These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Nevada
|
20-1176000
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
3360 Martin Farm Road, Suite 100
Suwanee, GA
|
30024
|
|
(Address
of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
|
|
|
|
N/A
|
|
N/A
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting
company)
|
Smaller reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☐
|
|
|
|
|
Page
|
|
|
|
|
|
|
PART I
|
|
|
|
|
|
|
|
|
|
Item 1.
|
Business
|
|
5
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
21
|
|
|
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
35
|
|
|
|
|
|
|
Item 2.
|
Properties
|
|
36
|
|
|
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
36
|
|
|
|
|
|
|
Item 4.
|
Mine Safety Disclosure
|
|
36
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder
Matters and Issuer Purchases of
|
|
|
|
|
Equity Securities
|
|
37
|
|
|
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
38
|
|
|
|
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
|
38
|
|
|
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market
Risk
|
|
48
|
|
|
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
48
|
|
|
|
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
|
48
|
|
|
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
48
|
|
|
|
|
|
|
Item 9B.
|
Other Information
|
|
49
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
50
|
|
|
|
|
|
|
Item 11.
|
Executive Compensation
|
|
55
|
|
|
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder
|
|
|
|
|
Matters
|
|
59
|
|
|
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director
Independence
|
|
60
|
|
|
|
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
61
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
63
|
|
|
|
|
|
|
Item 16.
|
Form 10-K Summary
|
|
63
|
|
|
Price Range
|
|
|
|
High
|
Low
|
|
2017
|
|
|
|
First
Quarter
|
$
0.19
|
$
0.11
|
|
Second
Quarter
|
$
0.14
|
$
0.08
|
|
Third
Quarter
|
$
0.18
|
$
0.09
|
|
Fourth
Quarter
|
$
0.28
|
$
0.10
|
|
|
Price Range
|
|
|
|
High
|
Low
|
|
2016
|
|
|
|
First
Quarter
|
$
0.09
|
$
0.05
|
|
Second
Quarter
|
$
0.06
|
$
0.04
|
|
Third
Quarter
|
$
0.16
|
$
0.03
|
|
Fourth
Quarter
|
$
0.20
|
$
0.12
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding
options and rights
|
Weighted-average exercise price of outstanding options and
rights
|
Number of securities remaining available for future issuance under
equity compensation plans (excluding securities reflected in column
(a))
|
|
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans approved by security holders
|
-
|
$
0.00
|
-
|
|
Equity
compensation plans not approved by security holders
|
21,593,385
|
$
0.31
|
2,238,281
|
|
Total
|
21,593,385
|
$
0.31
|
2,238,281
|
|
Name
|
|
Age
|
|
Position Held
|
|
Kevin A. Richardson, II
|
|
49
|
|
Director, Chairman and Acting Chief Executive Officer
|
|
Lisa E. Sundstrom
|
|
48
|
|
Chief Financial Officer
|
|
Peter Stegagno
|
|
58
|
|
Vice President, Operations
|
|
Iulian Cioanta, PhD
|
|
55
|
|
Vice President, Research and Development
|
|
John F. Nemelka
|
|
52
|
|
Director
|
|
Alan L. Rubino
|
|
63
|
|
Director
|
|
A. Michael Stolarski
|
|
47
|
|
Director
|
|
Maj-Britt Kaltoft
|
|
54
|
|
Director
|
|
Name and Principal Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock Awards ($)
|
Option Awards ($)
|
Non Equity Incentive Plan Compensation ($)
|
Nonqualified Deferred Compensation Earnings ($)
|
All Other Compensation
($)
(3)
|
Total ($)
|
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|
|
|
|
|
|
|
|
|
|
|
|
Kevin A.
Richardson, II
|
2017
|
$
120,000
(1)
|
-
|
$
130882
(2)
|
-
|
-
|
-
|
-
|
$
250,882
|
|
Chairman of
the Board and Acting Chief Executive Officer (principal executive
officer)
|
2016
|
$
120,000
(1)
|
-
|
$
114,021
(2)
|
-
|
-
|
-
|
-
|
$
234,021
|
|
|
|
|
|
|
|
|
|
|
|
|
Lisa E.
Sundstrom
|
2017
|
$
115,000
|
-
|
$
88,352
(2)
|
-
|
-
|
-
|
$
12,652
|
$
216,004
|
|
Chief
Financial Officer (principal financial officer)
|
2016
|
$
115,000
|
-
|
$
81,444
(2)
|
-
|
-
|
-
|
$
13,284
|
$
209,728
|
|
|
|
|
|
|
|
|
|
|
|
|
Peter
Stegano
|
2017
|
$
200,000
|
-
|
$
88,352
(2)
|
-
|
-
|
-
|
$
13,498
|
$
301,850
|
|
Vice
President, Operations
|
2016
|
$
200,000
|
-
|
$
81,444
(2)
|
-
|
-
|
-
|
$
13,339
|
$
294,783
|
|
|
|
|
|
|
|
|
|
|
|
|
Iulian
Cioanta
|
2017
|
$
200,000
|
-
|
$
88,352
(2)
|
-
|
-
|
-
|
$
19,583
|
$
307,935
|
|
Vice
President, Research and Development
|
2016
|
$
200,000
|
-
|
$
81,444
(2)
|
-
|
-
|
-
|
$
19,892
|
$
301,336
|
|
(1) Mr. Richardson has been the Company's Chairman of the Board
since the Company's inception. Since 2014, Mr. Richardson has
also been our Acting Chief Executive Officer. We continue to
compensate Mr. Richardson as a director as described in "Discussion
of Director Compensation" below, however we pay him an additional
$10,000 per month in recognition of his additional role as Acting
Chief Executive Officer.
|
||||||||||
|
(2) This dollar amount reflects the full fair value of the grant at
the date of issuance and is recognized for financial statement
reporting purposes with respect to each fiscal year over the
vesting terms in accordance with ASC 718-10.
|
||||||||||
|
(3) Includes health, dental, life and disability insurance premiums
and 401(k) matching contributions.
|
|
|
Option Awards
|
Stock Awards
|
|||||||
|
Name
|
Number of Securities Underlying Unexercised Options/ Warrants (#)
Exercisable
|
Number of Securities Underlying Unexercised Options/ Warrants (#)
Unexercisable
|
Equity Incentive Plan Awards: Number of Securities Underlying
Unexercised Unearned Options (#)
|
Option/ Warrant Exercise Price
($)
|
Option/ Warrant Expiration Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
|
Market Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity Incentive Plan Awards: Number of Unearned Shares,
Units or Other Rights That Have Not Vested
(#)
|
Equity Incentive Plan Awards: Market or Payout Value of
Unearned Shares, Units or Other Rights That Have Not Vested
($)
|
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|
Kevin A.
Richardson, II
|
115,000
(1)
|
-
|
-
|
$0.35
|
02/21/2023
|
-
|
-
|
-
|
-
|
|
Chairman of
the Board and Co-Chief Executive Officer (principal executive
officer)
|
452,381
(3)
|
-
|
-
|
$0.11
|
10/1/25
|
-
|
-
|
-
|
-
|
|
|
297,619
(3)
|
-
|
-
|
$0.06
|
10/1/25
|
-
|
-
|
-
|
-
|
|
|
700,000
(4)
|
-
|
-
|
$0.04
|
6/16/26
|
-
|
-
|
-
|
-
|
|
|
594,300
(5)
|
-
|
-
|
$0.18
|
11/9/26
|
-
|
-
|
-
|
-
|
|
|
900,000
(6)
|
-
|
-
|
$0.11
|
6/14/27
|
-
|
-
|
-
|
-
|
|
|
640,000
(7)
|
-
|
-
|
$0.11
|
3/17/19
|
-
|
-
|
-
|
-
|
|
Lisa
Sundstrom
|
65,000
(1)
|
-
|
-
|
$0.35
|
02/21/2023
|
-
|
-
|
-
|
-
|
|
Chief
Finanical Officer (principal financial officer)
|
25,000
(2)
|
-
|
-
|
$0.55
|
5/7/24
|
-
|
-
|
-
|
-
|
|
|
301,587
(3)
|
-
|
-
|
$0.11
|
10/1/25
|
-
|
-
|
-
|
-
|
|
|
198,413
(3)
|
-
|
-
|
$0.06
|
10/1/25
|
-
|
-
|
-
|
-
|
|
|
500,000
(4)
|
-
|
-
|
$0.04
|
6/16/26
|
-
|
-
|
-
|
-
|
|
|
424,500
(5)
|
-
|
-
|
$0.18
|
11/9/26
|
-
|
-
|
-
|
-
|
|
|
600,000
(6)
|
-
|
-
|
$0.11
|
6/14/27
|
-
|
-
|
-
|
-
|
|
|
440,000
(7)
|
-
|
-
|
$0.11
|
3/17/19
|
-
|
-
|
-
|
-
|
|
Peter
Stegano
|
333,644
(1)
|
-
|
-
|
$0.35
|
02/21/2023
|
-
|
-
|
-
|
-
|
|
Vice
President, Operations
|
50,000
(2)
|
-
|
-
|
$0.55
|
5/7/24
|
-
|
-
|
-
|
-
|
|
|
301,587
(3)
|
-
|
-
|
$0.11
|
10/1/25
|
-
|
-
|
-
|
-
|
|
|
198,413
(3)
|
-
|
-
|
$0.06
|
10/1/25
|
-
|
-
|
-
|
-
|
|
|
500,000
(4)
|
-
|
-
|
$0.04
|
6/16/26
|
-
|
-
|
-
|
-
|
|
|
424,500
(5)
|
-
|
-
|
$0.18
|
11/9/26
|
-
|
-
|
-
|
-
|
|
|
600,000
(6)
|
-
|
-
|
$0.11
|
6/14/27
|
-
|
-
|
-
|
-
|
|
|
440,000
(7)
|
-
|
-
|
$0.11
|
3/17/19
|
-
|
-
|
-
|
-
|
|
Iulian
Cioanta
|
296,241
(1)
|
-
|
-
|
$0.35
|
02/21/2023
|
-
|
-
|
-
|
-
|
|
Vice
President, Research and Development
|
50,000
(2)
|
-
|
-
|
$0.55
|
5/7/24
|
-
|
-
|
-
|
-
|
|
|
301,587
(3)
|
-
|
-
|
$0.11
|
10/1/25
|
-
|
-
|
-
|
-
|
|
|
198,413
(3)
|
-
|
-
|
$0.06
|
10/1/25
|
-
|
-
|
-
|
-
|
|
|
500,000
(4)
|
-
|
-
|
$0.04
|
6/16/26
|
-
|
-
|
-
|
-
|
|
|
424,500
(5)
|
-
|
-
|
$0.18
|
11/9/26
|
-
|
-
|
-
|
-
|
|
|
600,000
(6)
|
-
|
-
|
$0.11
|
6/14/27
|
-
|
-
|
-
|
-
|
|
|
440,000
(7)
|
-
|
-
|
$0.11
|
3/17/19
|
-
|
-
|
-
|
-
|
|
(1) On February 21, 2013, the Company, by mutual agreement with all
active employees and directors of the Company, cancelled options
granted to the active employees and directors in the year ended
December 31, 2011 and prior. In exchange for these options,
the active employees and directors received new options to purchase
shares of common stock at an exercise price of $0.35 per
share. The Company cancelled all options which were
previously granted to Mr. Richardson, Ms. Sundstrom, Mr.
Stegagno and Mr. Cioanta. The Company granted Mr. Richardson
115,000 options, Ms. Sundstrom 65,000 options, Mr. Stegagno 333,644
options and Mr. Cioanta 296,241 options on February 21, 2013 which
vests one-third at grant date, one-third on February 21, 2014 and
one-third on February 21, 2015.
|
|||||||||
|
(2) The Company granted Ms. Sundstrom 25,000 options, Mr. Stegagno
50,000 options and Mr. Cioanta 50,000 options on May 7, 2014 which
vests one-third at grant date, one-third on May 7, 2015 and
one-third on May 7, 2016.
|
|||||||||
|
(3) The Company granted Mr. Richardson 750,000 options, Ms.
Sundstrom 500,000 options, Mr. Stegagno 500,000 options and Mr.
Cioanta 500,000 options on October 1, 2015 which vests at grant
date.
|
|||||||||
|
(4) The Company granted Mr. Richardson 700,000 options, Ms.
Sundstrom 500,000 options, Mr. Stegagno 500,000 options and Mr.
Cioanta 500,000 options on June 16, 2016 which vests at grant
date.
|
|||||||||
|
(5) The Company granted Mr. Richardson 594,300 options, Ms.
Sundstrom 424,500 options, Mr. Stegagno 424,500 options and Mr.
Cioanta 424,500 options on November 9, 2016 which vests at grant
date.
|
|||||||||
|
(6) The Company granted Mr. Richardson 900,000 options, Ms.
Sundstrom 600,000 options, Mr. Stegagno 600,000 options and Mr.
Cioanta 600,000 options on June 15, 2017 which vests at grant
date.
|
|||||||||
|
(7) The Company granted Mr. Richardson 640,000 warrants, Ms.
Sundstrom 440,000 warrants, Mr. Stegagno 440,000 warrants and Mr.
Cioanta 440,000 warrants on Deccember 11, 2017 which vests at grant
date.
|
|
Name
|
Fees Earned or Paid in Cash ($)
|
Stock Awards ($)
|
Option Awards ($)
|
Non Equity Incentive Plan Compensation ($)
|
Nonqualified Deferred Compensation Earnings ($)
|
All Other Compensation ($)
|
Total ($)
|
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
|
|
|
|
|
|
|
|
|
|
Kevin A. Richardson, II
(1)
|
$
24,000
|
-
|
$
130,882
|
-
|
-
|
-
|
$
154,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John F.
Nemelka
|
$
24,000
|
-
|
$
42,530
|
-
|
-
|
-
|
$
66,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alan L.
Rubino
|
$
24,000
|
-
|
$
42,530
|
-
|
-
|
-
|
$
66,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. Michael
Stolarski
|
$
24,000
|
-
|
$
42,530
|
-
|
-
|
-
|
$
66,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maj-Britt
Kaltoft
|
$
13,000
|
-
|
$
42,530
|
-
|
-
|
-
|
$
55,530
|
|
(1) Mr. Richardson has been the Company's Chairman of the Board
since the Company's inception. Since 2014, Mr. Richardson has
also been our Acting Chief Executive Officer. We continue to
compensate Mr. Richardson as a director as described in "Discussion
of Director Compensation" below, however we pay him an additional
$10,000 per month in recognition of his additional role as Acting
Chief Executive Officer.
|
|
|
Number
of Shares
|
Percent
of
|
|
|
Beneficially
|
Shares
|
|
Name of Beneficial Owner
(1)
|
Owned
|
Outstanding
(2)
|
|
A. Michael Stolarski
(3)
|
16,439,333
|
10.7
%
|
|
Kevin A. Richardson, II
(4)
|
12,549,870
|
8.4
%
|
|
Peter Stegano
(5)
|
3,511,780
|
2.4
%
|
|
Iulian Cioanta
(6)
|
2,826,146
|
2.0
%
|
|
Lisa E. Sundstrom
(7)
|
2,554,500
|
1.8
%
|
|
John F. Nemelka
(8)
|
1,246,055
|
0.9
%
|
|
Alan Rubino
(9)
|
1,219,800
|
0.9
%
|
|
Maj-Britt Kaltoft
(10)
|
500,000
|
0.4
%
|
|
All
directors and executive officers as a group (8
persons)
|
40,847,484
|
27.5
%
|
|
5% Beneficial Owner:
|
|
|
|
Jerome Gildner
(11)
|
13,333,334
|
9.1
%
|
|
John McDermott
(11)
|
12,575,756
|
8.6
%
|
|
James McGraw
(11)
|
11,610,694
|
7.9
%
|
|
(1) Unless otherwise noted, each beneficial owner has the same
address as us.
|
|
(2) Applicable percentage ownership is based on 140,357,120 shares
of common stock outstanding as of March 15, 2018, “Beneficial
ownership” includes shares for which an individual, directly
or indirectly, has or shares voting or investment power, or both,
and also includes options that are exercisable within 60 days of
March 15, 2018. Unless otherwise indicated, all of the listed
persons have sole voting and investment power over the shares
listed opposite their names. Beneficial ownership as reported in
the above table has been determined in accordance with Rule 13d-3
of the Exchange Act.
|
|
(3) Includes options to purchase up to 669,800 shares of common
stock, warrants to purchase up to 7,499,452 shares of common stock
and 4,545,455 common shares available upon conversion of
convertible promissory note.
|
|
(4) Includes options to purchase up to 3,059,300 shares of common
stock, warrants to purchase up to 3,222,583 shares of common stock
and 2,363,636 common shares available upon conversion of
convertible promissory note. In addition, this amount includes
1,599,791 shares of common stock owned directly by Prides Capital
Fund I, L.P. Prides Capital Partners LLC is the general partner of
Prides Capital Fund I, L.P. and Mr. Richardson is the controlling
shareholder of Prides Capital Partners LLC; therefore, under
certain provisions of the Exchange Act, he may be deemed to be the
beneficial owner of such securities. Mr. Richardson has also been
deputized by Prides Capital Partners LLC to serve on the board of
directors of the Company. Mr. Richardson disclaims beneficial
ownership of all such securities except to the extent of any
indirect pecuniary interest (within the meaning of Rule 16a-1 of
the Exchange Act) therein.
|
|
(5) Consists of options to purchase up to 2,408,144 shares of
common stock, warrants to purchase up to 771,818 shares of common
stock and 331,818 common shares available upon conversion of
convertible promissory note.
|
|
(6) Consists of options to purchase up to 2,370,741 shares of
common stock and warrants to purchase up to 440,000 shares of
common stock.
|
|
(7) Consists of options to purchase up to 2,114,500 shares of
common stock and warrants to purchase up to 440,000 shares of
common stock.
|
|
(8) Includes options to purchase up to 1,034,800 shares of common
stock and warrants to purchase up to 200,000 shares of common
stock.
|
|
(9) Includes options to purchase up to 1,019,800 shares of common
stock and warrants to purchase up to 200,000 shares of common
stock.
|
|
(10) Includes options to purchase up to 300,000 shares of common
stock and warrants to purchase up to 200,000 shares of common
stock.
|
|
(11) Based on records of the Company.
|
|
Fee Category
|
2017
|
2016
|
|
Audit
fees
|
$
199,620
|
$
80,000
|
|
Tax
fees
|
21,600
|
20,000
|
|
Audit
related fees
|
-
|
-
|
|
All
other fees
|
-
|
-
|
|
Total
fees
|
$
221,220
|
$
100,000
|
|
|
|
The Audit Committee
|
|
|
|
John
F. Nemelka (Chair)
|
|
Kevin
A. Richardson II
|
|
A.
Michael Stolarski
|
|
|
|
March 29, 2018
|
|
|
|
|
|
Page
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
Report of
Independent Registered Public Accounting Firm
|
|
|
F-1
|
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of December 31, 2017 and 2016
|
|
|
F-3
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Comprehensive Loss for the years ended
December 31, 2017 and 2016
|
|
|
F-4
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Stockholders’ Deficit for the years ended
December 31, 2017 and 2016
|
|
|
F-5
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2017
and 2016
|
|
|
F-5
|
|
|
|
|
|
|
|
|
Notes to
Consolidated Financial Statements
|
|
|
F-7
|
|
|
|
SANUWAVE
HEALTH, INC.
|
|
|
|
|
|
|
|
|
Dated: March 29,
2018
|
By:
|
/s/
Kevin
A. Richardson, II
|
|
|
|
Name:
|
Kevin A.
Richardson, II
|
|
|
|
Title:
|
Acting Chief
Executive Officer
|
|
|
Signatures
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
|
By:
/s/
Kevin A.
Richardson, II
|
|
Acting
Chief Executive Officer and Chairman of the Board of
Directors
|
|
March 29,
2018
|
|
Name: Kevin A.
Richardson, II
|
|
(principal executive officer) |
|
|
|
|
|
|
|
|
|
By:
/s/
Lisa E.
Sundstrom
|
|
Chief
Financial Officer (principal financial and accounting
officer)
|
|
March 29,
2018
|
|
Name:
Lisa E. Sundstrom
|
|
|
|
|
|
|
|
|
|
|
| By : /s/ John F. Nemelka |
|
Director
|
|
March 29,
2018
|
|
Name:
John F. Nemelka
|
|
|
|
|
|
|
|
|
|
|
| By : /s/ Alan L. Rubino |
|
Director |
|
March
29, 2018
|
| Name: Alan L. Rubino |
|
|
|
|
|
|
|
|
|
|
| By: /s/ A. Michael Stolarski |
|
Director |
|
March 2, 2018 |
| Name: A. Michael Stolarski |
|
|
|
|
|
|
|
|
|
|
| By: /s/ Maj-Britt Kaltoft |
|
Director |
|
March 29, 2018 |
| Name: Maj-Britt Kaltoft |
|
|
|
|
|
|
2017
|
2016
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
730,184
|
$
133,571
|
|
Accounts
receivable, net of allowance for doubtful accounts
|
|
|
|
of
$92,797 in 2017 and $35,196 in 2016
|
152,520
|
460,799
|
|
Inventory,
net (Note 3)
|
231,532
|
231,953
|
|
Prepaid
expenses
|
90,288
|
87,823
|
|
TOTAL
CURRENT ASSETS
|
1,204,524
|
914,146
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, net (Note 4)
|
60,369
|
76,938
|
|
|
|
|
|
OTHER
ASSETS
|
13,917
|
13,786
|
|
TOTAL
ASSETS
|
$
1,278,810
|
$
1,004,870
|
|
|
|
|
|
LIABILITIES
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Accounts
payable
|
$
1,496,523
|
$
712,964
|
|
Accrued
expenses (Note 6)
|
673,600
|
375,088
|
|
Accrued
employee compensation
|
1,680
|
64,860
|
|
Advances
from related and unrelated parties (Note 7)
|
310,000
|
-
|
|
Line
of credit, related parties (Note 8)
|
370,179
|
-
|
|
Convertible
promissory notes, net (Note 9)
|
455,606
|
-
|
|
Interest
payable, related parties (Note 10)
|
685,907
|
109,426
|
|
Short
term loan, net (Note 11)
|
-
|
47,440
|
|
Warrant
liability (Note 15)
|
1,943,883
|
1,242,120
|
|
Notes
payable, related parties, net (Note 10)
|
5,222,259
|
5,364,572
|
|
TOTAL
CURRENT LIABILITIES
|
11,159,637
|
7,916,470
|
|
|
|
|
|
TOTAL
LIABILITIES
|
11,159,637
|
7,916,470
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES (Note 16)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
PREFERRED
STOCK, SERIES A CONVERTIBLE, par value $0.001,
|
|
|
|
6,175
authorized; 6,175 shares issued and 0 shares
outstanding
|
|
|
|
in
2017 and 2016 (Note 14)
|
-
|
-
|
|
|
|
|
|
PREFERRED
STOCK, SERIES B CONVERTIBLE, par value $0.001,
|
|
|
|
293
authorized; 293 shares issued and 0 shares
outstanding
|
|
|
|
in
2017 and 2016, respectively (Note 14)
|
-
|
-
|
|
|
|
|
|
PREFERRED
STOCK - UNDESIGNATED, par value $0.001, 4,993,532
|
|
|
|
shares
authorized; no shares issued and outstanding (Note 14)
|
-
|
-
|
|
|
|
|
|
COMMON
STOCK, par value $0.001, 350,000,000 shares
authorized;
|
|
|
|
139,300,122
and 137,219,968 issued and outstanding in 2017 and
|
|
|
|
2016,
respectively (Note 13)
|
139,300
|
137,220
|
|
|
|
|
|
ADDITIONAL
PAID-IN CAPITAL
|
94,995,040
|
92,436,697
|
|
|
|
|
|
ACCUMULATED
DEFICIT
|
(104,971,384
)
|
(99,433,448
)
|
|
|
|
|
|
ACCUMULATED
OTHER COMPREHENSIVE LOSS
|
(43,783
)
|
(52,069
)
|
|
TOTAL
STOCKHOLDERS' DEFICIT
|
(9,880,827
)
|
(6,911,600
)
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
1,278,810
|
$
1,004,870
|
|
The
accompanying notes to consolidated financial
|
||
|
statements
are an integral part of these statements.
|
|
SANUWAVE
HEALTH, INC. AND SUBSIDIARIES
|
||
|
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
|
||
|
Years
Ended December 31, 2017 and 2016
|
|
|
2017
|
2016
|
|
|
|
|
|
REVENUES
|
$
738,527
|
$
1,376,063
|
|
|
|
|
|
COST OF
REVENUES (exclusive of depreciation and amortization shown
below)
|
241,970
|
565,129
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
Research and
development
|
1,292,531
|
1,128,640
|
|
General and
administrative
|
3,004,403
|
2,673,773
|
|
Depreciation
|
24,069
|
19,858
|
|
Amortization
|
-
|
306,756
|
|
Gain of sale of
assets, property and equipment
|
-
|
(1,594
)
|
|
TOTAL OPERATING
EXPENSES
|
4,321,003
|
4,127,433
|
|
|
|
|
|
OPERATING
LOSS
|
(3,824,446
)
|
(3,316,499
)
|
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
Loss on warrant
valuation adjustment and conversion
|
(568,729
)
|
(2,223,718
)
|
|
Interest expense,
net
|
(1,139,711
)
|
(854,980
)
|
|
Loss on foreign
currency exchange
|
(5,050
)
|
(12,329
)
|
|
TOTAL OTHER INCOME
(EXPENSE), NET
|
(1,713,490
)
|
(3,122,541
)
|
|
|
|
|
|
NET
LOSS
|
(5,537,936
)
|
(6,439,040
)
|
|
|
|
|
|
OTHER COMPREHENSIVE
INCOME (LOSS)
|
|
|
|
Foreign currency
translation adjustments
|
8,286
|
(18,907
)
|
|
TOTAL COMPREHENSIVE
LOSS
|
$
(5,529,650
)
|
$
(6,457,947
)
|
|
|
|
|
|
LOSS PER
SHARE:
|
|
|
|
Net loss - basic and
diluted
|
$
(0.04
)
|
$
(0.06
)
|
|
|
|
|
|
Weighted average
shares outstanding - basic and diluted
|
138,838,602
|
107,619,869
|
|
The
accompanying notes to consolidated financial
|
||
|
statements
are an integral part of these statements.
|
|
|
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
|
||||||||||||||||
|
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT
|
||||||||||||||||
|
|
Years Ended December 31, 2017 and 2016
|
||||||||||||||||
|
|
Preferred Stock
|
Common Stock
|
|
|
|
|
||
|
|
Number of
|
|
Number of
|
|
|
|
Accumulated
|
|
|
|
Shares
|
|
Shares
|
|
|
|
Other
|
|
|
|
Issued and
|
|
Issued and
|
|
Additional Paid-
|
Accumulated
|
Comprehensive
|
|
|
|
Outstanding
|
Par Value
|
Outstanding
|
Par Value
|
in Capital
|
Deficit
|
Income (Loss)
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Balances as
of December 31, 2015
|
-
|
$
-
|
63,056,519
|
$
63,057
|
$
87,086,677
|
$
(92,994,408
)
|
$
(33,162
)
|
$
(5,877,836
)
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(6,439,040
)
|
-
|
(6,439,040
)
|
|
Series A
Warrant conversion to stock
|
293
|
-
|
7,447,954
|
7,447
|
880,971
|
-
|
-
|
888,418
|
|
Equity
Offering
|
-
|
-
|
30,016,670
|
30,017
|
1,566,838
|
-
|
-
|
1,596,855
|
|
Preferred
stock conversion
|
(293
)
|
-
|
3,657,278
|
3,657
|
(3,657
)
|
-
|
-
|
-
|
|
Peak One -
Convertible Debenture
|
-
|
-
|
835,000
|
835
|
49,265
|
-
|
-
|
50,100
|
|
PIPE
Offering
|
-
|
-
|
28,300,001
|
28,300
|
1,499,900
|
-
|
-
|
1,528,200
|
|
Warrant
exercise
|
-
|
-
|
843,333
|
843
|
66,623
|
-
|
-
|
67,466
|
|
Cashless
warrant conversion
|
-
|
-
|
2,627,821
|
2,628
|
263,093
|
-
|
-
|
265,721
|
|
Shares
issued for services
|
-
|
-
|
435,392
|
436
|
43,104
|
-
|
-
|
43,540
|
|
Stock-based
compensation - options
|
-
|
-
|
-
|
-
|
547,842
|
-
|
-
|
547,842
|
|
Beneficial
conversion feature on debt
|
-
|
-
|
-
|
-
|
191,231
|
-
|
-
|
191,231
|
|
Warrants
issued for services
|
-
|
-
|
-
|
-
|
186,410
|
-
|
-
|
186,410
|
|
Warrants
issued with short term loan
|
-
|
-
|
-
|
-
|
58,400
|
-
|
-
|
58,400
|
|
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
(18,907
)
|
(18,907
)
|
|
|
|
|
|
|
|
|
|
|
|
Balances as
of December 31, 2016
|
-
|
-
|
137,219,968
|
137,220
|
92,436,697
|
(99,433,448
)
|
(52,069
)
|
(6,911,600
)
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(5,537,936
)
|
-
|
(5,537,936
)
|
|
Warrant
exercise
|
-
|
-
|
1,163,333
|
1,163
|
91,903
|
-
|
-
|
93,066
|
|
Cashless
warrant exercise
|
-
|
-
|
866,625
|
867
|
66,100
|
-
|
-
|
66,967
|
|
Shares
issued for services
|
-
|
-
|
50,196
|
50
|
7,950
|
-
|
-
|
8,000
|
|
Warrants
issued for services
|
-
|
-
|
-
|
-
|
182,856
|
-
|
-
|
182,856
|
|
Stock-based
compensation - options and warrants
|
-
|
-
|
-
|
-
|
768,105
|
-
|
-
|
768,105
|
|
Warrants
issued with convertible promissory note
|
-
|
-
|
-
|
-
|
620,748
|
-
|
-
|
620,748
|
|
Beneficial
conversion feature on debt
|
-
|
-
|
-
|
-
|
820,681
|
-
|
-
|
820,681
|
|
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
8,286
|
8,286
|
|
|
|
|
|
|
|
|
|
|
|
Balances as
of December 31, 2017
|
-
|
$
-
|
139,300,122
|
$
139,300
|
$
94,995,040
|
$
(104,971,384
)
|
$
(43,783
)
|
$
(9,880,827
)
|
|
|
SANUWAVE HEALTH, INC. AND SUBSIDIARIES
|
|||||
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||
|
|
Years Ended December 31, 2017 and 2016
|
|||||
|
|
2017
|
2016
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
Net
loss
|
$
(5,537,936
)
|
$
(6,439,040
)
|
|
Adjustments to reconcile loss from continuing
operations
|
|
|
|
to net cash used by operating activities
|
|
|
|
Amortization
|
-
|
306,756
|
|
Depreciation
|
24,069
|
19,858
|
|
Change
in allowance for doubtful accounts
|
57,601
|
26,233
|
|
Stock-based
compensation - employees, directors and advisors
|
768,105
|
547,842
|
|
Loss
on warrant valuation adjustment
|
568,729
|
2,223,718
|
|
Amortization
of debt issuance costs
|
431,087
|
225,786
|
|
Warrants
issued for services
|
182,856
|
186,410
|
|
Amortization
of debt discount
|
110,247
|
31,514
|
|
Stock
issued for consulting services
|
8,000
|
43,540
|
|
Loss
on conversion option of promissory notes payable
|
-
|
75,422
|
|
Stock
issued with convertible debenture
|
-
|
50,100
|
|
Gain
on sale of asset, property and equipment
|
-
|
(1,594
)
|
|
Changes
in assets - (increase)/decrease
|
|
|
|
Accounts receivable - trade
|
250,678
|
(412,578
)
|
|
Inventory
|
(7,079
)
|
(29,249
)
|
|
Prepaid expenses
|
(2,465
)
|
36,165
|
|
Other
|
(131
)
|
(2,689
)
|
|
Changes
in liabilities - increase/(decrease)
|
|
|
|
Accounts payable
|
783,559
|
203,698
|
|
Accrued expenses
|
298,512
|
15,714
|
|
Accrued employee compensation
|
(63,180
)
|
(176,682
)
|
|
Accrued interest
|
21,896
|
-
|
|
Interest payable, related parties
|
576,481
|
(130,377
)
|
|
NET
CASH USED BY OPERATING ACTIVITIES
|
(1,528,971
)
|
(3,199,453
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
Proceeds
from sale of property and equipment
|
-
|
1,594
|
|
Purchases
of property and equipment
|
-
|
(10,364
)
|
|
NET
CASH USED BY INVESTING ACTIVITIES
|
-
|
(8,770
)
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
Proceeds
from convertible promissory notes, net
|
1,384,232
|
106,000
|
|
Proceeds
from line of credit, related party
|
370,000
|
-
|
|
Advances
from related parties
|
310,000
|
-
|
|
Proceeds
from warrant exercise
|
93,066
|
67,466
|
|
Proceeds
from 2016 Public Offering, net
|
-
|
1,596,855
|
|
Proceeds
from 2016 Private Offering, net
|
-
|
1,528,200
|
|
Proceeds
from convertible debenture, net
|
-
|
175,000
|
|
Proceeds
from short term loan
|
-
|
100,000
|
|
Payment
of short term loan
|
(40,000
)
|
-
|
|
Payment
of convertible promissory notes
|
-
|
(155,750
)
|
|
Payment
of convertible debenture
|
-
|
(210,000
)
|
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
2,117,298
|
3,207,771
|
|
|
|
|
|
EFFECT
OF EXCHANGE RATES ON CASH
|
8,286
|
(18,907
)
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
596,613
|
(19,359
)
|
|
|
|
|
|
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
133,571
|
152,930
|
|
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$
730,184
|
$
133,571
|
|
|
|
|
|
SUPPLEMENTAL
INFORMATION
|
|
|
|
Cash
paid for interest, related parties
|
$
-
|
$
630,549
|
|
|
|
|
|
NONCASH
INVESTING AND FINANCING ACTIVITIES
|
|
|
|
Stock
issued with convertible debenture
|
$
-
|
$
50,100
|
|
|
|
|
|
Stock
issued for services
|
$
8,000
|
$
43,540
|
|
|
|
|
|
Loss
on warrant conversion to stock
|
$
-
|
$
888,418
|
|
|
|
|
|
Beneficial
conversion feature on convertible promissory notes
|
820,681
|
66,331
|
|
Beneficial
conversion feature on convertible debenture
|
-
|
124,900
|
|
Beneficial
conversion feature on convertible debt
|
$
820,681
|
$
191,231
|
|
|
|
|
|
Warrants
issued for services
|
$
182,856
|
$
186,410
|
|
|
|
|
|
Warrants
issued with convertible promissory note
|
$
620,748
|
$
-
|
|
Warrants
issued for short tem loan
|
-
|
58,400
|
|
Warrants
issued for debt
|
$
620,748
|
$
58,400
|
|
The accompanying notes to consolidated
financial
|
||
|
statements are an integral part of these
statements.
|
|
|
Warrant
|
|
|
Liability
|
|
Balance
at December 31, 2016
|
$
1,242,120
|
|
New
issuances
|
200,000
|
|
Redemptions
|
(66,966
)
|
|
Change
in fair value
|
568,729
|
|
Balance
at December 31, 2017
|
$
1,943,883
|
|
|
2017
|
2016
|
|
Stock
Options
|
21,593,385
|
16,203,385
|
|
Warrants
|
97,977,851
|
78,086,749
|
|
Warrants
|
14,641,190
|
-
|
|
Anti-dilutive
equity securities
|
134,212,426
|
94,290,134
|
|
|
2017
|
2016
|
|
|
|
|
|
Inventory
- finished goods
|
$
136,534
|
$
218,592
|
|
Inventory
- parts
|
167,613
|
89,621
|
|
Gross
inventory
|
304,147
|
308,213
|
|
Provision
for losses and obsolescence
|
(72,615
)
|
(76,260
)
|
|
Net
inventory
|
$
231,532
|
$
231,953
|
|
|
2017
|
2016
|
|
|
|
|
|
Machines
and equipment
|
$
240,295
|
$
240,295
|
|
Office
and computer equipment
|
156,860
|
156,860
|
|
Devices
|
89,704
|
82,204
|
|
Software
|
34,528
|
34,528
|
|
Furniture
and fixtures
|
16,019
|
16,019
|
|
Other
assets
|
2,259
|
2,259
|
|
Total
|
539,665
|
532,165
|
|
Accumulated
depreciation
|
(479,296
)
|
(455,227
)
|
|
Net property and equipment
|
$
60,369
|
$
76,938
|
|
|
2017
|
2016
|
|
|
|
|
|
Patents,
at cost
|
$
3,502,135
|
$
3,502,135
|
|
Less
accumulated amortization
|
(3,502,135
)
|
(3,502,135
)
|
|
Net intangible assets
|
$
-
|
$
-
|
|
|
2017
|
2016
|
|
|
|
|
|
Accrued
outside services
|
$
165,427
|
$
31,533
|
|
Accrued
board of director's fees
|
125,000
|
16,000
|
|
Accrued
executive severance
|
118,000
|
100,000
|
|
Accrued
audit and tax preparation
|
73,800
|
100,000
|
|
Accrued
legal professional fees
|
61,890
|
45,000
|
|
Deferred
rent
|
51,191
|
41,341
|
|
Accrued
travel
|
39,926
|
-
|
|
Accrued
clinical study expenses
|
13,650
|
13,650
|
|
Deferred
revenue
|
13,317
|
18,810
|
|
Accrued
other
|
11,399
|
8,754
|
|
|
$
673,600
|
$
375,088
|
|
Years ending December 31,
|
Amount
|
|
|
|
|
2018
|
$
5,372,743
|
|
Total
|
$
5,372,743
|
|
|
2017
|
2016
|
|
Current:
|
|
|
|
Federal
|
$
-
|
$
-
|
|
State
|
-
|
-
|
|
Foreign
|
-
|
-
|
|
|
-
|
-
|
|
Deferred:
|
|
|
|
Federal
|
8,371,516
|
(1,367,488
)
|
|
State
|
1,489,172
|
(150,246
)
|
|
Foreign
|
(19,224
)
|
7,128
|
|
Change
in valuation allowance
|
(9,841,464
)
|
1,510,606
|
|
|
$
-
|
$
-
|
|
|
2017
|
2016
|
|
|
|
|
|
Tax
benefit at statutory rate
|
$
(1,938,278
)
|
$
(2,253,664
)
|
|
Increase
(reduction) in income taxes resulting from:
|
|
|
|
State
income benefit, net of federal benefit
|
(136,538
)
|
(160,335
)
|
|
Non-deductible
loss on warrant valuation adjustment
|
199,055
|
665,719
|
|
Income
(loss) from foreign subsidiaries
|
(34,552
)
|
17,077
|
|
Change
in valuation allowance - United States
|
(9,841,464
)
|
1,510,606
|
|
Tax
reform rate adjustment
|
11,827,143
|
-
|
|
Other
|
(75,366
)
|
220,597
|
|
Income tax expense (benefit)
|
$
-
|
$
-
|
|
|
2017
|
2016
|
|
Deferred
tax assets:
|
|
|
|
Net
operating loss carryforwards
|
$
19,406,373
|
$
27,839,703
|
|
Net
operating loss carryforwards - foreign
|
139,675
|
120,451
|
|
Excess
of tax basis over book value of
|
|
|
|
property and equipment
|
6,978
|
13,933
|
|
Excess
of tax basis over book value
|
|
|
|
of intangible assets
|
220,180
|
447,626
|
|
Stock-based
compensation
|
906,526
|
2,038,638
|
|
Accrued
employee compensation
|
-
|
24,030
|
|
Captialized
equity costs
|
49,471
|
75,471
|
|
Inventory
reserve
|
17,962
|
28,777
|
|
|
20,747,165
|
30,588,629
|
|
Valuation
allowance
|
(20,747,165
)
|
(30,588,629
)
|
|
Net deferred tax assets
|
$
-
|
$
-
|
|
|
Outstanding
|
|
|
|
|
Outstanding
|
|
|
Outstanding
|
|
|
as
of
|
|
|
|
|
as
of
|
|
|
as
of
|
|
|
December
31,
|
|
|
|
|
December
31,
|
|
|
December
31,
|
|
Warrant
class
|
2015
|
Issued
|
Exercised
|
Converted
|
Expired
|
2016
|
Issued
|
Exercised
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
Class E
Warrants
|
3,576,737
|
-
|
-
|
-
|
(3,576,737
)
|
-
|
-
|
-
|
-
|
|
Class F
Warrants
|
300,000
|
-
|
-
|
-
|
-
|
300,000
|
-
|
-
|
300,000
|
|
Class G
Warrants
|
1,503,409
|
-
|
-
|
-
|
-
|
1,503,409
|
-
|
-
|
1,503,409
|
|
Class H
Warrants
|
1,988,095
|
-
|
-
|
-
|
-
|
1,988,095
|
-
|
-
|
1,988,095
|
|
Class I
Warrants
|
1,043,646
|
-
|
-
|
-
|
-
|
1,043,646
|
-
|
-
|
1,043,646
|
|
Class J
Warrants
|
629,378
|
4,012,289
|
(4,641,667
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Class K
Warrants
|
3,310,000
|
1,890,000
|
-
|
-
|
-
|
5,200,000
|
2,000,000
|
-
|
7,200,000
|
|
Class L
Warrants
|
-
|
66,788,338
|
(843,333
)
|
-
|
-
|
65,945,005
|
-
|
(2,046,832
)
|
63,898,173
|
|
Class M
Warrants
|
-
|
1,943,333
|
(1,943,333
)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Class N
Warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
13,943,180
|
-
|
13,943,180
|
|
Class O
Warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
6,540,000
|
-
|
6,540,000
|
|
Series A
Warrants
|
25,951,421
|
-
|
(143,400
)
|
(23,701,427
)
|
-
|
2,106,594
|
-
|
(545,246
)
|
1,561,348
|
|
|
38,302,686
|
74,633,960
|
(7,571,733
)
|
(23,701,427
)
|
(3,576,737
)
|
78,086,749
|
22,483,180
|
(2,592,078
)
|
97,977,851
|
|
|
Exercise
|
Expiration
|
|
|
price/share
|
date
|
|
|
|
|
|
Class
F Warrants
|
$
0.35
|
February
2018
|
|
Class
G Warrants
|
$
0.80
|
July
2018
|
|
Class
H Warrants
|
$
0.80
|
July
2018
|
|
Class
I Warrants
|
$
0.85
|
September
2018
|
|
Class
K Warrants
|
$
0.08
|
June
2025
|
|
Class
K Warrants
|
$
0.11
|
August
2027
|
|
Class
L Warrants
|
$
0.08
|
March
2019
|
|
Class
N Warrants
|
$
0.11
|
March
2019
|
|
Class
O Warrants
|
$
0.11
|
March
2019
|
|
Series
A Warrants
|
$
0.03
|
March
2019
|
|
|
2017
|
|
Expected
life in years
|
1.26 - 1.29
|
|
Risk
free interest rate
|
1.70% - 1.76
%
|
|
Volatility
|
88.06% - 90.00
%
|
|
Forfeiture
rate
|
0.0
%
|
|
Expected
dividend yield
|
0.0
%
|
|
|
2017
|
2016
|
|
Expected
life in years
|
1.21 - 9.60
|
2.20 - 8.50
|
|
Risk
free interest rate
|
1.79% - 2.39
%
|
1.25% - 2.35
%
|
|
Volatility
|
109.00% - 133.00
%
|
150.00
%
|
|
Forfeiture
rate
|
0.0
%
|
0.0
%
|
|
Expected
dividend yield
|
0.0
%
|
0.0
%
|
|
|
Class
J
|
Class
K
|
Class
M
|
Series
A
|
|
|
|
Warrants
|
Warrants
|
Warrants
|
Warrants
|
Total
|
|
|
|
|
|
|
|
|
Warrant
liability as of December 31, 2015
|
$
2,900
|
$
22,700
|
$
-
|
$
112,500
|
$
138,100
|
|
Issued
|
-
|
25,350
|
9,091
|
-
|
34,441
|
|
Redeemed
|
(153,175
)
|
-
|
(114,492
|
(886,472
)
|
(1,154,139
)
|
|
Change
in fair value
|
150,275
|
835,950
|
105,401
|
1,132,092
|
2,223,718
|
|
Warrant
liability as of December 31, 2016
|
$
-
|
$
884,000
|
$
-
|
$
358,120
|
$
1,242,120
|
|
Issued
|
-
|
200,000
|
-
|
-
|
200,000
|
|
Redeemed
|
-
|
-
|
-
|
(66,966
)
|
(66,966
)
|
|
Change
in fair value
|
-
|
532,000
|
-
|
36,729
|
568,729
|
|
Warrant
liability as of December 31, 2017
|
$
-
|
$
1,616,000
|
$
-
|
$
327,883
|
$
1,943,883
|
|
Year ending December 31,
|
Amount
|
|
|
|
|
2018
|
$
138,861
|
|
2019
|
143,318
|
|
2020
|
147,617
|
|
2021
|
152,046
|
|
Total
|
$
581,842
|
|
|
2017
|
2016
|
|
Weighted
average expected life in years
|
5.0
|
5.0
|
|
Weighted
average risk free interest rate
|
1.76
%
|
1.28
%
|
|
Weighted
average volatility
|
120.00
%
|
133.54
%
|
|
Forfeiture
rate
|
0.0
%
|
0.0
%
|
|
Expected
dividend yield
|
0.0
%
|
0.0
%
|
|
|
|
Weighted
|
|
|
|
Average
|
|
|
|
Exercise Price
|
|
|
Options
|
per share
|
|
Outstanding
at December 31, 2015
|
10,073,385
|
$
0.62
|
|
Granted
|
6,130,000
|
$
0.10
|
|
Exercised
|
-
|
$
-
|
|
Forfeited
or expired
|
-
|
$
-
|
|
Outstanding
at December 31, 2016
|
16,203,385
|
$
0.38
|
|
Granted
|
5,550,000
|
$
0.11
|
|
Exercised
|
-
|
$
-
|
|
Forfeited
or expired
|
(160,000
)
|
$
0.22
|
|
Outstanding
at December 31, 2017
|
21,593,385
|
$
0.31
|
|
|
|
|
|
Vested
and exercisable at December 31, 2017
|
21,593,382
|
$
0.31
|
|
|
|
Weighted
|
|
|
|
Average
|
|
|
|
Exercise Price
|
|
|
Options
|
per share
|
|
Outstanding
at December 31, 2015
|
175,002
|
$
0.36
|
|
Granted
|
6,130,000
|
$
0.10
|
|
Vested
|
(6,305,002
)
|
$
0.11
|
|
Forfeited
or expired
|
-
|
$
-
|
|
Outstanding
at December 31, 2016
|
-
|
$
-
|
|
Granted
|
5,550,000
|
$
0.11
|
|
Vested
|
(5,550,000
)
|
$
0.11
|
|
Forfeited
or expired
|
-
|
$
-
|
|
Outstanding
at December 31, 2017
|
-
|
$
-
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|