These terms and conditions govern your use of the website alphaminr.com and its related
services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr,
(“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms
include the provisions in this document as well as those in the Privacy Policy. These terms may
be modified at any time.
Subscription
Your subscription will be on a month to month basis and automatically renew every month. You may
terminate your subscription at any time through your account.
Fees
We will provide you with advance notice of any change in fees.
Usage
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Limitation of Liability
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The
service is provided “As is”. The materials and information accessible through the Service are
solely for informational purposes. While we strive to provide good information and data, we make
no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO
YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY
OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR
(2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE
CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR
CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision
shall not affect the validity or enforceability of the remaining provisions herein.
Privacy Policy
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal
information when we provide our service (“Service”). This Privacy Policy explains how
information is collected about you either directly or indirectly. By using our service, you
acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy
Policy, please do not use our Service. You should contact us if you have questions about it. We
may modify this Privacy Policy periodically.
Personal Information
When you register for our Service, we collect information from you such as your name, email
address and credit card information.
Usage
Like many other websites we use “cookies”, which are small text files that are stored on your
computer or other device that record your preferences and actions, including how you use the
website. You can set your browser or device to refuse all cookies or to alert you when a cookie
is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not
function properly. We collect information when you use our Service. This includes which pages
you visit.
Sharing of Personal Information
We use Google Analytics and we use Stripe for payment processing. We will not share the
information we collect with third parties for promotional purposes.
We may share personal information with law enforcement as required or permitted by law.
☒ Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2022
Commission file number 1-10312
______________________________
SYNOVUS FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
______________________________
Georgia
58-1134883
(State or other jurisdiction ofincorporation or organization)
(I.R.S. EmployerIdentification No.)
1111 Bay Avenue, Suite 500
Columbus,
Georgia
31901
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (706) 641-6500
______________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $1.00 Par Value
SNV
New York Stock Exchange
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D
SNV - PrD
New York Stock Exchange
Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series E
SNV - PrE
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 31, 2022, 145,369,831 shares of the registrant's common stock, $1.00 par value, were outstanding.
Throughout this discussion, references to "Synovus", "we", "our", "us", "the Company" and similar terms refer to the consolidated entity consisting of Synovus Financial Corp. and its subsidiaries unless the context indicates that we refer only to the Parent Company, Synovus Financial Corp. When we refer to the "Bank" or "Synovus Bank" we mean our only bank subsidiary, Synovus Bank.
ACL – Allowance for credit losses (ALL, reserve on unfunded loan commitments, and reserve, if required, on debt securities)
AOCI – Accumulated other comprehensive income (loss)
ARRC – Alternative Reference Rates Committee
ASC – Accounting Standards Codification
ASU – Accounting Standards Update
ATM – Automatic teller machine
Basel III – The third Basel Accord developed by the Basel Committee on Banking Supervision to strengthen existing regulatory capital requirements
BOLI – Bank-owned life insurance
bp(s) – Basis point(s)
BSBY –Bloomberg Short-Term Bank Yield Index
C&I – Commercial and industrial
CARES Act – The Coronavirus Aid, Relief, and Economic Security Act
CDI – Core Deposit Intangible
CECL –Current expected credit losses
CET1 – Common Equity Tier 1 Capital defined by Basel III capital rules
CMO – Collateralized mortgage obligation
Code – Internal Revenue Code, as amended
Company – Synovus Financial Corp. and its wholly-owned subsidiaries, except where the context requires otherwise
Covered Litigation – Certain Visa litigation for which Visa is indemnified by Visa USA members
COVID-19 – Coronavirus disease 2019
CRA – Community Reinvestment Act
CRE – Commercial real estate
ESG – Environmental, social, and governance
EVE – Economic value of equity
Exchange Act – Securities Exchange Act of 1934, as amended
FASB – Financial Accounting Standards Board
FCA – Financial Conduct Authority, a regulatory authority of the United Kingdom
FDIC – Federal Deposit Insurance Corporation
Federal Reserve Bank – One of the 12 banks that are the operating arms of the U.S. central bank. They implement the policies of the Federal Reserve Board, supervise bank holding companies and certain banking institutions, and also conduct economic research
i
Federal Reserve Board – The 7-member Board of Governors that oversees the Federal Reserve System, establishes monetary policy (interest rates, credit, etc.), and monitors the economic health of the country. Its members are appointed by the President subject to Senate confirmation, and serve 14-year terms
Federal Reserve System or Federal Reserve – The Federal Reserve Board plus 12 Federal Reserve Banks, with each one serving member banks in its own district. The Federal Reserve, has broad regulatory powers over the money supply and the credit structure of the economy
FFIEC – Federal Financial Institutions Examination Council
GA DBF – Georgia Department of Banking and Finance
GAAP – Generally Accepted Accounting Principles in the United States of America
GGL – Government guaranteed loans
Global One – Entaire Global Companies, Inc., the parent company of Global One Financial, Inc., as acquired by Synovus in 2016
Interagency Supervisory Guidance – Interagency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties
LIBOR – London Interbank Offered Rate
LIHTC – Low Income Housing Tax Credit
LTV – Loan-to-collateral value ratio
MBS – Mortgage-backed security
MPS – Merchant processing servicer(s)
NAICS – North American Industry Classification System
nm – not meaningful
NPA – Non-performing assets
NPL – Non-performing loans
NSF – Non-sufficient funds
OCI – Other comprehensive income (loss)
ORE – Other real estate
Parent Company – Synovus Financial Corp.
PPP –Paycheck Protection Program established as part of the CARES Act and launched on April 3, 2020 by the SBA and Treasury
SAB –Staff Accounting Bulletin
SBA – Small Business Administration
SBIC – Small Business Investment Company
SEC – U.S. Securities and Exchange Commission
Securities Act – Securities Act of 1933, as amended
Series D Preferred Stock – Synovus' Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, $25 liquidation preference
Series E Preferred Stock – Synovus' Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series E, $25 liquidation preference
ii
SOFR – Secured Overnight Financing Rate
Synovus – Synovus Financial Corp.
Synovus Bank – A Georgia state-chartered bank and wholly-owned subsidiary of Synovus through which Synovus conducts its banking operations
Synovus' 2021 Form 10-K – Synovus' Annual Report on Form 10-K for the year ended December 31, 2021
Synovus Forward – Synovus' revenue growth and expense efficiency initiatives announced in January of 2020
Synovus Securities – Synovus Securities, Inc., a wholly-owned subsidiary of Synovus
Synovus Trust – Synovus Trust Company, N.A., a wholly-owned subsidiary of Synovus Bank
TDR – Troubled debt restructuring (as defined in ASC 310-40)
TE – Taxable equivalent
UPB – Unpaid principal balance
Visa – The Visa U.S.A., Inc. card association or its affiliates, collectively
Visa Class A shares – Class A shares of common stock issued by Visa are publicly traded shares which are not subject to restrictions on sale
Visa Class B shares – Class B shares of common stock issued by Visa which are subject to restrictions with respect to sale until all of the Covered Litigation has been settled. Class B shares will be convertible into Visa Class A shares using a then-current conversion ratio upon the lifting of restrictions with respect to sale of Visa Class B shares
Visa derivative – A derivative contract with the purchaser of Visa Class B shares which provides for settlements between the purchaser and Synovus based upon a change in the ratio for conversion of Visa Class B shares into Visa Class A shares
iii
PART I. FINANCIAL INFORMATION
ITEM 1. - FINANCIAL STATEMENTS
SYNOVUS FINANCIAL CORP.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except share and per share data)
June 30, 2022
December 31, 2021
ASSETS
Cash and due from banks
$
583,323
$
432,925
Interest-bearing funds with Federal Reserve Bank
1,023,030
2,479,006
Interest earning deposits with banks
29,139
25,535
Federal funds sold and securities purchased under resale agreements
29,568
72,387
Total cash, cash equivalents, and restricted cash
1,665,060
3,009,853
Investment securities available for sale, at fair value
9,889,850
10,918,329
Loans held for sale (includes $76,864 and $108,198 measured at fair value, respectively)
917,679
750,642
Loans, net of deferred fees and costs
41,204,780
39,311,958
Allowance for loan losses
(407,837)
(427,597)
Loans, net
40,796,943
38,884,361
Cash surrender value of bank-owned life insurance
1,078,703
1,068,616
Premises, equipment, and software, net
383,060
407,241
Goodwill
452,390
452,390
Other intangible assets, net
31,360
35,596
Other assets
2,167,700
1,790,198
Total assets
$
57,382,745
$
57,317,226
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Deposits:
Non-interest-bearing deposits
$
16,876,710
$
16,392,653
Interest-bearing deposits
32,157,990
33,034,623
Total deposits
49,034,700
49,427,276
Federal funds purchased and securities sold under repurchase agreements
345,242
264,133
Long-term debt
1,804,104
1,204,229
Other liabilities
1,614,261
1,124,788
Total liabilities
52,798,307
52,020,426
Shareholders' Equity
Preferred stock - no par value; authorized 100,000,000 shares; issued 22,000,000
537,145
537,145
Common stock - $1.00 par value; authorized 342,857,143 shares; issued 170,012,527 and 169,383,758; outstanding 145,357,669 and 145,010,086
170,013
169,384
Additional paid-in capital
3,908,118
3,894,109
Treasury stock, at cost; 24,654,858 and 24,373,672 shares
(944,484)
(931,497)
Accumulated other comprehensive income (loss), net
(1,026,705)
(82,321)
Retained earnings
1,940,351
1,709,980
Total shareholders' equity
4,584,438
5,296,800
Total liabilities and shareholders' equity
$
57,382,745
$
57,317,226
See accompanying notes to unaudited interim consolidated financial statements.
1
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except per share data)
2022
2021
2022
2021
Interest income:
Loans, including fees
$
391,307
$
371,288
$
752,399
$
743,779
Investment securities available for sale
50,312
33,298
97,562
62,755
Loans held for sale
8,600
6,609
14,781
13,071
Federal Reserve Bank balances
1,593
709
2,382
1,383
Other earning assets
1,960
839
2,710
1,572
Total interest income
453,772
412,743
869,834
822,560
Interest expense:
Deposits
18,501
19,371
32,160
44,389
Long-term debt
8,769
11,478
18,913
22,386
Other borrowings
1,114
34
1,126
69
Total interest expense
28,384
30,883
52,199
66,844
Net interest income
425,388
381,860
817,635
755,716
Provision for (reversal of) credit losses
12,688
(24,598)
24,088
(43,173)
Net interest income after provision for (reversal of) credit losses
412,700
406,458
793,547
798,889
Non-interest revenue:
Service charges on deposit accounts
23,491
21,414
46,030
41,448
Fiduciary and asset management fees
20,100
18,805
40,377
36,759
Card fees
16,089
13,304
30,846
25,300
Brokerage revenue
15,243
13,926
29,898
26,899
Mortgage banking income
3,904
13,842
9,857
36,157
Capital markets income
7,393
3,335
12,864
10,840
Income from bank-owned life insurance
9,165
7,188
15,722
16,031
Investment securities gains (losses), net
—
—
—
(1,990)
Other non-interest revenue
1,881
15,273
17,006
26,599
Total non-interest revenue
97,266
107,087
202,600
218,043
Non-interest expense:
Salaries and other personnel expense
161,063
160,567
325,747
322,044
Net occupancy, equipment, and software expense
43,199
41,825
86,076
82,959
Third-party processing and other services
21,952
24,419
42,947
44,451
Professional fees
10,865
7,947
19,338
17,031
FDIC insurance and other regulatory fees
6,894
5,547
13,144
11,127
Restructuring charges
(1,850)
415
(8,274)
946
Other operating expense
39,928
29,811
75,523
59,107
Total non-interest expense
282,051
270,531
554,501
537,665
Income before income taxes
227,915
243,014
441,646
479,267
Income tax expense
49,863
56,814
92,558
105,975
Net income
178,052
186,200
349,088
373,292
Less: Preferred stock dividends
8,291
8,291
16,581
16,581
Net income available to common shareholders
$
169,761
$
177,909
$
332,507
$
356,711
Net income per common share, basic
$
1.17
$
1.20
$
2.29
$
2.41
Net income per common share, diluted
1.16
1.19
2.27
2.38
Weighted average common shares outstanding, basic
145,328
148,113
145,301
148,289
Weighted average common shares outstanding, diluted
146,315
149,747
146,489
149,764
See accompanying notes to unaudited interim consolidated financial statements.
2
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
Three Months Ended June 30,
2022
2021
(in thousands)
Before-tax Amount
Income Tax
Net of Tax Amount
Before-tax Amount
Income Tax
Net of Tax Amount
Net income
$
227,915
$
(49,863)
$
178,052
$
243,014
$
(56,814)
$
186,200
Unrealized gains (losses) on investment securities available for sale:
Net unrealized gains (losses) arising during the period
(429,408)
102,328
(327,080)
46,342
(11,725)
34,617
Reclassification adjustment for realized (gains) losses included in net income
—
—
—
—
—
—
Net change
(429,408)
102,328
(327,080)
46,342
(11,725)
34,617
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
Net unrealized gains (losses) arising during the period
(48,332)
11,517
(36,815)
(1,923)
486
(1,437)
Reclassification adjustment for realized (gains) losses included in net income
(978)
233
(745)
(3,657)
925
(2,732)
Net change
(49,310)
11,750
(37,560)
(5,580)
1,411
(4,169)
Total other comprehensive income (loss)
$
(478,718)
$
114,078
$
(364,640)
$
40,762
$
(10,314)
$
30,448
Comprehensive income (loss)
$
(186,588)
$
216,648
Six Months Ended June 30,
2022
2021
(in thousands)
Before-tax Amount
Income Tax
Net of Tax Amount
Before-tax Amount
Income Tax
Net of Tax Amount
Net income
$
441,646
$
(92,558)
$
349,088
$
479,267
$
(105,975)
$
373,292
Unrealized gains (losses) on investment securities available for sale:
Net unrealized gains (losses) arising during the period
(1,050,890)
249,351
(801,539)
(118,899)
31,056
(87,843)
Reclassification adjustment for realized (gains) losses included in net income
—
—
—
1,990
(515)
1,475
Net change
(1,050,890)
249,351
(801,539)
(116,909)
30,541
(86,368)
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
Net unrealized gains (losses) arising during the period
(184,310)
43,878
(140,432)
(30,980)
8,360
(22,620)
Reclassification adjustment for realized (gains) losses included in net income
(3,167)
754
(2,413)
(5,256)
1,335
(3,921)
Net change
(187,477)
44,632
(142,845)
(36,236)
9,695
(26,541)
Total other comprehensive income (loss)
$
(1,238,367)
$
293,983
$
(944,384)
$
(153,145)
$
40,236
$
(112,909)
Comprehensive income (loss)
$
(595,296)
$
260,383
See accompanying notes to unaudited interim consolidated financial statements.
3
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(unaudited)
(in thousands, except per share data)
Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Total
Balance at March 31, 2022
$
537,145
$
169,912
$
3,899,269
$
(941,168)
$
(662,065)
$
1,821,542
$
4,824,635
Net income
—
—
—
—
—
178,052
178,052
Other comprehensive income (loss), net of income taxes
—
—
—
—
(364,640)
—
(364,640)
Cash dividends declared on common stock - $0.34 per share
—
—
—
—
—
(49,416)
(49,416)
Cash dividends declared on preferred stock(1)
—
—
—
—
—
(8,291)
(8,291)
Repurchases of common stock including costs to repurchase
—
—
—
(3,316)
—
—
(3,316)
Restricted share unit vesting and taxes paid related to net share settlement
—
48
1,086
—
—
(1,536)
(402)
Stock options exercised, net
—
53
919
—
—
—
972
Share-based compensation expense
—
—
6,844
—
—
—
6,844
Balance at June 30, 2022
$
537,145
$
170,013
$
3,908,118
$
(944,484)
$
(1,026,705)
$
1,940,351
$
4,584,438
Balance at March 31, 2021
$
537,145
$
168,978
$
3,864,281
$
(731,690)
$
15,278
$
1,307,725
$
5,161,717
Net income
—
—
—
—
—
186,200
186,200
Other comprehensive income (loss), net of income taxes
—
—
—
—
30,448
—
30,448
Cash dividends declared on common stock - $0.33 per share
—
—
—
—
—
(48,651)
(48,651)
Cash dividends declared on preferred stock(1)
—
—
—
—
—
(8,291)
(8,291)
Repurchases of common stock including costs to repurchase
—
—
—
(92,507)
—
—
(92,507)
Restricted share unit vesting and taxes paid related to net share settlement
—
35
(429)
—
—
—
(394)
Stock options exercised, net
—
95
2,232
—
—
—
2,327
Share-based compensation expense
—
—
6,865
—
—
—
6,865
Balance at June 30, 2021
$
537,145
$
169,108
$
3,872,949
$
(824,197)
$
45,726
$
1,436,983
$
5,237,714
4
(in thousands, except per share data)
Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Total
Balance at December 31, 2021
$
537,145
$
169,384
$
3,894,109
$
(931,497)
$
(82,321)
$
1,709,980
$
5,296,800
Net income
—
—
—
—
—
349,088
349,088
Other comprehensive income (loss), net of income taxes
—
—
—
—
(944,384)
—
(944,384)
Cash dividends declared on common stock - $0.68 per share
—
—
—
—
—
(98,858)
(98,858)
Cash dividends declared on preferred stock(2)
—
—
—
—
—
(16,581)
(16,581)
Repurchases of common stock including costs to repurchase
—
—
—
(12,987)
—
—
(12,987)
Restricted share unit vesting and taxes paid related to net share settlement
—
350
(3,196)
—
—
(3,278)
(6,124)
Stock options exercised, net
—
279
2,460
—
—
—
2,739
Share-based compensation expense
—
—
14,745
—
—
—
14,745
Balance at June 30, 2022
$
537,145
$
170,013
$
3,908,118
$
(944,484)
$
(1,026,705)
$
1,940,351
$
4,584,438
Balance at December 31, 2020
$
537,145
$
168,133
$
3,851,208
$
(731,806)
$
158,635
$
1,178,019
$
5,161,334
Net income
—
—
—
—
—
373,292
373,292
Other comprehensive income (loss), net of income taxes
—
—
—
—
(112,909)
—
(112,909)
Cash dividends declared on common stock - $0.66 per share
—
—
—
—
—
(97,744)
(97,744)
Cash dividends declared on preferred stock(2)
—
—
—
—
—
(16,581)
(16,581)
Repurchases of common stock including costs to repurchase
—
—
—
(92,507)
—
—
(92,507)
Restricted share unit vesting and taxes paid related to net share settlement
—
306
(6,885)
—
—
—
(6,579)
Stock options exercised, net
—
669
14,210
—
—
—
14,879
Warrants exercised with net settlement and common stock reissued
—
—
(113)
116
—
(3)
—
Share-based compensation expense
—
—
14,529
—
—
—
14,529
Balance at June 30, 2021
$
537,145
$
169,108
$
3,872,949
$
(824,197)
$
45,726
$
1,436,983
$
5,237,714
(1) For the three months ended June 30, 2022 and 2021, dividends per share were $0.39 and $0.37 for Series D and Series E Preferred Stock, respectively.
(2) For the six months ended June 30, 2022 and 2021, dividends per share were $0.79 and $0.73 for Series D and Series E Preferred Stock, respectively.
See accompanying notes to unaudited interim consolidated financial statements.
5
SYNOVUS FINANCIAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
Six Months Ended June 30,
(in thousands)
2022
2021
Operating Activities
Net income
$
349,088
$
373,292
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Provision for (reversal of) credit losses
24,088
(43,173)
Depreciation, amortization, and accretion, net
36,991
66,572
Deferred income tax expense (benefit)
(3,227)
25,111
Originations of loans held for sale
(2,095,264)
(2,042,076)
Proceeds from sales and payments on loans held for sale
1,926,118
2,078,089
Gain on sales of loans held for sale, net
(7,277)
(27,502)
(Increase) decrease in other assets
(107,698)
(7,354)
Increase (decrease) in other liabilities
72,987
(1,554)
Investment securities (gains) losses, net
—
1,990
Share-based compensation expense
14,511
13,131
Other
677
—
Net cash provided by (used in) operating activities
210,994
436,526
Investing Activities
Proceeds from maturities and principal collections of investment securities available for sale
1,226,967
1,616,397
Proceeds from sales of investment securities available for sale
—
223,977
Purchases of investment securities available for sale
(1,269,468)
(3,476,929)
Proceeds from sales of loans
47,130
86,650
Purchases of loans
(361,567)
(1,041,602)
Net (increase) decrease in loans
(1,594,366)
928,084
Net (purchases) redemptions of Federal Home Loan Bank stock
(45,700)
(1,200)
Net (purchases) redemptions of Federal Reserve Bank stock
(536)
(954)
Net proceeds from settlement (purchases) of bank-owned life insurance policies
3,106
6,264
Net increase in premises, equipment and software
(11,260)
(12,419)
Other
33,984
4,141
Net cash provided by (used in) investing activities
(1,971,710)
(1,667,591)
Financing Activities
Net increase (decrease) in deposits
(389,758)
480,391
Net increase (decrease) in federal funds purchased and securities sold under repurchase agreements
81,109
(33,135)
Net increase (decrease) in other short-term borrowings
254,818
(7,717)
Repayments and redemption of long-term debt
(400,000)
—
Proceeds from issuance of long-term debt
1,000,000
—
Dividends paid to common shareholders
(97,293)
(97,927)
Dividends paid to preferred shareholders
(16,581)
(16,581)
Repurchases of common stock
(12,987)
(92,507)
Issuances, net of taxes paid, under equity compensation plans
(3,385)
8,300
Net cash provided by (used in) financing activities
415,923
240,824
Increase (decrease) in cash and cash equivalents including restricted cash
(1,344,793)
(990,241)
Cash, cash equivalents, and restricted cash, at beginning of period
3,009,853
4,252,917
Cash, cash equivalents, and restricted cash at end of period
$
1,665,060
$
3,262,676
Supplemental Disclosures:
Income taxes paid
$
88,090
$
115,282
Interest paid
52,330
78,772
Non-cash Activities
Securities purchased during the period but settled after period-end
—
48,795
Premises and equipment transferred to other assets held for sale
13,372
3,864
Loans foreclosed and transferred to other real estate
—
801
Loans transferred (from) to other loans held for sale at fair value
(9,386)
—
See accompanying notes to unaudited interim consolidated financial statements.
6
Notes to Unaudited Interim Consolidated Financial Statements
Note 1 - Basis of Presentation and Accounting Policies
General
The accompanying unaudited interim consolidated financial statements of Synovus Financial Corp. include the accounts of the Parent Company and its consolidated subsidiaries. Synovus Financial Corp. is a financial services company based in Columbus, Georgia. Through its wholly-owned subsidiary, Synovus Bank, a Georgia state-chartered bank that is a member of the Federal Reserve System, the Company provides commercial and consumer banking in addition to a full suite of specialized products and services including private banking, treasury management, wealth management, mortgage services, premium finance, asset-based lending, structured lending, and international banking. Synovus also provides financial planning, and investment advisory services through its wholly-owned subsidiaries, Synovus Trust and Synovus Securities, as well as its GLOBALT and Creative Financial Group divisions. Synovus Bank is positioned in markets in the Southeast, with 261 branches and 367 ATMs in Alabama, Florida, Georgia, South Carolina, and Tennessee.
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with the instructions to the SEC Form 10-Q and Article 10 of Regulation S-X; therefore, they do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, comprehensive income (loss), and cash flows in conformity with GAAP. All adjustments consisting of normally recurring accruals that, in the opinion of management, are necessary for a fair presentation of the consolidated financial position and results of operations for the periods covered by this Report have been included. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes appearing in Synovus' 2021 Form 10-K.
Reclassifications
Prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current periods' presentation.
Use of Estimates in the Preparation of Financial Statements
In preparing the consolidated financial statements in accordance with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the respective consolidated balance sheets and the reported amounts of revenue and expense for the periods presented. Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to change relate to the determination of the ACL, estimates of fair value, income taxes, and contingent liabilities.
Recent Accounting Pronouncements
The following table provides a brief description of accounting standards adopted or issued in 2022 and the estimated effect on the Company’s financial statements.
7
Standard
Description
Required date of adoption
Effect on Company's financial statements or other significant matters
Standards Adopted (or partially adopted )
ASU 2021-01, Reference Rate Reform (Topic 848)
In January 2021, the FASB issued ASU 2021-01 which provides optional expedients and exceptions in Topic 848 for derivative instruments and hedge accounting modifications resulting from the discounting transition of reference rate reform.
This ASU is effective upon issuance and can be applied through December 31, 2022.
The Company is in the process of evaluating and applying, as applicable, the optional expedients and exceptions in accounting for eligible contract modifications, eligible existing hedging relationships and new hedging relationships. The application of this guidance has not had and is not expected to have a material impact to the consolidated financial statements.
SAB 121, Accounting for Obligations to Safeguard Crypto-Assets an Entity Holds for its Platform Users
In March 2022, the SEC released SAB 121 to add interpretive guidance for entities to consider when they have obligations to safeguard crypto-assets held for clients. The new guidance requires reporting entities who allow clients to transact in crypto-assets and act as a custodian to record a liability with a corresponding asset regardless of whether they control the crypto-asset. The crypto-asset will need to be marked at fair value for each reporting period. The new guidance requires disclosures in the footnotes to address the amount of crypto-assets reported, and the safeguarding and recordkeeping of the assets.
June 30, 2022, with retrospective application back to the beginning of the fiscal year.
The adoption of this standard on June 30, 2022, had no impact to the consolidated financial statements.
Standard
Description
Required date of adoption
Effect on Company's financial statements or other significant matters
In March 2022, the FASB issued ASU 2022-02 to eliminate TDR accounting guidance while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The ASU also provides guidance for vintage table disclosures and gross write-offs. The ASU requires an entity to disclose current-period gross write-offs by year of origination for financing receivables within the scope of Subtopic 326-20.
January 1, 2023. Early adoption is permitted as of an interim period with retrospective application back to the beginning of the fiscal year.
The Company is currently evaluating the potential financial statement impact from the implementation of this standard.
8
Note 2 - Investment Securities Available for Sale
The amortized cost, gross unrealized gains and losses, and estimated fair values of investment securities available for sale at June 30, 2022 and December 31, 2021 are summarized below.
June 30, 2022
(in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
U.S. Treasury securities
$
414,744
$
—
$
(28,160)
$
386,584
U.S. Government agency securities
52,866
2
(1,973)
50,895
Mortgage-backed securities issued by U.S. Government agencies
713,490
6
(81,525)
631,971
Mortgage-backed securities issued by U.S. Government sponsored enterprises
8,144,078
557
(901,994)
7,242,641
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
826,579
—
(73,493)
753,086
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises
642,436
121
(37,438)
605,119
Asset-backed securities
201,366
—
—
201,366
Corporate debt securities and other debt securities
18,358
—
(170)
18,188
Total investment securities available for sale
$
11,013,917
$
686
$
(1,124,753)
$
9,889,850
December 31, 2021
(in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
U.S. Treasury securities
$
120,465
$
—
$
(2,627)
$
117,838
U.S. Government agency securities
53,214
1,374
(387)
54,201
Mortgage-backed securities issued by U.S. Government agencies
790,329
768
(11,464)
779,633
Mortgage-backed securities issued by U.S. Government sponsored enterprises
8,063,890
50,491
(102,080)
8,012,301
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
951,691
4,658
(16,726)
939,623
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises
479,420
8,644
(6,320)
481,744
Asset-backed securities
514,188
—
—
514,188
Corporate debt securities and other debt securities
18,309
492
—
18,801
Total investment securities available for sale
$
10,991,506
$
66,427
$
(139,604)
$
10,918,329
At June 30, 2022 and December 31, 2021, investment securities with a carrying value of $3.86 billion and $4.03 billion, respectively, were pledged to secure certain deposits and other liabilities, as required by law or contractual agreements.
9
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2022 and December 31, 2021 are presented below.
June 30, 2022
Less than 12 Months
12 Months or Longer
Total
(in thousands)
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
U.S. Treasury securities
$
322,983
$
(20,632)
$
42,319
$
(7,528)
$
365,302
$
(28,160)
U.S. Government agency securities
50,180
(1,973)
—
—
50,180
(1,973)
Mortgage-backed securities issued by U.S. Government agencies
305,938
(36,743)
324,431
(44,782)
630,369
(81,525)
Mortgage-backed securities issued by U.S. Government sponsored enterprises
5,273,030
(605,258)
1,893,054
(296,736)
7,166,084
(901,994)
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
348,932
(26,567)
404,154
(46,926)
753,086
(73,493)
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises
418,331
(14,730)
138,644
(22,708)
556,975
(37,438)
Corporate debt securities and other debt securities
18,188
(170)
—
—
18,188
(170)
Total
$
6,737,582
$
(706,073)
$
2,802,602
$
(418,680)
$
9,540,184
$
(1,124,753)
December 31, 2021
Less than 12 Months
12 Months or Longer
Total
(in thousands)
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
U.S. Treasury securities
$
49,648
$
(379)
$
47,590
$
(2,248)
$
97,238
$
(2,627)
U.S. Government agency securities
21,760
(387)
—
—
21,760
(387)
Mortgage-backed securities issued by U.S. Government agencies
461,078
(5,858)
244,264
(5,606)
705,342
(11,464)
Mortgage-backed securities issued by U.S. Government sponsored enterprises
5,729,476
(82,671)
643,758
(19,409)
6,373,234
(102,080)
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
187,431
(3,981)
504,238
(12,745)
691,669
(16,726)
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises
146,672
(2,951)
83,533
(3,369)
230,205
(6,320)
Total
$
6,596,065
$
(96,227)
$
1,523,383
$
(43,377)
$
8,119,448
$
(139,604)
As of June 30, 2022, Synovus had 304 investment securities in a loss position for less than twelve months and 79 investment securities in a loss position for twelve months or longer. Synovus does not intend to sell investment securities in an unrealized loss position prior to the recovery of the unrealized loss, which may not be until maturity, and has the ability and intent to hold those securities for that period of time. Additionally, Synovus is not currently aware of any circumstances which will require it to sell any of the securities that are in an unrealized loss position prior to the respective securities' recovery of all such unrealized losses. As such, no write-downs to the amortized cost basis of the portfolio were recorded at June 30, 2022.
10
At June 30, 2022, no ACL was established for investment securities. Substantially all of the unrealized losses on the securities portfolio were the result of changes in market interest rates compared to the date the securities were acquired rather than the credit quality of the issuers or underlying loans. U.S. Treasury and agency securities and agency mortgage-backed securities are issued, guaranteed or otherwise supported by the United States government, an agency of the United States government, or a government sponsored enterprise.
The amortized cost and fair value by contractual maturity of investment securities available for sale at June 30, 2022 are shown below. The expected life of MBSs or CMOs may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. For purposes of the maturity table, MBSs and CMOs, which are not due at a single maturity date, have been classified based on the final contractual maturity date.
Distribution of Maturities at June 30, 2022
(in thousands)
Within One Year
1 to 5 Years
5 to 10 Years
More Than 10 Years
Total
Amortized Cost
U.S. Treasury securities
$
21,282
$
343,616
$
49,846
$
—
$
414,744
U.S. Government agency securities
456
22,420
29,990
—
52,866
Mortgage-backed securities issued by U.S. Government agencies
—
727
5
712,758
713,490
Mortgage-backed securities issued by U.S. Government sponsored enterprises
—
—
127,499
8,016,579
8,144,078
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
—
114
—
826,465
826,579
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises
—
338,951
234,679
68,806
642,436
Asset-backed securities
201,366
—
—
—
201,366
Corporate debt securities and other debt securities
9,501
—
8,857
—
18,358
Total amortized cost
$
232,605
$
705,828
$
450,876
$
9,624,608
$
11,013,917
Fair Value
U.S. Treasury securities
$
21,282
$
322,983
$
42,319
$
—
$
386,584
U.S. Government agency securities
457
20,581
29,857
—
50,895
Mortgage-backed securities issued by U.S. Government agencies
—
727
5
631,239
631,971
Mortgage-backed securities issued by U.S. Government sponsored enterprises
—
—
124,738
7,117,903
7,242,641
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
—
114
—
752,972
753,086
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises
—
328,630
209,726
66,763
605,119
Asset-backed securities
201,366
—
—
—
201,366
Corporate debt securities and other debt securities
9,446
—
8,742
—
18,188
Total fair value
$
232,551
$
673,035
$
415,387
$
8,568,877
$
9,889,850
Gross gains and gross losses on sales of securities available for sale for the three and six months ended June 30, 2022 and 2021 are presented below. The specific identification method is used to reclassify gains and losses out of other comprehensive income (loss) at the time of sale.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2022
2021
2022
2021
Gross realized gains on sales
$
—
$
—
$
—
$
—
Gross realized losses on sales
—
—
—
(1,990)
Investment securities gains (losses), net
$
—
$
—
$
—
$
(1,990)
11
Note 3 - Loans and Allowance for Loan Losses
Aging and Non-Accrual Analysis
The following tables provide a summary of current, accruing past due, and non-accrual loans by portfolio class as of June 30, 2022 and December 31, 2021.
June 30, 2022
(in thousands)
Current
Accruing 30-89 Days Past Due
Accruing 90 Days or Greater Past Due
Total Accruing Past Due
Non-accrual with an ALL
Non-accrual without an ALL
Total
Commercial, financial and agricultural
$
12,954,600
$
14,363
$
525
$
14,888
$
12,834
$
35,767
$
13,018,089
Owner-occupied
7,744,300
4,538
—
4,538
6,955
4,443
7,760,236
Total commercial and industrial
20,698,900
18,901
525
19,426
19,789
40,210
20,778,325
Investment properties
10,400,407
271
—
271
5,025
2,345
10,408,048
1-4 family properties
636,701
2,036
—
2,036
1,821
1,297
641,855
Land and development
451,590
—
—
—
1,924
—
453,514
Total commercial real estate
11,488,698
2,307
—
2,307
8,770
3,642
11,503,417
Consumer mortgages
5,092,428
9,238
—
9,238
22,857
—
5,124,523
Home equity
1,567,527
3,591
—
3,591
7,588
512
1,579,218
Credit cards
191,641
1,413
1,236
2,649
—
—
194,290
Other consumer loans
2,000,402
18,459
490
18,949
5,656
—
2,025,007
Total consumer
8,851,998
32,701
1,726
34,427
36,101
512
8,923,038
Loans, net of deferred fees and costs
$
41,039,596
$
53,909
$
2,251
$
56,160
$
64,660
$
44,364
$
41,204,780
December 31, 2021
(in thousands)
Current
Accruing 30-89 Days Past Due
Accruing 90 Days or Greater Past Due
Total Accruing Past Due
Non-accrual with an ALL
Non-accrual without an ALL
Total
Commercial, financial and agricultural
$
12,068,740
$
13,378
$
3,953
$
17,331
$
37,918
$
23,869
$
12,147,858
Owner-occupied
7,460,184
3,627
59
3,686
7,146
4,050
7,475,066
Total commercial and industrial
19,528,924
17,005
4,012
21,017
45,064
27,919
19,622,924
Investment properties
9,894,924
1,285
717
2,002
3,273
2,577
9,902,776
1-4 family properties
639,631
1,182
93
1,275
4,535
28
645,469
Land and development
463,949
845
154
999
1,918
—
466,866
Total commercial real estate
10,998,504
3,312
964
4,276
9,726
2,605
11,015,111
Consumer mortgages
5,033,537
6,257
126
6,383
29,078
—
5,068,998
Home equity
1,349,027
2,619
—
2,619
9,773
—
1,361,419
Credit cards
201,929
1,233
1,010
2,243
—
—
204,172
Other consumer loans
2,011,430
20,369
658
21,027
6,877
—
2,039,334
Total consumer
8,595,923
30,478
1,794
32,272
45,728
—
8,673,923
Loans, net of deferred fees and costs
$
39,123,351
$
50,795
$
6,770
$
57,565
$
100,518
$
30,524
$
39,311,958
Interest income on non-accrual loans outstanding that would have been recorded if the loans had been current and performing in accordance with their original terms was $2.0 million and $2.7 million for the three months ended June 30, 2022 and 2021, respectively and $5.4 million and $6.2 million for the six months ended June 30, 2022 and 2021, respectively. Of the interest income recognized during the three months ended June 30, 2022 and 2021, cash-basis interest income was $410 thousand and $575 thousand, respectively. Cash-basis interest income was $964 thousand and $1.2 million for the six months ended June 30, 2022 and 2021 respectively.
12
Pledged Loans
Loans with carrying values of $15.15 billion and $14.19 billion, respectively, were pledged as collateral for borrowings and capacity at June 30, 2022 and December 31, 2021, respectively, to the FHLB and Federal Reserve Bank.
Portfolio Segment Risk Factors
The risk characteristics and collateral information of each portfolio segment are as follows:
Commercial and Industrial Loans - The C&I loan portfolio is primarily comprised of general middle market and commercial banking clients across a diverse set of industries. In accordance with Synovus' lending policy, each loan undergoes a detailed underwriting process which incorporates uniform underwriting standards and oversight in proportion to the size and complexity of the lending relationship. These loans are secured by collateral such as business equipment, inventory, and real estate. Credit decisions on loans in the C&I portfolio are based on cash flow from the operations of the business as the primary source of repayment of the debt, with underlying real estate or other collateral being the secondary source of repayment. PPP loans, which are categorized as C&I loans, were $86.7 million at June 30, 2022 and are guaranteed by the SBA.
Commercial Real Estate Loans - CRE loans primarily consist of income-producing investment properties loans. Additionally, CRE loans include 1-4 family properties loans as well as land and development loans. Investment properties loans consist of construction and mortgage loans for income-producing properties and are primarily made to finance multi-family properties, hotels, office buildings, shopping centers, warehouses and other commercial development properties. 1-4 family properties loans include construction loans to homebuilders and commercial mortgage loans related to 1-4 family rental properties and are almost always secured by the underlying property being financed by such loans. These properties are primarily located in the markets served by Synovus. Land and development loans include commercial and residential development as well as land acquisition loans and are secured by land held for future development, typically in excess of one year. Properties securing these loans are substantially within markets served by Synovus, and loan terms generally include personal guarantees from the principals. Loans in this portfolio are underwritten based on the LTV of the collateral and the capacity of the guarantor(s).
Consumer Loans - The consumer loan portfolio consists of a wide variety of loan products offered through Synovus' banking network including first and second residential mortgages, home equity, and consumer credit card loans, as well as home improvement loans, student, personal, and auto loans from third-party lending ("other consumer loans"). Together, consumer mortgages and home equity comprise the majority of Synovus' consumer loans and are secured by first and second liens on residential real estate primarily located in the markets served by Synovus. The primary source of repayment for all consumer loans is generally the personal income of the borrower(s).
Credit Quality Indicators
The credit quality of the loan portfolio is reviewed and updated no less frequently than annually using the standard asset classification system utilized by the federal banking agencies. These classifications are divided into three groups: Not Criticized (Pass), Special Mention, and Classified or Adverse rating (Substandard, Doubtful, and Loss) and are defined as follows:
Pass - loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell in a timely manner, of any underlying collateral.
Special Mention - loans which have potential weaknesses that deserve management's close attention. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
Substandard - loans which are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans with this classification are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - loans which have all the weaknesses inherent in loans categorized as Substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently known facts, conditions, and values.
Loss - loans which are considered by management to be uncollectible and of such little value that their continuance on the institution's books as an asset, without establishment of a specific valuation allowance or charge-off, is not warranted. Synovus fully reserves for any loans rated as Loss.
In the following tables, consumer loans are generally assigned a risk grade similar to the classifications described above; however, upon reaching 90 days and 120 days past due, they are generally downgraded to Substandard and Loss, respectively, in accordance with the FFIEC Retail Credit Classification Policy. Additionally, in accordance with Interagency Supervisory Guidance, the risk grade classifications of consumer loans (consumer mortgages and home equity) secured by junior liens on 1-4 family residential properties also consider available information on the payment status of any associated senior liens with other financial institutions.
13
The following tables summarize each loan portfolio class by risk grade and origination year as of June 30, 2022 and December 31, 2021 as required under CECL.
June 30, 2022
Term Loans Amortized Cost Basis by Origination Year
Revolving Loans
(in thousands)
2022
2021
2020
2019
2018
Prior
Amortized Cost Basis
Converted to Term Loans
Total
Commercial, financial and agricultural
Pass
$
539,814
$
2,126,772
$
1,183,170
$
811,870
$
569,801
$
1,166,642
$
6,202,131
$
30,553
$
12,630,753
Special Mention
3,136
4,280
9,337
9,435
17,596
3,333
86,555
—
133,672
Substandard(1)
6,888
11,081
52,047
45,437
18,756
28,546
86,152
1,082
249,989
Doubtful(2)
—
—
—
—
3,520
—
—
—
3,520
Loss(3)
—
—
—
—
—
—
155
—
155
Total commercial, financial and agricultural
549,838
2,142,133
1,244,554
866,742
609,673
1,198,521
6,374,993
31,635
13,018,089
Owner-occupied
Pass
834,063
1,730,966
1,178,269
1,007,485
720,509
1,388,397
641,261
—
7,500,950
Special Mention
137
4,545
86,210
8,841
45,656
28,168
—
—
173,557
Substandard(1)
2,400
12,555
2,969
5,738
39,048
22,766
—
—
85,476
Loss(3)
—
253
—
—
—
—
—
—
253
Total owner-occupied
836,600
1,748,319
1,267,448
1,022,064
805,213
1,439,331
641,261
—
7,760,236
Total commercial and industrial
1,386,438
3,890,452
2,512,002
1,888,806
1,414,886
2,637,852
7,016,254
31,635
20,778,325
Investment properties
Pass
1,352,056
2,953,629
1,554,185
1,444,006
901,677
1,749,178
314,751
—
10,269,482
Special Mention
—
6,963
—
15,295
11,559
4,409
7,997
—
46,223
Substandard(1)
358
486
631
3,695
52,785
13,118
21,270
—
92,343
Total investment properties
1,352,414
2,961,078
1,554,816
1,462,996
966,021
1,766,705
344,018
—
10,408,048
1-4 family properties
Pass
174,897
203,245
56,607
38,918
33,778
75,587
46,689
—
629,721
Special Mention
2,688
1,250
970
634
—
202
—
—
5,744
Substandard(1)
699
1,785
5
435
1,521
1,900
45
—
6,390
Total 1-4 family properties
178,284
206,280
57,582
39,987
35,299
77,689
46,734
—
641,855
14
June 30, 2022
Term Loans Amortized Cost Basis by Origination Year
Revolving Loans
(in thousands)
2022
2021
2020
2019
2018
Prior
Amortized Cost Basis
Converted to Term Loans
Total
Land and development
Pass
66,081
133,592
30,360
55,259
21,038
84,205
22,182
—
412,717
Special Mention
29
170
775
—
31,136
290
—
—
32,400
Substandard(1)
813
2,884
225
643
477
3,355
—
—
8,397
Total land and development
66,923
136,646
31,360
55,902
52,651
87,850
22,182
—
453,514
Total commercial real estate
1,597,621
3,304,004
1,643,758
1,558,885
1,053,971
1,932,244
412,934
—
11,503,417
Consumer mortgages
Pass
498,240
1,249,155
1,432,760
496,716
187,795
1,205,352
492
—
5,070,510
Substandard(1)
45
2,667
4,926
7,134
11,624
26,856
—
—
53,252
Loss(3)
—
—
—
4
—
757
—
—
761
Total consumer mortgages
498,285
1,251,822
1,437,686
503,854
199,419
1,232,965
492
—
5,124,523
Home equity
Pass
—
—
—
—
—
—
1,204,042
363,356
1,567,398
Substandard(1)
—
—
—
—
—
—
6,967
4,289
11,256
Loss(3)
—
—
—
—
—
—
426
138
564
Total home equity
—
—
—
—
—
—
1,211,435
367,783
1,579,218
Credit cards
Pass
—
—
—
—
—
—
193,102
—
193,102
Substandard(1)
—
—
—
—
—
—
430
—
430
Loss(4)
—
—
—
—
—
—
758
—
758
Total credit cards
—
—
—
—
—
—
194,290
—
194,290
Other consumer loans
Pass
155,843
667,787
557,705
86,030
43,321
182,373
323,060
—
2,016,119
Substandard(1)
1,942
1,515
1,724
1,326
1,110
1,094
168
—
8,879
Loss(4)
—
—
—
—
—
9
—
—
9
Total other consumer loans
157,785
669,302
559,429
87,356
44,431
183,476
323,228
—
2,025,007
Total consumer
656,070
1,921,124
1,997,115
591,210
243,850
1,416,441
1,729,445
367,783
8,923,038
Loans, net of deferred fees and costs
$
3,640,129
$
9,115,580
$
6,152,875
$
4,038,901
$
2,712,707
$
5,986,537
$
9,158,633
$
399,418
$
41,204,780
(1) The majority of loans within Substandard risk grade are accruing loans at June 30, 2022.
(2) Loans within Doubtful risk grade are on non-accrual status and generally have an ALL equal to 50% of the loan amount.
(3) Loans within Loss risk grade are on non-accrual status and have an ALL equal to the full loan amount.
(4) Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an ALL equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Retail Credit Classification Policy.
15
December 31, 2021
Term Loans Amortized Cost Basis by Origination Year
Revolving Loans
(in thousands)
2021
2020
2019
2018
2017
Prior
Amortized Cost Basis
Converted to Term Loans
Total
Commercial, financial and agricultural
Pass
$
2,396,717
$
1,332,549
$
922,396
$
607,918
$
433,045
$
903,995
$
5,151,981
$
42,809
$
11,791,410
Special Mention
2,731
15,166
17,571
10,433
2,242
2,489
71,996
—
122,628
Substandard(1)
16,105
50,979
40,125
10,383
16,473
37,565
51,442
33
223,105
Doubtful(2)
469
—
1,601
8,512
—
—
48
—
10,630
Loss(3)
—
—
—
—
—
—
85
—
85
Total commercial, financial and agricultural
2,416,022
1,398,694
981,693
637,246
451,760
944,049
5,275,552
42,842
12,147,858
Owner-occupied
Pass
1,776,086
1,276,797
1,117,825
858,721
708,942
1,116,766
437,724
—
7,292,861
Special Mention
702
19,950
4,724
10,202
18,109
36,481
—
—
90,168
Substandard(1)
7,312
1,294
8,386
43,276
6,169
25,329
—
—
91,766
Loss(3)
271
—
—
—
—
—
—
—
271
Total owner-occupied
1,784,371
1,298,041
1,130,935
912,199
733,220
1,178,576
437,724
—
7,475,066
Total commercial and industrial
4,200,393
2,696,735
2,112,628
1,549,445
1,184,980
2,122,625
5,713,276
42,842
19,622,924
Investment properties
Pass
2,823,978
1,463,503
1,905,534
1,019,765
738,036
1,317,634
278,697
—
9,547,147
Special Mention
6,163
—
32,290
63,900
59,194
44,532
33,659
—
239,738
Substandard(1)
1,465
326
8,550
57,127
3,564
23,505
21,354
—
115,891
Total investment properties
2,831,606
1,463,829
1,946,374
1,140,792
800,794
1,385,671
333,710
—
9,902,776
1-4 family properties
Pass
295,082
82,976
51,939
43,025
49,057
57,025
55,588
—
634,692
Special Mention
192
207
641
—
—
239
—
—
1,279
Substandard(1)
1,999
—
566
4,222
489
2,177
45
—
9,498
Total 1-4 family properties
297,273
83,183
53,146
47,247
49,546
59,441
55,633
—
645,469
Land and development
Pass
141,614
42,201
77,868
34,058
37,167
44,989
44,730
—
422,627
Special Mention
—
800
1,900
31,458
—
1,179
—
—
35,337
Substandard(1)
824
1,149
46
3,021
807
3,055
—
—
8,902
Total land and development
142,438
44,150
79,814
68,537
37,974
49,223
44,730
—
466,866
Total commercial real estate
3,271,317
1,591,162
2,079,334
1,256,576
888,314
1,494,335
434,073
—
11,015,111
16
December 31, 2021
Term Loans Amortized Cost Basis by Origination Year
Revolving Loans
(in thousands)
2021
2020
2019
2018
2017
Prior
Amortized Cost Basis
Converted to Term Loans
Total
Consumer mortgages
Pass
1,274,999
1,556,733
572,467
216,277
392,492
1,001,771
255
—
5,014,994
Substandard(1)
1,031
3,680
5,943
12,387
5,717
25,025
—
—
53,783
Loss(3)
—
—
5
—
—
216
—
—
221
Total consumer mortgages
1,276,030
1,560,413
578,415
228,664
398,209
1,027,012
255
—
5,068,998
Home equity
Pass
—
—
—
—
—
—
1,199,556
146,635
1,346,191
Substandard(1)
—
—
—
—
—
—
9,058
5,372
14,430
Loss(3)
—
—
—
—
—
—
658
140
798
Total home equity
—
—
—
—
—
—
1,209,272
152,147
1,361,419
Credit cards
Pass
—
—
—
—
—
—
203,161
—
203,161
Substandard(1)
—
—
—
—
—
—
348
—
348
Loss(4)
—
—
—
—
—
—
663
—
663
Total credit cards
—
—
—
—
—
—
204,172
—
204,172
Other consumer loans
Pass
654,419
708,937
127,131
49,993
86,175
97,765
306,500
—
2,030,920
Substandard(1)
668
1,550
2,064
1,308
1,892
750
162
—
8,394
Loss(4)
—
—
—
—
—
20
—
—
20
Total other consumer loans
655,087
710,487
129,195
51,301
88,067
98,535
306,662
—
2,039,334
Total consumer
1,931,117
2,270,900
707,610
279,965
486,276
1,125,547
1,720,361
152,147
8,673,923
Loans, net of deferred fees and costs
$
9,402,827
$
6,558,797
$
4,899,572
$
3,085,986
$
2,559,570
$
4,742,507
$
7,867,710
$
194,989
$
39,311,958
(1) The majority of loans within Substandard risk grade are accruing loans at December 31, 2021.
(2) Loans within Doubtful risk grade are on non-accrual status and generally have an ALL equal to 50% of the loan amount.
(3) Loans within Loss risk grade are on non-accrual status and have an ALL equal to the full loan amount.
(4) Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an ALL equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Retail Credit Classification Policy.
Collateral-Dependent Loans
We classify a loan as collateral-dependent when our borrower is experiencing financial difficulty, and we expect repayment to be provided substantially through the operation or sale of collateral. Our commercial loans have collateral that is comprised of real estate and business assets. Our consumer loans have collateral that is substantially comprised of residential real estate.
There were no significant changes in the extent to which collateral secures our collateral-dependent loans during the three and six months ended June 30, 2022.
17
Rollforward of Allowance for Loan Losses
The following tables detail the changes in the ALL by loan segment for the three and six months ended June 30, 2022 and 2021.
As Of and For the Three Months Ended June 30, 2022
(in thousands)
Commercial & Industrial
Commercial Real Estate
Consumer
Total
Allowance for loan losses:
Beginning balance at March 31, 2022
$
178,722
$
94,696
$
141,538
$
414,956
Charge-offs
(15,512)
(252)
(7,934)
(23,698)
Recoveries
3,208
572
3,353
7,133
Provision for (reversal of) loan losses
(6,410)
9,202
6,654
9,446
Ending balance at June 30, 2022
$
160,008
$
104,218
$
143,611
$
407,837
As Of and For the Three Months Ended June 30, 2021
(in thousands)
Commercial & Industrial
Commercial Real Estate
Consumer
Total
Allowance for loan losses:
Beginning balance at March 31, 2021
$
254,777
$
113,812
$
194,625
$
563,214
Charge-offs
(18,729)
(3,839)
(8,285)
(30,853)
Recoveries
1,495
377
2,435
4,307
Provision for (reversal of) loan losses
17,395
(18,237)
(19,118)
(19,960)
Ending balance at June 30, 2021
$
254,938
$
92,113
$
169,657
$
516,708
As Of and For the Six Months Ended June 30, 2022
(in thousands)
Commercial & Industrial
Commercial Real Estate
Consumer
Total
Allowance for loan losses:
Beginning balance at December 31, 2021
$
188,364
$
97,760
$
141,473
$
427,597
Charge-offs
(29,275)
(2,708)
(16,862)
(48,845)
Recoveries
5,571
933
7,167
13,671
Provision for (reversal of) loan losses
(4,652)
8,233
11,833
15,414
Ending balance at June 30, 2022
$
160,008
$
104,218
$
143,611
$
407,837
As Of and For the Six Months Ended June 30, 2021
(in thousands)
Commercial & Industrial
Commercial Real Estate
Consumer
Total
Allowance for loan losses:
Beginning balance at December 31, 2020
$
229,555
$
130,742
$
245,439
$
605,736
Charge-offs
(28,146)
(14,158)
(13,874)
(56,178)
Recoveries
4,267
1,403
3,758
9,428
Provision for loan losses
49,262
(25,874)
(65,666)
(42,278)
Ending balance at June 30, 2021
$
254,938
$
92,113
$
169,657
$
516,708
The ALL of $407.8 million and the reserve for unfunded commitments of $50.6 million, which is recorded in other liabilities, comprise the total ACL of $458.4 million at June 30, 2022. The ACL decreased $11.1 million compared to the December 31, 2021 ACL of $469.5 million, which consisted of the ALL of $427.6 million and the reserve for unfunded commitments of $41.9 million. The ACL to loans coverage ratio of 1.11% at June 30, 2022 was 8 bps lower compared to December 31, 2021.
The reduction in the ACL resulted primarily from decreased specific reserves, continued positive trends in our credit performance, and the modeled impact from improvement in the current labor market. This was partially offset by loan growth and an increase in the downside weighting of the multiple scenario model which reflects increased economic uncertainty from inflation concerns and geopolitical tensions which slowed the pace of the allowance decline for the first half of the year.
18
The ACL is estimated using a two-year reasonable and supportable forecast period. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, the Company reverts on a straight-line basis back to the historical rates over a one-year period. Synovus utilizes multiple economic forecast scenarios sourced from a reputable third-party provider that are probability-weighted internally. The scenarios include a consensus baseline forecast, an upside scenario reflecting an accelerated recovery, a downside scenario that reflects adverse economic conditions, and an additional adverse scenario that assumes consistent slow growth that is less optimistic than the baseline. At June 30, 2022, economic scenario weights incorporated a 60% downside bias to the baseline scenario compared to 43% at December 31, 2021. The consensus baseline outlook used in the June 30, 2022 estimate showed stable economic conditions with an unemployment rate of 3.6% over the forecast period, compared to the December 31, 2021 baseline forecast that sloped from above 4.0% to 3.5%. The downside scenario that assumes consistent slow growth is the highest internally-weighted economic scenario and includes an unemployment rate that steadily rises to 5.2% by the end of 2023.
The provision for credit losses of $12.7 million and $24.1 million for the three and six months ended June 30, 2022 included net charge-offs of $16.6 million and $35.2 million, respectively, and represented a slowing of allowance releases due primarily to the increased economic uncertainty noted above. $3.7 million and $7.5 million in reserves, respectively, were alsoadded as a result of purchases of $180.2 million and $361.6 million of third-party lending loans for the three and six months ended June 30, 2022, respectively.
19
TDRs
Information about Synovus' TDRs is presented in the following tables. Synovus began entering into loan modifications with borrowers in response to the COVID-19 pandemic under the CARES Act, some of which had not been classified as TDRs. The CARES Act election period ended on January 1, 2022. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in Synovus' 2021 Form 10-K for information on Synovus' loan modifications due to COVID-19. The following tables represent, by concession type, the post-modification balance for loans modified or renewed during the three and six months ended June 30, 2022 and 2021 that were reported as accruing or non-accruing TDRs.
TDRs by Concession Type
Three Months Ended June 30, 2022
(in thousands, except contract data)
Number of Contracts
Below Market Interest Rate
Other Concessions(1)
Total
Commercial, financial and agricultural
23
$
8,534
$
266
$
8,800
Owner-occupied
7
22,430
—
22,430
Total commercial and industrial
30
30,964
266
31,230
Investment properties
2
690
—
690
1-4 family properties
4
1,984
—
1,984
Land and development
1
437
—
437
Total commercial real estate
7
3,111
—
3,111
Consumer mortgages
3
159
162
321
Home equity
14
2,490
39
2,529
Other consumer loans
4
—
91
91
Total consumer
21
2,649
292
2,941
Total TDRs
58
$
36,724
$
558
$
37,282
(2)
Three Months Ended June 30, 2021
(in thousands, except contract data)
Number of Contracts
Below Market Interest Rate
Other Concessions(1)
Total
Commercial, financial and agricultural
18
$
1,770
$
1,174
$
2,944
Owner-occupied
5
1,155
—
1,155
Total commercial and industrial
23
2,925
1,174
4,099
Investment properties
1
419
—
419
1-4 family properties
2
158
—
158
Land and development
1
366
—
366
Total commercial real estate
4
943
—
943
Consumer mortgages
2
331
—
331
Home equity
14
900
96
996
Other consumer loans
13
187
245
432
Total consumer
29
1,418
341
1,759
Total TDRs
56
$
5,286
$
1,515
$
6,801
(3)
(1) Other concessions generally include term extensions, interest only payments for a period of time, or principal forgiveness, but there was no principal forgiveness for the three months ending June 30, 2022 and 2021.
(2) No net charge-offs were recorded during the three months ended June 30, 2022.
(3) No net charge-offs were recorded during the three months ended June 30, 2021.
20
Six Months Ended June 30, 2022
(in thousands, except contract data)
Number of Contracts
Below Market Interest Rate
Other Concessions(1)
Total
Commercial, financial and agricultural
56
$
26,434
$
807
$
27,241
Owner-occupied
20
28,534
3,857
32,391
Total commercial and industrial
76
54,968
4,664
59,632
Investment properties
5
1,279
6,610
7,889
1-4 family properties
11
3,197
—
3,197
Land and development
4
3,168
—
3,168
Total commercial real estate
20
7,644
6,610
14,254
Consumer mortgages
10
1,176
266
1,442
Home equity
25
3,419
39
3,458
Other consumer loans
6
—
139
139
Total consumer
41
4,595
444
5,039
Total TDRs
137
$
67,207
$
11,718
$
78,925
(2)
Six Months Ended June 30, 2021
(in thousands, except contract data)
Number of Contracts
Below Market Interest Rate
Other Concessions(1)
Total
Commercial, financial and agricultural
58
$
5,003
$
3,737
$
8,740
Owner-occupied
10
2,409
399
2,808
Total commercial and industrial
68
7,412
4,136
11,548
Investment properties
6
2,403
—
2,403
1-4 family properties
7
621
39
660
Land and development
2
366
43
409
Total commercial real estate
15
3,390
82
3,472
Consumer mortgages
2
331
—
331
Home equity
27
1,487
258
1,745
Other consumer loans
86
316
4,864
5,180
Total consumer
115
2,134
5,122
7,256
Total TDRs
198
$
12,936
$
9,340
$
22,276
(3)
(1) Other concessions generally include term extensions, interest only payments for a period of time, or principal forgiveness, but there was no principal forgiveness for the six months ending June 30, 2022 and 2021.
(2) No net charge-offs were recorded during the six months ended June 30, 2022.
(3) No net charge-offs were recorded during the six months ended June 30, 2021.
For both the three and six months ended June 30, 2022, there were 3 defaults with a recorded investment of $430 thousand on accruing TDRs restructured during the previous twelve months (defaults are defined as the earlier of the TDR being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments) compared to five defaults with a recorded investment of $172 thousand for both the three and six months ended June 30, 2021. As of June 30, 2022 and December 31, 2021, there were no commitments to lend a material amount of additional funds to any client whose loan was classified as a TDR.
21
Note 4 - Goodwill and Other Intangible Assets
During the first quarter of 2022, Synovus reorganized its internal management reporting structure to add an additional segment for Consumer Banking. The Consumer Banking segment was previously included in the Community Banking segment. In connection with the reorganization, management reallocated a portion of the Community Banking goodwill to Consumer Banking using a relative fair value approach. See "Part I - Item 1. Financial Statements and Supplementary Data - Note 10 - Segment Reporting" in this Report for additional information.
Goodwill allocated to each reporting unit at June 30, 2022 and December 31, 2021 is presented as follows:
(in thousands)
Wholesale Banking Reporting Unit
Community Banking Reporting Unit
Consumer Banking Reporting Unit
Mortgage Reporting Unit
Wealth Management Reporting Unit
Total Goodwill
Balance at December 31, 2021
$
171,636
$
256,323
$
—
$
—
$
24,431
$
452,390
Changes during the period from:
Reallocation
—
(114,701)
114,701
—
—
—
Balance at June 30, 2022
$
171,636
$
141,622
$
114,701
$
—
$
24,431
$
452,390
Goodwill is evaluated for impairment on an annual basis or whenever an event occurs or circumstances change to indicate that it is more likely than not that an impairment loss has been incurred (i.e., a triggering event). Synovus performs its annual evaluation of goodwill impairment during the fourth quarter of each year. Due to the Company’s reorganization of its reporting structure during the first quarter of 2022, as described above, the Company thereby performed a qualitative impairment assessment of the impacted reporting units and determined that performing a quantitative impairment test was not necessary.
The following table shows the gross carrying amount and accumulated amortization of other intangible assets as of June 30, 2022 and December 31, 2021, which primarily consist of core deposit intangible assets. The CDI is being amortized over its estimated useful life of approximately ten years utilizing an accelerated method. Aggregate other intangible assets amortization expense for the three and six months ended June 30, 2022, was $2.1 million and $4.2 million, respectively. Aggregate other intangible assets amortization expense for the three and six months ended June 30, 2021, was $2.4 million and $4.8 million, respectively.
(in thousands)
Gross Carrying Amount
Accumulated Amortization
Net Carrying Value
June 30, 2022
CDI
$
57,400
$
(31,831)
$
25,569
Other
12,500
(6,709)
5,791
Total other intangible assets
$
69,900
$
(38,540)
$
31,360
December 31, 2021
CDI
$
57,400
$
(28,178)
$
29,222
Other
12,500
(6,126)
6,374
Total other intangible assets
$
69,900
$
(34,304)
$
35,596
Note 5 - Shareholders' Equity and Other Comprehensive Income (Loss)
Repurchases of Common Stock
Synovus announced on January 20, 2022 that its Board of Directors authorized share repurchases of up to $300 million in 2022. During the three months ended June 30, 2022, Synovus repurchased under this program a total of $3.3 million, or 78 thousand shares of its common stock, at an average price of $42.71 per share, and during the six months ended June 30, 2022, Synovus repurchased a total of $13.0 million, or 281 thousand shares of its common stock, at an average price of $46.17 per share.
Changes in Accumulated Other Comprehensive Income (Loss) by Component (Net of Income Taxes)
The following tables illustrate activity within the balances in accumulated other comprehensive income (loss) by component for the three and six months ended June 30, 2022 and 2021.
22
Changes in Accumulated Other Comprehensive Income (Loss) by Component (Net of Income Taxes)
(in thousands)
Net unrealized gains (losses) on investment securities available for sale(1)
Net unrealized gains (losses) on cash flow hedges(1)
Total
Balance at March 31, 2022
$
(542,439)
$
(119,626)
$
(662,065)
Other comprehensive income (loss) before reclassifications
(327,080)
(36,815)
(363,895)
Amounts reclassified from AOCI
—
(745)
(745)
Net current period other comprehensive income (loss)
(327,080)
(37,560)
(364,640)
Balance at June 30, 2022
$
(869,519)
$
(157,186)
$
(1,026,705)
Balance at March 31, 2021
$
(15,316)
$
30,594
$
15,278
Other comprehensive income (loss) before reclassifications
34,617
(1,437)
33,180
Amounts reclassified from AOCI
—
(2,732)
(2,732)
Net current period other comprehensive income (loss)
34,617
(4,169)
30,448
Balance at June 30, 2021
$
19,301
$
26,425
$
45,726
Balance, December 31, 2021
$
(67,980)
$
(14,341)
$
(82,321)
Other comprehensive income (loss) before reclassifications
(801,539)
(140,432)
(941,971)
Amounts reclassified from AOCI
—
(2,413)
(2,413)
Net current period other comprehensive income (loss)
(801,539)
(142,845)
(944,384)
Balance at June 30, 2022
$
(869,519)
$
(157,186)
$
(1,026,705)
Balance, December 31, 2020
$
105,669
$
52,966
$
158,635
Other comprehensive income (loss) before reclassifications
(87,843)
(22,620)
(110,463)
Amounts reclassified from AOCI
1,475
(3,921)
(2,446)
Net current period other comprehensive income (loss)
(86,368)
(26,541)
(112,909)
Balance at June 30, 2021
$
19,301
$
26,425
$
45,726
(1) For all periods presented, the ending balance in net unrealized gains (losses) on investment securities available for sale and cash flow hedges includes unrealized losses of $13.3 million and $12.1 million, respectively, related to residual tax effects remaining in OCI due to previously established deferred tax asset valuation allowances in 2010 and 2011. In accordance with ASC 740-20-45-11(b), under the portfolio approach, these unrealized losses are realized at the time the entire portfolio is sold or disposed.
23
Note 6 - Fair Value Accounting
See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" of Synovus' 2021 Form 10-K for a description of valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis.
The following table presents assets and liabilities measured at estimated fair value on a recurring basis.
June 30, 2022
December 31, 2021
(in thousands)
Level 1
Level 2
Level 3
Total Estimated Fair Value
Level 1
Level 2
Level 3
Total Estimated Fair Value
Assets
Trading securities:
Mortgage-backed securities issued by U.S. Government agencies
$
—
$
2,795
$
—
$
2,795
$
—
$
197
$
—
$
197
Collateralized mortgage obligations issued by U.S. Government sponsored enterprises
—
412
—
412
—
671
—
671
Other mortgage-backed securities
—
3,231
—
3,231
—
—
—
—
State and municipal securities
—
28
—
28
—
560
—
560
Asset-backed securities
—
9,811
—
9,811
—
6,963
—
6,963
Total trading securities
$
—
$
16,277
$
—
$
16,277
$
—
$
8,391
$
—
$
8,391
Investment securities available for sale:
U.S. Treasury securities
$
386,584
$
—
$
—
$
386,584
$
117,838
$
—
$
—
$
117,838
U.S. Government agency securities
—
50,895
—
50,895
—
54,201
—
54,201
Mortgage-backed securities issued by U.S. Government agencies
—
631,971
—
631,971
—
779,633
—
779,633
Mortgage-backed securities issued by U.S. Government sponsored enterprises
—
7,242,641
—
7,242,641
—
8,012,301
—
8,012,301
Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises
—
753,086
—
753,086
—
939,623
—
939,623
Commercial mortgage-backed securities issued by U.S. Government agencies or sponsored enterprises
—
605,119
—
605,119
—
481,744
—
481,744
Asset-backed securities
—
201,366
—
201,366
—
514,188
—
514,188
Corporate debt securities and other debt securities
—
18,188
—
18,188
—
18,801
—
18,801
Total investment securities available for sale
$
386,584
$
9,503,266
$
—
$
9,889,850
$
117,838
$
10,800,491
$
—
$
10,918,329
Mortgage loans held for sale
$
—
$
76,864
$
—
$
76,864
$
—
$
108,198
$
—
$
108,198
Other investments
—
—
11,083
11,083
—
—
12,185
12,185
Mutual funds and mutual funds held in rabbi trusts
41,254
—
—
41,254
43,657
—
—
43,657
GGL/SBA loans servicing asset
—
—
3,155
3,155
—
—
3,233
3,233
Derivative assets
—
191,377
—
191,377
—
191,708
—
191,708
Liabilities
Trading liability for short positions
$
—
$
5,018
$
—
$
5,018
$
—
$
200
$
—
$
200
Mutual funds held in rabbi trusts
25,995
—
—
25,995
27,205
—
—
27,205
Derivative liabilities
—
339,722
4,993
344,715
—
95,067
3,535
98,602
24
Fair Value Option
Synovus has elected the fair value option for mortgage loans held for sale primarily to ease the operational burden required to maintain hedge accounting for these loans. Synovus is still able to achieve effective economic hedges on mortgage loans held for sale without the time and expense needed to manage a hedge accounting program.
The following table summarizes the difference between the fair value and the UPB of mortgage loans held for sale and the changes in fair value of these loans. An immaterial portion of these changes in fair value was attributable to changes in instrument-specific credit risk.
Mortgage Loans Held for Sale
(in thousands)
As of June 30, 2022
As of December 31, 2021
Fair value
$
76,864
$
108,198
Unpaid principal balance
75,996
105,785
Fair value less aggregate unpaid principal balance
$
868
$
2,413
Changes in Fair Value Included in Net Income
Three Months Ended June 30,
Six Months Ended June 30,
Location in Consolidated Statements of Income
(in thousands)
2022
2021
2022
2021
Mortgage loans held for sale
$
805
$
4,094
$
(1,545)
$
(538)
Mortgage banking income
Activity for Level 3 Assets and Liabilities
See "Part II - Item 8. Financial Statements and Supplementary Data - Note 12 - Fair Value Accounting" of Synovus' 2021 Form 10-K for a description of the valuation techniques and significant inputs for Level 3 assets and liabilities that are measured at fair value on a recurring and non-recurring basis. During the three and six months ended June 30, 2022 and 2021, Synovus did not have any transfers in or out of Level 3 in the fair value hierarchy.The following tables provide rollforwards of Level 3 assets and liabilities measured at fair value on a recurring basis.
Three Months Ended June 30, 2022
(in thousands)
Other Investments
GGL / SBA Loans Servicing Asset
Visa Derivative
Beginning balance
$
12,093
$
3,451
$
(1,776)
Total gains (losses) realized/unrealized:
Included in earnings
(7,037)
(510)
(3,500)
Additions
6,027
—
—
Settlements
—
214
283
Ending balance
$
11,083
$
3,155
$
(4,993)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains/(losses) relating to assets/liabilities still held at June 30, 2022
$
(7,037)
$
—
$
(3,500)
Three Months Ended June 30, 2021
(in thousands)
Investment Securities Available for Sale
Other Investments
GGL / SBA Loans Servicing Asset
Earnout Liability
Visa Derivative
Beginning balance
$
—
$
1,053
$
3,305
$
(5,677)
$
(1,768)
Total gains (losses) realized/unrealized:
Included in earnings
—
(27)
(252)
(750)
—
Additions
—
—
268
—
—
Settlements
—
—
—
—
295
Ending balance
$
—
$
1,026
$
3,321
$
(6,427)
$
(1,473)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains/(losses) relating to assets/liabilities still held at June 30, 2021
$
—
$
(27)
$
—
$
(750)
$
—
25
Six Months Ended June 30, 2022
(in thousands)
Other Investments
GGL / SBA Loans Servicing Asset
Visa Derivative
Beginning balance
$
12,185
$
3,233
$
(3,535)
Total gains (losses) realized/unrealized:
Included in earnings
(7,129)
(772)
(3,500)
Additions
6,027
—
—
Settlements
—
694
2,042
Ending balance
$
11,083
$
3,155
$
(4,993)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains/(losses) relating to assets/liabilities still held at June 30, 2022
$
(7,129)
$
—
$
(3,500)
Six Months Ended June 30, 2021
(in thousands)
Investment Securities Available for Sale
Other Investments
GGL / SBA Loans Servicing Asset
Earnout Liability
Visa Derivative
Beginning balance
$
2,021
$
1,021
$
3,258
$
(5,677)
$
(2,048)
Total gains (losses) realized/unrealized:
Included in earnings
—
5
(430)
(750)
—
Sales
(2,021)
—
—
—
—
Additions
—
—
493
—
—
Settlements
—
—
—
—
575
Ending balance
$
—
$
1,026
$
3,321
$
(6,427)
$
(1,473)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains/(losses) relating to assets/liabilities still held at June 30, 2021
$
—
$
5
$
—
$
(750)
$
—
The following table presents assets measured at fair value on a non-recurring basis as of the dates indicated for which there was a fair value adjustment.
June 30, 2022
Fair Value Adjustments for the
Location in Consolidated Statements of Income
(in thousands)
Level 1
Level 2
Level 3
Three Months Ended June 30, 2022
Six Months Ended June 30, 2022
Loans(1)
$
—
$
—
$
24,360
$
8,900
$
9,239
Provision for credit losses
Other assets held for sale
—
—
2,725
—
492
Other operating expense
June 30, 2021
Fair Value Adjustments for the
Location in Consolidated Statements of Income
Level 1
Level 2
Level 3
Three Months Ended June 30, 2021
Six Months Ended June 30, 2021
Loans(1)
$
—
$
—
$
29,201
$
13,476
$
13,504
Provision for credit losses
Other real estate
—
—
42
2
2
Other operating expense
Other assets held for sale
—
—
1,170
76
76
Other operating expense
(1) Collateral-dependent loans that were written down to fair value of collateral.
ORE properties are included in other assets on the consolidated balance sheets. The carrying value of ORE at June 30, 2022 and December 31, 2021 was $11.4 million and $11.8 million, respectively.
Fair Value of Financial Instruments
26
The following tables present the carrying and estimated fair values of financial instruments at June 30, 2022 and December 31, 2021. The fair values represent management’s best estimates based on a range of methodologies and assumptions. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" to the consolidated financial statements of Synovus' 2021 Form 10-K for a description of how fair value measurements are determined.
June 30, 2022
(in thousands)
Carrying Value
Fair Value
Level 1
Level 2
Level 3
Financial assets
Total cash, cash equivalents, and restricted cash
$
1,665,060
$
1,665,060
$
1,665,060
$
—
$
—
Trading securities
16,277
16,277
—
16,277
—
Investment securities available for sale
9,889,850
9,889,850
386,584
9,503,266
—
Loans held for sale
917,679
917,347
—
76,864
840,483
Other investments
11,083
11,083
—
—
11,083
Mutual funds and mutual funds held in rabbi trusts
41,254
41,254
41,254
—
—
Loans, net
40,796,943
40,886,790
—
—
40,886,790
GGL/SBA loans servicing asset
3,155
3,155
—
—
3,155
FRB and FHLB stock
206,177
206,177
—
206,177
Derivative assets
191,377
191,377
—
191,377
—
Financial liabilities
Non-interest-bearing deposits
$
16,876,710
$
16,876,710
$
—
$
16,876,710
$
—
Non-time interest-bearing deposits
27,084,663
27,084,663
—
27,084,663
—
Time deposits
5,073,327
5,052,977
—
5,052,977
—
Total deposits
$
49,034,700
$
49,014,350
$
—
$
49,014,350
$
—
Federal funds purchased and securities sold under repurchase agreements
345,242
345,242
345,242
—
—
Trading liability for short positions
5,018
5,018
—
5,018
—
Short-term borrowings
250,000
250,000
—
250,000
—
Long-term debt
1,804,104
1,793,812
—
1,793,812
—
Mutual funds held in rabbi trusts
25,995
25,995
25,995
—
—
Derivative liabilities
344,715
344,715
—
339,722
4,993
27
December 31, 2021
(in thousands)
Carrying Value
Fair Value
Level 1
Level 2
Level 3
Financial assets
Total cash, cash equivalents, and restricted cash
$
3,009,853
$
3,009,853
$
3,009,853
$
—
$
—
Trading securities
8,391
8,391
—
8,391
—
Investment securities available for sale
10,918,329
10,918,329
117,838
10,800,491
—
Loans held for sale
750,642
749,980
—
108,198
641,782
Other investments
12,185
12,185
—
—
12,185
Mutual funds and mutual funds held in rabbi trusts
43,657
43,657
43,657
—
—
Loans, net
38,884,361
39,118,275
—
—
39,118,275
GGL/SBA loans servicing asset
3,233
3,233
—
—
3,233
FRB and FHLB stock
159,941
159,941
—
159,941
—
Derivative assets
191,708
191,708
—
191,708
—
Financial liabilities
Non-interest-bearing deposits
$
16,392,653
$
16,392,653
$
—
$
16,392,653
$
—
Non-time interest-bearing deposits
28,917,148
28,917,148
—
28,917,148
—
Time deposits
4,117,475
4,125,673
—
4,125,673
—
Total deposits
$
49,427,276
$
49,435,474
$
—
$
49,435,474
$
—
Federal funds purchased and securities sold under repurchase agreements
264,133
264,133
264,133
—
—
Trading liability for short positions
200
200
—
200
—
Long-term debt
1,204,229
1,243,147
—
1,243,147
—
Mutual funds held in rabbi trusts
27,205
27,205
27,205
—
—
Derivative liabilities
98,602
98,602
—
95,067
3,535
Note 7 - Derivative Instruments and Hedging Activities
Synovus utilizes derivative instruments to manage its exposure to various types of interest rate risk, exposures related to liquidity and credit risk, and to facilitate client transactions. The primary types of derivative instruments utilized by Synovus consist of interest rate swaps, interest rate lock commitments made to prospective mortgage loan clients, commitments to sell fixed-rate mortgage loans, and foreign currency exchange forwards. Interest rate lock commitments represent derivative instruments since it is intended that such loans will be sold. Synovus also provides foreign currency exchange services, primarily forward contracts, with counterparties to allow commercial clients to mitigate exchange rate risk. Synovus covers its risk by entering into an offsetting foreign currency exchange forward contract. Synovus is party to master netting arrangements with its dealer counterparties; however, Synovus does not offset assets and liabilities under these arrangements for financial statement presentation purposes. See "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" to the consolidated financial statements of Synovus' 2021 Form 10-K for additional information regarding accounting policies for derivatives.
Hedging Derivatives
Cash flow hedging relationships mitigate exposure to the variability of future cash flows or other forecasted transactions. Synovus has entered into interest rate swap contracts to manage overall cash flow changes related to interest rate risk exposure on index-based variable rate commercial loans. The contracts effectively modify Synovus' exposure to interest rate risk by utilizing receive fixed/pay index-based variable rate interest rate swaps. During the three and six months ended June 30, 2022, notional amounts of $250.0 million and $1.65 billion, respectively, in either spot starting or forward starting cash flow hedges were added.
For cash flow hedges, the effective portion of the gain or loss on the derivative instrument is reported initially as a component of accumulated other comprehensive income (loss), net of the tax impact, and subsequently reclassified into earnings when the hedged transaction affects earnings with the impacts recorded in the same income statement line item used to present the earnings effect of the hedged item. When a cash flow hedge relationship is discontinued but the hedged cash flows, or forecasted transactions, are still expected to occur, gains or losses that were accumulated in OCI are amortized into earnings over the same periods which the hedged transactions would have affected earnings. If, however, it is probable the forecasted
28
transactions will no longer occur, the remaining accumulated amounts in OCI for the impacted cash flow hedges are immediately recognized in earnings.
Synovus recorded no unrealized gains during the three and six months ended June 30, 2022 and $757 thousand, or $565 thousand, after tax, in OCI during the first quarter of 2021 related to terminated cash flow hedges, which are being recognized into earnings in conjunction with the effective terms of the original swaps through the second quarter of 2026. Synovus recognized pre-tax income of $1.0 million and $3.2 million during the three and six months ended June 30, 2022 and $3.7 million and $5.3 million for the three and six months ended June 30, 2021 related to the amortization of terminated cash flow hedges.
As of June 30, 2022, Synovus expects to reclassify into earnings approximately $84 million in pre-tax loss due to the receipt or payment of interest payments on all cash flow hedges within the next twelve months. Included in this amount is approximately $2 million in pre-tax income related to the amortization of terminated cash flow hedges.As of June 30, 2022, the maximum length of time over which Synovus is hedging its exposure to the variability in future cash flows is through the third quarter of 2026.
Fair value hedging relationships mitigate exposure to the change in fair value of an asset or liability. Synovus has entered into receive-fixed, pay-variable interest rate swap contracts to hedge the change in the fair value due to fluctuations in market interest rates for outstanding fixed-rate long-term debt and interest-bearing deposits. The changes in fair value of the fair value hedges are recorded through earnings with an offset against changes in the fair value of the hedged item within interest expense in the consolidated statements of income. All components of each derivative instrument’s gain/(loss) are included in the assessment of hedge effectiveness. During the second quarter of 2022, notional amounts of $819.4 million in fair value hedges were added.
For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivatives are recognized in earnings immediately.
Counterparty Credit Risk and Collateral
Entering into derivative contracts potentially exposes Synovus to the risk of counterparties’ failure to fulfill their legal obligations, including, but not limited to, potential amounts due or payable under each derivative contract. Notional principal amounts are often used to express the volume of these transactions, but the amounts potentially subject to credit risk are much smaller. Synovus assesses the credit risk of its dealer counterparties by regularly monitoring publicly available credit rating information, evaluating other market indicators, and periodically reviewing detailed financials. Dealer collateral requirements are determined via risk-based policies and procedures and in accordance with existing agreements. Synovus seeks to minimize dealer credit risk by dealing with highly rated counterparties and by obtaining collateral for exposures above certain predetermined limits. Management closely monitors credit conditions within the client swap portfolio, which management deems to be of higher risk than dealer counterparties. Collateral is secured at origination and credit related fair value adjustments are recorded against the asset value of the derivative as deemed necessary based upon an analysis, which includes consideration of the current asset value of the swap, client risk rating, and client standing with regards to its swap contractual obligations and other related matters. Such asset values fluctuate based upon changes in interest rates regardless of changes in notional amounts and changes in client specific risk.
Collateral Requirements
Certain derivative transactions have collateral requirements, both at the inception of the trade and as the value of each derivative position changes. As of June 30, 2022 and December 31, 2021, collateral totaling $31.6 million and $64.5 million, respectively, was pledged to the derivative counterparties to comply with collateral requirements.
For derivatives cleared through central clearing houses, the variation margin payments made are legally characterized as settlements of the derivatives. As a result, these variation margin payments are netted against the fair value of the respective derivative contracts in the consolidated balance sheets and related disclosures. At June 30, 2022 and December 31, 2021, Synovus had a variation margin of $37.0 million and $94.6 million respectively, each reducing the derivative liability.
29
The following table reflects the estimated fair value of derivative instruments included in other assets and other liabilities on the consolidated balance sheets along with their respective notional amounts on a gross basis.
June 30, 2022
December 31, 2021
Estimated Fair Value
Estimated Fair Value
(in thousands)
Notional Amount
Derivative Assets
Derivative Liabilities
Notional Amount
Derivative Assets
Derivative Liabilities
Derivatives in cash flow hedging relationships:
Interest rate contracts
$
5,250,000
$
248
$
182,949
$
3,600,000
$
22,004
$
20,395
Total cash flow hedges
$
248
$
182,949
$
22,004
$
20,395
Derivatives in fair value hedging relationships:
Interest rate contracts
$
819,389
$
298
$
4,571
$
—
$
—
$
—
Total fair value hedges
$
298
$
4,571
$
—
$
—
Total derivatives designated as hedging instruments
$
546
$
187,520
$
22,004
$
20,395
Derivatives not designated as hedging instruments:
Mortgage derivatives - forward commitments to sell fixed-rate mortgage loans
126,000
233
—
105,500
—
122
Risk participation agreements
448,186
—
1
374,214
—
36
Foreign exchange contracts
22,082
423
—
22,387
39
—
Visa derivative
—
—
4,993
—
—
3,535
Total derivatives not designated as hedging instruments
$
190,831
$
157,195
$
169,704
$
78,207
(1) Includes interest rate contracts for client swaps and offsetting positions, net of variation margin payments.
30
The following table presents the effect of hedging derivative instruments on the consolidated statements of income and the total amounts for the respective line item affected for the three and six months ended June 30, 2022 and 2021.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2022
2021
2022
2021
Total interest income/(expense) amounts presented in the consolidated statements of income:
Interest income on loans, including fees
$
2,986
$
7,605
$
11,642
$
15,947
Interest expense on deposits
1,447
—
1,447
—
Interest expense on long-term debt
584
—
584
—
Gain/(loss) on cash flow hedging relationships:
Interest rate contracts:
Realized gains (losses) reclassified from AOCI, pre-tax, to interest income on loans
978
3,657
3,167
5,256
Pre-tax income recognized on cash flow hedges
$
978
$
3,657
$
3,167
$
5,256
Gain/(loss) on fair value hedging relationships:
Interest rate contracts related to interest-bearing deposits:
Recognized on derivatives
(2,818)
—
(2,818)
—
Recognized on hedged items
2,818
—
2,818
—
Pre-tax income recognized on interest-bearing deposits fair value hedges
$
—
$
—
$
—
$
—
Interest rate contracts related to long-term debt:
Recognized on derivatives
(1,455)
—
(1,455)
—
Recognized on hedged items
1,455
—
1,455
—
Pre-tax income recognized on long-term debt fair value hedges
$
—
$
—
$
—
$
—
Total pre-tax income recognized on fair value hedges
$
—
$
—
$
—
$
—
The following table presents the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of the hedged liabilities in fair value hedging relationships.
June 30, 2022
December 31, 2021
Hedged Items Currently Designated
Hedged Items Currently Designated
(in thousands)
Carrying Amount of Assets/(Liabilities)
Hedge Accounting Basis Adjustment
Carrying Amount of Assets/(Liabilities)
Hedge Accounting Basis Adjustment
Interest-bearing deposits
$
(619,390)
$
2,818
$
—
$
—
Long-term debt
(197,760)
1,455
—
—
31
The pre-tax effect of changes in fair value from derivative instruments not designated as hedging instruments on the consolidated statements of income for the three and six months ended June 30, 2022 and 2021 is presented below.
Gain (Loss) Recognized in Consolidated Statements of Income
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
Location in Consolidated Statements of Income
2022
2021
2022
2021
Derivatives not designated as hedging instruments:
Mortgage derivatives - forward commitments to sell fixed-rate mortgage loans
Mortgage banking income
(3,210)
(4,974)
355
1,268
Risk participation agreements
Capital markets income
10
(19)
35
182
Foreign exchange contracts
Capital markets income
320
—
385
—
Total derivatives not designated as hedging instruments
$
(1,750)
$
(5,683)
$
1,260
$
(12)
(1) Gain (loss) represents net fair value adjustments (including credit related adjustments) for client swaps and offsetting positions.
Note 8 - Net Income Per Common Share
The following table displays a reconciliation of the information used in calculating basic and diluted net income per common share for the three and six months ended June 30, 2022 and 2021. Diluted net income per common share incorporates the potential impact of contingently issuable shares, including awards which require future service as a condition of delivery of the underlying common stock.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except per share data)
2022
2021
2022
2021
Basic Net Income Per Common Share:
Net income available to common shareholders
$
169,761
$
177,909
$
332,507
$
356,711
Weighted average common shares outstanding
145,328
148,113
145,301
148,289
Net income per common share, basic
$
1.17
$
1.20
$
2.29
$
2.41
Diluted Net Income Per Common Share:
Net income available to common shareholders
$
169,761
$
177,909
$
332,507
$
356,711
Weighted average common shares outstanding
145,328
148,113
145,301
148,289
Effect of dilutive outstanding equity-based awards and earnout payments
987
1,634
1,188
1,475
Weighted average diluted common shares
146,315
149,747
146,489
149,764
Net income per common share, diluted
$
1.16
$
1.19
$
2.27
$
2.38
For the three months ended June 30, 2022, there were 21 thousand potentially dilutive shares, and for the three months ended June 30, 2021, there were no potentially dilutive shares related to stock options to purchase shares of common stock that were outstanding. For the six months ended June 30, 2022 and 2021, there were 11 thousand and 21 thousand, respectively, potentially dilutive shares related to stock options to purchase shares of common stock that were outstanding. These potentially dilutive shares were not included in the computation of diluted net income per common share because the effect would be anti-dilutive.
Note 9 - Commitments and Contingencies
In the normal course of business, Synovus enters into commitments to extend credit such as loan commitments and letters of credit to meet the financing needs of its clients. Synovus uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration
32
dates or other termination clauses and may require payment of a fee. Synovus also has commitments to fund certain tax credits, CRA partnerships, and other investments.
The contractual amount of these financial instruments represents Synovus' maximum credit risk should the counterparty draw upon the commitment, and should the counterparty subsequently fail to perform according to the terms of the contract. Since many of the commitments are expected to expire without being drawn upon, total commitment amounts do not necessarily represent future cash requirements. Additionally, certain commitments (primarily consumer) can generally be canceled by providing notice to the borrower.
The ACL associated with unfunded commitments and letters of credit is recorded within other liabilities on the consolidated balance sheets. At June 30, 2022, the ACL for unfunded commitments was $50.6 million, compared to a reserve of $41.9 million at December 31, 2021. Additionally, an immaterial amount of unearned fees relating to letters of credit are recorded within other liabilities on the consolidated balance sheets.
Synovus invests in certain LIHTC partnerships which are engaged in the development and operation of affordable multi-family housing pursuant to Section 42 of the Code. Additionally, Synovus invests in certain solar energy tax credit partnerships pursuant to Section 48 of the Code and certain new market tax credit partnerships pursuant to section 45D of the Code. Synovus typically acts as a limited partner in these investments and does not exert control over the operating or financial policies of the partnerships and as such, is not considered the primary beneficiary of the partnership. For certain of its LIHTC investments, Synovus provides financing during the construction and development of the properties and is at risk for the funded amount of its equity investment plus the outstanding amount of any construction loans in excess of the fair value of the collateral for the loan, but has no obligation to fund the operations or working capital of the partnerships and is not exposed to losses beyond Synovus’ investment. Synovus receives tax credits related to these investments which are subject to recapture by taxing authorities based on compliance provisions required to be met at the project level.
Synovus also invests in CRA partnerships, including SBIC programs, and other investments. The SBIC is a program initiated by the SBA in 1958 to assist in the funding of small business loans.
(in thousands)
June 30, 2022
December 31, 2021
Letters of credit(1)
$
202,904
$
183,463
Commitments to fund commercial and industrial loans
9,794,706
9,595,793
Commitments to fund commercial real estate, construction, and land development loans
3,829,403
3,593,171
Commitments under home equity lines of credit
1,951,166
1,805,869
Unused credit card lines
475,843
473,582
Other loan commitments
680,366
604,353
Total letters of credit and unfunded lending commitments
$
16,934,388
$
16,256,231
Tax credits, CRA partnerships, and other investments:
Carrying amount included in other assets
$
471,264
$
438,322
Amount of future funding commitments
255,031
250,733
Permanent and short-term construction loans and letter of credit commitments(2)
164,957
204,391
Funded portion of permanent and short-term loans and letters of credit(3)
159,721
104,315
(1) Represent the contractual amount net of risk participations purchased of $26.1 million and $26.1 million at June 30, 2022 and December 31, 2021, respectively.
(2) Represent the contractual amount net of risk participations of $3.7 million and $6.0 million at June 30, 2022 and December 31, 2021.
(3) Represent the contractual amount net of risk participations of $4.1 million and $3.0 million at June 30, 2022 and December 31, 2021.
Merchant Services
In accordance with credit and debit card association rules, Synovus provides merchant processing services for clients with a contractual arrangement under which certain sales and processing support are provided through an outside merchant services provider with Synovus owning the merchant contract relationship. In addition, Synovus sponsors various third-party MPS businesses that process credit and debit card transactions on behalf of merchants. In connection with these services, a liability may arise in the event of a billing dispute between the merchant and a cardholder that is ultimately resolved in the cardholder's favor. If the merchant defaults on its obligations, the cardholder, through its issuing bank, generally has until six months after the date of the transaction to present a chargeback to the MPS, which is primarily liable for any losses on covered transactions. However, if a sponsored MPS fails to meet its obligations, then Synovus, as the sponsor, could be held liable for the disputed amount. Synovus seeks to mitigate this risk through its contractual arrangements with the MPS and the merchants by withholding future settlements, retaining cash reserve accounts and/or obtaining other security. For the three and six months ended June 30, 2022, Synovus and the sponsored entities processed and settled $31.00 billion and $59.60 billion of transactions,
33
respectively. For the three and six months ended June 30, 2021, Synovus and the sponsored entities processed and settled $28.89 billion and $55.15 billion of transactions, respectively.
Legal Proceedings
Synovus and its subsidiaries are subject to various legal proceedings, claims and disputes that arise in the ordinary course of its business. Additionally, in the ordinary course of business, Synovus and its subsidiaries are subject to regulatory and governmental examinations, information gathering requests, inquiries and investigations. Synovus, like many other financial institutions, has been the target of legal actions and other proceedings asserting claims for damages and related relief for losses. These actions include mortgage loan and other loan put-back claims, claims and counterclaims asserted by individual borrowers related to their loans, and allegations of violations of state and federal laws and regulations relating to banking practices, including putative class action matters. In addition to actual damages, if Synovus does not prevail in such asserted legal actions, credit-related litigation could result in additional write-downs or charge-offs of assets, which could adversely affect Synovus' results of operations during the period in which the write-down or charge-off were to occur.
Synovus carefully examines and considers each legal matter, and, in those situations where Synovus determines that a particular legal matter presents loss contingencies that are both probable and reasonably estimable, Synovus establishes an appropriate reserve. An event is considered to be probable if the future event is likely to occur. While the final outcome of any legal proceeding is inherently uncertain, based on the information currently available, advice of counsel and available insurance coverage, management believes that the amounts accrued with respect to legal matters as of June 30, 2022 are adequate. The actual costs of resolving legal claims may be higher or lower than the amounts accrued.
In addition, where Synovus determines that there is a reasonable possibility of a loss in respect of legal matters, Synovus considers whether it is able to estimate the total reasonably possible loss or range of loss. An event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely.” An event is “remote” if “the chance of the future event or events occurring is more than slight but less than reasonably possible." In many situations, Synovus may be unable to estimate reasonably possible losses due to the preliminary nature of the legal matters, as well as a variety of other factors and uncertainties. For those legal matters where Synovus is able to estimate a range of reasonably possible losses, management currently estimates the aggregate range from our outstanding litigation is from zero to $5 million in excess of the amounts accrued, if any, related to those matters. This estimated aggregate range is based upon information currently available to Synovus, and the actual losses could prove to be lower or higher. As there are further developments in these legal matters, Synovus will reassess these matters, and the estimated range of reasonably possible losses may change as a result of this assessment. Based on Synovus' current knowledge and advice of counsel, management presently does not believe that the liabilities arising from these legal matters will have a material adverse effect on Synovus' consolidated financial condition, results of operations or cash flows. However, it is possible that the ultimate resolution of these legal matters could have a material adverse effect on Synovus' results of operations or financial condition for any particular period.
Synovus intends to vigorously pursue all available defenses to these legal matters, but will also consider other alternatives, including settlement, in situations where there is an opportunity to resolve such legal matters on terms that Synovus considers to be favorable, including in light of the continued expense and distraction of defending such legal matters. Synovus maintains insurance coverage, which may be available to cover legal fees, or potential losses that might be incurred in connection with such legal matters. The above-noted estimated range of reasonably possible losses does not take into consideration insurance coverage which may or may not be available for the respective legal matters.
Note 10 - Segment Reporting
Synovus' business segments are based on the products and services provided or the clients served and reflect the manner in which financial information is evaluated by the chief operating decision maker. During the first quarter of 2022, Synovus reorganized its internal management reporting structure to separate the previous Community Banking segment into Consumer Banking and Community Banking segments. Accordingly, its operating segment reporting structure was also updated. Synovus now has four major reportable business segments: Wholesale Banking, Community Banking, Consumer Banking, and Financial Management Services, with functional activities such as treasury, technology, operations, marketing, finance, enterprise risk, legal, human resources, corporate communications, executive management, among others, included in Treasury and Corporate Other.
Business segment results are determined based upon Synovus' management reporting system, which assigns balance sheet and income statement items to each of the business segments. Certain assets, liabilities, revenue, and expense not allocated or attributable to a particular business segment are included in Treasury and Corporate Other.Synovus's third-party lending consumer loans and loans held for sale as well as PPP loans are included in Treasury and Corporate Other. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, reported segment results are not necessarily comparable with similar information reported by other financial institutions.
34
The Wholesale Banking business segment serves primarily larger corporate and governmental clients by providing commercial lending, capital markets, and deposit services through specialty teams including middle market, CRE, senior housing, national accounts, premium finance, structured lending, healthcare, asset-based lending, public finance, restaurant services, and community investment capital.
The Community Banking business segment primarily serves small and medium-sized commercial clients as well as individual private wealth clients using a relationship-based approach. The commercial component of this segment focuses on locally owned and operated businesses.Private wealth services are delivered to the individuals operating the businesses as well as other individuals in the communities in which the Community Bank operates. A comprehensive set of banking products are offered to the client set including a full suite of lending, payments, and depository products as well as financial planning services.
The Consumer Banking business segment serves individual and small business clients through its branch and ATM network, in addition to digital and telephone channels. This segment provides individuals and small businesses with an array of comprehensive banking products and services including depository accounts, credit and debit cards, payment solutions, goal-based planning, home equity and other consumer loans, and small business lending solutions.
The Financial Management Services business segment serves its clients by providing mortgage and trust services and also specializing in professional portfolio management for fixed-income securities, investment banking, the execution of securities transactions as a broker/dealer, asset management, financial planning, and family office services, as well as the provision of individual investment advice on equity and other securities.
Synovus uses a centralized FTP methodology to attribute appropriate net interest income to the business segments. The intent of the FTP methodology is to transfer interest rate risk from the business segments by providing matched duration funding of assets and liabilities. The result is to centralize the financial impact, management, and reporting of interest rate risk in the Treasury and Corporate Other function where it can be centrally monitored and managed. Treasury and Corporate Other includes certain assets and/or liabilities managed within that function. Additionally, Treasury and Corporate Other also charges (credits) an internal cost of funds for assets held in (or pays for funding provided by) each business segment. The process for determining FTP is based on a number of factors and assumptions, including prevailing market interest rates, the expected lives of various assets and liabilities, and the Company's broader funding profile.
The following tables present certain financial information for each reportable business segment for the three and six months ended June 30, 2022 and 2021. The application and development of management reporting methodologies is a dynamic process and is subject to periodic enhancements. As these enhancements are made, financial results presented by each reportable business segment may be periodically revised.Loan and deposit transfers occur from time to time between reportable business segments primarily to maintain the migration of clients between segments. Prior period loan and deposit segment balances are not adjusted for these transfers.
Three Months Ended June 30, 2022
(in thousands)
Wholesale Banking
Community Banking
Consumer Banking
Financial Management Services
Treasury and Corporate Other
Synovus Consolidated
Net interest income
$
168,988
$
100,892
$
103,727
$
18,403
$
33,378
$
425,388
Non-interest revenue
9,285
12,468
22,095
45,195
8,223
97,266
Non-interest expense
27,026
33,083
47,534
44,333
130,075
282,051
Pre-provision net revenue
$
151,247
$
80,277
$
78,288
$
19,265
$
(88,474)
$
240,603
Three Months Ended June 30, 2021
(in thousands)
Wholesale Banking
Community Banking
Consumer Banking
Financial Management Services
Treasury and Corporate Other
Synovus Consolidated
Net interest income
$
136,126
$
99,200
$
103,681
$
18,935
$
23,918
$
381,860
Non-interest revenue
7,000
12,472
19,740
52,345
15,530
107,087
Non-interest expense
21,290
27,543
43,908
46,773
131,017
270,531
Pre-provision net revenue
$
121,836
$
84,129
$
79,513
$
24,507
$
(91,569)
$
218,416
35
Six Months Ended June 30, 2022
(in thousands)
Wholesale Banking
Community Banking
Consumer Banking
Financial Management Services
Treasury and Corporate Other
Synovus Consolidated
Net interest income
$
324,984
$
197,018
$
201,133
$
36,818
$
57,682
$
817,635
Non-interest revenue
17,683
26,051
43,739
90,359
24,768
202,600
Non-interest expense
53,674
63,503
92,249
88,472
256,603
554,501
Pre-provision net revenue
$
288,993
$
159,566
$
152,623
$
38,705
$
(174,153)
$
465,734
Six Months Ended June 30, 2021
(in thousands)
Wholesale Banking
Community Banking
Consumer Banking
Financial Management Services
Treasury and Corporate Other
Synovus Consolidated
Net interest income
$
270,200
$
198,340
$
210,783
$
39,930
$
36,463
$
755,716
Non-interest revenue
14,319
23,092
38,874
110,928
30,830
218,043
Non-interest expense
42,014
54,463
87,464
94,447
259,277
537,665
Pre-provision net revenue
$
242,505
$
166,969
$
162,193
$
56,411
$
(191,984)
$
436,094
June 30, 2022
(dollars in thousands)
Wholesale Banking
Community Banking
Consumer Banking
Financial Management Services
Treasury and Corporate Other
Synovus Consolidated
Loans, net of deferred fees and costs
$
23,235,771
$
8,449,876
$
2,782,037
$
5,061,990
$
1,675,106
$
41,204,780
Total deposits
$
11,514,037
$
12,326,818
$
19,829,216
$
593,705
$
4,770,924
$
49,034,700
Total full-time equivalent employees
310
610
1,505
810
1,770
5,005
December 31, 2021
(dollars in thousands)
Wholesale Banking
Community Banking
Consumer Banking
Financial Management Services
Treasury and Corporate Other
Synovus Consolidated
Loans, net of deferred fees and costs
$
21,496,050
$
8,231,451
$
2,559,892
$
4,994,494
$
2,030,071
$
39,311,958
Total deposits
$
12,370,554
$
12,557,631
$
19,668,846
$
826,639
$
4,003,606
$
49,427,276
Total full-time equivalent employees
284
607
1,532
794
1,670
4,887
36
ITEM 2. – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
In this Report, the words “Synovus,” “the Company,” “we,” “us,” and “our” refer to Synovus Financial Corp. together with Synovus Bank and Synovus' other wholly-owned subsidiaries, except where the context requires otherwise.
FORWARD-LOOKING STATEMENTS
Certain statements made or incorporated by reference in this Report which are not statements of historical fact, including those under “Management's Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this Report, constitute forward-looking statements within the meaning of, and subject to the protections of, Section 27A of the Securities Act and Section 21E of the Exchange Act. Forward-looking statements include statements with respect to Synovus' beliefs, plans, objectives, goals, targets, expectations, anticipations, assumptions, estimates, intentions and future performance and involve known and unknown risks, many of which are beyond Synovus' control and which may cause Synovus' actual results, performance or achievements or the financial services industry or economy generally, to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.
All statements other than statements of historical fact are forward-looking statements. You can identify these forward-looking statements through Synovus' use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “predicts,” “could,” “should,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus' future business and financial performance and/or the performance of the financial services industry and economy in general. Forward-looking statements are based on the current beliefs and expectations of Synovus' management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements in this document. Many of these factors are beyond Synovus' ability to control or predict. These factors include, but are not limited to:
(1)
the risk that competition in the financial services industry, including competition from nontraditional banking institutions such as Fintechs, may adversely affect our future earnings and growth;
(2)
the risk that we may not realize the expected benefits from our strategic initiatives or that we may not be able to realize growth and efficiency gains in the time period expected, which could regularly affect our future profitability;
(3)
our ability to attract and retain employees and the impact of senior leadership transitions that are key to our strategic initiatives;
(4)
the risk that an economic downturn and contraction, including a recession, could have a material adverse effect on our capital, financial condition, credit quality, results of operations and future growth, including the risk that the strength of the current economic environment could be weakened by the continued impact of COVID-19 and by current supply chain challenges and inflation;
(5)
risks related to our strategic implementation of new lines of business, new products and services, and new technologies and an expansion of our existing business opportunities with a renewed focus on innovation;
(6)
the risk that we may be required to make substantial expenditures to keep pace with regulatory initiatives and the rapid technological changes in the financial services market;
(7)
the risk that prolonged periods of inflation could have on our business, profitability and our stock price;
(8)
changes in the interest rate environment, including changes to the federal funds rate, and competition in our primary market area may result in increased funding costs or reduced earning assets yields, thus reducing margins and net interest income;
(9)
the impact of recent and proposed changes in governmental policy, laws and regulations, proposed and recently enacted changes in monetary policy and in the regulation and taxation of banks and financial institutions, or the interpretation or application thereof and the uncertainty of future implementation and enforcement of these regulations, including the risk of inflationary pressure and interest rate increases;
(10)
the risk that our current and future information technology system enhancements and operational initiatives may not be successfully implemented, which could negatively impact our operations;
(11)
risks related to our business relationships with, and reliance upon, third parties that have strategic partnerships with us or that provide key components of our business infrastructure, including the costs of services and products provided to us by third parties, and risks related to disruptions in service or financial difficulties with a third-party vendor or business relationship;
(12)
the risk that our enterprise risk management framework, our compliance program, or our corporate governance and supervisory oversight functions may not identify or address risks adequately, which may result in unexpected losses;
(13)
risks that our asset quality may deteriorate or that our allowance for credit losses may prove to be inadequate or may be negatively affected by credit risk exposures;
37
(14)
risks related to the ability of our operational framework to identify and manage risks associated with our business such as credit risk, compliance risk, reputational risk, and operational risk, including by virtue of our relationships with third-party business partners, as well as our relationship with third-party vendors and other service providers;
(15)
the risk that we may be exposed to potential losses in the event of fraud and/or theft, or in the event that a third-party vendor, obligor, or business partner fails to pay amounts due to us under that relationship or under any arrangement that we enter into with them;
(16)
our ability to identify and address cyber-security risks such as data security breaches, malware, "denial of service" attacks, "hacking" and identity theft, a failure of which could disrupt our business and result in the disclosure of and/or misuse or misappropriation of confidential or proprietary information, disruption or damage of our systems, increased costs, significant losses, or adverse effects to our reputation;
(17)
the risks and uncertainties related to the impact of the continuing COVID-19 pandemic on our assets, business, capital and liquidity, financial condition, prospects and results of operations;
(18)
changes in the cost and availability of funding due to changes in the deposit market and credit market;
(19)
the impact on our financial results, reputation, and business if we are unable to comply with all applicable federal and state regulations or other supervisory actions or directives and any necessary capital initiatives;
(20)
the risks that if economic conditions worsen further or regulatory capital rules are modified, we may be required to undertake initiatives to improve or conserve our capital position;
(21)
restrictions or limitations on access to funds from historical and alternative sources of liquidity could adversely affect our overall liquidity, which could restrict our ability to make payments on our obligations and our ability to support asset growth and sustain our operations and the operations of Synovus Bank;
(22)
our ability to receive dividends from our subsidiaries could affect our liquidity, including our ability to pay dividends or take other capital actions;
(23)
risks related to our ESG strategies and initiatives, the scope and pace of which could alter our reputation and shareholder, employee, client and third-party relationships;
(24)
risks related to the continued use, availability and reliability of LIBOR and the risks related to the transition from LIBOR to any alternate reference rate we may use;
(25)
the risk that we may not be able to identify suitable bank and non-bank acquisition opportunities as part of our growth strategy and even if we are able to identify attractive acquisition opportunities, we may not be able to complete such transactions on favorable terms or realize the anticipated benefits from such acquisitions;
(26)
the risk that we could realize losses if we sell non-performing assets and the proceeds we receive are lower than the carrying value of such assets;
(27)
risks related to regulatory approval to take certain actions, including any dividends on our common stock or preferred stock, any repurchases of common stock or any other issuance or redemption of any other regulatory capital instruments;
(28)
the risk that our concentrated operations in the Southeastern U.S. make us vulnerable to local economic conditions, local weather catastrophes, public health issues and other external events;
(29)
the costs and effects of litigation, investigations or similar matters, or adverse facts and developments related thereto;
(30)
risks related to the fluctuation in our stock price and general volatility in the stock market;
(31)
the effects of any damages to our reputation resulting from developments related to any of the items identified above; and
(32)
other factors and other information contained in this Report and in other reports and filings that we make with the SEC under the Exchange Act, including, without limitation, those found in "Part II - Item 1A. Risk Factors" of this Report.
For a discussion of these and other risks that may cause actual results to differ from expectations, refer to “Part I - Item 1A. Risk Factors” and other information contained in Synovus' 2021 Form 10-K and our other periodic filings, including quarterly reports on Form 10-Q and current reports on Form 8-K, that we file from time to time with the SEC. All written or oral forward-looking statements that are made by or are attributable to Synovus are expressly qualified by this cautionary notice. You should not place undue reliance on any forward-looking statements since those statements speak only as of the date on which the statements are made. Synovus undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of new information or unanticipated events, except as may otherwise be required by law.
INTRODUCTION AND CORPORATE PROFILE
Synovus Financial Corp. is a financial services company and a registered bank holding company headquartered in Columbus, Georgia. Through its wholly-owned subsidiary, Synovus Bank, a Georgia state-chartered bank that is a member of the Federal Reserve System, the Company provides commercial and consumer banking in addition to a full suite of specialized
38
products and services including private banking, treasury management, wealth management, mortgage services, premium finance, asset-based lending, structured lending, and international banking. Synovus also provides financial planning and investment advisory services through its wholly-owned subsidiaries, Synovus Trust and Synovus Securities, as well as its GLOBALT and Creative Financial Group divisions.
Synovus Bank is positioned in some of the highest growth markets in the Southeast, with 261 branches in Alabama, Florida, Georgia, South Carolina, and Tennessee.
The following financial review summarizes the significant trends, changes in our business, transactions, and other matters affecting Synovus’ results of operations for the three and six months ended June 30, 2022 and financial condition as of June 30, 2022 and December 31, 2021. This discussion supplements, and should be read in conjunction with, the unaudited interim consolidated financial statements and notes thereto contained elsewhere in this Report and the consolidated financial statements of Synovus, the notes thereto, and management’s discussion and analysis contained in Synovus' 2021 Form 10-K.
Management's Discussion and Analysis of Financial Condition and Results of Operations consists of:
•Discussion of Results of Operations - Reviews Synovus' financial performance, as well as selected balance sheet items, items from the statements of income, significant transactions, and certain key ratios that illustrate Synovus' performance.
•Credit Quality, Capital Resources and Liquidity - Discusses credit quality, market risk, capital resources, and liquidity, as well as performance trends. It also includes a discussion of liquidity policies, how Synovus obtains funding, and related performance.
•Additional Disclosures - Discusses additional important matters including critical accounting policies and non-GAAP financial measures.
A reading of each section is important to understand fully our financial performance.
39
DISCUSSION OF RESULTS OF OPERATIONS
Table 1 - Consolidated Financial Highlights
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands, except per share data)
2022
2021
Change
2022
2021
Change
Net interest income
$
425,388
$
381,860
11
%
$
817,635
$
755,716
8
%
Provision for (reversal of) credit losses
12,688
(24,598)
nm
24,088
(43,173)
nm
Non-interest revenue
97,266
107,087
(9)
202,600
218,043
(7)
Total TE revenue
523,614
489,738
7
1,022,059
975,324
5
Non-interest expense
282,051
270,531
4
554,501
537,665
3
Income before income taxes
227,915
243,014
(6)
441,646
479,267
(8)
Net income
178,052
186,200
(4)
349,088
373,292
(6)
Net income available to common shareholders
169,761
177,909
(5)
332,507
356,711
(7)
Net income per common share, basic
1.17
1.20
(3)
2.29
2.41
(5)
Net income per common share, diluted
1.16
1.19
(3)
2.27
2.38
(5)
Net interest margin(1)
3.22
%
3.02
%
20
bps
3.11
%
3.03
%
8
bps
Net charge-off ratio(1)
0.16
0.28
(12)
0.18
0.24
(6)
Return on average assets(1)
1.26
1.36
(10)
1.24
1.38
(14)
Efficiency ratio-TE
53.87
55.24
(137)
54.25
55.13
(88)
(1) Annualized
June 30, 2022
March 31, 2022
Sequential Quarter Change
June 30, 2021
Year-Over-Year Change
(dollars in thousands)
Loans, net of deferred fees and costs
$
41,204,780
$
40,169,150
$
1,035,630
$
38,236,018
$
2,968,762
Total average loans
40,590,875
39,350,761
1,240,114
38,496,477
2,094,398
Total deposits
49,034,700
48,656,244
378,456
47,171,962
1,862,738
Core deposits (excludes brokered deposits)
45,411,583
46,618,560
(1,206,977)
44,203,000
1,208,583
Core transaction deposits (excludes brokered and public fund deposits)
37,399,915
38,285,649
(885,734)
35,506,980
1,892,935
Total average deposits
49,015,994
49,345,364
(329,370)
47,349,646
1,666,348
Non-performing assets ratio
0.33
%
0.40
%
(7)
bps
0.46
%
(13)
bps
Non-performing loans ratio
0.26
0.33
(7)
0.42
(16)
Past due loans over 90 days
0.01
0.01
—
0.01
—
CET1 capital
$
4,612,070
$
4,485,661
$
126,409
$
4,214,720
$
397,350
Tier 1 capital
5,149,215
5,022,806
126,409
4,751,865
397,350
Total risk-based capital
6,059,074
5,936,543
122,531
5,725,176
333,898
CET1 capital ratio
9.46
%
9.49
%
(3)
bps
9.75
%
(29)
bps
Tier 1 capital ratio
10.56
10.63
(7)
11.00
(44)
Total risk-based capital ratio
12.43
12.56
(13)
13.25
(82)
Total shareholders’ equity to total assets ratio
7.99
8.55
(56)
9.53
(154)
Return on average common equity(1)
16.48
14.20
228
15.40
108
(1) Quarter annualized
Executive Summary
Net income available to common shareholders for the second quarter of 2022 was $169.8 million, or $1.16 per diluted common share, compared to $177.9 million, or $1.19 per diluted common share for the second quarter of 2021. Net income available to common shareholders for the first six months of 2022 was $332.5 million, or $2.27 per diluted common share, compared to $356.7 million, or $2.38 per diluted common share for the first six months of 2021. The year-over-year decreases for all time periods were impacted by a slowing of allowance releases due primarily to the increased economic uncertainty present from inflation concerns and geopolitical tensions, resulting in provision for credit losses of $12.7 million and $24.1 million, respectively, for the three and six months ended June 30, 2022, and reversals of $24.6 million and $43.2 million for the three and six months ended June 30, 2021, respectively.
Net interest income for the six months ended June 30, 2022 was $817.6 million, up $61.9 million, or 8%, compared to the same period in 2021, including $10.5 million in PPP fees during 2022 and $45.2 million in 2021. Net interest margin was up 8
40
bps over the comparablesix-month period to 3.11% due primarily to positive re-mixing within earning assets and our asset-sensitive rate risk position, partially offset by a $34.7 million decline in PPP fees. Net interest margin for the second quarter was up 22 bps sequentially, aided by higher interest rates, lower cash balances, and managed deposit repricing.
Non-interest revenue for the second quarter of 2022 was $97.3 million, down $9.8 million, or 9%, compared to the second quarter of 2021, and year-to-date was $202.6 million, down $15.4 million, or 7%, from the first half of 2021, primarily due to lower mortgage banking income and a $7.0 million write-down on a minority fintech investment partially offset by higher core banking fees(1) and higher wealth revenue(2).
Non-interest expense for the second quarter of 2022 was $282.1 million, up $11.5 million, or 4%, while year-to-date non-interest expenseof $554.5 million was up $16.8 million, or 3%, compared to the same periods in 2021. The increase in non-interest expense during 2022 was primarily due to an increase in expense associated with merit and elevated performance incentives, resumption of normal business activities post COVID-19, and investments in new growth initiatives.
At June 30, 2022, loans, net of deferred fees and costs, of $41.20 billion, increased $1.89 billion, or 5%, from December 31, 2021. Excluding a $312.9 million decline in PPP loans, primarily from forgiveness, loans increased $2.21 billion, or 6%, led by growth in C&I and CRE loans as commercial production and line utilization continue to drive growth.
At June 30, 2022, credit metrics remained stable and near historically low levels with NPAs at 33 bps, NPLs at 26 bps, and total past dues at 14 bps, as a percentage of total loans. Net charge-offs remained low at $16.6 million, or 16 bps annualized, and $35.2 million, or 18 bps annualized, for the three and six months ended June 30, 2022. The ACL at June 30, 2022 totaled $458.4 million, a decrease of $11.1 million from December 31, 2021, and resulted primarily from continued positive trends in our credit performance, including reduction of NPLs, and quality and mix of new loan originations, mostly offset by an uncertain and generally negative economic outlook. The ACL to loans coverage ratio at June 30, 2022 was 1.11%, 8 bps lower compared to December 31, 2021.
Total period-end deposits at June 30, 2022 decreased $392.6 million compared to December 31, 2021 as lower money market, public funds, and time deposits impacted by rate-driven outflows and normal client liquidity deployment were mostly offset by increases in brokered deposits and higher non-interest-bearing demand deposits. Total deposit costs were 15 bps during the second quarter of 2022 and decreased 1 bp from the prior year comparable period, primarily due to an increase in non-interest-bearing deposits. Total deposit costs increased 4 bps compared to the sequential quarter due to deposit repricing associated with recent rate hikes.
At June 30, 2022, Synovus' CET1 ratio of 9.46%, well in excess of regulatory requirements, declined 4 bps compared to December 31, 2021, driven by significant growth in risk-weighted assets, largely from loan growth, and return of capital primarily through common stock shareholder dividends, mostly offset by strong capital generation from earnings. Our commitment remains to allocate internally generated capital toward our strategic priorities of client loan growth and a stable dividend while also maintaining a strong and efficient capital position.
More detail on Synovus' financial results for the three and six months ended June 30, 2022 may be found in subsequent sections of "Item 2. – Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Report. See also "Part 1 – Item 1A. – Risk Factors" of Synovus' 2021 Form 10-K.
(1) Core banking fees consist of service charges on deposit accounts, card fees, and several other non-interest revenue components including letter of credit fees, ATM fee income, line of credit non-usage fees, gains (losses) from sales of SBA loans, and miscellaneous other service charges.
(2) Consists of fiduciary and asset management, brokerage, and insurance revenue.
41
Changes in Financial Condition
During the six months ended June 30, 2022, total assets increased $65.5 million to $57.38 billion. We deployed liquidity as cash and cash equivalents decreased $1.34 billion, and total loans increased $1.89 billion, with commercial production and line utilization continuing to drive growth. Investment securities available for sale decreased $1.03 billion, driven by net unrealized losses from increases in market interest rates in the first half of 2022. The loan to deposit ratio was 84.0% at June 30, 2022, higher as compared to 79.5% at December 31, 2021, and 81.1% at June 30, 2021.
Total shareholders' equity at June 30, 2022 decreased $712.4 million compared to December 31, 2021 and included net income of $349.1 million, offset by dividends declared on common and preferred stock of $98.9 million and $16.6 million, respectively, changes in after-tax net unrealized losses on investment securities available for sale and cash flow hedges of $801.5 million and $142.8 million, respectively, and share repurchases of $13.0 million.
Loans
The following table compares the composition of the loan portfolio at June 30, 2022, December 31, 2021, and June 30, 2021.
Table 2 - Loans by Portfolio Class
June 31, 2022 vs. December 31, 2021 Change
June 31, 2022 vs. June 31, 2021 Change
(dollars in thousands)
June 30, 2022
December 31, 2021
June 30, 2021
Commercial, financial and agricultural
$
13,018,089
31.6
%
$
12,147,858
30.9
%
$
870,231
7
%
$
12,174,835
31.8
%
$
843,254
7
%
Owner-occupied
7,760,236
18.8
7,475,066
19.0
285,170
4
7,064,599
18.5
695,637
10
Total commercial and industrial
20,778,325
50.4
19,622,924
49.9
1,155,401
6
19,239,434
50.3
1,538,891
8
Investment properties
10,408,048
25.3
9,902,776
25.2
505,272
5
9,218,013
24.1
1,190,035
13
1-4 family properties
641,855
1.6
645,469
1.6
(3,614)
(1)
636,344
1.7
5,511
1
Land and development
453,514
1.0
466,866
1.2
(13,352)
(3)
506,694
1.3
(53,180)
(10)
Total commercial real estate
11,503,417
27.9
11,015,111
28.0
488,306
4
10,361,051
27.1
1,142,366
11
Consumer mortgages
5,124,523
12.4
5,068,998
12.9
55,525
1
5,200,718
13.6
(76,195)
(1)
Home equity
1,579,218
3.9
1,361,419
3.5
217,799
16
1,395,717
3.7
183,501
13
Credit cards
194,290
0.5
204,172
0.5
(9,882)
(5)
196,207
0.5
(1,917)
(1)
Other consumer loans
2,025,007
4.9
2,039,334
5.2
(14,327)
(1)
1,842,891
4.8
182,116
10
Total consumer
8,923,038
21.7
8,673,923
22.1
249,115
3
8,635,533
22.6
287,505
3
Loans, net of deferred fees and costs
$
41,204,780
100.0
%
$
39,311,958
100.0
%
$
1,892,822
5
%
$
38,236,018
100.0
%
$
2,968,762
8
%
At June 30, 2022, loans, net of deferred fees and costs, of $41.20 billion, increased $1.89 billion, or 5%, from December 31, 2021. This included a $312.9 million decline in PPP loans, primarily from forgiveness, and growth primarily in C&I and CRE loans, as commercial production and line utilization continue to drive growth. As a result of our strong year-to-date loan growth of 6% excluding PPP loans, we expect to be at or above the upper end of our previous guidance of 6% to 8% for 2022.
C&I loans remain the largest component of our loan portfolio, representing 50.4% of total loans, while CRE and consumer loans represent 27.9% and 21.7%, respectively. Our portfolio composition is guided by our strategic growth plan, in conjunction with a comprehensive concentration management policy, which sets limits for C&I, CRE, and consumer loan levels as well as for sub-categories therein.
U.S. Small Business Administration Paycheck Protection Program (PPP)
Synovus participated in the PPP, which is a loan program that originated from the CARES Act. The total balance of all PPP loans was $86.7 million as of June 30, 2022, down $312.9 million, or 78%, compared to $399.6 million as of December 31, 2021, primarily due to $316 million in forgiveness.The table below provides additional information on PPP loans.
42
Table 3 - PPP loans
June 30, 2022
PPP Loan Balances
(in millions, except count data )
Fundings
2Q22 Forgiveness
2022 Forgiveness
Total Life-to-Date Forgiveness
End of Period, Net of Unearned Fees and Costs(1)
Phase 1- 2020 Originations
$
2,886
$
11
$
26
$
2,750
$
14
Phase 2- 2021 Originations
1,047
108
290
971
73
Total
$
3,933
$
119
$
316
$
3,721
$
87
(1) Equals fundings less forgiveness, pay-downs/pay-offs, and unearned net fees.
(dollars in millions)
Total Net Fees
Percent of Fundings
2Q22 Recognized Net Fees
2022 Recognized Net Fees
Total Recognized Net Fees
Total Unrecognized or Remaining Net Fees
Contractual Maturity
Phase 1- 2020 Originations
$
94.9
3.3
%
$
0.1
$
0.3
$
94.9
$
—
2 years
Phase 2- 2021 Originations
43.6
4.2
3.6
10.3
40.9
2.8
5 years
Total
$
138.5
3.5
%
$
3.7
$
10.5
$
135.8
$
2.8
Amounts may not total due to rounding.
Commercial Loans
Total commercial loans (which are comprised of C&I and CRE loans) at June 30, 2022 were $32.28 billion, or 78.3%, of the total loan portfolio, compared to $30.64 billion, or 77.9%, at December 31, 2021.
Commercial and Industrial Loans
The C&I loan portfolio represents the largest category of Synovus' loan portfolio and is primarily comprised of general middle market and commercial banking clients across a wide range of industries. The following table shows the composition of the C&I loan portfolio aggregated by NAICS code. In accordance with Synovus' lending policy, each loan undergoes a detailed underwriting process which incorporates uniform underwriting standards and oversight in proportion to the size and complexity of the lending relationship. As of June 30, 2022, 93.4% (93.8% excluding PPP loans) of Synovus' C&I loans are secured by real estate, business equipment, inventory, and other types of collateral compared to 92.2% (94.1%excluding PPP loans) as of December 31, 2021. C&I loans at June 30, 2022 grew $1.16 billion, or 6%, from December 31, 2021, as diverse growth from many of our Wholesale Banking sub-businesses was partially offset by a $312.9 million decline in PPP loan balances. The growth largely consisted of funded loan production and increased line utilization particularly in the finance and insurance, healthcare and social assistance, wholesale trade, and accommodation and food services industries.
43
Table 4 - Commercial and Industrial Loans by Industry
June 30, 2022
December 31, 2021
(dollars in thousands)
NAICS Code
Amount
%(1)
Amount
%(1)
Health care and social assistance
62
$
4,489,914
21.6
%
$
4,220,579
21.5
%
Finance and insurance
52
3,112,695
15.0
2,520,480
12.8
Manufacturing
31-33
1,377,435
6.6
1,314,212
6.7
Accommodation and food services
72
1,338,556
6.4
1,231,801
6.3
Wholesale trade
42
1,268,075
6.1
1,146,505
5.8
Retail trade
44-45
1,184,962
5.7
1,195,456
6.1
Real estate and rental and leasing
5311
1,086,787
5.2
1,061,921
5.4
Construction
23
1,063,753
5.1
1,023,540
5.2
Professional, scientific, and technical services
54
951,794
4.6
928,436
4.7
Other services
81
946,549
4.6
1,004,448
5.1
Transportation and warehousing
48-49
843,764
4.1
852,969
4.3
Real estate other
53
778,636
3.7
752,997
3.8
Arts, entertainment, and recreation
71
469,665
2.3
534,597
2.7
Educational services
61
422,306
2.0
427,456
2.2
Public administration
92
417,871
2.0
407,451
2.1
Administration, support, waste management, and remediation
56
263,754
1.3
246,638
1.3
Agriculture, forestry, fishing, and hunting
11
261,234
1.3
285,372
1.5
Information
51
211,917
1.0
189,306
1.0
Other industries
(2)
288,658
1.4
278,760
1.5
Total commercial and industrial loans
$
20,778,325
100.0
%
$
19,622,924
100.0
%
(1) Loan balance in each category expressed as a percentage of total C&I loans.
(2) Comprised of NAICS industries that are less than 2% of total C&I loans.
At June 30, 2022, $13.02 billion of C&I loans, or 31.6% of the total loan portfolio (including PPP loans of $86.7 million net of unearned fees and costs), represented loans originated for the purpose of financing commercial, financial and agricultural business activities. The primary source of repayment on these loans is revenue generated from products or services offered by the business or organization. The secondary source of repayment is the collateral, which consists primarily of equipment, inventory, accounts receivable, time deposits, cash surrender value of life insurance, and other business assets.
At June 30, 2022, $7.76 billion of C&I loans, or 18.8% of the total loan portfolio, represented loans originated for the purpose of financing owner-occupied properties. The financing of owner-occupied facilities is considered a C&I loan even though there is improved real estate as collateral. This treatment is a result of the credit decision process, which focuses on cash flow from operations of the business to repay the debt. The secondary source of repayment on these loans is the underlying real estate. These loans are predominately secured by owner-occupied and other real estate, and to a lesser extent, other types of collateral.
Commercial Real Estate Loans
CRE loans consist primarily of income-producing investment properties loans. Additionally, CRE loans include 1-4 family properties loans as well as land and development loans. Total CRE loans of $11.50 billion increased $488.3 million or 4%, from December 31, 2021 as growth primarily in the multi-family and medical office sectors from funded loan production continued to outpace payoff activity.
Investment properties loans consist of construction and mortgage loans for income-producing properties and are primarily made to finance multi-family properties, hotels, office buildings, shopping centers, warehouses and other commercial development properties. Total investment properties loans as of June 30, 2022 were $10.41 billion, or 90.5% of the CRE loan portfolio, and increased $505.3 million, or 5%, from December 31, 2021 primarily due to growth in all sub-categories with the exception of shopping centers, which were down $196.6 million, or 12%, from December 31, 2021.
1-4 Family Properties Loans
1-4 family properties loans include construction loans to home builders and commercial mortgage loans related to 1-4 family rental properties and are almost always secured by the underlying property being financed by such loans. These
44
properties are primarily located in the markets served by Synovus. At June 30, 2022, 1-4 family properties loans totaled $641.9 million, or 5.6% of the CRE loan portfolio, and decreased slightly from December 31, 2021.
Land and Development Loans
Land and development loans include commercial and residential development as well as land acquisition loans and are secured by land held for future development, typically in excess of one year. Properties securing these loans are substantially within markets served by Synovus, and loan terms generally include personal guarantees from the principals. Loans in this portfolio are underwritten based on the LTV of the collateral and the capacity of the guarantor(s). Land and development loans of $453.5 million at June 30, 2022 decreased slightly from December 31, 2021.
Consumer Loans
The consumer loan portfolio consists of a wide variety of loan products offered through Synovus' banking network including first and second residential mortgages, home equity and consumer credit card loans, as well as both secured and unsecured loans from third-party lending. As of June 30, 2022, weighted-average FICO scores within the residential real estate portfolio based on committed balances were 777 for consumer mortgages and 788 for home equity, consistent with year-end 2021 scores.
Consumer loans at June 30, 2022 of $8.92 billion increased $249.1 million, or 3%, compared to December 31, 2021. Home equity grew $217.8 million from December 31, 2021 largely due to increased demand for home equity products as property values have increased, and interest rates for home equity products have remained relatively low. Other consumer loans decreased $14.3 million from December 31, 2021 primarily resulting from $43.0 million lower third-party loan balances as payment activity more than offset purchases of $361.6 million.
Deposits
Deposits provide the most significant funding source for interest earning assets. The following table shows the composition of period-end deposits as of the dates indicated. See Table 12 - Quarter-to-Date Net Interest Income and Rate/Volume Analysis and Table 13 - Year-to-Date Net Interest Income and Rate/Volume Analysis in this Report for information on average deposits including average rates.
Table 5 - Composition of Period-end Deposits
(dollars in thousands)
June 30, 2022
%(1)
December 31, 2021
%(1)
June 30, 2021
%(1)
Non-interest-bearing demand deposits(2)
$
15,781,109
32.2
%
$
15,242,839
30.9
%
$
14,342,601
30.4
%
Interest-bearing demand deposits(2)
6,327,055
12.9
6,346,959
12.9
5,839,814
12.4
Money market accounts(2)
13,793,024
28.1
14,886,424
30.1
13,983,112
29.7
Savings deposits(2)
1,498,727
3.0
1,404,428
2.8
1,341,453
2.8
Public funds
5,863,899
12.0
6,284,553
12.7
5,804,905
12.3
Time deposits(2)
2,147,769
4.4
2,427,073
4.9
2,891,115
6.1
Brokered deposits
3,623,117
7.4
2,835,000
5.7
2,968,962
6.3
Total deposits
$
49,034,700
100.0
%
$
49,427,276
100.0
%
$
47,171,962
100.0
%
Core deposits(3)
$
45,411,583
92.6
%
$
46,592,276
94.3
%
$
44,203,000
93.7
%
Brokered time deposits
$
2,314,488
4.7
%
$
1,024,448
2.1
%
$
1,063,947
2.3
%
Public funds time deposits
$
611,070
1.2
%
$
665,954
1.3
%
$
689,478
1.5
%
(1) Deposits balance in each category expressed as percentage of total deposits.
(2) Excluding any public funds or brokered deposits.
(3) Core deposits exclude brokered deposits.
Total period-end deposits at June 30, 2022 decreased $392.6 million compared to December 31, 2021 as lower money market, public funds, and time deposits, impacted by rate-driven outflows and normal client liquidity deployment, were mostly offset by increases in brokered deposits and higher non-interest-bearing demand deposits. On a year-to-date average basis, the increase in total deposits was $1.57 billion, or 3%, driven by $1.33 billion in growth from non-interest-bearing demand deposits as this meaningful component of our overall funding strategy continues to help manage our total funding costs in the rising rate environment. Total deposit costs of 15 bps for the second quarter of 2022 decreased 1 bp from the prior year comparable period, primarily due to an increase in non-interest-bearing deposits. Total deposit costs increased 4 bps compared to the first quarter of 2022 as the Federal Open Market Committee's recent rate hikes have begun to modestly impact our deposit costs. Given the 75 bps rate hike in June 2022, as well as the recently announced 75 bps hike in July 2022, we have begun to see and
45
expect a continuation of upward pressure on deposits costs, as would be reasonably expected for this phase of the tightening cycle.
Non-interest Revenue
Non-interest revenue for the second quarter of 2022 was $97.3 million, down $9.8 million, or 9%, and year-to-date was $202.6 million, down $15.4 million, or 7%, compared to the same periods in 2021. The primary drivers were lower mortgage banking income and a $7.0 million write-down on a minority fintech investment partially offset by higher core banking fees(1) and higher wealth revenue(2).
The following table shows the principal components of non-interest revenue.
Table 6 - Non-interest Revenue
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2022
2021
$ Change
% Change
2022
2021
$ Change
% Change
Service charges on deposit accounts
$
23,491
$
21,414
$
2,077
10
%
$
46,030
$
41,448
$
4,582
11
%
Fiduciary and asset management fees
20,100
18,805
1,295
7
40,377
36,759
3,618
10
Card fees
16,089
13,304
2,785
21
30,846
25,300
5,546
22
Brokerage revenue
15,243
13,926
1,317
9
29,898
26,899
2,999
11
Mortgage banking income
3,904
13,842
(9,938)
(72)
9,857
36,157
(26,300)
(73)
Capital markets income
7,393
3,335
4,058
122
12,864
10,840
2,024
19
Income from bank-owned life insurance
9,165
7,188
1,977
28
15,722
16,031
(309)
(2)
Insurance revenue
2,564
3,383
(819)
(24)
3,983
5,079
(1,096)
(22)
Investment securities gains (losses), net
—
—
—
nm
—
(1,990)
1,990
nm
Other non-interest revenue
(683)
11,890
(12,573)
(106)
13,023
21,520
(8,497)
(39)
Total non-interest revenue
$
97,266
$
107,087
$
(9,821)
(9)
%
$
202,600
$
218,043
$
(15,443)
(7)
%
Core banking fees (1)
$
45,483
$
41,464
$
4,019
10
%
$
90,887
$
79,620
$
11,267
14
%
Wealth revenue (2)
$
37,907
$
36,114
$
1,793
5
%
$
74,258
$
68,737
$
5,521
8
%
(1) Core banking fees consist of service charges on deposit accounts, card fees, and several other non-interest revenue components including letter of credit fees, ATM fee income, line of credit non-usage fees, gains (losses) from sales of SBA loans, and miscellaneous other service charges.
(2) Consists of fiduciary and asset management, brokerage, and insurance revenue.
Three and Six Months Ended June 30, 2022 compared to June 30, 2021
Service charges on deposit accounts, consisting of account analysis fees, NSF fees, and all other service charges, for the three and six months ended June 30, 2022 were up compared to the same periods in 2021. The largest category of service charges, account analysis fees, were flat compared to the second quarter of 2021, and up 3% on a year-to-date comparable basis. NSF fees for the six months ended June 30, 2022 and 2021 comprised 32% and 29%, respectively, of service charges on deposit accounts and 7% and 6%, respectively, of total non-interest revenue. NSF fees for the three and six months ended June 30, 2021 were lower primarily due to fiscal stimulus funds. All other service charges on deposit accounts, which consist primarily of monthly fees on consumer demand deposits and small business accounts, for the three and six months ended June 30, 2022 were up $740 thousand, or 14%, and $1.4 million, or 14%, respectively.
Fiduciary and asset management fees are derived from providing estate administration, personal trust, corporate trust, corporate bond, investment management, financial planning, and family office services. The increase in fiduciary and asset management fees for the three and six months ended June 30, 2022 was driven by strong client acquisition despite headwinds from a decline in the equity markets.
Card fees consist primarily of credit card interchange fees, debit card interchange fees, and merchant discounts. Card fees are reported net of certain associated expense items including client loyalty program expenses and network expenses. Card fees for the three and six months ended June 30, 2022 were up primarily due to higher transaction volumes from both consumer and commercial spend activity and account growth as we continue to invest in our Treasury and Payment solutions business.
Brokerage revenue consists primarily of brokerage commissions as well as advisory fees earned from the management of client assets. Brokerage revenue for the three and six months ended June 30, 2022 increased over the prior year comparable periods, benefiting from client activity in the face of challenging equity markets.
Mortgage banking income was significantly lower for the three and six months ended June 30, 2022, compared to the same periods in 2021, largely due to the economic environment with substantial increases in mortgage rates reducing refinancing and
46
new-purchase volumes and compressing secondary margins. On a year-to-date basis, gains on sale declined $18.5 million as a result of a $550.9 million, or 55%, decrease in loan sales and a $574.1 million, or 58%, decline in secondary market mortgage production compared to the prior year.
Capital markets income primarily includes fee income from client derivative transactions. Additionally, capital markets income includes fee income from debt capital market transactions and foreign exchange as well as other miscellaneous income from capital market transactions. The increase for the three months ended June 30, 2022 compared to the same period in 2021 primarily resulted from a higher volume of client derivative transactions and a $1.3 million increase in loan syndication arranger fees. The increase for the six months ended June 30, 2022 was primarily due to higher loan syndication arranger fees.
Income from BOLI includes increases in the cash surrender value of policies and proceeds from insurance contracts. The increase for the three months ended June 30, 2022 primarily related to $2.5 million in proceeds from insurance benefits.
The main components of other non-interest revenue are fees for letters of credit and unused lines of credit, safe deposit box fees, access fees for ATM use, other service charges and loan servicing fees, gains from sales of GGL/SBA loans, and other miscellaneous items. The six months ended June 30, 2022 primarily included a $7.0 million write-down on a minority fintech investment and a reduction in the fair value of non-qualified deferred compensation plan assets of $6.5 million (offset in non-interest expense), partially offset by a gain of $3.5 million related to the sale of a certain real estate partnership, as compared to 2021.
Non-interest Expense
Non-interest expense for the second quarter of 2022 was $282.1 million, up $11.5 million, or 4%, and year-to-date was $554.5 million, up $16.8 million, or 3%, compared to the same periods in 2021. The increase in non-interest expense during 2022 was primarily due to an increase in expense associated with merit and elevated performance incentives, resumption of normal business activities post COVID-19, and investments in new growth initiatives. We expect total investments in new growth initiatives to be in the $30 million to $35 million range in 2022.
The following table summarizes the components of non-interest expense.
Table 7 - Non-interest Expense
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2022
2021
$ Change
% Change
2022
2021
$ Change
% Change
Salaries and other personnel expense
$
161,063
$
160,567
$
496
—
%
$
325,747
$
322,044
$
3,703
1
%
Net occupancy, equipment, and software expense
43,199
41,825
1,374
3
86,076
82,959
3,117
4
Third-party processing and other services
21,952
24,419
(2,467)
(10)
42,947
44,451
(1,504)
(3)
Professional fees
10,865
7,947
2,918
37
19,338
17,031
2,307
14
FDIC insurance and other regulatory fees
6,894
5,547
1,347
24
13,144
11,127
2,017
18
Amortization of intangibles
2,118
2,379
(261)
(11)
4,236
4,758
(522)
(11)
Restructuring charges
(1,850)
415
(2,265)
nm
(8,274)
946
(9,220)
nm
Valuation adjustment to Visa derivative
3,500
—
3,500
nm
3,500
—
3,500
nm
Loss on early extinguishment of debt
—
—
—
nm
677
—
677
nm
Earnout liability adjustments
—
750
(750)
nm
—
750
(750)
nm
Other operating expense
34,310
26,682
7,628
29
67,110
53,599
13,511
25
Total non-interest expense
$
282,051
$
270,531
$
11,520
4
%
$
554,501
$
537,665
$
16,836
3
%
Three and Six Months Ended June 30, 2022 compared to June 30, 2021
Salaries and other personnel expense increased for the three and six months ended June 30, 2022 primarily due to the impacts of elevated performance incentives and merit partially offset by a reduction in the fair value of the non-qualified deferred compensation liability (offset in non-interest revenue) and lower mortgage production-based commissions. Total headcount of 5,091 was flat compared to June 30, 2021 as a result of Synovus Forward initiatives while adding headcount in areas associated with strategic revenue growth.
Net occupancy, equipment, and software expense increased for the three and six months ended June 30, 2022 due primarily to continued investments in technology and initiatives partially offset by savings from branch closures. Synovus Bank operated 261 branches at June 30, 2022 compared to 285 branches at June 30, 2021 with twenty branch closures during the first half of 2022. We expect to close a similar amount in the second half of 2022 to complete our large-scale branch optimization program.
47
Third-party processing and other services include all third-party core operating system and processing charges as well as third-party loan servicing charges. Third-party processing expense decreased for the three and six months ended June 30, 2022, largely a result of higher 2021 expense associated with PPP loan forgiveness partially offset by enhancements associated with technology and initiatives.
Professional fees increased for the three and six months ended June 30, 2022 primarily from higher consulting fees largely related to new initiatives, technology, and sustainability strategies and increased legal fees from various matters, including new initiatives and credit-related items.
FDIC insurance and other regulatory fees increased for the three and six months ended June 30, 2022 largely due to a higher assessment rate primarily driven by partial normalization of liquidity levels and redemption of Synovus Bank senior notes.
During the three months ended June 30, 2022, Synovus recorded $3.0 million in gains on sales of five closed branches partially offset by restructuring charges associated with additional branch closures. During the six months ended June 30, 2022, Synovus recorded $12.1 million in gains largely relating to the sale of real estate facilities in Columbus, Georgia in addition to gains on sales of closed branches, partially offset by restructuring charges associated with additional branch closures. During the three and six months ended June 30, 2021, Synovus recorded restructuring charges primarily related to branch closures and restructuring of corporate real estate as part of the Synovus Forward initiative.
During the second quarter of 2022, Synovus recorded a $3.5 million valuation adjustment to the Visa derivative following Visa's announcement to fund $600 million to its litigation escrow account.
On February 10, 2022, Synovus Bank redeemed its 2.289% Fixed-to-Floating Rate Senior Bank Notes of $400 million par value and incurred a $677 thousand loss on early extinguishment of debt.
Earnout liability fair value adjustments associated with the Global One acquisition were the result of higher than projected earnings and higher earnings estimates over the remaining contractual earnout period, reflecting the continued success of the Global One enterprise. The earnout period ended on June 30, 2021, and the final earnout payment occurred during the third quarter of 2021.
Other operating expense includes advertising, travel, insurance, network and communication, other taxes, subscriptions and dues, other loan and ORE expense, postage and freight, training, business development, supplies, donations, and other miscellaneous expense. Other operating expense was up for the three and six months ended June 30, 2022. The increases over prior year were primarily related to an increase in loan expense due to elevated production, managing fraud protection for clients, resumption of normal business activities post COVID-19, and increased 2022 advertising expense resulting from the launch of our newly developed brand positioning and campaign.
Income Tax Expense
Income tax expense was $49.9 million for the three months ended June 30, 2022, representing an effective tax rate of 21.9%, compared to income tax expense of $56.8 million for the three months ended June 30, 2021, representing an effective tax rate of 23.4%. Income tax expense was $92.6 million for the six months ended June 30, 2022, representing an effective tax rate of 21.0%, compared to income tax expense of $106.0 million for the six months ended June 30, 2021, representing an effective tax rate of 22.1%. The effective tax rate is lower for both the three and six month periods ended June 30, 2022, primarily due to an increase in net discrete tax benefits recognized during the current period, including share-based compensation, changes in amounts taxable by jurisdictions, and other accrual adjustments, compared to the respective prior periods.
CREDIT QUALITY, CAPITAL RESOURCES AND LIQUIDITY
Credit Quality
Synovus diligently monitors the quality of its loan portfolio by industry, property type, and geography through a thorough portfolio review process and our analytical risk management tools. At June 30, 2022, credit metrics remained stable and near historical lows with NPAs at 33 bps, NPLs at 26 bps, and total past dues at 14 bps, as a percentage of total loans. Net charge-offs remained low at $16.6 million, or 16 bps annualized, and $35.2 million, or 18 bps annualized, respectively, for the three and six months ended June 30, 2022. We expect net charge-offs to remain relatively stable in the second half of 2022, assuming no material change in the economic environment.
48
The table below includes selected credit quality metrics.
Table 8 - Credit Quality Metrics
(dollars in thousands)
June 30, 2022
December 31, 2021
June 30, 2021
Non-performing loans
$
109,024
$
131,042
$
161,028
ORE and other assets
26,759
27,137
16,806
Non-performing assets
$
135,783
$
158,179
$
177,834
Total loans
$
41,204,780
$
39,311,958
$
38,236,018
Non-performing loans as a % of total loans
0.26
%
0.33
%
0.42
%
Non-performing assets as a % of total loans, ORE, and specific other assets
0.33
0.40
0.46
Loans 90 days past due and still accruing
$
2,251
$
6,770
$
4,415
As a % of total loans
0.01
%
0.02
%
0.01
%
Total past due loans and still accruing
$
56,160
$
57,565
$
49,321
As a % of total loans
0.14
%
0.15
%
0.13
%
Net charge-offs, quarter
$
16,565
$
10.522
$
26,546
Net charge-offs/average loans, quarter
0.16
%
0.11
%
0.28
%
Net charge-offs, year-to-date
$
35,174
$
77,788
$
46,750
Net charge-offs/average loans, year-to-date
0.18
%
0.20
%
0.24
%
Provision for (reversal of) loan losses, quarter
$
9,446
$
(54,124)
$
(19,960)
Provision for (reversal of) unfunded commitments, quarter
3,242
(1,086)
(4,638)
Provision for (reversal of) credit losses, quarter
$
12,688
$
(55,210)
$
(24,598)
Provision for (reversal of) loan losses, year-to-date
$
15,414
$
(100,351)
$
(42,278)
Provision for (reversal of) unfunded commitments, year-to-date
$
8,674
$
(5,900)
$
(895)
Provision for (reversal of) credit losses, year-to-date
$
24,088
$
(106,251)
$
(43.173)
Allowance for loan losses
$
407,837
$
427,597
$
516,708
Reserve for unfunded commitments
50,559
41,885
46,890
Allowance for credit losses
$
458,396
$
469,482
$
563,598
ACL to loans coverage ratio
1.11
%
1.19
%
1.47
%
ALL to loans coverage ratio
0.99
1.09
1.35
ACL/NPLs
420.45
358.27
350.00
ALL/NPLs
374.08
326.31
320.88
Criticized and Classified Loans
Our loan ratings are aligned to federal banking regulators' definitions of pass and criticized categories, which include special mention, substandard, doubtful, and loss. Substandard accruing and non-accruing loans, doubtful, and loss loans are often collectively referred to as classified. Special mention, substandard, doubtful, and loss loans are often collectively referred to as criticized and classified loans. The following table presents a summary of criticized and classified loans. Criticized and classified loans at June 30, 2022 were2.2% of total loans, or $914.0 million, down $113.9 million as compared to 2.6% of total loans, or $1.03 billion, at December 31, 2021.
Table 9 - Criticized and Classified Loans
(dollars in thousands)
June 30, 2022
December 31, 2021
Special mention
$
391,596
$
489,150
Substandard
516,412
526,117
Doubtful
3,520
10,630
Loss
2,500
2,058
Criticized and Classified loans
$
914,028
$
1,027,955
As a % of total loans
2.2
%
2.6
%
49
Provision for (Reversal of) Credit Losses and Allowance for Credit Losses
The provision for credit losses of $12.7 million and $24.1 million for the three and six months ended June 30, 2022 included net charge-offs of $16.6 million and $35.2 million, respectively, and also represented a slower pace of allowance decline for the first half of the year. $3.7 million and $7.5 million in reserves were also added as a result of purchases of $180.2 million and $361.6 million of third-party lending loans for the three and six months ended June 30, 2022.
The ALL of $407.8 million and the reserve for unfunded commitments of $50.6 million, which is recorded in other liabilities, comprise the total ACL of $458.4 million at June 30, 2022. The ACL decreased $11.1 million compared to the December 31, 2021 ACL of $469.5 million, which consisted of an ALL of $427.6 million and the reserve for unfunded commitments of $41.9 million. The ACL to loans coverage ratio of 1.11% at June 30, 2022 was 8 bps lower compared to December 31, 2021. The reduction in the ACL resulted primarily from continued positive trends in our credit performance, including reduction of NPLs, and quality and mix of new loan originations, mostly offset by an uncertain and generally negative economic outlook.
Table 10 - Accruing TDRs by Risk Grade
June 30, 2022
December 31, 2021
June 30, 2021
(dollars in thousands)
Amount
%
Amount
%
Amount
%
Pass
$
59,865
36.5
%
$
56,479
47.1
%
$
62,686
50.3
%
Special mention
31,492
19.2
11,387
9.5
8,600
6.9
Substandard accruing
72,744
44.3
51,938
43.4
53,242
42.8
Total accruing TDRs
$
164,101
100.0
%
$
119,804
100.0
%
$
124,528
100.0
%
Troubled Debt Restructurings
Accruing TDRs were $164.1 million at June 30, 2022, up $44.3 million compared to December 31, 2021 primarily due to interest rate modifications granted that were previously accounted for under the CARES Act. Non-accruing TDRs were $18.3 million at June 30, 2022, compared to $22.3 million at December 31, 2021.
Accruing TDRs are considered performing because they are performing in accordance with the restructured terms. At both June 30, 2022 and December 31, 2021, approximately 98% of accruing TDRs were current. In addition, subsequent defaults on accruing TDRs (defaults defined as the earlier of the TDR being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments within twelve months of the TDR designation) have continued to remain at low levels.
Capital Resources
Synovus and Synovus Bank are required to comply with capital adequacy standards established by our primary federal regulator, the Federal Reserve. Synovus and Synovus Bank measure capital adequacy using the standardized approach under Basel III. At June 30, 2022, Synovus and Synovus Bank's capital levels remained strong and exceeded well-capitalized requirements currently in effect. The following table presents certain ratios used to measure Synovus and Synovus Bank's capitalization.
50
Table 11 - Capital Ratios
(dollars in thousands)
June 30, 2022
December 31, 2021
CET1 capital
Synovus Financial Corp.
$
4,612,070
$
4,388,618
Synovus Bank
5,158,225
4,998,698
Tier 1 risk-based capital
Synovus Financial Corp.
5,149,215
4,925,763
Synovus Bank
5,158,225
4,998,698
Total risk-based capital
Synovus Financial Corp.
6,059,074
5,827,196
Synovus Bank
5,754,389
5,587,757
CET1 capital ratio
Synovus Financial Corp.
9.46
%
9.50
%
Synovus Bank
10.59
10.83
Tier 1 risk-based capital ratio
Synovus Financial Corp.
10.56
10.66
Synovus Bank
10.59
10.83
Total risk-based capital to risk-weighted assets ratio
Synovus Financial Corp.
12.43
12.61
Synovus Bank
11.82
12.11
Leverage ratio
Synovus Financial Corp.
9.03
8.72
Synovus Bank
9.06
8.86
At June 30, 2022, Synovus' CET1 ratio was 9.46%, well in excess of regulatory requirements including the capital conservation buffer of 2.5%. The June 30, 2022 CET1 ratio declined 4 bps compared to December 31, 2021, driven by significant growth in risk-weighted assets, largely from loan growth, and return of capital primarily through common stock shareholder dividends, mostly offset by strong capital generation from earnings. Our commitment remains to allocate internally generated capital toward our strategic priorities of client loan growth and a stable dividend while also maintaining a strong and efficient capital position. For additional information on regulatory capital requirements, see "Part II - Item 8. Financial Statements and Supplementary Data - Note 10 - Regulatory Capital" to the consolidated financial statements of Synovus' 2021 Form 10-K. Management reviews the Company's capital position on an on-going basis and believes, based on internal capital analyses and earnings projections, that Synovus is well positioned to meet relevant regulatory capital standards.
On January 20, 2022, Synovus announced that its Board of Directors authorized share repurchases of up to $300 million in 2022. During the six months ended June 30, 2022, Synovus repurchased a total of $13.0 million, or 281 thousand shares of its common stock, at an average price of $46.17 per share. Based on our current forecast for loan growth and given the uncertain economic environment, we expect to retain the majority of capital generated through earnings to support core balance sheet growth through the remainder of 2022.
On August 26, 2020, the federal banking regulators issued a final rule (following an interim final rule issued on March 27, 2020) that allowed electing banking organizations that adopt CECL during 2020 to mitigate the estimated effects of CECL on regulatory capital for two years, followed by a three-year phase-in transition period. Synovus adopted CECL on January 1, 2020 and the June 30, 2022 regulatory capital ratios reflect Synovus' election of the five-year transition provision. At June 30, 2022, $43.7 million, or a cumulative 9 bps benefit to CET1, was deferred.
Dividends
Synovus has historically paid a quarterly cash dividend to the holders of its common stock. Management and the Board of Directors closely monitor current and projected capital levels, liquidity (including dividends from subsidiaries), financial markets and other economic trends, as well as regulatory requirements regarding the payment of dividends.
Synovus' ability to pay dividends on its common stock and preferred stock is primarily dependent upon dividends and distributions that it receives from its bank and non-banking subsidiaries, which are restricted by various regulations administered by federal and state bank regulatory authorities.
51
Synovus declared common stock dividends of $98.9 million, or $0.68 per common share, for the six months ended June 30, 2022, compared to $97.7 million, or $0.66 per common share, for the six months ended June 30, 2021. In addition, Synovus declared dividends on its preferred stock of $16.6 million during both the six months ended June 30, 2022 and 2021.
Liquidity
Liquidity represents the extent to which Synovus has readily available sources of funding to meet the needs of depositors, borrowers and creditors, to support asset growth, and to otherwise sustain operations of Synovus and its subsidiaries, at a reasonable cost, on a timely basis, and without adverse consequences. ALCO monitors Synovus' economic, competitive, and regulatory environment and is responsible for measuring, monitoring, and reporting on liquidity and funding risk as well as market risk.
In accordance with Synovus policies and regulatory guidance, ALCO evaluates contractual and anticipated cash flows under normal and stressed conditions to properly manage the Company’s liquidity profile. Synovus places an emphasis on maintaining numerous sources of current and contingent liquidity to meet its obligations to depositors, borrowers, and creditors on a timely basis. Liquidity is generated through various sources, including, but not limited to, maturities and repayments of loans by clients, maturities and sales of investment securities, and growth in core and wholesale deposits.
Synovus Bank also generates liquidity through the issuance of brokered certificates of deposit and money market accounts. Synovus Bank accesses these funds from a broad geographic base to diversify its sources of funding and liquidity. Synovus Bank also has the capacity to access funding through its membership in the FHLB system and through the Federal Reserve discount window. At June 30, 2022, based on currently pledged collateral, Synovus Bank had access to FHLB funding of $4.73 billion, subject to FHLB credit policies. Management continuously monitors and maintains appropriate levels of liquidity so as to provide adequate funding sources to manage client deposit withdrawals, loan requests, and other funding demands.
In addition to bank level liquidity management, Synovus must manage liquidity at the parent company level for various operating needs including the servicing of debt, the payment of dividends on our common stock and preferred stock, share repurchases, payment of general corporate expense, and potential capital infusions into subsidiaries. The primary source of liquidity for Synovus consists of dividends from Synovus Bank, which is governed by certain rules and regulations of the GA DBF and the Federal Reserve Bank. Synovus' ability to receive dividends from Synovus Bank in future periods will depend on a number of factors, including, without limitation, Synovus Bank's future profits, asset quality, liquidity, and overall condition. In addition, both the GA DBF and Federal Reserve Bank may require approval to pay dividends, based on certain regulatory statutes and limitations.
Synovus presently believes that the sources of liquidity discussed above, including existing liquid funds on hand, are sufficient to meet its anticipated funding needs. However, if economic conditions were to significantly deteriorate, regulatory capital requirements for Synovus or Synovus Bank were to increase as the result of regulatory directives or otherwise, or Synovus believes it is prudent to enhance current liquidity levels, then Synovus may seek additional liquidity from external sources. See "Part I – Item 1A. Risk Factors - Changes in the cost and availability of funding due to changes in the deposit market and credit market may adversely affect our capital resources, liquidity and financial results" ofSynovus' 2021 Form 10-K. Furthermore, Synovus may, from time to time, take advantage of attractive market opportunities to refinance its existing debt, redeem its preferred stock, or strengthen its liquidity or capital position.
Earning Assets and Sources of Funds
Average total assets for the six months ended June 30, 2022 increased $2.09 billion, or 4%, as compared to the first six months of 2021. Average earning assets increased $2.66 billion, or 5%, in the first six months of 2022 compared to the same period in 2021. The increase in average earning assets primarily resulted from a $2.39 billion, or 27%, increase in average investment securities available for sale and a $1.62 billion, or 4%, increase in average total loans, net of unearned income, which included a decrease of $1.98 billion in PPP loans. The increase in average loans was primarily attributable to growth in commercial production and line utilization. These increases were partially offset by a $1.36 billion, or 51%, decrease in average interest-bearing funds held at the Federal Reserve Bank.
Average interest-bearing liabilities decreased $24.2 million for the first six months of 2022 compared to the same period in 2021. The decrease in average interest-bearing liabilities largely resulted from a $1.05 billion, or 27%, decrease in average time deposits, as a result of continued focus on remixing the deposit base, mostly offset by a $945.2 million, or 11%, increase in average interest-bearing demand deposits. Average non-interest-bearing deposits also increased $2.28 billion, or 16%, for the first six months of 2022 compared to the same period in 2021 as these deposits continue to be a meaningful component of our funding strategy and will help manage total funding costs in the rising rate environment.
Net interest income for the six months ended June 30, 2022 was $817.6 million, up $61.9 million, or 8% compared to the same period in 2021, including $10.5 million in PPP fees during 2022 and $45.2 million in 2021. Net interest margin was up 8 bps over the comparablesix-month period to 3.11% due primarily to positive re-mixing within earning assets and our asset-
52
sensitive rate risk position, partially offset by a $34.7 million decline in PPP fees. For the six months ended June 30, 2022, the yield on earning assets was 3.31%, an increase of 2 bps compared to the six months ended June 30, 2021, while the effective cost of funds decreased 6 bps to 0.20%. Compared to the same period in 2021, the yield on loans decreased 13 bps due primarily to the decline in PPP fees, while the yield on investment securities increased 32 bps primarily due to higher reinvestment yield and deceleration in prepayment activity compared to the prior year.
On a sequential quarter basis, net interest income was up $33.1 million, or 8%, driven by loan growth and higher rates. Net interest margin for the second quarter was 3.22%, which was up 22 bps compared to the first quarter of 2022 aided by higher interest rates, lower cash balances, and managed deposit repricing. The second quarter of 2022 included $3.7 million recognized for associated PPP fees versus $6.9 million in the first quarter of 2022 and average PPP loan balances of $147.9 million versus $282.4 million in the first quarter of 2022. For the second quarter of 2022, the yield on earning assets increased 25 bps, while the effective cost of funds increased 3 bps compared to the first quarter of 2022. We continue to expect that net interest income and net interest margin will increase from second quarter 2022 levels as the benefits of higher short-term and long-term market interest rates are realized.
53
Net Interest Income and Rate/Volume Analysis
The following tables set forth the major components of net interest income and the related annualized yields and rates for the three and six months ended June 30, 2022 and 2021, as well as the variances between the periods caused by changes in interest rates versus changes in volume.
Table 12 - Quarter-to-Date Net Interest Income and Rate/Volume Analysis
Three Months Ended June 30,
2022 Compared to 2021
Average Balances
Interest
Annualized Yield/Rate
Change due to
Increase (Decrease)
(dollars in thousands)
2022
2021
2022
2021
2022
2021
Volume
Rate
Assets
Interest earning assets:
Investment securities available for sale
$
11,153,091
$
9,184,691
$
50,312
$
33,298
1.81
%
1.45
%
$
7,116
$
9,898
$
17,014
Trading account assets
11,987
2,831
73
8
2.44
1.15
26
39
65
Commercial loans (1) (2)
31,870,387
29,936,751
308,442
287,677
3.88
3.85
18,560
2,205
20,765
Consumer loans (1)
8,720,488
8,559,726
83,826
84,402
3.86
3.94
1,579
(2,155)
(576)
Allowance for loan losses
(415,372)
(561,242)
—
—
—
—
—
—
—
Loans, net
40,175,503
37,935,235
392,268
372,079
3.92
3.93
20,139
50
20,189
Mortgage loans held for sale
85,299
242,940
921
1,859
4.32
3.06
(1,203)
265
(938)
Other loans held for sale
725,762
615,301
7,678
4,750
4.19
3.05
840
2,088
2,928
Other earning assets(3)
813,028
2,705,819
1,660
740
0.81
0.11
(472)
1,392
920
Federal Home Loan Bank and Federal Reserve Bank stock
179,837
159,340
1,820
800
4.05
2.01
103
917
1,020
Total interest earning assets
53,144,507
50,846,157
$
454,732
$
413,534
3.43
%
3.26
%
26,549
14,649
41,198
Cash and due from banks
538,647
571,561
Premises, equipment, and software, net
385,457
452,652
Other real estate
11,439
1,406
Cash surrender value of bank-owned life insurance
1,077,231
1,055,663
Other assets(4)
1,379,659
2,090,332
Total assets
$
56,536,940
$
55,017,771
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand deposits
$
9,513,334
$
8,601,262
$
3,598
$
2,441
0.15
%
0.11
%
250
907
1,157
Money market accounts
15,328,395
15,476,262
6,850
7,181
0.18
0.19
(70)
(261)
(331)
Savings deposits
1,506,195
1,333,297
72
55
0.02
0.02
9
8
17
Time deposits
2,829,684
3,792,382
1,688
4,894
0.24
0.52
(1,248)
(1,958)
(3,206)
Brokered deposits
2,878,536
3,057,607
6,293
4,799
0.88
0.63
(281)
1,775
1,494
Federal funds purchased and securities sold under repurchase agreements
246,737
204,053
219
35
0.35
0.07
7
177
184
Other short-term borrowings
478,469
—
896
—
0.74
—
896
—
896
Long-term debt
878,413
1,203,038
8,768
11,478
3.99
3.82
(3,092)
382
(2,710)
Total interest-bearing liabilities
33,659,763
33,667,901
$
28,384
$
30,883
0.33
%
0.36
%
(3,529)
1,030
(2,499)
Non-interest-bearing deposits
16,959,850
15,088,836
Other liabilities
1,247,646
1,091,321
Shareholders' equity
4,669,681
5,169,713
Total liabilities and equity
$
56,536,940
$
55,017,771
Interest rate spread:
3.10
2.90
Net interest income - TE/margin(5)
$
426,348
$
382,651
3.22
%
3.02
%
$
30,078
$
13,619
$
43,697
Taxable equivalent adjustment
960
791
Net interest income, actual
$
425,388
$
381,860
(1) Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: 2022 - $13.0 million, 2021 - $28.5 million.
(2) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.
(3) Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.
(4) Includes average net unrealized gains (losses) on investment securities available for sale of $(923.1) million and $37.0 million for the three months ended June 30, 2022 and 2021, respectively.
(5) The net interest margin is calculated by dividing annualized net interest income - TE by average total interest earnings assets.
54
Table 13 - Year-to-Date Net Interest Income and Rate/Volume Analysis
Six Months Ended June 30,
2022 Compared to 2021
Average Balances
Interest
Annualized Yield/Rate
Change due to
Increase (Decrease)
(dollars in thousands)
2022
2021
2022
2021
2022
2021
Volume
Rate
Assets
Interest earning assets:
Investment securities available for sale
$
11,206,150
$
8,813,191
$
97,562
$
62,755
1.74
%
1.42
%
$
16,850
$
17,957
$
34,807
Trading account assets
10,540
2,947
112
30
2.13
2.01
76
6
82
Commercial loans (1) (2)
31,316,646
29,930,734
589,029
578,877
3.79
3.90
26,803
(16,651)
10,152
Consumer loans (1)
8,657,598
8,424,423
165,194
166,466
3.83
3.97
4,590
(5,862)
(1,272)
Allowance for loan losses
(419,639)
(580,450)
Loans, net
39,554,605
37,774,707
754,223
745,343
3.84
3.97
31,393
(22,513)
8,880
Mortgage loans held for sale
94,542
244,940
1,803
3,516
3.81
2.87
(2,140)
427
(1,713)
Other loans held for sale
661,768
637,901
12,978
9,555
3.90
2.98
353
3,070
3,423
Other earning assets(3)
1,363,223
2,771,576
2,475
1,458
0.36
0.10
(629)
1,646
1,017
Federal Home Loan Bank and Federal Reserve Bank stock
170,006
158,503
2,505
1,468
2.95
1.85
106
931
1,037
Total interest earning assets
53,060,834
50,403,765
871,658
824,125
3.31
3.29
46,009
1,524
47,533
Cash and due from banks
543,638
545,295
Premises, equipment, and software, net
392,079
456,537
Other real estate
11,598
1,613
Cash surrender value of bank-owned life insurance
1,074,076
1,053,603
Other assets(4)
1,613,313
2,144,615
Total assets
$
56,695,538
$
54,605,428
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand deposits
$
9,531,330
$
8,586,092
5,970
5,414
0.13
0.13
609
(53)
556
Money market accounts
15,685,030
15,412,941
12,199
15,911
0.16
0.21
283
(3,995)
(3,712)
Savings deposits
1,483,547
1,276,608
139
105
0.02
0.02
20
14
34
Time deposits
2,919,242
3,972,840
3,826
11,936
0.26
0.61
(3,187)
(4,923)
(8,110)
Brokered deposits
2,833,580
3,212,608
10,026
11,023
0.71
0.69
(1,297)
300
(997)
Federal funds purchased and securities sold under repurchase agreements
220,689
206,735
230
69
0.21
0.07
5
156
161
Other short-term borrowings
242,870
—
896
—
0.73
—
896
—
896
Long-term debt
930,131
1,202,827
18,913
22,386
4.07
3.73
(5,044)
1,571
(3,473)
Total interest-bearing liabilities
33,846,419
33,870,651
52,199
66,844
0.31
0.39
(7,715)
(6,930)
(14,645)
Non-interest-bearing deposits
16,727,040
14,443,645
Other liabilities
1,196,375
1,138,073
Shareholders' equity
4,925,704
5,153,059
Total liabilities and equity
$
56,695,538
$
54,605,428
Interest rate spread:
3.00
%
2.90
%
Net interest income - TE/margin(5)
$
819,459
$
757,281
3.11
%
3.03
%
$
53,724
$
8,454
$
62,178
Taxable equivalent adjustment
1,824
1,565
Net interest income, actual
$
817,635
$
755,716
(1) Average loans are shown net of unearned income. NPLs are included. Interest income includes fees as follows: 2022 - $33.7 million, 2021 - $60.4 million.
(2) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 21%, in adjusting interest on tax-exempt loans to a taxable-equivalent basis.
(3) Includes interest-bearing funds with Federal Reserve Bank, interest earning deposits with banks, and federal funds sold and securities purchased under resale agreements.
(4) Includes average net unrealized gains (losses) on investment securities available for sale of $(587.1) million and $76.3 million for the six months ended June 30, 2022 and 2021, respectively.
(5) The net interest margin is calculated by dividing annualized net interest income - TE by average total interest earnings assets.
55
Market Risk Analysis
Interest rate risk is the primary market risk to which Synovus is potentially exposed. Synovus measures its sensitivity to changes in market interest rates through the use of a simulation model which incorporates all of Synovus’ earning assets and liabilities. These simulations are used to determine a baseline net interest income projection and the sensitivity of the income profile based on changes in interest rates. These simulations incorporate assumptions and factors, including, but not limited to, changes in market rates, in the size or composition of the balance sheet, and in repricing characteristics as well as client behaviors. This process is reviewed and updated on an on-going basis in a manner consistent with Synovus’ ALCO governance framework.
Synovus has modeled its baseline net interest income forecast assuming a relatively flat interest rate environment with the federal funds rate at the Federal Reserve’s targeted range of 1.50% to 1.75% as of June 30, 2022 and the prime rate of 4.75% as of June 30, 2022. Synovus has modeled the impact of an immediate increase in market interest rates across the yield curve of 100 and 200 bps to determine the sensitivity of net interest income for the next twelve months. Synovus' current rate risk position is considered asset-sensitive and would be expected to benefit net interest income in a rising interest rate environment. The following table represents the estimated sensitivity of net interest income at June 30, 2022, with comparable information for December 31, 2021.
Table 14 - Twelve Month Net Interest Income Sensitivity
Estimated % Change in Net Interest Income as Compared to Unchanged Rates (for the next twelve months)
Change in Interest Rates (in bps)
June 30, 2022
December 31, 2021
+200
11.0%
14.5%
+100
5.5%
6.5%
The net interest income simulation model is the primary tool utilized to evaluate potential interest rate risks over a shorter-term time horizon. Synovus also evaluates potential longer-term interest rate risk through modeling and evaluation of the sensitivity of the Company's EVE. The EVE measurement process estimates the net fair value of assets, liabilities, and off-balance sheet financial instruments under various interest rate scenarios. Management uses EVE sensitivity analyses as an additional means of measuring interest rate risk and incorporates this form of analysis within its governance and limits framework.
LIBOR Transition
On March 5, 2021, the FCA confirmed that all LIBOR settings will either cease to be provided by any administrator or no longer be representative immediately after June 30, 2023, for all remaining US dollar settings.
The ARRC proposed SOFR as its preferred rate as an alternative to LIBOR and proposed a paced market transition plan to SOFR from LIBOR. Organizations are currently working on industry-wide and company-specific transition plans related to derivatives and cash markets exposed to LIBOR. As noted within "Part I - Item 1A. Risk Factors" of Synovus' 2021 Form 10-K, Synovus holds instruments that may be impacted by the discontinuance of LIBOR, which include floating rate obligations, loans, deposits, derivatives and hedges, and other financial instruments. Synovus has established a cross-functional LIBOR transition working group with representation from all business lines, support and control functions, and legal counsel that has 1) assessed the Company's current exposure to LIBOR indexed instruments and the data, systems and processes that were impacted and have been changed as a result; 2) established a detailed implementation plan; 3) formulated communications and learning activities to support clients and colleagues; and 4) developed a formal governance structure for the transition. For the last several years, loan agreement provisions for new and renewed loans included LIBOR fallback language to ensure transition from LIBOR when such transition occurs. All direct exposures resulting from existing financial contracts that mature after 2021 have been inventoried and are monitored on an ongoing basis. The Company discontinued the use of LIBOR as of December 31, 2021, with limited exceptions as permitted by regulatory guidance or internal policies. Synovus has expanded its product offerings and currently offers multiple alternative reference rates including SOFR, BSBY, and Prime indices. As of June 30, 2022, the Company had approximately $13 billion in loans tied to LIBOR that mature after June 30, 2023. Remediation activities are underway to modify or transition existing exposures to alternate index rates or to convert the rate under existing fallback language, including the use of the Adjustable Interest (LIBOR) Act, enacted in March 2022, and other relevant legislation.
56
Critical Accounting Policies
The accounting and financial reporting policies of Synovus are in accordance with GAAP and conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. Synovus has identified certain of its accounting policies as “critical accounting policies,” consisting of those related to the allowance for credit losses and income taxes. In determining which accounting policies are critical in nature, Synovus has identified the policies that require significant judgment or involve complex estimates. It is management's practice to discuss critical accounting policies with the Board of Directors' Audit Committee on a periodic basis, including the development, selection, implementation and disclosure of the critical accounting policies. The application of these policies has a significant impact on Synovus’ unaudited interim consolidated financial statements. Synovus’ financial results could differ significantly if different judgments or estimates are used in the application of these policies. All accounting policies described in "Part II - Item 8. Financial Statements and Supplementary Data - Note 1 - Summary of Significant Accounting Policies" in Synovus' 2021 Form 10-K should be reviewed for a greater understanding of how we record and report our financial performance. There have been no significant changes to the accounting policies, estimates and assumptions, or the judgments affecting the application of these estimates and assumptions from those disclosed in Synovus' 2021 Form 10-K.
Non-GAAP Financial Measures
The measures entitled adjusted non-interest revenue; adjusted non-interest expense; adjusted total revenue; adjusted tangible efficiency ratio; adjusted net income available to common shareholders; adjusted net income per common share, diluted; adjusted return on average assets; adjusted return on average common equity; return on average tangible common equity; adjusted return on average tangible common equity; and tangible common equity ratio are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The most comparable GAAP measures to these measures are total non-interest revenue; total non-interest expense; total TE revenue; efficiency ratio-TE; net income available to common shareholders; net income per common share, diluted; return on average assets; return on average common equity; and the ratio of total shareholders' equity to total assets, respectively.
Management believes that these non-GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus’ operating results, financial strength, the performance of its business, and the strength of its capital position. However, these non-GAAP financial measures have inherent limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP. The non-GAAP financial measures should be considered as additional views of the way our financial measures are affected by significant items and other factors, and since they are not required to be uniformly applied, they may not be comparable to other similarly titled measures at other companies. Adjusted total revenue and adjusted non-interest revenue are measures used by management to evaluate total TE revenue and non-interest revenue exclusive of net investment securities gains (losses) and fair value adjustments on non-qualified deferred compensation. Adjusted non-interest expense and the adjusted tangible efficiency ratio are measures utilized by management to measure the success of expense management initiatives focused on reducing recurring controllable operating costs. Adjusted net income available to common shareholders, adjusted net income per common share, diluted, adjusted return on average assets, and adjusted return on average common equity are measurements used by management to evaluate operating results exclusive of items that management believes are not indicative of ongoing operations and impact period-to-period comparisons. Return on average tangible common equity and adjusted return on average tangible common equity is a measure used by management to compare Synovus' performance with other financial institutions because it calculates the return available to common shareholders without the impact of intangible assets and their related amortization, thereby allowing management to evaluate the performance of the business consistently. The tangible common equity ratio is used by management to assess the strength of our capital position. The computations of these measures are set forth in the tables below.
57
Table 15 - Reconciliation of Non-GAAP Financial Measures
Three Months Ended
Six Months Ended
(in thousands, except per share data)
June 30, 2022
June 30, 2021
June 30, 2022
June 30, 2021
Adjusted non-interest revenue
Total non-interest revenue
$
97,266
$
107,087
$
202,600
$
218,043
Subtract/add: Investment securities (gains) losses, net
—
—
—
1,990
Subtract/add: Fair value adjustment on non-qualified deferred compensation
3,240
(1,126)
4,535
(1,918)
Adjusted non-interest revenue
$
100,506
$
105,961
$
207,135
$
218,115
Adjusted non-interest expense
Total non-interest expense
$
282,051
$
270,531
$
554,501
$
537,665
Subtract: Earnout liability adjustments
—
(750)
—
(750)
Subtract/add: Restructuring charges
1,850
(415)
8,274
(946)
Subtract: Valuation adjustment to Visa derivative
(3,500)
—
(3,500)
—
Subtract: Loss on early extinguishment of debt
—
—
(677)
—
Subtract/add: Fair value adjustment on non-qualified deferred compensation
3,240
(1,126)
4,535
(1,918)
Adjusted non-interest expense
$
283,641
$
268,240
$
563,133
$
534,051
Adjusted total revenue and adjusted tangible efficiency ratio
Adjusted non-interest expense
$
283,641
$
268,240
$
563,133
$
534,051
Subtract: Amortization of intangibles
(2,118)
(2,379)
(4,236)
(4,758)
Adjusted tangible non-interest expense
$
281,523
$
265,861
$
558,897
$
529,293
Net interest income
$
425,388
$
381,860
$
817,635
$
755,716
Add: Tax equivalent adjustment
960
791
1,824
1,565
Add: Total non-interest revenue
97,266
107,087
202,600
218,043
Total TE revenue
$
523,614
$
489,738
$
1,022,059
$
975,324
Subtract/add: Investment securities (gains) losses, net
—
—
—
1,990
Subtract/add: Fair value adjustment on non-qualified deferred compensation
3,240
(1,126)
4,535
(1,918)
Adjusted total revenue
$
526,854
$
488,612
$
1,026,594
$
975,396
Efficiency ratio-TE
53.87
%
55.24
%
54.25
%
55.13
%
Adjusted tangible efficiency ratio
53.43
54.41
54.44
54.26
Adjusted net income available to common shareholders and adjusted diluted earnings per share
Net income available to common shareholders
$
169,761
$
177,909
$
332,507
$
356,711
Add: Earnout liability adjustments
—
750
—
750
Add/subtract: Restructuring charges
(1,850)
415
(8,274)
946
Add: Valuation adjustment to Visa derivative
3,500
—
3,500
—
Add: Loss on early extinguishment of debt
—
—
677
—
Subtract/add: Investment securities (gains) losses, net
—
—
—
1,990
Add/subtract: Tax effect of adjustments (1)
(393)
(105)
976
(743)
Adjusted net income available to common shareholders
$
171,018
$
178,969
$
329,386
$
359,654
Weighted average common shares outstanding, diluted
146,315
149,747
146,489
149,764
Net income per common share, diluted
$
1.16
$
1.19
$
2.27
$
2.38
Adjusted net income per common share, diluted
1.17
1.20
2.25
2.40
58
Table 15 - Reconciliation of Non-GAAP Financial Measures, continued
Three Months Ended
Six Months Ended
(dollars in thousands)
June 30, 2022
June 30, 2021
June 30, 2022
June 30, 2021
Adjusted return on average assets (annualized)
Net income
$
178,052
$
186,200
$
349,088
$
373,292
Add: Earnout liability adjustments
—
750
—
750
Add/subtract: Restructuring charges
(1,850)
415
(8,274)
946
Add: Valuation adjustment to Visa derivative
3,500
—
3,500
—
Add: Loss on early extinguishment of debt
—
—
677
—
Subtract/add: Investment securities (gains) losses, net
—
—
—
1,990
Add/subtract: Tax effect of adjustments (1)
(393)
(105)
976
(743)
Adjusted net income
$
179,309
$
187,260
$
345,967
$
376,235
Net income annualized
714,165
746,846
703,962
752,771
Adjusted net income annualized
719,206
751,098
697,668
758,706
Total average assets
56,536,940
55,017,771
56,695,538
54,605,428
Return on average assets (annualized)
1.26
%
1.36
%
1.24
%
1.38
%
Adjusted return on average assets (annualized)
1.27
1.37
1.23
1.39
Three Months Ended
(dollars in thousands)
June 30, 2022
March 31, 2022
June 30, 2021
Adjusted return on average common equity, return on average tangible common equity, and adjusted return on average tangible common equity (annualized)
Net income available to common shareholders
$
169,761
$
162,746
$
177,909
Add: Earnout liability adjustments
—
—
750
Add/subtract: Restructuring charges
(1,850)
(6,424)
415
Add: Valuation adjustment to Visa derivative
3,500
—
—
Add: Loss on early extinguishment of debt
—
677
—
Add/subtract: Tax effect of adjustments (1)
(393)
1,369
(105)
Adjusted net income available to common shareholders
$
171,018
$
158,368
$
178,969
Adjusted net income available to common shareholders annualized
$
685,951
$
642,270
$
717,843
Add: Amortization of intangibles, annualized net of tax
6,471
6,543
7,128
Adjusted net income available to common shareholders excluding amortization of intangibles annualized
$
692,422
$
648,813
$
724,971
Net income available to common shareholders annualized
$
680,910
$
660,025
$
713,591
Add: Amortization of intangibles, annualized net of tax
6,471
6,543
7,128
Net income available to common shareholders excluding amortization of intangibles
$
687,381
$
666,568
$
720,719
Total average shareholders' equity less preferred stock
$
4,132,536
$
4,647,426
$
4,632,568
Subtract: Goodwill
(452,390)
(452,390)
(452,390)
Subtract: Other intangible assets, net
(32,387)
(34,576)
(41,399)
Total average tangible shareholders' equity less preferred stock
$
3,647,759
$
4,160,460
$
4,138,779
Return on average common equity (annualized)
16.48
%
14.20
%
15.40
%
Adjusted return on average common equity (annualized)
16.60
13.82
15.50
Return on average tangible common equity (annualized)
18.84
16.02
17.41
Adjusted return on average tangible common equity (annualized)
18.98
15.59
17.52
59
Table 15 - Reconciliation of Non-GAAP Financial Measures, continued
(dollars in thousands)
June 30, 2022
March 31, 2022
December 31, 2021
June 30, 2021
Tangible common equity ratio
Total assets
$
57,382,745
$
56,419,549
$
57,317,226
$
54,938,659
Subtract: Goodwill
(452,390)
(452,390)
(452,390)
(452,390)
Subtract: Other intangible assets, net
(31,360)
(33,478)
(35,596)
(40,354)
Tangible assets
$
56,898,995
$
55,933,681
$
56,829,240
$
54,445,915
Total shareholders' equity
$
4,584,438
$
4,824,635
$
5,296,800
$
5,237,714
Subtract: Goodwill
(452,390)
(452,390)
(452,390)
(452,390)
Subtract: Other intangible assets, net
(31,360)
(33,478)
(35,596)
(40,354)
Subtract: Preferred stock, no par value
(537,145)
(537,145)
(537,145)
(537,145)
Tangible common equity
$
3,563,543
$
3,801,622
$
4,271,669
$
4,207,825
Total shareholders' equity to total assets ratio
7.99
%
8.55
%
9.24
%
9.53
%
Tangible common equity ratio
6.26
6.80
7.52
7.73
(1) An assumed marginal tax rate of 23.8% for 2022 and 25.3% for 2021 was applied.
ITEM 3. – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information presented in the Market Risk Analysis section of the Management's Discussion and Analysis of Financial Condition and Results of Operations section of this Report is incorporated herein by reference.
ITEM 4. – CONTROLS AND PROCEDURES
In connection with the preparation of this Quarterly Report on Form 10-Q, an evaluation was carried out by Synovus' management, with the participation of Synovus' Chief Executive Officer and Chief Financial Officer, of the effectiveness of Synovus' disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures. Based on that evaluation, Synovus' Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2022, Synovus' disclosure controls and procedures were effective.
There have been no material changes in Synovus' internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, Synovus' internal control over financial reporting.
60
PART II. – OTHER INFORMATION
ITEM 1. – LEGAL PROCEEDINGS
See "Part I - Item 1. Financial Statements and Supplementary Data - Note 9 - Commitments and Contingencies" of this Report.
ITEM 1A. – RISK FACTORS
In addition to the other information set forth in this Report, you should carefully consider the factors discussed in "Part I - Item IA - Risk Factors” of Synovus' 2021 Form 10-K which could materially affect its business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities.
There are no material changes during the period covered by this Report to the risk factors previously disclosed in Synovus' 2021 Form 10-K.
ITEM 2. – UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS
(a) None.
(b) None.
(c) Issuer Purchases of Equity Securities:
The Company announced on January 20, 2022 that its Board of Directors authorized share repurchases of up to $300 million in 2022.
Share Repurchases
(in thousands, except per share data)
Total Number of Shares Repurchased
Average Price Paid per Share(1)
Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs
Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
April 1 to April 30, 2022
25
$
42.41
25
$
289,273
May 1 to May 31, 2022
53
42.85
53
287,019
June 1 to June 30, 2022
—
—
—
287,019
Total
78
$
42.71
78
(1) The average price paid per share is calculated on a trade date basis for all open market transactions and excludes commissions and other transaction expenses.
The foregoing repurchases during the second quarter of 2022 were purchased through open market transactions, including under plans complying with Rule 10b5-1 under the Exchange Act.
Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).
62
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
SYNOVUS FINANCIAL CORP.
August 2, 2022
By:
/s/ Andrew J. Gregory, Jr.
Date
Andrew J. Gregory, Jr.
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
Insider Ownership of SYNOVUS FINANCIAL CORP
company Beta
Owner
Position
Direct Shares
Indirect Shares
AI Insights
Summary Financials of SYNOVUS FINANCIAL CORP
Beta
(We are using algorithms to extract and display detailed data. This is a hard problem and we are working continuously to classify data in an accurate and useful manner.)