(1,746
|
)
|
|
(1,058
|
)
|
|
480
|
|
|
Professional fees
|
|
19,196
|
|
|
20,129
|
|
|
9,929
|
|
|
10,893
|
|
|
Data processing expense
|
|
16,735
|
|
|
18,201
|
|
|
8,712
|
|
|
9,251
|
|
|
Visa indemnification charges
|
|
4,713
|
|
|
96
|
|
|
1,734
|
|
|
92
|
|
|
Restructuring charges
|
|
2,252
|
|
|
27,439
|
|
|
1,393
|
|
|
3,106
|
|
|
Other operating expenses
|
|
56,296
|
|
|
59,475
|
|
|
32,212
|
|
|
22,133
|
|
|
Total non-interest expense
|
|
$
|
411,399
|
|
|
462,131
|
|
|
208,264
|
|
|
222,415
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(dollars in thousands)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Income (loss) before income taxes
|
$
|
73,262
|
|
|
(123,628
|
)
|
|
37,347
|
|
|
(43,764
|
)
|
Income tax (expense) benefit, gross
|
(18,858
|
)
|
|
58,849
|
|
|
(14,754
|
)
|
|
14,487
|
|
|
(Increase) decrease in valuation allowance for deferred tax assets
|
21,040
|
|
|
(53,629
|
)
|
|
16,859
|
|
|
(9,723
|
)
|
|
Net income (loss)
|
$
|
75,444
|
|
|
(118,408
|
)
|
|
39,452
|
|
|
(39,000
|
)
|
Effective tax rate before valuation allowance
|
25.7
|
%
|
|
(47.6
|
)
|
|
39.5
|
|
|
(33.1
|
)
|
|
Effective tax rate after valuation allowance
|
(3.0
|
)%
|
|
4.2
|
|
|
(0.1
|
)
|
|
(10.9
|
)
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Financial Measures
|
||||||||||||
|
Six Months Ended June 30,
|
|
Three Months Ended June 30,
|
|||||||||
(dollars in thousands, except per share data)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||
Pre-tax, Pre-credit Costs Income
|
|
|
|
|
|
|
|
|||||
Income (loss) before income taxes
|
$
|
73,262
|
|
|
(123,628
|
)
|
|
37,347
|
|
|
(43,764
|
)
|
Add: Provision for loan losses
|
110,271
|
|
|
261,905
|
|
|
44,222
|
|
|
120,159
|
|
|
Add: Other credit costs
(1)
|
50,968
|
|
|
73,122
|
|
|
26,119
|
|
|
37,772
|
|
|
Add: Restructuring charges
|
2,252
|
|
|
27,439
|
|
|
1,393
|
|
|
3,106
|
|
|
Add: Visa indemnification charges
|
4,713
|
|
|
96
|
|
|
1,734
|
|
|
92
|
|
|
Less: Investment securities gains, net
|
(24,253
|
)
|
|
(1,797
|
)
|
|
(4,170
|
)
|
|
(377
|
)
|
|
Less: Loss on curtailment of post-retirement benefit
|
—
|
|
|
398
|
|
|
—
|
|
|
—
|
|
|
Pre-tax, pre-credit costs income
|
$
|
217,213
|
|
|
237,535
|
|
|
106,645
|
|
|
116,988
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest Income Excluding Investment Securities Gains, Net
|
|
|
|
|
|
|
|
|||||
Total non-interest income
|
$
|
160,616
|
|
|
132,013
|
|
|
76,477
|
|
|
67,849
|
|
Less: Net investment securities gains
|
24,253
|
|
|
1,797
|
|
|
4,170
|
|
|
377
|
|
|
Non-interest income excluding investment securities gains, net
|
$
|
136,363
|
|
|
130,216
|
|
|
72,307
|
|
|
67,472
|
|
|
|
|
|
|
|
|
|
|||||
Core Expenses
|
|
|
|
|
|
|
|
|||||
Total non-interest expense
|
$
|
411,399
|
|
|
462,131
|
|
|
208,264
|
|
|
222,415
|
|
Less: Other credit costs
(1)
|
(50,968
|
)
|
|
(73,122
|
)
|
|
(26,119
|
)
|
|
(37,772
|
)
|
|
Less: Restructuring charges
|
(2,252
|
)
|
|
(27,439
|
)
|
|
(1,393
|
)
|
|
(3,106
|
)
|
|
Less: Loss on curtailment of post-retirement benefit
|
—
|
|
|
(398
|
)
|
|
—
|
|
|
—
|
|
|
Less: Visa indemnification charges
|
(4,713
|
)
|
|
(96
|
)
|
|
(1,734
|
)
|
|
(92
|
)
|
|
Core expenses
|
$
|
353,466
|
|
|
361,076
|
|
|
179,018
|
|
|
181,445
|
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2012
|
|
March 31, 2012
|
|
December 31, 2011
|
|
June 30, 2011
|
|||||
|
|
|
|
|||||||||
Net Interest Margin
|
|
|
|
|
|
|
|
|||||
Net interest margin
|
3.48
|
%
|
|
3.55
|
|
|
3.52
|
|
|
3.47
|
|
|
Impact of 1Q12 debt offering
|
0.08
|
|
|
0.02
|
|
|
—
|
|
|
—
|
|
|
Net interest margin excluding impact of 1Q12 debt offering
|
3.56
|
%
|
|
3.57
|
|
|
3.52
|
|
|
3.47
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Sequential Quarter Loan Growth (Decline)
|
|
|
|
|
|
|
|
|||||
Sequential quarter decline in total loans
|
$
|
(163,571
|
)
|
|
(236,115
|
)
|
|
(22,273
|
)
|
|
(492,612
|
)
|
Add: Transfers to other loans held for sale
|
38,999
|
|
|
578
|
|
|
3,457
|
|
|
11,275
|
|
|
Add: Foreclosures
|
30,087
|
|
|
48,127
|
|
|
36,331
|
|
|
60,426
|
|
|
Add: Charge-offs excluding transfers to other loans held for sale and loan sales
|
53,075
|
|
|
65,498
|
|
|
78,443
|
|
|
126,821
|
|
|
Add: Loan sales
|
70,590
|
|
|
96,621
|
|
|
70,808
|
|
|
126,462
|
|
|
Net sequential quarter loan growth (decline)
|
$
|
29,180
|
|
|
(25,291
|
)
|
|
166,766
|
|
|
(167,628
|
)
|
|
|
|
|
|
|
|
|
|||||
Core Deposits and Core Deposits Excluding Time Deposits
|
|
|
|
|
|
|
|
|||||
Total deposits
|
$
|
21,565,065
|
|
|
22,137,702
|
|
|
22,411,752
|
|
|
22,875,017
|
|
Brokered deposits
|
(1,148,892
|
)
|
|
(1,406,709
|
)
|
|
(1,783,174
|
)
|
|
(2,690,598
|
)
|
|
Core deposits
|
20,416,173
|
|
|
20,730,993
|
|
|
20,628,578
|
|
|
20,184,419
|
|
|
Time deposits
|
(4,097,834
|
)
|
|
(4,302,292
|
)
|
|
(4,591,164
|
)
|
|
(5,049,901
|
)
|
|
Core deposits excluding time deposits
|
$
|
16,318,339
|
|
|
16,428,701
|
|
|
16,037,414
|
|
|
15,134,518
|
|
|
|
|
|
|
|
|
|
Tangible Common Equity Ratios
|
|
|
|
|
|
|
|
|||||
Total risk-weighted assets
|
$
|
21,146,174
|
|
|
21,230,198
|
|
|
21,486,822
|
|
|
21,476,848
|
|
Total assets
|
26,294,110
|
|
|
27,064,792
|
|
|
27,162,845
|
|
|
28,313,910
|
|
|
Goodwill
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
Other intangible assets, net
|
(6,693
|
)
|
|
(7,589
|
)
|
|
(8,525
|
)
|
|
(10,449
|
)
|
|
Tangible assets
|
$
|
26,262,986
|
|
|
27,032,772
|
|
|
27,129,889
|
|
|
28,279,030
|
|
|
|
|
|
|
|
|
|
|||||
Total shareholders’ equity
|
$
|
2,853,389
|
|
|
2,821,763
|
|
|
2,827,452
|
|
|
2,850,937
|
|
Goodwill
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
(24,431
|
)
|
|
Other intangible assets, net
|
(6,693
|
)
|
|
(7,589
|
)
|
|
(8,525
|
)
|
|
(10,449
|
)
|
|
Cumulative perpetual preferred stock
|
(952,093
|
)
|
|
(949,536
|
)
|
|
(947,017
|
)
|
|
(942,096
|
)
|
|
Tangible common equity
|
$
|
1,870,172
|
|
|
1,840,207
|
|
|
1,847,479
|
|
|
1,873,961
|
|
Tangible equity units
|
(260,084
|
)
|
|
(260,084
|
)
|
|
(260,084
|
)
|
|
(260,122
|
)
|
|
Tangible common equity excluding tangible equity units
|
$
|
1,610,088
|
|
|
1,580,123
|
|
|
1,587,395
|
|
|
1,613,839
|
|
Common shares outstanding
|
786,576
|
|
|
786,575
|
|
|
785,295
|
|
|
785,279
|
|
|
Book value per common share
|
$
|
2.09
|
|
|
2.05
|
|
|
2.06
|
|
|
2.10
|
|
Tangible book value per common share
|
2.05
|
|
|
2.01
|
|
|
2.02
|
|
|
2.06
|
|
|
Total shareholders’ equity to total assets ratio
|
10.85
|
%
|
|
10.43
|
|
|
10.41
|
|
|
10.07
|
|
|
Tangible common equity to tangible assets ratio
|
7.12
|
|
|
6.81
|
|
|
6.81
|
|
|
6.63
|
|
|
Tangible common equity to risk-weighted assets ratio
|
8.84
|
|
|
8.67
|
|
|
8.60
|
|
|
8.73
|
|
|
|
|
|
|
|
|
|
|
Change in Short-term Interest Rates
|
|
Estimated % Change in Net Interest Income as Compared to Unchanged Rates (for the next twelve months)
|
|||
(in basis points)
|
|
June 30, 2012
|
|
December 31, 2011
|
|
+200
|
|
2.1%
|
|
2.7%
|
|
+100
|
|
1.7
|
|
2.0
|
|
Flat
|
|
—%
|
|
—%
|
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
||
3.1
|
|
|
Amended and Restated Articles of Incorporation of Synovus, as amended, incorporated by reference to Exhibit 3.1 of Synovus’ Quarterly Report on Form 10-Q for the quarter ended June 30, 2010, as filed with the SEC on August 9, 2010.
|
|
|
||
3.2
|
|
|
Bylaws, as amended, of Synovus, incorporated by reference to Exhibit 3.1 of Synovus' Current Report on Form 8-K dated November 8, 2010, as filed with the SEC on November 9, 2010.
|
|
|
||
4.1
|
|
|
Shareholder Rights Plan, dated as of April 26, 2010, between Synovus Financial Corp. and Mellon Investor Services LLC, as Rights Agent, which includes the Form of Articles of Amendment to the Articles of Incorporation of Synovus Financial Corp. (Series B Participating Cumulative Preferred Stock) as Exhibit A, the Summary of Terms of the Rights Agreement as Exhibit B and the Form of Right Certificate as Exhibit C, incorporated by reference to Exhibit 4.1 of Synovus’ Current Report on Form 8-K dated April 26, 2010, as filed with the SEC on April 26, 2010.
|
|
|
||
4.2
|
|
|
Amendment No. 1 dated as of September 6, 2011 to Shareholder Rights Plan between Synovus Financial Corp. and American Stock Transfer & Trust Company, LLC, incorporated by reference to Exhibit 4.1 of Synovus' Current Report on Form 8-K dated September 6, 2011, as filed with the SEC on September 6, 2011.
|
|
|
|
|
12.1
|
|
|
Ratio of Earnings to Fixed Charges.
|
|
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
|
|
Interactive Data File
|
|
|
|
|
SYNOVUS FINANCIAL CORP.
|
||
|
|
|
|
|
By:
|
|
|
|
|
|
Thomas J. Prescott
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|