These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Fiscal Year Ended December 31, 2017
OR
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Transition Period from to
|
|
Commission
File Number
|
|
Registrant, State of Incorporation,
Address and Telephone Number
|
|
I.R.S. Employer
Identification No.
|
|
1-3526
|
|
The Southern Company
|
|
58-0690070
|
|
|
|
(A Delaware Corporation)
|
|
|
|
|
|
30 Ivan Allen Jr. Boulevard, N.W.
|
|
|
|
|
|
Atlanta, Georgia 30308
|
|
|
|
|
|
(404) 506-5000
|
|
|
|
|
|
|
|
|
|
1-3164
|
|
Alabama Power Company
|
|
63-0004250
|
|
|
|
(An Alabama Corporation)
|
|
|
|
|
|
600 North 18th Street
|
|
|
|
|
|
Birmingham, Alabama 35291
|
|
|
|
|
|
(205) 257-1000
|
|
|
|
|
|
|
|
|
|
1-6468
|
|
Georgia Power Company
|
|
58-0257110
|
|
|
|
(A Georgia Corporation)
|
|
|
|
|
|
241 Ralph McGill Boulevard, N.E.
|
|
|
|
|
|
Atlanta, Georgia 30308
|
|
|
|
|
|
(404) 506-6526
|
|
|
|
|
|
|
|
|
|
001-31737
|
|
Gulf Power Company
|
|
59-0276810
|
|
|
|
(A Florida Corporation)
|
|
|
|
|
|
One Energy Place
|
|
|
|
|
|
Pensacola, Florida 32520
|
|
|
|
|
|
(850) 444-6111
|
|
|
|
|
|
|
|
|
|
001-11229
|
|
Mississippi Power Company
|
|
64-0205820
|
|
|
|
(A Mississippi Corporation)
|
|
|
|
|
|
2992 West Beach Boulevard
|
|
|
|
|
|
Gulfport, Mississippi 39501
|
|
|
|
|
|
(228) 864-1211
|
|
|
|
|
|
|
|
|
|
001-37803
|
|
Southern Power Company
|
|
58-2598670
|
|
|
|
(A Delaware Corporation)
|
|
|
|
|
|
30 Ivan Allen Jr. Boulevard, N.W.
|
|
|
|
|
|
Atlanta, Georgia 30308
|
|
|
|
|
|
(404) 506-5000
|
|
|
|
|
|
|
|
|
|
1-14174
|
|
Southern Company Gas
|
|
58-2210952
|
|
|
|
(A Georgia Corporation)
|
|
|
|
|
|
Ten Peachtree Place, N.E.
|
|
|
|
|
|
Atlanta, Georgia 30309
|
|
|
|
|
|
(404) 584-4000
|
|
|
|
|
|
|
|
|
|
Title of each class
|
|
|
|
Registrant
|
|
Common Stock, $5 par value
|
|
|
|
The Southern Company
|
|
|
|
|
|
|
|
Junior Subordinated Notes, $25 denominations
|
|
|
|
|
|
6.25% Series 2015A due 2075
|
|
|
|
|
|
5.25% Series 2016A due 2076
|
|
|
|
|
|
5.25% Series 2017B due 2077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A preferred stock, cumulative, $25 stated capital
|
|
|
|
Alabama Power Company
|
|
5.00% Series
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior Subordinated Notes, $25 denominations
|
|
|
|
Georgia Power Company
|
|
5.00% Series 2017A due 2077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depositary preferred shares, each representing one-fourth of a share of preferred stock, cumulative, $100 par value
|
|
|
|
Mississippi Power Company
|
|
5.25% Series
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes
|
|
|
|
Southern Power Company
|
|
1.000% Series 2016A due 2022
|
|
|
|
|
|
1.850% Series 2016B due 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
(1)
|
|
|
|
|
|
|
|
|
|
Title of each class
|
|
|
|
Registrant
|
|
Preferred stock, cumulative, $100 par value
|
|
|
|
Alabama Power Company
|
|
4.20% Series 4.60% Series
|
|
4.72% Series
|
|
|
|
4.52% Series 4.64% Series
|
|
4.92% Series
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, cumulative, $100 par value
|
|
|
|
Mississippi Power Company
|
|
4.40% Series 4.60% Series
|
|
|
|
|
|
4.72% Series
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
As of December 31, 2017.
|
|
Registrant
|
Yes
|
No
|
|
The Southern Company
|
X
|
|
|
Alabama Power Company
|
X
|
|
|
Georgia Power Company
|
X
|
|
|
Gulf Power Company
|
|
X
|
|
Mississippi Power Company
|
|
X
|
|
Southern Power Company
|
X
|
|
|
Southern Company Gas
|
X
|
|
|
Registrant
|
Large
Accelerated
Filer
|
Accelerated
Filer
|
Non-accelerated
Filer
|
Smaller
Reporting
Company
|
Emerging Growth Company
|
|
The Southern Company
|
X
|
|
|
|
|
|
Alabama Power Company
|
|
|
X
|
|
|
|
Georgia Power Company
|
|
|
X
|
|
|
|
Gulf Power Company
|
|
|
X
|
|
|
|
Mississippi Power Company
|
|
|
X
|
|
|
|
Southern Power Company
|
|
|
X
|
|
|
|
Southern Company Gas
|
|
|
X
|
|
|
|
Registrant
|
|
Description of
Common Stock
|
|
Shares Outstanding at January 31, 2018
|
|
|
The Southern Company
|
|
Par Value $5 Per Share
|
|
1,008,159,482
|
|
|
Alabama Power Company
|
|
Par Value $40 Per Share
|
|
30,537,500
|
|
|
Georgia Power Company
|
|
Without Par Value
|
|
9,261,500
|
|
|
Gulf Power Company
|
|
Without Par Value
|
|
7,392,717
|
|
|
Mississippi Power Company
|
|
Without Par Value
|
|
1,121,000
|
|
|
Southern Power Company
|
|
Par Value $0.01 Per Share
|
|
1,000
|
|
|
Southern Company Gas
|
|
Par Value $0.01 Per Share
|
|
100
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term
|
Meaning
|
|
Alabama Power
|
Alabama Power Company
|
|
Bcf
|
Billion cubic feet
|
|
CCR
|
Coal combustion residuals
|
|
Clean Air Act
|
Clean Air Act Amendments of 1990
|
|
CO
2
|
Carbon dioxide
|
|
Cooperative Energy
|
Electric cooperative in Mississippi
|
|
Dalton
|
City of Dalton, Georgia, an incorporated municipality in the State of Georgia, acting by and through its Board of Water, Light, and Sinking Fund Commissioners
|
|
DOE
|
U.S. Department of Energy
|
|
Duke Energy Florida
|
Duke Energy Florida, LLC
|
|
EMC
|
Electric membership corporation
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
EPC Contractor
|
Westinghouse and its affiliate, WECTEC Global Project Services Inc.; the former engineering, procurement, and construction contractor for Plant Vogtle Units 3 and 4
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
FMPA
|
Florida Municipal Power Agency
|
|
Georgia Power
|
Georgia Power Company
|
|
Gulf Power
|
Gulf Power Company
|
|
IBEW
|
International Brotherhood of Electrical Workers
|
|
IGCC
|
Integrated coal gasification combined cycle, the technology originally approved for Mississippi Power's Kemper County energy facility (Plant Ratcliffe)
|
|
IIC
|
Intercompany Interchange Contract
|
|
Internal Revenue Code
|
Internal Revenue Code of 1986, as amended
|
|
IPP
|
Independent Power Producer
|
|
IRP
|
Integrated Resource Plan
|
|
KUA
|
Kissimmee Utility Authority
|
|
KW
|
Kilowatt
|
|
KWH
|
Kilowatt-hour
|
|
MEAG Power
|
Municipal Electric Authority of Georgia
|
|
Merger
|
The merger, effective July 1, 2016, of a wholly-owned, direct subsidiary of Southern Company with and into Southern Company Gas, with Southern Company Gas continuing as the surviving corporation and a wholly-owned, direct subsidiary of Southern Company
|
|
Mississippi Power
|
Mississippi Power Company
|
|
MW
|
Megawatt
|
|
natural gas distribution utilities
|
Southern Company Gas' seven natural gas distribution utilities (Nicor Gas, Atlanta Gas Light Company, Virginia Natural Gas, Elizabethtown Gas, Florida City Gas, Chattanooga Gas Company, and Elkton Gas)
|
|
Nicor Gas
|
Northern Illinois Gas Company, a wholly-owned subsidiary of Southern Company Gas
|
|
NRC
|
U.S. Nuclear Regulatory Commission
|
|
NYSE
|
New York Stock Exchange
|
|
OPC
|
Oglethorpe Power Corporation (an Electric Membership Corporation)
|
|
OUC
|
Orlando Utilities Commission
|
|
Term
|
Meaning
|
|
PATH Act
|
Protecting Americans from Tax Hikes Act
|
|
Plant Vogtle Units 3 and 4
|
Two new nuclear generating units under construction at Georgia Power's Plant Vogtle
|
|
power pool
|
The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations
|
|
PowerSecure
|
PowerSecure Inc.
|
|
PowerSouth
|
PowerSouth Energy Cooperative
|
|
PPA
|
Power purchase agreements, as well as, for Southern Power, contracts for differences that provide the owner of a renewable facility a certain fixed price for the electricity sold to the grid
|
|
PSC
|
Public Service Commission
|
|
registrants
|
Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and Southern Company Gas
|
|
RUS
|
Rural Utilities Service
|
|
SCS
|
Southern Company Services, Inc. (the Southern Company system service company)
|
|
SEC
|
Securities and Exchange Commission
|
|
SEGCO
|
Southern Electric Generating Company
|
|
SEPA
|
Southeastern Power Administration
|
|
SERC
|
Southeastern Electric Reliability Council
|
|
Southern Company
|
The Southern Company
|
|
Southern Company Gas
|
Southern Company Gas and its subsidiaries
|
|
Southern Company Gas Capital
|
Southern Company Gas Capital Corporation, a 100%-owned subsidiary of Southern Company Gas
|
|
Southern Company system
|
Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas (as of July 1, 2016), SEGCO, Southern Nuclear, SCS, Southern Linc, PowerSecure (as of May 9, 2016), and other subsidiaries
|
|
Southern Holdings
|
Southern Company Holdings, Inc.
|
|
Southern Linc
|
Southern Communications Services, Inc.
|
|
Southern Nuclear
|
Southern Nuclear Operating Company, Inc.
|
|
Southern Power
|
Southern Power Company and its subsidiaries
|
|
Tax Reform Legislation
|
The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 and became effective on January 1, 2018
|
|
traditional electric operating companies
|
Alabama Power, Georgia Power, Gulf Power, and Mississippi Power
|
|
Virginia Natural Gas
|
Virginia Natural Gas, Inc.
|
|
Vogtle Owners
|
Georgia Power, OPC, MEAG Power, and Dalton
|
|
Westinghouse
|
Westinghouse Electric Company LLC
|
|
•
|
the impact of recent and future federal and state regulatory changes, including environmental laws and regulations governing air, water, land, and protection of other natural resources
,
and also changes in tax and other laws and regulations to which
Southern Company and its subsidiaries are
subject, as well as changes in application of existing laws and regulations;
|
|
•
|
the uncertainty surrounding the recently enacted Tax Reform Legislation, including implementing regulations and IRS interpretations, actions that may be taken in response by regulatory authorities, and its impact, if any, on the credit ratings of
Southern Company and its subsidiaries;
|
|
•
|
current and future litigation or regulatory investigations, proceedings, or inquiries
;
|
|
•
|
the effects, extent, and timing of the entry of additional competition in the markets in which
Southern Company's subsidiaries operate;
|
|
•
|
variations in demand for
electricity and natural gas,
including those relating to weather, the general economy, population and business growth (and declines), the effects of energy conservation and efficiency measures, including from the development and deployment of alternative energy sources such as self-generation and distributed generation technologies, and any potential economic impacts resulting from federal fiscal decisions;
|
|
•
|
available sources and costs of
natural gas and other
fuels;
|
|
•
|
limits on pipeline capacity;
|
|
•
|
transmission constraints;
|
|
•
|
effects of inflation;
|
|
•
|
the ability to control costs and avoid cost overruns during the development
, construction, and operation of
facilities, which include the development and construction of
generating facilities
with designs that have not been previously constructed, including changes in labor costs and productivity, adverse weather conditions, shortages and inconsistent quality of equipment, materials, and labor
,
contractor or supplier delay, non-performance under
construction, operating,
or other agreements, operational readiness, including specialized operator training and required site safety programs, unforeseen engineering or design problems, start-up activities (including major equipment failure and system integration), and/or operational performance
;
|
|
•
|
the ability
to construct facilities in accordance with the requirements of permits and licenses
(including satisfaction of NRC requirements),
to satisfy any environmental performance standards
and
the requirements of tax credits and other incentives
,
and to integrate facilities into the Southern Company system upon completion of construction;
|
|
•
|
investment performance of
the Southern Company system's employee and retiree benefit plans and nuclear decommissioning trust funds;
|
|
•
|
advances in technology;
|
|
•
|
ongoing renewable energy partnerships and development agreements;
|
|
•
|
state and federal rate regulations
and the impact of pending and future rate cases and negotiations, including rate
actions relating
to fuel and other cost recovery mechanisms;
|
|
•
|
the ability to successfully operate the electric utilities' generating, transmission, and distribution facilities and Southern Company Gas' natural gas distribution and storage facilities and the successful performance of necessary corporate functions
;
|
|
•
|
legal proceedings and regulatory approvals and actions related to Plant Vogtle Units 3 and 4, including Georgia PSC approvals and NRC actions;
|
|
•
|
litigation related to the Kemper County energy facility;
|
|
•
|
the inherent risks involved in operating
and constructing
nuclear generating facilities, including environmental, health, regulatory, natural disaster, terrorism, and financial risks;
|
|
•
|
the inherent risks involved in transporting and storing natural gas;
|
|
•
|
the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities;
|
|
•
|
internal restructuring or other restructuring options that may be pursued;
|
|
•
|
potential business strategies, including acquisitions or dispositions of assets or businesses,
including the proposed disposition by a wholly-owned subsidiary of Southern Company Gas of Elizabethtown Gas and Elkton Gas and the potential sale of a 33% equity interest in substantially all of Southern Power's solar assets,
which cannot be assured to be completed or beneficial to
Southern Company or its subsidiaries;
|
|
•
|
the possibility that the anticipated benefits from the Merger cannot be fully realized or may take longer to realize than expected and the possibility that costs related to the integration of Southern Company and Southern Company Gas will be greater than expected;
|
|
•
|
the ability of counterparties of
Southern Company and its subsidiaries
to make payments as and when due and to perform as required;
|
|
•
|
the ability to obtain new short- and long-term contracts with wholesale customers;
|
|
•
|
the direct or indirect effect on the
Southern Company system's
business resulting from cyber intrusion or physical attack and the threat of physical attacks;
|
|
•
|
interest rate fluctuations and financial market conditions and the results of financing efforts;
|
|
•
|
changes in Southern Company's and any of its subsidiaries'
credit ratings, including impacts on interest rates, access to capital markets, and collateral requirements;
|
|
•
|
the impacts of any sovereign financial issues, including impacts on interest rates, access to capital markets, impacts on foreign currency exchange rates, counterparty performance, and the economy in general
, as well as potential impacts on the benefits of the DOE loan guarantees;
|
|
•
|
the ability of
Southern Company's electric utilities
to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
|
|
•
|
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes,
hurricanes and other storms, droughts, pandemic health events such as influenzas, or other similar occurrences;
|
|
•
|
the direct or indirect effects on the
Southern Company system's
business resulting from incidents affecting the U.S. electric grid
, natural gas pipeline infrastructure
,
or operation of generating
or storage
resources;
|
|
•
|
impairments of goodwill or long-lived assets;
|
|
•
|
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
|
•
|
other factors discussed elsewhere herein and in other reports filed by the registrants
from time to time with the SEC.
|
|
Item 1.
|
BUSINESS
|
|
Facility/Source
|
|
Counterparty
|
|
MWs
(1)
|
|
|
|
|
Contract Term
|
|
Addison Units 1 and 3
|
|
Georgia Power
|
|
297
|
|
|
|
|
through May 2030
|
|
Addison Unit 2
|
|
MEAG Power
|
|
149
|
|
|
|
|
through April 2029
|
|
Addison Unit 4
|
|
Georgia Energy Cooperative
|
|
146
|
|
|
|
|
through May 2030
|
|
Cleveland County Unit 1
|
|
North Carolina Electric Membership Corporation (NCEMC)
|
|
45-180
|
|
|
|
|
through Dec. 2036
|
|
Cleveland County Unit 2
|
|
NCEMC
|
|
183
|
|
|
|
|
through Dec. 2036
|
|
Cleveland County Unit 3
|
|
North Carolina Municipal Power Agency 1
|
|
183
|
|
|
|
|
through Dec. 2031
|
|
Cleveland County Unit 4
|
|
PJM Interconnection LLC
(2)
|
|
183
|
|
|
|
|
June 2020 – May 2021
|
|
Dahlberg Units 1, 3, and 5
|
|
Cobb EMC
|
|
224
|
|
|
|
|
through Dec. 2026
|
|
Dahlberg Units 2, 6, 8, and 10
|
|
Georgia Power
|
|
298
|
|
|
|
|
through May 2025
|
|
Dahlberg Unit 4
|
|
Georgia Power
|
|
74
|
|
|
|
|
through May 2030
|
|
Franklin Unit 1
|
|
Duke Energy Florida
|
|
434
|
|
|
|
|
through May 2021
|
|
Franklin Unit 2
|
|
Morgan Stanley Capital Group
|
|
250
|
|
|
|
|
through Dec. 2025
|
|
Franklin Unit 2
|
|
Jackson EMC
|
|
60-65
|
|
|
|
|
through Dec. 2035
|
|
Franklin Unit 2
|
|
GreyStone Power Corporation
|
|
35-40
|
|
|
|
|
through Dec. 2035
|
|
Franklin Unit 2
|
|
Cobb EMC
|
|
100
|
|
|
|
|
through Dec. 2026
|
|
Franklin Unit 3
|
|
Morgan Stanley Capital Group
|
|
200
|
|
|
|
|
through Dec. 2027
|
|
Franklin Unit 3
|
|
City of Dalton, Georgia
|
|
70
|
|
|
|
|
through Dec. 2027
|
|
Harris Unit 1
|
|
Georgia Power
|
|
628
|
|
|
|
|
through May 2030
|
|
Harris Unit 2
|
|
Georgia Power
|
|
657
|
|
|
|
|
through May 2019
|
|
Harris Unit 2
|
|
Alabama Municipal Electric Authority
(3)
|
|
25
|
|
|
|
|
Jan. 2020 – Dec. 2025
|
|
Mankato
|
|
Northern States Power Company
|
|
375
|
|
|
|
|
through June 2026
|
|
Mankato
|
|
Northern States Power Company
|
|
345
|
|
|
|
|
June 2019 – May 2039
(4)
|
|
Nacogdoches
|
|
City of Austin, Texas
|
|
100
|
|
|
|
|
through May 2032
|
|
NCEMC PPA
(5)
|
|
EnergyUnited
|
|
100
|
|
|
|
|
through Dec. 2021
|
|
Oleander Units 2, 3, and 4
|
|
Seminole Electric Cooperative
|
|
466
|
|
|
|
|
through Dec. 2021
|
|
Oleander Unit 5
|
|
FMPA
|
|
157
|
|
|
|
|
through Dec. 2027
|
|
Rowan CT Unit 1
|
|
North Carolina Municipal Power Agency 1
|
|
150
|
|
|
|
|
through Dec. 2030
|
|
Rowan CT Unit 2
|
|
PJM Interconnection LLC
(2)
|
|
154
|
|
|
|
|
June 2020 – May 2021
|
|
Rowan CT Units 2 and 3
|
|
EnergyUnited
|
|
100-175
|
|
|
|
|
Jan. 2022 – Dec. 2025
|
|
Rowan CT Unit 3
|
|
EnergyUnited
|
|
113
|
|
|
|
|
through Dec. 2023
|
|
Rowan CC Unit 4
|
|
EnergyUnited
|
|
23-328
|
|
|
|
|
through Dec. 2025
|
|
Facility/Source
|
|
Counterparty
|
|
MWs
(1)
|
|
|
|
|
Contract Term
|
|
Rowan CC Unit 4
|
|
Duke Energy Progress, LLC
|
|
150
|
|
|
|
|
through Dec. 2019
|
|
Rowan CC Unit 4
|
|
Century Aluminum
(6)
|
|
158
|
|
|
|
|
through Dec. 2018
|
|
Stanton Unit A
|
|
OUC
|
|
342
|
|
|
|
|
through Sept. 2033
|
|
Stanton Unit A
|
|
FMPA
|
|
85
|
|
|
|
|
through Sept. 2033
|
|
Wansley Unit 7
|
|
Jacksonville Electric Authority
|
|
200
|
|
|
|
|
through Dec. 2019
|
|
(1)
|
The MWs and related facility units may change due to unit rating changes or assignment of units to contracts.
|
|
(2)
|
Amount sold into PJM capacity market.
|
|
(3)
|
Alabama Municipal Electric Authority will also be served by Plant Franklin Unit 1 through December 2019.
|
|
(4)
|
Subject to commercial operation of the 345-MW expansion project.
|
|
(5)
|
Represents sale of power purchased from NCEMC under a PPA.
|
|
(6)
|
Century Aluminum PPA is partially served by Plant Franklin Unit 3.
|
|
Counterparty
|
|
MWs
(1)
|
|
|
Contract Term
|
|
Nine Georgia EMCs
|
|
294-376
|
|
|
through Dec. 2024
|
|
Sawnee EMC
|
|
267-639
|
|
|
through Dec. 2027
|
|
Cobb EMC
|
|
0-170
|
|
|
through Dec. 2026
|
|
Flint EMC
|
|
136-360
|
|
|
through Dec. 2024
|
|
City of Dalton, Georgia
|
|
92
|
|
|
through Dec. 2027
|
|
EnergyUnited
|
|
78-159
|
|
|
through Dec. 2025
|
|
City of Blountstown, Florida
|
|
10
|
|
|
through April 2022
|
|
(1)
|
Represents forecasted incremental capacity needs over the contract term.
|
|
Facility
|
Counterparty
|
MWs
(1)
|
|
Contract Term
|
|
Solar
|
|
|
|
|
|
Adobe
|
Southern California Edison Company
|
20
|
|
through June 2034
|
|
Apex
|
Nevada Power Company
|
20
|
|
through Dec. 2037
|
|
Boulder 1
(2)
|
Nevada Power Company
|
100
|
|
through Dec. 2036
|
|
Butler
|
Georgia Power
|
100
|
|
through Dec. 2046
|
|
Butler Solar Farm
|
Georgia Power
|
20
|
|
through Feb. 2036
|
|
Calipatria
|
San Diego Gas & Electric Company
|
20
|
|
through Feb. 2036
|
|
Campo Verde
|
San Diego Gas & Electric Company
|
139
|
|
through Oct. 2033
|
|
Cimarron
|
Tri-State Generation and Transmission Association, Inc.
|
30
|
|
through Dec. 2035
|
|
Decatur County
|
Georgia Power
|
19
|
|
through Dec. 2035
|
|
Decatur Parkway
|
Georgia Power
|
80
|
|
through Dec. 2040
|
|
Desert Stateline
(2)
|
Southern California Edison Company
|
300
|
|
through Sept. 2036
|
|
East Pecos
|
Austin Energy
|
119
|
|
through April 2032
|
|
Garland A
(2)
|
Southern California Edison Company
|
20
|
|
through Sept. 2036
|
|
Garland
(2)
|
Southern California Edison Company
|
180
|
|
through Oct. 2031
|
|
Granville
|
Duke Energy Progress, LLC
|
2
|
|
through Oct. 2032
|
|
Henrietta
(2)
|
Pacific Gas & Electric Company
|
100
|
|
through Sept. 2036
|
|
Imperial Valley
(2)
|
San Diego Gas & Electric Company
|
150
|
|
through Nov. 2039
|
|
Facility
|
Counterparty
|
MWs
(1)
|
|
Contract Term
|
|
Lamesa
|
City of Garland, Texas
|
102
|
|
through April 2032
|
|
Lost Hills Blackwell
(2)
|
City of Roseville, California & Pacific Gas & Electric Company
|
32
|
|
through Dec. 2043
|
|
Macho Springs
|
El Paso Electric Company
|
50
|
|
through May 2034
|
|
Morelos
|
Pacific Gas & Electric Company
|
15
|
|
through Feb. 2036
|
|
North Star
(2)
|
Pacific Gas & Electric Company
|
60
|
|
through June 2035
|
|
Pawpaw
|
Georgia Power
|
30
|
|
through March 2046
|
|
Roserock
(2)
|
Austin Energy
|
157
|
|
through Nov. 2036
|
|
Rutherford
|
Duke Energy Carolinas, LLC
|
75
|
|
through Dec. 2031
|
|
Sandhills
|
Cobb EMC
|
111
|
|
through Oct. 2041
|
|
Sandhills
|
Flint EMC
|
15
|
|
through Oct. 2041
|
|
Sandhills
|
Sawnee EMC
|
15
|
|
through Oct. 2041
|
|
Sandhills
|
Middle Georgia and Irwin EMC
|
2
|
|
through Oct. 2041
|
|
Spectrum
|
Nevada Power Company
|
30
|
|
through Dec. 2038
|
|
Tranquillity
(2)
|
Shell Energy North America (US), LP
|
204
|
|
through Nov. 2019
|
|
Tranquillity
(2)
|
Southern California Edison Company
|
204
|
|
Dec. 2019 – Nov. 2034
|
|
Wind
|
|
|
|
|
|
Bethel
|
Google Inc.
|
225
|
|
through Jan. 2029
|
|
Cactus Flats
(3)
|
General Mills, Inc.
|
98
|
|
Aug. 2018 – July 2034
|
|
Cactus Flats
(3)
|
General Motors Company
|
50
|
|
Aug. 2018 – July 2031
|
|
Grant Plains
|
Oklahoma Municipal Power Authority
|
41
|
|
Jan. 2020 – Dec. 2039
|
|
Grant Plains
|
Steelcase Inc.
|
25
|
|
through Dec. 2028
|
|
Grant Plains
|
Allianz Risk Transfer (Bermuda) Ltd.
|
81-122
|
|
through March 2027
|
|
Grant Wind
|
East Texas Electric Cooperative
|
50
|
|
through March 2036
|
|
Grant Wind
|
Northeast Texas Electric Cooperative
|
50
|
|
through March 2036
|
|
Grant Wind
|
Western Farmers Electric Cooperative
|
50
|
|
through March 2036
|
|
Kay Wind
|
Westar Energy Inc.
|
200
|
|
through Dec. 2035
|
|
Kay Wind
|
Grand River Dam Authority
|
99
|
|
through Dec. 2035
|
|
Passadumkeag
|
Western Massachusetts Electric Company
|
40
|
|
through June 2031
|
|
Salt Fork Wind
|
City of Garland, Texas
|
150
|
|
through Nov. 2030
|
|
Salt Fork Wind
|
Salesforce.com, Inc.
|
24
|
|
through Nov. 2028
|
|
Tyler Bluff Wind
|
The Proctor & Gamble Company
|
96
|
|
through Dec. 2028
|
|
Wake Wind
(2)
|
Equinix Enterprises, Inc.
|
100
|
|
through Oct. 2028
|
|
Wake Wind
(2)
|
Owens Corning
|
125
|
|
through Oct. 2028
|
|
Facility/Source
|
Counterparty
|
MWs
|
|
Contract Term
|
|
NCEMC
|
NCEMC
|
100
|
|
through Dec. 2021
|
|
|
Southern
Company
system
(a)(b)
|
Alabama
Power
|
Georgia
Power
(a)
|
Gulf
Power
|
Mississippi
Power
|
||||||||||
|
|
(in billions)
|
||||||||||||||
|
New generation
|
$
|
1.3
|
|
$
|
—
|
|
$
|
1.3
|
|
$
|
—
|
|
$
|
—
|
|
|
Environmental compliance
(c)
|
1.1
|
|
0.6
|
|
0.5
|
|
0.1
|
|
—
|
|
|||||
|
Generation maintenance
|
0.9
|
|
0.5
|
|
0.2
|
|
0.1
|
|
0.1
|
|
|||||
|
Transmission
|
0.9
|
|
0.3
|
|
0.5
|
|
—
|
|
—
|
|
|||||
|
Distribution
|
1.2
|
|
0.5
|
|
0.5
|
|
0.1
|
|
0.1
|
|
|||||
|
Nuclear fuel
|
0.3
|
|
0.1
|
|
0.2
|
|
—
|
|
—
|
|
|||||
|
General plant
|
0.5
|
|
0.2
|
|
0.2
|
|
—
|
|
—
|
|
|||||
|
|
6.0
|
|
2.2
|
|
3.3
|
|
0.3
|
|
0.2
|
|
|||||
|
Southern Power
(d)
|
1.3
|
|
|
|
|
|
|||||||||
|
Southern Company Gas
(e)
|
1.7
|
|
|
|
|
|
|||||||||
|
Other subsidiaries
|
0.4
|
|
|
|
|
|
|||||||||
|
Total
(a)
|
$
|
9.4
|
|
$
|
2.2
|
|
$
|
3.3
|
|
$
|
0.3
|
|
$
|
0.2
|
|
|
(a)
|
Totals may not add due to rounding.
|
|
(b)
|
Includes the traditional electric operating companies, Southern Power, and Southern Company Gas, as well as the other subsidiaries. See "Other Businesses" herein for additional information.
|
|
(c)
|
Reflects cost estimates for environmental regulations. These estimated expenditures do not include any potential compliance costs associated with the regulation of CO
2
emissions from fossil-fuel-fired electric generating units or costs associated with closure and groundwater monitoring under the CCR Rule. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations" and FINANCIAL CONDITION AND LIQUIDITY – "Capital Requirements and Contractual Obligations" of Southern Company and each traditional electric operating company in Item 7 herein for additional information.
|
|
(d)
|
Includes approximately $0.9 billion for planned expenditures for plant acquisitions and placeholder growth, which may vary materially due to market opportunities and Southern Power's ability to execute its growth strategy.
|
|
(e)
|
Includes costs for ongoing capital projects associated with infrastructure improvement programs for certain natural gas distribution utilities that have been previously approved by their applicable state regulatory agencies. See MANAGEMENT'S DISCUSSION AND ANALYSIS – FUTURE EARNINGS POTENTIAL – "Infrastructure Replacement Programs and Capital Projects" of Southern Company Gas in Item 7 herein for additional information. See
|
|
Utility
|
State
|
Number of customers
|
|
Approximate miles of pipe
|
|
|
|
|
(in thousands)
|
|
||
|
Nicor Gas
|
Illinois
|
2,228
|
|
34,300
|
|
|
Atlanta Gas Light Company
|
Georgia
|
1,622
|
|
33,500
|
|
|
Virginia Natural Gas
|
Virginia
|
299
|
|
5,600
|
|
|
Elizabethtown Gas
(*)
|
New Jersey
|
292
|
|
3,200
|
|
|
Florida City Gas
|
Florida
|
109
|
|
3,700
|
|
|
Chattanooga Gas Company
|
Tennessee
|
66
|
|
1,600
|
|
|
Elkton Gas
(*)
|
Maryland
|
7
|
|
100
|
|
|
Total
|
|
4,623
|
|
82,000
|
|
|
(*)
|
For information relating to the pending asset sales of Elizabethtown Gas and Elkton Gas, see MANAGEMENT'S DISCUSSION AND ANALYSIS – OVERVIEW – "Merger, Acquisition, and Disposition Activities" of Southern Company Gas in Item 7 herein and Note 11 to the financial statements of Southern Company Gas under "Proposed Sale of Elizabethtown Gas and Elkton Gas" in Item 8 herein.
|
|
•
|
changes in the availability or price of natural gas and other forms of energy;
|
|
•
|
general economic conditions;
|
|
•
|
energy conservation, including state-supported energy efficiency programs;
|
|
•
|
legislation and regulations;
|
|
•
|
the cost and capability to convert from natural gas to alternative energy products; and
|
|
•
|
technological changes resulting in displacement or replacement of natural gas appliances.
|
|
|
Employees at December 31, 2017
|
|
|
Alabama Power
|
6,613
|
|
|
Georgia Power
|
6,986
|
|
|
Gulf Power
|
1,288
|
|
|
Mississippi Power
|
1,242
|
|
|
PowerSecure
|
1,448
|
|
|
SCS
|
3,740
|
|
|
Southern Company Gas
|
5,318
|
|
|
Southern Nuclear
|
3,936
|
|
|
Southern Power
|
541
|
|
|
Other
|
232
|
|
|
Total
|
31,344
|
|
|
•
|
possible disruption of the integrated resource planning processes within the states in the Southern Company system's service territory;
|
|
•
|
delays and additional processes for developing transmission plans; and
|
|
•
|
possible impacts on state jurisdiction of approving, certifying, and pricing new transmission facilities.
|
|
•
|
operator error or failure of equipment or processes;
|
|
•
|
accidents or explosions;
|
|
•
|
operating limitations that may be imposed by environmental or other regulatory requirements;
|
|
•
|
labor disputes;
|
|
•
|
terrorist attacks (physical and/or cyber);
|
|
•
|
fuel or material supply interruptions;
|
|
•
|
transmission disruption or capacity constraints, including with respect to the Southern Company system's and third parties' transmission, storage, and transportation facilities;
|
|
•
|
compliance with mandatory reliability standards, including mandatory cyber security standards;
|
|
•
|
implementation of new technologies;
|
|
•
|
information technology system failure;
|
|
•
|
cyber intrusion;
|
|
•
|
an environmental event, such as a spill or release; and
|
|
•
|
catastrophic events such as fires, earthquakes, floods, droughts, hurricanes, tornadoes, and storms, pandemic health events such as influenzas, or other similar occurrences.
|
|
•
|
the potential harmful effects on the environment and human health and safety resulting from a release of radioactive materials in connection with the operation of nuclear facilities and the storage, handling, and disposal of radioactive material, including spent nuclear fuel;
|
|
•
|
uncertainties with respect to the ability to dispose of spent nuclear fuel and the need for longer term on-site storage;
|
|
•
|
uncertainties with respect to the technological and financial aspects of decommissioning nuclear plants at the end of licensed lives and the ability to maintain and anticipate adequate capital reserves for decommissioning;
|
|
•
|
limitations on the amounts and types of insurance commercially available to cover losses that might arise in connection with the nuclear operations of Alabama Power and Georgia Power or those of other commercial nuclear facility owners in the U.S.;
|
|
•
|
potential liabilities arising out of the operation of these facilities;
|
|
•
|
significant capital expenditures relating to maintenance, operation, security, and repair of these facilities, including repairs and upgrades required by the NRC;
|
|
•
|
the threat of a possible terrorist attack, including a potential cyber security attack; and
|
|
•
|
the potential impact of an accident or natural disaster.
|
|
•
|
shortages and inconsistent quality of equipment, materials, and labor;
|
|
•
|
changes in labor costs and productivity;
|
|
•
|
work stoppages;
|
|
•
|
contractor or supplier delay or non-performance under construction, operating, or other agreements or non-performance by other major participants in construction projects;
|
|
•
|
delays in or failure to receive necessary permits, approvals, tax credits, and other regulatory authorizations;
|
|
•
|
delays associated with start-up activities, including major equipment failure and system integration, and/or operational performance (including additional costs to satisfy any operational parameters ultimately adopted by any PSC or other applicable state regulatory agency);
|
|
•
|
operational readiness, including specialized operator training and required site safety programs;
|
|
•
|
impacts of new and existing laws and regulations, including environmental laws and regulations;
|
|
•
|
the outcome of legal challenges to projects, including legal challenges to regulatory approvals;
|
|
•
|
failure to construct in accordance with permitting and licensing requirements;
|
|
•
|
failure to satisfy any environmental performance standards and the requirements of tax credits and other incentives;
|
|
•
|
continued public and policymaker support for such projects;
|
|
•
|
adverse weather conditions or natural disasters;
|
|
•
|
other unforeseen engineering or design problems;
|
|
•
|
changes in project design or scope;
|
|
•
|
environmental and geological conditions;
|
|
•
|
delays or increased costs to interconnect facilities to transmission grids; and
|
|
•
|
unanticipated cost increases, including materials and labor, and increased financing costs as a result of changes in market interest rates or as a result of construction schedule delays.
|
|
•
|
prevailing market prices for coal, natural gas, uranium, fuel oil, biomass, and other fuels, as applicable, used in the generation facilities of the traditional electric operating companies and Southern Power and, in the case of natural gas, distributed by Southern Company Gas, including associated transportation costs, and supplies of such commodities;
|
|
•
|
demand for energy and the extent of additional supplies of energy available from current or new competitors;
|
|
•
|
liquidity in the general wholesale electricity and natural gas markets;
|
|
•
|
weather conditions impacting demand for electricity and natural gas;
|
|
•
|
seasonality;
|
|
•
|
transmission or transportation constraints, disruptions, or inefficiencies;
|
|
•
|
availability of competitively priced alternative energy sources;
|
|
•
|
forced or unscheduled plant outages for the Southern Company system, its competitors, or third party providers;
|
|
•
|
the financial condition of market participants;
|
|
•
|
the economy in the Southern Company system's service territory, the nation, and worldwide, including the impact of economic conditions on demand for electricity and the demand for fuels, including natural gas;
|
|
•
|
natural disasters, wars, embargos, acts of terrorism, and other catastrophic events; and
|
|
•
|
federal, state, and foreign energy and environmental regulation and legislation.
|
|
•
|
they may not result in an increase in income or provide an adequate return on capital or other anticipated benefits;
|
|
•
|
they may result in Southern Company or its subsidiaries entering into new or additional lines of business, which may have new or different business or operational risks;
|
|
•
|
they may not be successfully integrated into the acquiring company's operations and/or internal control processes;
|
|
•
|
the due diligence conducted prior to a transaction may not uncover situations that could result in financial or legal exposure or the acquiring company may not appropriately evaluate the likelihood or quantify the exposure from identified risks;
|
|
•
|
they may result in decreased earnings, revenues, or cash flow;
|
|
•
|
expected benefits of a transaction may be dependent on the cooperation or performance of a counterparty; or
|
|
•
|
for the traditional electric operating companies and Southern Company Gas, costs associated with such investments that were expected to be recovered through rates may not be recoverable.
|
|
•
|
an economic downturn or uncertainty;
|
|
•
|
bankruptcy or financial distress at an unrelated energy company, financial institution, or sovereign entity;
|
|
•
|
capital markets volatility and disruption, either nationally or internationally;
|
|
•
|
changes in tax policy;
|
|
•
|
volatility in market prices for electricity and natural gas;
|
|
•
|
terrorist attacks or threatened attacks on the Southern Company system's facilities or unrelated energy companies' facilities;
|
|
•
|
war or threat of war; or
|
|
•
|
the overall health of the utility and financial institution industries.
|
|
Item 1B.
|
UNRESOLVED STAFF COMMENTS.
|
|
Generating Station
|
Location
|
Nameplate
Capacity (1)
|
|
|
|
|
|
|
(KWs)
|
|
|
|
|
FOSSIL STEAM
|
|
|
|
||
|
Gadsden
|
Gadsden, AL
|
120,000
|
|
|
|
|
Gorgas
|
Jasper, AL
|
1,021,250
|
|
|
|
|
Barry
|
Mobile, AL
|
1,300,000
|
|
|
|
|
Greene County
|
Demopolis, AL
|
300,000
|
|
(2
|
)
|
|
Gaston Unit 5
|
Wilsonville, AL
|
880,000
|
|
|
|
|
Miller
|
Birmingham, AL
|
2,532,288
|
|
(3
|
)
|
|
Alabama Power Total
|
|
6,153,538
|
|
|
|
|
Bowen
|
Cartersville, GA
|
3,160,000
|
|
|
|
|
Hammond
|
Rome, GA
|
800,000
|
|
|
|
|
McIntosh
|
Effingham County, GA
|
163,117
|
|
|
|
|
Scherer
|
Macon, GA
|
750,924
|
|
(4
|
)
|
|
Wansley
|
Carrollton, GA
|
925,550
|
|
(5
|
)
|
|
Yates
|
Newnan, GA
|
700,000
|
|
|
|
|
Georgia Power Total
|
|
6,499,591
|
|
|
|
|
Crist
|
Pensacola, FL
|
970,000
|
|
|
|
|
Daniel
|
Pascagoula, MS
|
500,000
|
|
(6
|
)
|
|
Scherer Unit 3
|
Macon, GA
|
204,500
|
|
(4
|
)
|
|
Gulf Power Total
|
|
1,674,500
|
|
|
|
|
Daniel
|
Pascagoula, MS
|
500,000
|
|
(6
|
)
|
|
Greene County
|
Demopolis, AL
|
200,000
|
|
(2
|
)
|
|
Watson
|
Gulfport, MS
|
862,000
|
|
|
|
|
Mississippi Power Total
|
|
1,562,000
|
|
|
|
|
Gaston Units 1-4
|
Wilsonville, AL
|
|
|
||
|
SEGCO Total
|
|
1,000,000
|
|
(7
|
)
|
|
Total Fossil Steam
|
|
16,889,629
|
|
|
|
|
NUCLEAR STEAM
|
|
|
|
||
|
Farley
|
Dothan, AL
|
|
|
||
|
Alabama Power Total
|
|
1,720,000
|
|
|
|
|
Hatch
|
Baxley, GA
|
899,612
|
|
(8
|
)
|
|
Vogtle Units 1 and 2
|
Augusta, GA
|
1,060,240
|
|
(9
|
)
|
|
Georgia Power Total
|
|
1,959,852
|
|
|
|
|
Total Nuclear Steam
|
|
3,679,852
|
|
|
|
|
COMBUSTION TURBINES
|
|
|
|
||
|
Greene County
|
Demopolis, AL
|
|
|
||
|
Alabama Power Total
|
|
720,000
|
|
|
|
|
Boulevard
|
Savannah, GA
|
19,700
|
|
|
|
|
Generating Station
|
Location
|
Nameplate
Capacity (1)
|
|
|
|
|
McDonough Unit 3
|
Atlanta, GA
|
78,800
|
|
|
|
|
McIntosh Units 1 through 8
|
Effingham County, GA
|
640,000
|
|
|
|
|
McManus
|
Brunswick, GA
|
481,700
|
|
|
|
|
Robins
|
Warner Robins, GA
|
158,400
|
|
|
|
|
Wansley
|
Carrollton, GA
|
26,322
|
|
(5
|
)
|
|
Wilson
|
Augusta, GA
|
354,100
|
|
|
|
|
Georgia Power Total
|
|
1,759,022
|
|
|
|
|
Lansing Smith Unit A
|
Southport, FL
|
39,400
|
|
|
|
|
Pea Ridge Units 1 through 3
|
Pea Ridge, FL
|
15,000
|
|
|
|
|
Gulf Power Total
|
|
54,400
|
|
|
|
|
Chevron Cogenerating Station
|
Pascagoula, MS
|
147,292
|
|
(10
|
)
|
|
Sweatt
|
Meridian, MS
|
39,400
|
|
|
|
|
Watson
|
Gulfport, MS
|
39,360
|
|
|
|
|
Mississippi Power Total
|
|
226,052
|
|
|
|
|
Addison
|
Thomaston, GA
|
668,800
|
|
|
|
|
Cleveland County
|
Cleveland County, NC
|
720,000
|
|
|
|
|
Dahlberg
|
Jackson County, GA
|
756,000
|
|
|
|
|
Oleander
|
Cocoa, FL
|
791,301
|
|
|
|
|
Rowan
|
Salisbury, NC
|
455,250
|
|
|
|
|
Southern Power Total
|
|
3,391,351
|
|
|
|
|
Gaston
(SEGCO)
|
Wilsonville, AL
|
19,680
|
|
(7
|
)
|
|
Total Combustion Turbines
|
|
6,170,505
|
|
|
|
|
COGENERATION
|
|
|
|
||
|
Washington County
|
Washington County, AL
|
123,428
|
|
|
|
|
Lowndes County
|
Burkeville, AL
|
104,800
|
|
|
|
|
Theodore
|
Theodore, AL
|
236,418
|
|
|
|
|
Alabama Power Total
|
|
464,646
|
|
|
|
|
COMBINED CYCLE
|
|
|
|
||
|
Barry
|
Mobile, AL
|
|
|
||
|
Alabama Power Total
|
|
1,070,424
|
|
|
|
|
McIntosh Units 10&11
|
Effingham County, GA
|
1,318,920
|
|
|
|
|
McDonough-Atkinson Units 4 through 6
|
Atlanta, GA
|
2,520,000
|
|
|
|
|
Georgia Power Total
|
|
3,838,920
|
|
|
|
|
Lansing Smith Unit 3
|
Southport, FL
|
|
|
||
|
Gulf Power Total
|
|
545,500
|
|
|
|
|
Generating Station
|
Location
|
Nameplate
Capacity (1)
|
|
|
|
|
Daniel
|
Pascagoula, MS
|
1,070,424
|
|
|
|
|
Kemper County/Ratcliffe
|
Kemper County, MS
|
769,898
|
|
(11)
|
|
|
Mississippi Power Total
|
|
1,840,322
|
|
|
|
|
Franklin
|
Smiths, AL
|
1,857,820
|
|
|
|
|
Harris
|
Autaugaville, AL
|
1,318,920
|
|
|
|
|
Mankato
|
Mankato, MN
|
375,000
|
|
|
|
|
Rowan
|
Salisbury, NC
|
530,550
|
|
|
|
|
Stanton Unit A
|
Orlando, FL
|
428,649
|
|
(12
|
)
|
|
Wansley
|
Carrollton, GA
|
1,073,000
|
|
|
|
|
Southern Power Total
|
|
5,583,939
|
|
|
|
|
Total Combined Cycle
|
|
12,879,105
|
|
|
|
|
HYDROELECTRIC FACILITIES
|
|
|
|
||
|
Bankhead
|
Holt, AL
|
53,985
|
|
|
|
|
Bouldin
|
Wetumpka, AL
|
225,000
|
|
|
|
|
Harris
|
Wedowee, AL
|
132,000
|
|
|
|
|
Henry
|
Ohatchee, AL
|
72,900
|
|
|
|
|
Holt
|
Holt, AL
|
46,944
|
|
|
|
|
Jordan
|
Wetumpka, AL
|
100,000
|
|
|
|
|
Lay
|
Clanton, AL
|
177,000
|
|
|
|
|
Lewis Smith
|
Jasper, AL
|
157,500
|
|
|
|
|
Logan Martin
|
Vincent, AL
|
135,000
|
|
|
|
|
Martin
|
Dadeville, AL
|
182,000
|
|
|
|
|
Mitchell
|
Verbena, AL
|
170,000
|
|
|
|
|
Thurlow
|
Tallassee, AL
|
81,000
|
|
|
|
|
Weiss
|
Leesburg, AL
|
87,750
|
|
|
|
|
Yates
|
Tallassee, AL
|
47,000
|
|
|
|
|
Alabama Power Total
|
|
1,668,079
|
|
|
|
|
Bartletts Ferry
|
Columbus, GA
|
173,000
|
|
|
|
|
Goat Rock
|
Columbus, GA
|
38,600
|
|
|
|
|
Lloyd Shoals
|
Jackson, GA
|
14,400
|
|
|
|
|
Morgan Falls
|
Atlanta, GA
|
16,800
|
|
|
|
|
North Highlands
|
Columbus, GA
|
29,600
|
|
|
|
|
Oliver Dam
|
Columbus, GA
|
60,000
|
|
|
|
|
Rocky Mountain
|
Rome, GA
|
215,256
|
|
(13
|
)
|
|
Sinclair Dam
|
Milledgeville, GA
|
45,000
|
|
|
|
|
Tallulah Falls
|
Clayton, GA
|
72,000
|
|
|
|
|
Terrora
|
Clayton, GA
|
16,000
|
|
|
|
|
Tugalo
|
Clayton, GA
|
45,000
|
|
|
|
|
Wallace Dam
|
Eatonton, GA
|
321,300
|
|
|
|
|
Yonah
|
Toccoa, GA
|
22,500
|
|
|
|
|
6 Other Plants
|
Various Georgia locations
|
18,080
|
|
|
|
|
Georgia Power Total
|
|
1,087,536
|
|
|
|
|
Total Hydroelectric Facilities
|
|
2,755,615
|
|
|
|
|
Generating Station
|
Location
|
Nameplate
Capacity (1)
|
|
|
|
|
RENEWABLE SOURCES:
|
|
|
|
||
|
SOLAR FACILITIES
|
|
|
|
||
|
Fort Benning
|
Columbus, GA
|
30,000
|
|
|
|
|
Fort Gordon
|
Augusta, GA
|
30,000
|
|
|
|
|
Fort Stewart
|
Fort Stewart, GA
|
30,000
|
|
|
|
|
Kings Bay
|
Camden County, GA
|
30,000
|
|
|
|
|
Dalton
|
Dalton, GA
|
6,012
|
|
|
|
|
3 Other Plants
|
Various Georgia locations
|
2,984
|
|
|
|
|
Georgia Power Total
|
|
128,996
|
|
|
|
|
Adobe
|
Kern County, CA
|
20,000
|
|
|
|
|
Apex
|
North Las Vegas, NV
|
20,000
|
|
|
|
|
Boulder I
|
Clark County, NV
|
100,000
|
|
(14
|
)
|
|
Butler
|
Taylor County, GA
|
103,700
|
|
|
|
|
Butler Solar Farm
|
Taylor County, GA
|
22,000
|
|
|
|
|
Calipatria
|
Imperial County, CA
|
20,000
|
|
|
|
|
Campo Verde
|
Imperial County, CA
|
147,420
|
|
|
|
|
Cimarron
|
Springer, NM
|
30,640
|
|
|
|
|
Decatur County
|
Decatur County, GA
|
20,000
|
|
|
|
|
Decatur Parkway
|
Decatur County, GA
|
84,000
|
|
|
|
|
Desert Stateline
|
San Bernadino County, CA
|
299,900
|
|
(14
|
)
|
|
East Pecos
|
Pecos County, TX
|
120,000
|
|
|
|
|
Garland
|
Kern County, CA
|
205,130
|
|
(14
|
)
|
|
Granville
|
Oxford, NC
|
2,500
|
|
|
|
|
Henrietta
|
Kings County, CA
|
102,000
|
|
(14
|
)
|
|
Imperial Valley
|
Imperial County, CA
|
163,200
|
|
(14
|
)
|
|
Lamesa
|
Dawson County, TX
|
102,000
|
|
|
|
|
Lost Hills - Blackwell
|
Kern County, CA
|
33,440
|
|
(14
|
)
|
|
Macho Springs
|
Luna County, NM
|
55,000
|
|
|
|
|
Morelos del Sol
|
Kern County, CA
|
15,000
|
|
|
|
|
North Star
|
Fresno County, CA
|
61,600
|
|
(14
|
)
|
|
Pawpaw
|
Taylor County, GA
|
30,480
|
|
|
|
|
Roserock
|
Pecos County, TX
|
160,000
|
|
(14
|
)
|
|
Rutherford
|
Rutherford County, NC
|
74,800
|
|
|
|
|
Sandhills
|
Taylor County, GA
|
146,890
|
|
|
|
|
Spectrum
|
Clark County, NV
|
30,240
|
|
|
|
|
Tranquillity
|
Fresno County, CA
|
205,300
|
|
(14
|
)
|
|
Southern Power Total
|
|
2,375,240
|
|
(15
|
)
|
|
Total Solar
|
|
2,504,236
|
|
|
|
|
Generating Station
|
Location
|
Nameplate
Capacity (1)
|
|
|
|
|
WIND FACILITIES
|
|
|
|
||
|
Bethel
|
Castro County, TX
|
276,000
|
|
|
|
|
Grant Plains
|
Grant County, OK
|
147,200
|
|
|
|
|
Grant Wind
|
Grant County, OK
|
151,800
|
|
|
|
|
Kay Wind
|
Kay County, OK
|
299,000
|
|
|
|
|
Passadumkeag
|
Penobscot County, ME
|
42,900
|
|
|
|
|
Salt Fork
|
Donley & Gray Counties TX
|
174,000
|
|
|
|
|
Tyler Bluff
|
Cooke County, TX
|
125,580
|
|
|
|
|
Wake Wind
|
Crosby & Floyd Counties, TX
|
257,250
|
|
(14
|
)
|
|
Southern Power Total
|
|
1,473,730
|
|
|
|
|
LANDFILL GAS FACILITY
|
|
|
|
||
|
Perdido
|
Escambia County, FL
|
|
|
||
|
Gulf Power Total
|
|
3,200
|
|
|
|
|
BIOMASS FACILITY
|
|
|
|
||
|
Nacogdoches
|
Sacul, TX
|
|
|
||
|
Southern Power Total
|
|
115,500
|
|
|
|
|
Total Generating Capacity
|
|
46,936,018
|
|
|
|
|
(1)
|
See "Jointly-Owned Facilities" herein for additional information.
|
|
(2)
|
Owned by Alabama Power and Mississippi Power as tenants in common in the proportions of 60% and 40%, respectively.
|
|
(3)
|
Capacity shown is Alabama Power's portion (95.92%) of total plant capacity.
|
|
(4)
|
Capacity shown for Georgia Power is 8.4% of Units 1 and 2 and 75% of Unit 3. Capacity shown for Gulf Power is 25% of Unit 3.
|
|
(5)
|
Capacity shown is Georgia Power's portion (53.5%) of total plant capacity.
|
|
(6)
|
Represents 50% of Plant Daniel Units 1 and 2, which are owned as tenants in common by Gulf Power and Mississippi Power.
|
|
(7)
|
SEGCO is jointly-owned by Alabama Power and Georgia Power. See BUSINESS in Item 1 herein for additional information.
|
|
(8)
|
Capacity shown is Georgia Power's portion (50.1%) of total plant capacity.
|
|
(9)
|
Capacity shown is Georgia Power's portion (45.7%) of total plant capacity.
|
|
(10)
|
Generation is dedicated to a single industrial customer.
|
|
(11)
|
The capacity shown is the gross capacity using natural gas fuel without supplemental firing.
|
|
(12)
|
Capacity shown is Southern Power's portion (65%) of total plant capacity.
|
|
(13)
|
Capacity shown is Georgia Power's portion (25.4%) of total plant capacity. OPC operates the plant.
|
|
(14)
|
Each facility is owned by Southern Power through a majority-owned subsidiary (90.1% Wake Wind, 66% Desert Stateline, and 51% for each of the following facilities: Boulder 1, Garland, Henrietta, Imperial Valley, Lost Hills-Blackwell, North Star, Roserock, and Tranquillity). The capacity shown in the table is 100% of the nameplate capacity for the respective facility.
|
|
(15)
|
Southern Power is pursuing the sale of a 33% equity interest in a newly-formed holding company that owns substantially all of Southern Power's solar assets, which, if successful, is expected to close in the middle of 2018.
|
|
|
|
|
|
Percentage Ownership
|
||||||||||||||||||||||||||||||
|
|
|
Total
Capacity
|
|
Alabama
Power
|
|
Power
South
|
|
Georgia
Power
|
|
OPC
|
|
MEAG
Power
|
|
Dalton
|
|
|
Southern
Power
|
|
OUC
|
|
FMPA
|
|
KUA
|
|||||||||||
|
|
|
(MWs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Plant Miller
Units 1 and 2
|
|
1,320
|
|
|
91.8
|
%
|
|
8.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Plant Hatch
|
|
1,796
|
|
|
—
|
|
|
—
|
|
|
50.1
|
|
|
30.0
|
|
|
17.7
|
|
|
2.2
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Plant Vogtle
Units 1 and 2
|
|
2,320
|
|
|
—
|
|
|
—
|
|
|
45.7
|
|
|
30.0
|
|
|
22.7
|
|
|
1.6
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Plant Scherer
Units 1 and 2
|
|
1,636
|
|
|
—
|
|
|
—
|
|
|
8.4
|
|
|
60.0
|
|
|
30.2
|
|
|
1.4
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Plant Wansley
|
|
1,779
|
|
|
—
|
|
|
—
|
|
|
53.5
|
|
|
30.0
|
|
|
15.1
|
|
|
1.4
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Rocky Mountain
|
|
848
|
|
|
—
|
|
|
—
|
|
|
25.4
|
|
|
74.6
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Plant Stanton A
|
|
660
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
65.0
|
|
|
28.0
|
|
|
3.5
|
|
|
3.5
|
|
|
Item 3.
|
LEGAL PROCEEDINGS
|
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
|
Item 5.
|
MARKET FOR REGISTRANTS' COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
High
|
|
Low
|
||||
|
2017
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
51.47
|
|
|
$
|
47.57
|
|
|
Second Quarter
|
|
51.97
|
|
|
47.87
|
|
||
|
Third Quarter
|
|
50.80
|
|
|
46.71
|
|
||
|
Fourth Quarter
|
|
53.51
|
|
|
47.92
|
|
||
|
2016
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
51.73
|
|
|
$
|
46.00
|
|
|
Second Quarter
|
|
53.64
|
|
|
47.62
|
|
||
|
Third Quarter
|
|
54.64
|
|
|
50.00
|
|
||
|
Fourth Quarter
|
|
52.23
|
|
|
46.20
|
|
||
|
Registrant
|
|
Quarter
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
(in thousands)
|
||||||
|
Southern Company
|
|
First
|
|
$
|
555,791
|
|
|
$
|
496,718
|
|
|
|
|
Second
|
|
578,525
|
|
|
526,267
|
|
||
|
|
|
Third
|
|
581,501
|
|
|
529,876
|
|
||
|
|
|
Fourth
|
|
584,015
|
|
|
551,110
|
|
||
|
Alabama Power
|
|
First
|
|
178,507
|
|
|
191,206
|
|
||
|
|
|
Second
|
|
178,507
|
|
|
191,206
|
|
||
|
|
|
Third
|
|
178,507
|
|
|
191,206
|
|
||
|
|
|
Fourth
|
|
178,507
|
|
|
191,206
|
|
||
|
Georgia Power
|
|
First
|
|
320,242
|
|
|
326,269
|
|
||
|
|
|
Second
|
|
320,242
|
|
|
326,269
|
|
||
|
|
|
Third
|
|
320,242
|
|
|
326,269
|
|
||
|
|
|
Fourth
|
|
320,242
|
|
|
326,269
|
|
||
|
Gulf Power
|
|
First
|
|
31,250
|
|
|
30,017
|
|
||
|
|
|
Second
|
|
31,250
|
|
|
30,017
|
|
||
|
|
|
Third
|
|
31,250
|
|
|
30,017
|
|
||
|
|
|
Fourth
|
|
71,250
|
|
|
30,017
|
|
||
|
Southern Power Company
|
|
First
|
|
79,211
|
|
|
68,082
|
|
||
|
|
|
Second
|
|
79,211
|
|
|
68,082
|
|
||
|
|
|
Third
|
|
79,211
|
|
|
68,082
|
|
||
|
|
|
Fourth
|
|
79,211
|
|
|
68,082
|
|
||
|
Southern Company Gas
|
|
First
|
|
110,641
|
|
|
—
|
|
||
|
|
|
Second
|
|
110,641
|
|
|
—
|
|
||
|
|
|
Third
|
|
110,641
|
|
|
62,750
|
|
||
|
|
|
Fourth
|
|
110,641
|
|
|
62,750
|
|
||
|
Item 6.
|
SELECTED FINANCIAL DATA
|
|
|
Page
|
|
Item 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Page
|
|
Item 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Item 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
Item 9A.
|
CONTROLS AND PROCEDURES
|
|
Management's Report on Internal Control Over Financial Reporting
|
Page
|
|
Item 9B.
|
OTHER INFORMATION
|
|
Term
|
Meaning
|
|
2012 MPSC CPCN Order
|
A detailed order issued by the Mississippi PSC in April 2012 confirming the CPCN originally approved by the Mississippi PSC in 2010 authorizing acquisition, construction, and operation of Mississippi Power's Kemper County energy facility
|
|
2013 ARP
|
Alternative Rate Plan approved by the Georgia PSC in 2013 for Georgia Power for the years 2014 through 2016 and subsequently extended through 2019
|
|
AFUDC
|
Allowance for funds used during construction
|
|
Alabama Power
|
Alabama Power Company
|
|
ARO
|
Asset retirement obligation
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
Atlanta Gas Light
|
Atlanta Gas Light Company, a wholly-owned subsidiary of Southern Company Gas
|
|
Atlantic Coast Pipeline
|
Atlantic Coast Pipeline, LLC, a joint venture to construct and operate a natural gas pipeline in which Southern Company Gas has a 5% ownership interest
|
|
Bechtel
|
Bechtel Power Corporation
|
|
CCR
|
Coal combustion residuals
|
|
Clean Air Act
|
Clean Air Act Amendments of 1990
|
|
CO
2
|
Carbon dioxide
|
|
COD
|
Commercial operation date
|
|
Contractor Settlement Agreement
|
The December 31, 2015 agreement between Westinghouse and the Vogtle Owners resolving disputes between the Vogtle Owners and the EPC Contractor under the Vogtle 3 and 4 Agreement
|
|
Cooperative Energy
|
Electric cooperative in Mississippi
|
|
CPCN
|
Certificate of public convenience and necessity
|
|
CWIP
|
Construction work in progress
|
|
Dalton Pipeline
|
A pipeline facility in Georgia in which Southern Company Gas has a 50% undivided ownership interest
|
|
DOE
|
U.S. Department of Energy
|
|
Eligible Project Costs
|
Certain costs of construction relating to Plant Vogtle Units 3 and 4 that are eligible for financing under the loan guarantee program established under Title XVII of the Energy Policy Act of 2005
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
EPC Contractor
|
Westinghouse and its affiliate, WECTEC Global Project Services Inc.; the former engineering, procurement, and construction contractor for Plant Vogtle Units 3 and 4
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
FFB
|
Federal Financing Bank
|
|
GAAP
|
U.S. generally accepted accounting principles
|
|
Georgia Power
|
Georgia Power Company
|
|
Gulf Power
|
Gulf Power Company
|
|
IGCC
|
Integrated coal gasification combined cycle, the technology originally approved for Mississippi Power's Kemper County energy facility (Plant Ratcliffe)
|
|
Interim Assessment Agreement
|
Agreement entered into by the Vogtle Owners and the EPC Contractor to allow construction to continue after the EPC Contractor's bankruptcy filing
|
|
IRS
|
Internal Revenue Service
|
|
ITC
|
Investment tax credit
|
|
KWH
|
Kilowatt-hour
|
|
LIBOR
|
London Interbank Offered Rate
|
|
Term
|
Meaning
|
|
LIFO
|
Last-in, first-out
|
|
Loan Guarantee Agreement
|
Loan guarantee agreement entered into by Georgia Power with the DOE in 2014, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4
|
|
LTSA
|
Long-term service agreement
|
|
Merger
|
The merger, effective July 1, 2016, of a wholly-owned, direct subsidiary of Southern Company with and into Southern Company Gas, with Southern Company Gas continuing as the surviving corporation
|
|
Mirror CWIP
|
A regulatory liability used by Mississippi Power to record financing costs associated with construction of the Kemper County energy facility, which were subsequently refunded to customers
|
|
Mississippi Power
|
Mississippi Power Company
|
|
mmBtu
|
Million British thermal units
|
|
Moody's
|
Moody's Investors Service, Inc.
|
|
MPUS
|
Mississippi Public Utilities Staff
|
|
MW
|
Megawatt
|
|
natural gas distribution utilities
|
Southern Company Gas' seven natural gas distribution utilities (Nicor Gas, Atlanta Gas Light, Virginia Natural Gas, Inc., Elizabethtown Gas, Florida City Gas, Chattanooga Gas Company, and Elkton Gas)
|
|
NCCR
|
Georgia Power's Nuclear Construction Cost Recovery
|
|
NDR
|
Alabama Power's Natural Disaster Reserve
|
|
New Jersey BPU
|
New Jersey Board of Public Utilities, the state regulatory agency for Elizabethtown Gas
|
|
Nicor Gas
|
Northern Illinois Gas Company, a wholly-owned subsidiary of Southern Company Gas
|
|
NO
X
|
Nitrogen oxide
|
|
NRC
|
U.S. Nuclear Regulatory Commission
|
|
OCI
|
Other comprehensive income
|
|
PennEast Pipeline
|
PennEast Pipeline Company, LLC, a joint venture to construct and operate a natural gas pipeline in which Southern Company Gas has a 20% ownership interest
|
|
PowerSecure
|
PowerSecure, Inc.
|
|
power pool
|
The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations
|
|
PPA
|
Power purchase agreements, as well as, for Southern Power, contracts for differences that provide the owner of a renewable facility a certain fixed price for the electricity sold to the grid
|
|
PSC
|
Public Service Commission
|
|
PTC
|
Production tax credit
|
|
Rate CNP
|
Alabama Power's Rate Certificated New Plant
|
|
Rate CNP Compliance
|
Alabama Power's Rate Certificated New Plant Compliance
|
|
Rate CNP PPA
|
Alabama Power's Rate Certificated New Plant Power Purchase Agreement
|
|
Rate ECR
|
Alabama Power's Rate Energy Cost Recovery
|
|
Rate NDR
|
Alabama Power's Rate Natural Disaster Reserve
|
|
Rate RSE
|
Alabama Power's Rate Stabilization and Equalization plan
|
|
ROE
|
Return on equity
|
|
S&P
|
S&P Global Ratings, a division of S&P Global Inc.
|
|
SCS
|
Southern Company Services, Inc. (the Southern Company system service company)
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SEGCO
|
Southern Electric Generating Company
|
|
Term
|
Meaning
|
|
SO
2
|
Sulfur dioxide
|
|
Southern Company Gas
|
Southern Company Gas and its subsidiaries
|
|
Southern Company Gas Capital
|
Southern Company Gas Capital Corporation, a 100%-owned subsidiary of Southern Company Gas
|
|
Southern Company system
|
The Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas (as of July 1, 2016), SEGCO, Southern Nuclear, SCS, Southern Linc, PowerSecure (as of May 9, 2016), and other subsidiaries
|
|
Southern Linc
|
Southern Communications Services, Inc.
|
|
Southern Nuclear
|
Southern Nuclear Operating Company, Inc.
|
|
Southern Power
|
Southern Power Company and its subsidiaries
|
|
Tax Reform Legislation
|
The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 and became effective on January 1, 2018
|
|
Toshiba
|
Toshiba Corporation, parent company of Westinghouse
|
|
Toshiba Guarantee
|
Certain payment obligations of the EPC Contractor guaranteed by Toshiba
|
|
traditional electric operating companies
|
Alabama Power, Georgia Power, Gulf Power, and Mississippi Power
|
|
VCM
|
Vogtle Construction Monitoring
|
|
Vogtle 3 and 4 Agreement
|
Agreement entered into with the EPC Contractor in 2008 by Georgia Power, acting for itself and as agent for the Vogtle Owners, pursuant to which the EPC Contractor agreed to design, engineer, procure, construct, and test Plant Vogtle Units 3 and 4
|
|
Vogtle Owners
|
Georgia Power, Oglethorpe Power Corporation, the Municipal Electric Authority of Georgia, and the City of Dalton, Georgia, an incorporated municipality in the State of Georgia acting by and through its Board of Water, Light, and Sinking Fund Commissioners
|
|
Vogtle Services Agreement
|
The June 9, 2017 services agreement between the Vogtle Owners and the EPC Contractor, as amended and restated on July 20, 2017, for the EPC Contractor to transition construction management of Plant Vogtle Units 3 and 4 to Southern Nuclear and to provide ongoing design, engineering, and procurement services to Southern Nuclear
|
|
Westinghouse
|
Westinghouse Electric Company LLC
|
|
|
Amount
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Electricity business
|
$
|
878
|
|
|
$
|
2,571
|
|
|
$
|
2,401
|
|
|
Gas business
|
243
|
|
|
114
|
|
|
—
|
|
|||
|
Other business activities
|
(279
|
)
|
|
(237
|
)
|
|
(34
|
)
|
|||
|
Net Income
|
$
|
842
|
|
|
$
|
2,448
|
|
|
$
|
2,367
|
|
|
|
Amount
|
|
Increase (Decrease)
from Prior Year
|
||||||||
|
|
2017
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Electric operating revenues
|
$
|
18,540
|
|
|
$
|
599
|
|
|
$
|
499
|
|
|
Fuel
|
4,400
|
|
|
39
|
|
|
(389
|
)
|
|||
|
Purchased power
|
863
|
|
|
113
|
|
|
105
|
|
|||
|
Cost of other sales
|
69
|
|
|
11
|
|
|
58
|
|
|||
|
Other operations and maintenance
|
4,340
|
|
|
(183
|
)
|
|
231
|
|
|||
|
Depreciation and amortization
|
2,457
|
|
|
224
|
|
|
213
|
|
|||
|
Taxes other than income taxes
|
1,063
|
|
|
24
|
|
|
44
|
|
|||
|
Estimated loss on Kemper IGCC
|
3,362
|
|
|
2,934
|
|
|
63
|
|
|||
|
Total electric operating expenses
|
16,554
|
|
|
3,162
|
|
|
325
|
|
|||
|
Operating income
|
1,986
|
|
|
(2,563
|
)
|
|
174
|
|
|||
|
Allowance for equity funds used during construction
|
152
|
|
|
(48
|
)
|
|
(26
|
)
|
|||
|
Interest expense, net of amounts capitalized
|
1,011
|
|
|
80
|
|
|
157
|
|
|||
|
Other income (expense), net
|
(83
|
)
|
|
(8
|
)
|
|
(43
|
)
|
|||
|
Income taxes
|
82
|
|
|
(1,009
|
)
|
|
(235
|
)
|
|||
|
Net income
|
962
|
|
|
(1,690
|
)
|
|
183
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Dividends on preferred and preference stock of subsidiaries
|
38
|
|
|
(7
|
)
|
|
(9
|
)
|
|||
|
Net income attributable to noncontrolling interests
|
46
|
|
|
10
|
|
|
22
|
|
|||
|
Net Income Attributable to Southern Company
|
$
|
878
|
|
|
$
|
(1,693
|
)
|
|
$
|
170
|
|
|
|
Amount
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Retail electric — prior year
|
$
|
15,234
|
|
|
$
|
14,987
|
|
|
Estimated change resulting from —
|
|
|
|
||||
|
Rates and pricing
|
508
|
|
|
427
|
|
||
|
Sales decline
|
(71
|
)
|
|
(35
|
)
|
||
|
Weather
|
(281
|
)
|
|
153
|
|
||
|
Fuel and other cost recovery
|
(60
|
)
|
|
(298
|
)
|
||
|
Retail electric — current year
|
15,330
|
|
|
15,234
|
|
||
|
Wholesale electric revenues
|
2,426
|
|
|
1,926
|
|
||
|
Other electric revenues
|
681
|
|
|
698
|
|
||
|
Other revenues
|
103
|
|
|
83
|
|
||
|
Electric operating revenues
|
$
|
18,540
|
|
|
$
|
17,941
|
|
|
Percent change
|
3.3
|
%
|
|
2.9
|
%
|
||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Capacity and other
|
$
|
838
|
|
|
$
|
771
|
|
|
$
|
875
|
|
|
Energy
|
1,588
|
|
|
1,155
|
|
|
923
|
|
|||
|
Total
|
$
|
2,426
|
|
|
$
|
1,926
|
|
|
$
|
1,798
|
|
|
|
Total
KWHs
|
|
Total KWH
Percent Change
|
|
Weather-Adjusted
Percent Change
|
|||||||||
|
|
2017
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
|
(in billions)
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
50.5
|
|
|
(5.3
|
)%
|
|
2.3
|
%
|
|
(0.3
|
)%
|
|
0.2
|
%
|
|
Commercial
|
52.3
|
|
|
(2.6
|
)
|
|
0.4
|
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
Industrial
|
52.8
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
Other
|
0.9
|
|
|
(4.0
|
)
|
|
(1.7
|
)
|
|
(3.9
|
)
|
|
(1.7
|
)
|
|
Total retail
|
156.5
|
|
|
(2.6
|
)
|
|
0.2
|
|
|
(0.4
|
)%
|
|
(1.0
|
)%
|
|
Wholesale
|
49.0
|
|
|
32.4
|
|
|
21.4
|
|
|
|
|
|
||
|
Total energy sales
|
205.5
|
|
|
3.9
|
%
|
|
3.6
|
%
|
|
|
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Total generation
(in billions of KWHs)
|
194
|
|
|
188
|
|
|
187
|
|
|
Total purchased power
(in billions of KWHs)
|
20
|
|
|
19
|
|
|
13
|
|
|
Sources of generation
(percent)
—
|
|
|
|
|
|
|||
|
Gas
|
46
|
|
|
46
|
|
|
46
|
|
|
Coal
|
30
|
|
|
33
|
|
|
34
|
|
|
Nuclear
|
16
|
|
|
16
|
|
|
16
|
|
|
Hydro
|
2
|
|
|
2
|
|
|
3
|
|
|
Other
|
6
|
|
|
3
|
|
|
1
|
|
|
Cost of fuel, generated
(in cents per net KWH)
—
|
|
|
|
|
|
|||
|
Gas
|
2.79
|
|
|
2.48
|
|
|
2.60
|
|
|
Coal
|
2.81
|
|
|
3.04
|
|
|
3.55
|
|
|
Nuclear
|
0.79
|
|
|
0.81
|
|
|
0.79
|
|
|
Average cost of fuel, generated
(in cents per net KWH)
|
2.44
|
|
|
2.40
|
|
|
2.64
|
|
|
Average cost of purchased power
(in cents per net KWH)
(
*)
|
5.19
|
|
|
4.81
|
|
|
6.11
|
|
|
(*)
|
Average cost of purchased power includes fuel purchased by the Southern Company system for tolling agreements where power is generated by the provider.
|
|
|
Amount
|
|
Increase (Decrease)
from Prior Year |
||||
|
|
2017
|
|
2017
|
||||
|
|
(in millions)
|
||||||
|
Operating revenues
|
$
|
3,920
|
|
|
$
|
2,268
|
|
|
Cost of natural gas
|
1,601
|
|
|
988
|
|
||
|
Cost of other sales
|
29
|
|
|
19
|
|
||
|
Other operations and maintenance
|
940
|
|
|
417
|
|
||
|
Depreciation and amortization
|
501
|
|
|
263
|
|
||
|
Taxes other than income taxes
|
184
|
|
|
113
|
|
||
|
Total operating expenses
|
3,255
|
|
|
1,800
|
|
||
|
Operating income
|
665
|
|
|
468
|
|
||
|
Earnings from equity method investments
|
106
|
|
|
46
|
|
||
|
Interest expense, net of amounts capitalized
|
200
|
|
|
119
|
|
||
|
Other income (expense), net
|
39
|
|
|
25
|
|
||
|
Income taxes
|
367
|
|
|
291
|
|
||
|
Net income
|
$
|
243
|
|
|
$
|
129
|
|
|
|
Amount
|
|
Increase (Decrease)
from Prior Year
|
||||||||
|
|
2017
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating revenues
|
$
|
571
|
|
|
$
|
268
|
|
|
$
|
256
|
|
|
Cost of other sales
|
415
|
|
|
223
|
|
|
192
|
|
|||
|
Other operations and maintenance
|
201
|
|
|
7
|
|
|
70
|
|
|||
|
Depreciation and amortization
|
52
|
|
|
21
|
|
|
17
|
|
|||
|
Taxes other than income taxes
|
3
|
|
|
—
|
|
|
1
|
|
|||
|
Total operating expenses
|
671
|
|
|
251
|
|
|
280
|
|
|||
|
Operating income (loss)
|
(100
|
)
|
|
17
|
|
|
(24
|
)
|
|||
|
Interest expense
|
483
|
|
|
178
|
|
|
239
|
|
|||
|
Other income (expense), net
|
(3
|
)
|
|
28
|
|
|
(24
|
)
|
|||
|
Income taxes (benefit)
|
(307
|
)
|
|
(91
|
)
|
|
(84
|
)
|
|||
|
Net income (loss)
|
$
|
(279
|
)
|
|
$
|
(42
|
)
|
|
$
|
(203
|
)
|
|
|
(in billions)
|
||
|
Project capital cost forecast
|
$
|
7.3
|
|
|
Net investment as of December 31, 2017
|
(3.4
|
)
|
|
|
Remaining estimate to complete
|
$
|
3.9
|
|
|
Change in Assumption
|
Increase/(Decrease) in Total Benefit Expense for 2018
|
|
Increase/(Decrease) in Projected Obligation for Pension Plan at December 31, 2017
|
|
Increase/(Decrease) in Projected Obligation for Other Postretirement Benefit Plans at December 31, 2017
|
|
|
(in millions)
|
||||
|
25 basis point change in discount rate
|
$40/$(38)
|
|
$504/$(476)
|
|
$68/$(65)
|
|
25 basis point change in salaries
|
$24/$(23)
|
|
$119/$(115)
|
|
$–/$–
|
|
25 basis point change in long-term return on plan assets
|
$33/$(33)
|
|
N/A
|
|
N/A
|
|
•
|
the creditworthiness of the counterparties involved and the impact of credit enhancements (such as cash deposits and letters of credit);
|
|
•
|
events specific to a given counterparty; and
|
|
•
|
the impact of Southern Company's nonperformance risk on its liabilities.
|
|
|
Expires
|
|
|
|
Executable Term Loans
|
|
Expires Within One Year
|
||||||||||||||||||||||||||||||||
|
Company
|
2018
|
|
2019
|
|
2020
|
|
2022
|
|
Total
|
|
Unused
|
|
One
Year
|
|
Two
Years
|
|
Term Out
|
|
No Term Out
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
|
Southern Company
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,000
|
|
|
$
|
2,000
|
|
|
$
|
1,999
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Alabama Power
|
35
|
|
|
—
|
|
|
500
|
|
|
800
|
|
|
1,335
|
|
|
1,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||||||||
|
Georgia Power
|
—
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
1,750
|
|
|
1,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Gulf Power
|
30
|
|
|
25
|
|
|
225
|
|
|
—
|
|
|
280
|
|
|
280
|
|
|
45
|
|
|
—
|
|
|
20
|
|
|
10
|
|
||||||||||
|
Mississippi Power
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||||||||
|
Southern Power Company
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|
750
|
|
|
728
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Southern Company Gas
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,900
|
|
|
1,900
|
|
|
1,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Other
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
10
|
|
||||||||||
|
Southern Company Consolidated
|
$
|
195
|
|
|
$
|
25
|
|
|
$
|
725
|
|
|
$
|
7,200
|
|
|
$
|
8,145
|
|
|
$
|
8,094
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
155
|
|
|
(a)
|
Represents the Southern Company parent entity.
|
|
(b)
|
Does not include Southern Power's
$120 million
continuing letter of credit facility for standby letters of credit expiring in 2019, of which
$19 million
remains unused at
December 31, 2017
.
|
|
(c)
|
Southern Company Gas, as the parent entity, guarantees the obligations of Southern Company Gas Capital, which is the borrower of $1.4 billion of these arrangements. Southern Company Gas' committed credit arrangements also include $500 million for which Nicor Gas is the borrower and which is restricted for working capital needs of Nicor Gas.
|
|
|
Short-term Debt at the End of the Period
|
|
Short-term Debt During the Period
(*)
|
||||||||||||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Average Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Maximum Amount Outstanding
|
||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
$
|
1,832
|
|
|
1.8
|
%
|
|
$
|
2,117
|
|
|
1.3
|
%
|
|
$
|
2,946
|
|
|
Short-term bank debt
|
607
|
|
|
2.3
|
%
|
|
555
|
|
|
2.1
|
%
|
|
1,020
|
|
|||
|
Total
|
$
|
2,439
|
|
|
1.9
|
%
|
|
$
|
2,672
|
|
|
1.5
|
%
|
|
|
||
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
$
|
1,909
|
|
|
1.1
|
%
|
|
$
|
976
|
|
|
0.8
|
%
|
|
$
|
1,970
|
|
|
Short-term bank debt
|
123
|
|
|
1.7
|
%
|
|
176
|
|
|
1.7
|
%
|
|
500
|
|
|||
|
Total
|
$
|
2,032
|
|
|
1.1
|
%
|
|
$
|
1,152
|
|
|
1.1
|
%
|
|
|
||
|
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
$
|
740
|
|
|
0.7
|
%
|
|
$
|
842
|
|
|
0.4
|
%
|
|
$
|
1,563
|
|
|
Short-term bank debt
|
500
|
|
|
1.4
|
%
|
|
444
|
|
|
1.1
|
%
|
|
795
|
|
|||
|
Total
|
$
|
1,240
|
|
|
0.9
|
%
|
|
$
|
1,286
|
|
|
0.5
|
%
|
|
|
||
|
(*)
|
Average and maximum amounts are based upon daily balances during the 12-month periods ended
December 31, 2017
,
2016
, and
2015
.
|
|
Company
|
Senior
Note
Issuances
|
|
Senior
Note
Maturities
and
Redemptions
|
|
Revenue
Bond
Issuances and
Reofferings
of Purchased
Bonds
|
|
Revenue
Bond
Maturities, Redemptions,
and Repurchases
|
|
Other
Long-Term
Debt
Issuances
|
|
Other
Long-Term
Debt
Redemptions
and
Maturities
(a)
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Southern Company
(b)
|
$
|
300
|
|
|
$
|
400
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
950
|
|
|
$
|
400
|
|
|
Alabama Power
|
1,100
|
|
|
525
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
||||||
|
Georgia Power
|
1,350
|
|
|
450
|
|
|
65
|
|
|
65
|
|
|
370
|
|
|
17
|
|
||||||
|
Gulf Power
|
300
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||
|
Mississippi Power
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
962
|
|
||||||
|
Southern Power
|
525
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
18
|
|
||||||
|
Southern Company Gas
(c)
|
450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
22
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
|
Elimination
(d)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
(602
|
)
|
||||||
|
Southern Company Consolidated
|
$
|
4,025
|
|
|
$
|
1,995
|
|
|
$
|
65
|
|
|
$
|
101
|
|
|
$
|
1,769
|
|
|
$
|
832
|
|
|
(a)
|
Includes reductions in capital lease obligations resulting from cash payments under capital leases.
|
|
(b)
|
Represents the Southern Company parent entity.
|
|
(c)
|
The senior notes were issued by Southern Company Gas Capital and guaranteed by the Southern Company Gas parent entity. Other long-term debt issued represents first mortgage bonds issued by Nicor Gas.
|
|
(d)
|
Includes intercompany loans from Southern Company to Mississippi Power and reductions in affiliate capital lease obligations at Georgia Power. These transactions are eliminated in Southern Company's Consolidated Financial Statements.
|
|
Credit Ratings
|
Maximum
Potential
Collateral
Requirements
|
||
|
|
(in millions)
|
||
|
At BBB and/or Baa2
|
$
|
40
|
|
|
At BBB- and/or Baa3
|
$
|
665
|
|
|
At BB+ and/or Ba1
(*)
|
$
|
2,390
|
|
|
(*)
|
Any additional credit rating downgrades at or below BB- and/or Ba3 could increase collateral requirements up to an additional $38 million.
|
|
|
2017 Changes
|
|
2016 Changes
|
||||
|
|
Fair Value
|
||||||
|
|
(in millions)
|
||||||
|
Contracts outstanding at the beginning of the period, assets (liabilities), net
|
$
|
41
|
|
|
$
|
(213
|
)
|
|
Acquisitions
|
—
|
|
|
(54
|
)
|
||
|
Contracts realized or settled
|
(8
|
)
|
|
141
|
|
||
|
Current period changes
(a)
|
(196
|
)
|
|
171
|
|
||
|
Contracts outstanding at the end of the period, assets (liabilities), net
(b)
|
$
|
(163
|
)
|
|
$
|
45
|
|
|
(a)
|
Current period changes also include the changes in fair value of new contracts entered into during the period, if any.
|
|
(b)
|
Excludes premium and intrinsic value associated with weather derivatives of
$11 million
at December 31, 2017 and includes premium and intrinsic value associated with weather derivatives of
$4 million
at
December 31, 2016
.
|
|
|
Fair Value Measurements
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Total
Fair Value
|
|
Maturity
|
||||||||||||
|
|
|
Year 1
|
|
Years 2&3
|
|
Years 4&5
|
|||||||||
|
|
(in millions)
|
||||||||||||||
|
Level 1
|
$
|
(148
|
)
|
|
$
|
(71
|
)
|
|
$
|
(59
|
)
|
|
$
|
(18
|
)
|
|
Level 2
|
(15
|
)
|
|
(30
|
)
|
|
13
|
|
|
2
|
|
||||
|
Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of contracts outstanding at end of period
|
$
|
(163
|
)
|
|
$
|
(101
|
)
|
|
$
|
(46
|
)
|
|
$
|
(16
|
)
|
|
|
2018
|
|
2019- 2020
|
|
2021- 2022
|
|
After 2022
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Long-term debt
(a)
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
|
$
|
3,865
|
|
|
$
|
6,293
|
|
|
$
|
5,206
|
|
|
$
|
32,610
|
|
|
$
|
47,974
|
|
|
Interest
|
1,782
|
|
|
3,286
|
|
|
2,793
|
|
|
27,535
|
|
|
35,396
|
|
|||||
|
Preferred stock dividends of subsidiaries
(b)
|
16
|
|
|
33
|
|
|
33
|
|
|
—
|
|
|
82
|
|
|||||
|
Financial derivative obligations
(c)
|
493
|
|
|
198
|
|
|
37
|
|
|
5
|
|
|
733
|
|
|||||
|
Operating leases
(d)
|
149
|
|
|
232
|
|
|
178
|
|
|
968
|
|
|
1,527
|
|
|||||
|
Capital leases
(d)
|
39
|
|
|
43
|
|
|
20
|
|
|
232
|
|
|
334
|
|
|||||
|
Unrecognized tax benefits
(e)
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Pipeline charges, storage capacity, and gas supply
(f)
|
813
|
|
|
968
|
|
|
714
|
|
|
2,294
|
|
|
4,789
|
|
|||||
|
Asset management agreements
(g)
|
9
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Purchase commitments
—
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Capital
(h)
|
9,016
|
|
|
16,905
|
|
|
12,749
|
|
|
—
|
|
|
38,670
|
|
|||||
|
Fuel
(i)
|
3,156
|
|
|
3,573
|
|
|
1,927
|
|
|
5,588
|
|
|
14,244
|
|
|||||
|
Purchased power
(j)
|
424
|
|
|
884
|
|
|
886
|
|
|
3,716
|
|
|
5,910
|
|
|||||
|
Other
(k)
|
407
|
|
|
713
|
|
|
434
|
|
|
2,745
|
|
|
4,299
|
|
|||||
|
Trusts —
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Nuclear decommissioning
(l)
|
5
|
|
|
11
|
|
|
11
|
|
|
94
|
|
|
121
|
|
|||||
|
Pension and other postretirement benefit plans
(m)
|
137
|
|
|
275
|
|
|
—
|
|
|
—
|
|
|
412
|
|
|||||
|
Total
|
$
|
20,329
|
|
|
$
|
33,420
|
|
|
$
|
24,988
|
|
|
$
|
75,787
|
|
|
$
|
154,524
|
|
|
(a)
|
All amounts are reflected based on final maturity dates except for amounts related to FFB borrowings and certain revenue bonds. As it relates to the FFB borrowings, the final maturity date is February 20, 2044; however, principal amortization is reflected beginning in 2020. See Note 6 to the financial statements under "
DOE Loan Guarantee Borrowings
" and "
Securities Due Within One Year
" for additional information. Southern Company and its subsidiaries plan to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of
December 31, 2017
, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk. Long-term debt excludes capital lease amounts (shown separately).
|
|
(b)
|
Represents preferred stock of subsidiaries. Preferred stock does not mature; therefore, amounts are provided for the next five years only.
|
|
(c)
|
See Notes 1 and 11 to the financial statements.
|
|
(d)
|
Excludes PPAs that are accounted for as leases and included in "Purchased power."
|
|
(e)
|
See Note 5 to the financial statements under "
Unrecognized Tax Benefits
" for additional information.
|
|
(f)
|
Includes charges recoverable through a natural gas cost recovery mechanism, or alternatively billed to marketers selling retail natural gas, and demand charges associated with Southern Company Gas' wholesale gas services. The gas supply balance includes amounts for gas commodity purchase commitments associated with Southern Company Gas' gas marketing services of
35 million
mmBtu at floating gas prices calculated using forward natural gas prices at
December 31, 2017
and valued at
$101 million
. Southern Company Gas provides guarantees to certain gas suppliers for certain of its subsidiaries in support of payment obligations.
|
|
(g)
|
Represents fixed-fee minimum payments for asset management agreements associated with wholesale gas services.
|
|
(h)
|
The Southern Company system provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. These amounts exclude contractual purchase commitments for nuclear fuel and capital expenditures covered under LTSAs which are reflected in "Fuel" and "Other," respectively. At
December 31, 2017
, significant purchase commitments were outstanding in connection with the construction program. See FUTURE EARNINGS POTENTIAL – "
Environmental Matters
–
Environmental Laws and Regulations
" herein for additional information.
|
|
(i)
|
Primarily includes commitments to purchase coal, nuclear fuel, and natural gas, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the New York Mercantile Exchange future prices at
December 31, 2017
.
|
|
(j)
|
Estimated minimum long-term obligations for various PPA purchases from gas-fired, biomass, and wind-powered facilities.
|
|
(k)
|
Includes LTSAs, contracts for the procurement of limestone, contractual environmental remediation liabilities, and operation and maintenance agreements. LTSAs include price escalation based on inflation indices.
|
|
(l)
|
Projections of nuclear decommissioning trust fund contributions for Plant Hatch and Plant Vogtle Units 1 and 2 are based on the 2013 ARP
for Georgia Power. Alabama Power also has external trust funds for nuclear decommissioning costs; however, Alabama Power currently has no additional funding requirements.
See Note 1 to the financial statements under "Nuclear Decommissioning" for additional information.
|
|
(m)
|
The Southern Company system forecasts contributions to the pension and other postretirement benefit plans over a three-year period. Southern Company anticipates no mandatory contributions to the qualified pension plans during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from corporate assets of Southern Company's subsidiaries. See Note 2 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from corporate assets of Southern Company's subsidiaries.
|
|
•
|
the impact of recent and future federal and state regulatory changes, including environmental laws and regulations governing air, water, land, and protection of other natural resources
,
and also changes in tax and other laws and regulations to which
Southern Company and its subsidiaries are
subject, as well as changes in application of existing laws and regulations;
|
|
•
|
the uncertainty surrounding the recently enacted Tax Reform Legislation, including implementing regulations and IRS interpretations, actions that may be taken in response by regulatory authorities, and its impact, if any, on the credit ratings of
Southern Company and its subsidiaries;
|
|
•
|
current and future litigation or regulatory investigations, proceedings, or inquiries
;
|
|
•
|
the effects, extent, and timing of the entry of additional competition in the markets in which
Southern Company's subsidiaries operate;
|
|
•
|
variations in demand for
electricity and natural gas,
including those relating to weather, the general economy, population and business growth (and declines), the effects of energy conservation and efficiency measures, including from the development and deployment of alternative energy sources such as self-generation and distributed generation technologies, and any potential economic impacts resulting from federal fiscal decisions;
|
|
•
|
available sources and costs of
natural gas and other
fuels;
|
|
•
|
limits on pipeline capacity;
|
|
•
|
transmission constraints;
|
|
•
|
effects of inflation;
|
|
•
|
the ability to control costs and avoid cost overruns during the development
, construction, and operation of
facilities, which include the development and construction of
generating facilities
with designs that have not been previously constructed, including changes in labor costs and productivity, adverse weather conditions, shortages and inconsistent quality of equipment, materials, and labor
,
contractor or supplier delay, non-performance under
construction, operating,
or other agreements, operational readiness, including specialized operator training and required site safety programs, unforeseen engineering or design problems, start-up activities (including major equipment failure and system integration), and/or operational performance
;
|
|
•
|
the ability
to construct facilities in accordance with the requirements of permits and licenses
(including satisfaction of NRC requirements),
to satisfy any environmental performance standards
and
the requirements of tax credits and other incentives
,
and to integrate facilities into the Southern Company system upon completion of construction;
|
|
•
|
investment performance of
the Southern Company system's
employee and retiree benefit plans
and
nuclear decommissioning trust funds;
|
|
•
|
advances in technology;
|
|
•
|
ongoing renewable energy partnerships and development agreements;
|
|
•
|
state and federal rate regulations
and the impact of pending and future rate cases and negotiations, including rate
actions relating
to fuel and other cost recovery mechanisms;
|
|
•
|
the ability to successfully operate the electric utilities' generating, transmission, and distribution facilities and Southern Company Gas' natural gas distribution and storage facilities and the successful performance of necessary corporate functions
;
|
|
•
|
legal proceedings and regulatory approvals and actions related to Plant Vogtle Units 3 and 4, including Georgia PSC approvals and NRC actions;
|
|
•
|
litigation related to the Kemper County energy facility;
|
|
•
|
the inherent risks involved in operating
and constructing
nuclear generating facilities, including environmental, health, regulatory, natural disaster, terrorism, and financial risks;
|
|
•
|
the inherent risks involved in transporting and storing natural gas;
|
|
•
|
the performance of projects undertaken by the non-utility businesses and the success of efforts to invest in and develop new opportunities;
|
|
•
|
internal restructuring or other restructuring options that may be pursued;
|
|
•
|
potential business strategies, including acquisitions or dispositions of assets or businesses,
including the proposed disposition by a wholly-owned subsidiary of Southern Company Gas of Elizabethtown Gas and Elkton Gas and the potential sale of a 33% equity interest in substantially all of Southern Power's solar assets,
which cannot be assured to be completed or beneficial to
Southern Company or its subsidiaries;
|
|
•
|
the possibility that the anticipated benefits from the Merger cannot be fully realized or may take longer to realize than expected and the possibility that costs related to the integration of Southern Company and Southern Company Gas will be greater than expected;
|
|
•
|
the ability of counterparties of
Southern Company and its subsidiaries
to make payments as and when due and to perform as required;
|
|
•
|
the ability to obtain new short- and long-term contracts with wholesale customers;
|
|
•
|
the direct or indirect effect on the
Southern Company system's
business resulting from cyber intrusion or physical attack and the threat of physical attacks;
|
|
•
|
interest rate fluctuations and financial market conditions and the results of financing efforts;
|
|
•
|
changes in Southern Company's and any of its subsidiaries'
credit ratings, including impacts on interest rates, access to capital markets, and collateral requirements;
|
|
•
|
the impacts of any sovereign financial issues, including impacts on interest rates, access to capital markets, impacts on foreign currency exchange rates, counterparty performance, and the economy in general
, as well as potential impacts on the benefits of the DOE loan guarantees;
|
|
•
|
the ability of
Southern Company's electric utilities
to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
|
|
•
|
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes,
hurricanes and other storms, droughts, pandemic health events such as influenzas, or other similar occurrences;
|
|
•
|
the direct or indirect effects on the
Southern Company system's
business resulting from incidents affecting the U.S. electric grid
, natural gas pipeline infrastructure
,
or operation of generating
or storage
resources;
|
|
•
|
impairments of goodwill or long-lived assets;
|
|
•
|
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
|
•
|
other factors discussed elsewhere herein and in other reports filed by
Southern Company
from time to time with the SEC.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Revenues:
|
|
|
|
|
|
||||||
|
Retail electric revenues
|
$
|
15,330
|
|
|
$
|
15,234
|
|
|
$
|
14,987
|
|
|
Wholesale electric revenues
|
2,426
|
|
|
1,926
|
|
|
1,798
|
|
|||
|
Other electric revenues
|
681
|
|
|
698
|
|
|
657
|
|
|||
|
Natural gas revenues
|
3,791
|
|
|
1,596
|
|
|
—
|
|
|||
|
Other revenues
|
803
|
|
|
442
|
|
|
47
|
|
|||
|
Total operating revenues
|
23,031
|
|
|
19,896
|
|
|
17,489
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Fuel
|
4,400
|
|
|
4,361
|
|
|
4,750
|
|
|||
|
Purchased power
|
863
|
|
|
750
|
|
|
645
|
|
|||
|
Cost of natural gas
|
1,601
|
|
|
613
|
|
|
—
|
|
|||
|
Cost of other sales
|
513
|
|
|
260
|
|
|
—
|
|
|||
|
Other operations and maintenance
|
5,481
|
|
|
5,240
|
|
|
4,416
|
|
|||
|
Depreciation and amortization
|
3,010
|
|
|
2,502
|
|
|
2,034
|
|
|||
|
Taxes other than income taxes
|
1,250
|
|
|
1,113
|
|
|
997
|
|
|||
|
Estimated loss on Kemper IGCC
|
3,362
|
|
|
428
|
|
|
365
|
|
|||
|
Total operating expenses
|
20,480
|
|
|
15,267
|
|
|
13,207
|
|
|||
|
Operating Income
|
2,551
|
|
|
4,629
|
|
|
4,282
|
|
|||
|
Other Income and (Expense):
|
|
|
|
|
|
||||||
|
Allowance for equity funds used during construction
|
160
|
|
|
202
|
|
|
226
|
|
|||
|
Earnings from equity method investments
|
106
|
|
|
59
|
|
|
—
|
|
|||
|
Interest expense, net of amounts capitalized
|
(1,694
|
)
|
|
(1,317
|
)
|
|
(840
|
)
|
|||
|
Other income (expense), net
|
(55
|
)
|
|
(93
|
)
|
|
(39
|
)
|
|||
|
Total other income and (expense)
|
(1,483
|
)
|
|
(1,149
|
)
|
|
(653
|
)
|
|||
|
Earnings Before Income Taxes
|
1,068
|
|
|
3,480
|
|
|
3,629
|
|
|||
|
Income taxes
|
142
|
|
|
951
|
|
|
1,194
|
|
|||
|
Consolidated Net Income
|
926
|
|
|
2,529
|
|
|
2,435
|
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Dividends on preferred and preference stock of subsidiaries
|
38
|
|
|
45
|
|
|
54
|
|
|||
|
Net income attributable to noncontrolling interests
|
46
|
|
|
36
|
|
|
14
|
|
|||
|
Consolidated Net Income Attributable to Southern Company
|
$
|
842
|
|
|
$
|
2,448
|
|
|
$
|
2,367
|
|
|
Common Stock Data:
|
|
|
|
|
|
||||||
|
Earnings per share —
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.84
|
|
|
$
|
2.57
|
|
|
$
|
2.60
|
|
|
Diluted
|
0.84
|
|
|
2.55
|
|
|
2.59
|
|
|||
|
Average number of shares of common stock outstanding — (in millions)
|
|
|
|
|
|
||||||
|
Basic
|
1,000
|
|
|
951
|
|
|
910
|
|
|||
|
Diluted
|
1,008
|
|
|
958
|
|
|
914
|
|
|||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Consolidated Net Income
|
$
|
926
|
|
|
$
|
2,529
|
|
|
$
|
2,435
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Qualifying hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value, net of tax of $34, $(84), and $(8), respectively
|
57
|
|
|
(136
|
)
|
|
(13
|
)
|
|||
|
Reclassification adjustment for amounts included in net
income, net of tax of $(37), $43, and $4, respectively |
(60
|
)
|
|
69
|
|
|
6
|
|
|||
|
Pension and other postretirement benefit plans:
|
|
|
|
|
|
||||||
|
Benefit plan net gain (loss), net of tax of $6, $10, and $(1),
respectively |
17
|
|
|
13
|
|
|
(2
|
)
|
|||
|
Reclassification adjustment for amounts included in net income, net of
tax of $(6), $3, and $4, respectively |
(23
|
)
|
|
4
|
|
|
7
|
|
|||
|
Total other comprehensive income (loss)
|
(9
|
)
|
|
(50
|
)
|
|
(2
|
)
|
|||
|
Less:
|
|
|
|
|
|
||||||
|
Dividends on preferred and preference stock of subsidiaries
|
38
|
|
|
45
|
|
|
54
|
|
|||
|
Comprehensive income attributable to noncontrolling interests
|
46
|
|
|
36
|
|
|
14
|
|
|||
|
Consolidated Comprehensive Income Attributable to Southern Company
|
$
|
833
|
|
|
$
|
2,398
|
|
|
$
|
2,365
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
|
|
(in millions)
|
||||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Consolidated net income
|
$
|
926
|
|
|
$
|
2,529
|
|
|
$
|
2,435
|
|
|
Adjustments to reconcile consolidated net income
to net cash provided from operating activities — |
|
|
|
|
|
||||||
|
Depreciation and amortization, total
|
3,457
|
|
|
2,923
|
|
|
2,395
|
|
|||
|
Deferred income taxes
|
166
|
|
|
(127
|
)
|
|
1,404
|
|
|||
|
Collateral deposits
|
(4
|
)
|
|
(102
|
)
|
|
—
|
|
|||
|
Allowance for equity funds used during construction
|
(160
|
)
|
|
(202
|
)
|
|
(226
|
)
|
|||
|
Pension and postretirement funding
|
(2
|
)
|
|
(1,029
|
)
|
|
(7
|
)
|
|||
|
Settlement of asset retirement obligations
|
(177
|
)
|
|
(171
|
)
|
|
(37
|
)
|
|||
|
Stock based compensation expense
|
109
|
|
|
121
|
|
|
99
|
|
|||
|
Hedge settlements
|
6
|
|
|
(233
|
)
|
|
(17
|
)
|
|||
|
Estimated loss on Kemper IGCC
|
3,179
|
|
|
428
|
|
|
365
|
|
|||
|
Income taxes receivable, non-current
|
(47
|
)
|
|
(122
|
)
|
|
(413
|
)
|
|||
|
Other, net
|
(109
|
)
|
|
(99
|
)
|
|
49
|
|
|||
|
Changes in certain current assets and liabilities —
|
|
|
|
|
|
||||||
|
-Receivables
|
(199
|
)
|
|
(544
|
)
|
|
243
|
|
|||
|
-Fossil fuel for generation
|
36
|
|
|
178
|
|
|
61
|
|
|||
|
-Natural gas for sale
|
36
|
|
|
(226
|
)
|
|
—
|
|
|||
|
-Other current assets
|
(143
|
)
|
|
(206
|
)
|
|
(152
|
)
|
|||
|
-Accounts payable
|
(280
|
)
|
|
301
|
|
|
(353
|
)
|
|||
|
-Accrued taxes
|
(142
|
)
|
|
1,456
|
|
|
352
|
|
|||
|
-Retail fuel cost over recovery
|
(212
|
)
|
|
(231
|
)
|
|
289
|
|
|||
|
-Mirror CWIP
|
—
|
|
|
—
|
|
|
(271
|
)
|
|||
|
-Other current liabilities
|
(45
|
)
|
|
250
|
|
|
58
|
|
|||
|
Net cash provided from operating activities
|
6,395
|
|
|
4,894
|
|
|
6,274
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Business acquisitions, net of cash acquired
|
(1,070
|
)
|
|
(10,689
|
)
|
|
(1,719
|
)
|
|||
|
Property additions
|
(7,423
|
)
|
|
(7,310
|
)
|
|
(5,674
|
)
|
|||
|
Proceeds pursuant to the Toshiba Guarantee, net of joint owner portion
|
1,682
|
|
|
—
|
|
|
—
|
|
|||
|
Investment in restricted cash
|
(17
|
)
|
|
(733
|
)
|
|
(160
|
)
|
|||
|
Distribution of restricted cash
|
34
|
|
|
742
|
|
|
154
|
|
|||
|
Nuclear decommissioning trust fund purchases
|
(811
|
)
|
|
(1,160
|
)
|
|
(1,424
|
)
|
|||
|
Nuclear decommissioning trust fund sales
|
805
|
|
|
1,154
|
|
|
1,418
|
|
|||
|
Cost of removal, net of salvage
|
(313
|
)
|
|
(245
|
)
|
|
(167
|
)
|
|||
|
Change in construction payables, net
|
259
|
|
|
(121
|
)
|
|
402
|
|
|||
|
Investment in unconsolidated subsidiaries
|
(152
|
)
|
|
(1,444
|
)
|
|
—
|
|
|||
|
Payments pursuant to LTSAs
|
(227
|
)
|
|
(134
|
)
|
|
(197
|
)
|
|||
|
Other investing activities
|
42
|
|
|
(108
|
)
|
|
87
|
|
|||
|
Net cash used for investing activities
|
(7,191
|
)
|
|
(20,048
|
)
|
|
(7,280
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Increase (decrease) in notes payable, net
|
(401
|
)
|
|
1,228
|
|
|
73
|
|
|||
|
Proceeds —
|
|
|
|
|
|
||||||
|
Long-term debt
|
5,858
|
|
|
16,368
|
|
|
7,029
|
|
|||
|
Common stock
|
793
|
|
|
3,758
|
|
|
256
|
|
|||
|
Preferred stock
|
250
|
|
|
—
|
|
|
—
|
|
|||
|
Short-term borrowings
|
1,259
|
|
|
—
|
|
|
755
|
|
|||
|
Redemptions and repurchases —
|
|
|
|
|
|
||||||
|
Long-term debt
|
(2,930
|
)
|
|
(3,145
|
)
|
|
(3,604
|
)
|
|||
|
Common stock
|
—
|
|
|
—
|
|
|
(115
|
)
|
|||
|
Interest-bearing refundable deposits
|
—
|
|
|
—
|
|
|
(275
|
)
|
|||
|
Preferred and preference stock
|
(658
|
)
|
|
—
|
|
|
(412
|
)
|
|||
|
Short-term borrowings
|
(659
|
)
|
|
(478
|
)
|
|
(255
|
)
|
|||
|
Distributions to noncontrolling interests
|
(119
|
)
|
|
(72
|
)
|
|
(18
|
)
|
|||
|
Capital contributions from noncontrolling interests
|
80
|
|
|
682
|
|
|
341
|
|
|||
|
Payment of common stock dividends
|
(2,300
|
)
|
|
(2,104
|
)
|
|
(1,959
|
)
|
|||
|
Other financing activities
|
(222
|
)
|
|
(512
|
)
|
|
(116
|
)
|
|||
|
Net cash provided from financing activities
|
951
|
|
|
15,725
|
|
|
1,700
|
|
|||
|
Net Change in Cash and Cash Equivalents
|
155
|
|
|
571
|
|
|
694
|
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
1,975
|
|
|
1,404
|
|
|
710
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
2,130
|
|
|
$
|
1,975
|
|
|
$
|
1,404
|
|
|
Assets
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
2,130
|
|
|
$
|
1,975
|
|
|
Receivables —
|
|
|
|
||||
|
Customer accounts receivable
|
1,806
|
|
|
1,583
|
|
||
|
Energy marketing receivable
|
607
|
|
|
623
|
|
||
|
Unbilled revenues
|
810
|
|
|
706
|
|
||
|
Under recovered fuel clause revenues
|
171
|
|
|
—
|
|
||
|
Income taxes receivable, current
|
63
|
|
|
544
|
|
||
|
Other accounts and notes receivable
|
635
|
|
|
377
|
|
||
|
Accumulated provision for uncollectible accounts
|
(44
|
)
|
|
(43
|
)
|
||
|
Materials and supplies
|
1,438
|
|
|
1,462
|
|
||
|
Fossil fuel for generation
|
594
|
|
|
689
|
|
||
|
Natural gas for sale
|
595
|
|
|
631
|
|
||
|
Prepaid expenses
|
452
|
|
|
364
|
|
||
|
Other regulatory assets, current
|
604
|
|
|
581
|
|
||
|
Other current assets
|
211
|
|
|
230
|
|
||
|
Total current assets
|
10,072
|
|
|
9,722
|
|
||
|
Property, Plant, and Equipment:
|
|
|
|
||||
|
In service
|
103,542
|
|
|
98,416
|
|
||
|
Less: Accumulated depreciation
|
31,457
|
|
|
29,852
|
|
||
|
Plant in service, net of depreciation
|
72,085
|
|
|
68,564
|
|
||
|
Nuclear fuel, at amortized cost
|
883
|
|
|
905
|
|
||
|
Construction work in progress
|
6,904
|
|
|
8,977
|
|
||
|
Total property, plant, and equipment
|
79,872
|
|
|
78,446
|
|
||
|
Other Property and Investments:
|
|
|
|
||||
|
Goodwill
|
6,268
|
|
|
6,251
|
|
||
|
Equity investments in unconsolidated subsidiaries
|
1,513
|
|
|
1,549
|
|
||
|
Other intangible assets, net of amortization of $186 and $62
at December 31, 2017 and December 31, 2016, respectively |
873
|
|
|
970
|
|
||
|
Nuclear decommissioning trusts, at fair value
|
1,832
|
|
|
1,606
|
|
||
|
Leveraged leases
|
775
|
|
|
774
|
|
||
|
Miscellaneous property and investments
|
249
|
|
|
270
|
|
||
|
Total other property and investments
|
11,510
|
|
|
11,420
|
|
||
|
Deferred Charges and Other Assets:
|
|
|
|
||||
|
Deferred charges related to income taxes
|
825
|
|
|
1,629
|
|
||
|
Unamortized loss on reacquired debt
|
206
|
|
|
223
|
|
||
|
Other regulatory assets, deferred
|
6,943
|
|
|
6,851
|
|
||
|
Other deferred charges and assets
|
1,577
|
|
|
1,406
|
|
||
|
Total deferred charges and other assets
|
9,551
|
|
|
10,109
|
|
||
|
Total Assets
|
$
|
111,005
|
|
|
$
|
109,697
|
|
|
Liabilities and Stockholders' Equity
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Liabilities:
|
|
|
|
||||
|
Securities due within one year
|
$
|
3,892
|
|
|
$
|
2,587
|
|
|
Notes payable
|
2,439
|
|
|
2,241
|
|
||
|
Energy marketing trade payables
|
546
|
|
|
597
|
|
||
|
Accounts payable
|
2,530
|
|
|
2,228
|
|
||
|
Customer deposits
|
542
|
|
|
558
|
|
||
|
Accrued taxes —
|
|
|
|
||||
|
Accrued income taxes
|
6
|
|
|
193
|
|
||
|
Unrecognized tax benefits
|
18
|
|
|
385
|
|
||
|
Other accrued taxes
|
613
|
|
|
667
|
|
||
|
Accrued interest
|
488
|
|
|
518
|
|
||
|
Accrued compensation
|
959
|
|
|
915
|
|
||
|
Asset retirement obligations, current
|
351
|
|
|
378
|
|
||
|
Acquisitions payable
|
5
|
|
|
489
|
|
||
|
Other regulatory liabilities, current
|
337
|
|
|
236
|
|
||
|
Other current liabilities
|
868
|
|
|
925
|
|
||
|
Total current liabilities
|
13,594
|
|
|
12,917
|
|
||
|
Long-Term Debt
(
See accompanying statements
)
|
44,462
|
|
|
42,629
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes
|
6,842
|
|
|
14,092
|
|
||
|
Deferred credits related to income taxes
|
7,256
|
|
|
219
|
|
||
|
Accumulated deferred ITCs
|
2,267
|
|
|
2,228
|
|
||
|
Employee benefit obligations
|
2,256
|
|
|
2,299
|
|
||
|
Asset retirement obligations, deferred
|
4,473
|
|
|
4,136
|
|
||
|
Accrued environmental remediation
|
389
|
|
|
397
|
|
||
|
Other cost of removal obligations
|
2,684
|
|
|
2,748
|
|
||
|
Other regulatory liabilities, deferred
|
239
|
|
|
258
|
|
||
|
Other deferred credits and liabilities
|
691
|
|
|
880
|
|
||
|
Total deferred credits and other liabilities
|
27,097
|
|
|
27,257
|
|
||
|
Total Liabilities
|
85,153
|
|
|
82,803
|
|
||
|
Redeemable Preferred Stock of Subsidiaries
(
See accompanying statements
)
|
324
|
|
|
118
|
|
||
|
Redeemable Noncontrolling Interests
(See accompanying statements)
|
—
|
|
|
164
|
|
||
|
Total Stockholders' Equity
(
See accompanying statements
)
|
25,528
|
|
|
26,612
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
111,005
|
|
|
$
|
109,697
|
|
|
Commitments and Contingent Matters
(
See notes
)
|
|
|
|
||||
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||
|
|
|
|
(in millions)
|
|
|
(percent of total)
|
|||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt payable to affiliated trusts —
|
|
|
|
|
|
|
|
|
|
||||||
|
Variable rate (4.44% at 12/31/17) due 2042
|
|
|
$
|
206
|
|
|
$
|
206
|
|
|
|
|
|
||
|
Long-term senior notes and debt —
|
|
|
|
|
|
|
|
|
|
||||||
|
Maturity
|
Interest Rates
|
|
|
|
|
|
|
|
|
||||||
|
2017
|
1.30% to 7.20%
|
|
—
|
|
|
2,019
|
|
|
|
|
|
||||
|
2018
|
1.50% to 5.40%
|
|
2,402
|
|
|
2,403
|
|
|
|
|
|
||||
|
2019
|
1.85% to 5.55%
|
|
3,074
|
|
|
3,076
|
|
|
|
|
|
||||
|
2020
|
2.00% to 4.75%
|
|
2,273
|
|
|
1,326
|
|
|
|
|
|
||||
|
2021
|
2.35% to 9.10%
|
|
2,643
|
|
|
2,655
|
|
|
|
|
|
||||
|
2022
|
1.00% to 8.70%
|
|
2,016
|
|
|
1,378
|
|
|
|
|
|
||||
|
2023 through 2047
|
1.85% to 7.30%
|
|
22,142
|
|
|
20,369
|
|
|
|
|
|
||||
|
Variable rates (1.82% to 3.75% at 1/1/17) due 2017
|
|
|
—
|
|
|
461
|
|
|
|
|
|
||||
|
Variable rates (2.29% to 3.05% at 12/31/17) due 2018
|
|
|
1,420
|
|
|
1,520
|
|
|
|
|
|
||||
|
Variable rates (2.04% to 2.18% at 12/31/17) due 2020
|
|
|
825
|
|
|
—
|
|
|
|
|
|
||||
|
Variable rates (2.55% to 2.79% at 12/31/17) due 2021
|
|
|
25
|
|
|
25
|
|
|
|
|
|
||||
|
Variable rate (3.75% at 1/1/17) due 2032 to 2036
|
|
|
—
|
|
|
15
|
|
|
|
|
|
||||
|
Total long-term senior notes and debt
|
|
|
36,820
|
|
|
35,247
|
|
|
|
|
|
||||
|
Other long-term debt —
|
|
|
|
|
|
|
|
|
|
||||||
|
Pollution control revenue bonds —
|
|
|
|
|
|
|
|
|
|
||||||
|
Maturity
|
Interest Rates
|
|
|
|
|
|
|
|
|
||||||
|
2019
|
4.55%
|
|
25
|
|
|
25
|
|
|
|
|
|
||||
|
2022
|
2.10% to 2.35%
|
|
90
|
|
|
90
|
|
|
|
|
|
||||
|
2023 through 2049
|
1.15% to 5.15%
|
|
1,379
|
|
|
1,339
|
|
|
|
|
|
||||
|
Variable rates (2.45% to 2.50% at 12/31/17) due 2018
|
|
|
40
|
|
|
76
|
|
|
|
|
|
||||
|
Variable rates (1.86% to 1.87% at 12/31/17) due 2021
|
|
|
65
|
|
|
65
|
|
|
|
|
|
||||
|
Variable rates (1.83% to 1.84% at 12/31/17) due 2022
|
|
|
17
|
|
|
17
|
|
|
|
|
|
||||
|
Variable rates (1.59% to 1.88% at 12/31/17) due 2024 to 2053
|
|
|
1,680
|
|
|
1,721
|
|
|
|
|
|
||||
|
Plant Daniel revenue bonds (7.13%) due 2021
|
|
|
270
|
|
|
270
|
|
|
|
|
|
||||
|
FFB loans —
|
|
|
|
|
|
|
|
|
|
||||||
|
2.57% to 3.86% due 2020
|
|
|
44
|
|
|
44
|
|
|
|
|
|
||||
|
2.57% to 3.86% due 2021
|
|
|
44
|
|
|
44
|
|
|
|
|
|
||||
|
2.57% to 3.86% due 2022
|
|
|
44
|
|
|
44
|
|
|
|
|
|
||||
|
2.57% to 3.86% due 2023 to 2044
|
|
|
2,493
|
|
|
2,493
|
|
|
|
|
|
||||
|
First mortgage bonds —
|
|
|
|
|
|
|
|
|
|
||||||
|
4.70% due 2019
|
|
|
50
|
|
|
50
|
|
|
|
|
|
||||
|
2.66% to 6.58% due 2023 to 2057
|
|
|
975
|
|
|
575
|
|
|
|
|
|
||||
|
Gas facility revenue bonds —
|
|
|
|
|
|
|
|
|
|
||||||
|
Variable rate (1.71% at 12/31/17) due 2022
|
|
|
47
|
|
|
47
|
|
|
|
|
|
||||
|
Variable rate (1.71% at 12/31/17) due 2024 to 2033
|
|
|
154
|
|
|
154
|
|
|
|
|
|
||||
|
Junior subordinated notes (5.00% to 6.25%) due 2057 to 2077
|
|
|
3,570
|
|
|
2,350
|
|
|
|
|
|
||||
|
Total other long-term debt
|
|
|
10,987
|
|
|
9,404
|
|
|
|
|
|
||||
|
Unamortized fair value adjustment of long-term debt
|
|
|
525
|
|
|
578
|
|
|
|
|
|
||||
|
Capitalized lease obligations
|
|
|
204
|
|
|
136
|
|
|
|
|
|
||||
|
Unamortized debt premium
|
|
|
44
|
|
|
52
|
|
|
|
|
|
||||
|
Unamortized debt discount
|
|
|
(206
|
)
|
|
(194
|
)
|
|
|
|
|
||||
|
Unamortized debt issuance expense
|
|
|
(226
|
)
|
|
(213
|
)
|
|
|
|
|
||||
|
Total long-term debt (annual interest requirement — $1.8 billion)
|
|
48,354
|
|
|
45,216
|
|
|
|
|
|
|||||
|
Less amount due within one year
|
|
|
3,892
|
|
|
2,587
|
|
|
|
|
|
||||
|
Long-term debt excluding amount due within one year
|
|
|
44,462
|
|
|
42,629
|
|
|
63.2
|
%
|
|
61.3
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CONSOLIDATED STATEMENTS OF CAPITALIZATION (continued)
At December 31, 2017 and 2016 Southern Company and Subsidiary Companies 2017 Annual Report |
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||
|
|
|
|
(in millions)
|
|
|
(percent of total)
|
|||||||||
|
Redeemable Preferred Stock of Subsidiaries:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cumulative preferred stock
|
|
|
|
|
|
|
|
|
|
||||||
|
$100 par or stated value — 4.20% to 5.44%
|
|
|
|
|
|
|
|
|
|
||||||
|
Authorized — 20 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 1 million shares
|
|
|
324
|
|
|
81
|
|
|
|
|
|
||||
|
$1 par value — 5.83%
|
|
|
|
|
|
|
|
|
|
||||||
|
Authorized — 28 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: no shares
|
|
|
|
|
|
|
|
|
|
||||||
|
— 2016: 2 million shares: $25 stated value
|
|
|
—
|
|
|
37
|
|
|
|
|
|
||||
|
Total redeemable preferred stock of subsidiaries
(annual dividend requirement — $16 million) |
|
|
324
|
|
|
118
|
|
|
0.5
|
|
|
0.2
|
|
||
|
Redeemable Noncontrolling Interests
|
|
|
—
|
|
|
164
|
|
|
—
|
|
|
0.2
|
|
||
|
Common Stockholders' Equity:
|
|
|
|
|
|
|
|
|
|
||||||
|
Common stock, par value $5 per share —
|
|
|
5,038
|
|
|
4,952
|
|
|
|
|
|
||||
|
Authorized — 1.5 billion shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Issued — 2017: 1.0 billion shares
|
|
|
|
|
|
|
|
|
|
||||||
|
— 2016: 991 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Treasury — 2017: 0.9 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
— 2016: 0.8 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Paid-in capital
|
|
|
10,469
|
|
|
9,661
|
|
|
|
|
|
||||
|
Treasury, at cost
|
|
|
(36
|
)
|
|
(31
|
)
|
|
|
|
|
||||
|
Retained earnings
|
|
|
8,885
|
|
|
10,356
|
|
|
|
|
|
||||
|
Accumulated other comprehensive loss
|
|
|
(189
|
)
|
|
(180
|
)
|
|
|
|
|
||||
|
Total common stockholders' equity
|
|
|
24,167
|
|
|
24,758
|
|
|
34.4
|
|
|
35.6
|
|
||
|
Preferred and Preference Stock of Subsidiaries
and Noncontrolling Interests:
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-cumulative preferred stock
|
|
|
|
|
|
|
|
|
|
||||||
|
$25 par value — 6.00% to 6.13%
|
|
|
|
|
|
|
|
|
|
||||||
|
Authorized — 60 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: no shares
|
|
|
|
|
|
|
|
|
|
||||||
|
— 2016: 2 million shares
|
|
|
—
|
|
|
45
|
|
|
|
|
|
||||
|
Non-cumulative preference stock
|
|
|
|
|
|
|
|
|
|
||||||
|
$1 par value — 6.45% to 6.50%
|
|
|
|
|
|
|
|
|
|
||||||
|
Authorized — 65 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: no shares
|
|
|
—
|
|
|
196
|
|
|
|
|
|
||||
|
— 2016: 8 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
$100 par or stated value — 5.60% to 6.50%
|
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: no shares
|
|
|
—
|
|
|
368
|
|
|
|
|
|
||||
|
— 2016: 4 million shares
|
|
|
|
|
|
|
|
|
|
||||||
|
Noncontrolling interests
|
|
|
1,361
|
|
|
1,245
|
|
|
|
|
|
||||
|
Total preferred and preference stock of subsidiaries and
noncontrolling interests |
|
|
1,361
|
|
|
1,854
|
|
|
1.9
|
|
|
2.7
|
|
||
|
Total stockholders' equity
|
|
|
25,528
|
|
|
26,612
|
|
|
|
|
|
||||
|
Total Capitalization
|
|
|
$
|
70,314
|
|
|
$
|
69,523
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Southern Company Common Stockholders' Equity
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
Number of Common Shares
|
|
Common Stock
|
|
|
|
Accumulated
Other
Comprehensive Income
(Loss) |
|
Preferred
and Preference Stock of Subsidiaries
|
|
Noncontrolling
Interests
|
|
||||||||||||||||||||||||
|
|
Issued
|
|
Treasury
|
|
Par Value
|
|
Paid-In Capital
|
|
Treasury
|
|
Retained Earnings
|
|
|
|
Total
|
|||||||||||||||||||||
|
|
(in thousands)
|
|
(in millions)
|
|||||||||||||||||||||||||||||||||
|
Balance at December 31, 2014
|
908,502
|
|
|
(725
|
)
|
|
$
|
4,539
|
|
|
$
|
5,955
|
|
|
$
|
(26
|
)
|
|
$
|
9,609
|
|
|
$
|
(128
|
)
|
|
$
|
756
|
|
|
$
|
221
|
|
$
|
20,926
|
|
|
Consolidated net income attributable
to Southern Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,367
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2,367
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
(2
|
)
|
||||||||
|
Stock issued
|
6,571
|
|
|
(2,599
|
)
|
|
33
|
|
|
223
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
256
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
100
|
|
||||||||
|
Stock repurchased, at cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(115
|
)
|
||||||||
|
Cash dividends of $2.1525 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,959
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
(1,959
|
)
|
||||||||
|
Preference stock redemption
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
(150
|
)
|
||||||||
|
Contributions from
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
567
|
|
567
|
|
||||||||
|
Distributions to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
(18
|
)
|
||||||||
|
Net loss attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
12
|
|
||||||||
|
Other
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|
(7
|
)
|
|
—
|
|
|
3
|
|
|
(1
|
)
|
(2
|
)
|
||||||||
|
Balance at December 31, 2015
|
915,073
|
|
|
(3,352
|
)
|
|
4,572
|
|
|
6,282
|
|
|
(142
|
)
|
|
10,010
|
|
|
(130
|
)
|
|
609
|
|
|
781
|
|
21,982
|
|
||||||||
|
Consolidated net income attributable
to Southern Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,448
|
|
|
—
|
|
|
—
|
|
|
—
|
|
2,448
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
(50
|
)
|
||||||||
|
Stock issued
|
76,140
|
|
|
2,599
|
|
|
380
|
|
|
3,263
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
3,758
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
120
|
|
||||||||
|
Cash dividends of $2.2225 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,104
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
(2,104
|
)
|
||||||||
|
Contributions from
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
618
|
|
618
|
|
||||||||
|
Distributions to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
(57
|
)
|
||||||||
|
Purchase of membership interests
from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
(129
|
)
|
||||||||
|
Net income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
32
|
|
||||||||
|
Other
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(6
|
)
|
||||||||
|
Balance at December 31, 2016
|
991,213
|
|
|
(819
|
)
|
|
4,952
|
|
|
9,661
|
|
|
(31
|
)
|
|
10,356
|
|
|
(180
|
)
|
|
609
|
|
|
1,245
|
|
26,612
|
|
||||||||
|
Consolidated net income attributable
to Southern Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
842
|
|
|
—
|
|
|
—
|
|
|
—
|
|
842
|
|
||||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
(9
|
)
|
||||||||
|
Stock issued
|
17,319
|
|
|
—
|
|
|
86
|
|
|
707
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
793
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
105
|
|
||||||||
|
Cash dividends of $2.3000 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,300
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
(2,300
|
)
|
||||||||
|
Preferred and preference stock
redemptions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(609
|
)
|
|
—
|
|
(609
|
)
|
||||||||
|
Contributions from
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
79
|
|
||||||||
|
Distributions to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
(122
|
)
|
||||||||
|
Net income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
44
|
|
||||||||
|
Reclassification from redeemable
noncontrolling interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
114
|
|
||||||||
|
Other
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
(4
|
)
|
|
(5
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
(21
|
)
|
||||||||
|
Balance at December 31, 2017
|
1,008,532
|
|
|
(929
|
)
|
|
$
|
5,038
|
|
|
$
|
10,469
|
|
|
$
|
(36
|
)
|
|
$
|
8,885
|
|
|
$
|
(189
|
)
|
|
$
|
—
|
|
|
$
|
1,361
|
|
$
|
25,528
|
|
|
Note
|
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
12
|
||
|
13
|
||
|
14
|
||
|
|
2017
|
|
2016
|
|
Note
|
||||
|
|
(in millions)
|
|
|
||||||
|
Retiree benefit plans
|
$
|
3,931
|
|
|
$
|
3,959
|
|
|
(a,n)
|
|
Asset retirement obligations-asset
|
1,133
|
|
|
1,080
|
|
|
(b,n)
|
||
|
Deferred income tax charges
|
814
|
|
|
1,590
|
|
|
(b,p)
|
||
|
Environmental remediation-asset
|
511
|
|
|
491
|
|
|
(j,n)
|
||
|
Property damage reserves-asset
|
333
|
|
|
206
|
|
|
(i)
|
||
|
Under recovered regulatory clause revenues
|
317
|
|
|
273
|
|
|
(g)
|
||
|
Remaining net book value of retired assets
|
306
|
|
|
351
|
|
|
(o)
|
||
|
Loss on reacquired debt
|
223
|
|
|
243
|
|
|
(c)
|
||
|
Vacation pay
|
183
|
|
|
182
|
|
|
(f,n)
|
||
|
Long-term debt fair value adjustment
|
138
|
|
|
155
|
|
|
(d)
|
||
|
Deferred PPA charges
|
119
|
|
|
141
|
|
|
(e,n)
|
||
|
Kemper County energy facility
|
88
|
|
|
201
|
|
|
(h)
|
||
|
Other regulatory assets
|
511
|
|
|
487
|
|
|
(k)
|
||
|
Deferred income tax credits
|
(7,261
|
)
|
|
(219
|
)
|
|
(b,p)
|
||
|
Other cost of removal obligations
|
(2,684
|
)
|
|
(2,774
|
)
|
|
(b)
|
||
|
Over recovered regulatory clause revenues
|
(155
|
)
|
|
(203
|
)
|
|
(g)
|
||
|
Property damage reserves-liability
|
(135
|
)
|
|
(177
|
)
|
|
(l)
|
||
|
Other regulatory liabilities
|
(266
|
)
|
|
(120
|
)
|
|
(m)
|
||
|
Total regulatory assets (liabilities), net
|
$
|
(1,894
|
)
|
|
$
|
5,866
|
|
|
|
|
(a)
|
Recovered and amortized over the average remaining service period which may range up to
15 years
. See Note 2 for additional information.
|
|
(b)
|
Asset retirement and other cost of removal obligations are recorded, deferred income tax assets are recovered, and deferred income tax liabilities are amortized over the related property lives, which may range up to
80 years
. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities.
|
|
(c)
|
Recovered over either the remaining life of the original issue or, if refinanced, over the remaining life of the new issue, which may range up to
50 years
.
|
|
(d)
|
Recovered over the remaining life of the original debt issuances, which range up to
21 years
. For additional information see Note 12 under "
Southern Company
–
Merger with Southern Company Gas
."
|
|
(e)
|
Recovered over the life of the PPA for periods up to
six years
.
|
|
(f)
|
Recorded as earned by employees and recovered as paid, generally within
one year
. This includes both vacation and banked holiday pay.
|
|
(g)
|
Recorded and recovered or amortized as approved or accepted by the appropriate state PSCs or other applicable regulatory agencies over periods generally not exceeding
10 years
.
|
|
(h)
|
Includes
$114 million
of regulatory assets and
$26 million
of regulatory liabilities to be recovered over periods of
eight
and
six years
, respectively. For additional information, see Note 3 under "
Kemper County Energy Facility
–
Rate Recovery
–
Kemper Settlement Agreement
."
|
|
(i)
|
Previous under-recovery as of December 2013 is recorded and recovered or amortized as approved by the Georgia PSC through 2019. Amortization of
$319 million
related to the under-recovery from January 2014 through
December 2017
is expected to be determined by the Georgia PSC in the 2019 base rate case. See Note 3 under "
Regulatory Matters
–
Georgia Power
–
Storm Damage Recovery
" for additional information.
|
|
(j)
|
Recovered through environmental cost recovery mechanisms when the remediation is performed or the work is performed.
|
|
(k)
|
Comprised of numerous immaterial components including nuclear outage, fuel-hedging losses, deferred income tax charges - Medicare subsidy, cancelled construction projects, building and generating plant leases, property tax, and other miscellaneous assets. These costs are recorded and recovered or amortized as approved by the appropriate state PSCs over periods generally not exceeding
50 years
.
|
|
(l)
|
Recovered as storm restoration and potential reliability-related expenses are incurred as approved by the appropriate state PSCs.
|
|
(m)
|
Comprised of numerous immaterial components including retiree benefit plans, fuel-hedging gains, AROs, and other liabilities that are recorded and recovered or amortized as approved by the appropriate state PSCs or other applicable regulatory agencies generally over periods not exceeding
20 years
.
|
|
(n)
|
Not earning a return as offset in rate base by a corresponding asset or liability.
|
|
(o)
|
Amortized as approved by the appropriate state PSCs over periods generally up to
48 years
.
|
|
(p)
|
As a result of the Tax Reform Legislation, these accounts include certain deferred income tax assets and liabilities not subject to normalization. The recovery and amortization of these amounts will be determined by the appropriate state PSCs or other applicable regulatory agencies. See Note 3 under "
Regulatory Matters
" and Note 5 for additional information.
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Electric utilities:
|
|
|
|
||||
|
Generation
|
$
|
51,279
|
|
|
$
|
48,836
|
|
|
Transmission
|
11,562
|
|
|
11,156
|
|
||
|
Distribution
|
19,239
|
|
|
18,418
|
|
||
|
General
|
4,276
|
|
|
4,629
|
|
||
|
Plant acquisition adjustment
|
126
|
|
|
126
|
|
||
|
Electric utility plant in service
|
86,482
|
|
|
83,165
|
|
||
|
Natural gas distribution utilities:
|
|
|
|
||||
|
Transportation and distribution
|
13,078
|
|
|
11,996
|
|
||
|
Utility plant in service
|
99,560
|
|
|
95,161
|
|
||
|
Information technology equipment and software
|
752
|
|
|
544
|
|
||
|
Communications equipment
|
456
|
|
|
424
|
|
||
|
Storage facilities
|
1,598
|
|
|
1,463
|
|
||
|
Other
|
1,176
|
|
|
824
|
|
||
|
Total other plant in service
|
3,982
|
|
|
3,255
|
|
||
|
Total plant in service
|
$
|
103,542
|
|
|
$
|
98,416
|
|
|
|
Asset Balances at
December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Office buildings
|
$
|
216
|
|
|
$
|
61
|
|
|
Nitrogen plant
(*)
|
—
|
|
|
83
|
|
||
|
Computer-related equipment
|
51
|
|
|
63
|
|
||
|
Gas pipeline
|
6
|
|
|
6
|
|
||
|
Less: Accumulated amortization
|
(72
|
)
|
|
(69
|
)
|
||
|
Balance, net of amortization
|
$
|
201
|
|
|
$
|
144
|
|
|
(*)
|
Represents a nitrogen supply agreement for the air separation unit of the Kemper County energy facility, which was terminated following the suspension of the gasifier portion of the project. See Note 6 under "Capital Leases" for additional information.
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Balance at beginning of year
|
$
|
4,514
|
|
|
$
|
3,759
|
|
|
Liabilities incurred
|
16
|
|
|
66
|
|
||
|
Liabilities settled
|
(177
|
)
|
|
(171
|
)
|
||
|
Accretion
|
179
|
|
|
162
|
|
||
|
Cash flow revisions
|
292
|
|
|
698
|
|
||
|
Balance at end of year
|
$
|
4,824
|
|
|
$
|
4,514
|
|
|
|
External Trust Funds
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Plant Farley
|
$
|
902
|
|
|
$
|
790
|
|
|
Plant Hatch
|
583
|
|
|
511
|
|
||
|
Plant Vogtle Units 1 and 2
|
346
|
|
|
303
|
|
||
|
|
Plant Farley
|
|
Plant Hatch
|
|
Plant Vogtle
Units 1 and 2
|
||||||
|
Decommissioning periods:
|
|
|
|
|
|
||||||
|
Beginning year
|
2037
|
|
|
2034
|
|
|
2047
|
|
|||
|
Completion year
|
2076
|
|
|
2075
|
|
|
2079
|
|
|||
|
|
(in millions)
|
||||||||||
|
Site study costs:
|
|
|
|
|
|
||||||
|
Radiated structures
|
$
|
1,362
|
|
|
$
|
678
|
|
|
$
|
568
|
|
|
Spent fuel management
|
—
|
|
|
160
|
|
|
147
|
|
|||
|
Non-radiated structures
|
80
|
|
|
64
|
|
|
89
|
|
|||
|
Total site study costs
|
$
|
1,442
|
|
|
$
|
902
|
|
|
$
|
804
|
|
|
|
|
At December 31, 2017
|
|
At December 31, 2016
|
||||||||||||||||
|
|
Estimated Useful Life
|
Gross Carrying Amount
|
Accumulated Amortization
|
Other
Intangible Assets, Net |
|
Gross Carrying Amount
|
Accumulated Amortization
|
Other
Intangible Assets, Net |
||||||||||||
|
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||
|
Other intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
11-26 years
|
$
|
288
|
|
$
|
(83
|
)
|
$
|
205
|
|
|
$
|
268
|
|
$
|
(32
|
)
|
$
|
236
|
|
|
Trade names
|
5-28 years
|
159
|
|
(17
|
)
|
142
|
|
|
158
|
|
(5
|
)
|
153
|
|
||||||
|
Storage and transportation contracts
|
1-5 years
|
64
|
|
(34
|
)
|
30
|
|
|
64
|
|
(2
|
)
|
62
|
|
||||||
|
PPA fair value adjustments
|
10-20 years
|
456
|
|
(47
|
)
|
409
|
|
|
456
|
|
(22
|
)
|
434
|
|
||||||
|
Other
|
1-12 years
|
17
|
|
(5
|
)
|
12
|
|
|
11
|
|
(1
|
)
|
10
|
|
||||||
|
Total other intangible assets subject to amortization
|
|
$
|
984
|
|
$
|
(186
|
)
|
$
|
798
|
|
|
$
|
957
|
|
$
|
(62
|
)
|
$
|
895
|
|
|
Other intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Federal Communications Commission licenses
|
|
75
|
|
—
|
|
75
|
|
|
75
|
|
—
|
|
75
|
|
||||||
|
Total other intangible assets
|
|
$
|
1,059
|
|
$
|
(186
|
)
|
$
|
873
|
|
|
$
|
1,032
|
|
$
|
(62
|
)
|
$
|
970
|
|
|
|
Amortization
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
95
|
|
|
2019
|
77
|
|
|
|
2020
|
65
|
|
|
|
2021
|
56
|
|
|
|
2022
|
51
|
|
|
|
|
Amortization
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
24
|
|
|
2019
|
17
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Net rentals receivable
|
$
|
1,498
|
|
|
$
|
1,481
|
|
|
Unearned income
|
(723
|
)
|
|
(707
|
)
|
||
|
Investment in leveraged leases
|
775
|
|
|
774
|
|
||
|
Deferred taxes from leveraged leases
|
(252
|
)
|
|
(309
|
)
|
||
|
Net investment in leveraged leases
|
$
|
523
|
|
|
$
|
465
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Pretax leveraged lease income
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
20
|
|
|
Net impact of Tax Reform Legislation
|
48
|
|
|
—
|
|
|
—
|
|
|||
|
Income tax expense
|
(9
|
)
|
|
(9
|
)
|
|
(7
|
)
|
|||
|
Net leveraged lease income
|
$
|
64
|
|
|
$
|
16
|
|
|
$
|
13
|
|
|
|
Qualifying
Hedges
|
|
Pension and Other
Postretirement
Benefit Plans
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
||||||
|
|
(in millions)
|
||||||||||
|
Balance at December 31, 2016
|
$
|
(115
|
)
|
|
$
|
(65
|
)
|
|
$
|
(180
|
)
|
|
Current period change
|
(4
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|||
|
Balance at December 31, 2017
|
$
|
(119
|
)
|
|
$
|
(70
|
)
|
|
$
|
(189
|
)
|
|
Assumptions used to determine net periodic costs:
|
2017
|
|
2016
|
|
2015
|
|||
|
Pension plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.40
|
%
|
|
4.58
|
%
|
|
4.17
|
%
|
|
Discount rate – interest costs
|
3.77
|
|
|
3.88
|
|
|
4.17
|
|
|
Discount rate – service costs
|
4.81
|
|
|
4.98
|
|
|
4.48
|
|
|
Expected long-term return on plan assets
|
7.92
|
|
|
8.16
|
|
|
8.20
|
|
|
Annual salary increase
|
4.37
|
|
|
4.37
|
|
|
3.59
|
|
|
Other postretirement benefit plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.23
|
%
|
|
4.38
|
%
|
|
4.04
|
%
|
|
Discount rate – interest costs
|
3.54
|
|
|
3.66
|
|
|
4.04
|
|
|
Discount rate – service costs
|
4.64
|
|
|
4.85
|
|
|
4.39
|
|
|
Expected long-term return on plan assets
|
6.84
|
|
|
6.66
|
|
|
6.97
|
|
|
Annual salary increase
|
4.37
|
|
|
4.37
|
|
|
3.59
|
|
|
Assumptions used to determine benefit obligations:
|
2017
|
|
2016
|
||
|
Pension plans
|
|
|
|
||
|
Discount rate
|
3.80
|
%
|
|
4.40
|
%
|
|
Annual salary increase
|
4.32
|
|
|
4.37
|
|
|
Other postretirement benefit plans
|
|
|
|
||
|
Discount rate
|
3.68
|
%
|
|
4.23
|
%
|
|
Annual salary increase
|
4.32
|
|
|
4.37
|
|
|
|
Initial Cost Trend Rate
|
|
Ultimate Cost Trend Rate
|
|
Year That Ultimate Rate is Reached
|
||
|
Pre-65
|
6.50
|
%
|
|
4.50
|
%
|
|
2026
|
|
Post-65 medical
|
5.00
|
|
|
4.50
|
|
|
2026
|
|
Post-65 prescription
|
10.00
|
|
|
4.50
|
|
|
2026
|
|
|
1 Percent
Increase |
|
1 Percent
Decrease |
||||
|
|
(in millions)
|
||||||
|
Benefit obligation
|
$
|
132
|
|
|
$
|
113
|
|
|
Service and interest costs
|
4
|
|
|
3
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
12,385
|
|
|
$
|
10,542
|
|
|
Acquisitions
|
—
|
|
|
1,244
|
|
||
|
Service cost
|
293
|
|
|
262
|
|
||
|
Interest cost
|
455
|
|
|
422
|
|
||
|
Benefits paid
|
(596
|
)
|
|
(466
|
)
|
||
|
Plan amendments
|
(26
|
)
|
|
39
|
|
||
|
Actuarial (gain) loss
|
1,297
|
|
|
342
|
|
||
|
Balance at end of year
|
13,808
|
|
|
12,385
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
11,583
|
|
|
9,234
|
|
||
|
Acquisitions
|
—
|
|
|
837
|
|
||
|
Actual return (loss) on plan assets
|
1,953
|
|
|
902
|
|
||
|
Employer contributions
|
52
|
|
|
1,076
|
|
||
|
Benefits paid
|
(596
|
)
|
|
(466
|
)
|
||
|
Fair value of plan assets at end of year
|
12,992
|
|
|
11,583
|
|
||
|
Accrued liability
|
$
|
(816
|
)
|
|
$
|
(802
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
3,273
|
|
|
$
|
3,207
|
|
|
Other current liabilities
|
(53
|
)
|
|
(53
|
)
|
||
|
Employee benefit obligations
|
(763
|
)
|
|
(749
|
)
|
||
|
Other regulatory liabilities, deferred
|
(118
|
)
|
|
(87
|
)
|
||
|
Accumulated OCI
|
107
|
|
|
100
|
|
||
|
|
Prior
Service
Cost
|
|
Net (Gain) Loss
|
||||
|
|
(in millions)
|
||||||
|
Balance at December 31, 2017:
|
|
|
|
||||
|
Accumulated OCI
|
$
|
3
|
|
|
$
|
104
|
|
|
Regulatory assets
|
14
|
|
|
3,140
|
|
||
|
Total
|
$
|
17
|
|
|
$
|
3,244
|
|
|
Balance at December 31, 2016:
|
|
|
|
||||
|
Accumulated OCI
|
$
|
4
|
|
|
$
|
96
|
|
|
Regulatory assets
|
51
|
|
|
3,069
|
|
||
|
Total
|
$
|
55
|
|
|
$
|
3,165
|
|
|
Estimated amortization in net periodic pension cost in 2018:
|
|
|
|
||||
|
Accumulated OCI
|
$
|
1
|
|
|
$
|
9
|
|
|
Regulatory assets
|
4
|
|
|
204
|
|
||
|
Total
|
$
|
5
|
|
|
$
|
213
|
|
|
|
Accumulated
OCI
|
|
Regulatory Assets
|
||||
|
|
(in millions)
|
||||||
|
Balance at December 31, 2015
|
$
|
125
|
|
|
$
|
2,998
|
|
|
Net (gain) loss
|
(20
|
)
|
|
243
|
|
||
|
Change in prior service costs
|
2
|
|
|
37
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
(1
|
)
|
|
(13
|
)
|
||
|
Amortization of net gain (loss)
|
(6
|
)
|
|
(145
|
)
|
||
|
Total reclassification adjustments
|
(7
|
)
|
|
(158
|
)
|
||
|
Total change
|
(25
|
)
|
|
122
|
|
||
|
Balance at December 31, 2016
|
$
|
100
|
|
|
$
|
3,120
|
|
|
Net (gain) loss
|
15
|
|
|
227
|
|
||
|
Change in prior service costs
|
—
|
|
|
(26
|
)
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
(1
|
)
|
|
(11
|
)
|
||
|
Amortization of net gain (loss)
|
(7
|
)
|
|
(155
|
)
|
||
|
Total reclassification adjustments
|
(8
|
)
|
|
(166
|
)
|
||
|
Total change
|
7
|
|
|
35
|
|
||
|
Balance at December 31, 2017
|
$
|
107
|
|
|
$
|
3,155
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
293
|
|
|
$
|
262
|
|
|
$
|
257
|
|
|
Interest cost
|
455
|
|
|
422
|
|
|
445
|
|
|||
|
Expected return on plan assets
|
(897
|
)
|
|
(782
|
)
|
|
(724
|
)
|
|||
|
Recognized net (gain) loss
|
162
|
|
|
150
|
|
|
215
|
|
|||
|
Net amortization
|
12
|
|
|
14
|
|
|
25
|
|
|||
|
Net periodic pension cost
|
$
|
25
|
|
|
$
|
66
|
|
|
$
|
218
|
|
|
|
Benefit
Payments
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
634
|
|
|
2019
|
637
|
|
|
|
2020
|
663
|
|
|
|
2021
|
681
|
|
|
|
2022
|
704
|
|
|
|
2023 to 2027
|
3,836
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
2,297
|
|
|
$
|
1,989
|
|
|
Acquisitions
|
—
|
|
|
338
|
|
||
|
Service cost
|
24
|
|
|
22
|
|
||
|
Interest cost
|
79
|
|
|
76
|
|
||
|
Benefits paid
|
(136
|
)
|
|
(119
|
)
|
||
|
Actuarial (gain) loss
|
65
|
|
|
(16
|
)
|
||
|
Plan amendments
|
3
|
|
|
—
|
|
||
|
Retiree drug subsidy
|
7
|
|
|
7
|
|
||
|
Balance at end of year
|
2,339
|
|
|
2,297
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
944
|
|
|
833
|
|
||
|
Acquisitions
|
—
|
|
|
100
|
|
||
|
Actual return (loss) on plan assets
|
154
|
|
|
58
|
|
||
|
Employer contributions
|
84
|
|
|
65
|
|
||
|
Benefits paid
|
(129
|
)
|
|
(112
|
)
|
||
|
Fair value of plan assets at end of year
|
1,053
|
|
|
944
|
|
||
|
Accrued liability
|
$
|
(1,286
|
)
|
|
$
|
(1,353
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
382
|
|
|
$
|
419
|
|
|
Other current liabilities
|
(5
|
)
|
|
(4
|
)
|
||
|
Employee benefit obligations
|
(1,281
|
)
|
|
(1,349
|
)
|
||
|
Other regulatory liabilities, deferred
|
(41
|
)
|
|
(41
|
)
|
||
|
Accumulated OCI
|
4
|
|
|
7
|
|
||
|
|
Prior
Service
Cost
|
|
Net (Gain)
Loss
|
||||
|
|
(in millions)
|
||||||
|
Balance at December 31, 2017:
|
|
|
|
||||
|
Accumulated OCI
|
$
|
—
|
|
|
$
|
4
|
|
|
Net regulatory assets
|
21
|
|
|
320
|
|
||
|
Total
|
$
|
21
|
|
|
$
|
324
|
|
|
Balance at December 31, 2016:
|
|
|
|
||||
|
Accumulated OCI
|
$
|
—
|
|
|
$
|
7
|
|
|
Net regulatory assets
|
25
|
|
|
353
|
|
||
|
Total
|
$
|
25
|
|
|
$
|
360
|
|
|
Estimated amortization as net periodic postretirement benefit cost in 2018:
|
|
|
|
||||
|
Net regulatory assets
|
$
|
7
|
|
|
$
|
14
|
|
|
|
Accumulated
OCI
|
|
Net Regulatory
Assets
(Liabilities)
|
||||
|
|
(in millions)
|
||||||
|
Balance at December 31, 2015
|
$
|
8
|
|
|
$
|
411
|
|
|
Net (gain) loss
|
(1
|
)
|
|
(13
|
)
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
—
|
|
|
(6
|
)
|
||
|
Amortization of net gain (loss)
|
—
|
|
|
(14
|
)
|
||
|
Total reclassification adjustments
|
—
|
|
|
(20
|
)
|
||
|
Total change
|
(1
|
)
|
|
(33
|
)
|
||
|
Balance at December 31, 2016
|
$
|
7
|
|
|
$
|
378
|
|
|
Net (gain) loss
|
(3
|
)
|
|
(21
|
)
|
||
|
Change in prior service costs
|
—
|
|
|
3
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
—
|
|
|
(6
|
)
|
||
|
Amortization of net gain (loss)
|
—
|
|
|
(13
|
)
|
||
|
Total reclassification adjustments
|
—
|
|
|
(19
|
)
|
||
|
Total change
|
(3
|
)
|
|
(37
|
)
|
||
|
Balance at December 31, 2017
|
$
|
4
|
|
|
$
|
341
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
24
|
|
|
$
|
22
|
|
|
$
|
23
|
|
|
Interest cost
|
79
|
|
|
76
|
|
|
78
|
|
|||
|
Expected return on plan assets
|
(66
|
)
|
|
(60
|
)
|
|
(58
|
)
|
|||
|
Net amortization
|
20
|
|
|
21
|
|
|
21
|
|
|||
|
Net periodic postretirement benefit cost
|
$
|
57
|
|
|
$
|
59
|
|
|
$
|
64
|
|
|
|
Benefit
Payments
|
|
Subsidy
Receipts
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
2018
|
$
|
144
|
|
|
$
|
(7
|
)
|
|
$
|
137
|
|
|
2019
|
148
|
|
|
(8
|
)
|
|
140
|
|
|||
|
2020
|
151
|
|
|
(8
|
)
|
|
143
|
|
|||
|
2021
|
154
|
|
|
(9
|
)
|
|
145
|
|
|||
|
2022
|
156
|
|
|
(9
|
)
|
|
147
|
|
|||
|
2023 to 2027
|
780
|
|
|
(48
|
)
|
|
732
|
|
|||
|
Description
|
Valuation Methodology
|
|
●
Domestic equity:
A mix of large and small capitalization stocks with generally an equal distribution of value and growth attributes, managed both actively and through passive index approaches.
●
International equity:
A mix of growth stocks and value stocks with both developed and emerging market exposure, managed both actively and through passive index approaches.
|
Domestic and International equities such as common stocks, American depositary receipts, and real estate investment trusts that trade on public exchanges are classified as Level 1 investments and are valued at the closing price in the active market. Equity funds with unpublished prices are valued as Level 2 when the underlying holdings are comprised of Level 1 or Level 2 equity securities.
|
|
●
Fixed income:
A mix of domestic and international bonds.
|
Investments in fixed income securities are generally classified as Level 2 investments and are valued based on prices reported in the market place. Additionally, the value of fixed income securities takes into consideration certain items such as broker quotes, spreads, yield curves, interest rates, and discount rates that apply to the term of a specific instrument.
|
|
●
Trust-owned life insurance (TOLI):
Investments of the Company's taxable trusts aimed at minimizing the impact of taxes on the portfolio.
|
Investments in TOLI policies are classified as Level 2 investments and are valued based on the underlying investments held in the policy's separate accounts. The underlying assets are equity and fixed income pooled funds that are comprised of Level 1 and Level 2 securities.
|
|
●
Special situations:
Investments in opportunistic strategies with the objective of diversifying and enhancing returns and exploiting short-term inefficiencies, as well as investments in promising new strategies of a longer-term nature.
●
Real estate:
Investments in traditional private market, equity-oriented investments in real properties (indirectly through pooled funds or partnerships) and in publicly traded real estate securities.
●
Private equity:
Investments in private partnerships that invest in private or public securities typically through privately-negotiated and/or structured transactions, including leveraged buyouts, venture capital, and distressed debt.
|
Investments in real estate, private equity, and special situations are generally classified as Net Asset Value as a Practical Expedient, since the underlying assets typically do not have publicly available observable inputs. The fund manager values the assets using various inputs and techniques depending on the nature of the underlying investments. Techniques may include purchase multiples for comparable transactions, comparable public company trading multiples, discounted cash flow analysis, prevailing market capitalization rates, recent sales of comparable investments, and independent third-party appraisals. The fair value of partnerships is determined by aggregating the value of the underlying assets less liabilities.
|
|
|
Fair Value Measurements Using
|
|
|
|
|||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
Net Asset Value as a Practical Expedient
|
|
Target Allocation
|
Actual Allocation
|
||||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
(NAV)
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||||||
|
Domestic equity
(*)
|
$
|
2,405
|
|
$
|
1,159
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,564
|
|
26
|
%
|
31
|
%
|
|
International equity
(*)
|
1,555
|
|
1,403
|
|
—
|
|
—
|
|
2,958
|
|
25
|
|
25
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
23
|
|
24
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
841
|
|
—
|
|
—
|
|
841
|
|
|
|
|||||||
|
Mortgage- and asset-backed securities
|
—
|
|
8
|
|
—
|
|
—
|
|
8
|
|
|
|
|||||||
|
Corporate bonds
|
—
|
|
1,201
|
|
—
|
|
—
|
|
1,201
|
|
|
|
|||||||
|
Pooled funds
|
—
|
|
650
|
|
—
|
|
—
|
|
650
|
|
|
|
|||||||
|
Cash equivalents and other
|
217
|
|
11
|
|
—
|
|
—
|
|
228
|
|
|
|
|||||||
|
Real estate investments
|
469
|
|
—
|
|
—
|
|
1,188
|
|
1,657
|
|
14
|
|
13
|
|
|||||
|
Special situations
|
—
|
|
—
|
|
—
|
|
180
|
|
180
|
|
3
|
|
1
|
|
|||||
|
Private equity
|
—
|
|
—
|
|
—
|
|
669
|
|
669
|
|
9
|
|
6
|
|
|||||
|
Total
|
$
|
4,646
|
|
$
|
5,273
|
|
$
|
—
|
|
$
|
2,037
|
|
$
|
11,956
|
|
100
|
%
|
100
|
%
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
|
|||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
Net Asset Value as a Practical Expedient
|
|
Target Allocation
|
Actual Allocation
|
||||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
(NAV)
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||||||
|
Domestic equity
(*)
|
$
|
2,010
|
|
$
|
927
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,937
|
|
26
|
%
|
29
|
%
|
|
International equity
(*)
|
1,231
|
|
1,110
|
|
—
|
|
—
|
|
2,341
|
|
25
|
|
22
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
23
|
|
29
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
588
|
|
—
|
|
—
|
|
588
|
|
|
|
|||||||
|
Mortgage- and asset-backed securities
|
—
|
|
13
|
|
—
|
|
—
|
|
13
|
|
|
|
|||||||
|
Corporate bonds
|
—
|
|
991
|
|
—
|
|
—
|
|
991
|
|
|
|
|||||||
|
Pooled funds
|
—
|
|
524
|
|
—
|
|
—
|
|
524
|
|
|
|
|||||||
|
Cash equivalents and other
|
996
|
|
2
|
|
—
|
|
—
|
|
998
|
|
|
|
|||||||
|
Real estate investments
|
310
|
|
—
|
|
—
|
|
1,152
|
|
1,462
|
|
14
|
|
13
|
|
|||||
|
Special situations
|
—
|
|
—
|
|
|
|
180
|
|
180
|
|
3
|
|
2
|
|
|||||
|
Private equity
|
—
|
|
—
|
|
—
|
|
549
|
|
549
|
|
9
|
|
5
|
|
|||||
|
Total
|
$
|
4,547
|
|
$
|
4,155
|
|
$
|
—
|
|
$
|
1,881
|
|
$
|
10,583
|
|
100
|
%
|
100
|
%
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs |
Significant
Unobservable Inputs |
Net Asset Value as a Practical Expedient
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
(NAV)
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
155
|
|
$
|
323
|
|
$
|
—
|
|
$
|
—
|
|
$
|
478
|
|
|
International equity
(*)
|
—
|
|
166
|
|
—
|
|
—
|
|
166
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
85
|
|
—
|
|
—
|
|
85
|
|
|||||
|
Corporate bonds
|
—
|
|
39
|
|
—
|
|
—
|
|
39
|
|
|||||
|
Cash equivalents and other
|
84
|
|
25
|
|
—
|
|
48
|
|
157
|
|
|||||
|
Real estate investments
|
3
|
|
—
|
|
—
|
|
16
|
|
19
|
|
|||||
|
Private equity
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
|||||
|
Total
|
$
|
242
|
|
$
|
638
|
|
$
|
—
|
|
$
|
65
|
|
$
|
945
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs |
Significant
Unobservable Inputs |
Net Asset Value as a Practical Expedient
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
(NAV)
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
142
|
|
$
|
343
|
|
$
|
—
|
|
$
|
—
|
|
$
|
485
|
|
|
International equity
(*)
|
—
|
|
185
|
|
—
|
|
—
|
|
185
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
85
|
|
—
|
|
—
|
|
85
|
|
|||||
|
Corporate bonds
|
—
|
|
41
|
|
—
|
|
—
|
|
41
|
|
|||||
|
Pooled funds
|
—
|
|
66
|
|
—
|
|
—
|
|
66
|
|
|||||
|
Cash equivalents and other
|
12
|
|
5
|
|
—
|
|
83
|
|
100
|
|
|||||
|
Real estate investments
|
4
|
|
—
|
|
—
|
|
15
|
|
19
|
|
|||||
|
Private equity
|
—
|
|
—
|
|
—
|
|
2
|
|
2
|
|
|||||
|
Total
|
$
|
158
|
|
$
|
725
|
|
$
|
—
|
|
$
|
100
|
|
$
|
983
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
|
Target
|
|
2017
|
|
2016
|
|||
|
Pension plan assets:
|
|
|
|
|
|
|
|||
|
Equity
|
|
53
|
%
|
|
65
|
%
|
|
69
|
%
|
|
Fixed Income
|
|
15
|
|
|
19
|
|
|
20
|
|
|
Cash
|
|
2
|
|
|
6
|
|
|
1
|
|
|
Other
|
|
30
|
|
|
10
|
|
|
10
|
|
|
Balance at end of period
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Fair Value Measurements Using
|
|
|
|
|||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
Net Asset Value as a Practical Expedient
|
Total
|
Target Allocation
|
Actual Allocation
|
||||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
(NAV)
|
|||||||||||||||
|
|
(in millions)
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||||||
|
Domestic equity
(*)
|
$
|
132
|
|
$
|
35
|
|
$
|
—
|
|
$
|
—
|
|
$
|
167
|
|
37
|
%
|
40
|
%
|
|
International equity
(*)
|
47
|
|
76
|
|
—
|
|
—
|
|
123
|
|
23
|
|
23
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
30
|
|
29
|
|
||||||||||
|
U.S. Treasury, government,
and agency bonds
|
—
|
|
32
|
|
—
|
|
—
|
|
32
|
|
|
|
|||||||
|
Corporate bonds
|
—
|
|
37
|
|
—
|
|
—
|
|
37
|
|
|
|
|||||||
|
Pooled funds
|
—
|
|
55
|
|
—
|
|
—
|
|
55
|
|
|
|
|||||||
|
Cash equivalents and other
|
10
|
|
—
|
|
—
|
|
—
|
|
10
|
|
|
|
|||||||
|
Trust-owned life insurance
|
—
|
|
426
|
|
—
|
|
—
|
|
426
|
|
|
|
|||||||
|
Real estate investments
|
16
|
|
—
|
|
—
|
|
36
|
|
52
|
|
5
|
|
5
|
|
|||||
|
Special situations
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
1
|
|
1
|
|
|||||
|
Private equity
|
—
|
|
—
|
|
—
|
|
20
|
|
20
|
|
4
|
|
2
|
|
|||||
|
Total
|
$
|
205
|
|
$
|
661
|
|
$
|
—
|
|
$
|
61
|
|
$
|
927
|
|
100
|
%
|
100
|
%
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
|
|||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable
Inputs
|
Net Asset Value as a Practical Expedient
|
|
Target Allocation
|
Actual Allocation
|
||||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
(NAV)
|
Total
|
||||||||||||||
|
|
(in millions)
|
|
|
||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||||||
|
Domestic equity
(*)
|
$
|
118
|
|
$
|
28
|
|
$
|
—
|
|
$
|
—
|
|
$
|
146
|
|
39
|
%
|
40
|
%
|
|
International equity
(*)
|
37
|
|
61
|
|
—
|
|
—
|
|
98
|
|
23
|
|
21
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
29
|
|
31
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
24
|
|
—
|
|
—
|
|
24
|
|
|
|
|||||||
|
Corporate bonds
|
—
|
|
30
|
|
—
|
|
—
|
|
30
|
|
|
|
|||||||
|
Pooled funds
|
—
|
|
49
|
|
—
|
|
—
|
|
49
|
|
|
|
|||||||
|
Cash equivalents and other
|
41
|
|
—
|
|
—
|
|
—
|
|
41
|
|
|
|
|||||||
|
Trust-owned life insurance
|
—
|
|
382
|
|
—
|
|
—
|
|
382
|
|
|
|
|||||||
|
Real estate investments
|
11
|
|
—
|
|
—
|
|
35
|
|
46
|
|
5
|
|
5
|
|
|||||
|
Special situations
|
—
|
|
—
|
|
—
|
|
5
|
|
5
|
|
1
|
|
1
|
|
|||||
|
Private equity
|
—
|
|
—
|
|
—
|
|
17
|
|
17
|
|
3
|
|
2
|
|
|||||
|
Total
|
$
|
207
|
|
$
|
574
|
|
$
|
—
|
|
$
|
57
|
|
$
|
838
|
|
100
|
%
|
100
|
%
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs |
Significant
Unobservable Inputs |
Net Asset Value as a Practical Expedient
|
Total
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
(NAV)
|
|||||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
3
|
|
$
|
69
|
|
$
|
—
|
|
$
|
—
|
|
$
|
72
|
|
|
International equity
(*)
|
—
|
|
22
|
|
—
|
|
—
|
|
22
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|||||||||
|
Pooled funds
|
—
|
|
24
|
|
—
|
|
—
|
|
24
|
|
|||||
|
Cash equivalents and other
|
2
|
|
—
|
|
—
|
|
1
|
|
3
|
|
|||||
|
Total
|
$
|
5
|
|
$
|
115
|
|
$
|
—
|
|
$
|
1
|
|
$
|
121
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs |
Significant
Unobservable Inputs |
Net Asset Value as a Practical Expedient
|
Total
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
(NAV)
|
|||||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
3
|
|
$
|
58
|
|
$
|
—
|
|
$
|
—
|
|
$
|
61
|
|
|
International equity
(*)
|
—
|
|
18
|
|
—
|
|
—
|
|
18
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
||||||||||
|
Pooled funds
|
—
|
|
23
|
|
—
|
|
—
|
|
23
|
|
|||||
|
Cash equivalents and other
|
1
|
|
—
|
|
—
|
|
2
|
|
3
|
|
|||||
|
Total
|
$
|
4
|
|
$
|
99
|
|
$
|
—
|
|
$
|
2
|
|
$
|
105
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
|
Target
|
|
2017
|
|
2016
|
|||
|
Other postretirement benefit plan assets:
|
|
|
|
|
|
|
|||
|
Equity
|
|
72
|
%
|
|
76
|
%
|
|
74
|
%
|
|
Fixed Income
|
|
24
|
|
|
20
|
|
|
23
|
|
|
Cash
|
|
1
|
|
|
2
|
|
|
1
|
|
|
Other
|
|
3
|
|
|
2
|
|
|
2
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
(in billions)
|
||
|
Project capital cost forecast
|
$
|
7.3
|
|
|
Net investment as of December 31, 2017
|
(3.4
|
)
|
|
|
Remaining estimate to complete
|
$
|
3.9
|
|
|
Facility (Type)
|
Percent
Ownership
|
|
Plant in Service
|
|
Accumulated
Depreciation
|
|
CWIP
|
|||||||
|
|
|
|
(in millions)
|
|||||||||||
|
Plant Vogtle (nuclear) Units 1 and 2
|
45.7
|
%
|
|
$
|
3,564
|
|
|
$
|
2,141
|
|
|
$
|
70
|
|
|
Plant Hatch (nuclear)
|
50.1
|
|
|
1,321
|
|
|
595
|
|
|
87
|
|
|||
|
Plant Miller (coal) Units 1 and 2
|
91.8
|
|
|
1,717
|
|
|
619
|
|
|
54
|
|
|||
|
Plant Scherer (coal) Units 1 and 2
|
8.4
|
|
|
261
|
|
|
93
|
|
|
8
|
|
|||
|
Plant Wansley (coal)
|
53.5
|
|
|
1,053
|
|
|
335
|
|
|
72
|
|
|||
|
Rocky Mountain (pumped storage)
|
25.4
|
|
|
182
|
|
|
132
|
|
|
—
|
|
|||
|
Plant Stanton (combined cycle) Unit A
|
65.0
|
|
|
155
|
|
|
55
|
|
|
—
|
|
|||
|
Dalton Pipeline (natural gas pipeline)
|
50.0
|
|
|
241
|
|
|
2
|
|
|
13
|
|
|||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Federal —
|
|
|
|
|
|
||||||
|
Current
|
$
|
(62
|
)
|
|
$
|
1,184
|
|
|
$
|
(177
|
)
|
|
Deferred
|
(6
|
)
|
|
(342
|
)
|
|
1,266
|
|
|||
|
|
(68
|
)
|
|
842
|
|
|
1,089
|
|
|||
|
State —
|
|
|
|
|
|
||||||
|
Current
|
37
|
|
|
(108
|
)
|
|
(33
|
)
|
|||
|
Deferred
|
173
|
|
|
217
|
|
|
138
|
|
|||
|
|
210
|
|
|
109
|
|
|
105
|
|
|||
|
Total
|
$
|
142
|
|
|
$
|
951
|
|
|
$
|
1,194
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax liabilities —
|
|
|
|
||||
|
Accelerated depreciation
|
$
|
10,267
|
|
|
$
|
15,392
|
|
|
Property basis differences
|
955
|
|
|
2,708
|
|
||
|
Leveraged lease basis differences
|
251
|
|
|
314
|
|
||
|
Employee benefit obligations
|
516
|
|
|
737
|
|
||
|
Premium on reacquired debt
|
54
|
|
|
89
|
|
||
|
Regulatory assets associated with employee benefit obligations
|
1,046
|
|
|
1,584
|
|
||
|
Regulatory assets associated with AROs
|
1,225
|
|
|
1,781
|
|
||
|
Other
|
697
|
|
|
907
|
|
||
|
Total
|
15,011
|
|
|
23,512
|
|
||
|
Deferred tax assets —
|
|
|
|
||||
|
Federal effect of state deferred taxes
|
326
|
|
|
597
|
|
||
|
Employee benefit obligations
|
1,307
|
|
|
1,868
|
|
||
|
Over recovered fuel clause
|
—
|
|
|
66
|
|
||
|
Other property basis differences
|
446
|
|
|
401
|
|
||
|
Deferred costs
|
69
|
|
|
100
|
|
||
|
ITC carryforward
|
2,420
|
|
|
1,974
|
|
||
|
Federal NOL carryforward
|
518
|
|
|
1,084
|
|
||
|
Unbilled revenue
|
57
|
|
|
92
|
|
||
|
Other comprehensive losses
|
84
|
|
|
152
|
|
||
|
AROs
|
1,197
|
|
|
1,732
|
|
||
|
Estimated Loss on Kemper IGCC
|
722
|
|
|
484
|
|
||
|
Deferred state tax assets
|
328
|
|
|
266
|
|
||
|
Regulatory liability associated with the Tax Reform Legislation (not subject to normalization)
|
465
|
|
|
—
|
|
||
|
Other
|
485
|
|
|
679
|
|
||
|
Total
|
8,424
|
|
|
9,495
|
|
||
|
Valuation allowance
|
(149
|
)
|
|
(23
|
)
|
||
|
Total deferred income taxes
|
6,736
|
|
|
14,040
|
|
||
|
Portion included in accumulated deferred tax assets
|
(106
|
)
|
|
(52
|
)
|
||
|
Accumulated deferred income taxes
|
$
|
6,842
|
|
|
$
|
14,092
|
|
|
Jurisdiction
|
Approximate NOL Carryforwards
|
Approximate Net State Income Tax Benefit
|
Tax Year NOL
Begins Expiring
|
||||
|
|
(in millions)
|
|
|||||
|
Mississippi
|
$
|
2,890
|
|
$
|
114
|
|
2032
|
|
Oklahoma
|
986
|
|
47
|
|
2036
|
||
|
Georgia
|
524
|
|
23
|
|
2019
|
||
|
New York
|
229
|
|
13
|
|
2036
|
||
|
New York City
|
209
|
|
15
|
|
2036
|
||
|
Florida
|
304
|
|
13
|
|
2034
|
||
|
Other states
|
465
|
|
24
|
|
Various
|
||
|
Total
|
$
|
5,607
|
|
$
|
249
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income tax, net of federal deduction
|
12.5
|
|
|
2.1
|
|
|
1.9
|
|
|
Employee stock plans dividend deduction
|
(4.1
|
)
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|
Non-deductible book depreciation
|
3.1
|
|
|
0.9
|
|
|
1.2
|
|
|
AFUDC-Equity
|
(2.6
|
)
|
|
(2.0
|
)
|
|
(2.2
|
)
|
|
Non-deductible equity portion on Kemper IGCC write-off
|
15.7
|
|
|
—
|
|
|
—
|
|
|
ITC basis difference
|
(1.7
|
)
|
|
(5.0
|
)
|
|
(1.5
|
)
|
|
Federal PTCs
|
(12.1
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
Amortization of ITC
|
(4.2
|
)
|
|
(0.9
|
)
|
|
(0.5
|
)
|
|
Tax Reform Legislation
|
(25.6
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
(2.7
|
)
|
|
(0.4
|
)
|
|
0.2
|
|
|
Effective income tax rate
|
13.3
|
%
|
|
27.3
|
%
|
|
32.9
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Unrecognized tax benefits at beginning of year
|
$
|
484
|
|
|
$
|
433
|
|
|
$
|
170
|
|
|
Tax positions increase from current periods
|
10
|
|
|
45
|
|
|
43
|
|
|||
|
Tax positions increase from prior periods
|
10
|
|
|
21
|
|
|
240
|
|
|||
|
Tax positions decrease from prior periods
|
(196
|
)
|
|
(15
|
)
|
|
(20
|
)
|
|||
|
Reductions due to settlements
|
(290
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of year
|
$
|
18
|
|
|
$
|
484
|
|
|
$
|
433
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Tax positions impacting the effective tax rate
|
$
|
18
|
|
|
$
|
20
|
|
|
$
|
10
|
|
|
Tax positions not impacting the effective tax rate
|
—
|
|
|
464
|
|
|
423
|
|
|||
|
Balance of unrecognized tax benefits
|
$
|
18
|
|
|
$
|
484
|
|
|
$
|
433
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Senior notes
|
$
|
2,354
|
|
|
$
|
1,995
|
|
|
Other long-term debt
|
1,420
|
|
|
485
|
|
||
|
Revenue bonds
(*)
|
90
|
|
|
76
|
|
||
|
Capitalized leases
|
31
|
|
|
32
|
|
||
|
Unamortized debt issuance expense/discount
|
(3
|
)
|
|
(1
|
)
|
||
|
Total
|
$
|
3,892
|
|
|
$
|
2,587
|
|
|
(*)
|
Includes
$50 million
in revenue bonds classified as short term at December 31, 2017 that were remarketed in an index rate mode subsequent to December 31, 2017. Also includes
$40 million
in pollution control revenue bonds classified as short term since they are variable rate demand obligations supported by short-term credit facilities; however, the final maturity dates range from 2020 to 2028.
|
|
|
Expires
|
|
|
|
Executable Term Loans
|
|
Expires Within
One Year
|
||||||||||||||||||||||||||||||||
|
Company
|
2018
|
|
2019
|
|
2020
|
|
2022
|
|
Total
|
|
Unused
|
|
One
Year
|
|
Two
Years
|
|
Term Out
|
|
No Term Out
|
||||||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||||||||||
|
Southern Company
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,000
|
|
|
$
|
2,000
|
|
|
$
|
1,999
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Alabama Power
|
35
|
|
|
—
|
|
|
500
|
|
|
800
|
|
|
1,335
|
|
|
1,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
||||||||||
|
Georgia Power
|
—
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
1,750
|
|
|
1,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Gulf Power
|
30
|
|
|
25
|
|
|
225
|
|
|
—
|
|
|
280
|
|
|
280
|
|
|
45
|
|
|
—
|
|
|
20
|
|
|
10
|
|
||||||||||
|
Mississippi Power
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||||||||
|
Southern Power Company
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|
750
|
|
|
728
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Southern Company Gas
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,900
|
|
|
1,900
|
|
|
1,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Other
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|
10
|
|
||||||||||
|
Southern Company Consolidated
|
$
|
195
|
|
|
$
|
25
|
|
|
$
|
725
|
|
|
$
|
7,200
|
|
|
$
|
8,145
|
|
|
$
|
8,094
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
155
|
|
|
(a)
|
Represents the Southern Company parent entity.
|
|
(b)
|
Does not include Southern Power's
$120 million
continuing letter of credit facility for standby letters of credit expiring in 2019, of which
$19 million
remains unused at
December 31, 2017
.
|
|
(c)
|
Southern Company Gas, as the parent entity, guarantees the obligations of Southern Company Gas Capital, which is the borrower of
$1.4 billion
of these arrangements. Southern Company Gas' committed credit arrangements also include
$500 million
for which Nicor Gas is the borrower and which is restricted for working capital needs of Nicor Gas.
|
|
|
Short-term Debt at the End of the Period
|
|||||
|
|
Amount
Outstanding
|
|
Weighted Average
Interest Rate
|
|||
|
|
(in millions)
|
|
|
|||
|
December 31, 2017:
|
|
|
|
|||
|
Commercial paper
|
$
|
1,832
|
|
|
1.8
|
%
|
|
Short-term bank debt
|
607
|
|
|
2.3
|
%
|
|
|
Total
|
$
|
2,439
|
|
|
1.9
|
%
|
|
December 31, 2016:
|
|
|
|
|||
|
Commercial paper
|
$
|
1,909
|
|
|
1.1
|
%
|
|
Short-term bank debt
|
123
|
|
|
1.7
|
%
|
|
|
Total
|
$
|
2,032
|
|
|
1.1
|
%
|
|
|
Redeemable Preferred Stock of Subsidiaries
|
||
|
|
(in millions)
|
||
|
Balance at December 31, 2014
|
$
|
375
|
|
|
Issued
|
—
|
|
|
|
Redeemed
|
(262
|
)
|
|
|
Issuance costs
|
5
|
|
|
|
Balance at December 31, 2015:
|
118
|
|
|
|
Issued
|
—
|
|
|
|
Redeemed
|
—
|
|
|
|
Balance at December 31, 2016:
|
118
|
|
|
|
Issued
|
250
|
|
|
|
Redeemed
|
(38
|
)
|
|
|
Issuance costs
|
(6
|
)
|
|
|
Balance at December 31, 2017:
|
$
|
324
|
|
|
|
Operating Leases
|
|
Other
|
||||
|
|
(in millions)
|
||||||
|
2018
|
$
|
247
|
|
|
$
|
7
|
|
|
2019
|
250
|
|
|
6
|
|
||
|
2020
|
247
|
|
|
4
|
|
||
|
2021
|
249
|
|
|
5
|
|
||
|
2022
|
252
|
|
|
4
|
|
||
|
2023 and thereafter
|
806
|
|
|
38
|
|
||
|
Total
|
$
|
2,051
|
|
|
$
|
64
|
|
|
|
Pipeline Charges, Storage Capacity, and Gas Supply
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
813
|
|
|
2019
|
552
|
|
|
|
2020
|
416
|
|
|
|
2021
|
375
|
|
|
|
2022
|
339
|
|
|
|
2023 and thereafter
|
2,294
|
|
|
|
Total
|
$
|
4,789
|
|
|
|
Minimum Lease Payments
|
||||||||||
|
|
Barges &
Railcars
|
|
Other
(*)
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
2018
|
$
|
21
|
|
|
$
|
128
|
|
|
$
|
149
|
|
|
2019
|
11
|
|
|
113
|
|
|
124
|
|
|||
|
2020
|
9
|
|
|
99
|
|
|
108
|
|
|||
|
2021
|
8
|
|
|
87
|
|
|
95
|
|
|||
|
2022
|
6
|
|
|
77
|
|
|
83
|
|
|||
|
2023 and thereafter
|
5
|
|
|
963
|
|
|
968
|
|
|||
|
Total
|
$
|
60
|
|
|
$
|
1,467
|
|
|
$
|
1,527
|
|
|
(*)
|
Includes operating leases for cellular tower space, facilities, vehicles, and other equipment.
|
|
Year Ended December 31
|
2017
|
|
2016
|
|
2015
|
|
Expected volatility
|
15.6%
|
|
15.0%
|
|
12.9%
|
|
Expected term
(in years)
|
3
|
|
3
|
|
3
|
|
Interest rate
|
1.4%
|
|
0.8%
|
|
1.0%
|
|
Weighted average grant-date fair value
|
$49.08
|
|
$45.06
|
|
$46.38
|
|
|
Shares Subject to Option
|
|
Weighted Average Exercise Price
|
|||
|
|
(in millions)
|
|
|
|||
|
Outstanding at December 31, 2016
|
24.6
|
|
|
$
|
41.28
|
|
|
Exercised
|
6.0
|
|
|
40.03
|
|
|
|
Cancelled
|
—
|
|
|
39.90
|
|
|
|
Outstanding and Exercisable at December 31, 2017
|
18.6
|
|
|
$
|
41.68
|
|
|
|
Average Common Stock Shares
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
(in millions)
|
|||||||
|
As reported shares
|
1,000
|
|
|
951
|
|
|
910
|
|
|
Effect of options and performance share award units
|
8
|
|
|
7
|
|
|
4
|
|
|
Diluted shares
|
1,008
|
|
|
958
|
|
|
914
|
|
|
•
|
Level 1 consists of observable market data in an active market for identical assets or liabilities.
|
|
•
|
Level 2 consists of observable market data, other than that included in Level 1, that is either directly or indirectly observable.
|
|
•
|
Level 3 consists of unobservable market data. The input may reflect the assumptions of the Company of what a market participant would use in pricing an asset or liability. If there is little available market data, then the Company's own assumptions are the best available information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
(a)(b)
|
$
|
331
|
|
|
$
|
239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
Interest rate derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Foreign currency derivatives
|
—
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|||||
|
Nuclear decommissioning trusts:
(c)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
|
690
|
|
|
82
|
|
|
—
|
|
|
—
|
|
|
772
|
|
|||||
|
Foreign equity
|
62
|
|
|
224
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|||||
|
U.S. Treasury and government agency securities
|
—
|
|
|
251
|
|
|
—
|
|
|
—
|
|
|
251
|
|
|||||
|
Municipal bonds
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||
|
Corporate bonds
|
21
|
|
|
315
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|||||
|
Mortgage and asset backed securities
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|||||
|
Other
|
19
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Cash equivalents
|
1,455
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
|||||
|
Other investments
|
9
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|||||
|
Total
|
$
|
2,587
|
|
|
$
|
1,378
|
|
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
3,995
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
(a)(b)
|
$
|
480
|
|
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
733
|
|
|
Interest rate derivatives
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
|
Foreign currency derivatives
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|||||
|
Total
|
$
|
480
|
|
|
$
|
314
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
816
|
|
|
(a)
|
Energy-related derivatives exclude
$11 million
associated with premiums and certain weather derivatives accounted for based on intrinsic value rather than fair value.
|
|
(b)
|
Energy-related derivatives exclude cash collateral of
$193 million
.
|
|
(c)
|
Includes the investment securities pledged to creditors and collateral received, and excludes receivables related to investment income, pending investment sales, currencies, and payables related to pending investment purchases and the securities lending program. See Note 1 under "
Nuclear Decommissioning
" for additional information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
(a)(b)
|
$
|
338
|
|
|
$
|
333
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
671
|
|
|
Interest rate derivatives
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Nuclear decommissioning trusts:
(c)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
|
589
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|||||
|
Foreign equity
|
48
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|||||
|
U.S. Treasury and government agency securities
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|||||
|
Municipal bonds
|
—
|
|
|
73
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||
|
Corporate bonds
|
22
|
|
|
310
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|||||
|
Mortgage and asset backed securities
|
—
|
|
|
183
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|||||
|
Other
|
11
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Cash equivalents
|
1,172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,172
|
|
|||||
|
Other investments
|
9
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
10
|
|
|||||
|
Total
|
$
|
2,189
|
|
|
$
|
1,261
|
|
|
$
|
1
|
|
|
$
|
20
|
|
|
$
|
3,471
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
(a)(b)
|
$
|
345
|
|
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
630
|
|
|
Interest rate derivatives
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
Foreign currency derivatives
|
—
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Total
|
$
|
345
|
|
|
$
|
372
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
735
|
|
|
(a)
|
Energy-related derivatives exclude
$4 million
associated with certain weather derivatives accounted for based on intrinsic value rather than fair value.
|
|
(b)
|
Energy-related derivatives exclude cash collateral of
$62 million
.
|
|
(c)
|
Includes the investment securities pledged to creditors and collateral received, and excludes receivables related to investment income, pending investment sales, currencies, and payables related to pending investment purchases and the securities lending program. See Note 1 under "
Nuclear Decommissioning
" for additional information.
|
|
|
Fair
Value |
|
Unfunded
Commitments |
|
Redemption
Frequency |
|
Redemption
Notice Period |
||||
|
|
(in millions)
|
|
|
|
|
||||||
|
As of December 31, 2017
|
$
|
29
|
|
|
$
|
21
|
|
|
Not Applicable
|
|
Not Applicable
|
|
As of December 31, 2016
|
$
|
20
|
|
|
$
|
25
|
|
|
Not Applicable
|
|
Not Applicable
|
|
|
Carrying
Amount
|
|
Fair
Value
|
||||
|
|
(in millions)
|
||||||
|
Long-term debt, including securities due within one year:
|
|
|
|
||||
|
2017
|
$
|
48,151
|
|
|
$
|
51,348
|
|
|
2016
|
$
|
45,080
|
|
|
$
|
46,286
|
|
|
•
|
Regulatory Hedges
– Energy-related derivative contracts which are designated as regulatory hedges relate primarily to the traditional electric operating companies' and natural gas distribution utilities' fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through the respective fuel cost recovery clauses.
|
|
•
|
Cash Flow Hedges
– Gains and losses on energy-related derivatives designated as cash flow hedges (which are mainly used to hedge anticipated purchases and sales) are initially deferred in OCI before being recognized in the statements of income in the same period as the hedged transactions are reflected in earnings.
|
|
•
|
Not Designated
– Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
|
|
|
Notional
Amount
|
|
Interest
Rate
Received
|
|
Weighted Average Interest
Rate Paid
|
|
Hedge
Maturity
Date
|
|
Fair Value
Gain (Loss) December 31, 2017 |
||||
|
|
(in millions)
|
|
|
|
|
|
|
|
(in millions)
|
||||
|
Cash Flow Hedges of Existing Debt
|
|
|
|
|
|
|
|
|
|||||
|
|
$
|
900
|
|
|
1-month LIBOR
|
|
0.79%
|
|
March 2018
|
|
$
|
1
|
|
|
Fair Value Hedges of Existing Debt
|
|
|
|
|
|
|
|
|
|||||
|
|
250
|
|
|
5.40%
|
|
3-month LIBOR + 4.02%
|
|
June 2018
|
|
—
|
|
||
|
|
500
|
|
|
1.95%
|
|
3-month LIBOR + 0.76%
|
|
December 2018
|
|
(3
|
)
|
||
|
|
200
|
|
|
4.25%
|
|
3-month LIBOR + 2.46%
|
|
December 2019
|
|
(1
|
)
|
||
|
|
300
|
|
|
2.75%
|
|
3-month LIBOR + 0.92%
|
|
June 2020
|
|
(2
|
)
|
||
|
|
1,500
|
|
|
2.35%
|
|
1-month LIBOR + 0.87%
|
|
July 2021
|
|
(31
|
)
|
||
|
Total
|
$
|
3,650
|
|
|
|
|
|
|
|
|
$
|
(36
|
)
|
|
|
Pay Notional
|
Pay Rate
|
Receive Notional
|
Receive Rate
|
Hedge
Maturity Date |
Fair Value
Gain (Loss) at December 31, 2017 |
||||||
|
|
(in millions)
|
|
(in millions)
|
|
|
(in millions)
|
||||||
|
Cash Flow Hedges of Existing Debt
|
|
|
|
|
|
|||||||
|
|
$
|
677
|
|
2.95%
|
€
|
600
|
|
1.00%
|
June 2022
|
$
|
55
|
|
|
|
564
|
|
3.78%
|
500
|
|
1.85%
|
June 2026
|
51
|
|
|||
|
Total
|
$
|
1,241
|
|
|
€
|
1,100
|
|
|
|
$
|
106
|
|
|
|
2017
|
|
2016
|
||||||||||
|
Derivative Category and Balance Sheet Location
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
||||||||
|
|
(in millions)
|
||||||||||||
|
Derivatives designated as hedging instruments for regulatory purposes
|
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
10
|
|
$
|
43
|
|
|
$
|
73
|
|
$
|
27
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
7
|
|
24
|
|
|
25
|
|
33
|
|
||||
|
Total derivatives designated as hedging instruments for regulatory purposes
|
$
|
17
|
|
$
|
67
|
|
|
$
|
98
|
|
$
|
60
|
|
|
Derivatives designated as hedging instruments in cash flow and fair value hedges
|
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
3
|
|
$
|
14
|
|
|
$
|
23
|
|
$
|
7
|
|
|
Interest rate derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
1
|
|
4
|
|
|
12
|
|
1
|
|
||||
|
Other deferred charges and assets/Other deferred credits and liabilities
|
—
|
|
34
|
|
|
1
|
|
28
|
|
||||
|
Foreign currency derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
—
|
|
23
|
|
|
—
|
|
25
|
|
||||
|
Other deferred charges and assets/Other deferred credits and liabilities
|
129
|
|
—
|
|
|
—
|
|
33
|
|
||||
|
Total derivatives designated as hedging instruments in cash flow and fair value hedges
|
$
|
133
|
|
$
|
75
|
|
|
$
|
36
|
|
$
|
94
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
380
|
|
$
|
437
|
|
|
$
|
489
|
|
$
|
483
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
170
|
|
215
|
|
|
66
|
|
81
|
|
||||
|
Interest rate derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
—
|
|
—
|
|
|
1
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments
|
$
|
550
|
|
$
|
652
|
|
|
$
|
556
|
|
$
|
564
|
|
|
Gross amounts recognized
|
$
|
700
|
|
$
|
794
|
|
|
$
|
690
|
|
$
|
718
|
|
|
Gross amounts offset
(a)
|
$
|
(405
|
)
|
$
|
(598
|
)
|
|
$
|
(462
|
)
|
$
|
(524
|
)
|
|
Net amounts recognized in the Balance Sheets
(b)
|
$
|
295
|
|
$
|
196
|
|
|
$
|
228
|
|
$
|
194
|
|
|
(a)
|
Gross amounts offset include cash collateral held on deposit in broker margin accounts of
$193 million
and
$62 million
as of
December 31, 2017
and
2016
, respectively.
|
|
(b)
|
Net amounts of derivative instruments outstanding exclude premiums and intrinsic value associated with weather derivatives of
$11 million
as of December 31, 2017.
|
|
|
Unrealized Losses
|
|
Unrealized Gains
|
||||||||||||||
|
Derivative Category
|
Balance Sheet Location
|
2017
|
|
2016
|
|
Balance Sheet Location
|
2017
|
|
2016
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Energy-related derivatives:
|
Other regulatory assets, current
|
$
|
(34
|
)
|
|
$
|
(16
|
)
|
|
Other regulatory liabilities, current
|
$
|
7
|
|
|
$
|
56
|
|
|
|
Other regulatory assets, deferred
|
(18
|
)
|
|
(19
|
)
|
|
Other regulatory liabilities, deferred
|
1
|
|
|
12
|
|
||||
|
Total energy-related derivative gains (losses)
(*)
|
|
$
|
(52
|
)
|
|
$
|
(35
|
)
|
|
|
$
|
8
|
|
|
$
|
68
|
|
|
(*)
|
Fair value gains and losses recorded in regulatory assets and liabilities include cash collateral held on deposit in broker margin accounts of
$6 million
and
$8 million
as of
December 31, 2017
and
2016
, respectively.
|
|
Derivatives in Cash Flow Hedging Relationships
|
Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|||||||||||||||||||||
|
|
Amount
|
|
|
Amount
|
||||||||||||||||||||
|
Derivative Category
|
2017
|
|
2016
|
|
2015
|
|
Statements of Income Location
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||
|
Energy-related derivatives
|
$
|
(47
|
)
|
|
$
|
18
|
|
|
$
|
—
|
|
|
Depreciation and amortization
|
$
|
(16
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of natural gas
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
||||||
|
Interest rate derivatives
|
(2
|
)
|
|
(180
|
)
|
|
(22
|
)
|
|
Interest expense, net of amounts capitalized
|
(21
|
)
|
|
(18
|
)
|
|
(9
|
)
|
||||||
|
Foreign currency derivatives
|
140
|
|
|
(58
|
)
|
|
—
|
|
|
Interest expense, net of amounts capitalized
|
(23
|
)
|
|
(13
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
(*)
|
160
|
|
|
(82
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
91
|
|
|
$
|
(220
|
)
|
|
$
|
(22
|
)
|
|
|
$
|
98
|
|
|
$
|
(112
|
)
|
|
$
|
(9
|
)
|
|
(*)
|
The reclassification from accumulated OCI into other income (expense), net completely offsets currency gains and losses arising from changes in the U.S. currency exchange rates used to record euro-denominated notes.
|
|
Derivatives in Fair Value Hedging Relationships
|
|
Gain (Loss)
|
||||||||||
|
Derivative Category
|
Statements of Income Location
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Interest rate derivatives:
|
Interest expense, net of amounts capitalized
|
$
|
(22
|
)
|
|
$
|
(21
|
)
|
|
$
|
2
|
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Unrealized Gain (Loss) Recognized in Income
|
||||||||||
|
|
|
Amount
|
||||||||||
|
Derivative Category
|
Statements of Income Location
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
(in millions)
|
||||||||||
|
Energy-related derivatives
|
Wholesale electric revenues
|
$
|
(4
|
)
|
|
$
|
2
|
|
|
$
|
(5
|
)
|
|
|
Fuel
|
—
|
|
|
—
|
|
|
3
|
|
|||
|
|
Natural gas revenues
(*)
|
(80
|
)
|
|
33
|
|
|
—
|
|
|||
|
|
Cost of natural gas
|
(2
|
)
|
|
3
|
|
|
—
|
|
|||
|
Total
|
|
$
|
(86
|
)
|
|
$
|
38
|
|
|
$
|
(2
|
)
|
|
(*)
|
Excludes gains (losses) recorded in natural gas revenues associated with weather derivatives of
$23 million
and
$6 million
for the years ended
December 31, 2017
and
2016
, respectively.
|
|
Southern Company Gas Purchase Price
|
|
||
|
|
(in millions)
|
||
|
Current assets
|
$
|
1,557
|
|
|
Property, plant, and equipment
|
10,108
|
|
|
|
Goodwill
|
5,967
|
|
|
|
Intangible assets
|
400
|
|
|
|
Regulatory assets
|
1,118
|
|
|
|
Other assets
|
229
|
|
|
|
Current liabilities
|
(2,201
|
)
|
|
|
Other liabilities
|
(4,742
|
)
|
|
|
Long-term debt
|
(4,261
|
)
|
|
|
Noncontrolling interest
|
(174
|
)
|
|
|
Total purchase price
|
$
|
8,001
|
|
|
|
2016
|
2015
|
||||
|
|
|
|
||||
|
Operating revenues (in millions)
|
$
|
21,791
|
|
$
|
21,430
|
|
|
Net income attributable to Southern Company (in millions)
|
$
|
2,591
|
|
$
|
2,665
|
|
|
Basic EPS
|
$
|
2.70
|
|
$
|
2.85
|
|
|
Diluted EPS
|
$
|
2.68
|
|
$
|
2.84
|
|
|
PowerSecure Purchase Price
|
|
||
|
|
(in millions)
|
||
|
Current assets
|
$
|
172
|
|
|
Property, plant, and equipment
|
46
|
|
|
|
Intangible assets
|
106
|
|
|
|
Goodwill
|
284
|
|
|
|
Other assets
|
4
|
|
|
|
Current liabilities
|
(121
|
)
|
|
|
Long-term debt, including current portion
|
(48
|
)
|
|
|
Deferred credits and other liabilities
|
(14
|
)
|
|
|
Total purchase price
|
$
|
429
|
|
|
Project Facility
|
Resource
|
Seller; Acquisition Date
|
Approximate Nameplate Capacity (MW)
|
Location
|
Southern Power Percentage Ownership
|
Actual/Expected COD
|
PPA Contract Period
|
||
|
Business Acquisitions During the Year Ended December 31, 2017
|
|||||||||
|
Bethel
|
Wind
|
Invenergy Wind Global LLC,
January 6, 2017
|
276
|
Castro County, TX
|
100
|
%
|
|
January 2017
|
12 years
|
|
Cactus Flats
(a)
|
Wind
|
RES America Developments, Inc.
July 31, 2017 |
148
|
Concho County, TX
|
100
|
%
|
|
Third quarter 2018
|
12 years and 15 years
|
|
Business Acquisitions Subsequent to December 31, 2017
|
|||||||||
|
Gaskell West 1
|
Solar
|
Recurrent Energy Development Holdings, LLC,
January 26, 2018
|
20
|
Kern County, CA
|
100% of Class B
|
|
(b)
|
March
2018 |
20 years
|
|
(a)
|
On July 31, 2017, Southern Power purchased 100% of the Cactus Flats facility and commenced construction. Upon placing the facility in service, Southern Power expects to close on a tax equity partnership agreement that has already been executed, subject to various customary conditions at closing, and will then own
100%
of the class B membership interests.
|
|
(b)
|
Southern Power owns
100%
of the class B membership interest under a tax equity partnership agreement.
|
|
|
2017
|
||
|
|
(in millions)
|
||
|
Restricted cash
|
$
|
16
|
|
|
CWIP
|
534
|
|
|
|
Other assets
|
5
|
|
|
|
Accounts payable
|
(16
|
)
|
|
|
Total purchase price
|
$
|
539
|
|
|
Project Facility
|
Resource
|
Seller, Acquisition Date
|
Approximate
Nameplate Capacity ( MW ) |
|
Location
|
Ownership Percentage
|
Actual COD
|
PPA
Contract Period |
||
|
Acquisitions for the Year Ended December 31, 2016
|
||||||||||
|
Boulder 1
|
Solar
|
SunPower
November 16, 2016 |
100
|
|
Clark County, NV
|
51
|
%
|
(a)
|
December 2016
|
20 years
|
|
Calipatria
|
Solar
|
Solar Frontier Americas Holding LLC
February 11, 2016 |
20
|
|
Imperial County, CA
|
100
|
%
|
(b)
|
February 2016
|
20 years
|
|
East Pecos
|
Solar
|
First Solar, Inc.
March 4, 2016 |
120
|
|
Pecos County, TX
|
100
|
%
|
|
March 2017
|
15 years
|
|
Grant Plains
|
Wind
|
Apex Clean Energy Holdings, LLC
August 26, 2016 |
147
|
|
Grant County, OK
|
100
|
%
|
|
December 2016
|
20 years and 12 years
(c)
|
|
Grant Wind
|
Wind
|
Apex Clean Energy Holdings, LLC
April 7, 2016 |
151
|
|
Grant County, OK
|
100
|
%
|
|
April 2016
|
20 years
|
|
Henrietta
|
Solar
|
SunPower
July 1, 2016 |
102
|
|
Kings County, CA
|
51
|
%
|
(a)
|
July 2016
|
20 years
|
|
Lamesa
|
Solar
|
RES America Developments Inc.
July 1, 2016 |
102
|
|
Dawson County, TX
|
100
|
%
|
|
April 2017
|
15 years
|
|
Mankato
(d)
|
Natural Gas
|
Calpine Corporation October 26, 2016
|
375
|
|
Mankato, MN
|
100
|
%
|
|
N/A
(e)
|
10 years
|
|
Passadumkeag
|
Wind
|
Quantum Utility Generation, LLC
June 30, 2016 |
42
|
|
Penobscot County, ME
|
100
|
%
|
|
July 2016
|
15 years
|
|
Rutherford
|
Solar
|
Cypress Creek Renewables, LLC
July 1, 2016 |
74
|
|
Rutherford County, NC
|
100
|
%
|
(b)
|
December 2016
|
15 years
|
|
Salt Fork
|
Wind
|
EDF Renewable Energy, Inc.
December 1, 2016 |
174
|
|
Donley and Gray Counties, TX
|
100
|
%
|
|
December 2016
|
14 years and 12 years
|
|
Tyler Bluff
|
Wind
|
EDF Renewable Energy, Inc.
December 21, 2016 |
125
|
|
Cooke County, TX
|
100
|
%
|
|
December 2016
|
12 years
|
|
Wake Wind
|
Wind
|
Invenergy
October 26, 2016 |
257
|
|
Floyd and Crosby Counties, TX
|
90.1
|
%
|
(f)
|
October 2016
|
12 years
|
|
(a)
|
Southern Power owns
100%
of the class A membership interests and a wholly-owned subsidiary of the seller owns
100%
of the class B membership interests. Southern Power and the class B member are entitled to
51%
and
49%
, respectively, of all cash distributions from the project. In addition, Southern Power is entitled to substantially all of the federal tax benefits with respect to the transaction.
|
|
(b)
|
Southern Power originally purchased
90%
, with a minority owner owning
10%
. During 2017, Southern Power acquired the remaining
10%
ownership interest.
|
|
(c)
|
In addition to the
20
-year and
12
-year PPAs, the facility has a
10
-year contract with Allianz Risk Transfer (Bermuda) Ltd.
|
|
(d)
|
Under the terms of the PPA and the expansion PPA, approximately
$442 million
of assets, primarily related to property, plant, and equipment, are subject to lien at December 31, 2017.
|
|
(e)
|
The acquisition included a fully operational
375
-MW natural gas-fired combined-cycle facility.
|
|
(f)
|
Southern Power owns
90.1%
, with the minority owner, Invenergy Wind Global LLC, owning
9.9%
.
|
|
|
2016
|
||
|
|
(in millions)
|
||
|
CWIP
|
$
|
2,354
|
|
|
Property, plant, and equipment
|
302
|
|
|
|
Intangible assets
(a)
|
128
|
|
|
|
Other assets
|
52
|
|
|
|
Accounts payable
|
(16
|
)
|
|
|
Debt
|
(217
|
)
|
|
|
Total purchase price
|
$
|
2,603
|
|
|
|
|
||
|
Funded by:
|
|
||
|
Southern Power
(b) (c)
|
$
|
2,345
|
|
|
Noncontrolling interests
(d) (e)
|
258
|
|
|
|
Total purchase price
|
$
|
2,603
|
|
|
(a)
|
Intangible assets consist of acquired PPAs that will be amortized over
10
- and
20
-year terms. The estimated amortization for future periods is approximately
$9 million
per year. See Note 1 for additional information.
|
|
(b)
|
At December 31, 2016,
$461 million
is included in acquisitions payable on the balance sheets.
|
|
(c)
|
Includes approximately
$281 million
of contingent consideration, of which
$29 million
was payable at December 31, 2017.
|
|
(d)
|
Includes approximately
$51 million
of non-cash contributions recorded as capital contributions from noncontrolling interests in the statements of stockholders' equity.
|
|
(e)
|
Includes approximately
$142 million
of contingent consideration, all of which had been paid at December 31, 2016 by the noncontrolling interests.
|
|
|
Electric Utilities
|
|
|
|
|
|||||||||||||||||||
|
|
Traditional
Electric
Operating
Companies
|
Southern
Power
|
Eliminations
|
Total
|
Southern Company Gas
|
All
Other
|
Eliminations
|
Consolidated
|
||||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating revenues
|
$
|
16,884
|
|
$
|
2,075
|
|
$
|
(419
|
)
|
$
|
18,540
|
|
$
|
3,920
|
|
$
|
741
|
|
$
|
(170
|
)
|
$
|
23,031
|
|
|
Depreciation and amortization
|
1,954
|
|
503
|
|
—
|
|
2,457
|
|
501
|
|
52
|
|
—
|
|
3,010
|
|
||||||||
|
Interest income
|
14
|
|
7
|
|
—
|
|
21
|
|
3
|
|
11
|
|
(9
|
)
|
26
|
|
||||||||
|
Earnings from equity method investments
|
1
|
|
—
|
|
—
|
|
1
|
|
106
|
|
(1
|
)
|
—
|
|
106
|
|
||||||||
|
Interest expense
|
820
|
|
191
|
|
—
|
|
1,011
|
|
200
|
|
490
|
|
(7
|
)
|
1,694
|
|
||||||||
|
Income taxes
|
1,021
|
|
(939
|
)
|
—
|
|
82
|
|
367
|
|
(307
|
)
|
—
|
|
142
|
|
||||||||
|
Segment net income (loss)
(a)(b)(c)
|
(193
|
)
|
1,071
|
|
—
|
|
878
|
|
243
|
|
(279
|
)
|
—
|
|
842
|
|
||||||||
|
Total assets
|
72,204
|
|
15,206
|
|
(325
|
)
|
87,085
|
|
22,987
|
|
2,552
|
|
(1,619
|
)
|
111,005
|
|
||||||||
|
Gross property additions
|
3,836
|
|
268
|
|
—
|
|
4,104
|
|
1,525
|
|
355
|
|
—
|
|
5,984
|
|
||||||||
|
2016
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating revenues
|
$
|
16,803
|
|
$
|
1,577
|
|
$
|
(439
|
)
|
$
|
17,941
|
|
$
|
1,652
|
|
$
|
463
|
|
$
|
(160
|
)
|
$
|
19,896
|
|
|
Depreciation and amortization
|
1,881
|
|
352
|
|
—
|
|
2,233
|
|
238
|
|
31
|
|
—
|
|
2,502
|
|
||||||||
|
Interest income
|
6
|
|
7
|
|
—
|
|
13
|
|
2
|
|
20
|
|
(15
|
)
|
20
|
|
||||||||
|
Earnings from equity method investments
|
2
|
|
—
|
|
—
|
|
2
|
|
60
|
|
(3
|
)
|
—
|
|
59
|
|
||||||||
|
Interest expense
|
814
|
|
117
|
|
—
|
|
931
|
|
81
|
|
317
|
|
(12
|
)
|
1,317
|
|
||||||||
|
Income taxes
|
1,286
|
|
(195
|
)
|
—
|
|
1,091
|
|
76
|
|
(216
|
)
|
—
|
|
951
|
|
||||||||
|
Segment net income (loss)
(a) (b)
|
2,233
|
|
338
|
|
—
|
|
2,571
|
|
114
|
|
(230
|
)
|
(7
|
)
|
2,448
|
|
||||||||
|
Total assets
|
72,141
|
|
15,169
|
|
(316
|
)
|
86,994
|
|
21,853
|
|
2,474
|
|
(1,624
|
)
|
109,697
|
|
||||||||
|
Gross property additions
|
4,852
|
|
2,114
|
|
—
|
|
6,966
|
|
618
|
|
41
|
|
(1
|
)
|
7,624
|
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating revenues
|
$
|
16,491
|
|
$
|
1,390
|
|
$
|
(439
|
)
|
$
|
17,442
|
|
$
|
—
|
|
$
|
152
|
|
$
|
(105
|
)
|
$
|
17,489
|
|
|
Depreciation and amortization
|
1,772
|
|
248
|
|
—
|
|
2,020
|
|
—
|
|
14
|
|
—
|
|
2,034
|
|
||||||||
|
Interest income
|
19
|
|
2
|
|
1
|
|
22
|
|
—
|
|
6
|
|
(5
|
)
|
23
|
|
||||||||
|
Earnings from equity method investments
|
1
|
|
—
|
|
—
|
|
1
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
||||||||
|
Interest expense
|
697
|
|
77
|
|
—
|
|
774
|
|
—
|
|
69
|
|
(3
|
)
|
840
|
|
||||||||
|
Income taxes
|
1,305
|
|
21
|
|
—
|
|
1,326
|
|
—
|
|
(132
|
)
|
—
|
|
1,194
|
|
||||||||
|
Segment net income (loss)
(a) (b)
|
2,186
|
|
215
|
|
—
|
|
2,401
|
|
—
|
|
(32
|
)
|
(2
|
)
|
2,367
|
|
||||||||
|
Total assets
|
69,052
|
|
8,905
|
|
(397
|
)
|
77,560
|
|
—
|
|
1,819
|
|
(1,061
|
)
|
78,318
|
|
||||||||
|
Gross property additions
|
5,124
|
|
1,005
|
|
—
|
|
6,129
|
|
—
|
|
40
|
|
—
|
|
6,169
|
|
||||||||
|
(a)
|
Attributable to Southern Company.
|
|
(b)
|
Segment net income (loss) for the traditional electric operating companies includes pre-tax charges for estimated probable losses on the Kemper IGCC of
$3.4 billion
(
$2.4 billion
after tax) in 2017,
$428 million
(
$264 million
after tax) in 2016, and
$365 million
(
$226 million
after tax) in 2015. See Note 3 under "
Kemper County Energy Facility
–
Schedule and Cost Estimate
" for additional information.
|
|
(c)
|
Segment net income (loss) for the traditional electric operating companies also includes a pre-tax charge for the write-down of Gulf Power's ownership of Plant Scherer Unit 3 of
$33 million
(
$20 million
after tax) in 2017. See Note 3 under "Regulatory Matters – Gulf Power – Retail Base Rate Cases" for additional information.
|
|
Electric Utilities' Revenues
|
|||||||||||||||
|
Year
|
Retail
|
|
Wholesale
|
|
Other
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
2017
|
$
|
15,330
|
|
|
$
|
2,426
|
|
|
$
|
784
|
|
|
$
|
18,540
|
|
|
2016
|
15,234
|
|
|
1,926
|
|
|
781
|
|
|
17,941
|
|
||||
|
2015
|
14,987
|
|
|
1,798
|
|
|
657
|
|
|
17,442
|
|
||||
|
Southern Company Gas' Revenues
|
|||||||||||||||
|
Year
|
Gas
Distribution Operations |
|
Gas
Marketing Services |
|
All Other
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
2017
|
$
|
3,024
|
|
|
$
|
860
|
|
|
$
|
36
|
|
|
$
|
3,920
|
|
|
2016
|
1,266
|
|
|
354
|
|
|
32
|
|
|
1,652
|
|
||||
|
|
|
|
|
|
Consolidated Net Income Attributable to Southern Company
|
|
Per Common Share
|
||||||||||||||||||||||||
|
|
Operating
Revenues
|
|
Operating
Income
|
|
|
Basic
Earnings
|
|
Diluted Earnings
|
|
|
|
Trading
Price Range
|
|||||||||||||||||||
|
Quarter Ended
|
|
Dividends
|
|
High
|
|
Low
|
|||||||||||||||||||||||||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
March 2017
|
$
|
5,771
|
|
|
$
|
1,306
|
|
|
$
|
658
|
|
|
$
|
0.66
|
|
|
$
|
0.66
|
|
|
$
|
0.5600
|
|
|
$
|
51.47
|
|
|
$
|
47.57
|
|
|
June 2017
|
5,430
|
|
|
(1,594
|
)
|
|
(1,381
|
)
|
|
(1.38
|
)
|
|
(1.37
|
)
|
|
0.5800
|
|
|
51.97
|
|
|
47.87
|
|
||||||||
|
September 2017
|
6,201
|
|
|
2,045
|
|
|
1,069
|
|
|
1.07
|
|
|
1.06
|
|
|
0.5800
|
|
|
50.80
|
|
|
46.71
|
|
||||||||
|
December 2017
|
5,629
|
|
|
794
|
|
|
496
|
|
|
0.49
|
|
|
0.49
|
|
|
0.5800
|
|
|
53.51
|
|
|
47.92
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
March 2016
|
$
|
3,992
|
|
|
$
|
940
|
|
|
$
|
489
|
|
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
$
|
0.5425
|
|
|
$
|
51.73
|
|
|
$
|
46.00
|
|
|
June 2016
|
4,459
|
|
|
1,185
|
|
|
623
|
|
|
0.67
|
|
|
0.66
|
|
|
0.5600
|
|
|
53.64
|
|
|
47.62
|
|
||||||||
|
September 2016
|
6,264
|
|
|
1,917
|
|
|
1,139
|
|
|
1.18
|
|
|
1.17
|
|
|
0.5600
|
|
|
54.64
|
|
|
50.00
|
|
||||||||
|
December 2016
|
5,181
|
|
|
587
|
|
|
197
|
|
|
0.20
|
|
|
0.20
|
|
|
0.5600
|
|
|
52.23
|
|
|
46.20
|
|
||||||||
|
|
2017
|
|
|
2016
(a)
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions)
|
$
|
23,031
|
|
|
$
|
19,896
|
|
|
$
|
17,489
|
|
|
$
|
18,467
|
|
|
$
|
17,087
|
|
|
Total Assets (in millions)
(b)(c)
|
$
|
111,005
|
|
|
$
|
109,697
|
|
|
$
|
78,318
|
|
|
$
|
70,233
|
|
|
$
|
64,264
|
|
|
Gross Property Additions (in millions)
|
$
|
5,984
|
|
|
$
|
7,624
|
|
|
$
|
6,169
|
|
|
$
|
6,522
|
|
|
$
|
5,868
|
|
|
Return on Average Common Equity (percent)
(d)
|
3.44
|
|
|
10.80
|
|
|
11.68
|
|
|
10.08
|
|
|
8.82
|
|
|||||
|
Cash Dividends Paid Per Share of
Common Stock
|
$
|
2.3000
|
|
|
$
|
2.2225
|
|
|
$
|
2.1525
|
|
|
$
|
2.0825
|
|
|
$
|
2.0125
|
|
|
Consolidated Net Income Attributable to
Southern Company (in millions)
(d)
|
$
|
842
|
|
|
$
|
2,448
|
|
|
$
|
2,367
|
|
|
$
|
1,963
|
|
|
$
|
1,644
|
|
|
Earnings Per Share —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.84
|
|
|
$
|
2.57
|
|
|
$
|
2.60
|
|
|
$
|
2.19
|
|
|
$
|
1.88
|
|
|
Diluted
|
0.84
|
|
|
2.55
|
|
|
2.59
|
|
|
2.18
|
|
|
1.87
|
|
|||||
|
Capitalization (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
$
|
24,167
|
|
|
$
|
24,758
|
|
|
$
|
20,592
|
|
|
$
|
19,949
|
|
|
$
|
19,008
|
|
|
Preferred and preference stock of subsidiaries and
noncontrolling interests
|
1,361
|
|
|
1,854
|
|
|
1,390
|
|
|
977
|
|
|
756
|
|
|||||
|
Redeemable preferred stock of subsidiaries
|
324
|
|
|
118
|
|
|
118
|
|
|
375
|
|
|
375
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
164
|
|
|
43
|
|
|
39
|
|
|
—
|
|
|||||
|
Long-term debt
(b)
|
44,462
|
|
|
42,629
|
|
|
24,688
|
|
|
20,644
|
|
|
21,205
|
|
|||||
|
Total (excluding amounts due within one year)
|
$
|
70,314
|
|
|
$
|
69,523
|
|
|
$
|
46,831
|
|
|
$
|
41,984
|
|
|
$
|
41,344
|
|
|
Capitalization Ratios (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
34.4
|
|
|
35.6
|
|
|
44.0
|
|
|
47.5
|
|
|
46.0
|
|
|||||
|
Preferred and preference stock of subsidiaries and
noncontrolling interests
|
1.9
|
|
|
2.7
|
|
|
3.0
|
|
|
2.3
|
|
|
1.8
|
|
|||||
|
Redeemable preferred stock of subsidiaries
|
0.5
|
|
|
0.2
|
|
|
0.3
|
|
|
0.9
|
|
|
0.9
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|||||
|
Long-term debt
(b)
|
63.2
|
|
|
61.3
|
|
|
52.6
|
|
|
49.2
|
|
|
51.3
|
|
|||||
|
Total (excluding amounts due within one year)
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Other Common Stock Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Book value per share
|
$
|
23.99
|
|
|
$
|
25.00
|
|
|
$
|
22.59
|
|
|
$
|
21.98
|
|
|
$
|
21.43
|
|
|
Market price per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
High
|
$
|
53.51
|
|
|
$
|
54.64
|
|
|
$
|
53.16
|
|
|
$
|
51.28
|
|
|
$
|
48.74
|
|
|
Low
|
46.71
|
|
|
46.00
|
|
|
41.40
|
|
|
40.27
|
|
|
40.03
|
|
|||||
|
Close (year-end)
|
48.09
|
|
|
49.19
|
|
|
46.79
|
|
|
49.11
|
|
|
41.11
|
|
|||||
|
Market-to-book ratio (year-end) (percent)
|
200.5
|
|
|
196.8
|
|
|
207.2
|
|
|
223.4
|
|
|
191.8
|
|
|||||
|
Price-earnings ratio (year-end) (times)
|
57.3
|
|
|
19.1
|
|
|
18.0
|
|
|
22.4
|
|
|
21.9
|
|
|||||
|
Dividends paid (in millions)
|
$
|
2,300
|
|
|
$
|
2,104
|
|
|
$
|
1,959
|
|
|
$
|
1,866
|
|
|
$
|
1,762
|
|
|
Dividend yield (year-end) (percent)
|
4.8
|
|
|
4.5
|
|
|
4.6
|
|
|
4.2
|
|
|
4.9
|
|
|||||
|
Dividend payout ratio (percent)
|
273.2
|
|
|
86.0
|
|
|
82.7
|
|
|
95.0
|
|
|
107.1
|
|
|||||
|
Shares outstanding (in thousands):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average
|
1,000,336
|
|
|
951,332
|
|
|
910,024
|
|
|
897,194
|
|
|
876,755
|
|
|||||
|
Year-end
|
1,007,603
|
|
|
990,394
|
|
|
911,721
|
|
|
907,777
|
|
|
887,086
|
|
|||||
|
Stockholders of record (year-end)
|
120,803
|
|
|
126,338
|
|
|
131,771
|
|
|
137,369
|
|
|
143,800
|
|
|||||
|
(a)
|
The 2016 selected financial and operating data includes the operations of Southern Company Gas from the date of the Merger, July 1, 2016, through December 31, 2016. See Note 12 under "Merger with Southern Company Gas" for additional information.
|
|
(b)
|
A reclassification of debt issuance costs from Total Assets to Long-term debt of $202 million and $139 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(c)
|
A reclassification of deferred tax assets from Total Assets of $488 million and $143 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(d)
|
A significant loss to income was recorded by Mississippi Power related to the suspension of the Kemper IGCC in June 2017. Earnings in all periods presented were impacted by losses related to the Kemper IGCC.
|
|
|
2017
|
|
|
2016
(a)
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
6,515
|
|
|
$
|
6,614
|
|
|
$
|
6,383
|
|
|
$
|
6,499
|
|
|
$
|
6,011
|
|
|
Commercial
|
5,439
|
|
|
5,394
|
|
|
5,317
|
|
|
5,469
|
|
|
5,214
|
|
|||||
|
Industrial
|
3,262
|
|
|
3,171
|
|
|
3,172
|
|
|
3,449
|
|
|
3,188
|
|
|||||
|
Other
|
114
|
|
|
55
|
|
|
115
|
|
|
133
|
|
|
128
|
|
|||||
|
Total retail
|
15,330
|
|
|
15,234
|
|
|
14,987
|
|
|
15,550
|
|
|
14,541
|
|
|||||
|
Wholesale
|
2,426
|
|
|
1,926
|
|
|
1,798
|
|
|
2,184
|
|
|
1,855
|
|
|||||
|
Total revenues from sales of electricity
|
17,756
|
|
|
17,160
|
|
|
16,785
|
|
|
17,734
|
|
|
16,396
|
|
|||||
|
Natural gas revenues
|
3,791
|
|
|
1,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other revenues
|
1,484
|
|
|
1,140
|
|
|
704
|
|
|
733
|
|
|
691
|
|
|||||
|
Total
|
$
|
23,031
|
|
|
$
|
19,896
|
|
|
$
|
17,489
|
|
|
$
|
18,467
|
|
|
$
|
17,087
|
|
|
Kilowatt-Hour Sales (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
50,536
|
|
|
53,337
|
|
|
52,121
|
|
|
53,347
|
|
|
50,575
|
|
|||||
|
Commercial
|
52,340
|
|
|
53,733
|
|
|
53,525
|
|
|
53,243
|
|
|
52,551
|
|
|||||
|
Industrial
|
52,785
|
|
|
52,792
|
|
|
53,941
|
|
|
54,140
|
|
|
52,429
|
|
|||||
|
Other
|
846
|
|
|
883
|
|
|
897
|
|
|
909
|
|
|
902
|
|
|||||
|
Total retail
|
156,507
|
|
|
160,745
|
|
|
160,484
|
|
|
161,639
|
|
|
156,457
|
|
|||||
|
Wholesale sales
|
49,034
|
|
|
37,043
|
|
|
30,505
|
|
|
32,786
|
|
|
26,944
|
|
|||||
|
Total
|
205,541
|
|
|
197,788
|
|
|
190,989
|
|
|
194,425
|
|
|
183,401
|
|
|||||
|
Average Revenue Per Kilowatt-Hour (cents):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
12.89
|
|
|
12.40
|
|
|
12.25
|
|
|
12.18
|
|
|
11.89
|
|
|||||
|
Commercial
|
10.39
|
|
|
10.04
|
|
|
9.93
|
|
|
10.27
|
|
|
9.92
|
|
|||||
|
Industrial
|
6.18
|
|
|
6.01
|
|
|
5.88
|
|
|
6.37
|
|
|
6.08
|
|
|||||
|
Total retail
|
9.80
|
|
|
9.48
|
|
|
9.34
|
|
|
9.62
|
|
|
9.29
|
|
|||||
|
Wholesale
|
4.95
|
|
|
5.20
|
|
|
5.89
|
|
|
6.66
|
|
|
6.88
|
|
|||||
|
Total sales
|
8.64
|
|
|
8.68
|
|
|
8.79
|
|
|
9.12
|
|
|
8.94
|
|
|||||
|
Average Annual Kilowatt-Hour
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Use Per Residential Customer
|
11,618
|
|
|
12,387
|
|
|
13,318
|
|
|
13,765
|
|
|
13,144
|
|
|||||
|
Average Annual Revenue
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Residential Customer
|
$
|
1,498
|
|
|
$
|
1,541
|
|
|
$
|
1,630
|
|
|
$
|
1,679
|
|
|
$
|
1,562
|
|
|
Plant Nameplate Capacity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratings (year-end) (megawatts)
|
46,936
|
|
|
46,291
|
|
|
44,223
|
|
|
46,549
|
|
|
45,502
|
|
|||||
|
Maximum Peak-Hour Demand (megawatts):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Winter
|
31,956
|
|
|
32,272
|
|
|
36,794
|
|
|
37,234
|
|
|
27,555
|
|
|||||
|
Summer
|
34,874
|
|
|
35,781
|
|
|
36,195
|
|
|
35,396
|
|
|
33,557
|
|
|||||
|
System Reserve Margin (at peak) (percent)
(b)
|
30.8
|
|
|
34.2
|
|
|
33.2
|
|
|
19.8
|
|
|
21.5
|
|
|||||
|
Annual Load Factor (percent)
|
61.4
|
|
|
61.5
|
|
|
59.9
|
|
|
59.6
|
|
|
63.2
|
|
|||||
|
Plant Availability (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fossil-steam
|
84.5
|
|
|
86.4
|
|
|
86.1
|
|
|
85.8
|
|
|
87.7
|
|
|||||
|
Nuclear
|
94.7
|
|
|
93.3
|
|
|
93.5
|
|
|
91.5
|
|
|
91.5
|
|
|||||
|
(a)
|
The 2016 selected financial and operating data includes the operations of Southern Company Gas from the date of the Merger, July 1, 2016, through December 31, 2016. See Note 12 under "Merger with Southern Company Gas" for additional information.
|
|
(b)
|
Beginning in 2014, system reserve margin is calculated to include unrecognized capacity.
|
|
|
2017
|
|
|
2016
(a)
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
Source of Energy Supply (percent):
|
|
|
|
|
|
|
|
|
|
|||||
|
Coal
|
27.0
|
|
|
30.3
|
|
|
32.3
|
|
|
39.3
|
|
|
36.9
|
|
|
Nuclear
|
14.5
|
|
|
14.5
|
|
|
15.2
|
|
|
14.8
|
|
|
15.5
|
|
|
Oil and gas
|
41.9
|
|
|
41.7
|
|
|
42.7
|
|
|
37.0
|
|
|
37.2
|
|
|
Hydro
|
2.1
|
|
|
2.1
|
|
|
2.6
|
|
|
2.5
|
|
|
3.9
|
|
|
Other
|
5.4
|
|
|
2.4
|
|
|
0.8
|
|
|
0.4
|
|
|
0.1
|
|
|
Purchased power
|
9.1
|
|
|
9.0
|
|
|
6.4
|
|
|
6.0
|
|
|
6.4
|
|
|
Total
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
Gas Sales Volumes (mmBtu in millions):
|
|
|
|
|
|
|
|
|
|
|||||
|
Firm
|
667
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interruptible
|
95
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
762
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Traditional Electric Operating Company
Customers (year-end) (in thousands):
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
4,011
|
|
|
3,970
|
|
|
3,928
|
|
|
3,890
|
|
|
3,859
|
|
|
Commercial
(b)
|
599
|
|
|
595
|
|
|
590
|
|
|
586
|
|
|
582
|
|
|
Industrial
(b)
|
18
|
|
|
17
|
|
|
17
|
|
|
17
|
|
|
17
|
|
|
Other
|
12
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
9
|
|
|
Total electric customers
|
4,640
|
|
|
4,593
|
|
|
4,546
|
|
|
4,504
|
|
|
4,467
|
|
|
Gas distribution operations customers
|
4,623
|
|
|
4,586
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total utility customers
|
9,263
|
|
|
9,179
|
|
|
4,546
|
|
|
4,504
|
|
|
4,467
|
|
|
Employees (year-end)
|
31,344
|
|
|
32,015
|
|
|
26,703
|
|
|
26,369
|
|
|
26,300
|
|
|
(a)
|
The 2016 selected financial and operating data includes the operations of Southern Company Gas from the date of the Merger, July 1, 2016, through December 31, 2016. See Note 12 under "Merger with Southern Company Gas" for additional information.
|
|
(b)
|
A reclassification of customers from commercial to industrial is reflected for years 2013-2015 to be consistent with the rate structure approved by the Georgia PSC. The impact to operating revenues, kilowatt-hour sales, and average revenue per kilowatt-hour by class is not material.
|
|
Term
|
Meaning
|
|
AFUDC
|
Allowance for funds used during construction
|
|
ARO
|
Asset retirement obligation
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
CCR
|
Coal combustion residuals
|
|
Clean Air Act
|
Clean Air Act Amendments of 1990
|
|
CO
2
|
Carbon dioxide
|
|
DOE
|
U.S. Department of Energy
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
GAAP
|
U.S. generally accepted accounting principles
|
|
Georgia Power
|
Georgia Power Company
|
|
Gulf Power
|
Gulf Power Company
|
|
IRS
|
Internal Revenue Service
|
|
ITC
|
Investment tax credit
|
|
KWH
|
Kilowatt-hour
|
|
LIBOR
|
London Interbank Offered Rate
|
|
Mississippi Power
|
Mississippi Power Company
|
|
mmBtu
|
Million British thermal units
|
|
Moody's
|
Moody's Investors Service, Inc.
|
|
MW
|
Megawatt
|
|
NDR
|
Natural Disaster Reserve
|
|
NO
X
|
Nitrogen oxide
|
|
NRC
|
U.S. Nuclear Regulatory Commission
|
|
OCI
|
Other comprehensive income
|
|
power pool
|
The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations
|
|
PPA
|
Power purchase agreement
|
|
PSC
|
Public Service Commission
|
|
Rate CNP
|
Rate Certificated New Plant
|
|
Rate CNP Compliance
|
Rate Certificated New Plant Compliance
|
|
Rate CNP PPA
|
Rate Certificated New Plant Power Purchase Agreement
|
|
Rate ECR
|
Rate Energy Cost Recovery
|
|
Rate NDR
|
Rate Natural Disaster Reserve
|
|
Rate RSE
|
Rate Stabilization and Equalization plan
|
|
ROE
|
Return on equity
|
|
S&P
|
S&P Global Ratings, a division of S&P Global Inc.
|
|
SCS
|
Southern Company Services, Inc. (the Southern Company system service company)
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SEGCO
|
Southern Electric Generating Company
|
|
SO
2
|
Sulfur dioxide
|
|
Southern Company
|
The Southern Company
|
|
Southern Company Gas
|
Southern Company Gas and its subsidiaries
|
|
Term
|
Meaning
|
|
Southern Company system
|
Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas (as of July 1, 2016), SEGCO, Southern Nuclear, SCS, Southern Linc, PowerSecure, Inc. (as of May 9, 2016), and other subsidiaries
|
|
Southern Linc
|
Southern Communications Services, Inc.
|
|
Southern Nuclear
|
Southern Nuclear Operating Company, Inc.
|
|
Southern Power
|
Southern Power Company and its subsidiaries
|
|
Tax Reform Legislation
|
The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 and became effective on January 1, 2018
|
|
traditional electric operating companies
|
Alabama Power Company, Georgia Power, Gulf Power, and Mississippi Power
|
|
|
Amount
|
|
Increase (Decrease)
from Prior Year
|
||||||||
|
|
2017
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating revenues
|
$
|
6,039
|
|
|
$
|
150
|
|
|
$
|
121
|
|
|
Fuel
|
1,225
|
|
|
(72
|
)
|
|
(45
|
)
|
|||
|
Purchased power
|
328
|
|
|
(6
|
)
|
|
(17
|
)
|
|||
|
Other operations and maintenance
|
1,652
|
|
|
142
|
|
|
9
|
|
|||
|
Depreciation and amortization
|
736
|
|
|
33
|
|
|
60
|
|
|||
|
Taxes other than income taxes
|
384
|
|
|
4
|
|
|
12
|
|
|||
|
Total operating expenses
|
4,325
|
|
|
101
|
|
|
19
|
|
|||
|
Operating income
|
1,714
|
|
|
49
|
|
|
102
|
|
|||
|
Allowance for equity funds used during construction
|
39
|
|
|
11
|
|
|
(32
|
)
|
|||
|
Interest expense, net of amounts capitalized
|
305
|
|
|
3
|
|
|
28
|
|
|||
|
Other income (expense), net
|
(14
|
)
|
|
7
|
|
|
11
|
|
|||
|
Income taxes
|
568
|
|
|
37
|
|
|
25
|
|
|||
|
Net income
|
866
|
|
|
27
|
|
|
28
|
|
|||
|
Dividends on preferred and preference stock
|
18
|
|
|
1
|
|
|
(9
|
)
|
|||
|
Net income after dividends on preferred and preference stock
|
$
|
848
|
|
|
$
|
26
|
|
|
$
|
37
|
|
|
|
Amount
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Retail — prior year
|
$
|
5,322
|
|
|
$
|
5,234
|
|
|
Estimated change resulting from —
|
|
|
|
||||
|
Rates and pricing
|
362
|
|
|
147
|
|
||
|
Sales decline
|
(44
|
)
|
|
(20
|
)
|
||
|
Weather
|
(89
|
)
|
|
31
|
|
||
|
Fuel and other cost recovery
|
(93
|
)
|
|
(70
|
)
|
||
|
Retail — current year
|
5,458
|
|
|
5,322
|
|
||
|
Wholesale revenues —
|
|
|
|
||||
|
Non-affiliates
|
276
|
|
|
283
|
|
||
|
Affiliates
|
97
|
|
|
69
|
|
||
|
Total wholesale revenues
|
373
|
|
|
352
|
|
||
|
Other operating revenues
|
208
|
|
|
215
|
|
||
|
Total operating revenues
|
$
|
6,039
|
|
|
$
|
5,889
|
|
|
Percent change
|
2.6
|
%
|
|
2.1
|
%
|
||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Capacity and other
|
$
|
154
|
|
|
$
|
154
|
|
|
$
|
140
|
|
|
Energy
|
122
|
|
|
129
|
|
|
101
|
|
|||
|
Total non-affiliated
|
$
|
276
|
|
|
$
|
283
|
|
|
$
|
241
|
|
|
|
Total
KWHs
|
|
Total KWH
Percent Change
|
|
Weather-Adjusted
Percent Change
|
|||||||||
|
|
2017
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
|
(in billions)
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
17.2
|
|
|
(6.1
|
)%
|
|
1.4
|
%
|
|
(1.2
|
)%
|
|
(0.5
|
)%
|
|
Commercial
|
13.6
|
|
|
(3.4
|
)
|
|
(0.1
|
)
|
|
(1.3
|
)
|
|
(0.5
|
)
|
|
Industrial
|
22.7
|
|
|
1.7
|
|
|
(4.6
|
)
|
|
1.7
|
|
|
(4.6
|
)
|
|
Other
|
0.2
|
|
|
(5.0
|
)
|
|
3.8
|
|
|
(5.0
|
)
|
|
3.8
|
|
|
Total retail
|
53.7
|
|
|
(2.3
|
)
|
|
(1.5
|
)
|
|
(0.1
|
)%
|
|
(2.2
|
)%
|
|
Wholesale
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-affiliates
|
5.5
|
|
|
(6.5
|
)
|
|
37.1
|
|
|
|
|
|
||
|
Affiliates
|
4.2
|
|
|
31.1
|
|
|
(15.7
|
)
|
|
|
|
|
||
|
Total wholesale
|
9.7
|
|
|
6.6
|
|
|
12.5
|
|
|
|
|
|
||
|
Total energy sales
|
63.4
|
|
|
(1.0
|
)%
|
|
0.3
|
%
|
|
|
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Total generation
(in billions of KWHs)
|
60.3
|
|
|
60.2
|
|
|
60.9
|
|
|
Total purchased power
(in billions of KWHs)
|
6.4
|
|
|
7.1
|
|
|
6.3
|
|
|
Sources of generation
(percent)
—
|
|
|
|
|
|
|||
|
Coal
|
50
|
|
|
53
|
|
|
54
|
|
|
Nuclear
|
24
|
|
|
23
|
|
|
24
|
|
|
Gas
|
20
|
|
|
19
|
|
|
16
|
|
|
Hydro
|
6
|
|
|
5
|
|
|
6
|
|
|
Cost of fuel, generated
(in cents per net KWH)
—
|
|
|
|
|
|
|||
|
Coal
|
2.60
|
|
|
2.75
|
|
|
2.83
|
|
|
Nuclear
|
0.75
|
|
|
0.78
|
|
|
0.81
|
|
|
Gas
|
2.72
|
|
|
2.67
|
|
|
2.94
|
|
|
Average cost of fuel, generated
(in cents per net KWH)
(a)
|
2.14
|
|
|
2.26
|
|
|
2.34
|
|
|
Average cost of purchased power
(in cents per net KWH)
(b)
|
5.29
|
|
|
4.80
|
|
|
5.66
|
|
|
(a)
|
KWHs generated by hydro are excluded from the average cost of fuel, generated.
|
|
(b)
|
Average cost of purchased power includes fuel, energy, and transmission purchased by the Company for tolling agreements where power is generated by the provider.
|
|
Expires
|
|
|
|
|
|
Expires Within One Year
|
||||||||||||||||||||
|
2018
|
|
2020
|
|
2022
|
|
Total
|
|
Unused
|
|
Term Out
|
|
No Term Out
|
||||||||||||||
|
(in millions)
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||
|
$
|
35
|
|
|
$
|
500
|
|
|
$
|
800
|
|
|
$
|
1,335
|
|
|
$
|
1,335
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
|
Short-term Debt at the End of the Period
|
|
Short-term Debt During the Period
(*)
|
||||||||||||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Average
Amount Outstanding |
|
Weighted
Average Interest Rate |
|
Maximum
Amount Outstanding |
||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||
|
December 31, 2017
|
$
|
3
|
|
|
3.7
|
%
|
|
$
|
25
|
|
|
1.3
|
%
|
|
$
|
223
|
|
|
December 31, 2016
|
$
|
—
|
|
|
—
|
%
|
|
$
|
16
|
|
|
0.6
|
%
|
|
$
|
200
|
|
|
December 31, 2015
|
$
|
—
|
|
|
—
|
%
|
|
$
|
14
|
|
|
0.2
|
%
|
|
$
|
100
|
|
|
(*)
|
Average and maximum amounts are based upon daily balances during the 12-month periods ended December 31, 2017, 2016, and 2015.
|
|
Credit Ratings
|
Maximum Potential
Collateral
Requirements
|
||
|
|
(in millions)
|
||
|
At BBB and/or Baa2
|
$
|
1
|
|
|
At BBB- and/or Baa3
|
$
|
2
|
|
|
Below BBB- and/or Baa3
|
$
|
323
|
|
|
|
2017
Changes
|
|
2016
Changes
|
||||
|
|
Fair Value
|
||||||
|
|
(in millions)
|
||||||
|
Contracts outstanding at the beginning of the period, assets (liabilities), net
|
$
|
12
|
|
|
$
|
(54
|
)
|
|
Contracts realized or settled
|
(1
|
)
|
|
39
|
|
||
|
Current period changes
(*)
|
(17
|
)
|
|
27
|
|
||
|
Contracts outstanding at the end of the period, assets (liabilities), net
|
$
|
(6
|
)
|
|
$
|
12
|
|
|
(*)
|
Current period changes also include the changes in fair value of new contracts entered into during the period, if any.
|
|
|
2017
|
|
2016
|
||
|
|
mmBtu Volume
|
||||
|
|
(in millions)
|
||||
|
Commodity – Natural gas swaps
|
64
|
|
|
68
|
|
|
Commodity – Natural gas options
|
5
|
|
|
6
|
|
|
Total hedge volume
|
69
|
|
|
74
|
|
|
|
|
|
Fair Value Measurements
|
||||||||
|
|
|
|
December 31, 2017
|
||||||||
|
|
Total
|
|
Maturity
|
||||||||
|
|
Fair Value
|
|
Year 1
|
|
Years 2&3
|
||||||
|
|
(in millions)
|
||||||||||
|
Level 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2
|
6
|
|
|
4
|
|
|
2
|
|
|||
|
Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of contracts outstanding at end of period
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
|
2018
|
|
2019- 2020
|
|
2021- 2022
|
|
After 2022
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Long-term debt
(a)
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
1,060
|
|
|
$
|
6,176
|
|
|
$
|
7,686
|
|
|
Interest
|
304
|
|
|
598
|
|
|
561
|
|
|
4,408
|
|
|
5,871
|
|
|||||
|
Preferred stock dividends
(b)
|
15
|
|
|
29
|
|
|
29
|
|
|
—
|
|
|
73
|
|
|||||
|
Financial derivative obligations
(c)
|
6
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Operating leases
(d)
|
21
|
|
|
40
|
|
|
24
|
|
|
20
|
|
|
105
|
|
|||||
|
Capital Lease
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
5
|
|
|||||
|
Purchase commitments —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital
(e)
|
2,053
|
|
|
2,972
|
|
|
2,914
|
|
|
—
|
|
|
7,939
|
|
|||||
|
Fuel
(f)
|
974
|
|
|
1,197
|
|
|
459
|
|
|
238
|
|
|
2,868
|
|
|||||
|
Purchased power
(g)
|
78
|
|
|
171
|
|
|
186
|
|
|
606
|
|
|
1,041
|
|
|||||
|
Other
(h)
|
47
|
|
|
73
|
|
|
59
|
|
|
313
|
|
|
492
|
|
|||||
|
Pension and other postretirement benefit plans
(i)
|
19
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|||||
|
Total
|
$
|
3,518
|
|
|
$
|
5,571
|
|
|
$
|
5,293
|
|
|
$
|
11,763
|
|
|
$
|
26,145
|
|
|
(a)
|
All amounts are reflected based on final maturity dates. The Company plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of December 31, 2017, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk. Long-term debt excludes capital lease amounts (shown separately).
|
|
(b)
|
Preferred stock does not mature; therefore, amounts are provided for the next five years only.
|
|
(c)
|
Includes derivative liabilities related to cash flow hedges of forecasted debt, as well as energy-related derivatives. For additional information, see Notes 1 and 11 to the financial statements.
|
|
(d)
|
Excludes PPAs that are accounted for as leases and are included in purchased power.
|
|
(e)
|
The Company provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. These amounts exclude contractual purchase commitments for nuclear fuel and capital expenditures covered under long-term service agreements which are reflected in "Fuel" and "Other," respectively. At
December 31, 2017
, purchase commitments were outstanding in connection with the construction program. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations" herein for additional information.
|
|
(f)
|
Includes commitments to purchase coal, nuclear fuel, and natural gas, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the New York Mercantile Exchange future prices at
December 31, 2017
.
|
|
(g)
|
Estimated minimum long-term obligations for various long-term commitments for the purchase of capacity and energy.
|
|
(h)
|
Includes long-term service agreements and contracts for the procurement of limestone. Long-term service agreements include price escalation based on inflation indices.
|
|
(i)
|
The Company forecasts contributions to the pension and other postretirement benefit plans over a three-year period. The Company anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from the Company's corporate assets. See Note 2 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from the Company's corporate assets.
|
|
•
|
the impact of recent and future federal and state regulatory changes, including environmental laws and regulations governing air, water, land, and protection of other natural resources
,
and also changes in tax and other laws and regulations to which
the Company is
subject, as well as changes in application of existing laws and regulations;
|
|
•
|
the uncertainty surrounding the recently enacted Tax Reform Legislation, including implementing regulations and IRS interpretations, actions that may be taken in response by regulatory authorities, and its impact, if any, on the credit ratings of
the Company;
|
|
•
|
current and future litigation or regulatory investigations, proceedings, or inquiries
;
|
|
•
|
the effects, extent, and timing of the entry of additional competition in the markets in which
the Company operates;
|
|
•
|
variations in demand for
electricity,
including those relating to weather, the general economy, population and business growth (and declines), the effects of energy conservation and efficiency measures, including from the development and deployment of alternative energy sources such as self-generation and distributed generation technologies, and any potential economic impacts resulting from federal fiscal decisions;
|
|
•
|
available sources and costs of
fuels;
|
|
•
|
effects of inflation;
|
|
•
|
the ability to control costs and avoid cost overruns during the development
and construction of facilities,
to construct facilities in accordance with the requirements of permits and licenses
, and
to satisfy any environmental performance standards
;
|
|
•
|
investment performance of
the Company's
employee and retiree benefit plans
and
nuclear decommissioning trust funds;
|
|
•
|
advances in technology;
|
|
•
|
state and federal rate regulations
and the impact of pending and future rate cases and negotiations, including rate
actions relating
to fuel and other cost recovery mechanisms;
|
|
•
|
the inherent risks involved in operating
nuclear generating facilities, including environmental, health, regulatory, natural disaster, terrorism, and financial risks;
|
|
•
|
the ability to successfully operate generating, transmission, and distribution facilities and the successful performance of necessary corporate functions;
|
|
•
|
internal restructuring or other restructuring options that may be pursued;
|
|
•
|
potential business strategies, including acquisitions or dispositions of assets or businesses,
which cannot be assured to be completed or beneficial to
the Company;
|
|
•
|
the ability of counterparties of
the Company
to make payments as and when due and to perform as required;
|
|
•
|
the ability to obtain new short- and long-term contracts with wholesale customers;
|
|
•
|
the direct or indirect effect on the
Company's
business resulting from cyber intrusion or physical attack and the threat of physical attacks;
|
|
•
|
interest rate fluctuations and financial market conditions and the results of financing efforts;
|
|
•
|
changes in the Company's
credit ratings, including impacts on interest rates, access to capital markets, and collateral requirements;
|
|
•
|
the impacts of any sovereign financial issues, including impacts on interest rates, access to capital markets, impacts on foreign currency exchange rates, counterparty performance, and the economy in general
;
|
|
•
|
the ability of
the Company
to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
|
|
•
|
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes,
hurricanes and other storms, droughts, pandemic health events such as influenzas, or other similar occurrences;
|
|
•
|
the direct or indirect effects on the
Company's
business resulting from incidents affecting the U.S. electric grid
or operation of generating
resources;
|
|
•
|
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
|
•
|
other factors discussed elsewhere herein and in other reports filed by
the Company
from time to time with the SEC.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Revenues:
|
|
|
|
|
|
||||||
|
Retail revenues
|
$
|
5,458
|
|
|
$
|
5,322
|
|
|
$
|
5,234
|
|
|
Wholesale revenues, non-affiliates
|
276
|
|
|
283
|
|
|
241
|
|
|||
|
Wholesale revenues, affiliates
|
97
|
|
|
69
|
|
|
84
|
|
|||
|
Other revenues
|
208
|
|
|
215
|
|
|
209
|
|
|||
|
Total operating revenues
|
6,039
|
|
|
5,889
|
|
|
5,768
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Fuel
|
1,225
|
|
|
1,297
|
|
|
1,342
|
|
|||
|
Purchased power, non-affiliates
|
170
|
|
|
166
|
|
|
171
|
|
|||
|
Purchased power, affiliates
|
158
|
|
|
168
|
|
|
180
|
|
|||
|
Other operations and maintenance
|
1,652
|
|
|
1,510
|
|
|
1,501
|
|
|||
|
Depreciation and amortization
|
736
|
|
|
703
|
|
|
643
|
|
|||
|
Taxes other than income taxes
|
384
|
|
|
380
|
|
|
368
|
|
|||
|
Total operating expenses
|
4,325
|
|
|
4,224
|
|
|
4,205
|
|
|||
|
Operating Income
|
1,714
|
|
|
1,665
|
|
|
1,563
|
|
|||
|
Other Income and (Expense):
|
|
|
|
|
|
||||||
|
Allowance for equity funds used during construction
|
39
|
|
|
28
|
|
|
60
|
|
|||
|
Interest expense, net of amounts capitalized
|
(305
|
)
|
|
(302
|
)
|
|
(274
|
)
|
|||
|
Other income (expense), net
|
(14
|
)
|
|
(21
|
)
|
|
(32
|
)
|
|||
|
Total other income and (expense)
|
(280
|
)
|
|
(295
|
)
|
|
(246
|
)
|
|||
|
Earnings Before Income Taxes
|
1,434
|
|
|
1,370
|
|
|
1,317
|
|
|||
|
Income taxes
|
568
|
|
|
531
|
|
|
506
|
|
|||
|
Net Income
|
866
|
|
|
839
|
|
|
811
|
|
|||
|
Dividends on Preferred and Preference Stock
|
18
|
|
|
17
|
|
|
26
|
|
|||
|
Net Income After Dividends on Preferred and Preference Stock
|
$
|
848
|
|
|
$
|
822
|
|
|
$
|
785
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Net Income
|
$
|
866
|
|
|
$
|
839
|
|
|
$
|
811
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Qualifying hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value, net of tax of $(1), $(1), and $(3), respectively
|
1
|
|
|
(2
|
)
|
|
(5
|
)
|
|||
|
Reclassification adjustment for amounts included in net income,
net of tax of $2, $2, and $1, respectively |
3
|
|
|
4
|
|
|
2
|
|
|||
|
Total other comprehensive income (loss)
|
4
|
|
|
2
|
|
|
(3
|
)
|
|||
|
Comprehensive Income
|
$
|
870
|
|
|
$
|
841
|
|
|
$
|
808
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
866
|
|
|
$
|
839
|
|
|
$
|
811
|
|
|
Adjustments to reconcile net income
to net cash provided from operating activities — |
|
|
|
|
|
||||||
|
Depreciation and amortization, total
|
888
|
|
|
844
|
|
|
780
|
|
|||
|
Deferred income taxes
|
409
|
|
|
407
|
|
|
388
|
|
|||
|
Allowance for equity funds used during construction
|
(39
|
)
|
|
(28
|
)
|
|
(60
|
)
|
|||
|
Pension and postretirement funding
|
(2
|
)
|
|
(133
|
)
|
|
—
|
|
|||
|
Other, net
|
(14
|
)
|
|
(102
|
)
|
|
15
|
|
|||
|
Changes in certain current assets and liabilities —
|
|
|
|
|
|
||||||
|
-Receivables
|
(168
|
)
|
|
94
|
|
|
(160
|
)
|
|||
|
-Other current assets
|
(16
|
)
|
|
1
|
|
|
40
|
|
|||
|
-Accounts payable
|
71
|
|
|
73
|
|
|
3
|
|
|||
|
-Accrued taxes
|
(84
|
)
|
|
93
|
|
|
138
|
|
|||
|
-Retail fuel cost over recovery
|
(76
|
)
|
|
(162
|
)
|
|
191
|
|
|||
|
-Other current liabilities
|
2
|
|
|
23
|
|
|
(4
|
)
|
|||
|
Net cash provided from operating activities
|
1,837
|
|
|
1,949
|
|
|
2,142
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Property additions
|
(1,882
|
)
|
|
(1,272
|
)
|
|
(1,367
|
)
|
|||
|
Nuclear decommissioning trust fund purchases
|
(237
|
)
|
|
(352
|
)
|
|
(439
|
)
|
|||
|
Nuclear decommissioning trust fund sales
|
237
|
|
|
351
|
|
|
438
|
|
|||
|
Cost of removal net of salvage
|
(112
|
)
|
|
(94
|
)
|
|
(71
|
)
|
|||
|
Change in construction payables
|
161
|
|
|
(37
|
)
|
|
(15
|
)
|
|||
|
Other investing activities
|
(43
|
)
|
|
(34
|
)
|
|
(34
|
)
|
|||
|
Net cash used for investing activities
|
(1,876
|
)
|
|
(1,438
|
)
|
|
(1,488
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Increase in notes payable, net
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds —
|
|
|
|
|
|
||||||
|
Senior notes
|
1,100
|
|
|
400
|
|
|
975
|
|
|||
|
Preferred stock
|
250
|
|
|
—
|
|
|
—
|
|
|||
|
Pollution control revenue bonds
|
—
|
|
|
—
|
|
|
80
|
|
|||
|
Other long-term debt
|
—
|
|
|
45
|
|
|
—
|
|
|||
|
Capital contributions from parent company
|
361
|
|
|
260
|
|
|
22
|
|
|||
|
Redemptions and repurchases —
|
|
|
|
|
|
||||||
|
Senior notes
|
(525
|
)
|
|
(200
|
)
|
|
(650
|
)
|
|||
|
Preferred and preference stock
|
(238
|
)
|
|
—
|
|
|
(412
|
)
|
|||
|
Pollution control revenue bonds
|
(36
|
)
|
|
—
|
|
|
(134
|
)
|
|||
|
Payment of common stock dividends
|
(714
|
)
|
|
(765
|
)
|
|
(571
|
)
|
|||
|
Other financing activities
|
(38
|
)
|
|
(25
|
)
|
|
(43
|
)
|
|||
|
Net cash provided from (used for) financing activities
|
163
|
|
|
(285
|
)
|
|
(733
|
)
|
|||
|
Net Change in Cash and Cash Equivalents
|
124
|
|
|
226
|
|
|
(79
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
420
|
|
|
194
|
|
|
273
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
544
|
|
|
$
|
420
|
|
|
$
|
194
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash paid (received) during the period for —
|
|
|
|
|
|
||||||
|
Interest (net of $15, $11, and $22 capitalized, respectively)
|
$
|
285
|
|
|
$
|
277
|
|
|
$
|
250
|
|
|
Income taxes (net of refunds)
|
236
|
|
|
(108
|
)
|
|
121
|
|
|||
|
Noncash transactions — Accrued property additions at year-end
|
245
|
|
|
84
|
|
|
121
|
|
|||
|
Assets
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
544
|
|
|
$
|
420
|
|
|
Receivables —
|
|
|
|
||||
|
Customer accounts receivable
|
355
|
|
|
348
|
|
||
|
Unbilled revenues
|
162
|
|
|
146
|
|
||
|
Affiliated
|
43
|
|
|
40
|
|
||
|
Other accounts and notes receivable
|
55
|
|
|
27
|
|
||
|
Accumulated provision for uncollectible accounts
|
(9
|
)
|
|
(10
|
)
|
||
|
Fossil fuel stock
|
184
|
|
|
205
|
|
||
|
Materials and supplies
|
458
|
|
|
435
|
|
||
|
Other regulatory assets, current
|
124
|
|
|
149
|
|
||
|
Other current assets
|
90
|
|
|
45
|
|
||
|
Total current assets
|
2,006
|
|
|
1,805
|
|
||
|
Property, Plant, and Equipment:
|
|
|
|
||||
|
In service
|
27,326
|
|
|
26,031
|
|
||
|
Less: Accumulated provision for depreciation
|
9,563
|
|
|
9,112
|
|
||
|
Plant in service, net of depreciation
|
17,763
|
|
|
16,919
|
|
||
|
Nuclear fuel, at amortized cost
|
339
|
|
|
336
|
|
||
|
Construction work in progress
|
908
|
|
|
491
|
|
||
|
Total property, plant, and equipment
|
19,010
|
|
|
17,746
|
|
||
|
Other Property and Investments:
|
|
|
|
||||
|
Equity investments in unconsolidated subsidiaries
|
67
|
|
|
66
|
|
||
|
Nuclear decommissioning trusts, at fair value
|
903
|
|
|
792
|
|
||
|
Miscellaneous property and investments
|
124
|
|
|
112
|
|
||
|
Total other property and investments
|
1,094
|
|
|
970
|
|
||
|
Deferred Charges and Other Assets:
|
|
|
|
||||
|
Deferred charges related to income taxes
|
239
|
|
|
525
|
|
||
|
Deferred under recovered regulatory clause revenues
|
54
|
|
|
150
|
|
||
|
Other regulatory assets, deferred
|
1,272
|
|
|
1,157
|
|
||
|
Other deferred charges and assets
|
189
|
|
|
163
|
|
||
|
Total deferred charges and other assets
|
1,754
|
|
|
1,995
|
|
||
|
Total Assets
|
$
|
23,864
|
|
|
$
|
22,516
|
|
|
Liabilities and Stockholder's Equity
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Liabilities:
|
|
|
|
||||
|
Securities due within one year
|
$
|
—
|
|
|
$
|
561
|
|
|
Accounts payable —
|
|
|
|
||||
|
Affiliated
|
327
|
|
|
297
|
|
||
|
Other
|
585
|
|
|
433
|
|
||
|
Customer deposits
|
92
|
|
|
88
|
|
||
|
Accrued taxes —
|
|
|
|
||||
|
Accrued income taxes
|
9
|
|
|
45
|
|
||
|
Other accrued taxes
|
45
|
|
|
42
|
|
||
|
Accrued interest
|
77
|
|
|
78
|
|
||
|
Accrued compensation
|
205
|
|
|
193
|
|
||
|
Other regulatory liabilities, current
|
1
|
|
|
85
|
|
||
|
Other current liabilities
|
59
|
|
|
76
|
|
||
|
Total current liabilities
|
1,400
|
|
|
1,898
|
|
||
|
Long-Term Debt
(See accompanying statements)
|
7,628
|
|
|
6,535
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes
|
2,760
|
|
|
4,654
|
|
||
|
Deferred credits related to income taxes
|
2,082
|
|
|
65
|
|
||
|
Accumulated deferred ITCs
|
112
|
|
|
110
|
|
||
|
Employee benefit obligations
|
304
|
|
|
300
|
|
||
|
Asset retirement obligations
|
1,702
|
|
|
1,503
|
|
||
|
Other cost of removal obligations
|
609
|
|
|
684
|
|
||
|
Other regulatory liabilities, deferred
|
84
|
|
|
100
|
|
||
|
Other deferred credits and liabilities
|
63
|
|
|
63
|
|
||
|
Total deferred credits and other liabilities
|
7,716
|
|
|
7,479
|
|
||
|
Total Liabilities
|
16,744
|
|
|
15,912
|
|
||
|
Redeemable Preferred Stock
(See accompanying statements)
|
291
|
|
|
85
|
|
||
|
Preference Stock
(See accompanying statements)
|
—
|
|
|
196
|
|
||
|
Common Stockholder's Equity
(See accompanying statements)
|
6,829
|
|
|
6,323
|
|
||
|
Total Liabilities and Stockholder's Equity
|
$
|
23,864
|
|
|
$
|
22,516
|
|
|
Commitments and Contingent Matters
(See notes)
|
|
|
|
||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
|
(percent of total)
|
||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
||||||
|
Long-term debt payable to affiliated trusts —
|
|
|
|
|
|
|
|
||||||
|
Variable rate (4.44% at 12/31/17) due 2042
|
$
|
206
|
|
|
$
|
206
|
|
|
|
|
|
||
|
Long-term notes payable —
|
|
|
|
|
|
|
|
||||||
|
5.50% to 5.55% due 2017
|
—
|
|
|
525
|
|
|
|
|
|
||||
|
5.125% due 2019
|
200
|
|
|
200
|
|
|
|
|
|
||||
|
3.375% due 2020
|
250
|
|
|
250
|
|
|
|
|
|
||||
|
2.38% to 3.95% due 2021
|
220
|
|
|
220
|
|
|
|
|
|
||||
|
2.45% to 5.875% due 2022
|
750
|
|
|
200
|
|
|
|
|
|
||||
|
2.80% to 6.125% due 2023-2047
|
4,975
|
|
|
4,425
|
|
|
|
|
|
||||
|
Variable rates (2.55% to 2.786% at 12/31/17) due 2021
|
25
|
|
|
25
|
|
|
|
|
|
||||
|
Total long-term notes payable
|
6,420
|
|
|
5,845
|
|
|
|
|
|
||||
|
Other long-term debt —
|
|
|
|
|
|
|
|
||||||
|
Pollution control revenue bonds —
|
|
|
|
|
|
|
|
||||||
|
1.625% to 1.85% due 2034
|
207
|
|
|
207
|
|
|
|
|
|
||||
|
Variable rates (0.77% to 0.79% at 1/1/17) due 2017
|
—
|
|
|
36
|
|
|
|
|
|
||||
|
Variable rates (1.86% to 1.87% at 12/31/17) due 2021
|
65
|
|
|
65
|
|
|
|
|
|
||||
|
Variable rates (1.70% to 1.87% at 12/31/17) due 2024-2038
|
788
|
|
|
788
|
|
|
|
|
|
||||
|
Total other long-term debt
|
1,060
|
|
|
1,096
|
|
|
|
|
|
||||
|
Capitalized lease obligations
|
4
|
|
|
4
|
|
|
|
|
|
||||
|
Unamortized debt premium (discount), net
|
(11
|
)
|
|
(9
|
)
|
|
|
|
|
||||
|
Unamortized debt issuance expense
|
(51
|
)
|
|
(46
|
)
|
|
|
|
|
||||
|
Total long-term debt (annual interest requirement — $305 million)
|
7,628
|
|
|
7,096
|
|
|
|
|
|
||||
|
Less amount due within one year
|
—
|
|
|
561
|
|
|
|
|
|
||||
|
Long-term debt excluding amount due within one year
|
7,628
|
|
|
6,535
|
|
|
51.7
|
%
|
|
49.7
|
%
|
||
|
Redeemable Preferred Stock:
|
|
|
|
|
|
|
|
||||||
|
Cumulative redeemable preferred stock
|
|
|
|
|
|
|
|
||||||
|
$100 par or stated value — 4.20% to 4.92%
|
|
|
|
|
|
|
|
||||||
|
Authorized — 3,850,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 475,115 shares
|
48
|
|
|
48
|
|
|
|
|
|
||||
|
$1 par value —
|
|
|
|
|
|
|
|
||||||
|
Authorized — 27,500,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: 5.00% — 10,000,000 shares: $25 stated value
|
|
|
|
|
|
|
|
||||||
|
— 2016: 5.83% — 1,520,000 shares: $25 stated value
|
|
|
|
|
|
|
|
||||||
|
(annual dividend requirement — $15 million)
|
243
|
|
|
37
|
|
|
|
|
|
||||
|
Total redeemable preferred stock
|
291
|
|
|
85
|
|
|
2.0
|
|
|
0.7
|
|
||
|
Preference Stock:
|
|
|
|
|
|
|
|
||||||
|
$1 par value — 6.45% to 6.50%
|
|
|
|
|
|
|
|
||||||
|
Authorized — 40,000,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: no shares
|
|
|
|
|
|
|
|
||||||
|
— 2016: 8,000,000 shares (non-cumulative): $25 stated value
|
—
|
|
|
196
|
|
|
—
|
|
1.5
|
||||
|
Common Stockholder's Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, par value $40 per share —
|
|
|
|
|
|
|
|
||||||
|
Authorized — 40,000,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 30,537,500 shares
|
1,222
|
|
|
1,222
|
|
|
|
|
|
||||
|
Paid-in capital
|
2,986
|
|
|
2,613
|
|
|
|
|
|
||||
|
Retained earnings
|
2,647
|
|
|
2,518
|
|
|
|
|
|
||||
|
Accumulated other comprehensive loss
|
(26
|
)
|
|
(30
|
)
|
|
|
|
|
||||
|
Total common stockholder's equity
|
6,829
|
|
|
6,323
|
|
|
46.3
|
|
|
48.1
|
|
||
|
Total Capitalization
|
$
|
14,748
|
|
|
$
|
13,139
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Number of
Common
Shares
Issued
|
|
Common
Stock
|
|
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||
|
|
(in millions)
|
|||||||||||||||||||||
|
Balance at December 31, 2014
|
31
|
|
|
$
|
1,222
|
|
|
$
|
2,304
|
|
|
$
|
2,255
|
|
|
$
|
(29
|
)
|
|
$
|
5,752
|
|
|
Net income after dividends on preferred
and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
785
|
|
|
—
|
|
|
785
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(571
|
)
|
|
—
|
|
|
(571
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Balance at December 31, 2015
|
31
|
|
|
1,222
|
|
|
2,341
|
|
|
2,461
|
|
|
(32
|
)
|
|
5,992
|
|
|||||
|
Net income after dividends on preferred
and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
822
|
|
|
—
|
|
|
822
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
272
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(765
|
)
|
|
—
|
|
|
(765
|
)
|
|||||
|
Balance at December 31, 2016
|
31
|
|
|
1,222
|
|
|
2,613
|
|
|
2,518
|
|
|
(30
|
)
|
|
6,323
|
|
|||||
|
Net income after dividends on preferred
and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
848
|
|
|
—
|
|
|
848
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
373
|
|
|
—
|
|
|
—
|
|
|
373
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(714
|
)
|
|
—
|
|
|
(714
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Balance at December 31, 2017
|
31
|
|
|
$
|
1,222
|
|
|
$
|
2,986
|
|
|
$
|
2,647
|
|
|
$
|
(26
|
)
|
|
$
|
6,829
|
|
|
Note
|
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
12
|
||
|
|
2017
|
|
2016
|
|
Note
|
||||
|
|
(in millions)
|
|
|
||||||
|
Retiree benefit plans
|
$
|
946
|
|
|
$
|
947
|
|
|
(i,j)
|
|
Deferred income tax charges
|
240
|
|
|
526
|
|
|
(a,k,n)
|
||
|
Regulatory clauses
|
142
|
|
|
—
|
|
|
(m)
|
||
|
Vacation pay
|
70
|
|
|
69
|
|
|
(c,j)
|
||
|
Loss on reacquired debt
|
62
|
|
|
68
|
|
|
(b)
|
||
|
Nuclear outage
|
56
|
|
|
70
|
|
|
(d)
|
||
|
Remaining net book value of retired assets
|
54
|
|
|
69
|
|
|
(l)
|
||
|
Under/(over) recovered regulatory clause revenues
|
53
|
|
|
76
|
|
|
(d)
|
||
|
Other regulatory assets
|
51
|
|
|
50
|
|
|
(f)
|
||
|
Fuel-hedging losses
|
7
|
|
|
1
|
|
|
(e,j)
|
||
|
Deferred income tax credits
|
(2,082
|
)
|
|
(65
|
)
|
|
(a,n)
|
||
|
Other cost of removal obligations
|
(609
|
)
|
|
(684
|
)
|
|
(a)
|
||
|
Natural disaster reserve
|
(38
|
)
|
|
(69
|
)
|
|
(h)
|
||
|
Asset retirement obligations
|
(33
|
)
|
|
12
|
|
|
(a)
|
||
|
Other regulatory liabilities
|
(7
|
)
|
|
(23
|
)
|
|
(e,g)
|
||
|
Total regulatory assets (liabilities), net
|
$
|
(1,088
|
)
|
|
$
|
1,047
|
|
|
|
|
(a)
|
Asset retirement and removal assets and liabilities are recorded, deferred income tax assets are recovered, and deferred income tax credits are amortized over the related property lives, which may range up to
50 years
. Asset retirement and other cost of removal assets and liabilities will be settled and trued up following completion of the related activities.
|
|
(b)
|
Recovered over the remaining life of the original issue, which may range up to
50 years
.
|
|
(c)
|
Recorded as earned by employees and recovered as paid, generally within
one year
. This includes both vacation and banked holiday pay.
|
|
(d)
|
Recorded and recovered or amortized as approved or accepted by the Alabama PSC over periods not exceeding
10 years
. See Note 3 under "Retail Regulatory Matters" for additional information.
|
|
(e)
|
Fuel-hedging assets and liabilities are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed
three and a half years
. Upon final settlement, actual costs incurred are recovered through the energy cost recovery clause.
|
|
(f)
|
Comprised of components including generation site selection/evaluation costs, PPA capacity (to be recovered over the next
12 months
), and other miscellaneous assets. Recorded as accepted by the Alabama PSC. Capitalized upon initialization of related construction projects, if applicable.
|
|
(g)
|
Comprised of components including mine reclamation and remediation liabilities and fuel-hedging gains. Recorded as accepted by the Alabama PSC. Mine reclamation and remediation liabilities will be settled following completion of the related activities.
|
|
(h)
|
Utilized as storm restoration and potential reliability-related expenses are incurred, as approved by the Alabama PSC.
|
|
(i)
|
Recovered and amortized over the average remaining service period which may range up to
15 years
. See Note 2 for additional information.
|
|
(j)
|
Not earning a return as offset in rate base by a corresponding asset or liability.
|
|
(k)
|
Included in the deferred income tax charges are
$13 million
for 2017 and
$16 million
for 2016 for the retiree Medicare drug subsidy, which is recovered and amortized, as approved by the Alabama PSC, over the average remaining service period which may range up to
15 years
.
|
|
(l)
|
Recorded and amortized as approved by the Alabama PSC for a period up to
11 years
.
|
|
(m)
|
Established per an order from the Alabama PSC issued on February 17, 2017 and will be amortized concurrently with the effective date of the Company's next depreciation study. See Note 3 under "Retail Regulatory Matters – Rate RSE" for additional information.
|
|
(n)
|
As a result of the Tax Reform Legislation, these accounts include certain deferred income tax assets and liabilities not subject to normalization. The recovery and amortization of these amounts will be established consistent with guidance provided by the Alabama PSC. See Note 5 for additional information.
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Generation
|
$
|
14,213
|
|
|
$
|
13,551
|
|
|
Transmission
|
4,119
|
|
|
3,921
|
|
||
|
Distribution
|
7,034
|
|
|
6,707
|
|
||
|
General
|
1,948
|
|
|
1,840
|
|
||
|
Plant acquisition adjustment
|
12
|
|
|
12
|
|
||
|
Total plant in service
|
$
|
27,326
|
|
|
$
|
26,031
|
|
|
|
2017
|
|
|
2016
|
|
||||
|
|
(in millions)
|
|
|||||||
|
Balance at beginning of year
|
$
|
1,533
|
|
|
|
$
|
1,448
|
|
|
|
Liabilities incurred
|
—
|
|
|
|
5
|
|
|
||
|
Liabilities settled
|
(26
|
)
|
|
|
(25
|
)
|
|
||
|
Accretion
|
77
|
|
|
|
73
|
|
|
||
|
Cash flow revisions
|
125
|
|
|
|
32
|
|
|
||
|
Balance at end of year
|
$
|
1,709
|
|
|
|
$
|
1,533
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
External trust funds
|
$
|
902
|
|
|
$
|
790
|
|
|
Internal reserves
|
18
|
|
|
19
|
|
||
|
Total
|
$
|
920
|
|
|
$
|
809
|
|
|
Decommissioning periods:
|
|
||
|
Beginning year
|
2037
|
|
|
|
Completion year
|
2076
|
|
|
|
|
(in millions)
|
||
|
Site study costs:
|
|
||
|
Radiated structures
|
$
|
1,362
|
|
|
Non-radiated structures
|
80
|
|
|
|
Total site study costs
|
$
|
1,442
|
|
|
Assumptions used to determine net periodic costs:
|
2017
|
|
2016
|
|
2015
|
|||
|
Pension plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.44
|
%
|
|
4.67
|
%
|
|
4.18
|
%
|
|
Discount rate – interest costs
|
3.76
|
|
|
3.90
|
|
|
4.18
|
|
|
Discount rate – service costs
|
4.85
|
|
|
5.07
|
|
|
4.49
|
|
|
Expected long-term return on plan assets
|
7.95
|
|
|
8.20
|
|
|
8.20
|
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
3.59
|
|
|
Other postretirement benefit plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.27
|
%
|
|
4.51
|
%
|
|
4.04
|
%
|
|
Discount rate – interest costs
|
3.58
|
|
|
3.69
|
|
|
4.04
|
|
|
Discount rate – service costs
|
4.70
|
|
|
4.96
|
|
|
4.40
|
|
|
Expected long-term return on plan assets
|
6.83
|
|
|
6.83
|
|
|
7.17
|
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
3.59
|
|
|
Assumptions used to determine benefit obligations:
|
2017
|
|
2016
|
||
|
Pension plans
|
|
|
|
||
|
Discount rate
|
3.81
|
%
|
|
4.44
|
%
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
Other postretirement benefit plans
|
|
|
|
||
|
Discount rate
|
3.71
|
%
|
|
4.27
|
%
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
|
Initial Cost Trend Rate
|
|
Ultimate Cost Trend Rate
|
|
Year That Ultimate Rate is Reached
|
||
|
Pre-65
|
6.50
|
%
|
|
4.50
|
%
|
|
2026
|
|
Post-65 medical
|
5.00
|
|
|
4.50
|
|
|
2026
|
|
Post-65 prescription
|
10.00
|
|
|
4.50
|
|
|
2026
|
|
|
1 Percent
Increase
|
|
1 Percent
Decrease
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation
|
$
|
30
|
|
|
$
|
26
|
|
|
Service and interest costs
|
1
|
|
|
1
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
2,663
|
|
|
$
|
2,506
|
|
|
Service cost
|
63
|
|
|
57
|
|
||
|
Interest cost
|
98
|
|
|
95
|
|
||
|
Benefits paid
|
(120
|
)
|
|
(109
|
)
|
||
|
Actuarial (gain) loss
|
294
|
|
|
114
|
|
||
|
Balance at end of year
|
2,998
|
|
|
2,663
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
2,517
|
|
|
2,279
|
|
||
|
Actual return (loss) on plan assets
|
427
|
|
|
206
|
|
||
|
Employer contributions
|
12
|
|
|
141
|
|
||
|
Benefits paid
|
(120
|
)
|
|
(109
|
)
|
||
|
Fair value of plan assets at end of year
|
2,836
|
|
|
2,517
|
|
||
|
Accrued liability
|
$
|
(162
|
)
|
|
$
|
(146
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
890
|
|
|
$
|
870
|
|
|
Other current liabilities
|
(12
|
)
|
|
(12
|
)
|
||
|
Employee benefit obligations
|
(150
|
)
|
|
(134
|
)
|
||
|
|
2017
|
|
2016
|
|
Estimated
Amortization
in 2018
|
||||||
|
|
(in millions)
|
||||||||||
|
Prior service cost
|
$
|
8
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
Net (gain) loss
|
882
|
|
|
860
|
|
|
54
|
|
|||
|
Regulatory assets
|
$
|
890
|
|
|
$
|
870
|
|
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Regulatory assets:
|
|
|
|
||||
|
Beginning balance
|
$
|
870
|
|
|
$
|
822
|
|
|
Net (gain) loss
|
64
|
|
|
84
|
|
||
|
Change in prior service costs
|
—
|
|
|
7
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
(2
|
)
|
|
(3
|
)
|
||
|
Amortization of net gain (loss)
|
(42
|
)
|
|
(40
|
)
|
||
|
Total reclassification adjustments
|
(44
|
)
|
|
(43
|
)
|
||
|
Total change
|
20
|
|
|
48
|
|
||
|
Ending balance
|
$
|
890
|
|
|
$
|
870
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
63
|
|
|
$
|
57
|
|
|
$
|
59
|
|
|
Interest cost
|
98
|
|
|
95
|
|
|
106
|
|
|||
|
Expected return on plan assets
|
(196
|
)
|
|
(184
|
)
|
|
(178
|
)
|
|||
|
Recognized net (gain) loss
|
42
|
|
|
40
|
|
|
55
|
|
|||
|
Net amortization
|
2
|
|
|
3
|
|
|
6
|
|
|||
|
Net periodic pension cost
|
$
|
9
|
|
|
$
|
11
|
|
|
$
|
48
|
|
|
|
Benefit
Payments
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
129
|
|
|
2019
|
134
|
|
|
|
2020
|
139
|
|
|
|
2021
|
143
|
|
|
|
2022
|
148
|
|
|
|
2023 to 2027
|
807
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
501
|
|
|
$
|
505
|
|
|
Service cost
|
6
|
|
|
5
|
|
||
|
Interest cost
|
17
|
|
|
18
|
|
||
|
Benefits paid
|
(29
|
)
|
|
(28
|
)
|
||
|
Actuarial (gain) loss
|
20
|
|
|
(1
|
)
|
||
|
Retiree drug subsidy
|
2
|
|
|
2
|
|
||
|
Balance at end of year
|
517
|
|
|
501
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
367
|
|
|
363
|
|
||
|
Actual return (loss) on plan assets
|
60
|
|
|
23
|
|
||
|
Employer contributions
|
6
|
|
|
7
|
|
||
|
Benefits paid
|
(27
|
)
|
|
(26
|
)
|
||
|
Fair value of plan assets at end of year
|
406
|
|
|
367
|
|
||
|
Accrued liability
|
$
|
(111
|
)
|
|
$
|
(134
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
63
|
|
|
$
|
86
|
|
|
Other regulatory liabilities, deferred
|
(7
|
)
|
|
(10
|
)
|
||
|
Employee benefit obligations
|
(111
|
)
|
|
(134
|
)
|
||
|
|
2017
|
|
2016
|
|
Estimated
Amortization
in 2018
|
||||||
|
|
(in millions)
|
||||||||||
|
Prior service cost
|
$
|
11
|
|
|
$
|
15
|
|
|
$
|
4
|
|
|
Net (gain) loss
|
45
|
|
|
61
|
|
|
1
|
|
|||
|
Net regulatory assets
|
$
|
56
|
|
|
$
|
76
|
|
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Net regulatory assets (liabilities):
|
|
|
|
||||
|
Beginning balance
|
$
|
76
|
|
|
$
|
82
|
|
|
Net (gain) loss
|
(15
|
)
|
|
—
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
(4
|
)
|
|
(4
|
)
|
||
|
Amortization of net gain (loss)
|
(1
|
)
|
|
(2
|
)
|
||
|
Total reclassification adjustments
|
(5
|
)
|
|
(6
|
)
|
||
|
Total change
|
(20
|
)
|
|
(6
|
)
|
||
|
Ending balance
|
$
|
56
|
|
|
$
|
76
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
Interest cost
|
17
|
|
|
18
|
|
|
20
|
|
|||
|
Expected return on plan assets
|
(25
|
)
|
|
(25
|
)
|
|
(26
|
)
|
|||
|
Net amortization
|
5
|
|
|
6
|
|
|
5
|
|
|||
|
Net periodic postretirement benefit cost
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
|
Benefit
Payments
|
|
Subsidy
Receipts
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
2018
|
$
|
31
|
|
|
$
|
(2
|
)
|
|
$
|
29
|
|
|
2019
|
32
|
|
|
(2
|
)
|
|
30
|
|
|||
|
2020
|
33
|
|
|
(3
|
)
|
|
30
|
|
|||
|
2021
|
34
|
|
|
(3
|
)
|
|
31
|
|
|||
|
2022
|
35
|
|
|
(3
|
)
|
|
32
|
|
|||
|
2023 to 2027
|
173
|
|
|
(14
|
)
|
|
159
|
|
|||
|
|
Target
|
|
2017
|
|
2016
|
|||
|
Pension plan assets:
|
|
|
|
|
|
|||
|
Domestic equity
|
26
|
%
|
|
31
|
%
|
|
29
|
%
|
|
International equity
|
25
|
|
|
25
|
|
|
22
|
|
|
Fixed income
|
23
|
|
|
24
|
|
|
29
|
|
|
Special situations
|
3
|
|
|
1
|
|
|
2
|
|
|
Real estate investments
|
14
|
|
|
13
|
|
|
13
|
|
|
Private equity
|
9
|
|
|
6
|
|
|
5
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Other postretirement benefit plan assets:
|
|
|
|
|
|
|||
|
Domestic equity
|
42
|
%
|
|
44
|
%
|
|
44
|
%
|
|
International equity
|
22
|
|
|
22
|
|
|
20
|
|
|
Domestic fixed income
|
28
|
|
|
28
|
|
|
29
|
|
|
Special situations
|
1
|
|
|
—
|
|
|
1
|
|
|
Real estate investments
|
4
|
|
|
4
|
|
|
4
|
|
|
Private equity
|
3
|
|
|
2
|
|
|
2
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
Domestic equity.
A mix of large and small capitalization stocks with generally an equal distribution of value and growth attributes, managed both actively and through passive index approaches.
|
|
•
|
International equity.
A mix of growth stocks and value stocks with both developed and emerging market exposure, managed both actively and through passive index approaches.
|
|
•
|
Fixed income.
A mix of domestic and international bonds.
|
|
•
|
Trust-owned life insurance (TOLI).
Investments of the Company's taxable trusts aimed at minimizing the impact of taxes on the portfolio.
|
|
•
|
Special situations.
Investments in opportunistic strategies with the objective of diversifying and enhancing returns and exploiting short-term inefficiencies as well as investments in promising new strategies of a longer-term nature.
|
|
•
|
Real estate investments.
Investments in traditional private market, equity-oriented investments in real properties (indirectly through pooled funds or partnerships) and in publicly traded real estate securities.
|
|
•
|
Private equity.
Investments in private partnerships that invest in private or public securities typically through privately-negotiated and/or structured transactions, including leveraged buyouts, venture capital, and distressed debt.
|
|
•
|
Domestic and international equity.
Investments in equity securities such as common stocks, American depositary receipts, and real estate investment trusts that trade on a public exchange are classified as Level 1 investments and are valued at the closing price in the active market. Equity investments with unpublished prices (i.e. pooled funds) are valued as Level 2, when the underlying holdings used to value the investment are comprised of Level 1 or Level 2 equity securities.
|
|
•
|
Fixed income.
Investments in fixed income securities are generally classified as Level 2 investments and are valued based on prices reported in the market place. Additionally, the value of fixed income securities takes into consideration certain items such as broker quotes, spreads, yield curves, interest rates, and discount rates that apply to the term of a specific instrument.
|
|
•
|
TOLI.
Investments in TOLI policies are classified as Level 2 investments and are valued based on the underlying investments held in the policy's separate account. The underlying assets are equity and fixed income pooled funds that are comprised of Level 1 and Level 2 securities.
|
|
•
|
Real estate investments, private equity, and special situations investments.
Investments in real estate, private equity, and special situations are generally classified as Net Asset Value as a Practical Expedient, since the underlying assets typically do not have publicly available observable inputs. The fund manager values the assets using various inputs and techniques depending on the nature of the underlying investments. Techniques may include purchase multiples for comparable transactions, comparable public company trading multiples, discounted cash flow analysis, prevailing market capitalization rates, recent sales of comparable investments, and independent third-party appraisals. The fair value of partnerships is determined by aggregating the value of the underlying assets less liabilities.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
572
|
|
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
848
|
|
|
International equity
(*)
|
370
|
|
|
333
|
|
|
—
|
|
|
—
|
|
|
703
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
200
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|||||
|
Mortgage- and asset-backed securities
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Corporate bonds
|
—
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|||||
|
Pooled funds
|
—
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|||||
|
Cash equivalents and other
|
51
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|||||
|
Real estate investments
|
111
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|
394
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|
159
|
|
|||||
|
Total
|
$
|
1,104
|
|
|
$
|
1,255
|
|
|
$
|
—
|
|
|
$
|
485
|
|
|
$
|
2,844
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
477
|
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
697
|
|
|
International equity
(*)
|
292
|
|
|
264
|
|
|
—
|
|
|
—
|
|
|
556
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|||||
|
Mortgage- and asset-backed securities
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Corporate bonds
|
—
|
|
|
235
|
|
|
—
|
|
|
—
|
|
|
235
|
|
|||||
|
Pooled funds
|
—
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|||||
|
Cash equivalents and other
|
236
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
237
|
|
|||||
|
Real estate investments
|
74
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|
348
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
130
|
|
|||||
|
Total
|
$
|
1,079
|
|
|
$
|
987
|
|
|
$
|
—
|
|
|
$
|
447
|
|
|
$
|
2,513
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
52
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
International equity
(*)
|
16
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Corporate bonds
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
|
Pooled funds
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Cash equivalents and other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Trust-owned life insurance
|
—
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|||||
|
Real estate investments
|
5
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
17
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||
|
Total
|
$
|
75
|
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
405
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
51
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
International equity
(*)
|
13
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Corporate bonds
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Pooled funds
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Cash equivalents and other
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Trust-owned life insurance
|
—
|
|
|
220
|
|
|
—
|
|
|
—
|
|
|
220
|
|
|||||
|
Real estate investments
|
4
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
16
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
|
Total
|
$
|
82
|
|
|
$
|
264
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
366
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
Facility
|
Total MW Capacity
|
|
Company Ownership
|
|
|
Plant in Service
|
|
Accumulated Depreciation
|
|
Construction Work in Progress
|
||||||||
|
|
|
|
|
|
|
(in millions)
|
||||||||||||
|
Greene County
|
500
|
|
|
60.00
|
%
|
(1)
|
|
$
|
172
|
|
|
$
|
65
|
|
|
$
|
2
|
|
|
Plant Miller
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Units 1 and 2
|
1,320
|
|
|
91.84
|
%
|
(2)
|
|
1,717
|
|
|
619
|
|
|
54
|
|
|||
|
(1)
|
Jointly owned with an affiliate, Mississippi Power.
|
|
(2)
|
Jointly owned with PowerSouth Energy Cooperative, Inc.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Federal —
|
|
|
|
|
|
||||||
|
Current
|
$
|
136
|
|
|
$
|
103
|
|
|
$
|
110
|
|
|
Deferred
|
336
|
|
|
339
|
|
|
320
|
|
|||
|
|
472
|
|
|
442
|
|
|
430
|
|
|||
|
State —
|
|
|
|
|
|
||||||
|
Current
|
23
|
|
|
20
|
|
|
8
|
|
|||
|
Deferred
|
73
|
|
|
69
|
|
|
68
|
|
|||
|
|
96
|
|
|
89
|
|
|
76
|
|
|||
|
Total
|
$
|
568
|
|
|
$
|
531
|
|
|
$
|
506
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax liabilities —
|
|
|
|
||||
|
Accelerated depreciation
|
$
|
2,336
|
|
|
$
|
4,307
|
|
|
Property basis differences
|
398
|
|
|
456
|
|
||
|
Premium on reacquired debt
|
16
|
|
|
26
|
|
||
|
Employee benefit obligations
|
162
|
|
|
201
|
|
||
|
Regulatory assets associated with employee benefit obligations
|
260
|
|
|
393
|
|
||
|
Asset retirement obligations
|
220
|
|
|
289
|
|
||
|
Regulatory assets associated with asset retirement obligations
|
249
|
|
|
347
|
|
||
|
Other
|
147
|
|
|
179
|
|
||
|
Total
|
3,788
|
|
|
6,198
|
|
||
|
Deferred tax assets —
|
|
|
|
||||
|
Federal effect of state deferred taxes
|
143
|
|
|
266
|
|
||
|
Unbilled fuel revenue
|
22
|
|
|
36
|
|
||
|
Storm reserve
|
5
|
|
|
21
|
|
||
|
Employee benefit obligations
|
286
|
|
|
427
|
|
||
|
Other comprehensive losses
|
10
|
|
|
19
|
|
||
|
Asset retirement obligations
|
469
|
|
|
636
|
|
||
|
Other
|
93
|
|
|
139
|
|
||
|
Total
|
1,028
|
|
|
1,544
|
|
||
|
Accumulated deferred income taxes, net
|
$
|
2,760
|
|
|
$
|
4,654
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
Federal statutory rate
|
35.0%
|
|
35.0%
|
|
35.0%
|
|
State income tax, net of federal deduction
|
4.4
|
|
4.2
|
|
3.8
|
|
Non-deductible book depreciation
|
0.9
|
|
1.0
|
|
1.2
|
|
AFUDC equity
|
(1.0)
|
|
(0.7)
|
|
(1.6)
|
|
Tax Reform Legislation
|
0.3
|
|
—
|
|
—
|
|
Other
|
—
|
|
(0.7)
|
|
—
|
|
Effective income tax rate
|
39.6%
|
|
38.8%
|
|
38.4%
|
|
Preferred/Preference Stock
|
Par Value/Stated Capital Per Share
|
|
Shares Outstanding
|
|
Redemption Price Per Share
|
|
|
4.92% Preferred Stock
|
$100
|
|
80,000
|
|
|
$103.23
|
|
4.72% Preferred Stock
|
$100
|
|
50,000
|
|
|
$102.18
|
|
4.64% Preferred Stock
|
$100
|
|
60,000
|
|
|
$103.14
|
|
4.60% Preferred Stock
|
$100
|
|
100,000
|
|
|
$104.20
|
|
4.52% Preferred Stock
|
$100
|
|
50,000
|
|
|
$102.93
|
|
4.20% Preferred Stock
|
$100
|
|
135,115
|
|
|
$105.00
|
|
5.00% Class A Preferred Stock
|
$25
|
|
10,000,000
|
|
|
Stated Capital
(*)
|
|
(*)
|
Prior to October 1, 2022:
$25.50
; on or after October 1, 2022: Stated Capital
|
|
Expires
|
|
|
|
|
|
Expires Within One Year
|
||||||||||||||||||||
|
2018
|
|
2020
|
|
2022
|
|
Total
|
|
Unused
|
|
Term Out
|
|
No Term Out
|
||||||||||||||
|
(in millions)
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||
|
$
|
35
|
|
|
$
|
500
|
|
|
$
|
800
|
|
|
$
|
1,335
|
|
|
$
|
1,335
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
|
Operating
Lease
PPAs
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
41
|
|
|
2019
|
43
|
|
|
|
2020
|
44
|
|
|
|
2021
|
46
|
|
|
|
2022
|
47
|
|
|
|
2023 and thereafter
|
—
|
|
|
|
Total commitments
|
$
|
221
|
|
|
|
Minimum Lease Payments
(a)
|
||||||||||||||
|
|
Affiliate Operating Leases
(b)
|
|
Railcars
|
|
Vehicles & Other
|
|
Total
|
||||||||
|
|
|
|
(in millions)
|
|
|
|
|
||||||||
|
2018
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
21
|
|
|
2019
|
10
|
|
|
7
|
|
|
5
|
|
|
22
|
|
||||
|
2020
|
8
|
|
|
7
|
|
|
3
|
|
|
18
|
|
||||
|
2021
|
7
|
|
|
6
|
|
|
1
|
|
|
14
|
|
||||
|
2022
|
5
|
|
|
5
|
|
|
—
|
|
|
10
|
|
||||
|
2023 and thereafter
|
16
|
|
|
4
|
|
|
—
|
|
|
20
|
|
||||
|
Total
|
$
|
54
|
|
|
$
|
36
|
|
|
$
|
15
|
|
|
$
|
105
|
|
|
(a)
|
Minimum lease payments have not been reduced by minimum sublease rentals of
$3 million
in the future.
|
|
(b)
|
Includes operating leases for cellular tower space.
|
|
•
|
Level 1 consists of observable market data in an active market for identical assets or liabilities.
|
|
•
|
Level 2 consists of observable market data, other than that included in Level 1, that is either directly or indirectly observable.
|
|
•
|
Level 3 consists of unobservable market data. The input may reflect the assumptions of the Company of what a market participant would use in pricing an asset or liability. If there is little available market data, then the Company's own assumptions are the best available information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Nuclear decommissioning trusts:
(*)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
|
442
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
523
|
|
|||||
|
Foreign equity
|
62
|
|
|
59
|
|
|
—
|
|
|
—
|
|
|
121
|
|
|||||
|
U.S. Treasury and government agency securities
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Corporate bonds
|
21
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
181
|
|
|||||
|
Mortgage and asset backed securities
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|||||
|
Other
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Cash equivalents
|
349
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|||||
|
Total
|
$
|
880
|
|
|
$
|
346
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
1,255
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
(*)
|
Excludes receivables related to investment income, pending investment sales, and payables related to pending investment purchases. See Note 1 under "Nuclear Decommissioning" for additional information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
Nuclear decommissioning trusts:
(*)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Domestic equity
|
385
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
457
|
|
|||||
|
Foreign equity
|
48
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||
|
U.S. Treasury and government agency securities
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Corporate bonds
|
22
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|||||
|
Mortgage and asset backed securities
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|||||
|
Other
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Cash equivalents
|
262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
262
|
|
|||||
|
Total
|
$
|
717
|
|
|
$
|
335
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
1,072
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
(*)
|
Excludes receivables related to investment income, pending investment sales, and payables related to pending investment purchases. See Note 1 under "Nuclear Decommissioning" for additional information.
|
|
|
Fair
Value
|
|
Unfunded
Commitments
|
|
Redemption Frequency
|
|
Redemption
Notice Period
|
||||
|
|
(in millions)
|
|
|
|
|
||||||
|
As of December 31, 2017
|
$
|
29
|
|
|
$
|
21
|
|
|
Not Applicable
|
|
Not Applicable
|
|
As of December 31, 2016
|
$
|
20
|
|
|
$
|
25
|
|
|
Not
Applicable
|
|
Not Applicable
|
|
|
Carrying
Amount
|
|
Fair
Value
|
||||
|
|
(in millions)
|
||||||
|
Long-term debt, including securities due within one year:
|
|
|
|
||||
|
2017
|
$
|
7,625
|
|
|
$
|
8,305
|
|
|
2016
|
$
|
7,092
|
|
|
$
|
7,544
|
|
|
•
|
Regulatory Hedges
– Energy-related derivative contracts which are designated as regulatory hedges relate primarily to the Company's fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through the energy cost recovery clause.
|
|
•
|
Not Designated
– Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
|
|
|
2017
|
2016
|
||||||||||
|
Derivative Category and Balance Sheet Location
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||
|
|
(in millions)
|
|||||||||||
|
Derivatives designated as hedging instruments for regulatory purposes
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
2
|
|
$
|
6
|
|
$
|
13
|
|
$
|
5
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
2
|
|
4
|
|
7
|
|
4
|
|
||||
|
Total derivatives designated as hedging instruments for regulatory purposes
|
$
|
4
|
|
$
|
10
|
|
$
|
20
|
|
$
|
9
|
|
|
Gross amounts recognized
|
$
|
4
|
|
$
|
10
|
|
$
|
20
|
|
$
|
9
|
|
|
Gross amounts offset
|
$
|
(4
|
)
|
$
|
(4
|
)
|
$
|
(8
|
)
|
$
|
(8
|
)
|
|
Net amounts recognized in the Balance Sheets
|
$
|
—
|
|
$
|
6
|
|
$
|
12
|
|
$
|
1
|
|
|
|
Unrealized Losses
|
|
Unrealized Gains
|
||||||||||||||
|
Derivative Category
|
Balance Sheet
Location
|
2017
|
|
2016
|
|
Balance Sheet
Location
|
2017
|
|
2016
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Energy-related derivatives:
|
Other regulatory assets, current
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
Other regulatory liabilities, current
|
$
|
1
|
|
|
$
|
8
|
|
|
|
Other regulatory assets, deferred
|
(3
|
)
|
|
—
|
|
|
Other regulatory liabilities, deferred
|
—
|
|
|
4
|
|
||||
|
Total energy-related derivative gains (losses)
|
|
$
|
(7
|
)
|
|
$
|
(1
|
)
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
Derivatives in Cash Flow Hedging Relationships
|
Gain (Loss) Recognized in
OCI on Derivative
(Effective Portion)
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|||||||||||||||||||||
|
|
|
Amount
|
||||||||||||||||||||||
|
Derivative Category
|
2017
|
|
2016
|
|
2015
|
|
Statements of Income
Location
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||
|
Interest rate derivatives
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
|
Interest expense, net of amounts capitalized
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
$
|
(3
|
)
|
|
Quarter Ended
|
Operating
Revenues
|
|
Operating
Income
|
|
Net Income After Dividends on Preferred and Preference Stock
|
||||||
|
|
(in millions)
|
||||||||||
|
March 2017
|
$
|
1,382
|
|
|
$
|
376
|
|
|
$
|
174
|
|
|
June 2017
|
1,484
|
|
|
454
|
|
|
230
|
|
|||
|
September 2017
|
1,740
|
|
|
616
|
|
|
325
|
|
|||
|
December 2017
|
1,433
|
|
|
268
|
|
|
119
|
|
|||
|
|
|
|
|
|
|
||||||
|
March 2016
|
$
|
1,331
|
|
|
$
|
333
|
|
|
$
|
156
|
|
|
June 2016
|
1,444
|
|
|
430
|
|
|
213
|
|
|||
|
September 2016
|
1,785
|
|
|
650
|
|
|
351
|
|
|||
|
December 2016
|
1,329
|
|
|
252
|
|
|
102
|
|
|||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions)
|
$
|
6,039
|
|
|
$
|
5,889
|
|
|
$
|
5,768
|
|
|
$
|
5,942
|
|
|
$
|
5,618
|
|
|
Net Income After Dividends
on Preferred and Preference Stock (in millions)
|
$
|
848
|
|
|
$
|
822
|
|
|
$
|
785
|
|
|
$
|
761
|
|
|
$
|
712
|
|
|
Cash Dividends on Common Stock (in millions)
|
$
|
714
|
|
|
$
|
765
|
|
|
$
|
571
|
|
|
$
|
550
|
|
|
$
|
644
|
|
|
Return on Average Common Equity (percent)
|
12.89
|
|
|
13.34
|
|
|
13.37
|
|
|
13.52
|
|
|
13.07
|
|
|||||
|
Total Assets (in millions)
(a)(b)
|
$
|
23,864
|
|
|
$
|
22,516
|
|
|
$
|
21,721
|
|
|
$
|
20,493
|
|
|
$
|
19,185
|
|
|
Gross Property Additions (in millions)
|
$
|
1,949
|
|
|
$
|
1,338
|
|
|
$
|
1,492
|
|
|
$
|
1,543
|
|
|
$
|
1,204
|
|
|
Capitalization (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
$
|
6,829
|
|
|
$
|
6,323
|
|
|
$
|
5,992
|
|
|
$
|
5,752
|
|
|
$
|
5,502
|
|
|
Preference stock
|
—
|
|
|
196
|
|
|
196
|
|
|
343
|
|
|
343
|
|
|||||
|
Redeemable preferred stock
|
291
|
|
|
85
|
|
|
85
|
|
|
342
|
|
|
342
|
|
|||||
|
Long-term debt
(a)
|
7,628
|
|
|
6,535
|
|
|
6,654
|
|
|
6,137
|
|
|
6,195
|
|
|||||
|
Total (excluding amounts due within one year)
|
$
|
14,748
|
|
|
$
|
13,139
|
|
|
$
|
12,927
|
|
|
$
|
12,574
|
|
|
$
|
12,382
|
|
|
Capitalization Ratios (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
46.3
|
|
|
48.1
|
|
|
46.4
|
|
|
45.8
|
|
|
44.4
|
|
|||||
|
Preference stock
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|
2.7
|
|
|
2.8
|
|
|||||
|
Redeemable preferred stock
|
2.0
|
|
|
0.7
|
|
|
0.7
|
|
|
2.7
|
|
|
2.7
|
|
|||||
|
Long-term debt
(a)
|
51.7
|
|
|
49.7
|
|
|
51.4
|
|
|
48.8
|
|
|
50.1
|
|
|||||
|
Total (excluding amounts due within one year)
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Customers (year-end):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
1,268,271
|
|
|
1,262,752
|
|
|
1,253,875
|
|
|
1,247,061
|
|
|
1,241,998
|
|
|||||
|
Commercial
|
199,840
|
|
|
199,146
|
|
|
197,920
|
|
|
197,082
|
|
|
196,209
|
|
|||||
|
Industrial
|
6,171
|
|
|
6,090
|
|
|
6,056
|
|
|
6,032
|
|
|
5,851
|
|
|||||
|
Other
|
766
|
|
|
762
|
|
|
757
|
|
|
753
|
|
|
751
|
|
|||||
|
Total
|
1,475,048
|
|
|
1,468,750
|
|
|
1,458,608
|
|
|
1,450,928
|
|
|
1,444,809
|
|
|||||
|
Employees (year-end)
|
6,613
|
|
|
6,805
|
|
|
6,986
|
|
|
6,935
|
|
|
6,896
|
|
|||||
|
(a)
|
A reclassification of debt issuance costs from Total Assets to Long-term debt of $40 million and $38 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(b)
|
A reclassification of deferred tax assets from Total Assets of $20 million and $27 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (
in millions
):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
2,302
|
|
|
$
|
2,322
|
|
|
$
|
2,207
|
|
|
$
|
2,209
|
|
|
$
|
2,079
|
|
|
Commercial
|
1,649
|
|
|
1,627
|
|
|
1,564
|
|
|
1,533
|
|
|
1,477
|
|
|||||
|
Industrial
|
1,477
|
|
|
1,416
|
|
|
1,436
|
|
|
1,480
|
|
|
1,369
|
|
|||||
|
Other
|
30
|
|
|
(43
|
)
|
|
27
|
|
|
27
|
|
|
27
|
|
|||||
|
Total retail
|
5,458
|
|
|
5,322
|
|
|
5,234
|
|
|
5,249
|
|
|
4,952
|
|
|||||
|
Wholesale — non-affiliates
|
276
|
|
|
283
|
|
|
241
|
|
|
281
|
|
|
248
|
|
|||||
|
Wholesale — affiliates
|
97
|
|
|
69
|
|
|
84
|
|
|
189
|
|
|
212
|
|
|||||
|
Total revenues from sales of electricity
|
5,831
|
|
|
5,674
|
|
|
5,559
|
|
|
5,719
|
|
|
5,412
|
|
|||||
|
Other revenues
|
208
|
|
|
215
|
|
|
209
|
|
|
223
|
|
|
206
|
|
|||||
|
Total
|
$
|
6,039
|
|
|
$
|
5,889
|
|
|
$
|
5,768
|
|
|
$
|
5,942
|
|
|
$
|
5,618
|
|
|
Kilowatt-Hour Sales (
in millions
):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
17,219
|
|
|
18,343
|
|
|
18,082
|
|
|
18,726
|
|
|
17,920
|
|
|||||
|
Commercial
|
13,606
|
|
|
14,091
|
|
|
14,102
|
|
|
14,118
|
|
|
13,892
|
|
|||||
|
Industrial
|
22,687
|
|
|
22,310
|
|
|
23,380
|
|
|
23,799
|
|
|
22,904
|
|
|||||
|
Other
|
198
|
|
|
208
|
|
|
201
|
|
|
211
|
|
|
211
|
|
|||||
|
Total retail
|
53,710
|
|
|
54,952
|
|
|
55,765
|
|
|
56,854
|
|
|
54,927
|
|
|||||
|
Wholesale — non-affiliates
|
5,415
|
|
|
5,744
|
|
|
3,567
|
|
|
3,588
|
|
|
3,711
|
|
|||||
|
Wholesale — affiliates
|
4,166
|
|
|
3,177
|
|
|
4,515
|
|
|
6,713
|
|
|
7,672
|
|
|||||
|
Total
|
63,291
|
|
|
63,873
|
|
|
63,847
|
|
|
67,155
|
|
|
66,310
|
|
|||||
|
Average Revenue Per Kilowatt-Hour (
cents
):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
13.37
|
|
|
12.66
|
|
|
12.21
|
|
|
11.80
|
|
|
11.60
|
|
|||||
|
Commercial
|
12.12
|
|
|
11.55
|
|
|
11.09
|
|
|
10.86
|
|
|
10.63
|
|
|||||
|
Industrial
|
6.51
|
|
|
6.35
|
|
|
6.14
|
|
|
6.22
|
|
|
5.98
|
|
|||||
|
Total retail
|
10.16
|
|
|
9.68
|
|
|
9.39
|
|
|
9.23
|
|
|
9.02
|
|
|||||
|
Wholesale
|
3.89
|
|
|
3.95
|
|
|
4.02
|
|
|
4.56
|
|
|
4.04
|
|
|||||
|
Total sales
|
9.21
|
|
|
8.88
|
|
|
8.71
|
|
|
8.52
|
|
|
8.16
|
|
|||||
|
Residential Average Annual
Kilowatt-Hour Use Per Customer
|
13,601
|
|
|
14,568
|
|
|
14,454
|
|
|
15,051
|
|
|
14,451
|
|
|||||
|
Residential Average Annual
Revenue Per Customer
|
$
|
1,819
|
|
|
$
|
1,844
|
|
|
$
|
1,764
|
|
|
$
|
1,775
|
|
|
$
|
1,676
|
|
|
Plant Nameplate Capacity
Ratings (
year-end
) (
megawatts
)
|
11,797
|
|
|
11,797
|
|
|
11,797
|
|
|
12,222
|
|
|
12,222
|
|
|||||
|
Maximum Peak-Hour Demand (
megawatts
):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Winter
|
10,513
|
|
|
10,282
|
|
|
12,162
|
|
|
11,761
|
|
|
9,347
|
|
|||||
|
Summer
|
10,711
|
|
|
10,932
|
|
|
11,292
|
|
|
11,054
|
|
|
10,692
|
|
|||||
|
Annual Load Factor (
percent
)
|
63.5
|
|
|
63.5
|
|
|
58.4
|
|
|
61.4
|
|
|
64.9
|
|
|||||
|
Plant Availability (
percent
):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fossil-steam
|
82.8
|
|
|
83.0
|
|
|
81.5
|
|
|
82.5
|
|
|
87.3
|
|
|||||
|
Nuclear
|
97.6
|
|
|
88.0
|
|
|
92.1
|
|
|
93.3
|
|
|
90.7
|
|
|||||
|
Source of Energy Supply (
percent
):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Coal
|
44.8
|
|
|
47.1
|
|
|
49.1
|
|
|
49.0
|
|
|
50.0
|
|
|||||
|
Nuclear
|
22.2
|
|
|
20.3
|
|
|
21.3
|
|
|
20.7
|
|
|
20.3
|
|
|||||
|
Hydro
|
5.4
|
|
|
4.8
|
|
|
5.6
|
|
|
5.5
|
|
|
8.1
|
|
|||||
|
Gas
|
18.1
|
|
|
17.1
|
|
|
14.6
|
|
|
15.4
|
|
|
15.7
|
|
|||||
|
Purchased power —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
From non-affiliates
|
4.6
|
|
|
4.8
|
|
|
4.4
|
|
|
3.6
|
|
|
2.9
|
|
|||||
|
From affiliates
|
4.9
|
|
|
5.9
|
|
|
5.0
|
|
|
5.8
|
|
|
3.0
|
|
|||||
|
Total
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Term
|
Meaning
|
|
2013 ARP
|
Alternative Rate Plan approved by the Georgia PSC in 2013 for Georgia Power for the years 2014 through 2016 and subsequently extended through 2019
|
|
AFUDC
|
Allowance for funds used during construction
|
|
Alabama Power
|
Alabama Power Company
|
|
ARO
|
Asset retirement obligation
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
Bechtel
|
Bechtel Power Corporation
|
|
CCR
|
Coal combustion residuals
|
|
Clean Air Act
|
Clean Air Act Amendments of 1990
|
|
CO
2
|
Carbon dioxide
|
|
Contractor Settlement Agreement
|
The December 31, 2015 agreement between Westinghouse and the Vogtle Owners resolving disputes between the Vogtle Owners and the EPC Contractor under the Vogtle 3 and 4 Agreement
|
|
CWIP
|
Construction work in progress
|
|
DOE
|
U.S. Department of Energy
|
|
Eligible Project Costs
|
Certain costs of construction relating to Plant Vogtle Units 3 and 4 that are eligible for financing under the loan guarantee program established under Title XVII of the Energy Policy Act of 2005
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
EPC Contractor
|
Westinghouse and its affiliate, WECTEC Global Project Services Inc.; the former engineering, procurement, and construction contractor for Plant Vogtle Units 3 and 4
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
FFB
|
Federal Financing Bank
|
|
GAAP
|
U.S. generally accepted accounting principles
|
|
Gulf Power
|
Gulf Power Company
|
|
Interim Assessment Agreement
|
Agreement entered into by the Vogtle Owners and the EPC Contractor to allow construction to continue after the EPC Contractor's bankruptcy filing
|
|
IRS
|
Internal Revenue Service
|
|
ITC
|
Investment tax credit
|
|
KWH
|
Kilowatt-hour
|
|
LIBOR
|
London Interbank Offered Rate
|
|
Loan Guarantee Agreement
|
Loan guarantee agreement entered into by Georgia Power with the DOE in 2014, under which the proceeds of borrowings may be used to reimburse Georgia Power for Eligible Project Costs incurred in connection with its construction of Plant Vogtle Units 3 and 4
|
|
LTSA
|
Long-term service agreement
|
|
Mississippi Power
|
Mississippi Power Company
|
|
mmBtu
|
Million British thermal units
|
|
Moody's
|
Moody's Investors Service, Inc.
|
|
MW
|
Megawatt
|
|
NCCR
|
Nuclear Construction Cost Recovery
|
|
NO
X
|
Nitrogen oxide
|
|
NRC
|
U.S. Nuclear Regulatory Commission
|
|
OCI
|
Other comprehensive income
|
|
Term
|
Meaning
|
|
power pool
|
The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations
|
|
PPA
|
Power purchase agreement
|
|
PSC
|
Public Service Commission
|
|
PTC
|
Production tax credit
|
|
ROE
|
Return on equity
|
|
S&P
|
S&P Global Ratings, a division of S&P Global Inc.
|
|
SCS
|
Southern Company Services, Inc. (the Southern Company system service company)
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SEGCO
|
Southern Electric Generating Company
|
|
SO
2
|
Sulfur dioxide
|
|
Southern Company
|
The Southern Company
|
|
Southern Company Gas
|
Southern Company Gas and its subsidiaries
|
|
Southern Company system
|
Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas (as of July 1, 2016), SEGCO, Southern Nuclear, SCS, Southern Linc, PowerSecure, Inc. (as of May 9, 2016), and other subsidiaries
|
|
Southern Linc
|
Southern Communications Services, Inc.
|
|
Southern Nuclear
|
Southern Nuclear Operating Company, Inc.
|
|
Southern Power
|
Southern Power Company and its subsidiaries
|
|
Tax Reform Legislation
|
The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 and became effective on January 1, 2018
|
|
Toshiba
|
Toshiba Corporation, parent company of Westinghouse
|
|
Toshiba Guarantee
|
Certain payment obligations of the EPC Contractor guaranteed by Toshiba
|
|
traditional electric operating companies
|
Alabama Power, Georgia Power Company, Gulf Power, and Mississippi Power
|
|
VCM
|
Vogtle Construction Monitoring
|
|
Vogtle 3 and 4 Agreement
|
Agreement entered into with the EPC Contractor in 2008 by Georgia Power, acting for itself and as agent for the Vogtle Owners, pursuant to which the EPC Contractor agreed to design, engineer, procure, construct, and test Plant Vogtle Units 3 and 4
|
|
Vogtle Owners
|
Georgia Power, Oglethorpe Power Corporation, the Municipal Electric Authority of Georgia, and the City of Dalton, Georgia, an incorporated municipality in the State of Georgia acting by and through its Board of Water, Light, and Sinking Fund Commissioners
|
|
Vogtle Services Agreement
|
The June 9, 2017 services agreement between the Vogtle Owners and the EPC Contractor, as amended and restated on July 20, 2017, for the EPC Contractor to transition construction management of Plant Vogtle Units 3 and 4 to Southern Nuclear and to provide ongoing design, engineering, and procurement services to Southern Nuclear
|
|
Westinghouse
|
Westinghouse Electric Company LLC
|
|
|
Amount
|
|
Increase (Decrease)
from Prior Year
|
||||||||
|
|
2017
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating revenues
|
$
|
8,310
|
|
|
$
|
(73
|
)
|
|
$
|
57
|
|
|
Fuel
|
1,671
|
|
|
(136
|
)
|
|
(226
|
)
|
|||
|
Purchased power
|
1,038
|
|
|
159
|
|
|
15
|
|
|||
|
Other operations and maintenance
|
1,653
|
|
|
(307
|
)
|
|
116
|
|
|||
|
Depreciation and amortization
|
895
|
|
|
40
|
|
|
9
|
|
|||
|
Taxes other than income taxes
|
409
|
|
|
4
|
|
|
14
|
|
|||
|
Total operating expenses
|
5,666
|
|
|
(240
|
)
|
|
(72
|
)
|
|||
|
Operating income
|
2,644
|
|
|
167
|
|
|
129
|
|
|||
|
Interest expense, net of amounts capitalized
|
419
|
|
|
31
|
|
|
25
|
|
|||
|
Other income (expense), net
|
33
|
|
|
(5
|
)
|
|
(23
|
)
|
|||
|
Income taxes
|
830
|
|
|
50
|
|
|
11
|
|
|||
|
Net income
|
1,428
|
|
|
81
|
|
|
70
|
|
|||
|
Dividends on preferred and preference stock
|
14
|
|
|
(3
|
)
|
|
—
|
|
|||
|
Net income after dividends on preferred and preference stock
|
$
|
1,414
|
|
|
$
|
84
|
|
|
$
|
70
|
|
|
|
Amount
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Retail — prior year
|
$
|
7,772
|
|
|
$
|
7,727
|
|
|
Estimated change resulting from —
|
|
|
|
||||
|
Rates and pricing
|
114
|
|
|
154
|
|
||
|
Sales decline
|
(33
|
)
|
|
(10
|
)
|
||
|
Weather
|
(166
|
)
|
|
113
|
|
||
|
Fuel cost recovery
|
51
|
|
|
(212
|
)
|
||
|
Retail — current year
|
7,738
|
|
|
7,772
|
|
||
|
Wholesale revenues —
|
|
|
|
||||
|
Non-affiliates
|
163
|
|
|
175
|
|
||
|
Affiliates
|
26
|
|
|
42
|
|
||
|
Total wholesale revenues
|
189
|
|
|
217
|
|
||
|
Other operating revenues
|
383
|
|
|
394
|
|
||
|
Total operating revenues
|
$
|
8,310
|
|
|
$
|
8,383
|
|
|
Percent change
|
(0.9
|
)%
|
|
0.7
|
%
|
||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Capacity and other
|
$
|
67
|
|
|
$
|
72
|
|
|
$
|
108
|
|
|
Energy
|
96
|
|
|
103
|
|
|
107
|
|
|||
|
Total non-affiliated
|
$
|
163
|
|
|
$
|
175
|
|
|
$
|
215
|
|
|
|
Total
KWHs
|
|
Total KWH
Percent Change
|
|
Weather-Adjusted
Percent Change
|
|||||||||
|
|
2017
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
|
(in billions)
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
26.1
|
|
|
(5.2
|
)%
|
|
3.5
|
%
|
|
(0.2
|
)%
|
|
1.0
|
%
|
|
Commercial
|
32.2
|
|
|
(2.4
|
)
|
|
0.7
|
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
Industrial
|
23.5
|
|
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
Other
|
0.6
|
|
|
(4.2
|
)
|
|
(3.5
|
)
|
|
(4.0
|
)
|
|
(3.5
|
)
|
|
Total retail
|
82.4
|
|
|
(2.9
|
)
|
|
1.3
|
|
|
(0.4
|
)%
|
|
(0.4
|
)%
|
|
Wholesale
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-affiliates
|
3.3
|
|
|
(4.0
|
)
|
|
(2.5
|
)
|
|
|
|
|
||
|
Affiliates
|
0.8
|
|
|
(42.8
|
)
|
|
153.5
|
|
|
|
|
|
||
|
Total wholesale
|
4.1
|
|
|
(15.3
|
)
|
|
18.8
|
|
|
|
|
|
||
|
Total energy sales
|
86.5
|
|
|
(3.6
|
)%
|
|
2.1
|
%
|
|
|
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Total generation
(in billions of KWHs)
|
63.2
|
|
|
68.4
|
|
|
65.9
|
|
|
Total purchased power
(in billions of KWHs)
|
26.9
|
|
|
24.8
|
|
|
25.6
|
|
|
Sources of generation
(percent)
—
|
|
|
|
|
|
|||
|
Gas
|
41
|
|
|
38
|
|
|
39
|
|
|
Coal
|
32
|
|
|
36
|
|
|
34
|
|
|
Nuclear
|
25
|
|
|
24
|
|
|
25
|
|
|
Hydro
|
2
|
|
|
2
|
|
|
2
|
|
|
Cost of fuel, generated
(in cents per net KWH)
—
|
|
|
|
|
|
|||
|
Gas
|
2.68
|
|
|
2.36
|
|
|
2.47
|
|
|
Coal
|
3.17
|
|
|
3.28
|
|
|
4.55
|
|
|
Nuclear
|
0.83
|
|
|
0.85
|
|
|
0.78
|
|
|
Average cost of fuel, generated
(in cents per net KWH)
|
2.36
|
|
|
2.33
|
|
|
2.77
|
|
|
Average cost of purchased power
(in cents per net KWH)
(
*)
|
4.62
|
|
|
4.53
|
|
|
4.33
|
|
|
|
(in billions)
|
||
|
Project capital cost forecast
|
$
|
7.3
|
|
|
Net investment as of December 31, 2017
|
(3.4
|
)
|
|
|
Remaining estimate to complete
|
$
|
3.9
|
|
|
|
Short-term Debt at the End of the Period
|
|
Short-term Debt During the Period
(*)
|
||||||||||||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Average Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Maximum Amount Outstanding
|
||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||
|
December 31, 2017:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
$
|
—
|
|
|
—
|
%
|
|
$
|
135
|
|
|
1.3
|
%
|
|
$
|
760
|
|
|
Short-term bank debt
|
150
|
|
|
2.2
|
%
|
|
292
|
|
|
2.0
|
%
|
|
800
|
|
|||
|
Total
|
$
|
150
|
|
|
2.2
|
%
|
|
$
|
427
|
|
|
1.8
|
%
|
|
|
|
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial paper
|
$
|
392
|
|
|
1.1
|
%
|
|
$
|
87
|
|
|
0.8
|
%
|
|
$
|
443
|
|
|
December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial paper
|
$
|
158
|
|
|
0.6
|
%
|
|
$
|
234
|
|
|
0.3
|
%
|
|
$
|
678
|
|
|
Short-term bank debt
|
—
|
|
|
—
|
%
|
|
62
|
|
|
0.8
|
%
|
|
250
|
|
|||
|
Total
|
$
|
158
|
|
|
0.6
|
%
|
|
$
|
296
|
|
|
0.4
|
%
|
|
|
|
|
|
(*)
|
Average and maximum amounts are based upon daily balances during the 12-month periods ended December 31,
2017
,
2016
, and
2015
.
|
|
Credit Ratings
|
Maximum
Potential
Collateral
Requirements
|
||
|
|
(in millions)
|
||
|
At BBB- and/or Baa3
|
$
|
87
|
|
|
Below BBB- and/or Baa3
|
$
|
1,055
|
|
|
|
2017
Changes
|
|
2016
Changes
|
||||
|
|
Fair Value
|
||||||
|
|
(in millions)
|
||||||
|
Contracts outstanding at the beginning of the period, assets (liabilities), net
|
$
|
36
|
|
|
$
|
(13
|
)
|
|
Contracts realized or settled:
|
|
|
|
||||
|
Swaps realized or settled
|
(13
|
)
|
|
(2
|
)
|
||
|
Options realized or settled
|
(1
|
)
|
|
11
|
|
||
|
Current period changes
(*)
:
|
|
|
|
||||
|
Swaps
|
(28
|
)
|
|
31
|
|
||
|
Options
|
(7
|
)
|
|
9
|
|
||
|
Contracts outstanding at the end of the period, assets (liabilities), net
|
$
|
(13
|
)
|
|
$
|
36
|
|
|
(*)
|
Current period changes also include the changes in fair value of new contracts entered into during the period, if any.
|
|
|
2017
|
|
2016
|
||
|
|
mmBtu Volume
|
||||
|
|
(in millions)
|
||||
|
Commodity – Natural gas swaps
|
146
|
|
|
128
|
|
|
Commodity – Natural gas options
|
17
|
|
|
27
|
|
|
Total hedge volume
|
163
|
|
|
155
|
|
|
|
Fair Value Measurements
December 31, 2017
|
||||||||||
|
|
Total
|
|
Maturity
|
||||||||
|
|
Fair Value
|
|
Year 1
|
|
Years 2&3
|
||||||
|
|
(in millions)
|
||||||||||
|
Level 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2
|
(13
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|||
|
Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of contracts outstanding at end of period
|
$
|
(13
|
)
|
|
$
|
(7
|
)
|
|
$
|
(6
|
)
|
|
|
2018
|
|
2019- 2020
|
|
2021- 2022
|
|
After
2022
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Long-term debt
(a)
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
|
$
|
850
|
|
|
$
|
1,494
|
|
|
$
|
879
|
|
|
$
|
8,693
|
|
|
$
|
11,916
|
|
|
Interest
|
419
|
|
|
760
|
|
|
688
|
|
|
5,786
|
|
|
7,653
|
|
|||||
|
Financial derivative obligations
(b)
|
10
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
|
Operating leases
(c)
|
24
|
|
|
42
|
|
|
31
|
|
|
44
|
|
|
141
|
|
|||||
|
Capital leases
(c)
|
9
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Purchase commitments —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital
(d)
|
3,080
|
|
|
5,508
|
|
|
4,006
|
|
|
—
|
|
|
12,594
|
|
|||||
|
Fuel
(e)
|
1,238
|
|
|
1,245
|
|
|
818
|
|
|
5,075
|
|
|
8,376
|
|
|||||
|
Purchased power
(f)
|
318
|
|
|
545
|
|
|
549
|
|
|
2,352
|
|
|
3,764
|
|
|||||
|
Other
(g)
|
50
|
|
|
198
|
|
|
70
|
|
|
297
|
|
|
615
|
|
|||||
|
Trusts —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nuclear decommissioning
(h)
|
5
|
|
|
11
|
|
|
11
|
|
|
94
|
|
|
121
|
|
|||||
|
Pension and other postretirement benefit plans
(i)
|
47
|
|
|
87
|
|
|
|
|
|
|
134
|
|
|||||||
|
Total
|
$
|
6,050
|
|
|
$
|
9,916
|
|
|
$
|
7,052
|
|
|
$
|
22,341
|
|
|
$
|
45,359
|
|
|
(a)
|
All amounts are reflected based on final maturity dates except for amounts related to FFB borrowings. As it relates to the FFB borrowings, the final maturity date is February 20, 2044; however, principal amortization is reflected beginning in 2020. See Note 6 to the financial statements under "DOE Loan Guarantee Borrowings" for additional information. The Company plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of
December 31, 2017
, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk. Long-term debt excludes capital lease amounts (shown separately).
|
|
(b)
|
See Notes 1 and 11 to the financial statements.
|
|
(c)
|
Excludes PPAs that are accounted for as leases and included in "Purchased power." See Note 7 to the financial statements under "Operating Leases" for additional information.
|
|
(d)
|
The Company provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. These amounts exclude contractual purchase commitments for nuclear fuel and capital expenditures covered under LTSAs which are reflected in "Fuel" and "Other," respectively. At
December 31, 2017
, significant purchase commitments were outstanding in connection with the construction program. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations" and "Retail Regulatory Matters – Nuclear Construction" herein for additional information.
|
|
(e)
|
Includes commitments to purchase coal, nuclear fuel, and natural gas, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the New York Mercantile Exchange future prices at
December 31, 2017
.
|
|
(f)
|
Estimated minimum long-term obligations for various PPA purchases from gas-fired, biomass, and wind-powered facilities.
|
|
(g)
|
Includes LTSAs and contracts for the procurement of limestone. LTSAs include price escalation based on inflation indices.
|
|
(h)
|
Projections of nuclear decommissioning trust fund contributions for Plant Hatch and Plant Vogtle Units 1 and 2 are based on the 2013 ARP
.
See Note 1 to the financial statements under "Nuclear Decommissioning" for additional information.
|
|
(i)
|
The Company forecasts contributions to the pension and other postretirement benefit plans over a three-year period. The Company anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from the Company's corporate assets. See Note 2 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from the Company's corporate assets.
|
|
•
|
the impact of recent and future federal and state regulatory changes, including environmental laws and regulations governing air, water, land, and protection of other natural resources
,
and also changes in tax and other laws and regulations to which
the Company is
subject, as well as changes in application of existing laws and regulations;
|
|
•
|
the uncertainty surrounding the recently enacted Tax Reform Legislation, including implementing regulations and IRS interpretations, actions that may be taken in response by regulatory authorities, and its impact, if any, on the credit ratings of
the Company;
|
|
•
|
current and future litigation or regulatory investigations, proceedings, or inquiries
;
|
|
•
|
the effects, extent, and timing of the entry of additional competition in the markets in which
the Company operates;
|
|
•
|
variations in demand for
electricity,
including those relating to weather, the general economy, population and business growth (and declines), the effects of energy conservation and efficiency measures, including from the development and deployment of alternative energy sources such as self-generation and distributed generation technologies, and any potential economic impacts resulting from federal fiscal decisions;
|
|
•
|
available sources and costs of
fuels;
|
|
•
|
effects of inflation;
|
|
•
|
the ability to control costs and avoid cost overruns during the development
, construction, and operation of
facilities, which include the development and construction of
generating facilities
with designs that have not been previously constructed, including changes in labor costs and productivity, adverse weather conditions, shortages and inconsistent quality of equipment, materials, and labor
,
contractor or supplier delay, non-performance under
construction, operating,
or other agreements, operational readiness, including specialized operator training and required site safety programs, unforeseen engineering or design problems, start-up activities (including major equipment failure and system integration), and/or operational performance
;
|
|
•
|
the ability
to construct facilities in accordance with the requirements of permits and licenses
(including satisfaction of NRC requirements),
to satisfy any environmental performance standards
and
the requirements of tax credits and other incentives
,
and to integrate facilities into the Southern Company system upon completion of construction;
|
|
•
|
investment performance of
the Company's
employee and retiree benefit plans
and
nuclear decommissioning trust funds;
|
|
•
|
advances in technology;
|
|
•
|
state and federal rate regulations
and the impact of pending and future rate cases and negotiations, including rate
cases related
to fuel and other cost recovery mechanisms;
|
|
•
|
the ability to successfully operate generating, transmission, and distribution facilities and the successful performance of necessary corporate functions;
|
|
•
|
legal proceedings and regulatory approvals and actions related to Plant Vogtle Units 3 and 4, including Georgia PSC approvals and NRC actions;
|
|
•
|
the inherent risks involved in operating
and constructing
nuclear generating facilities, including environmental, health, regulatory, natural disaster, terrorism, and financial risks;
|
|
•
|
internal restructuring or other restructuring options that may be pursued;
|
|
•
|
potential business strategies, including acquisitions or dispositions of assets or businesses,
which cannot be assured to be completed or beneficial to
the Company;
|
|
•
|
the ability of counterparties of
the Company
to make payments as and when due and to perform as required;
|
|
•
|
the ability to obtain new short- and long-term contracts with wholesale customers;
|
|
•
|
the direct or indirect effect on the
Company's
business resulting from cyber intrusion or physical attack and the threat of physical attacks;
|
|
•
|
interest rate fluctuations and financial market conditions and the results of financing efforts;
|
|
•
|
changes in the Company's
credit ratings, including impacts on interest rates, access to capital markets, and collateral requirements;
|
|
•
|
the impacts of any sovereign financial issues, including impacts on interest rates, access to capital markets, impacts on foreign currency exchange rates, counterparty performance, and the economy in general
, as well as potential impacts on the benefits of the DOE loan guarantees;
|
|
•
|
the ability of
the Company
to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
|
|
•
|
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes,
hurricanes and other storms, droughts, pandemic health events such as influenzas, or other similar occurrences;
|
|
•
|
the direct or indirect effects on the
Company's
business resulting from incidents affecting the U.S. electric grid
or operation of generating
resources;
|
|
•
|
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
|
•
|
other factors discussed elsewhere herein and in other reports filed by
the Company
from time to time with the SEC.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Revenues:
|
|
|
|
|
|
||||||
|
Retail revenues
|
$
|
7,738
|
|
|
$
|
7,772
|
|
|
$
|
7,727
|
|
|
Wholesale revenues, non-affiliates
|
163
|
|
|
175
|
|
|
215
|
|
|||
|
Wholesale revenues, affiliates
|
26
|
|
|
42
|
|
|
20
|
|
|||
|
Other revenues
|
383
|
|
|
394
|
|
|
364
|
|
|||
|
Total operating revenues
|
8,310
|
|
|
8,383
|
|
|
8,326
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Fuel
|
1,671
|
|
|
1,807
|
|
|
2,033
|
|
|||
|
Purchased power, non-affiliates
|
416
|
|
|
361
|
|
|
289
|
|
|||
|
Purchased power, affiliates
|
622
|
|
|
518
|
|
|
575
|
|
|||
|
Other operations and maintenance
|
1,653
|
|
|
1,960
|
|
|
1,844
|
|
|||
|
Depreciation and amortization
|
895
|
|
|
855
|
|
|
846
|
|
|||
|
Taxes other than income taxes
|
409
|
|
|
405
|
|
|
391
|
|
|||
|
Total operating expenses
|
5,666
|
|
|
5,906
|
|
|
5,978
|
|
|||
|
Operating Income
|
2,644
|
|
|
2,477
|
|
|
2,348
|
|
|||
|
Other Income and (Expense):
|
|
|
|
|
|
||||||
|
Interest expense, net of amounts capitalized
|
(419
|
)
|
|
(388
|
)
|
|
(363
|
)
|
|||
|
Other income (expense), net
|
33
|
|
|
38
|
|
|
61
|
|
|||
|
Total other income and (expense)
|
(386
|
)
|
|
(350
|
)
|
|
(302
|
)
|
|||
|
Earnings Before Income Taxes
|
2,258
|
|
|
2,127
|
|
|
2,046
|
|
|||
|
Income taxes
|
830
|
|
|
780
|
|
|
769
|
|
|||
|
Net Income
|
1,428
|
|
|
1,347
|
|
|
1,277
|
|
|||
|
Dividends on Preferred and Preference Stock
|
14
|
|
|
17
|
|
|
17
|
|
|||
|
Net Income After Dividends on Preferred and Preference Stock
|
$
|
1,414
|
|
|
$
|
1,330
|
|
|
$
|
1,260
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Net Income
|
$
|
1,428
|
|
|
$
|
1,347
|
|
|
$
|
1,277
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Qualifying hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value, net of tax of $-, $-, and $(6),
respectively |
—
|
|
|
—
|
|
|
(9
|
)
|
|||
|
Reclassification adjustment for amounts included in net income,
net of tax of $1, $2, and $1, respectively |
3
|
|
|
2
|
|
|
2
|
|
|||
|
Total other comprehensive income (loss)
|
3
|
|
|
2
|
|
|
(7
|
)
|
|||
|
Comprehensive Income
|
$
|
1,431
|
|
|
$
|
1,349
|
|
|
$
|
1,270
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,428
|
|
|
$
|
1,347
|
|
|
$
|
1,277
|
|
|
Adjustments to reconcile net income
to net cash provided from operating activities — |
|
|
|
|
|
||||||
|
Depreciation and amortization, total
|
1,100
|
|
|
1,063
|
|
|
1,029
|
|
|||
|
Deferred income taxes
|
458
|
|
|
383
|
|
|
173
|
|
|||
|
Retail fuel cost over recovery — long-term
|
—
|
|
|
—
|
|
|
106
|
|
|||
|
Pension, postretirement, and other employee benefits
|
(68
|
)
|
|
(33
|
)
|
|
40
|
|
|||
|
Pension and postretirement funding
|
—
|
|
|
(287
|
)
|
|
(7
|
)
|
|||
|
Settlement of asset retirement obligations
|
(120
|
)
|
|
(123
|
)
|
|
(29
|
)
|
|||
|
Other deferred charges — affiliated
|
—
|
|
|
(111
|
)
|
|
—
|
|
|||
|
Other, net
|
(83
|
)
|
|
(25
|
)
|
|
(70
|
)
|
|||
|
Changes in certain current assets and liabilities —
|
|
|
|
|
|
||||||
|
-Receivables
|
(256
|
)
|
|
60
|
|
|
187
|
|
|||
|
-Fossil fuel stock
|
(16
|
)
|
|
104
|
|
|
37
|
|
|||
|
-Prepaid income taxes
|
(168
|
)
|
|
—
|
|
|
89
|
|
|||
|
-Other current assets
|
(28
|
)
|
|
(38
|
)
|
|
(62
|
)
|
|||
|
-Accounts payable
|
(219
|
)
|
|
(42
|
)
|
|
(259
|
)
|
|||
|
-Accrued taxes
|
1
|
|
|
131
|
|
|
25
|
|
|||
|
-Retail fuel cost over recovery
|
(84
|
)
|
|
(32
|
)
|
|
10
|
|
|||
|
-Other current liabilities
|
(33
|
)
|
|
28
|
|
|
(29
|
)
|
|||
|
Net cash provided from operating activities
|
1,912
|
|
|
2,425
|
|
|
2,517
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Property additions
|
(2,704
|
)
|
|
(2,223
|
)
|
|
(2,091
|
)
|
|||
|
Proceeds pursuant to the Toshiba Guarantee, net of joint owner portion
|
1,682
|
|
|
—
|
|
|
—
|
|
|||
|
Nuclear decommissioning trust fund purchases
|
(574
|
)
|
|
(808
|
)
|
|
(985
|
)
|
|||
|
Nuclear decommissioning trust fund sales
|
568
|
|
|
803
|
|
|
980
|
|
|||
|
Cost of removal, net of salvage
|
(100
|
)
|
|
(83
|
)
|
|
(71
|
)
|
|||
|
Change in construction payables, net of joint owner portion
|
223
|
|
|
(35
|
)
|
|
217
|
|
|||
|
Payments pursuant to LTSAs
|
(64
|
)
|
|
(34
|
)
|
|
(66
|
)
|
|||
|
Sale of property
|
96
|
|
|
10
|
|
|
70
|
|
|||
|
Other investing activities
|
(39
|
)
|
|
23
|
|
|
2
|
|
|||
|
Net cash used for investing activities
|
(912
|
)
|
|
(2,347
|
)
|
|
(1,944
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Increase (decrease) in notes payable, net
|
(391
|
)
|
|
234
|
|
|
2
|
|
|||
|
Proceeds —
|
|
|
|
|
|
||||||
|
Senior notes
|
1,350
|
|
|
650
|
|
|
500
|
|
|||
|
FFB loan
|
—
|
|
|
425
|
|
|
1,000
|
|
|||
|
Pollution control revenue bonds issuances and remarketings
|
65
|
|
|
—
|
|
|
409
|
|
|||
|
Capital contributions from parent company
|
431
|
|
|
594
|
|
|
62
|
|
|||
|
Short-term borrowings
|
700
|
|
|
—
|
|
|
250
|
|
|||
|
Other long-term debt
|
370
|
|
|
—
|
|
|
—
|
|
|||
|
Redemptions and repurchases —
|
|
|
|
|
|
||||||
|
Senior notes
|
(450
|
)
|
|
(700
|
)
|
|
(1,175
|
)
|
|||
|
Preferred and preference stock
|
(270
|
)
|
|
—
|
|
|
—
|
|
|||
|
Pollution control revenue bonds
|
(65
|
)
|
|
(4
|
)
|
|
(268
|
)
|
|||
|
Short-term borrowings
|
(550
|
)
|
|
—
|
|
|
(250
|
)
|
|||
|
Payment of common stock dividends
|
(1,281
|
)
|
|
(1,305
|
)
|
|
(1,034
|
)
|
|||
|
Other financing activities
|
(60
|
)
|
|
(36
|
)
|
|
(26
|
)
|
|||
|
Net cash used for financing activities
|
(151
|
)
|
|
(142
|
)
|
|
(530
|
)
|
|||
|
Net Change in Cash and Cash Equivalents
|
849
|
|
|
(64
|
)
|
|
43
|
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
3
|
|
|
67
|
|
|
24
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
852
|
|
|
$
|
3
|
|
|
$
|
67
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for —
|
|
|
|
|
|
||||||
|
Interest (net of $23, $20, and $16 capitalized, respectively)
|
$
|
386
|
|
|
$
|
375
|
|
|
$
|
353
|
|
|
Income taxes (net of refunds)
|
496
|
|
|
170
|
|
|
506
|
|
|||
|
Noncash transactions —
|
|
|
|
|
|
||||||
|
Accrued property additions at year-end
|
550
|
|
|
336
|
|
|
387
|
|
|||
|
Capital lease obligation
|
—
|
|
|
—
|
|
|
149
|
|
|||
|
Assets
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
852
|
|
|
$
|
3
|
|
|
Receivables —
|
|
|
|
||||
|
Customer accounts receivable
|
708
|
|
|
523
|
|
||
|
Unbilled revenues
|
255
|
|
|
224
|
|
||
|
Joint owner accounts receivable
|
262
|
|
|
57
|
|
||
|
Affiliated
|
24
|
|
|
18
|
|
||
|
Other accounts and notes receivable
|
76
|
|
|
81
|
|
||
|
Accumulated provision for uncollectible accounts
|
(3
|
)
|
|
(3
|
)
|
||
|
Fossil fuel stock
|
314
|
|
|
298
|
|
||
|
Materials and supplies
|
504
|
|
|
479
|
|
||
|
Prepaid expenses
|
216
|
|
|
105
|
|
||
|
Other regulatory assets, current
|
205
|
|
|
193
|
|
||
|
Other current assets
|
15
|
|
|
38
|
|
||
|
Total current assets
|
3,428
|
|
|
2,016
|
|
||
|
Property, Plant, and Equipment:
|
|
|
|
||||
|
In service
|
34,861
|
|
|
33,841
|
|
||
|
Less: Accumulated provision for depreciation
|
11,704
|
|
|
11,317
|
|
||
|
Plant in service, net of depreciation
|
23,157
|
|
|
22,524
|
|
||
|
Nuclear fuel, at amortized cost
|
544
|
|
|
569
|
|
||
|
Construction work in progress
|
4,613
|
|
|
4,939
|
|
||
|
Total property, plant, and equipment
|
28,314
|
|
|
28,032
|
|
||
|
Other Property and Investments:
|
|
|
|
||||
|
Equity investments in unconsolidated subsidiaries
|
53
|
|
|
60
|
|
||
|
Nuclear decommissioning trusts, at fair value
|
929
|
|
|
814
|
|
||
|
Miscellaneous property and investments
|
59
|
|
|
46
|
|
||
|
Total other property and investments
|
1,041
|
|
|
920
|
|
||
|
Deferred Charges and Other Assets:
|
|
|
|
||||
|
Deferred charges related to income taxes
|
516
|
|
|
676
|
|
||
|
Other regulatory assets, deferred
|
2,932
|
|
|
2,774
|
|
||
|
Other deferred charges and assets
|
548
|
|
|
417
|
|
||
|
Total deferred charges and other assets
|
3,996
|
|
|
3,867
|
|
||
|
Total Assets
|
$
|
36,779
|
|
|
$
|
34,835
|
|
|
Liabilities and Stockholder's Equity
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Liabilities:
|
|
|
|
||||
|
Securities due within one year
|
$
|
857
|
|
|
$
|
460
|
|
|
Notes payable
|
150
|
|
|
391
|
|
||
|
Accounts payable —
|
|
|
|
||||
|
Affiliated
|
493
|
|
|
438
|
|
||
|
Other
|
834
|
|
|
589
|
|
||
|
Customer deposits
|
270
|
|
|
265
|
|
||
|
Accrued taxes —
|
|
|
|
||||
|
Accrued income taxes
|
—
|
|
|
17
|
|
||
|
Other accrued taxes
|
344
|
|
|
390
|
|
||
|
Accrued interest
|
123
|
|
|
106
|
|
||
|
Accrued compensation
|
219
|
|
|
224
|
|
||
|
Asset retirement obligations, current
|
270
|
|
|
299
|
|
||
|
Other regulatory liabilities, current
|
191
|
|
|
31
|
|
||
|
Over recovered fuel clause revenues, current
|
—
|
|
|
84
|
|
||
|
Other current liabilities
|
198
|
|
|
182
|
|
||
|
Total current liabilities
|
3,949
|
|
|
3,476
|
|
||
|
Long-Term Debt
(See accompanying statements)
|
11,073
|
|
|
10,225
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes
|
3,175
|
|
|
6,000
|
|
||
|
Deferred credits related to income taxes
|
3,248
|
|
|
121
|
|
||
|
Accumulated deferred ITCs
|
248
|
|
|
256
|
|
||
|
Employee benefit obligations
|
659
|
|
|
703
|
|
||
|
Asset retirement obligations, deferred
|
2,368
|
|
|
2,233
|
|
||
|
Other deferred credits and liabilities
|
128
|
|
|
199
|
|
||
|
Total deferred credits and other liabilities
|
9,826
|
|
|
9,512
|
|
||
|
Total Liabilities
|
24,848
|
|
|
23,213
|
|
||
|
Preferred Stock
(See accompanying statements)
|
—
|
|
|
45
|
|
||
|
Preference Stock
(See accompanying statements)
|
—
|
|
|
221
|
|
||
|
Common Stockholder's Equity
(See accompanying statements)
|
11,931
|
|
|
11,356
|
|
||
|
Total Liabilities and Stockholder's Equity
|
$
|
36,779
|
|
|
$
|
34,835
|
|
|
Commitments and Contingent Matters
(See notes)
|
|
|
|
||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
|
(percent of total)
|
||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
||||||
|
Long-term notes payable —
|
|
|
|
|
|
|
|
||||||
|
5.70% due 2017
|
$
|
—
|
|
|
$
|
450
|
|
|
|
|
|
||
|
1.95% to 5.40% due 2018
|
747
|
|
|
748
|
|
|
|
|
|
||||
|
4.25% due 2019
|
499
|
|
|
500
|
|
|
|
|
|
||||
|
2.00% due 2020
|
950
|
|
|
—
|
|
|
|
|
|
||||
|
2.40% due 2021
|
325
|
|
|
325
|
|
|
|
|
|
||||
|
2.85% due 2022
|
400
|
|
|
400
|
|
|
|
|
|
||||
|
3.25% to 5.95% due 2023-2043
|
4,175
|
|
|
3,775
|
|
|
|
|
|
||||
|
Variable rate (2.29% at 12/31/17) due 2018
|
100
|
|
|
—
|
|
|
|
|
|
||||
|
Total long-term notes payable
|
7,196
|
|
|
6,198
|
|
|
|
|
|
||||
|
Other long-term debt —
|
|
|
|
|
|
|
|
||||||
|
Pollution control revenue bonds —
|
|
|
|
|
|
|
|
||||||
|
2.35% due 2022
|
53
|
|
|
53
|
|
|
|
|
|
||||
|
1.38% to 4.00% due 2025-2049
|
940
|
|
|
900
|
|
|
|
|
|
||||
|
Variable rate (1.84% at 12/31/17) due 2022
|
13
|
|
|
13
|
|
|
|
|
|
||||
|
Variable rates (1.59% to 1.88% at 12/31/17) due 2026-2053
|
815
|
|
|
854
|
|
|
|
|
|
||||
|
FFB loans —
|
|
|
|
|
|
|
|
||||||
|
2.57% to 3.86% due 2020
|
44
|
|
|
44
|
|
|
|
|
|
||||
|
2.57% to 3.86% due 2021
|
44
|
|
|
44
|
|
|
|
|
|
||||
|
2.57% to 3.86% due 2022
|
44
|
|
|
44
|
|
|
|
|
|
||||
|
2.57% to 3.86% due 2023-2044
|
2,493
|
|
|
2,493
|
|
|
|
|
|
||||
|
Junior subordinated note (5.00%) due 2077
|
270
|
|
|
—
|
|
|
|
|
|
||||
|
Total other long-term debt
|
4,716
|
|
|
4,445
|
|
|
|
|
|
||||
|
Capitalized lease obligations
|
154
|
|
|
169
|
|
|
|
|
|
||||
|
Unamortized debt premium (discount), net
|
(12
|
)
|
|
(10
|
)
|
|
|
|
|
||||
|
Unamortized debt issuance expense
|
(124
|
)
|
|
(117
|
)
|
|
|
|
|
||||
|
Total long-term debt (annual interest requirement — $437 million)
|
11,930
|
|
|
10,685
|
|
|
|
|
|
||||
|
Less amount due within one year
|
857
|
|
|
460
|
|
|
|
|
|
||||
|
Long-term debt excluding amount due within one year
|
11,073
|
|
|
10,225
|
|
|
48.1
|
%
|
|
46.8
|
%
|
||
|
Preferred and Preference Stock:
|
|
|
|
|
|
|
|
||||||
|
Non-cumulative preferred stock
|
|
|
|
|
|
|
|
||||||
|
$25 par value — 6.125%
|
|
|
|
|
|
|
|
||||||
|
Authorized — 50,000,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: no shares
|
|
|
|
|
|
|
|
||||||
|
— 2016: 1,800,000 shares
|
—
|
|
|
45
|
|
|
|
|
|
||||
|
Non-cumulative preference stock
|
|
|
|
|
|
|
|
||||||
|
$100 par value — 6.50%
|
|
|
|
|
|
|
|
||||||
|
Authorized — 15,000,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: no shares
|
|
|
|
|
|
|
|
||||||
|
— 2016: 2,250,000 shares
|
—
|
|
|
221
|
|
|
|
|
|
||||
|
Total preferred and preference stock
|
—
|
|
|
266
|
|
|
—
|
|
|
1.2
|
|
||
|
Common Stockholder's Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, without par value —
|
|
|
|
|
|
|
|
||||||
|
Authorized — 20,000,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 9,261,500 shares
|
398
|
|
|
398
|
|
|
|
|
|
||||
|
Paid-in capital
|
7,328
|
|
|
6,885
|
|
|
|
|
|
||||
|
Retained earnings
|
4,215
|
|
|
4,086
|
|
|
|
|
|
||||
|
Accumulated other comprehensive loss
|
(10
|
)
|
|
(13
|
)
|
|
|
|
|
||||
|
Total common stockholder's equity
|
11,931
|
|
|
11,356
|
|
|
51.9
|
|
|
52.0
|
|
||
|
Total Capitalization
|
$
|
23,004
|
|
|
$
|
21,847
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Number of Common Shares Issued
|
|
Common Stock
|
|
Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||
|
|
(in millions)
|
|||||||||||||||||||||
|
Balance at December 31, 2014
|
9
|
|
|
$
|
398
|
|
|
$
|
6,196
|
|
|
$
|
3,835
|
|
|
$
|
(8
|
)
|
|
$
|
10,421
|
|
|
Net income after dividends on preferred
and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1,260
|
|
|
—
|
|
|
1,260
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,034
|
)
|
|
—
|
|
|
(1,034
|
)
|
|||||
|
Balance at December 31, 2015
|
9
|
|
|
398
|
|
|
6,275
|
|
|
4,061
|
|
|
(15
|
)
|
|
10,719
|
|
|||||
|
Net income after dividends on preferred
and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1,330
|
|
|
—
|
|
|
1,330
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
610
|
|
|
—
|
|
|
—
|
|
|
610
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,305
|
)
|
|
—
|
|
|
(1,305
|
)
|
|||||
|
Balance at December 31, 2016
|
9
|
|
|
398
|
|
|
6,885
|
|
|
4,086
|
|
|
(13
|
)
|
|
11,356
|
|
|||||
|
Net income after dividends on preferred
and preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
1,414
|
|
|
—
|
|
|
1,414
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
443
|
|
|
—
|
|
|
—
|
|
|
443
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,281
|
)
|
|
—
|
|
|
(1,281
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Balance at December 31, 2017
|
9
|
|
|
$
|
398
|
|
|
$
|
7,328
|
|
|
$
|
4,215
|
|
|
$
|
(10
|
)
|
|
$
|
11,931
|
|
|
Note
|
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
12
|
||
|
|
2017
|
|
2016
|
|
Note
|
||||
|
|
(in millions)
|
|
|
||||||
|
Retiree benefit plans
|
$
|
1,313
|
|
|
$
|
1,348
|
|
|
(a, k)
|
|
Asset retirement obligations
|
945
|
|
|
893
|
|
|
(b, k)
|
||
|
Deferred income tax charges
|
521
|
|
|
681
|
|
|
(b, c, k)
|
||
|
Storm damage reserves
|
333
|
|
|
206
|
|
|
(d)
|
||
|
Remaining net book value of retired assets
|
146
|
|
|
166
|
|
|
(e)
|
||
|
Loss on reacquired debt
|
127
|
|
|
137
|
|
|
(f, k)
|
||
|
Other regulatory assets
|
119
|
|
|
97
|
|
|
(g)
|
||
|
Vacation pay
|
91
|
|
|
91
|
|
|
(h, k)
|
||
|
Other cost of removal obligations
|
40
|
|
|
3
|
|
|
(b)
|
||
|
Cancelled construction projects
|
36
|
|
|
44
|
|
|
(i)
|
||
|
Deferred income tax credits
|
(3,248
|
)
|
|
(121
|
)
|
|
(b, c)
|
||
|
Other regulatory liabilities
|
(191
|
)
|
|
(39
|
)
|
|
(j, k)
|
||
|
Total regulatory assets (liabilities), net
|
$
|
232
|
|
|
$
|
3,506
|
|
|
|
|
(a)
|
Recovered and amortized over the average remaining service period which may range up to
14 years
. See Note 2 for additional information.
|
|
(b)
|
Asset retirement and other cost of removal obligations and deferred income tax assets are recovered and deferred income tax liabilities are amortized over the related property lives, which may range up to
65 years
. Asset retirement and removal liabilities will be settled and trued up following completion of the related activities. Included in the deferred income tax assets is
$21 million
for the retiree Medicare drug subsidy, which is recovered and amortized, as approved by the Georgia PSC, through 2022.
|
|
(c)
|
As a result of Tax Reform Legislation, these balances include
$145 million
of deferred income tax assets related to CWIP for Plant Vogtle Units 3 and 4 and
$626 million
of deferred income tax liabilities, neither of which are subject to normalization. The recovery and amortization of these amounts will be determined by the Georgia PSC. See Note 3 under "Retail Regulatory Matters – Rate Plans" and Note 5 for additional information.
|
|
(d)
|
Previous under-recovery as of December 2013 is recorded and recovered or amortized as approved by the Georgia PSC through 2019. Amortization of
$319 million
related to the under-recovery from January 2014 through
December 2017
is expected to be determined by the Georgia PSC in the 2019 base rate case. See Note 3 under "Retail Regulatory Matters – Storm Damage Recovery" for additional information.
|
|
(e)
|
Amortized as approved by the Georgia PSC over periods not exceeding
10 years
or through 2024. The net book value of Plant Mitchell Unit 3 at
December 31, 2017
was
$10 million
, which will continue to be amortized through December 31, 2019 as provided in the 2013 ARP. Amortization of the remaining net book value of Plant Mitchell Unit 3 at December 31, 2019, which is expected to be approximately
$4 million
, and
$31 million
related to obsolete inventories of certain retired units is expected to be determined by the Georgia PSC in the 2019 base rate case. See Note 3 under "Retail Regulatory Matters – Integrated Resource Plan" for additional information.
|
|
(f)
|
Recovered over either the remaining life of the original issue or, if refinanced, over the remaining life of the new issue, which currently does not exceed
35 years
.
|
|
(g)
|
Comprised of several components including deferred nuclear outages, environmental remediation, building lease, demand-side management tariff under-recovery, and fuel-hedging losses. Deferred nuclear outages are recorded and recovered or amortized over the outage cycles of each nuclear unit, which does not exceed
24 months
. The building lease is recorded and recovered or amortized as approved by the Georgia PSC through 2020. The amortization of environmental remediation and demand-side management tariff under-recovery of
$54 million
at
December 31, 2017
is expected to be determined by the Georgia PSC in the 2019 base rate case. Fuel-hedging losses are recovered through the Company's fuel cost recovery mechanism upon final settlement.
|
|
(h)
|
Recorded as earned by employees and recovered as paid, generally within
one year
. This includes both vacation and banked holiday pay.
|
|
(i)
|
Costs associated with construction of environmental controls that will not be completed as a result of unit retirements are being amortized as approved by the Georgia PSC over periods not exceeding
nine years
or through 2022.
|
|
(j)
|
Comprised of certain customer refunds and fuel-hedging gains. As ordered by the Georgia PSC on January 11, 2018, approximately
$188 million
of the proceeds pursuant to the Toshiba Guarantee will be refunded to customers in 2018. Fuel-hedging gains are refunded through the Company's fuel cost recovery mechanism upon final settlement. See Note 3 under "Nuclear Construction" for additional information on the customer refunds related to the Toshiba Guarantee.
|
|
(k)
|
Generally not earning a return as they are excluded from rate base or are offset in rate base by a corresponding asset or liability.
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Generation
|
$
|
17,038
|
|
|
$
|
16,668
|
|
|
Transmission
|
5,947
|
|
|
5,779
|
|
||
|
Distribution
|
9,978
|
|
|
9,553
|
|
||
|
General
|
1,870
|
|
|
1,813
|
|
||
|
Plant acquisition adjustment
|
28
|
|
|
28
|
|
||
|
Total plant in service
|
$
|
34,861
|
|
|
$
|
33,841
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Balance at beginning of year
|
$
|
2,532
|
|
|
$
|
1,916
|
|
|
Liabilities incurred
|
4
|
|
|
—
|
|
||
|
Liabilities settled
|
(120
|
)
|
|
(123
|
)
|
||
|
Accretion
|
89
|
|
|
77
|
|
||
|
Cash flow revisions
|
133
|
|
|
662
|
|
||
|
Balance at end of year
|
$
|
2,638
|
|
|
$
|
2,532
|
|
|
|
Plant Hatch
|
|
Plant Vogtle
Units 1 and 2
|
||||
|
Decommissioning periods:
|
|
|
|
||||
|
Beginning year
|
2034
|
|
|
2047
|
|
||
|
Completion year
|
2075
|
|
|
2079
|
|
||
|
|
(in millions)
|
||||||
|
Site study costs:
|
|
||||||
|
Radiated structures
|
$
|
678
|
|
|
$
|
568
|
|
|
Spent fuel management
|
160
|
|
|
147
|
|
||
|
Non-radiated structures
|
64
|
|
|
89
|
|
||
|
Total site study costs
|
$
|
902
|
|
|
$
|
804
|
|
|
External trust funds
|
$
|
583
|
|
|
$
|
346
|
|
|
Assumptions used to determine net periodic costs:
|
2017
|
|
2016
|
|
2015
|
|||
|
Pension plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.40
|
%
|
|
4.65
|
%
|
|
4.18
|
%
|
|
Discount rate – interest costs
|
3.72
|
|
|
3.86
|
|
|
4.18
|
|
|
Discount rate – service costs
|
4.83
|
|
|
5.03
|
|
|
4.49
|
|
|
Expected long-term return on plan assets
|
7.95
|
|
|
8.20
|
|
|
8.20
|
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
3.59
|
|
|
Other postretirement benefit plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.23
|
%
|
|
4.49
|
%
|
|
4.03
|
%
|
|
Discount rate – interest costs
|
3.55
|
|
|
3.67
|
|
|
4.03
|
|
|
Discount rate – service costs
|
4.63
|
|
|
4.88
|
|
|
4.39
|
|
|
Expected long-term return on plan assets
|
6.79
|
|
|
6.27
|
|
|
6.48
|
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
3.59
|
|
|
Assumptions used to determine benefit obligations:
|
2017
|
|
2016
|
||
|
Pension plans
|
|
|
|
||
|
Discount rate
|
3.79
|
%
|
|
4.40
|
%
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
Other postretirement benefit plans
|
|
|
|
||
|
Discount rate
|
3.68
|
%
|
|
4.23
|
%
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
|
Initial Cost Trend Rate
|
|
Ultimate Cost Trend Rate
|
|
Year That Ultimate Rate is Reached
|
||
|
Pre-65
|
6.50
|
%
|
|
4.50
|
%
|
|
2026
|
|
Post-65 medical
|
5.00
|
|
|
4.50
|
|
|
2026
|
|
Post-65 prescription
|
10.00
|
|
|
4.50
|
|
|
2026
|
|
|
1 Percent
Increase
|
|
1 Percent
Decrease
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation
|
$
|
59
|
|
|
$
|
50
|
|
|
Service and interest costs
|
2
|
|
|
2
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
3,800
|
|
|
$
|
3,615
|
|
|
Service cost
|
74
|
|
|
70
|
|
||
|
Interest cost
|
138
|
|
|
136
|
|
||
|
Benefits paid
|
(187
|
)
|
|
(164
|
)
|
||
|
Actuarial (gain) loss
|
363
|
|
|
143
|
|
||
|
Balance at end of year
|
4,188
|
|
|
3,800
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
3,621
|
|
|
3,196
|
|
||
|
Actual return (loss) on plan assets
|
610
|
|
|
288
|
|
||
|
Employer contributions
|
14
|
|
|
301
|
|
||
|
Benefits paid
|
(187
|
)
|
|
(164
|
)
|
||
|
Fair value of plan assets at end of year
|
4,058
|
|
|
3,621
|
|
||
|
Accrued liability
|
$
|
(130
|
)
|
|
$
|
(179
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Prepaid pension costs
|
$
|
23
|
|
|
$
|
—
|
|
|
Other regulatory assets, deferred
|
1,105
|
|
|
1,129
|
|
||
|
Other current liabilities
|
(15
|
)
|
|
(14
|
)
|
||
|
Employee benefit obligations
|
(138
|
)
|
|
(165
|
)
|
||
|
|
2017
|
|
2016
|
|
Estimated
Amortization
in 2018
|
||||||
|
|
(in millions)
|
||||||||||
|
Prior service cost
|
$
|
14
|
|
|
$
|
17
|
|
|
$
|
2
|
|
|
Net (gain) loss
|
1,091
|
|
|
1,112
|
|
|
69
|
|
|||
|
Regulatory assets
|
$
|
1,105
|
|
|
$
|
1,129
|
|
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Regulatory assets:
|
|
|
|
||||
|
Beginning balance
|
$
|
1,129
|
|
|
$
|
1,076
|
|
|
Net (gain) loss
|
36
|
|
|
99
|
|
||
|
Change in prior service costs
|
—
|
|
|
14
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
(3
|
)
|
|
(5
|
)
|
||
|
Amortization of net gain (loss)
|
(57
|
)
|
|
(55
|
)
|
||
|
Total reclassification adjustments
|
(60
|
)
|
|
(60
|
)
|
||
|
Total change
|
(24
|
)
|
|
53
|
|
||
|
Ending balance
|
$
|
1,105
|
|
|
$
|
1,129
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
74
|
|
|
$
|
70
|
|
|
$
|
73
|
|
|
Interest cost
|
138
|
|
|
136
|
|
|
154
|
|
|||
|
Expected return on plan assets
|
(283
|
)
|
|
(258
|
)
|
|
(251
|
)
|
|||
|
Recognized net (gain) loss
|
57
|
|
|
55
|
|
|
76
|
|
|||
|
Net amortization
|
3
|
|
|
5
|
|
|
9
|
|
|||
|
Net periodic pension cost
|
$
|
(11
|
)
|
|
$
|
8
|
|
|
$
|
61
|
|
|
|
Benefit
Payments
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
196
|
|
|
2019
|
201
|
|
|
|
2020
|
207
|
|
|
|
2021
|
210
|
|
|
|
2022
|
216
|
|
|
|
2023 to 2027
|
1,156
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
847
|
|
|
$
|
854
|
|
|
Service cost
|
7
|
|
|
6
|
|
||
|
Interest cost
|
29
|
|
|
30
|
|
||
|
Benefits paid
|
(51
|
)
|
|
(45
|
)
|
||
|
Actuarial (gain) loss
|
28
|
|
|
(1
|
)
|
||
|
Retiree drug subsidy
|
3
|
|
|
3
|
|
||
|
Balance at end of year
|
863
|
|
|
847
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
354
|
|
|
358
|
|
||
|
Actual return (loss) on plan assets
|
54
|
|
|
21
|
|
||
|
Employer contributions
|
26
|
|
|
17
|
|
||
|
Benefits paid
|
(48
|
)
|
|
(42
|
)
|
||
|
Fair value of plan assets at end of year
|
386
|
|
|
354
|
|
||
|
Accrued liability
|
$
|
(477
|
)
|
|
$
|
(493
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
202
|
|
|
$
|
213
|
|
|
Employee benefit obligations
|
(477
|
)
|
|
(493
|
)
|
||
|
|
2017
|
|
2016
|
|
Estimated
Amortization
in 2018
|
||||||
|
|
(in millions)
|
||||||||||
|
Prior service cost
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
Net (gain) loss
|
197
|
|
|
207
|
|
|
9
|
|
|||
|
Regulatory assets
|
$
|
202
|
|
|
$
|
213
|
|
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Regulatory assets:
|
|
|
|
||||
|
Beginning balance
|
$
|
213
|
|
|
$
|
223
|
|
|
Net (gain) loss
|
(2
|
)
|
|
—
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
(1
|
)
|
|
(1
|
)
|
||
|
Amortization of net gain (loss)
|
(8
|
)
|
|
(9
|
)
|
||
|
Total reclassification adjustments
|
(9
|
)
|
|
(10
|
)
|
||
|
Total change
|
(11
|
)
|
|
(10
|
)
|
||
|
Ending balance
|
$
|
202
|
|
|
$
|
213
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
Interest cost
|
29
|
|
|
30
|
|
|
34
|
|
|||
|
Expected return on plan assets
|
(25
|
)
|
|
(22
|
)
|
|
(24
|
)
|
|||
|
Net amortization
|
9
|
|
|
10
|
|
|
11
|
|
|||
|
Net periodic postretirement benefit cost
|
$
|
20
|
|
|
$
|
24
|
|
|
$
|
28
|
|
|
|
Benefit
Payments
|
|
Subsidy
Receipts
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
2018
|
$
|
55
|
|
|
$
|
(3
|
)
|
|
$
|
52
|
|
|
2019
|
55
|
|
|
(3
|
)
|
|
52
|
|
|||
|
2020
|
56
|
|
|
(3
|
)
|
|
53
|
|
|||
|
2021
|
57
|
|
|
(4
|
)
|
|
53
|
|
|||
|
2022
|
58
|
|
|
(4
|
)
|
|
54
|
|
|||
|
2023 to 2027
|
288
|
|
|
(21
|
)
|
|
267
|
|
|||
|
|
Target
|
|
2017
|
|
2016
|
|||
|
Pension plan assets:
|
|
|
|
|
|
|||
|
Domestic equity
|
26
|
%
|
|
31
|
%
|
|
29
|
%
|
|
International equity
|
25
|
|
|
25
|
|
|
22
|
|
|
Fixed income
|
23
|
|
|
24
|
|
|
29
|
|
|
Special situations
|
3
|
|
|
1
|
|
|
2
|
|
|
Real estate investments
|
14
|
|
|
13
|
|
|
13
|
|
|
Private equity
|
9
|
|
|
6
|
|
|
5
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Other postretirement benefit plan assets:
|
|
|
|
|
|
|||
|
Domestic equity
|
36
|
%
|
|
38
|
%
|
|
35
|
%
|
|
International equity
|
24
|
|
|
24
|
|
|
24
|
|
|
Domestic fixed income
|
33
|
|
|
31
|
|
|
35
|
|
|
Special situations
|
1
|
|
|
1
|
|
|
1
|
|
|
Real estate investments
|
4
|
|
|
4
|
|
|
4
|
|
|
Private equity
|
2
|
|
|
2
|
|
|
1
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
Domestic equity.
A mix of large and small capitalization stocks with generally an equal distribution of value and growth attributes, managed both actively and through passive index approaches.
|
|
•
|
International equity.
A mix of growth stocks and value stocks with both developed and emerging market exposure, managed both actively and through passive index approaches.
|
|
•
|
Fixed income.
A mix of domestic and international bonds.
|
|
•
|
Trust-owned life insurance (TOLI).
Investments of the Company's taxable trusts aimed at minimizing the impact of taxes on the portfolio.
|
|
•
|
Special situations.
Investments in opportunistic strategies with the objective of diversifying and enhancing returns and exploiting short-term inefficiencies as well as investments in promising new strategies of a longer-term nature.
|
|
•
|
Real estate investments.
Investments in traditional private market, equity-oriented investments in real properties (indirectly through pooled funds or partnerships) and in publicly traded real estate securities.
|
|
•
|
Private equity.
Investments in private partnerships that invest in private or public securities typically through privately-negotiated and/or structured transactions, including leveraged buyouts, venture capital, and distressed debt.
|
|
•
|
Domestic and international equity.
Investments in equity securities such as common stocks, American depositary receipts, and real estate investment trusts that trade on a public exchange are classified as Level 1 investments and are valued at the closing price in the active market. Equity investments with unpublished prices (i.e. pooled funds) are valued as Level 2, when the underlying holdings used to value the investment are comprised of Level 1 or Level 2 equity securities.
|
|
•
|
Fixed income.
Investments in fixed income securities are generally classified as Level 2 investments and are valued based on prices reported in the market place. Additionally, the value of fixed income securities takes into consideration certain items such as broker quotes, spreads, yield curves, interest rates, and discount rates that apply to the term of a specific instrument.
|
|
•
|
TOLI.
Investments in TOLI policies are classified as Level 2 investments and are valued based on the underlying investments held in the policy's separate account. The underlying assets are equity and fixed income pooled funds that are comprised of Level 1 and Level 2 securities.
|
|
•
|
Real estate investments, private equity, and special situations investments.
Investments in real estate, private equity, and special situations are generally classified as Net Asset Value as a Practical Expedient, since the underlying assets typically do not have publicly available observable inputs. The fund manager values the assets using various inputs and techniques depending on the nature of the underlying investments. Techniques may include purchase multiples for comparable transactions, comparable public company trading multiples, discounted cash flow analysis, prevailing market capitalization rates, recent sales of comparable investments, and independent third-party appraisals. The fair value of partnerships is determined by aggregating the value of the underlying assets less liabilities.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
819
|
|
|
$
|
394
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,213
|
|
|
International equity
(*)
|
529
|
|
|
477
|
|
|
—
|
|
|
—
|
|
|
1,006
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
286
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|||||
|
Mortgage- and asset-backed securities
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Corporate bonds
|
—
|
|
|
409
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|||||
|
Pooled funds
|
—
|
|
|
221
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|||||
|
Cash equivalents and other
|
74
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|||||
|
Real estate investments
|
160
|
|
|
—
|
|
|
—
|
|
|
404
|
|
|
564
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
61
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
228
|
|
|||||
|
Total
|
$
|
1,582
|
|
|
$
|
1,794
|
|
|
$
|
—
|
|
|
$
|
693
|
|
|
$
|
4,069
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
686
|
|
|
$
|
317
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,003
|
|
|
International equity
(*)
|
420
|
|
|
380
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
201
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|||||
|
Mortgage- and asset-backed securities
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Corporate bonds
|
—
|
|
|
338
|
|
|
—
|
|
|
—
|
|
|
338
|
|
|||||
|
Pooled funds
|
—
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|||||
|
Cash equivalents and other
|
340
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
341
|
|
|||||
|
Real estate investments
|
106
|
|
|
—
|
|
|
—
|
|
|
394
|
|
|
500
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
61
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
188
|
|
|
188
|
|
|||||
|
Total
|
$
|
1,552
|
|
|
$
|
1,420
|
|
|
$
|
—
|
|
|
$
|
643
|
|
|
$
|
3,615
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
53
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
International equity
(*)
|
14
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Corporate bonds
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Pooled funds
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Cash equivalents and other
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Trust-owned life insurance
|
—
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||
|
Real estate investments
|
6
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
17
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
|
Total
|
$
|
77
|
|
|
$
|
288
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
384
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
45
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
International equity
(*)
|
11
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Corporate bonds
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Pooled funds
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|||||
|
Cash equivalents and other
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Trust-owned life insurance
|
—
|
|
|
162
|
|
|
—
|
|
|
—
|
|
|
162
|
|
|||||
|
Real estate investments
|
3
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
14
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||
|
Total
|
$
|
74
|
|
|
$
|
260
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
352
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
(in billions)
|
||
|
Project capital cost forecast
|
$
|
7.3
|
|
|
Net investment as of December 31, 2017
|
(3.4
|
)
|
|
|
Remaining estimate to complete
|
$
|
3.9
|
|
|
Facility (Type)
|
Company Ownership
|
|
Plant in Service
|
|
Accumulated Depreciation
|
|
CWIP
|
|||||||
|
|
|
|
(in millions)
|
|||||||||||
|
Plant Vogtle (nuclear)
|
|
|
|
|
|
|
|
|||||||
|
Units 1 and 2
|
45.7
|
%
|
|
$
|
3,564
|
|
|
$
|
2,141
|
|
|
$
|
70
|
|
|
Plant Hatch (nuclear)
|
50.1
|
|
|
1,321
|
|
|
595
|
|
|
87
|
|
|||
|
Plant Wansley (coal)
|
53.5
|
|
|
1,053
|
|
|
335
|
|
|
72
|
|
|||
|
Plant Scherer (coal)
|
|
|
|
|
|
|
|
|||||||
|
Units 1 and 2
|
8.4
|
|
|
261
|
|
|
93
|
|
|
8
|
|
|||
|
Unit 3
|
75.0
|
|
|
1,232
|
|
|
468
|
|
|
26
|
|
|||
|
Rocky Mountain (pumped storage)
|
25.4
|
|
|
182
|
|
|
132
|
|
|
—
|
|
|||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Federal –
|
|
|
|
|
|
||||||
|
Current
|
$
|
256
|
|
|
$
|
391
|
|
|
$
|
515
|
|
|
Deferred
|
504
|
|
|
319
|
|
|
176
|
|
|||
|
|
760
|
|
|
710
|
|
|
691
|
|
|||
|
State –
|
|
|
|
|
|
||||||
|
Current
|
116
|
|
|
6
|
|
|
81
|
|
|||
|
Deferred
|
(46
|
)
|
|
64
|
|
|
(3
|
)
|
|||
|
|
70
|
|
|
70
|
|
|
78
|
|
|||
|
Total
|
$
|
830
|
|
|
$
|
780
|
|
|
$
|
769
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax liabilities –
|
|
|
|
||||
|
Accelerated depreciation
|
$
|
3,540
|
|
|
$
|
5,266
|
|
|
Property basis differences
|
—
|
|
|
957
|
|
||
|
Employee benefit obligations
|
287
|
|
|
428
|
|
||
|
Premium on reacquired debt
|
34
|
|
|
56
|
|
||
|
Regulatory assets –
|
|
|
|
||||
|
Storm damage reserves
|
89
|
|
|
83
|
|
||
|
Employee benefit obligations
|
348
|
|
|
546
|
|
||
|
Asset retirement obligations
|
501
|
|
|
726
|
|
||
|
Retired assets
|
30
|
|
|
55
|
|
||
|
Asset retirement obligations
|
132
|
|
|
182
|
|
||
|
Other
|
100
|
|
|
83
|
|
||
|
Total
|
5,061
|
|
|
8,382
|
|
||
|
Deferred tax assets –
|
|
|
|
||||
|
Federal effect of state deferred taxes
|
72
|
|
|
173
|
|
||
|
Employee benefit obligations
|
423
|
|
|
661
|
|
||
|
Property basis differences
|
92
|
|
|
105
|
|
||
|
Other deferred costs
|
69
|
|
|
100
|
|
||
|
State investment tax credit carryforward
|
318
|
|
|
201
|
|
||
|
Federal tax credit carryforward
|
97
|
|
|
84
|
|
||
|
Unbilled fuel revenue
|
26
|
|
|
47
|
|
||
|
Regulatory liabilities associated with asset retirement obligations
|
5
|
|
|
33
|
|
||
|
Asset retirement obligations
|
631
|
|
|
908
|
|
||
|
Regulatory liability associated with Tax Reform Legislation (not subject to normalization)
|
123
|
|
|
—
|
|
||
|
Other
|
30
|
|
|
70
|
|
||
|
Total
|
1,886
|
|
|
2,382
|
|
||
|
Accumulated deferred income taxes
|
$
|
3,175
|
|
|
$
|
6,000
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income tax, net of federal deduction
|
2.0
|
|
|
2.1
|
|
|
2.5
|
|
|
Non-deductible book depreciation
|
0.7
|
|
|
0.8
|
|
|
1.2
|
|
|
AFUDC equity
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(0.7
|
)
|
|
Tax Reform Legislation
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
Effective income tax rate
|
36.7
|
%
|
|
36.7
|
%
|
|
37.6
|
%
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Senior notes
|
$
|
750
|
|
|
$
|
450
|
|
|
Capital leases
|
11
|
|
|
10
|
|
||
|
Other long-term debt
|
100
|
|
|
—
|
|
||
|
Unamortized debt issuance expense
|
(1
|
)
|
|
—
|
|
||
|
Total
|
$
|
860
|
|
|
$
|
460
|
|
|
|
Short-term Debt at the End of the Period
|
|||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
|||
|
|
(in millions)
|
|
|
|||
|
December 31, 2017:
|
|
|
|
|||
|
Short-term bank debt
|
$
|
150
|
|
|
2.2
|
%
|
|
December 31, 2016:
|
|
|
|
|||
|
Commercial paper
|
$
|
392
|
|
|
1.1
|
%
|
|
|
Affiliate Capital Leases
|
|
Affiliate Operating Leases
|
|
Non-Affiliate
Operating
Leases
|
|
Vogtle
Units 1 and 2
Capacity
Payments
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
2018
|
$
|
23
|
|
|
$
|
62
|
|
|
$
|
127
|
|
|
$
|
7
|
|
|
$
|
219
|
|
|
2019
|
23
|
|
|
63
|
|
|
128
|
|
|
6
|
|
|
220
|
|
|||||
|
2020
|
23
|
|
|
65
|
|
|
124
|
|
|
4
|
|
|
216
|
|
|||||
|
2021
|
24
|
|
|
66
|
|
|
125
|
|
|
5
|
|
|
220
|
|
|||||
|
2022
|
24
|
|
|
67
|
|
|
126
|
|
|
4
|
|
|
221
|
|
|||||
|
2023 and thereafter
|
182
|
|
|
412
|
|
|
773
|
|
|
38
|
|
|
1,405
|
|
|||||
|
Total
|
$
|
299
|
|
|
$
|
735
|
|
|
$
|
1,403
|
|
|
$
|
64
|
|
|
$
|
2,501
|
|
|
Less: amounts representing executory costs
(a)
|
45
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net minimum lease payments
|
254
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Less: amounts representing interest
(b)
|
120
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Present value of net minimum lease payments
|
$
|
134
|
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
Executory costs such as taxes, maintenance, and insurance (including the estimated profit thereon)
a
re estimated and included in total minimum lease payments.
|
|
(b)
|
Calculated using an adjusted incremental borrowing rate to reduce the present value of the net minimum lease payments to fair value.
|
|
|
Minimum Lease Payments
|
||||||||||
|
|
Affiliate Operating Leases
(a)
|
|
Non-Affiliate Operating Leases
(b)
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
2018
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
24
|
|
|
2019
|
11
|
|
|
11
|
|
|
22
|
|
|||
|
2020
|
11
|
|
|
9
|
|
|
20
|
|
|||
|
2021
|
9
|
|
|
8
|
|
|
17
|
|
|||
|
2022
|
8
|
|
|
6
|
|
|
14
|
|
|||
|
2023 and thereafter
|
33
|
|
|
11
|
|
|
44
|
|
|||
|
Total
|
$
|
82
|
|
|
$
|
59
|
|
|
$
|
141
|
|
|
(a)
|
Includes operating leases for cellular tower space.
|
|
(b)
|
Includes operating leases for cellular tower space, facilities, railcars, and other equipment.
|
|
•
|
Level 1 consists of observable market data in an active market for identical assets or liabilities.
|
|
•
|
Level 2 consists of observable market data, other than that included in Level 1, that is either directly or indirectly observable.
|
|
•
|
Level 3 consists of unobservable market data. The input may reflect the assumptions of the Company of what a market participant would use in pricing an asset or liability. If there is little available market data, then the Company's own assumptions are the best available information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Nuclear decommissioning trusts:
(*)
|
|
|
|
|
|
|
|
||||||||
|
Domestic equity
|
248
|
|
|
1
|
|
|
—
|
|
|
249
|
|
||||
|
Foreign equity
|
—
|
|
|
166
|
|
|
—
|
|
|
166
|
|
||||
|
U.S. Treasury and government agency securities
|
—
|
|
|
227
|
|
|
—
|
|
|
227
|
|
||||
|
Municipal bonds
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||
|
Corporate bonds
|
—
|
|
|
155
|
|
|
—
|
|
|
155
|
|
||||
|
Mortgage and asset backed securities
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||
|
Other
|
12
|
|
|
12
|
|
|
—
|
|
|
24
|
|
||||
|
Cash equivalents
|
690
|
|
|
—
|
|
|
—
|
|
|
690
|
|
||||
|
Total
|
$
|
950
|
|
|
$
|
675
|
|
|
$
|
—
|
|
|
$
|
1,625
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Interest rate derivatives
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
(*)
|
Includes the investment securities pledged to creditors and collateral received, and excludes receivables related to investment income, pending investment sales, currencies, and payables related to pending investment purchases and the securities lending program. See Note 1 under "Nuclear Decommissioning" for additional information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
Interest rate derivatives
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
|
Nuclear decommissioning trusts:
(*)
|
|
|
|
|
|
|
|
||||||||
|
Domestic equity
|
204
|
|
|
1
|
|
|
—
|
|
|
205
|
|
||||
|
Foreign equity
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
||||
|
U.S. Treasury and government agency securities
|
—
|
|
|
71
|
|
|
—
|
|
|
71
|
|
||||
|
Municipal bonds
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
||||
|
Corporate bonds
|
—
|
|
|
164
|
|
|
—
|
|
|
164
|
|
||||
|
Mortgage and asset backed securities
|
—
|
|
|
164
|
|
|
—
|
|
|
164
|
|
||||
|
Other
|
11
|
|
|
5
|
|
|
—
|
|
|
16
|
|
||||
|
Total
|
$
|
215
|
|
|
$
|
645
|
|
|
$
|
—
|
|
|
$
|
860
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Interest rate derivatives
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
(*)
|
Includes the investment securities pledged to creditors and collateral received, and excludes receivables related to investment income, pending investment sales, currencies, and payables related to pending investment purchases and the securities lending program. See Note 1 under "Nuclear Decommissioning" for additional information.
|
|
|
Carrying
Amount
|
|
Fair
Value
|
||||
|
|
(in millions)
|
||||||
|
Long-term debt, including securities due within one year:
|
|
|
|
||||
|
2017
|
$
|
11,777
|
|
|
$
|
12,531
|
|
|
2016
|
$
|
10,516
|
|
|
$
|
11,034
|
|
|
•
|
Regulatory Hedges
– Energy-related derivative contracts which are designated as regulatory hedges relate primarily to the Company's fuel-hedging program, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through the fuel cost recovery mechanism.
|
|
•
|
Not Designated
– Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
|
|
|
Notional
Amount |
|
Interest
Rate Received |
|
Weighted Average Interest
Rate Paid |
|
Hedge
Maturity Date |
|
Fair Value
Gain (Loss) December 31, 2017 |
||||
|
|
(in millions)
|
|
|
|
|
|
|
|
(in millions)
|
||||
|
Fair Value Hedges of Existing Debt
|
|
|
|
|
|
|
|
|
|
||||
|
|
$
|
250
|
|
|
5.40%
|
|
3-month LIBOR + 4.02%
|
|
June 2018
|
|
$
|
—
|
|
|
|
500
|
|
|
1.95%
|
|
3-month LIBOR + 0.76%
|
|
December 2018
|
|
(3
|
)
|
||
|
|
200
|
|
|
4.25%
|
|
3-month LIBOR + 2.46%
|
|
December 2019
|
|
(1
|
)
|
||
|
Total
|
$
|
950
|
|
|
|
|
|
|
|
|
$
|
(4
|
)
|
|
|
2017
|
|
2016
|
||||||||||
|
Derivative Category and Balance Sheet Location
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
||||||||
|
|
(in millions)
|
||||||||||||
|
Derivatives designated as hedging instruments for regulatory purposes
|
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
2
|
|
$
|
(9
|
)
|
|
$
|
30
|
|
$
|
1
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
4
|
|
(10
|
)
|
|
14
|
|
7
|
|
||||
|
Total derivatives designated as hedging instruments for regulatory purposes
|
$
|
6
|
|
$
|
(19
|
)
|
|
$
|
44
|
|
$
|
8
|
|
|
Derivatives designated as hedging instruments in cash flow and fair value hedges
|
|
|
|
|
|
||||||||
|
Interest rate derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
—
|
|
$
|
(4
|
)
|
|
$
|
2
|
|
$
|
—
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
—
|
|
(1
|
)
|
|
—
|
|
3
|
|
||||
|
Total derivatives designated as hedging instruments in cash flow and fair value hedges
|
$
|
—
|
|
$
|
(5
|
)
|
|
$
|
2
|
|
$
|
3
|
|
|
Gross amounts recognized
|
$
|
6
|
|
$
|
(24
|
)
|
|
$
|
46
|
|
$
|
11
|
|
|
Gross amounts offset
|
$
|
(6
|
)
|
$
|
6
|
|
|
$
|
(8
|
)
|
$
|
(8
|
)
|
|
Net amounts recognized in the Balance Sheets
|
$
|
—
|
|
$
|
(18
|
)
|
|
$
|
38
|
|
$
|
3
|
|
|
|
Unrealized Losses
|
|
Unrealized Gains
|
||||||||||||||
|
Derivative Category
|
Balance Sheet Location
|
2017
|
|
2016
|
|
Balance Sheet Location
|
2017
|
|
2016
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Energy-related derivatives:
|
Other regulatory assets, current
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
Other regulatory liabilities, current
|
$
|
—
|
|
|
$
|
29
|
|
|
|
Other regulatory assets, deferred
|
(6
|
)
|
|
—
|
|
|
Other deferred credits and liabilities
|
—
|
|
|
7
|
|
||||
|
Total energy-related derivative gains (losses)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
Derivatives in Cash Flow Hedging Relationships
|
Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Amount
|
||||||||||||||||
|
Derivative Category
|
2017
|
|
2016
|
|
2015
|
|
Statements of Income Location
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||||||
|
Interest rate derivatives
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
Interest expense, net of amounts capitalized
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(3
|
)
|
|
Quarter Ended
|
Operating Revenues
|
|
Operating Income
|
|
Net Income After Dividends on Preferred and Preference Stock
|
||||||
|
|
(in millions)
|
||||||||||
|
March 2017
|
$
|
1,832
|
|
|
$
|
501
|
|
|
$
|
260
|
|
|
June 2017
|
2,048
|
|
|
639
|
|
|
347
|
|
|||
|
September 2017
|
2,546
|
|
|
1,034
|
|
|
580
|
|
|||
|
December 2017
|
1,884
|
|
|
470
|
|
|
227
|
|
|||
|
|
|
|
|
|
|
||||||
|
March 2016
|
$
|
1,872
|
|
|
$
|
509
|
|
|
$
|
269
|
|
|
June 2016
|
2,051
|
|
|
656
|
|
|
349
|
|
|||
|
September 2016
|
2,698
|
|
|
1,054
|
|
|
599
|
|
|||
|
December 2016
|
1,762
|
|
|
258
|
|
|
113
|
|
|||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions)
|
$
|
8,310
|
|
|
$
|
8,383
|
|
|
$
|
8,326
|
|
|
$
|
8,988
|
|
|
$
|
8,274
|
|
|
Net Income After Dividends
on Preferred and Preference Stock (in millions)
|
$
|
1,414
|
|
|
$
|
1,330
|
|
|
$
|
1,260
|
|
|
$
|
1,225
|
|
|
$
|
1,174
|
|
|
Cash Dividends on Common Stock (in millions)
|
$
|
1,281
|
|
|
$
|
1,305
|
|
|
$
|
1,034
|
|
|
$
|
954
|
|
|
$
|
907
|
|
|
Return on Average Common Equity (percent)
|
12.15
|
|
|
12.05
|
|
|
11.92
|
|
|
12.24
|
|
|
12.45
|
|
|||||
|
Total Assets (in millions)
(a)(b)
|
$
|
36,779
|
|
|
$
|
34,835
|
|
|
$
|
32,865
|
|
|
$
|
30,872
|
|
|
$
|
28,776
|
|
|
Gross Property Additions (in millions)
|
$
|
1,080
|
|
|
$
|
2,314
|
|
|
$
|
2,332
|
|
|
$
|
2,146
|
|
|
$
|
1,906
|
|
|
Capitalization (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
$
|
11,931
|
|
|
$
|
11,356
|
|
|
$
|
10,719
|
|
|
$
|
10,421
|
|
|
$
|
9,591
|
|
|
Preferred and preference stock
|
—
|
|
|
266
|
|
|
266
|
|
|
266
|
|
|
266
|
|
|||||
|
Long-term debt
(a)
|
11,073
|
|
|
10,225
|
|
|
9,616
|
|
|
8,563
|
|
|
8,571
|
|
|||||
|
Total (excluding amounts due within one year)
|
$
|
23,004
|
|
|
$
|
21,847
|
|
|
$
|
20,601
|
|
|
$
|
19,250
|
|
|
$
|
18,428
|
|
|
Capitalization Ratios (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
51.9
|
|
|
52.0
|
|
|
52.0
|
|
|
54.1
|
|
|
52.0
|
|
|||||
|
Preferred and preference stock
|
—
|
|
|
1.2
|
|
|
1.3
|
|
|
1.4
|
|
|
1.4
|
|
|||||
|
Long-term debt
(a)
|
48.1
|
|
|
46.8
|
|
|
46.7
|
|
|
44.5
|
|
|
46.6
|
|
|||||
|
Total (excluding amounts due within one year)
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Customers (year-end):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
2,185,782
|
|
|
2,155,945
|
|
|
2,127,658
|
|
|
2,102,673
|
|
|
2,080,358
|
|
|||||
|
Commercial
(c)
|
308,939
|
|
|
305,488
|
|
|
302,891
|
|
|
300,186
|
|
|
297,493
|
|
|||||
|
Industrial
(c)
|
10,644
|
|
|
10,537
|
|
|
10,429
|
|
|
10,192
|
|
|
10,063
|
|
|||||
|
Other
|
9,766
|
|
|
9,585
|
|
|
9,261
|
|
|
9,003
|
|
|
8,623
|
|
|||||
|
Total
|
2,515,131
|
|
|
2,481,555
|
|
|
2,450,239
|
|
|
2,422,054
|
|
|
2,396,537
|
|
|||||
|
Employees (year-end)
|
6,986
|
|
|
7,527
|
|
|
7,989
|
|
|
7,909
|
|
|
7,886
|
|
|||||
|
(a)
|
A reclassification of debt issuance costs from Total Assets to Long-term debt of $124 million and $62 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(b)
|
A reclassification of deferred tax assets from Total Assets of $34 million and $68 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(c)
|
A reclassification of customers from commercial to industrial is reflected for years 2013-2015 to be consistent with the rate structure approved by the Georgia PSC. The impact to operating revenues, kilowatt-hour sales, and average revenue per kilowatt-hour by class is not material.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
3,236
|
|
|
$
|
3,318
|
|
|
$
|
3,240
|
|
|
$
|
3,350
|
|
|
$
|
3,058
|
|
|
Commercial
|
3,092
|
|
|
3,077
|
|
|
3,094
|
|
|
3,271
|
|
|
3,077
|
|
|||||
|
Industrial
|
1,321
|
|
|
1,291
|
|
|
1,305
|
|
|
1,525
|
|
|
1,391
|
|
|||||
|
Other
|
89
|
|
|
86
|
|
|
88
|
|
|
94
|
|
|
94
|
|
|||||
|
Total retail
|
7,738
|
|
|
7,772
|
|
|
7,727
|
|
|
8,240
|
|
|
7,620
|
|
|||||
|
Wholesale — non-affiliates
|
163
|
|
|
175
|
|
|
215
|
|
|
335
|
|
|
281
|
|
|||||
|
Wholesale — affiliates
|
26
|
|
|
42
|
|
|
20
|
|
|
42
|
|
|
20
|
|
|||||
|
Total revenues from sales of electricity
|
7,927
|
|
|
7,989
|
|
|
7,962
|
|
|
8,617
|
|
|
7,921
|
|
|||||
|
Other revenues
|
383
|
|
|
394
|
|
|
364
|
|
|
371
|
|
|
353
|
|
|||||
|
Total
|
$
|
8,310
|
|
|
$
|
8,383
|
|
|
$
|
8,326
|
|
|
$
|
8,988
|
|
|
$
|
8,274
|
|
|
Kilowatt-Hour Sales (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
26,144
|
|
|
27,585
|
|
|
26,649
|
|
|
27,132
|
|
|
25,479
|
|
|||||
|
Commercial
|
32,155
|
|
|
32,932
|
|
|
32,719
|
|
|
32,426
|
|
|
31,984
|
|
|||||
|
Industrial
|
23,518
|
|
|
23,746
|
|
|
23,805
|
|
|
23,549
|
|
|
23,087
|
|
|||||
|
Other
|
584
|
|
|
610
|
|
|
632
|
|
|
633
|
|
|
630
|
|
|||||
|
Total retail
|
82,401
|
|
|
84,873
|
|
|
83,805
|
|
|
83,740
|
|
|
81,180
|
|
|||||
|
Wholesale — non-affiliates
|
3,277
|
|
|
3,415
|
|
|
3,501
|
|
|
4,323
|
|
|
3,029
|
|
|||||
|
Wholesale — affiliates
|
800
|
|
|
1,398
|
|
|
552
|
|
|
1,117
|
|
|
496
|
|
|||||
|
Total
|
86,478
|
|
|
89,686
|
|
|
87,858
|
|
|
89,180
|
|
|
84,705
|
|
|||||
|
Average Revenue Per Kilowatt-Hour (cents):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
12.38
|
|
|
12.03
|
|
|
12.16
|
|
|
12.35
|
|
|
12.00
|
|
|||||
|
Commercial
|
9.62
|
|
|
9.34
|
|
|
9.46
|
|
|
10.09
|
|
|
9.62
|
|
|||||
|
Industrial
|
5.62
|
|
|
5.44
|
|
|
5.48
|
|
|
6.48
|
|
|
6.03
|
|
|||||
|
Total retail
|
9.39
|
|
|
9.16
|
|
|
9.22
|
|
|
9.84
|
|
|
9.39
|
|
|||||
|
Wholesale
|
4.64
|
|
|
4.51
|
|
|
5.80
|
|
|
6.93
|
|
|
8.54
|
|
|||||
|
Total sales
|
9.17
|
|
|
8.91
|
|
|
9.06
|
|
|
9.66
|
|
|
9.35
|
|
|||||
|
Residential Average Annual
Kilowatt-Hour Use Per Customer
|
12,028
|
|
|
12,864
|
|
|
12,582
|
|
|
12,969
|
|
|
12,293
|
|
|||||
|
Residential Average Annual
Revenue Per Customer
|
$
|
1,489
|
|
|
$
|
1,557
|
|
|
$
|
1,529
|
|
|
$
|
1,605
|
|
|
$
|
1,475
|
|
|
Plant Nameplate Capacity
Ratings (year-end) (megawatts)
|
15,274
|
|
|
15,274
|
|
|
15,455
|
|
|
17,593
|
|
|
17,586
|
|
|||||
|
Maximum Peak-Hour Demand (megawatts):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Winter
|
13,894
|
|
|
14,527
|
|
|
15,735
|
|
|
16,308
|
|
|
12,767
|
|
|||||
|
Summer
|
16,002
|
|
|
16,244
|
|
|
16,104
|
|
|
15,777
|
|
|
15,228
|
|
|||||
|
Annual Load Factor (percent)
|
61.1
|
|
|
61.9
|
|
|
61.9
|
|
|
61.2
|
|
|
63.5
|
|
|||||
|
Plant Availability (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fossil-steam
|
85.0
|
|
|
87.4
|
|
|
85.6
|
|
|
86.3
|
|
|
87.1
|
|
|||||
|
Nuclear
|
93.5
|
|
|
95.6
|
|
|
94.1
|
|
|
90.8
|
|
|
91.8
|
|
|||||
|
Source of Energy Supply (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and gas
|
28.6
|
|
|
28.2
|
|
|
28.3
|
|
|
26.3
|
|
|
29.6
|
|
|||||
|
Coal
|
22.4
|
|
|
26.4
|
|
|
24.5
|
|
|
30.9
|
|
|
26.4
|
|
|||||
|
Nuclear
|
17.8
|
|
|
17.6
|
|
|
17.6
|
|
|
16.7
|
|
|
17.7
|
|
|||||
|
Hydro
|
1.0
|
|
|
1.1
|
|
|
1.6
|
|
|
1.3
|
|
|
2.0
|
|
|||||
|
Other
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchased power —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
From non-affiliates
|
7.8
|
|
|
6.7
|
|
|
5.0
|
|
|
3.8
|
|
|
3.3
|
|
|||||
|
From affiliates
|
22.1
|
|
|
20.0
|
|
|
23.0
|
|
|
21.0
|
|
|
21.0
|
|
|||||
|
Total
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Term
|
Meaning
|
|
AFUDC
|
Allowance for funds used during construction
|
|
Alabama Power
|
Alabama Power Company
|
|
ARO
|
Asset retirement obligation
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
CCR
|
Coal combustion residuals
|
|
Clean Air Act
|
Clean Air Act Amendments of 1990
|
|
CO
2
|
Carbon dioxide
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
GAAP
|
U.S. generally accepted accounting principles
|
|
Georgia Power
|
Georgia Power Company
|
|
IRS
|
Internal Revenue Service
|
|
ITC
|
Investment tax credit
|
|
KWH
|
Kilowatt-hour
|
|
Mississippi Power
|
Mississippi Power Company
|
|
mmBtu
|
Million British thermal units
|
|
Moody's
|
Moody's Investors Service, Inc.
|
|
MW
|
Megawatt
|
|
NO
X
|
Nitrogen oxide
|
|
OCI
|
Other comprehensive income
|
|
power pool
|
The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations
|
|
PPA
|
Power purchase agreement
|
|
PSC
|
Public Service Commission
|
|
ROE
|
Return on equity
|
|
S&P
|
S&P Global Ratings, a division of S&P Global Inc.
|
|
scrubber
|
Flue gas desulfurization system
|
|
SCS
|
Southern Company Services, Inc. (the Southern Company system service company)
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SO
2
|
Sulfur dioxide
|
|
Southern Company
|
The Southern Company
|
|
Southern Company Gas
|
Southern Company Gas and its subsidiaries
|
|
Southern Company system
|
Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas (as of July 1, 2016), Southern Electric Generating Company, Southern Nuclear, SCS, Southern Linc, PowerSecure, Inc. (as of May 9, 2016), and other subsidiaries
|
|
Southern Linc
|
Southern Communications Services, Inc.
|
|
Southern Nuclear
|
Southern Nuclear Operating Company, Inc.
|
|
Southern Power
|
Southern Power Company and its subsidiaries
|
|
Tax Reform Legislation
|
The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 and became effective on January 1, 2018
|
|
traditional electric operating companies
|
Alabama Power, Georgia Power, Gulf Power Company, and Mississippi Power
|
|
|
Amount
|
|
Increase (Decrease)
from Prior Year
|
||||||||
|
|
2017
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating revenues
|
$
|
1,516
|
|
|
$
|
31
|
|
|
$
|
2
|
|
|
Fuel
|
427
|
|
|
(5
|
)
|
|
(13
|
)
|
|||
|
Purchased power
|
155
|
|
|
13
|
|
|
7
|
|
|||
|
Other operations and maintenance
|
359
|
|
|
23
|
|
|
(18
|
)
|
|||
|
Depreciation and amortization
|
137
|
|
|
(35
|
)
|
|
31
|
|
|||
|
Taxes other than income taxes
|
116
|
|
|
(4
|
)
|
|
2
|
|
|||
|
Loss on Plant Scherer Unit 3
|
33
|
|
|
33
|
|
|
—
|
|
|||
|
Total operating expenses
|
1,227
|
|
|
25
|
|
|
9
|
|
|||
|
Operating income
|
289
|
|
|
6
|
|
|
(7
|
)
|
|||
|
Total other income and (expense)
|
(60
|
)
|
|
(8
|
)
|
|
(11
|
)
|
|||
|
Income taxes
|
90
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Net income
|
139
|
|
|
(1
|
)
|
|
(17
|
)
|
|||
|
Dividends on preference stock
|
4
|
|
|
(5
|
)
|
|
—
|
|
|||
|
Net income after dividends on preference stock
|
$
|
135
|
|
|
$
|
4
|
|
|
$
|
(17
|
)
|
|
|
Amount
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Retail — prior year
|
$
|
1,281
|
|
|
$
|
1,249
|
|
|
Estimated change resulting from –
|
|
|
|
||||
|
Rates and pricing
|
40
|
|
|
30
|
|
||
|
Sales growth
|
2
|
|
|
—
|
|
||
|
Weather
|
(11
|
)
|
|
1
|
|
||
|
Fuel and other cost recovery
|
(31
|
)
|
|
1
|
|
||
|
Retail — current year
|
1,281
|
|
|
1,281
|
|
||
|
Wholesale revenues –
|
|
|
|
||||
|
Non-affiliates
|
57
|
|
|
61
|
|
||
|
Affiliates
|
108
|
|
|
75
|
|
||
|
Total wholesale revenues
|
165
|
|
|
136
|
|
||
|
Other operating revenues
|
70
|
|
|
68
|
|
||
|
Total operating revenues
|
$
|
1,516
|
|
|
$
|
1,485
|
|
|
Percent change
|
2.1
|
%
|
|
N/M
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Capacity and other
|
$
|
25
|
|
|
$
|
30
|
|
|
$
|
67
|
|
|
Energy
|
32
|
|
|
31
|
|
|
40
|
|
|||
|
Total non-affiliated
|
$
|
57
|
|
|
$
|
61
|
|
|
$
|
107
|
|
|
|
Total
KWHs
|
|
Total KWH
Percent Change
|
|
Weather-Adjusted
Percent Change
|
|||||||||
|
|
2017
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
||||
|
Residential
|
5,229
|
|
|
(2.4
|
)%
|
|
(0.1
|
)%
|
|
1.3
|
%
|
|
(0.2
|
)%
|
|
Commercial
|
3,814
|
|
|
(1.4
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(1.5
|
)
|
|
Industrial
|
1,740
|
|
|
(5.0
|
)
|
|
1.8
|
|
|
(5.0
|
)
|
|
1.8
|
|
|
Other
|
26
|
|
|
4.5
|
|
|
(0.8
|
)
|
|
4.5
|
|
|
(0.8
|
)
|
|
Total retail
|
10,809
|
|
|
(2.5
|
)
|
|
—
|
|
|
(0.2
|
)%
|
|
(0.3
|
)%
|
|
Wholesale
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-affiliates
|
749
|
|
|
(0.1
|
)
|
|
(27.8
|
)
|
|
|
|
|
||
|
Affiliates
|
3,887
|
|
|
39.6
|
|
|
46.1
|
|
|
|
|
|
||
|
Total wholesale
|
4,636
|
|
|
31.2
|
|
|
20.0
|
|
|
|
|
|
||
|
Total energy sales
|
15,445
|
|
|
5.7
|
%
|
|
4.2
|
%
|
|
|
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Total generation
(in millions of KWHs)
|
9,310
|
|
|
8,259
|
|
|
8,629
|
|
|
Total purchased power
(in millions of KWHs)
|
5,991
|
|
|
6,973
|
|
|
5,976
|
|
|
Sources of generation
(percent)
–
|
|
|
|
|
|
|||
|
Coal
|
54
|
|
|
57
|
|
|
57
|
|
|
Gas
|
46
|
|
|
43
|
|
|
43
|
|
|
Cost of fuel, generated
(in cents per net KWH)
–
|
|
|
|
|
|
|||
|
Coal
|
3.14
|
|
|
3.68
|
|
|
3.88
|
|
|
Gas
|
3.55
|
|
|
4.17
|
|
|
4.22
|
|
|
Average cost of fuel, generated
(in cents per net KWH)
|
3.32
|
|
|
3.89
|
|
|
4.03
|
|
|
Average cost of purchased power
(in cents per net KWH)
(*)
|
4.55
|
|
|
3.63
|
|
|
3.89
|
|
|
Expires
|
|
|
|
|
|
Executable
Term Loans
|
|
Expires Within One Year
|
||||||
|
2018
|
2019
|
2020
|
|
Total
|
|
Unused
|
|
One
Year
|
|
Two
Years
|
|
Term Out
|
|
No Term Out
|
|
(in millions)
|
|
(in millions)
|
|
(in millions)
|
|
(in millions)
|
||||||||
|
$30
|
$25
|
$225
|
|
$280
|
|
$280
|
|
$45
|
|
$—
|
|
$20
|
|
$10
|
|
|
Short-term Debt at the End of the Period
|
|
Short-term Debt During the Period
(*)
|
||||||||||||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Average Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Maximum Amount Outstanding
|
||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
$
|
45
|
|
|
2.0
|
%
|
|
$
|
20
|
|
|
1.3
|
%
|
|
$
|
168
|
|
|
Short-term bank debt
|
—
|
|
|
—
|
%
|
|
38
|
|
|
1.6
|
%
|
|
100
|
|
|||
|
Total
|
$
|
45
|
|
|
2.0
|
%
|
|
$
|
58
|
|
|
1.5
|
%
|
|
|
||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
$
|
168
|
|
|
1.1
|
%
|
|
$
|
53
|
|
|
0.9
|
%
|
|
$
|
168
|
|
|
Short-term bank debt
|
100
|
|
|
1.5
|
%
|
|
64
|
|
|
1.3
|
%
|
|
100
|
|
|||
|
Total
|
$
|
268
|
|
|
1.2
|
%
|
|
$
|
117
|
|
|
1.1
|
%
|
|
|
||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commercial paper
|
$
|
142
|
|
|
0.7
|
%
|
|
$
|
101
|
|
|
0.4
|
%
|
|
$
|
175
|
|
|
Short-term bank debt
|
—
|
|
|
—
|
%
|
|
10
|
|
|
0.7
|
%
|
|
40
|
|
|||
|
Total
|
$
|
142
|
|
|
0.7
|
%
|
|
$
|
111
|
|
|
0.4
|
%
|
|
|
||
|
(*)
|
Average and maximum amounts are based upon daily balances during the year.
|
|
Credit Ratings
|
Maximum
Potential
Collateral
Requirements
|
||
|
|
(in millions)
|
||
|
At BBB- and/or Baa3
|
$
|
167
|
|
|
Below BBB- and/or Baa3
|
$
|
562
|
|
|
|
2017
Changes
|
|
2016
Changes
|
||||
|
|
Fair Value
|
||||||
|
|
(in millions)
|
||||||
|
Contracts outstanding at the beginning of the period, assets (liabilities), net
|
$
|
(24
|
)
|
|
$
|
(100
|
)
|
|
Contracts realized or settled
|
17
|
|
|
49
|
|
||
|
Current period changes
(*)
|
(14
|
)
|
|
27
|
|
||
|
Contracts outstanding at the end of the period, assets (liabilities), net
|
$
|
(21
|
)
|
|
$
|
(24
|
)
|
|
(*)
|
Current period changes also include the changes in fair value of new contracts entered into during the period, if any.
|
|
|
Fair Value Measurements
December 31, 2017
|
||||||||||||||
|
|
Total
|
|
Maturity
|
||||||||||||
|
|
Fair Value
|
|
Year 1
|
|
Years 2&3
|
|
Years 4&5
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Level 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2
|
(21
|
)
|
|
(14
|
)
|
|
(7
|
)
|
|
—
|
|
||||
|
Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of contracts outstanding at end of period
|
$
|
(21
|
)
|
|
$
|
(14
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
|
2018
|
|
2019-
2020
|
|
2021-
2022
|
|
After
2022
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Long-term debt
(a)
–
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
141
|
|
|
$
|
983
|
|
|
$
|
1,299
|
|
|
Interest
|
48
|
|
|
95
|
|
|
79
|
|
|
554
|
|
|
776
|
|
|||||
|
Financial derivative obligations
(b)
|
14
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Operating leases
(c)
|
8
|
|
|
4
|
|
|
3
|
|
|
4
|
|
|
19
|
|
|||||
|
Purchase commitments –
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital
(d)
|
304
|
|
|
594
|
|
|
508
|
|
|
—
|
|
|
1,406
|
|
|||||
|
Fuel
(e)
|
211
|
|
|
247
|
|
|
132
|
|
|
44
|
|
|
634
|
|
|||||
|
Purchased power
(f)
|
129
|
|
|
266
|
|
|
275
|
|
|
906
|
|
|
1,576
|
|
|||||
|
Other
(g)
|
16
|
|
|
34
|
|
|
36
|
|
|
119
|
|
|
205
|
|
|||||
|
Pension and other postretirement benefit plans
(h)
|
5
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Total
|
$
|
735
|
|
|
$
|
1,433
|
|
|
$
|
1,174
|
|
|
$
|
2,610
|
|
|
$
|
5,952
|
|
|
(a)
|
All amounts are reflected based on final maturity dates. The Company plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of
December 31, 2017
, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk.
|
|
(b)
|
See Notes 1 and 10 to the financial statements for additional information.
|
|
(c)
|
Excludes a PPA accounted for as a lease, which is included in "Purchased power."
|
|
(d)
|
The Company provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. These amounts exclude capital expenditures covered under long-term service agreements, which are reflected in "Other." At December 31, 2017, significant purchase commitments were outstanding in connection with the construction program. See FUTURE EARNINGS POTENTIAL – "Environmental Matters – Environmental Laws and Regulations" for additional information.
|
|
(e)
|
Includes commitments to purchase coal and natural gas, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the New York Mercantile Exchange future prices at December 31, 2017.
|
|
(f)
|
The capacity and transmission related costs associated with PPAs are recovered through the purchased power capacity cost recovery clause. Energy costs associated with PPAs are recovered through the fuel cost recovery clause. See Notes 3 and 7 to the financial statements for additional information.
|
|
(g)
|
Includes long-term service agreements and contracts for the procurement of limestone. Long-term service agreements include price escalation based on inflation indices. Limestone costs are recovered through the environmental cost recovery clause. See Note 3 to the financial statements for additional information.
|
|
(h)
|
The Company forecasts contributions to the pension and other postretirement benefit plans over a three-year period. The Company anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from the Company's corporate assets. See Note 2 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from the Company's corporate assets.
|
|
•
|
the impact of recent and future federal and state regulatory changes, including environmental laws and regulations governing air, water, land, and protection of other natural resources
,
and also changes in tax and other laws and regulations to which
the Company is
subject, as well as changes in application of existing laws and regulations;
|
|
•
|
the uncertainty surrounding the recently enacted Tax Reform Legislation, including implementing regulations and IRS interpretations, actions that may be taken in response by regulatory authorities, and its impact, if any, on the credit ratings of
the Company;
|
|
•
|
current and future litigation or regulatory investigations, proceedings, or inquiries
;
|
|
•
|
the effects, extent, and timing of the entry of additional competition in the markets in which
the Company operates;
|
|
•
|
variations in demand for
electricity,
including those relating to weather, the general economy, population and business growth (and declines), the effects of energy conservation and efficiency measures, including from the development and deployment of alternative energy sources such as self-generation and distributed generation technologies, and any potential economic impacts resulting from federal fiscal decisions;
|
|
•
|
available sources and costs of
fuels;
|
|
•
|
effects of inflation;
|
|
•
|
the ability to control costs and avoid cost overruns during the development
and construction of facilities,
to construct facilities in accordance with the requirements of permits and licenses
, and
to satisfy any environmental performance standards
;
|
|
•
|
investment performance of
the Company's
employee and retiree benefit plans
;
|
|
•
|
advances in technology;
|
|
•
|
state and federal rate regulations
and the impact of pending and future rate cases and negotiations, including rate
actions relating
to fuel and other cost recovery mechanisms;
|
|
•
|
the ability to successfully operate generating, transmission, and distribution facilities and the successful performance of necessary corporate functions;
|
|
•
|
internal restructuring or other restructuring options that may be pursued;
|
|
•
|
potential business strategies, including acquisitions or dispositions of assets or businesses,
which cannot be assured to be completed or beneficial to
the Company;
|
|
•
|
the ability of counterparties of
the Company
to make payments as and when due and to perform as required;
|
|
•
|
the ability to obtain new short- and long-term contracts with wholesale customers;
|
|
•
|
the direct or indirect effect on the
Company's
business resulting from cyber intrusion or physical attack and the threat of physical attacks;
|
|
•
|
interest rate fluctuations and financial market conditions and the results of financing efforts;
|
|
•
|
changes in the Company's
credit ratings, including impacts on interest rates, access to capital markets, and collateral requirements;
|
|
•
|
the impacts of any sovereign financial issues, including impacts on interest rates, access to capital markets, impacts on foreign currency exchange rates, counterparty performance, and the economy in general
;
|
|
•
|
the ability of
the Company
to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
|
|
•
|
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes,
hurricanes and other storms, droughts, pandemic health events such as influenzas, or other similar occurrences;
|
|
•
|
the direct or indirect effects on the
Company's
business resulting from incidents affecting the U.S. electric grid
or operation of generating
resources;
|
|
•
|
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
|
•
|
other factors discussed elsewhere herein and in other reports filed by
the Company
from time to time with the SEC.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Revenues:
|
|
|
|
|
|
||||||
|
Retail revenues
|
$
|
1,281
|
|
|
$
|
1,281
|
|
|
$
|
1,249
|
|
|
Wholesale revenues, non-affiliates
|
57
|
|
|
61
|
|
|
107
|
|
|||
|
Wholesale revenues, affiliates
|
108
|
|
|
75
|
|
|
58
|
|
|||
|
Other revenues
|
70
|
|
|
68
|
|
|
69
|
|
|||
|
Total operating revenues
|
1,516
|
|
|
1,485
|
|
|
1,483
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Fuel
|
427
|
|
|
432
|
|
|
445
|
|
|||
|
Purchased power
|
155
|
|
|
142
|
|
|
135
|
|
|||
|
Other operations and maintenance
|
359
|
|
|
336
|
|
|
354
|
|
|||
|
Depreciation and amortization
|
137
|
|
|
172
|
|
|
141
|
|
|||
|
Taxes other than income taxes
|
116
|
|
|
120
|
|
|
118
|
|
|||
|
Loss on Plant Scherer Unit 3
|
33
|
|
|
—
|
|
|
—
|
|
|||
|
Total operating expenses
|
1,227
|
|
|
1,202
|
|
|
1,193
|
|
|||
|
Operating Income
|
289
|
|
|
283
|
|
|
290
|
|
|||
|
Other Income and (Expense):
|
|
|
|
|
|
||||||
|
Interest expense, net of amounts capitalized
|
(50
|
)
|
|
(47
|
)
|
|
(49
|
)
|
|||
|
Other income (expense), net
|
(10
|
)
|
|
(5
|
)
|
|
8
|
|
|||
|
Total other income and (expense)
|
(60
|
)
|
|
(52
|
)
|
|
(41
|
)
|
|||
|
Earnings Before Income Taxes
|
229
|
|
|
231
|
|
|
249
|
|
|||
|
Income taxes
|
90
|
|
|
91
|
|
|
92
|
|
|||
|
Net Income
|
139
|
|
|
140
|
|
|
157
|
|
|||
|
Dividends on Preference Stock
|
4
|
|
|
9
|
|
|
9
|
|
|||
|
Net Income After Dividends on Preference Stock
|
$
|
135
|
|
|
$
|
131
|
|
|
$
|
148
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Net Income
|
$
|
139
|
|
|
$
|
140
|
|
|
$
|
157
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Qualifying hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value, net of tax of $(1), $-, and $-, respectively
|
(1
|
)
|
|
1
|
|
|
1
|
|
|||
|
Total other comprehensive income (loss)
|
(1
|
)
|
|
1
|
|
|
1
|
|
|||
|
Comprehensive Income
|
$
|
138
|
|
|
$
|
141
|
|
|
$
|
158
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
139
|
|
|
$
|
140
|
|
|
$
|
157
|
|
|
Adjustments to reconcile net income
to net cash provided from operating activities — |
|
|
|
|
|
||||||
|
Depreciation and amortization, total
|
149
|
|
|
179
|
|
|
152
|
|
|||
|
Deferred income taxes
|
72
|
|
|
57
|
|
|
90
|
|
|||
|
Pension and postretirement funding
|
—
|
|
|
(48
|
)
|
|
—
|
|
|||
|
Loss on Plant Scherer Unit 3
|
33
|
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
(3
|
)
|
|
(3
|
)
|
|
4
|
|
|||
|
Changes in certain current assets and liabilities —
|
|
|
|
|
|
||||||
|
-Receivables
|
(43
|
)
|
|
15
|
|
|
33
|
|
|||
|
-Fossil fuel stock
|
8
|
|
|
37
|
|
|
(6
|
)
|
|||
|
-Prepaid income taxes
|
8
|
|
|
(11
|
)
|
|
32
|
|
|||
|
-Other current assets
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
-Accounts payable
|
20
|
|
|
5
|
|
|
(22
|
)
|
|||
|
-Over recovered regulatory clause revenues
|
(12
|
)
|
|
1
|
|
|
22
|
|
|||
|
-Other current liabilities
|
(13
|
)
|
|
8
|
|
|
—
|
|
|||
|
Net cash provided from operating activities
|
356
|
|
|
379
|
|
|
460
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Property additions
|
(202
|
)
|
|
(178
|
)
|
|
(235
|
)
|
|||
|
Cost of removal, net of salvage
|
(21
|
)
|
|
(9
|
)
|
|
(10
|
)
|
|||
|
Change in construction payables
|
(2
|
)
|
|
13
|
|
|
(28
|
)
|
|||
|
Other investing activities
|
(9
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
|
Net cash used for investing activities
|
(234
|
)
|
|
(180
|
)
|
|
(281
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Increase (decrease) in notes payable, net
|
(223
|
)
|
|
126
|
|
|
32
|
|
|||
|
Proceeds —
|
|
|
|
|
|
||||||
|
Common stock issued to parent
|
175
|
|
|
—
|
|
|
20
|
|
|||
|
Capital contributions from parent company
|
2
|
|
|
20
|
|
|
4
|
|
|||
|
Pollution control revenue bonds
|
—
|
|
|
—
|
|
|
13
|
|
|||
|
Senior notes
|
300
|
|
|
—
|
|
|
—
|
|
|||
|
Redemptions and repurchases —
|
|
|
|
|
|
||||||
|
Preference stock
|
(150
|
)
|
|
—
|
|
|
—
|
|
|||
|
Senior notes
|
(85
|
)
|
|
(235
|
)
|
|
(60
|
)
|
|||
|
Pollution control revenue bonds
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||
|
Payment of common stock dividends
|
(165
|
)
|
|
(120
|
)
|
|
(130
|
)
|
|||
|
Other financing activities
|
(4
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|||
|
Net cash used for financing activities
|
(150
|
)
|
|
(217
|
)
|
|
(144
|
)
|
|||
|
Net Change in Cash and Cash Equivalents
|
(28
|
)
|
|
(18
|
)
|
|
35
|
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
56
|
|
|
74
|
|
|
39
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
28
|
|
|
$
|
56
|
|
|
$
|
74
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash paid (received) during the period for —
|
|
|
|
|
|
||||||
|
Interest (net of $-, $-, and $6 capitalized, respectively)
|
$
|
46
|
|
|
$
|
53
|
|
|
$
|
52
|
|
|
Income taxes (net of refunds)
|
12
|
|
|
21
|
|
|
(7
|
)
|
|||
|
Noncash transactions —
|
|
|
|
|
|
||||||
|
Accrued property additions at year-end
|
31
|
|
|
33
|
|
|
20
|
|
|||
|
Other financing activities related to energy services
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Receivables related to energy services
|
7
|
|
|
—
|
|
|
—
|
|
|||
|
Assets
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
28
|
|
|
$
|
56
|
|
|
Receivables —
|
|
|
|
||||
|
Customer accounts receivable
|
76
|
|
|
72
|
|
||
|
Unbilled revenues
|
67
|
|
|
55
|
|
||
|
Under recovered regulatory clause revenues
|
27
|
|
|
17
|
|
||
|
Affiliated
|
14
|
|
|
17
|
|
||
|
Other accounts and notes receivable
|
7
|
|
|
6
|
|
||
|
Accumulated provision for uncollectible accounts
|
(1
|
)
|
|
(1
|
)
|
||
|
Fossil fuel stock
|
63
|
|
|
71
|
|
||
|
Materials and supplies
|
57
|
|
|
55
|
|
||
|
Other regulatory assets, current
|
56
|
|
|
44
|
|
||
|
Other current assets
|
21
|
|
|
30
|
|
||
|
Total current assets
|
415
|
|
|
422
|
|
||
|
Property, Plant, and Equipment:
|
|
|
|
||||
|
In service
|
5,196
|
|
|
5,140
|
|
||
|
Less: Accumulated provision for depreciation
|
1,461
|
|
|
1,382
|
|
||
|
Plant in service, net of depreciation
|
3,735
|
|
|
3,758
|
|
||
|
Construction work in progress
|
91
|
|
|
51
|
|
||
|
Total property, plant, and equipment
|
3,826
|
|
|
3,809
|
|
||
|
Deferred Charges and Other Assets:
|
|
|
|
||||
|
Deferred charges related to income taxes
|
31
|
|
|
58
|
|
||
|
Other regulatory assets, deferred
|
502
|
|
|
512
|
|
||
|
Other deferred charges and assets
|
23
|
|
|
21
|
|
||
|
Total deferred charges and other assets
|
556
|
|
|
591
|
|
||
|
Total Assets
|
$
|
4,797
|
|
|
$
|
4,822
|
|
|
Liabilities and Stockholder's Equity
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Liabilities:
|
|
|
|
||||
|
Securities due within one year
|
$
|
—
|
|
|
$
|
87
|
|
|
Notes payable
|
45
|
|
|
268
|
|
||
|
Accounts payable —
|
|
|
|
||||
|
Affiliated
|
52
|
|
|
59
|
|
||
|
Other
|
75
|
|
|
54
|
|
||
|
Customer deposits
|
35
|
|
|
35
|
|
||
|
Accrued taxes —
|
|
|
|
||||
|
Accrued income taxes
|
1
|
|
|
1
|
|
||
|
Other accrued taxes
|
9
|
|
|
19
|
|
||
|
Accrued interest
|
9
|
|
|
8
|
|
||
|
Accrued compensation
|
39
|
|
|
40
|
|
||
|
Deferred capacity expense, current
|
22
|
|
|
22
|
|
||
|
Other regulatory liabilities, current
|
—
|
|
|
16
|
|
||
|
Asset retirement obligations, current
|
37
|
|
|
16
|
|
||
|
Other current liabilities
|
27
|
|
|
24
|
|
||
|
Total current liabilities
|
351
|
|
|
649
|
|
||
|
Long-Term Debt
(See accompanying statements)
|
1,285
|
|
|
987
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes
|
537
|
|
|
948
|
|
||
|
Deferred credits related to income taxes
|
458
|
|
|
2
|
|
||
|
Employee benefit obligations
|
102
|
|
|
96
|
|
||
|
Deferred capacity expense
|
97
|
|
|
119
|
|
||
|
Asset retirement obligations
|
105
|
|
|
120
|
|
||
|
Other cost of removal obligations
|
221
|
|
|
249
|
|
||
|
Other regulatory liabilities, deferred
|
43
|
|
|
45
|
|
||
|
Other deferred credits and liabilities
|
67
|
|
|
71
|
|
||
|
Total deferred credits and other liabilities
|
1,630
|
|
|
1,650
|
|
||
|
Total Liabilities
|
3,266
|
|
|
3,286
|
|
||
|
Preference Stock
(See accompanying statements)
|
—
|
|
|
147
|
|
||
|
Common Stockholder's Equity
(See accompanying statements)
|
1,531
|
|
|
1,389
|
|
||
|
Total Liabilities and Stockholder's Equity
|
$
|
4,797
|
|
|
$
|
4,822
|
|
|
Commitments and Contingent Matters
(See notes)
|
|
|
|
||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
|
(percent of total)
|
||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
||||||
|
Long-term notes payable —
|
|
|
|
|
|
|
|
||||||
|
2.93% to 5.90% due 2017
|
$
|
—
|
|
|
$
|
87
|
|
|
|
|
|
||
|
4.75% due 2020
|
175
|
|
|
175
|
|
|
|
|
|
||||
|
3.10% due 2022
|
100
|
|
|
100
|
|
|
|
|
|
||||
|
3.30% to 5.10% due 2027-2044
|
715
|
|
|
415
|
|
|
|
|
|
||||
|
Total long-term notes payable
|
990
|
|
|
777
|
|
|
|
|
|
||||
|
Other long-term debt —
|
|
|
|
|
|
|
|
||||||
|
Pollution control revenue bonds —
|
|
|
|
|
|
|
|
||||||
|
2.10% due 2022
|
37
|
|
|
37
|
|
|
|
|
|
||||
|
1.15% to 4.45% due 2023-2049
|
190
|
|
|
190
|
|
|
|
|
|
||||
|
Variable rate (1.83% at 12/31/17) due 2022
|
4
|
|
|
4
|
|
|
|
|
|
||||
|
Variable rates (1.85% to 1.88% at 12/31/17) due 2039-2042
|
78
|
|
|
78
|
|
|
|
|
|
||||
|
Total other long-term debt
|
309
|
|
|
309
|
|
|
|
|
|
||||
|
Unamortized debt discount
|
(5
|
)
|
|
(5
|
)
|
|
|
|
|
||||
|
Unamortized debt issuance expense
|
(9
|
)
|
|
(7
|
)
|
|
|
|
|
||||
|
Total long-term debt (annual interest requirement — $48 million)
|
1,285
|
|
|
1,074
|
|
|
|
|
|
||||
|
Less amount due within one year
|
—
|
|
|
87
|
|
|
|
|
|
||||
|
Long-term debt excluding amount due within one year
|
1,285
|
|
|
987
|
|
|
45.6
|
%
|
|
39.1
|
%
|
||
|
Preferred and Preference Stock:
|
|
|
|
|
|
|
|
||||||
|
Authorized — 20,000,000 shares — preferred stock
|
|
|
|
|
|
|
|
||||||
|
— 10,000,000 shares — preference stock
|
|
|
|
|
|
|
|
||||||
|
Outstanding — $100 par or stated value
|
|
|
|
|
|
|
|
||||||
|
— 2017: no shares
|
|
|
|
|
|
|
|
||||||
|
— 2016:
|
|
|
|
|
|
|
|
||||||
|
— 6.00% preference stock — 550,000 shares (non-cumulative)
|
—
|
|
|
54
|
|
|
|
|
|
||||
|
— 6.45% preference stock — 450,000 shares (non-cumulative)
|
—
|
|
|
44
|
|
|
|
|
|
||||
|
— 5.60% preference stock — 500,000 shares (non-cumulative)
|
—
|
|
|
49
|
|
|
|
|
|
||||
|
Total preference stock
|
—
|
|
|
147
|
|
|
—
|
|
|
5.8
|
|
||
|
Common Stockholder's Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, without par value —
|
|
|
|
|
|
|
|
||||||
|
Authorized — 20,000,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 2017: 7,392,717 shares
|
|
|
|
|
|
|
|
||||||
|
— 2016: 5,642,717 shares
|
678
|
|
|
503
|
|
|
|
|
|
||||
|
Paid-in capital
|
594
|
|
|
589
|
|
|
|
|
|
||||
|
Retained earnings
|
259
|
|
|
296
|
|
|
|
|
|
||||
|
Accumulated other comprehensive income
|
—
|
|
|
1
|
|
|
|
|
|
||||
|
Total common stockholder's equity
|
1,531
|
|
|
1,389
|
|
|
54.4
|
|
|
55.1
|
|
||
|
Total Capitalization
|
$
|
2,816
|
|
|
$
|
2,523
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Number of Common Shares Issued
|
|
Common Stock
|
|
Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||
|
|
(in millions)
|
|||||||||||||||||||||
|
Balance at December 31, 2014
|
5
|
|
|
$
|
483
|
|
|
$
|
560
|
|
|
$
|
267
|
|
|
$
|
(1
|
)
|
|
$
|
1,309
|
|
|
Net income after dividends on
preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
148
|
|
|||||
|
Issuance of common stock
|
1
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(130
|
)
|
|
—
|
|
|
(130
|
)
|
|||||
|
Balance at December 31, 2015
|
6
|
|
|
503
|
|
|
567
|
|
|
285
|
|
|
—
|
|
|
1,355
|
|
|||||
|
Net income after dividends on
preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(120
|
)
|
|
—
|
|
|
(120
|
)
|
|||||
|
Balance at December 31, 2016
|
6
|
|
|
503
|
|
|
589
|
|
|
296
|
|
|
1
|
|
|
1,389
|
|
|||||
|
Net income after dividends on
preference stock
|
—
|
|
|
—
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|
135
|
|
|||||
|
Issuance of common stock
|
—
|
|
|
175
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175
|
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(165
|
)
|
|
—
|
|
|
(165
|
)
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Balance at December 31, 2017
|
6
|
|
|
$
|
678
|
|
|
$
|
594
|
|
|
$
|
259
|
|
|
$
|
—
|
|
|
$
|
1,531
|
|
|
Note
|
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
|
2017
|
|
|
2016
|
|
|
Note
|
||
|
|
(in millions)
|
|
|
||||||
|
Retiree benefit plans, net
|
$
|
166
|
|
|
$
|
160
|
|
|
(a,b)
|
|
PPA charges
|
119
|
|
|
141
|
|
|
(b,c)
|
||
|
Closure of ash ponds
|
80
|
|
|
75
|
|
|
(b,d)
|
||
|
Remaining book value of retired assets
|
65
|
|
|
66
|
|
|
(e)
|
||
|
Environmental remediation
|
52
|
|
|
44
|
|
|
(b,d)
|
||
|
Other regulatory assets, net
|
36
|
|
|
18
|
|
|
(i)
|
||
|
Deferred income tax charges
|
31
|
|
|
56
|
|
|
(f)
|
||
|
Deferred return on transmission upgrades
|
25
|
|
|
25
|
|
|
(e)
|
||
|
Fuel-hedging assets, net
|
21
|
|
|
24
|
|
|
(b,h)
|
||
|
Loss on reacquired debt
|
17
|
|
|
18
|
|
|
(j)
|
||
|
Asset retirement obligations, net
|
13
|
|
|
7
|
|
|
(b,f)
|
||
|
Regulatory asset, offset to other cost of removal
|
—
|
|
|
29
|
|
|
(e)
|
||
|
Deferred income tax credits
|
(458
|
)
|
|
(2
|
)
|
|
(g)
|
||
|
Other cost of removal obligations
|
(221
|
)
|
|
(278
|
)
|
|
(f)
|
||
|
Property damage reserve
|
(40
|
)
|
|
(40
|
)
|
|
(e)
|
||
|
Over recovered regulatory clause revenues
|
(11
|
)
|
|
(23
|
)
|
|
(k)
|
||
|
Total regulatory assets (liabilities), net
|
$
|
(105
|
)
|
|
$
|
320
|
|
|
|
|
(a)
|
Recovered and amortized over the average remaining service period, which may range up to
14 years
. See Note 2 for additional information.
|
|
(b)
|
Not earning a return as offset in rate base by a corresponding asset or liability.
|
|
(c)
|
Recovered over the life of the PPA for periods up to
six years
.
|
|
(d)
|
Recovered through the environmental cost recovery clause when the remediation or the work is performed.
|
|
(e)
|
Recorded and recovered or amortized as approved by the Florida PSC.
|
|
(f)
|
Asset retirement and removal assets and liabilities are recorded, and deferred income tax assets are recorded, recovered, and amortized, over the related property lives, which may range up to
65 years
. Asset retirement and removal assets and liabilities will be settled and trued up following completion of the related activities.
|
|
(g)
|
Deferred income tax liabilities are amortized over the related property lives, which may range up to
65 years
. Includes the deferred tax liabilities as a result of the Tax Reform Legislation. Amortization of
$71 million
of the deferred tax liabilities at December 31, 2017 is expected to be determined by the Florida PSC at a later date. See Notes 3 and 5 for additional information.
|
|
(h)
|
Fuel-hedging assets and liabilities are recorded over the life of the underlying hedged purchase contracts, which currently do not exceed
four years
. Upon final settlement, actual costs incurred are recovered through the fuel cost recovery clause.
|
|
(i)
|
Comprised primarily of under recovered regulatory clause revenues. Other regulatory assets costs, with the exception of vacation pay, are recorded and recovered or amortized as approved by the Florida PSC. Vacation pay, including banked holiday pay, does not earn a return as offset in rate base by a corresponding liability; it is recorded as earned by employees and recovered as paid, generally within
one year
.
|
|
(j)
|
Recovered over either the remaining life of the original issue or, if refinanced, over the life of the new issue, which may range up to
40 years
.
|
|
(k)
|
Recorded and recovered or amortized as approved by the Florida PSC, generally within
one year
.
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Generation
|
$
|
3,005
|
|
|
$
|
3,001
|
|
|
Transmission
|
720
|
|
|
706
|
|
||
|
Distribution
|
1,282
|
|
|
1,241
|
|
||
|
General
|
188
|
|
|
191
|
|
||
|
Plant acquisition adjustment
|
1
|
|
|
1
|
|
||
|
Total plant in service
|
$
|
5,196
|
|
|
$
|
5,140
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Balance at beginning of year
|
$
|
136
|
|
|
$
|
130
|
|
|
Liabilities incurred
|
—
|
|
|
1
|
|
||
|
Liabilities settled
|
(8
|
)
|
|
(1
|
)
|
||
|
Accretion
|
2
|
|
|
4
|
|
||
|
Cash flow revisions
|
12
|
|
|
2
|
|
||
|
Balance at end of year
|
$
|
142
|
|
|
$
|
136
|
|
|
Assumptions used to determine net periodic costs:
|
2017
|
|
2016
|
|
2015
|
|||
|
Pension plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.46
|
%
|
|
4.71
|
%
|
|
4.18
|
%
|
|
Discount rate – interest costs
|
3.82
|
|
|
3.97
|
|
|
4.18
|
|
|
Discount rate – service costs
|
4.81
|
|
|
5.04
|
|
|
4.48
|
|
|
Expected long-term return on plan assets
|
7.95
|
|
|
8.20
|
|
|
8.20
|
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
3.59
|
|
|
Other postretirement benefit plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.25
|
%
|
|
4.51
|
%
|
|
4.04
|
%
|
|
Discount rate – interest costs
|
3.56
|
|
|
3.68
|
|
|
4.04
|
|
|
Discount rate – service costs
|
4.62
|
|
|
4.88
|
|
|
4.38
|
|
|
Expected long-term return on plan assets
|
7.81
|
|
|
8.05
|
|
|
8.07
|
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
3.59
|
|
|
Assumptions used to determine benefit obligations:
|
2017
|
|
2016
|
||
|
Pension plans
|
|
|
|
||
|
Discount rate
|
3.82
|
%
|
|
4.46
|
%
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
Other postretirement benefit plans
|
|
|
|
||
|
Discount rate
|
3.69
|
%
|
|
4.25
|
%
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
|
Initial Cost Trend Rate
|
|
Ultimate Cost Trend Rate
|
|
Year That Ultimate Rate is Reached
|
||
|
Pre-65
|
6.50
|
%
|
|
4.50
|
%
|
|
2026
|
|
Post-65 medical
|
5.00
|
|
|
4.50
|
|
|
2026
|
|
Post-65 prescription
|
10.00
|
|
|
4.50
|
|
|
2026
|
|
|
1 Percent
Increase
|
|
1 Percent
Decrease
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation
|
$
|
4
|
|
|
$
|
3
|
|
|
Service and interest costs
|
—
|
|
|
—
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
517
|
|
|
$
|
480
|
|
|
Service cost
|
13
|
|
|
12
|
|
||
|
Interest cost
|
19
|
|
|
19
|
|
||
|
Benefits paid
|
(20
|
)
|
|
(17
|
)
|
||
|
Actuarial (gain) loss
|
58
|
|
|
23
|
|
||
|
Balance at end of year
|
587
|
|
|
517
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
491
|
|
|
420
|
|
||
|
Actual return (loss) on plan assets
|
81
|
|
|
39
|
|
||
|
Employer contributions
|
1
|
|
|
49
|
|
||
|
Benefits paid
|
(20
|
)
|
|
(17
|
)
|
||
|
Fair value of plan assets at end of year
|
553
|
|
|
491
|
|
||
|
Accrued liability
|
$
|
(34
|
)
|
|
$
|
(26
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
160
|
|
|
$
|
153
|
|
|
Other current liabilities
|
(1
|
)
|
|
(1
|
)
|
||
|
Employee benefit obligations
|
(33
|
)
|
|
(25
|
)
|
||
|
|
2017
|
|
2016
|
|
Estimated Amortization in 2018
|
||||||
|
|
(in millions)
|
||||||||||
|
Prior service cost
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Net (gain) loss
|
158
|
|
|
150
|
|
|
10
|
|
|||
|
Regulatory assets
|
$
|
160
|
|
|
$
|
153
|
|
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Regulatory assets:
|
|
|
|
|
|
||
|
Beginning balance
|
$
|
153
|
|
|
$
|
142
|
|
|
Net (gain) loss
|
15
|
|
|
16
|
|
||
|
Change in prior service costs
|
—
|
|
|
2
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
(1
|
)
|
|
(1
|
)
|
||
|
Amortization of net gain (loss)
|
(7
|
)
|
|
(6
|
)
|
||
|
Total reclassification adjustments
|
(8
|
)
|
|
(7
|
)
|
||
|
Total change
|
7
|
|
|
11
|
|
||
|
Ending balance
|
$
|
160
|
|
|
$
|
153
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
13
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
Interest cost
|
19
|
|
|
19
|
|
|
20
|
|
|||
|
Expected return on plan assets
|
(38
|
)
|
|
(34
|
)
|
|
(32
|
)
|
|||
|
Recognized net (gain) loss
|
7
|
|
|
6
|
|
|
9
|
|
|||
|
Net amortization
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Net periodic pension cost
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
10
|
|
|
|
Benefit
Payments
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
22
|
|
|
2019
|
23
|
|
|
|
2020
|
25
|
|
|
|
2021
|
26
|
|
|
|
2022
|
28
|
|
|
|
2023 to 2027
|
155
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
83
|
|
|
$
|
81
|
|
|
Service cost
|
1
|
|
|
1
|
|
||
|
Interest cost
|
3
|
|
|
3
|
|
||
|
Benefits paid
|
(5
|
)
|
|
(4
|
)
|
||
|
Actuarial (gain) loss
|
1
|
|
|
2
|
|
||
|
Balance at end of year
|
83
|
|
|
83
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
18
|
|
|
17
|
|
||
|
Actual return (loss) on plan assets
|
3
|
|
|
2
|
|
||
|
Employer contributions
|
4
|
|
|
3
|
|
||
|
Benefits paid
|
(5
|
)
|
|
(4
|
)
|
||
|
Fair value of plan assets at end of year
|
20
|
|
|
18
|
|
||
|
Accrued liability
|
$
|
(63
|
)
|
|
$
|
(65
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
8
|
|
|
$
|
11
|
|
|
Other current liabilities
|
(1
|
)
|
|
(1
|
)
|
||
|
Other regulatory liabilities, deferred
|
(2
|
)
|
|
(4
|
)
|
||
|
Employee benefit obligations
|
(62
|
)
|
|
(64
|
)
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Net regulatory assets (liabilities):
|
|
|
|
|
|
||
|
Beginning balance
|
$
|
7
|
|
|
$
|
5
|
|
|
Net (gain) loss
|
(1
|
)
|
|
2
|
|
||
|
Ending balance
|
$
|
6
|
|
|
$
|
7
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest cost
|
3
|
|
|
3
|
|
|
3
|
|
|||
|
Expected return on plan assets
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Net periodic postretirement benefit cost
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
|
Benefit
Payments
|
|
Subsidy
Receipts
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
2018
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
2019
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
2020
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
2021
|
6
|
|
|
(1
|
)
|
|
5
|
|
|||
|
2022
|
6
|
|
|
(1
|
)
|
|
5
|
|
|||
|
2023 to 2027
|
28
|
|
|
(2
|
)
|
|
26
|
|
|||
|
|
Target
|
|
2017
|
|
2016
|
|||
|
Pension plan assets:
|
|
|
|
|
|
|||
|
Domestic equity
|
26
|
%
|
|
31
|
%
|
|
29
|
%
|
|
International equity
|
25
|
|
|
25
|
|
|
22
|
|
|
Fixed income
|
23
|
|
|
24
|
|
|
29
|
|
|
Special situations
|
3
|
|
|
1
|
|
|
2
|
|
|
Real estate investments
|
14
|
|
|
13
|
|
|
13
|
|
|
Private equity
|
9
|
|
|
6
|
|
|
5
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Other postretirement benefit plan assets:
|
|
|
|
|
|
|||
|
Domestic equity
|
25
|
%
|
|
30
|
%
|
|
28
|
%
|
|
International equity
|
24
|
|
|
24
|
|
|
21
|
|
|
Domestic fixed income
|
25
|
|
|
26
|
|
|
31
|
|
|
Special situations
|
3
|
|
|
1
|
|
|
2
|
|
|
Real estate investments
|
14
|
|
|
13
|
|
|
13
|
|
|
Private equity
|
9
|
|
|
6
|
|
|
5
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
Domestic equity.
A mix of large and small capitalization stocks with generally an equal distribution of value and growth attributes, managed both actively and through passive index approaches.
|
|
•
|
International equity.
A mix of growth stocks and value stocks with both developed and emerging market exposure, managed both actively and through passive index approaches.
|
|
•
|
Fixed income.
A mix of domestic and international bonds.
|
|
•
|
Special situations.
Investments in opportunistic strategies with the objective of diversifying and enhancing returns and exploiting short-term inefficiencies as well as investments in promising new strategies of a longer-term nature.
|
|
•
|
Real estate investments.
Investments in traditional private market, equity-oriented investments in real properties (indirectly through pooled funds or partnerships) and in publicly traded real estate securities.
|
|
•
|
Private equity.
Investments in private partnerships that invest in private or public securities typically through privately-negotiated and/or structured transactions, including leveraged buyouts, venture capital, and distressed debt.
|
|
•
|
Domestic and international equity.
Investments in equity securities such as common stocks, American depositary receipts, and real estate investment trusts that trade on a public exchange are classified as Level 1 investments and are valued at the closing price in the active market. Equity investments with unpublished prices (i.e. pooled funds) are valued as Level 2, when the underlying holdings used to value the investment are comprised of Level 1 or Level 2 equity securities.
|
|
•
|
Fixed income.
Investments in fixed income securities are generally classified as Level 2 investments and are valued based on prices reported in the market place. Additionally, the value of fixed income securities takes into consideration certain items such as broker quotes, spreads, yield curves, interest rates, and discount rates that apply to the term of a specific instrument.
|
|
•
|
Real estate investments, private equity, and special situations investments.
Investments in real estate, private equity, and special situations are generally classified as Net Asset Value as a Practical Expedient, since the underlying assets typically do not have publicly available observable inputs. The fund manager values the assets using various inputs and techniques depending on the nature of the underlying investments. Techniques may include purchase multiples for comparable transactions, comparable public company trading multiples, discounted cash flow analysis, prevailing market capitalization rates, recent sales of comparable investments, and independent third-party appraisals. The fair value of partnerships is determined by aggregating the value of the underlying assets less liabilities.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
112
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166
|
|
|
International equity
(*)
|
72
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
137
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Corporate bonds
|
—
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|||||
|
Pooled funds
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Cash equivalents and other
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Real estate investments
|
22
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
77
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|||||
|
Total
|
$
|
216
|
|
|
$
|
245
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
$
|
555
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
93
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
136
|
|
|
International equity
(*)
|
57
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
|
Mortgage- and asset-backed securities
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Corporate bonds
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Pooled funds
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Cash equivalents and other
|
46
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||
|
Real estate investments
|
14
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
67
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|||||
|
Total
|
$
|
210
|
|
|
$
|
194
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
490
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
International equity
(*)
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Corporate bonds
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Pooled funds
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Cash equivalents and other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Real estate investments
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Total
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
19
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
International equity
(*)
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Corporate bonds
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Pooled funds
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Cash equivalents and other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Real estate investments
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Total
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
19
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Plant Scherer
Unit 3 (coal)
|
|
Plant Daniel Units 1 & 2 (coal)
|
|||||
|
|
(in millions)
|
|||||||
|
Plant in service
|
$
|
374
|
|
|
|
$
|
696
|
|
|
Accumulated depreciation
|
147
|
|
|
|
225
|
|
||
|
Construction work in progress
|
9
|
|
|
|
4
|
|
||
|
Company ownership
|
25
|
%
|
|
|
50
|
%
|
||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Federal -
|
|
|
|
|
|
||||||
|
Current
|
$
|
19
|
|
|
$
|
34
|
|
|
$
|
(3
|
)
|
|
Deferred
|
58
|
|
|
45
|
|
|
80
|
|
|||
|
|
77
|
|
|
79
|
|
|
77
|
|
|||
|
State -
|
|
|
|
|
|
||||||
|
Current
|
(1
|
)
|
|
—
|
|
|
5
|
|
|||
|
Deferred
|
14
|
|
|
12
|
|
|
10
|
|
|||
|
|
13
|
|
|
12
|
|
|
15
|
|
|||
|
Total
|
$
|
90
|
|
|
$
|
91
|
|
|
$
|
92
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax liabilities-
|
|
|
|
||||
|
Accelerated depreciation
|
$
|
552
|
|
|
$
|
834
|
|
|
Property basis differences
|
105
|
|
|
123
|
|
||
|
Pension and other employee benefits
|
38
|
|
|
58
|
|
||
|
Regulatory assets
|
22
|
|
|
45
|
|
||
|
Regulatory assets associated with employee benefit obligations
|
44
|
|
|
65
|
|
||
|
Regulatory assets associated with asset retirement obligations
|
38
|
|
|
55
|
|
||
|
Other
|
13
|
|
|
12
|
|
||
|
Total
|
812
|
|
|
1,192
|
|
||
|
Deferred tax assets-
|
|
|
|
||||
|
Federal effect of state deferred taxes
|
25
|
|
|
37
|
|
||
|
Postretirement benefits
|
17
|
|
|
26
|
|
||
|
Pension and other employee benefits
|
49
|
|
|
72
|
|
||
|
Property differences
|
98
|
|
|
1
|
|
||
|
Regulatory liability associated with Tax Reform Legislation (not subject to normalization)
|
19
|
|
|
—
|
|
||
|
Property reserve
|
10
|
|
|
17
|
|
||
|
Asset retirement obligations
|
38
|
|
|
55
|
|
||
|
Alternative minimum tax carryforward
|
7
|
|
|
18
|
|
||
|
Other
|
12
|
|
|
18
|
|
||
|
Total
|
275
|
|
|
244
|
|
||
|
Accumulated deferred income taxes
|
$
|
537
|
|
|
$
|
948
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
Federal statutory rate
|
35.0%
|
|
35.0%
|
|
35.0%
|
|
State income tax, net of federal deduction
|
3.7
|
|
3.4
|
|
3.9
|
|
Non-deductible book depreciation
|
0.2
|
|
0.6
|
|
0.5
|
|
Differences in prior years' deferred and current tax rates
|
—
|
|
(0.1)
|
|
(0.1)
|
|
AFUDC equity
|
—
|
|
—
|
|
(1.8)
|
|
Other, net
|
0.5
|
|
0.6
|
|
(0.6)
|
|
Effective income tax rate
|
39.4%
|
|
39.5%
|
|
36.9%
|
|
Expires
|
|
|
|
|
|
Executable
Term Loans
|
|
Expires Within One Year
|
||||||||||||||||||||||||||
|
2018
|
|
2019
|
|
2020
|
|
Total
|
|
Unused
|
|
One
Year
|
|
Two
Years
|
|
Term Out
|
|
No Term Out
|
||||||||||||||||||
|
(in millions)
|
|
(in millions)
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
$
|
30
|
|
|
$
|
25
|
|
|
$
|
225
|
|
|
$
|
280
|
|
|
$
|
280
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
10
|
|
|
|
Short-term Debt at the
End of the Period
|
||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
||
|
|
(in millions)
|
|
|
||
|
December 31, 2017:
|
|
|
|
||
|
Commercial paper
|
$
|
45
|
|
|
2.0%
|
|
December 31, 2016:
|
|
|
|
||
|
Commercial paper
|
$
|
168
|
|
|
1.1%
|
|
Short-term bank debt
|
100
|
|
|
1.5%
|
|
|
Total
|
$
|
268
|
|
|
1.2%
|
|
|
Operating Lease PPA
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
79
|
|
|
2019
|
79
|
|
|
|
2020
|
79
|
|
|
|
2021
|
79
|
|
|
|
2022
|
79
|
|
|
|
2023 and thereafter
|
33
|
|
|
|
Total
|
$
|
428
|
|
|
|
Minimum Lease Payments
|
||||||||||
|
|
Affiliate Operating Leases
(a)
|
|
Non-Affiliate Operating Leases
(b)
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
2018
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
9
|
|
|
2019
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
2020
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
2021
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
2022
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
2023 and thereafter
|
4
|
|
|
1
|
|
|
5
|
|
|||
|
Total
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
20
|
|
|
(a)
|
Includes operating leases for cellular tower space.
|
|
(b)
|
Includes operating leases for barges, facilities, and other equipment.
|
|
•
|
Level 1 consists of observable market data in an active market for identical assets or liabilities.
|
|
•
|
Level 2 consists of observable market data, other than that included in Level 1, that is either directly or indirectly observable.
|
|
•
|
Level 3 consists of unobservable market data. The input may reflect the assumptions of the Company of what a market participant would use in pricing an asset or liability. If there is little available market data, then the Company's own assumptions are the best available information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant
Other
Observable
Inputs
|
|
Significant
Unobservable
Inputs
|
|
|
||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Cash equivalents
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||
|
Total
|
$
|
20
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
|
Carrying
Amount
|
|
Fair
Value
|
||||
|
|
(in millions)
|
||||||
|
Long-term debt:
|
|
|
|
||||
|
2017
|
$
|
1,285
|
|
|
$
|
1,334
|
|
|
2016
|
$
|
1,074
|
|
|
$
|
1,097
|
|
|
•
|
Regulatory Hedges
— Energy-related derivative contracts which are designated as regulatory hedges relate primarily to the Company's fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through the fuel cost recovery clause.
|
|
•
|
Cash Flow Hedges
— Gains and losses on energy-related derivatives designated as cash flow hedges (which are mainly used to hedge anticipated purchases and sales) are initially deferred in OCI before being recognized in the statements of income in the same period as the hedged transactions are reflected in earnings.
|
|
•
|
Not Designated
— Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income as incurred.
|
|
|
2017
|
2016
|
||||||||||
|
Derivative Category and Balance Sheet Location
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||
|
|
(in millions)
|
|||||||||||
|
Derivatives designated as hedging instruments for regulatory purposes
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
—
|
|
$
|
14
|
|
$
|
4
|
|
$
|
12
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
—
|
|
7
|
|
1
|
|
17
|
|
||||
|
Total derivatives designated as hedging instruments for regulatory purposes
|
$
|
—
|
|
$
|
21
|
|
$
|
5
|
|
$
|
29
|
|
|
Gross amounts recognized
|
$
|
—
|
|
$
|
21
|
|
$
|
5
|
|
$
|
29
|
|
|
Gross amounts offset
|
$
|
—
|
|
$
|
—
|
|
$
|
(4
|
)
|
$
|
(4
|
)
|
|
Net amounts recognized on the Balance Sheets
|
$
|
—
|
|
$
|
21
|
|
$
|
1
|
|
$
|
25
|
|
|
|
Unrealized Losses
|
|
Unrealized Gains
|
||||||||||||||
|
Derivative Category
|
Balance Sheet
Location
|
2017
|
|
2016
|
|
Balance Sheet
Location
|
2017
|
|
2016
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Energy-related derivatives:
(*)
|
Other regulatory assets, current
|
$
|
(14
|
)
|
|
$
|
(9
|
)
|
|
Other regulatory liabilities, current
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Other regulatory assets, deferred
|
(7
|
)
|
|
(16
|
)
|
|
Other regulatory liabilities, deferred
|
—
|
|
|
—
|
|
||||
|
Total energy-related derivative gains (losses)
|
|
$
|
(21
|
)
|
|
$
|
(25
|
)
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
(*)
|
The unrealized gains and losses for derivative contracts subject to netting arrangements were presented net on the balance sheets.
|
|
Quarter Ended
|
Operating
Revenues
|
|
Operating
Income
|
|
Net Income After Dividends on Preference Stock
|
||||||
|
|
(in millions)
|
||||||||||
|
March 2017
|
$
|
350
|
|
|
$
|
46
|
|
|
$
|
18
|
|
|
June 2017
|
357
|
|
|
75
|
|
|
35
|
|
|||
|
September 2017
|
437
|
|
|
115
|
|
|
63
|
|
|||
|
December 2017
|
372
|
|
|
53
|
|
|
19
|
|
|||
|
|
|
|
|
|
|
||||||
|
March 2016
|
$
|
335
|
|
|
$
|
65
|
|
|
$
|
29
|
|
|
June 2016
|
365
|
|
|
74
|
|
|
34
|
|
|||
|
September 2016
|
436
|
|
|
90
|
|
|
45
|
|
|||
|
December 2016
|
349
|
|
|
54
|
|
|
23
|
|
|||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions)
|
$
|
1,516
|
|
|
$
|
1,485
|
|
|
$
|
1,483
|
|
|
$
|
1,590
|
|
|
$
|
1,440
|
|
|
Net Income After Dividends
on Preference Stock (in millions)
|
$
|
135
|
|
|
$
|
131
|
|
|
$
|
148
|
|
|
$
|
140
|
|
|
$
|
124
|
|
|
Cash Dividends
on Common Stock (in millions)
|
$
|
165
|
|
|
$
|
120
|
|
|
$
|
130
|
|
|
$
|
123
|
|
|
$
|
115
|
|
|
Return on Average Common Equity (percent)
|
9.22
|
|
|
9.52
|
|
|
11.11
|
|
|
11.02
|
|
|
10.30
|
|
|||||
|
Total Assets (in millions)
(a)(b)
|
$
|
4,797
|
|
|
$
|
4,822
|
|
|
$
|
4,920
|
|
|
$
|
4,697
|
|
|
$
|
4,321
|
|
|
Gross Property Additions (in millions)
|
$
|
201
|
|
|
$
|
179
|
|
|
$
|
247
|
|
|
$
|
361
|
|
|
$
|
305
|
|
|
Capitalization (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
$
|
1,531
|
|
|
$
|
1,389
|
|
|
$
|
1,355
|
|
|
$
|
1,309
|
|
|
$
|
1,235
|
|
|
Preference stock
|
—
|
|
|
147
|
|
|
147
|
|
|
147
|
|
|
147
|
|
|||||
|
Long-term debt
(a)
|
1,285
|
|
|
987
|
|
|
1,193
|
|
|
1,362
|
|
|
1,150
|
|
|||||
|
Total (excluding amounts due within one year)
|
$
|
2,816
|
|
|
$
|
2,523
|
|
|
$
|
2,695
|
|
|
$
|
2,818
|
|
|
$
|
2,532
|
|
|
Capitalization Ratios (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
54.4
|
|
|
55.1
|
|
|
50.3
|
|
|
46.5
|
|
|
48.8
|
|
|||||
|
Preference stock
|
—
|
|
|
5.8
|
|
|
5.4
|
|
|
5.2
|
|
|
5.8
|
|
|||||
|
Long-term debt
(a)
|
45.6
|
|
|
39.1
|
|
|
44.3
|
|
|
48.3
|
|
|
45.4
|
|
|||||
|
Total (excluding amounts due within one year)
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Customers (year-end):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
404,273
|
|
|
398,501
|
|
|
393,149
|
|
|
388,292
|
|
|
383,980
|
|
|||||
|
Commercial
|
56,700
|
|
|
56,091
|
|
|
55,460
|
|
|
54,892
|
|
|
54,567
|
|
|||||
|
Industrial
|
255
|
|
|
254
|
|
|
248
|
|
|
260
|
|
|
260
|
|
|||||
|
Other
|
578
|
|
|
569
|
|
|
614
|
|
|
603
|
|
|
582
|
|
|||||
|
Total
|
461,806
|
|
|
455,415
|
|
|
449,471
|
|
|
444,047
|
|
|
439,389
|
|
|||||
|
Employees (year-end)
|
1,288
|
|
|
1,352
|
|
|
1,391
|
|
|
1,384
|
|
|
1,410
|
|
|||||
|
(a)
|
A reclassification of debt issuance costs from Total Assets to Long-term debt of $8 million and $8 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(b)
|
A reclassification of deferred tax assets from Total Assets of $3 million and $8 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
720
|
|
|
$
|
714
|
|
|
$
|
698
|
|
|
$
|
700
|
|
|
$
|
632
|
|
|
Commercial
|
412
|
|
|
410
|
|
|
403
|
|
|
408
|
|
|
395
|
|
|||||
|
Industrial
|
144
|
|
|
152
|
|
|
144
|
|
|
153
|
|
|
139
|
|
|||||
|
Other
|
5
|
|
|
5
|
|
|
4
|
|
|
6
|
|
|
4
|
|
|||||
|
Total retail
|
1,281
|
|
|
1,281
|
|
|
1,249
|
|
|
1,267
|
|
|
1,170
|
|
|||||
|
Wholesale — non-affiliates
|
57
|
|
|
61
|
|
|
107
|
|
|
129
|
|
|
109
|
|
|||||
|
Wholesale — affiliates
|
108
|
|
|
75
|
|
|
58
|
|
|
130
|
|
|
100
|
|
|||||
|
Total revenues from sales of electricity
|
1,446
|
|
|
1,417
|
|
|
1,414
|
|
|
1,526
|
|
|
1,379
|
|
|||||
|
Other revenues
|
70
|
|
|
68
|
|
|
69
|
|
|
64
|
|
|
61
|
|
|||||
|
Total
|
$
|
1,516
|
|
|
$
|
1,485
|
|
|
$
|
1,483
|
|
|
$
|
1,590
|
|
|
$
|
1,440
|
|
|
Kilowatt-Hour Sales (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
5,229
|
|
|
5,358
|
|
|
5,365
|
|
|
5,362
|
|
|
5,089
|
|
|||||
|
Commercial
|
3,814
|
|
|
3,869
|
|
|
3,898
|
|
|
3,838
|
|
|
3,810
|
|
|||||
|
Industrial
|
1,740
|
|
|
1,830
|
|
|
1,798
|
|
|
1,849
|
|
|
1,700
|
|
|||||
|
Other
|
26
|
|
|
25
|
|
|
25
|
|
|
26
|
|
|
21
|
|
|||||
|
Total retail
|
10,809
|
|
|
11,082
|
|
|
11,086
|
|
|
11,075
|
|
|
10,620
|
|
|||||
|
Wholesale — non-affiliates
|
749
|
|
|
751
|
|
|
1,040
|
|
|
1,670
|
|
|
1,163
|
|
|||||
|
Wholesale — affiliates
|
3,887
|
|
|
2,784
|
|
|
1,906
|
|
|
3,284
|
|
|
3,127
|
|
|||||
|
Total
|
15,445
|
|
|
14,617
|
|
|
14,032
|
|
|
16,029
|
|
|
14,910
|
|
|||||
|
Average Revenue Per Kilowatt-Hour (cents):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
13.77
|
|
|
13.33
|
|
|
13.01
|
|
|
13.06
|
|
|
12.43
|
|
|||||
|
Commercial
|
10.80
|
|
|
10.60
|
|
|
10.34
|
|
|
10.64
|
|
|
10.37
|
|
|||||
|
Industrial
|
8.28
|
|
|
8.31
|
|
|
8.01
|
|
|
8.28
|
|
|
8.15
|
|
|||||
|
Total retail
|
11.85
|
|
|
11.56
|
|
|
11.27
|
|
|
11.44
|
|
|
11.02
|
|
|||||
|
Wholesale
|
3.56
|
|
|
3.85
|
|
|
5.60
|
|
|
5.23
|
|
|
4.87
|
|
|||||
|
Total sales
|
9.36
|
|
|
9.69
|
|
|
10.08
|
|
|
9.52
|
|
|
9.25
|
|
|||||
|
Residential Average Annual
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Kilowatt-Hour Use Per Customer
|
13,015
|
|
|
13,515
|
|
|
13,705
|
|
|
13,865
|
|
|
13,301
|
|
|||||
|
Residential Average Annual
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue Per Customer
|
$
|
1,792
|
|
|
$
|
1,801
|
|
|
$
|
1,783
|
|
|
$
|
1,811
|
|
|
$
|
1,653
|
|
|
Plant Nameplate Capacity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratings (year-end) (megawatts)
|
2,278
|
|
|
2,278
|
|
|
2,583
|
|
|
2,663
|
|
|
2,663
|
|
|||||
|
Maximum Peak-Hour Demand (megawatts):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Winter
|
2,202
|
|
|
2,033
|
|
|
2,488
|
|
|
2,684
|
|
|
1,729
|
|
|||||
|
Summer
|
2,422
|
|
|
2,503
|
|
|
2,491
|
|
|
2,424
|
|
|
2,356
|
|
|||||
|
Annual Load Factor (percent)
|
55.2
|
|
|
54.7
|
|
|
54.9
|
|
|
51.1
|
|
|
55.9
|
|
|||||
|
Plant Availability Fossil-Steam (percent)
|
79.3
|
|
|
81.0
|
|
|
88.3
|
|
|
89.4
|
|
|
92.8
|
|
|||||
|
Source of Energy Supply (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Coal
|
33.1
|
|
|
31.0
|
|
|
33.5
|
|
|
44.5
|
|
|
36.4
|
|
|||||
|
Gas
|
27.8
|
|
|
23.2
|
|
|
25.6
|
|
|
22.2
|
|
|
23.0
|
|
|||||
|
Purchased power —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
From non-affiliates
|
35.6
|
|
|
41.1
|
|
|
30.4
|
|
|
28.9
|
|
|
37.0
|
|
|||||
|
From affiliates
|
3.5
|
|
|
4.7
|
|
|
10.5
|
|
|
4.4
|
|
|
3.6
|
|
|||||
|
Total
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Term
|
Meaning
|
|
2012 MPSC CPCN Order
|
A detailed order issued by the Mississippi PSC in April 2012 confirming the CPCN originally approved by the Mississippi PSC in 2010 authorizing acquisition, construction, and operation of the Kemper County energy facility
|
|
AFUDC
|
Allowance for funds used during construction
|
|
Alabama Power
|
Alabama Power Company
|
|
ARO
|
Asset retirement obligation
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
CCR
|
Coal combustion residuals
|
|
Clean Air Act
|
Clean Air Act Amendments of 1990
|
|
CO
2
|
Carbon dioxide
|
|
Cooperative Energy
|
Electric cooperative in Mississippi
|
|
CPCN
|
Certificate of public convenience and necessity
|
|
CWIP
|
Construction work in progress
|
|
DOE
|
U.S. Department of Energy
|
|
ECM
|
Energy cost management clause
|
|
ECO
|
Environmental compliance overview
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
GAAP
|
U.S. generally accepted accounting principles
|
|
Georgia Power
|
Georgia Power Company
|
|
Gulf Power
|
Gulf Power Company
|
|
IGCC
|
Integrated coal gasification combined cycle, the technology originally approved for Mississippi Power's Kemper County energy facility (Plant Ratcliffe)
|
|
IRS
|
Internal Revenue Service
|
|
ITC
|
Investment tax credit
|
|
KWH
|
Kilowatt-hour
|
|
LIBOR
|
London Interbank Offered Rate
|
|
Mirror CWIP
|
A regulatory liability used by Mississippi Power to record financing costs associated with construction of the Kemper County energy facility, which were subsequently refunded to customers
|
|
mmBtu
|
Million British thermal units
|
|
Moody's
|
Moody's Investors Service, Inc.
|
|
MPUS
|
Mississippi Public Utilities Staff
|
|
MRA
|
Municipal and Rural Associations
|
|
MW
|
Megawatt
|
|
NO
X
|
Nitrogen oxide
|
|
OCI
|
Other comprehensive income
|
|
PEP
|
Performance evaluation plan
|
|
power pool
|
The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations
|
|
Term
|
Meaning
|
|
PPA
|
Power purchase agreement
|
|
PSC
|
Public Service Commission
|
|
ROE
|
Return on equity
|
|
S&P
|
S&P Global Ratings, a division of S&P Global Inc.
|
|
scrubber
|
Flue gas desulfurization system
|
|
SCS
|
Southern Company Services, Inc. (the Southern Company system service company)
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SO
2
|
Sulfur dioxide
|
|
Southern Company
|
The Southern Company
|
|
Southern Company Gas
|
Southern Company Gas and its subsidiaries
|
|
Southern Company system
|
Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas (as of July 1, 2016), Southern Electric Generating Company, Southern Nuclear, SCS, Southern Linc, PowerSecure, Inc. (as of May 9, 2016), and other subsidiaries
|
|
Southern Linc
|
Southern Communications Services, Inc.
|
|
Southern Nuclear
|
Southern Nuclear Operating Company, Inc.
|
|
Southern Power
|
Southern Power Company and its subsidiaries
|
|
SRR
|
System Restoration Rider, a tariff for retail property damage reserve
|
|
Tax Reform Legislation
|
The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 and became effective on January 1, 2018
|
|
traditional electric operating companies
|
Alabama Power, Georgia Power, Gulf Power, and Mississippi Power
|
|
|
Amount
|
|
Increase (Decrease)
from Prior Year
|
||||||||
|
|
2017
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating revenues
|
$
|
1,187
|
|
|
$
|
24
|
|
|
$
|
25
|
|
|
Fuel
|
395
|
|
|
52
|
|
|
(100
|
)
|
|||
|
Purchased power
|
25
|
|
|
(9
|
)
|
|
22
|
|
|||
|
Other operations and maintenance
|
282
|
|
|
(30
|
)
|
|
38
|
|
|||
|
Depreciation and amortization
|
161
|
|
|
29
|
|
|
9
|
|
|||
|
Taxes other than income taxes
|
104
|
|
|
(5
|
)
|
|
15
|
|
|||
|
Estimated loss on Kemper IGCC
|
3,362
|
|
|
2,934
|
|
|
63
|
|
|||
|
Total operating expenses
|
4,329
|
|
|
2,971
|
|
|
47
|
|
|||
|
Operating loss
|
(3,142
|
)
|
|
(2,947
|
)
|
|
(22
|
)
|
|||
|
Allowance for equity funds used during construction
|
72
|
|
|
(52
|
)
|
|
14
|
|
|||
|
Interest expense, net of amounts capitalized
|
42
|
|
|
(32
|
)
|
|
67
|
|
|||
|
Other income (expense), net
|
(8
|
)
|
|
(1
|
)
|
|
1
|
|
|||
|
Income taxes (benefit)
|
(532
|
)
|
|
(428
|
)
|
|
(32
|
)
|
|||
|
Net income (loss)
|
(2,588
|
)
|
|
(2,540
|
)
|
|
(42
|
)
|
|||
|
Dividends on preferred stock
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss after dividends on preferred stock
|
$
|
(2,590
|
)
|
|
$
|
(2,540
|
)
|
|
$
|
(42
|
)
|
|
|
Amount
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Retail — prior year
|
$
|
859
|
|
|
$
|
776
|
|
|
Estimated change resulting from —
|
|
|
|
||||
|
Rates and pricing
|
(7
|
)
|
|
96
|
|
||
|
Sales growth (decline)
|
4
|
|
|
(4
|
)
|
||
|
Weather
|
(15
|
)
|
|
8
|
|
||
|
Fuel and other cost recovery
|
13
|
|
|
(17
|
)
|
||
|
Retail — current year
|
854
|
|
|
859
|
|
||
|
Wholesale revenues —
|
|
|
|
||||
|
Non-affiliates
|
259
|
|
|
261
|
|
||
|
Affiliates
|
56
|
|
|
26
|
|
||
|
Total wholesale revenues
|
315
|
|
|
287
|
|
||
|
Other operating revenues
|
18
|
|
|
17
|
|
||
|
Total operating revenues
|
$
|
1,187
|
|
|
$
|
1,163
|
|
|
Percent change
|
2.1
|
%
|
|
2.2
|
%
|
||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Capacity and other
|
$
|
154
|
|
|
$
|
157
|
|
|
$
|
158
|
|
|
Energy
|
105
|
|
|
104
|
|
|
112
|
|
|||
|
Total non-affiliated
|
$
|
259
|
|
|
$
|
261
|
|
|
$
|
270
|
|
|
|
Total
KWHs
|
|
Total KWH
Percent Change
|
|
Weather-Adjusted Percent Change
|
|||||||||
|
|
2017
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
1,944
|
|
|
(5.2
|
)%
|
|
1.3
|
%
|
|
1.4
|
%
|
|
(2.4
|
)%
|
|
Commercial
|
2,764
|
|
|
(2.7
|
)
|
|
1.3
|
|
|
(0.1
|
)
|
|
(2.2
|
)
|
|
Industrial
|
4,841
|
|
|
(1.3
|
)
|
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(1.6
|
)
|
|
Other
|
39
|
|
|
(1.6
|
)
|
|
(1.3
|
)
|
|
(1.6
|
)
|
|
(1.3
|
)
|
|
Total retail
|
9,588
|
|
|
(2.5
|
)
|
|
0.1
|
|
|
(0.4
|
)%
|
|
(1.9
|
)%
|
|
Wholesale
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-affiliated
|
3,672
|
|
|
(6.3
|
)
|
|
1.7
|
|
|
|
|
|
||
|
Affiliated
|
2,024
|
|
|
82.7
|
|
|
(60.5
|
)
|
|
|
|
|
||
|
Total wholesale
|
5,696
|
|
|
14.0
|
|
|
(24.5
|
)
|
|
|
|
|
||
|
Total energy sales
|
15,284
|
|
|
2.8
|
%
|
|
(9.8
|
)%
|
|
|
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Total generation
(in millions of KWHs)
|
15,319
|
|
|
14,514
|
|
|
17,014
|
|
|
Total purchased power
(in millions of KWHs)
|
1,314
|
|
|
1,574
|
|
|
539
|
|
|
Sources of generation
(percent)
–
|
|
|
|
|
|
|||
|
Gas
|
92
|
|
|
91
|
|
|
83
|
|
|
Coal
|
8
|
|
|
9
|
|
|
17
|
|
|
Cost of fuel, generated
(in cents per net KWH)
–
|
|
|
|
|
|
|||
|
Gas
|
2.69
|
|
|
2.41
|
|
|
2.58
|
|
|
Coal
|
3.64
|
|
|
3.91
|
|
|
3.71
|
|
|
Average cost of fuel, generated
(in cents per net KWH)
|
2.77
|
|
|
2.55
|
|
|
2.78
|
|
|
Average cost of purchased power
(in cents per net KWH)
|
3.50
|
|
|
3.07
|
|
|
2.17
|
|
|
|
Short-term Debt at the End of the Period
|
|
Short-term Debt During the Period
(*)
|
||||||||||||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Average Outstanding
|
|
Weighted Average Interest Rate
|
|
Maximum Amount Outstanding
|
||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||
|
December 31, 2017
|
$
|
4
|
|
|
3.8
|
%
|
|
$
|
18
|
|
|
3.0
|
%
|
|
$
|
36
|
|
|
December 31, 2016
|
$
|
23
|
|
|
2.6
|
%
|
|
$
|
112
|
|
|
2.0
|
%
|
|
$
|
500
|
|
|
December 31, 2015
|
$
|
500
|
|
|
1.4
|
%
|
|
$
|
372
|
|
|
1.3
|
%
|
|
$
|
515
|
|
|
(*)
|
Average and maximum amounts are based upon daily balances during the 12-month periods ended December 31.
|
|
|
2017
Changes
|
|
2016
Changes
|
||||
|
|
Fair Value
|
||||||
|
|
(in millions)
|
||||||
|
Contracts outstanding at the beginning of the period, assets (liabilities), net
|
$
|
(7
|
)
|
|
$
|
(47
|
)
|
|
Contracts realized or settled
|
8
|
|
|
29
|
|
||
|
Current period changes
(*)
|
(8
|
)
|
|
11
|
|
||
|
Contracts outstanding at the end of the period, assets (liabilities), net
|
$
|
(7
|
)
|
|
$
|
(7
|
)
|
|
(*)
|
Current period changes also include the changes in fair value of new contracts entered into during the period, if any.
|
|
|
2017
|
|
2016
|
||
|
|
mmBtu Volume
|
||||
|
|
(in millions)
|
||||
|
Total hedge volume
|
53
|
|
|
36
|
|
|
|
Fair Value Measurements
December 31, 2017
|
||||||||||
|
|
Total
|
|
Maturity
|
||||||||
|
|
Fair Value
|
|
Year 1
|
|
Years 2&3
|
||||||
|
|
(in millions)
|
||||||||||
|
Level 1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2
|
(7
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
|
Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value of contracts outstanding at end of period
|
$
|
(7
|
)
|
|
$
|
(5
|
)
|
|
$
|
(2
|
)
|
|
|
2018
|
|
2019-2020
|
|
2021-2022
|
|
After
2022
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Long-term debt
(a)
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
|
$
|
990
|
|
|
$
|
125
|
|
|
$
|
270
|
|
|
$
|
673
|
|
|
$
|
2,058
|
|
|
Interest
|
86
|
|
|
106
|
|
|
79
|
|
|
552
|
|
|
823
|
|
|||||
|
Preferred stock dividends
(b)
|
2
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
8
|
|
|||||
|
Financial derivative obligations
(c)
|
6
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Operating leases
(d)
|
3
|
|
|
5
|
|
|
4
|
|
|
7
|
|
|
19
|
|
|||||
|
Purchase commitments —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital
(e)
|
213
|
|
|
379
|
|
|
269
|
|
|
—
|
|
|
861
|
|
|||||
|
Fuel
(f)
|
280
|
|
|
329
|
|
|
191
|
|
|
175
|
|
|
975
|
|
|||||
|
Long-term service agreements
(g)
|
33
|
|
|
75
|
|
|
49
|
|
|
245
|
|
|
402
|
|
|||||
|
Purchased power
(h)
|
11
|
|
|
29
|
|
|
36
|
|
|
454
|
|
|
530
|
|
|||||
|
Pension and other postretirement benefits plans
(i)
|
7
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Total
|
$
|
1,631
|
|
|
$
|
1,069
|
|
|
$
|
901
|
|
|
$
|
2,106
|
|
|
$
|
5,707
|
|
|
(a)
|
All amounts are reflected based on final maturity dates except for amounts related to certain revenue bonds. The Company plans to continue, when economically feasible, to retire higher-cost sec
urities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates as of December 31, 2017, as reflected in the statements of capitalization. Fixed rates include, where applicable, the effects of interest rate derivatives employed to manage interest rate risk. Long-term debt excludes capital lease amounts (shown separately). For additional information, see Note 6 to the financial statements.
|
|
(b)
|
Preferred stock does not mature; therefore, amounts are provided for the next five years only.
|
|
(c)
|
Derivative obligations are for energy-related derivatives.
For additional information, see Notes 1 and 10 to the financial statements.
|
|
(d)
|
See Note 7 to the financial statements for additional information.
|
|
(e)
|
The Company provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. At Dece
mber 31, 2017, significant purchase commitments were outstanding in connection with the construction program. These
amounts exclude capital expenditures covered under long-term service agreements, which are reflected separately.
See FUTURE EARNINGS POTENTIAL – "Environmental Matters" for additional information.
|
|
(f)
|
Fuel commitments include coal and natural gas purchases, as well as the related transportation and storage. In most cases, these contracts contain provisions for price escalation, minimum purchase levels, and other financial commitments. Natural gas purchase commitments are based on various indices at the time of delivery. Amounts reflected for natural gas purchase commitments have been estimated based on the New York Mercantile Exchange future prices at December 31, 2017.
|
|
(g)
|
Long-term service agreements include price escalation based on inflation indices.
|
|
(h)
|
Purchased power represents estimated minimum long-term commitments for the purchase of solar energy. Energy costs associated with solar PPAs are recovered through the fuel clause. See Notes 3 and 7 to the financial statements for additional information.
|
|
(i)
|
The Company forecasts contributions to the pension and other postretirement benefit plans over a three-year period. The Company anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from the Company's corporate assets. See Note 2 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from the Company's corporate assets.
|
|
•
|
the impact of recent and future federal and state regulatory changes, including environmental laws and regulations governing air, water, land, and protection of other natural resources
,
and also changes in tax and other laws and regulations to which
the Company is
subject, as well as changes in application of existing laws and regulations;
|
|
•
|
the uncertainty surrounding the recently enacted Tax Reform Legislation, including implementing regulations and IRS interpretations, actions that may be taken in response by regulatory authorities, and its impact, if any, on the credit ratings of
the Company;
|
|
•
|
current and future litigation or regulatory investigations, proceedings, or inquiries
;
|
|
•
|
the effects, extent, and timing of the entry of additional competition in the markets in which
the Company operates;
|
|
•
|
variations in demand for
electricity,
including those relating to weather, the general economy, population and business growth (and declines), the effects of energy conservation and efficiency measures, including from the development and deployment of alternative energy sources such as self-generation and distributed generation technologies, and any potential economic impacts resulting from federal fiscal decisions;
|
|
•
|
available sources and costs of
fuels;
|
|
•
|
effects of inflation;
|
|
•
|
the ability to control costs and avoid cost overruns during the development
and construction of facilities,
to construct facilities in accordance with the requirements of permits and licenses
, and
to satisfy any environmental performance standards
, including the requirements of any tax incentives;
|
|
•
|
investment performance of
the Company's
employee and retiree benefit plans
;
|
|
•
|
advances in technology;
|
|
•
|
state and federal rate regulations
and the impact of pending and future rate cases and negotiations, including rate
actions relating
to fuel and other cost recovery mechanisms;
|
|
•
|
the ability to successfully operate generating, transmission, and distribution facilities and the successful performance of necessary corporate functions;
|
|
•
|
litigation related to the Kemper County energy facility;
|
|
•
|
internal restructuring or other restructuring options that may be pursued;
|
|
•
|
potential business strategies, including acquisitions or dispositions of assets or businesses,
which cannot be assured to be completed or beneficial to
the Company;
|
|
•
|
the ability of counterparties of
the Company
to make payments as and when due and to perform as required;
|
|
•
|
the ability to obtain new short- and long-term contracts with wholesale customers;
|
|
•
|
the direct or indirect effect on the
Company's
business resulting from cyber intrusion or physical attack and the threat of physical attacks;
|
|
•
|
interest rate fluctuations and financial market conditions and the results of financing efforts;
|
|
•
|
changes in the Company's
credit ratings, including impacts on interest rates, access to capital markets, and collateral requirements;
|
|
•
|
the impacts of any sovereign financial issues, including impacts on interest rates, access to capital markets, impacts on foreign currency exchange rates, counterparty performance, and the economy in general
;
|
|
•
|
the ability of
the Company
to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
|
|
•
|
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes,
hurricanes and other storms, droughts, pandemic health events such as influenzas, or other similar occurrences;
|
|
•
|
the direct or indirect effects on the
Company's
business resulting from incidents affecting the U.S. electric grid
or operation of generating
resources;
|
|
•
|
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
|
•
|
other factors discussed elsewhere herein and in other reports filed by
the Company
from time to time with the SEC.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating Revenues:
|
|
|
|
|
|
||||||
|
Retail revenues
|
$
|
854
|
|
|
$
|
859
|
|
|
$
|
776
|
|
|
Wholesale revenues, non-affiliates
|
259
|
|
|
261
|
|
|
270
|
|
|||
|
Wholesale revenues, affiliates
|
56
|
|
|
26
|
|
|
76
|
|
|||
|
Other revenues
|
18
|
|
|
17
|
|
|
16
|
|
|||
|
Total operating revenues
|
1,187
|
|
|
1,163
|
|
|
1,138
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Fuel
|
395
|
|
|
343
|
|
|
443
|
|
|||
|
Purchased power
|
25
|
|
|
34
|
|
|
12
|
|
|||
|
Other operations and maintenance
|
282
|
|
|
312
|
|
|
274
|
|
|||
|
Depreciation and amortization
|
161
|
|
|
132
|
|
|
123
|
|
|||
|
Taxes other than income taxes
|
104
|
|
|
109
|
|
|
94
|
|
|||
|
Estimated loss on Kemper IGCC
|
3,362
|
|
|
428
|
|
|
365
|
|
|||
|
Total operating expenses
|
4,329
|
|
|
1,358
|
|
|
1,311
|
|
|||
|
Operating Loss
|
(3,142
|
)
|
|
(195
|
)
|
|
(173
|
)
|
|||
|
Other Income and (Expense):
|
|
|
|
|
|
||||||
|
Allowance for equity funds used during construction
|
72
|
|
|
124
|
|
|
110
|
|
|||
|
Interest expense, net of amounts capitalized
|
(42
|
)
|
|
(74
|
)
|
|
(7
|
)
|
|||
|
Other income (expense), net
|
(8
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||
|
Total other income and (expense)
|
22
|
|
|
43
|
|
|
95
|
|
|||
|
Loss Before Income Taxes
|
(3,120
|
)
|
|
(152
|
)
|
|
(78
|
)
|
|||
|
Income taxes (benefit)
|
(532
|
)
|
|
(104
|
)
|
|
(72
|
)
|
|||
|
Net Loss
|
(2,588
|
)
|
|
(48
|
)
|
|
(6
|
)
|
|||
|
Dividends on Preferred Stock
|
2
|
|
|
2
|
|
|
2
|
|
|||
|
Net Loss After Dividends on Preferred Stock
|
$
|
(2,590
|
)
|
|
$
|
(50
|
)
|
|
$
|
(8
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Net Loss
|
$
|
(2,588
|
)
|
|
$
|
(48
|
)
|
|
$
|
(6
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Qualifying hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value, net of tax of $(1), $1, and $-,
respectively |
(1
|
)
|
|
1
|
|
|
—
|
|
|||
|
Reclassification adjustment for amounts included in net income,
net of tax of $1, $1, and $1, respectively |
1
|
|
|
1
|
|
|
1
|
|
|||
|
Total other comprehensive income (loss)
|
—
|
|
|
2
|
|
|
1
|
|
|||
|
Comprehensive Loss
|
$
|
(2,588
|
)
|
|
$
|
(46
|
)
|
|
$
|
(5
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(2,588
|
)
|
|
$
|
(48
|
)
|
|
$
|
(6
|
)
|
|
Adjustments to reconcile net loss to net cash provided from operating activities —
|
|
|
|
|
|
||||||
|
Depreciation and amortization, total
|
198
|
|
|
157
|
|
|
126
|
|
|||
|
Deferred income taxes
|
(727
|
)
|
|
(67
|
)
|
|
777
|
|
|||
|
Investment tax credits
|
—
|
|
|
—
|
|
|
(210
|
)
|
|||
|
Allowance for equity funds used during construction
|
(72
|
)
|
|
(124
|
)
|
|
(110
|
)
|
|||
|
Pension and postretirement funding
|
—
|
|
|
(47
|
)
|
|
—
|
|
|||
|
Regulatory assets associated with Kemper IGCC
|
(19
|
)
|
|
(12
|
)
|
|
(61
|
)
|
|||
|
Estimated loss on Kemper IGCC
|
3,179
|
|
|
428
|
|
|
365
|
|
|||
|
Income taxes receivable, non-current
|
—
|
|
|
—
|
|
|
(544
|
)
|
|||
|
Other, net
|
(12
|
)
|
|
(20
|
)
|
|
8
|
|
|||
|
Changes in certain current assets and liabilities —
|
|
|
|
|
|
||||||
|
-Receivables
|
540
|
|
|
13
|
|
|
28
|
|
|||
|
-Fossil fuel stock
|
24
|
|
|
4
|
|
|
(4
|
)
|
|||
|
-Prepaid income taxes
|
—
|
|
|
39
|
|
|
(35
|
)
|
|||
|
-Other current assets
|
(13
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|||
|
-Accounts payable
|
(3
|
)
|
|
(14
|
)
|
|
(34
|
)
|
|||
|
-Accrued interest
|
(29
|
)
|
|
27
|
|
|
(2
|
)
|
|||
|
-Accrued taxes
|
80
|
|
|
14
|
|
|
(11
|
)
|
|||
|
-Over recovered regulatory clause revenues
|
(51
|
)
|
|
(45
|
)
|
|
96
|
|
|||
|
-Mirror CWIP
|
—
|
|
|
—
|
|
|
(271
|
)
|
|||
|
-Customer liability associated with Kemper refunds
|
(1
|
)
|
|
(73
|
)
|
|
73
|
|
|||
|
-Other current liabilities
|
(3
|
)
|
|
9
|
|
|
2
|
|
|||
|
Net cash provided from operating activities
|
503
|
|
|
229
|
|
|
173
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Property additions
|
(429
|
)
|
|
(798
|
)
|
|
(857
|
)
|
|||
|
Construction payables
|
(47
|
)
|
|
(26
|
)
|
|
(9
|
)
|
|||
|
Government grant proceeds
|
—
|
|
|
137
|
|
|
—
|
|
|||
|
Other investing activities
|
(28
|
)
|
|
(10
|
)
|
|
(40
|
)
|
|||
|
Net cash used for investing activities
|
(504
|
)
|
|
(697
|
)
|
|
(906
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Decrease in notes payable, net
|
(18
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds —
|
|
|
|
|
|
||||||
|
Capital contributions from parent company
|
1,002
|
|
|
627
|
|
|
277
|
|
|||
|
Long-term debt issuance to parent company
|
40
|
|
|
200
|
|
|
275
|
|
|||
|
Other long-term debt
|
—
|
|
|
1,200
|
|
|
—
|
|
|||
|
Short-term borrowings
|
109
|
|
|
—
|
|
|
505
|
|
|||
|
Redemptions —
|
|
|
|
|
|
||||||
|
Short-term borrowings
|
(109
|
)
|
|
(478
|
)
|
|
(5
|
)
|
|||
|
Long-term debt to parent company
|
(591
|
)
|
|
(225
|
)
|
|
—
|
|
|||
|
Capital leases
|
(71
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
|
Senior notes
|
(35
|
)
|
|
(300
|
)
|
|
—
|
|
|||
|
Other long-term debt
|
(300
|
)
|
|
(425
|
)
|
|
(350
|
)
|
|||
|
Other financing activities
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
|
Net cash provided from financing activities
|
25
|
|
|
594
|
|
|
698
|
|
|||
|
Net Change in Cash and Cash Equivalents
|
24
|
|
|
126
|
|
|
(35
|
)
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
224
|
|
|
98
|
|
|
133
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
248
|
|
|
$
|
224
|
|
|
$
|
98
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash paid (received) during the period for —
|
|
|
|
|
|
||||||
|
Interest (net of $29, $49, and $66 capitalized, respectively)
|
$
|
65
|
|
|
$
|
50
|
|
|
$
|
45
|
|
|
Income taxes (net of refunds)
|
(424
|
)
|
|
(97
|
)
|
|
(33
|
)
|
|||
|
Noncash transactions —
|
|
|
|
|
|
||||||
|
Accrued property additions at year-end
|
32
|
|
|
78
|
|
|
105
|
|
|||
|
Issuance of promissory note to parent related to repayment of
interest-bearing refundable deposits and accrued interest
|
—
|
|
|
—
|
|
|
301
|
|
|||
|
Assets
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
248
|
|
|
$
|
224
|
|
|
Receivables —
|
|
|
|
||||
|
Customer accounts receivable
|
36
|
|
|
29
|
|
||
|
Unbilled revenues
|
41
|
|
|
42
|
|
||
|
Income taxes receivable, current
|
4
|
|
|
544
|
|
||
|
Affiliated
|
16
|
|
|
15
|
|
||
|
Other accounts and notes receivable
|
12
|
|
|
14
|
|
||
|
Fossil fuel stock
|
17
|
|
|
100
|
|
||
|
Materials and supplies, current
|
44
|
|
|
76
|
|
||
|
Other regulatory assets, current
|
125
|
|
|
115
|
|
||
|
Other current assets
|
9
|
|
|
8
|
|
||
|
Total current assets
|
552
|
|
|
1,167
|
|
||
|
Property, Plant, and Equipment:
|
|
|
|
||||
|
In service
|
4,773
|
|
|
4,865
|
|
||
|
Less: Accumulated provision for depreciation
|
1,325
|
|
|
1,289
|
|
||
|
Plant in service, net of depreciation
|
3,448
|
|
|
3,576
|
|
||
|
Construction work in progress
|
84
|
|
|
2,545
|
|
||
|
Total property, plant, and equipment
|
3,532
|
|
|
6,121
|
|
||
|
Other Property and Investments
|
30
|
|
|
12
|
|
||
|
Deferred Charges and Other Assets:
|
|
|
|
||||
|
Deferred charges related to income taxes
|
35
|
|
|
361
|
|
||
|
Other regulatory assets, deferred
|
437
|
|
|
518
|
|
||
|
Accumulated deferred income taxes
|
247
|
|
|
—
|
|
||
|
Other deferred charges and assets
|
33
|
|
|
56
|
|
||
|
Total deferred charges and other assets
|
752
|
|
|
935
|
|
||
|
Total Assets
|
$
|
4,866
|
|
|
$
|
8,235
|
|
|
Liabilities and Stockholder's Equity
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Current Liabilities:
|
|
|
|
||||
|
Securities due within one year —
|
|
|
|
||||
|
Parent
|
$
|
—
|
|
|
$
|
551
|
|
|
Other
|
989
|
|
|
78
|
|
||
|
Notes payable
|
4
|
|
|
23
|
|
||
|
Accounts payable —
|
|
|
|
||||
|
Affiliated
|
59
|
|
|
62
|
|
||
|
Other
|
96
|
|
|
135
|
|
||
|
Accrued taxes —
|
|
|
|
||||
|
Accrued income taxes
|
40
|
|
|
—
|
|
||
|
Other accrued taxes
|
101
|
|
|
99
|
|
||
|
Unrecognized tax benefits
|
—
|
|
|
383
|
|
||
|
Accrued interest
|
16
|
|
|
46
|
|
||
|
Accrued compensation
|
39
|
|
|
42
|
|
||
|
Asset retirement obligations, current
|
37
|
|
|
32
|
|
||
|
Over recovered regulatory clause liabilities
|
—
|
|
|
51
|
|
||
|
Other current liabilities
|
82
|
|
|
36
|
|
||
|
Total current liabilities
|
1,463
|
|
|
1,538
|
|
||
|
Long-Term Debt
(
See accompanying statements
)
|
1,097
|
|
|
2,424
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes
|
—
|
|
|
756
|
|
||
|
Deferred credits related to income taxes
|
372
|
|
|
7
|
|
||
|
Employee benefit obligations
|
116
|
|
|
115
|
|
||
|
Asset retirement obligations, deferred
|
137
|
|
|
146
|
|
||
|
Other cost of removal obligations
|
178
|
|
|
170
|
|
||
|
Other regulatory liabilities, deferred
|
79
|
|
|
77
|
|
||
|
Other deferred credits and liabilities
|
33
|
|
|
26
|
|
||
|
Total deferred credits and other liabilities
|
915
|
|
|
1,297
|
|
||
|
Total Liabilities
|
3,475
|
|
|
5,259
|
|
||
|
Cumulative Redeemable Preferred Stock
(
See accompanying statements
)
|
33
|
|
|
33
|
|
||
|
Common Stockholder's Equity
(
See accompanying statements
)
|
1,358
|
|
|
2,943
|
|
||
|
Total Liabilities and Stockholder's Equity
|
$
|
4,866
|
|
|
$
|
8,235
|
|
|
Commitments and Contingent Matters
(
See notes
)
|
|
|
|
||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
|
(percent of total)
|
||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
||||||
|
Long-term notes payable —
|
|
|
|
|
|
|
|
||||||
|
5.60% due 2017
|
$
|
—
|
|
|
$
|
35
|
|
|
|
|
|
||
|
1.63% due 2018
|
50
|
|
|
50
|
|
|
|
|
|
||||
|
5.55% due 2019
|
125
|
|
|
125
|
|
|
|
|
|
||||
|
4.25% to 5.40% due 2035-2042
|
630
|
|
|
630
|
|
|
|
|
|
||||
|
Adjustable rate (3.05% at 12/31/17) due 2018
|
900
|
|
|
1,200
|
|
|
|
|
|
||||
|
Total long-term notes payable
|
1,705
|
|
|
2,040
|
|
|
|
|
|
||||
|
Other long-term debt —
|
|
|
|
|
|
|
|
||||||
|
Pollution control revenue bonds —
|
|
|
|
|
|
|
|
||||||
|
5.15% due 2028
|
43
|
|
|
43
|
|
|
|
|
|
||||
|
Variable rates (2.45% to 2.50% at 12/31/17) due 2018
|
40
|
|
|
40
|
|
|
|
|
|
||||
|
Plant Daniel revenue bonds (7.13%) due 2021
|
270
|
|
|
270
|
|
|
|
|
|
||||
|
Long-term debt payable to parent company (2.27%) due 2017
|
—
|
|
|
551
|
|
|
|
|
|
||||
|
Total other long-term debt
|
353
|
|
|
904
|
|
|
|
|
|
||||
|
Capitalized lease obligations
|
—
|
|
|
74
|
|
|
|
|
|
||||
|
Unamortized debt premium
|
36
|
|
|
45
|
|
|
|
|
|
||||
|
Unamortized debt discount
|
(1
|
)
|
|
(2
|
)
|
|
|
|
|
||||
|
Unamortized debt issuance expense
|
(7
|
)
|
|
(8
|
)
|
|
|
|
|
||||
|
Total long-term debt (annual interest requirement — $86 million)
|
2,086
|
|
|
3,053
|
|
|
|
|
|
||||
|
Less amount due within one year
|
989
|
|
|
629
|
|
|
|
|
|
||||
|
Long-term debt excluding amount due within one year
|
1,097
|
|
|
2,424
|
|
|
44.1
|
%
|
|
44.9
|
%
|
||
|
Cumulative Redeemable Preferred Stock:
|
|
|
|
|
|
|
|
||||||
|
$100 par value —
|
|
|
|
|
|
|
|
||||||
|
Authorized — 1,244,139 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 334,210 shares
|
|
|
|
|
|
|
|
||||||
|
4.40% to 5.25% (annual dividend requirement — $2 million)
|
33
|
|
|
33
|
|
|
1.3
|
|
|
0.6
|
|
||
|
Common Stockholder's Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, without par value —
|
|
|
|
|
|
|
|
||||||
|
Authorized — 1,130,000 shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 1,121,000 shares
|
38
|
|
|
38
|
|
|
|
|
|
||||
|
Paid-in capital
|
4,529
|
|
|
3,525
|
|
|
|
|
|
||||
|
Accumulated deficit
|
(3,205
|
)
|
|
(616
|
)
|
|
|
|
|
||||
|
Accumulated other comprehensive loss
|
(4
|
)
|
|
(4
|
)
|
|
|
|
|
||||
|
Total common stockholder's equity
|
1,358
|
|
|
2,943
|
|
|
54.6
|
|
|
54.5
|
|
||
|
Total Capitalization
|
$
|
2,488
|
|
|
$
|
5,400
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Number of Common Shares Issued
|
|
Common
Stock
|
|
Paid-In Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||
|
|
(in millions)
|
|||||||||||||||||||||
|
Balance at December 31, 2014
|
1
|
|
|
$
|
38
|
|
|
$
|
2,612
|
|
|
$
|
(559
|
)
|
|
$
|
(7
|
)
|
|
$
|
2,084
|
|
|
Net loss after dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
281
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Balance at December 31, 2015
|
1
|
|
|
38
|
|
|
2,893
|
|
|
(566
|
)
|
|
(6
|
)
|
|
2,359
|
|
|||||
|
Net loss after dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
632
|
|
|
—
|
|
|
—
|
|
|
632
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Balance at December 31, 2016
|
1
|
|
|
38
|
|
|
3,525
|
|
|
(616
|
)
|
|
(4
|
)
|
|
2,943
|
|
|||||
|
Net loss after dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,590
|
)
|
|
—
|
|
|
(2,590
|
)
|
|||||
|
Capital contributions from parent company
|
—
|
|
|
—
|
|
|
1,004
|
|
|
—
|
|
|
—
|
|
|
1,004
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Balance at December 31, 2017
|
1
|
|
|
$
|
38
|
|
|
$
|
4,529
|
|
|
$
|
(3,205
|
)
|
|
$
|
(4
|
)
|
|
$
|
1,358
|
|
|
Note
|
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
|
2017
|
|
|
2016
|
|
|
Note
|
||
|
|
(in millions)
|
||||||||
|
Retiree benefit plans – regulatory assets
|
$
|
174
|
|
|
$
|
173
|
|
|
(a)
|
|
Asset retirement obligations
|
95
|
|
|
83
|
|
|
(b)
|
||
|
Kemper County energy facility
|
88
|
|
|
194
|
|
|
(c)
|
||
|
Remaining net book value of retired assets
|
44
|
|
|
53
|
|
|
(d)
|
||
|
Property tax
|
43
|
|
|
37
|
|
|
(e)
|
||
|
Deferred charges related to income taxes
|
36
|
|
|
362
|
|
|
(d)
|
||
|
Plant Daniel Units 3 and 4
|
36
|
|
|
33
|
|
|
(f)
|
||
|
Other regulatory assets
|
28
|
|
|
28
|
|
|
(g)
|
||
|
ECO carryforward
|
26
|
|
|
22
|
|
|
(h)
|
||
|
Other regulatory liabilities
|
—
|
|
|
(1
|
)
|
|
(i)
|
||
|
Deferred credits related to income taxes
|
(377
|
)
|
|
(9
|
)
|
|
(j)
|
||
|
Other cost of removal obligations
|
(178
|
)
|
|
(170
|
)
|
|
(k)
|
||
|
Property damage
|
(57
|
)
|
|
(68
|
)
|
|
(l)
|
||
|
Total regulatory assets (liabilities), net
|
$
|
(42
|
)
|
|
$
|
737
|
|
|
|
|
(a)
|
Recovered and amortized over the average remaining service period which may range up to
15 years
. See Note 2 for additional information.
|
|
(b)
|
To be recovered upon completion of removal activities over a period approved by the Mississippi PSC.
|
|
(c)
|
Includes
$114 million
of regulatory assets and
$26 million
of regulatory liabilities to be recovered in rates over periods of
eight
and
six
years, respectively. For additional information, see Note 3 under "Kemper County Energy Facility – Rate Recovery – Kemper Settlement Agreement."
|
|
(d)
|
Recovered over the related property lives up to
48
years.
|
|
(e)
|
Recovered through the ad valorem tax adjustment clause over a
12
-month period beg
inning in April of the following year. See Note 3 under "Retail Regulatory Matters – Ad Valorem Tax Adjustment" for additional information.
|
|
(f)
|
Represents the difference between the revenue requirement under the purchase option and the revenue requirement assuming operating lease accounting treatment for the extended term, which will be amortized over a
10
-year period beginning October 2021.
|
|
(g)
|
Comprised of vacation pay, loss on reacquired debt, and other miscellaneous assets. These costs are recorded and recovered or amortized as approved by the Mississippi PSC over periods which may range up to
50
years. This amount also includes fuel-hedging assets and liabilities which are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed three years. Upon final settlement, actual costs incurred are recovered through the ECM.
|
|
(h)
|
Recovered through the ECO clause in the year following the deferral.
|
|
(i)
|
Comprised of numerous immaterial components including deferred income tax credits and other miscellaneous liabilities that are recorded and refunded or amortized as approved by the Mississippi PSC generally over periods not exceeding one year.
|
|
(j)
|
This amount includes excess deferred income taxes primarily associated with Tax Reform Legislation of
$375 million
, of which
$273 million
is related to protected deferred income taxes to be recovered over the related property lives utilizing the average rate assumption method in accordance with IRS normalization principles and
$102 million
related to unprotected (not subject to normalization) deferred income taxes to be amortized over a period approved by the Mississippi PSC or the FERC, as appropriate. Of the total excess deferred income taxes associated with Tax Reform Legislation,
$129 million
is associated with the Kemper County energy facility. The unprotected portion associated with the Kemper County energy facility is
$54 million
, of which
$38 million
is being amortized over eight years for retail as approved by the Mississippi PSC on February 6, 2018 and
$16 million
is wholesale-related. Currently, the Company is requesting
eight
-year amortization for the remaining portions of the unprotected deferred income taxes associated with Tax Reform Legislation in all of its retail and wholesale rate filings. See Note 3 under "Retail Regulatory Matters" and "Kemper County Energy Facility" and Note 5 for additional information.
|
|
(k)
|
Collected in advance from customers to remove assets upon their retirement.
|
|
(l)
|
For additional information, see Note 1 under "Provision for Property Damage."
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Generation
|
$
|
2,801
|
|
|
$
|
2,632
|
|
|
Transmission
|
737
|
|
|
712
|
|
||
|
Distribution
|
946
|
|
|
916
|
|
||
|
General
|
204
|
|
|
520
|
|
||
|
Plant acquisition adjustment
|
85
|
|
|
85
|
|
||
|
Total plant in service
|
$
|
4,773
|
|
|
$
|
4,865
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Balance at beginning of year
|
$
|
179
|
|
|
$
|
177
|
|
|
Liabilities incurred
|
—
|
|
|
15
|
|
||
|
Liabilities settled
|
(23
|
)
|
|
(23
|
)
|
||
|
Accretion
|
5
|
|
|
5
|
|
||
|
Cash flow revisions
|
13
|
|
|
5
|
|
||
|
Balance at end of year
|
$
|
174
|
|
|
$
|
179
|
|
|
Assumptions used to determine net periodic costs:
|
2017
|
|
2016
|
|
2015
|
|||
|
Pension plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.44
|
%
|
|
4.69
|
%
|
|
4.17
|
%
|
|
Discount rate – interest costs
|
3.81
|
|
|
3.97
|
|
|
4.17
|
|
|
Discount rate – service costs
|
4.83
|
|
|
5.04
|
|
|
4.49
|
|
|
Expected long-term return on plan assets
|
7.95
|
|
|
8.20
|
|
|
8.20
|
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
3.59
|
|
|
Other postretirement benefit plans
|
|
|
|
|
|
|||
|
Discount rate – benefit obligations
|
4.22
|
%
|
|
4.47
|
%
|
|
4.03
|
%
|
|
Discount rate – interest costs
|
3.55
|
|
|
3.66
|
|
|
4.03
|
|
|
Discount rate – service costs
|
4.65
|
|
|
4.88
|
|
|
4.38
|
|
|
Expected long-term return on plan assets
|
6.88
|
|
|
7.07
|
|
|
7.23
|
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
3.59
|
|
|
Assumptions used to determine benefit obligations:
|
2017
|
|
2016
|
||
|
Pension plans
|
|
|
|
||
|
Discount rate
|
3.80
|
%
|
|
4.44
|
%
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
Other postretirement benefit plans
|
|
|
|
||
|
Discount rate
|
3.68
|
%
|
|
4.22
|
%
|
|
Annual salary increase
|
4.46
|
|
|
4.46
|
|
|
|
Initial Cost Trend Rate
|
|
Ultimate Cost Trend Rate
|
|
Year That Ultimate Rate is Reached
|
||
|
Pre-65
|
6.50
|
%
|
|
4.50
|
%
|
|
2026
|
|
Post-65 medical
|
5.00
|
|
|
4.50
|
|
|
2026
|
|
Post-65 prescription
|
10.00
|
|
|
4.50
|
|
|
2026
|
|
|
1 Percent
Increase
|
|
1 Percent
Decrease
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation
|
$
|
5
|
|
|
$
|
5
|
|
|
Service and interest costs
|
—
|
|
|
—
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
534
|
|
|
$
|
500
|
|
|
Service cost
|
15
|
|
|
13
|
|
||
|
Interest cost
|
20
|
|
|
19
|
|
||
|
Benefits paid
|
(22
|
)
|
|
(20
|
)
|
||
|
Actuarial (gain) loss
|
55
|
|
|
22
|
|
||
|
Balance at end of year
|
602
|
|
|
534
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
499
|
|
|
430
|
|
||
|
Actual return (loss) on plan assets
|
84
|
|
|
39
|
|
||
|
Employer contributions
|
2
|
|
|
50
|
|
||
|
Benefits paid
|
(22
|
)
|
|
(20
|
)
|
||
|
Fair value of plan assets at end of year
|
563
|
|
|
499
|
|
||
|
Accrued liability
|
$
|
(39
|
)
|
|
$
|
(35
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
158
|
|
|
$
|
154
|
|
|
Other current liabilities
|
(3
|
)
|
|
(3
|
)
|
||
|
Employee benefit obligations
|
(36
|
)
|
|
(32
|
)
|
||
|
|
2017
|
|
2016
|
|
Estimated Amortization in 2018
|
||||||
|
|
(in millions)
|
||||||||||
|
Prior service cost
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Net (gain) loss
|
155
|
|
|
151
|
|
|
10
|
|
|||
|
Regulatory assets
|
$
|
158
|
|
|
$
|
154
|
|
|
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Regulatory assets:
|
|
|
|
||||
|
Beginning balance
|
$
|
154
|
|
|
$
|
144
|
|
|
Net (gain) loss
|
12
|
|
|
16
|
|
||
|
Change in prior service costs
|
—
|
|
|
2
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
(1
|
)
|
|
(1
|
)
|
||
|
Amortization of net gain (loss)
|
(7
|
)
|
|
(7
|
)
|
||
|
Total reclassification adjustments
|
(8
|
)
|
|
(8
|
)
|
||
|
Total change
|
4
|
|
|
10
|
|
||
|
Ending balance
|
$
|
158
|
|
|
$
|
154
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
15
|
|
|
$
|
13
|
|
|
$
|
13
|
|
|
Interest cost
|
20
|
|
|
19
|
|
|
21
|
|
|||
|
Expected return on plan assets
|
(40
|
)
|
|
(35
|
)
|
|
(33
|
)
|
|||
|
Recognized net (gain) loss
|
7
|
|
|
7
|
|
|
10
|
|
|||
|
Net amortization
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Net periodic pension cost
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
12
|
|
|
|
Benefit
Payments
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
23
|
|
|
2019
|
24
|
|
|
|
2020
|
26
|
|
|
|
2021
|
27
|
|
|
|
2022
|
28
|
|
|
|
2023 to 2027
|
164
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Change in benefit obligation
|
|
|
|
||||
|
Benefit obligation at beginning of year
|
$
|
97
|
|
|
$
|
97
|
|
|
Service cost
|
1
|
|
|
1
|
|
||
|
Interest cost
|
3
|
|
|
3
|
|
||
|
Benefits paid
|
(6
|
)
|
|
(6
|
)
|
||
|
Actuarial (gain) loss
|
1
|
|
|
1
|
|
||
|
Retiree drug subsidy
|
1
|
|
|
1
|
|
||
|
Balance at end of year
|
97
|
|
|
97
|
|
||
|
Change in plan assets
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
23
|
|
|
23
|
|
||
|
Actual return (loss) on plan assets
|
3
|
|
|
1
|
|
||
|
Employer contributions
|
4
|
|
|
4
|
|
||
|
Benefits paid
|
(5
|
)
|
|
(5
|
)
|
||
|
Fair value of plan assets at end of year
|
25
|
|
|
23
|
|
||
|
Accrued liability
|
$
|
(72
|
)
|
|
$
|
(74
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
18
|
|
|
$
|
21
|
|
|
Other regulatory liabilities, deferred
|
(1
|
)
|
|
(2
|
)
|
||
|
Employee benefit obligations
|
(72
|
)
|
|
(74
|
)
|
||
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Net regulatory assets (liabilities):
|
|
|
|
||||
|
Beginning balance
|
$
|
19
|
|
|
$
|
18
|
|
|
Net (gain) loss
|
(1
|
)
|
|
2
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of net gain (loss)
|
(1
|
)
|
|
(1
|
)
|
||
|
Total reclassification adjustments
|
(1
|
)
|
|
(1
|
)
|
||
|
Total change
|
(2
|
)
|
|
1
|
|
||
|
Ending balance
|
$
|
17
|
|
|
$
|
19
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Service cost
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest cost
|
3
|
|
|
3
|
|
|
4
|
|
|||
|
Expected return on plan assets
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
|
Net amortization
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Net periodic postretirement benefit cost
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
|
Benefit
Payments
|
|
Subsidy
Receipts
|
|
Total
|
||||||
|
|
(in millions)
|
||||||||||
|
2018
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
2019
|
6
|
|
|
—
|
|
|
6
|
|
|||
|
2020
|
6
|
|
|
(1
|
)
|
|
5
|
|
|||
|
2021
|
7
|
|
|
(1
|
)
|
|
6
|
|
|||
|
2022
|
7
|
|
|
(1
|
)
|
|
6
|
|
|||
|
2023 to 2027
|
34
|
|
|
(2
|
)
|
|
32
|
|
|||
|
|
Target
|
|
2017
|
|
2016
|
|||
|
Pension plan assets:
|
|
|
|
|
|
|||
|
Domestic equity
|
26
|
%
|
|
31
|
%
|
|
29
|
%
|
|
International equity
|
25
|
|
|
25
|
|
|
22
|
|
|
Fixed income
|
23
|
|
|
24
|
|
|
29
|
|
|
Special situations
|
3
|
|
|
1
|
|
|
2
|
|
|
Real estate investments
|
14
|
|
|
13
|
|
|
13
|
|
|
Private equity
|
9
|
|
|
6
|
|
|
5
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Other postretirement benefit plan assets:
|
|
|
|
|
|
|||
|
Domestic equity
|
21
|
%
|
|
25
|
%
|
|
23
|
%
|
|
International equity
|
21
|
|
|
20
|
|
|
18
|
|
|
Domestic fixed income
|
37
|
|
|
38
|
|
|
43
|
|
|
Special situations
|
2
|
|
|
1
|
|
|
2
|
|
|
Real estate investments
|
12
|
|
|
11
|
|
|
10
|
|
|
Private equity
|
7
|
|
|
5
|
|
|
4
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
Domestic equity.
A mix of large and small capitalization stocks with generally an equal distribution of value and growth attributes, managed both actively and through passive index approaches.
|
|
•
|
International equity.
A mix of growth stocks and value stocks with both developed and emerging market exposure, managed both actively and through passive index approaches.
|
|
•
|
Fixed income.
A mix of domestic and international bonds.
|
|
•
|
Special situations.
Investments in opportunistic strategies with the objective of diversifying and enhancing returns and exploiting short-term inefficiencies as well as investments in promising new strategies of a longer-term nature.
|
|
•
|
Real estate investments.
Investments in traditional private market, equity-oriented investments in real properties (indirectly through pooled funds or partnerships) and in publicly traded real estate securities.
|
|
•
|
Private equity.
Investments in private partnerships that invest in private or public securities typically through privately-negotiated and/or structured transactions, including leveraged buyouts, venture capital, and distressed debt.
|
|
•
|
Domestic and international equity.
Investments in equity securities such as common stocks, American depositary receipts, and real estate investment trusts that trade on a public exchange are classified as Level 1 investments and are valued at the closing price in the active market. Equity investments with unpublished prices (i.e. pooled funds) are valued as Level 2, when the underlying holdings used to value the investment are comprised of Level 1 or Level 2 equity securities.
|
|
•
|
Fixed income.
Investments in fixed income securities are generally classified as Level 2 investments and are valued based on prices reported in the market place. Additionally, the value of fixed income securities takes into consideration certain items such as broker quotes, spreads, yield curves, interest rates, and discount rates that apply to the term of a specific instrument.
|
|
•
|
Real estate investments, private equity, and special situations investments.
Investments in real estate, private equity, and special situations are generally classified as Net Asset Value as a Practical Expedient, since the underlying assets typically do not have publicly available observable inputs. The fund manager values the assets using various inputs and techniques depending on the nature of the underlying investments. Techniques may include purchase multiples for comparable transactions, comparable public company trading multiples, discounted cash flow analysis, prevailing market capitalization rates, recent sales of comparable investments, and independent third-party appraisals. The fair value of partnerships is determined by aggregating the value of the underlying assets less liabilities.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
113
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
168
|
|
|
International equity
(*)
|
73
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|||||
|
Corporate bonds
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|||||
|
Pooled funds
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Cash equivalents and other
|
10
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Real estate investments
|
22
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
78
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|||||
|
Total
|
$
|
218
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
97
|
|
|
$
|
564
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
95
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
139
|
|
|
International equity
(*)
|
58
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
|
Mortgage- and asset-backed securities
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Corporate bonds
|
—
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|||||
|
Pooled funds
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Cash equivalents and other
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|||||
|
Real estate investments
|
15
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
69
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
|||||
|
Total
|
$
|
215
|
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
498
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
International equity
(*)
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Corporate bonds
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Pooled funds
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Cash equivalents and other
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Real estate investments
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Total
|
$
|
9
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
24
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
International equity
(*)
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Corporate bonds
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Pooled funds
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Cash equivalents and other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Real estate investments
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Total
|
$
|
9
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
24
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
Generating
Plant
|
Company
Ownership
|
|
Plant in Service
|
|
Accumulated
Depreciation
|
|
CWIP
|
|||||||
|
|
|
|
(in millions)
|
|
|
|||||||||
|
Greene County
|
|
|
|
|
|
|
|
|||||||
|
Units 1 and 2
|
40
|
%
|
|
$
|
164
|
|
|
$
|
55
|
|
|
$
|
1
|
|
|
Daniel
|
|
|
|
|
|
|
|
|||||||
|
Units 1 and 2
|
50
|
%
|
|
$
|
713
|
|
|
$
|
189
|
|
|
$
|
4
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Federal —
|
|
|
|
|
|
||||||
|
Current
|
$
|
194
|
|
|
$
|
(31
|
)
|
|
$
|
(768
|
)
|
|
Deferred
|
(753
|
)
|
|
(60
|
)
|
|
704
|
|
|||
|
|
(559
|
)
|
|
(91
|
)
|
|
(64
|
)
|
|||
|
State —
|
|
|
|
|
|
||||||
|
Current
|
—
|
|
|
(6
|
)
|
|
(81
|
)
|
|||
|
Deferred
|
27
|
|
|
(7
|
)
|
|
73
|
|
|||
|
|
27
|
|
|
(13
|
)
|
|
(8
|
)
|
|||
|
Total
|
$
|
(532
|
)
|
|
$
|
(104
|
)
|
|
$
|
(72
|
)
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax liabilities —
|
|
|
|
||||
|
Accelerated depreciation
|
$
|
373
|
|
|
$
|
386
|
|
|
Property basis difference
|
242
|
|
|
852
|
|
||
|
Regulatory assets associated with AROs
|
34
|
|
|
72
|
|
||
|
Pensions and other benefits
|
28
|
|
|
49
|
|
||
|
Regulatory assets associated with employee benefit obligations
|
45
|
|
|
70
|
|
||
|
Regulatory assets associated with the Kemper County energy facility
|
31
|
|
|
82
|
|
||
|
Regulatory assets associated with Plant Daniel
|
9
|
|
|
13
|
|
||
|
Rate differential
|
—
|
|
|
141
|
|
||
|
Federal effect of state deferred taxes
|
9
|
|
|
—
|
|
||
|
Ad valorem over/under recovery
|
11
|
|
|
14
|
|
||
|
Regulatory assets for Mercury and Air Toxics Standards compliance
|
11
|
|
|
8
|
|
||
|
Other
|
11
|
|
|
91
|
|
||
|
Total
|
804
|
|
|
1,778
|
|
||
|
Deferred tax assets —
|
|
|
|
||||
|
Fuel clause over recovered
|
—
|
|
|
26
|
|
||
|
Estimated loss on Kemper IGCC
|
722
|
|
|
484
|
|
||
|
Pension and other benefits
|
62
|
|
|
96
|
|
||
|
Federal NOL
|
40
|
|
|
109
|
|
||
|
Property insurance
|
15
|
|
|
27
|
|
||
|
Premium on long-term debt
|
7
|
|
|
14
|
|
||
|
AROs
|
34
|
|
|
72
|
|
||
|
Property basis difference
|
70
|
|
|
—
|
|
||
|
Affirmative adjustments
|
31
|
|
|
—
|
|
||
|
Regulatory liability associated with Tax Reform Legislation (not subject to normalization)
|
27
|
|
|
—
|
|
||
|
Deferred state tax assets
|
133
|
|
|
113
|
|
||
|
Deferred federal tax assets
|
—
|
|
|
31
|
|
||
|
Federal effect of state deferred taxes
|
—
|
|
|
19
|
|
||
|
Other
|
32
|
|
|
31
|
|
||
|
Total
|
1,173
|
|
|
1,022
|
|
||
|
Valuation allowance (net of $35 million in federal benefit)
|
122
|
|
|
—
|
|
||
|
Accumulated deferred income tax (assets)/liabilities
|
(247
|
)
|
|
756
|
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Federal statutory rate
|
(35.0
|
)%
|
|
(35.0
|
)%
|
|
(35.0
|
)%
|
|
State income tax, net of federal deduction
|
0.6
|
|
|
(5.7
|
)
|
|
(6.3
|
)
|
|
Non-deductible book depreciation
|
0.1
|
|
|
0.7
|
|
|
1.3
|
|
|
AFUDC-equity
|
—
|
|
|
(28.5
|
)
|
|
(49.6
|
)
|
|
Non-deductible equity portion on Kemper IGCC write-off
|
5.3
|
|
|
—
|
|
|
—
|
|
|
Tax Reform Legislation
|
11.9
|
|
|
—
|
|
|
—
|
|
|
Other
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
Effective income tax rate (benefit rate)
|
(17.1
|
)%
|
|
(68.5
|
)%
|
|
(92.5
|
)%
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Unrecognized tax benefits at beginning of year
|
$
|
465
|
|
|
$
|
421
|
|
|
$
|
165
|
|
|
Tax positions increase from current periods
|
—
|
|
|
26
|
|
|
32
|
|
|||
|
Tax positions increase from prior periods
|
2
|
|
|
18
|
|
|
224
|
|
|||
|
Tax positions decrease from prior periods
|
(177
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reductions due to settlements
|
(290
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance at end of year
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
421
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Tax positions impacting the effective tax rate
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
Tax positions not impacting the effective tax rate
|
—
|
|
|
464
|
|
|
423
|
|
|||
|
Balance of unrecognized tax benefits
|
$
|
—
|
|
|
$
|
465
|
|
|
$
|
421
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest accrued at beginning of year
|
$
|
28
|
|
|
$
|
13
|
|
|
$
|
3
|
|
|
Interest accrued during the year
|
(28
|
)
|
|
15
|
|
|
10
|
|
|||
|
Balance at end of year
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
13
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Parent company loans
|
$
|
—
|
|
|
$
|
551
|
|
|
Senior notes
|
—
|
|
|
35
|
|
||
|
Bank term loans
|
900
|
|
|
—
|
|
||
|
Revenue bonds
(*)
|
90
|
|
|
40
|
|
||
|
Capitalized leases
|
—
|
|
|
3
|
|
||
|
Unamortized debt issuance expense
|
(1
|
)
|
|
—
|
|
||
|
Outstanding at December 31
|
$
|
989
|
|
|
$
|
629
|
|
|
(*)
|
Includes
$50 million
in revenue bonds classified as short term at December 31, 2017 that were remarketed in an index rate mode subsequent to December 31, 2017. Also includes
$40 million
in pollution control revenue bonds classified as short term since they are variable rate demand obligations supported by short-term credit facilities; however, the final maturity dates range from 2020 to 2028.
|
|
Preferred Stock
|
Par Value/Stated Capital Per Share
|
|
Shares Outstanding
|
|
Redemption Price Per Share
|
|||||
|
4.40% Preferred Stock
|
$
|
100
|
|
|
8,867
|
|
|
$
|
104.32
|
|
|
4.60% Preferred Stock
|
$
|
100
|
|
|
8,643
|
|
|
$
|
107.00
|
|
|
4.72% Preferred Stock
|
$
|
100
|
|
|
16,700
|
|
|
$
|
102.25
|
|
|
5.25% Preferred Stock
(*)
|
$
|
100
|
|
|
300,000
|
|
|
$
|
100.00
|
|
|
(*)
|
There are
1,200,000
outstanding depositary shares, each representing one-fourth of a share of the
5.25%
preferred stock.
|
|
Expires
|
|
|
|
|
|
Executable
Term Loans
|
|
Expires Within One Year
|
||||
|
2018
|
|
Total
|
|
Unused
|
|
One
Year
|
|
Two
Years
|
|
Term Out
|
|
No Term Out
|
|
(in millions)
|
|
(in millions)
|
|
(in millions)
|
|
(in millions)
|
||||||
|
$100
|
|
$100
|
|
$100
|
|
$—
|
|
$—
|
|
$—
|
|
$100
|
|
|
|
|
|
Affiliate Operating Leases
(a)
|
|
Non-Affiliate Operating Lease
(b)
|
|
Total
|
||||||
|
|
|
|
|
(in millions)
|
||||||||||
|
2018
|
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
2019
|
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|||
|
2020
|
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|||
|
2021
|
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
2022
|
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
2023 and thereafter
|
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||
|
Total
|
|
|
|
$
|
17
|
|
|
$
|
3
|
|
|
$
|
20
|
|
|
(a)
|
Includes operating leases with affiliates primarily related to cellular towers.
|
|
(b)
|
Primarily includes railcar and fuel handling equipment leases for Plant Daniel.
|
|
•
|
Level 1 consists of observable market data in an active market for identical assets or liabilities.
|
|
•
|
Level 2 consists of observable market data, other than that included in Level 1, that is either directly or indirectly observable.
|
|
•
|
Level 3 consists of unobservable market data. The input may reflect the assumptions of the Company of what a market participant would use in pricing an asset or liability. If there is little available market data, then the Company's own assumptions are the best available information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Interest rate derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Cash equivalents
|
224
|
|
|
—
|
|
|
—
|
|
|
224
|
|
||||
|
Total
|
$
|
224
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Interest rate derivatives
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Cash equivalents
|
206
|
|
|
—
|
|
|
—
|
|
|
206
|
|
||||
|
Total
|
$
|
206
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
212
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
|
Carrying
Amount
|
|
Fair
Value
|
||||
|
|
(in millions)
|
||||||
|
Long-term debt:
|
|
|
|
||||
|
2017
|
$
|
2,086
|
|
|
$
|
2,076
|
|
|
2016
|
$
|
2,979
|
|
|
$
|
2,922
|
|
|
•
|
Regulatory Hedges
– Energy-related derivative contracts which are designated as regulatory hedges relate primarily to the Company's fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in fuel expense as the underlying fuel is used in operations and ultimately recovered through the respective fuel cost recovery clauses.
|
|
•
|
Not Designated
– Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of operations as incurred.
|
|
|
Notional
Amount |
|
Interest
Rate Received |
|
Weighted Average Interest
Rate Paid |
|
Hedge
Maturity Date |
|
Fair Value
Gain (Loss) December 31, 2017 |
||||
|
|
(in millions)
|
|
|
|
|
|
|
|
(in millions)
|
||||
|
Cash Flow Hedges of Existing Debt
|
$
|
900
|
|
|
1-month LIBOR
|
|
0.79%
|
|
March 2018
|
|
$
|
1
|
|
|
|
2017
|
2016
|
||||||||||
|
Derivative Category and Balance Sheet Location
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||
|
|
(in millions)
|
|||||||||||
|
Derivatives designated as hedging instruments for regulatory purposes
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
1
|
|
$
|
6
|
|
$
|
2
|
|
$
|
6
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
1
|
|
3
|
|
2
|
|
5
|
|
||||
|
Total derivatives designated as hedging instruments for regulatory purposes
|
$
|
2
|
|
$
|
9
|
|
$
|
4
|
|
$
|
11
|
|
|
Derivatives designated as hedging instruments in cash flow and fair value hedges
|
|
|
|
|
||||||||
|
Interest rate derivatives:
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
1
|
|
$
|
—
|
|
$
|
2
|
|
$
|
—
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
—
|
|
—
|
|
1
|
|
—
|
|
||||
|
Total derivatives designated as hedging instruments in cash flow and fair value hedges
|
$
|
1
|
|
$
|
—
|
|
$
|
3
|
|
$
|
—
|
|
|
Gross amounts recognized
|
$
|
3
|
|
$
|
9
|
|
$
|
7
|
|
$
|
11
|
|
|
Gross amounts offset
|
$
|
(2
|
)
|
$
|
(2
|
)
|
$
|
(3
|
)
|
$
|
(3
|
)
|
|
Net amounts recognized in the Balance Sheets
|
$
|
1
|
|
$
|
7
|
|
$
|
4
|
|
$
|
8
|
|
|
|
Unrealized Losses
|
|
Unrealized Gains
|
||||||||||||||
|
Derivative Category
|
Balance Sheet
Location
|
2017
|
|
2016
|
|
Balance Sheet
Location
|
2017
|
|
2016
|
|
|||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Energy-related derivatives:
|
Other regulatory assets, current
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
Other current liabilities
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Other regulatory assets, deferred
|
(2
|
)
|
|
(3
|
)
|
|
Other regulatory liabilities, deferred
|
—
|
|
|
—
|
|
||||
|
Total energy-related derivative gains (losses)
|
|
$
|
(7
|
)
|
|
$
|
(8
|
)
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Quarter Ended
|
Operating
Revenues
|
|
Operating
Income (Loss)
|
|
Net Income (Loss) After Dividends on Preferred Stock
|
||||||
|
|
(in millions)
|
||||||||||
|
March 2017
|
$
|
272
|
|
|
$
|
(62
|
)
|
|
$
|
(20
|
)
|
|
June 2017
|
303
|
|
|
(2,954
|
)
|
|
(2,054
|
)
|
|||
|
September 2017
|
341
|
|
|
51
|
|
|
40
|
|
|||
|
December 2017
|
271
|
|
|
(177
|
)
|
|
(556
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
March 2016
|
$
|
257
|
|
|
$
|
(10
|
)
|
|
$
|
11
|
|
|
June 2016
|
277
|
|
|
(28
|
)
|
|
2
|
|
|||
|
September 2016
|
352
|
|
|
9
|
|
|
26
|
|
|||
|
December 2016
|
277
|
|
|
(166
|
)
|
|
(89
|
)
|
|||
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Operating Revenues (in millions)
|
$
|
1,187
|
|
|
$
|
1,163
|
|
|
$
|
1,138
|
|
|
$
|
1,243
|
|
|
$
|
1,145
|
|
|
Net Income (Loss) After Dividends
on Preferred Stock (in millions)
(a)
|
$
|
(2,590
|
)
|
|
$
|
(50
|
)
|
|
$
|
(8
|
)
|
|
$
|
(329
|
)
|
|
$
|
(477
|
)
|
|
Cash Dividends
on Common Stock (in millions)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
Return on Average Common Equity (percent)
(a)
|
(120.43
|
)
|
|
(1.87
|
)
|
|
(0.34
|
)
|
|
(15.43
|
)
|
|
(24.28
|
)
|
|||||
|
Total Assets (in millions)
(b)(c)
|
$
|
4,866
|
|
|
$
|
8,235
|
|
|
$
|
7,840
|
|
|
$
|
6,642
|
|
|
$
|
5,822
|
|
|
Gross Property Additions (in millions)
|
$
|
536
|
|
|
$
|
946
|
|
|
$
|
972
|
|
|
$
|
1,389
|
|
|
$
|
1,773
|
|
|
Capitalization (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
$
|
1,358
|
|
|
$
|
2,943
|
|
|
$
|
2,359
|
|
|
$
|
2,084
|
|
|
$
|
2,177
|
|
|
Redeemable preferred stock
|
33
|
|
|
33
|
|
|
33
|
|
|
33
|
|
|
33
|
|
|||||
|
Long-term debt
(b)
|
1,097
|
|
|
2,424
|
|
|
1,886
|
|
|
1,621
|
|
|
2,157
|
|
|||||
|
Total (excluding amounts due within one year)
|
$
|
2,488
|
|
|
$
|
5,400
|
|
|
$
|
4,278
|
|
|
$
|
3,738
|
|
|
$
|
4,367
|
|
|
Capitalization Ratios (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
54.6
|
|
|
54.5
|
|
|
55.1
|
|
|
55.8
|
|
|
49.9
|
|
|||||
|
Redeemable preferred stock
|
1.3
|
|
|
0.6
|
|
|
0.8
|
|
|
0.9
|
|
|
0.7
|
|
|||||
|
Long-term debt
(b)
|
44.1
|
|
|
44.9
|
|
|
44.1
|
|
|
43.3
|
|
|
49.4
|
|
|||||
|
Total (excluding amounts due within one year)
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Customers (year-end):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
153,115
|
|
|
153,172
|
|
|
153,158
|
|
|
152,453
|
|
|
152,585
|
|
|||||
|
Commercial
|
33,992
|
|
|
33,783
|
|
|
33,663
|
|
|
33,496
|
|
|
33,250
|
|
|||||
|
Industrial
|
452
|
|
|
451
|
|
|
467
|
|
|
482
|
|
|
480
|
|
|||||
|
Other
|
173
|
|
|
175
|
|
|
175
|
|
|
175
|
|
|
175
|
|
|||||
|
Total
|
187,732
|
|
|
187,581
|
|
|
187,463
|
|
|
186,606
|
|
|
186,490
|
|
|||||
|
Employees (year-end)
|
1,242
|
|
|
1,484
|
|
|
1,478
|
|
|
1,478
|
|
|
1,344
|
|
|||||
|
(a)
|
A significant loss to income was recorded by the Company related to the suspension of the Kemper IGCC in June 2017. Earnings in all periods presented were impacted by losses related to the Kemper IGCC.
|
|
(b)
|
A reclassification of debt issuance costs from Total Assets to Long-term debt of $9 million and $11 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(c)
|
A reclassification of deferred tax assets from Total Assets of $105 million and $16 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
257
|
|
|
$
|
260
|
|
|
$
|
238
|
|
|
$
|
239
|
|
|
$
|
242
|
|
|
Commercial
|
285
|
|
|
279
|
|
|
256
|
|
|
257
|
|
|
266
|
|
|||||
|
Industrial
|
321
|
|
|
313
|
|
|
287
|
|
|
291
|
|
|
289
|
|
|||||
|
Other
|
(9
|
)
|
|
7
|
|
|
(5
|
)
|
|
8
|
|
|
2
|
|
|||||
|
Total retail
|
854
|
|
|
859
|
|
|
776
|
|
|
795
|
|
|
799
|
|
|||||
|
Wholesale — non-affiliates
|
259
|
|
|
261
|
|
|
270
|
|
|
323
|
|
|
294
|
|
|||||
|
Wholesale — affiliates
|
56
|
|
|
26
|
|
|
76
|
|
|
107
|
|
|
35
|
|
|||||
|
Total revenues from sales of electricity
|
1,169
|
|
|
1,146
|
|
|
1,122
|
|
|
1,225
|
|
|
1,128
|
|
|||||
|
Other revenues
|
18
|
|
|
17
|
|
|
16
|
|
|
18
|
|
|
17
|
|
|||||
|
Total
|
$
|
1,187
|
|
|
$
|
1,163
|
|
|
$
|
1,138
|
|
|
$
|
1,243
|
|
|
$
|
1,145
|
|
|
Kilowatt-Hour Sales (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
1,944
|
|
|
2,051
|
|
|
2,025
|
|
|
2,126
|
|
|
2,088
|
|
|||||
|
Commercial
|
2,764
|
|
|
2,842
|
|
|
2,806
|
|
|
2,860
|
|
|
2,865
|
|
|||||
|
Industrial
|
4,841
|
|
|
4,906
|
|
|
4,958
|
|
|
4,943
|
|
|
4,739
|
|
|||||
|
Other
|
39
|
|
|
39
|
|
|
40
|
|
|
40
|
|
|
40
|
|
|||||
|
Total retail
|
9,588
|
|
|
9,838
|
|
|
9,829
|
|
|
9,969
|
|
|
9,732
|
|
|||||
|
Wholesale — non-affiliates
|
3,672
|
|
|
3,920
|
|
|
3,852
|
|
|
4,191
|
|
|
3,929
|
|
|||||
|
Wholesale — affiliates
|
2,024
|
|
|
1,108
|
|
|
2,807
|
|
|
2,900
|
|
|
931
|
|
|||||
|
Total
|
15,284
|
|
|
14,866
|
|
|
16,488
|
|
|
17,060
|
|
|
14,592
|
|
|||||
|
Average Revenue Per Kilowatt-Hour (cents)
(*)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
13.22
|
|
|
12.68
|
|
|
11.75
|
|
|
11.26
|
|
|
11.59
|
|
|||||
|
Commercial
|
10.31
|
|
|
9.82
|
|
|
9.12
|
|
|
8.99
|
|
|
9.27
|
|
|||||
|
Industrial
|
6.63
|
|
|
6.38
|
|
|
5.79
|
|
|
5.89
|
|
|
6.10
|
|
|||||
|
Total retail
|
8.91
|
|
|
8.73
|
|
|
7.90
|
|
|
7.97
|
|
|
8.21
|
|
|||||
|
Wholesale
|
5.53
|
|
|
5.71
|
|
|
5.20
|
|
|
6.06
|
|
|
6.76
|
|
|||||
|
Total sales
|
7.65
|
|
|
7.71
|
|
|
6.80
|
|
|
7.18
|
|
|
7.73
|
|
|||||
|
Residential Average Annual
Kilowatt-Hour Use Per Customer
|
12,692
|
|
|
13,383
|
|
|
13,242
|
|
|
13,934
|
|
|
13,680
|
|
|||||
|
Residential Average Annual
Revenue Per Customer
|
$
|
1,680
|
|
|
$
|
1,697
|
|
|
$
|
1,556
|
|
|
$
|
1,568
|
|
|
$
|
1,585
|
|
|
Plant Nameplate Capacity
Ratings (year-end) (megawatts)
|
3,628
|
|
|
3,481
|
|
|
3,561
|
|
|
3,867
|
|
|
3,088
|
|
|||||
|
Maximum Peak-Hour Demand (megawatts):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Winter
|
2,390
|
|
|
2,195
|
|
|
2,548
|
|
|
2,618
|
|
|
2,083
|
|
|||||
|
Summer
|
2,322
|
|
|
2,384
|
|
|
2,403
|
|
|
2,345
|
|
|
2,352
|
|
|||||
|
Annual Load Factor (percent)
|
63.1
|
|
|
64.0
|
|
|
60.6
|
|
|
59.4
|
|
|
64.7
|
|
|||||
|
Plant Availability Fossil-Steam (percent)
|
89.1
|
|
|
91.4
|
|
|
90.6
|
|
|
87.6
|
|
|
89.3
|
|
|||||
|
Source of Energy Supply (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Coal
|
7.5
|
|
|
8.0
|
|
|
16.5
|
|
|
39.7
|
|
|
32.7
|
|
|||||
|
Oil and gas
|
88.0
|
|
|
84.9
|
|
|
81.6
|
|
|
55.3
|
|
|
57.1
|
|
|||||
|
Purchased power —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
From non-affiliates
|
0.5
|
|
|
(0.3
|
)
|
|
0.4
|
|
|
1.4
|
|
|
2.0
|
|
|||||
|
From affiliates
|
4.0
|
|
|
7.4
|
|
|
1.5
|
|
|
3.6
|
|
|
8.2
|
|
|||||
|
Total
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
(*)
|
The average revenue per kilowatt-hour (cents) is based on booked operating revenues and will not match billed revenue per kilowatt-hour.
|
|
Term
|
Meaning
|
|
Alabama Power
|
Alabama Power Company
|
|
AOCI
|
Accumulated other comprehensive income
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
CO
2
|
Carbon dioxide
|
|
COD
|
Commercial operation date
|
|
CWIP
|
Construction work in progress
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
GAAP
|
U.S. generally accepted accounting principles
|
|
Georgia Power
|
Georgia Power Company
|
|
Gulf Power
|
Gulf Power Company
|
|
IRS
|
Internal Revenue Service
|
|
ITC
|
Investment tax credit
|
|
KWH
|
Kilowatt-hour
|
|
LTSA
|
Long-term service agreement
|
|
Mississippi Power
|
Mississippi Power Company
|
|
mmBtu
|
Million British thermal units
|
|
Moody's
|
Moody's Investors Service, Inc.
|
|
MW
|
Megawatt
|
|
MWH
|
Megawatt hour
|
|
NO
X
|
Nitrogen oxide
|
|
OCI
|
Other comprehensive income
|
|
power pool
|
The operating arrangement whereby the integrated generating resources of the traditional electric operating companies and Southern Power (excluding subsidiaries) are subject to joint commitment and dispatch in order to serve their combined load obligations
|
|
PPA
|
Power purchase agreements, as well as contracts for differences that provide the owner of a renewable facility a certain fixed price for the electricity sold to the grid
|
|
PTC
|
Production tax credit
|
|
S&P
|
S&P Global Ratings, a division of S&P Global Inc.
|
|
SCS
|
Southern Company Services, Inc. (the Southern Company system service company)
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
SO
2
|
Sulfur dioxide
|
|
Southern Company
|
The Southern Company
|
|
Southern Company Gas
|
Southern Company Gas and its subsidiaries
|
|
Southern Company system
|
Southern Company, the traditional electric operating companies, Southern Power Company, Southern Company Gas (as of July 1, 2016), Southern Electric Generating Company, Southern Nuclear, SCS, Southern Linc, PowerSecure, Inc. (as of May 9, 2016), and other subsidiaries
|
|
Southern Linc
|
Southern Communications Services, Inc.
|
|
Southern Nuclear
|
Southern Nuclear Operating Company, Inc.
|
|
Tax Reform Legislation
|
The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 and became effective on January 1, 2018
|
|
traditional electric operating companies
|
Alabama Power, Georgia Power, Gulf Power, and Mississippi Power
|
|
|
Amount
|
|
Increase (Decrease)
from Prior Year
|
||||||||
|
|
2017
|
|
2017
|
|
2016
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating revenues
|
$
|
2,075
|
|
|
$
|
498
|
|
|
$
|
187
|
|
|
Fuel
|
621
|
|
|
165
|
|
|
15
|
|
|||
|
Purchased power
|
149
|
|
|
47
|
|
|
9
|
|
|||
|
Other operations and maintenance
|
386
|
|
|
32
|
|
|
94
|
|
|||
|
Depreciation and amortization
|
503
|
|
|
151
|
|
|
104
|
|
|||
|
Taxes other than income taxes
|
48
|
|
|
25
|
|
|
1
|
|
|||
|
Total operating expenses
|
1,707
|
|
|
420
|
|
|
223
|
|
|||
|
Operating income
|
368
|
|
|
78
|
|
|
(36
|
)
|
|||
|
Interest expense, net of amounts capitalized
|
191
|
|
|
74
|
|
|
40
|
|
|||
|
Other income (expense), net
|
1
|
|
|
(5
|
)
|
|
5
|
|
|||
|
Income taxes (benefit)
|
(939
|
)
|
|
(744
|
)
|
|
(216
|
)
|
|||
|
Net income
|
1,117
|
|
|
743
|
|
|
145
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
46
|
|
|
10
|
|
|
22
|
|
|||
|
Net income attributable to the Company
|
$
|
1,071
|
|
|
$
|
733
|
|
|
$
|
123
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(in millions)
|
|
|
||||||
|
PPA capacity revenues
|
$
|
599
|
|
|
$
|
541
|
|
|
$
|
569
|
|
|
PPA energy revenues
|
970
|
|
|
694
|
|
|
560
|
|
|||
|
Total PPA revenues
|
1,569
|
|
|
1,235
|
|
|
1,129
|
|
|||
|
Non-PPA revenues
|
494
|
|
|
330
|
|
|
252
|
|
|||
|
Other revenues
|
12
|
|
|
12
|
|
|
9
|
|
|||
|
Total operating revenues
|
$
|
2,075
|
|
|
$
|
1,577
|
|
|
$
|
1,390
|
|
|
•
|
PPA capacity revenues
increased $58 million, or 11%, primarily due to additional customer capacity requirements, and a new PPA related to the Mankato natural gas facility acquired in late 2016.
|
|
•
|
PPA energy revenues increased $276 million, or 40%, primarily due to a $213 million increase in renewable energy sales arising from new solar and wind facilities and a $50 million increase in sales from existing natural gas PPAs primarily due to an $85 million increase in the average cost of fuel, partially offset by a $35 million decrease in the volume of KWHs sold primarily due to reduced customer load.
|
|
•
|
Non-PPA revenues increased $164 million, or 50%, primarily due to a $156 million increase in the volume of KWHs sold primarily from uncovered natural gas capacity through short-term opportunity sales, as well as an $8 million increase in the price of energy in the wholesale markets.
|
|
•
|
PPA capacity revenues
decreased $28 million as a result of a $44 million decrease in non-affiliate capacity revenues primarily as a result of PPA expirations and subsequent generation capacity remarketing into the short-term markets, partially offset by a $16 million increase in affiliate capacity revenues due to new PPAs.
|
|
•
|
PPA energy revenues increased $134 million primarily due to a $170 million increase in renewable energy sales arising from new solar and wind facilities, partially offset by a decrease of $36 million in fuel revenues related to natural gas PPAs. Overall, total KWH sales under PPAs increased 7% in 2016 when compared to 2015.
|
|
•
|
Non-PPA revenues increased $78 million primarily due to a 23% increase in KWH sales. Underlying this increase was a $113 million increase in short-term sales to non-affiliates as a result of remarketing generation capacity from expired PPAs, partially offset by a $35 million decrease in power pool sales primarily associated with a reduction in capacity available for sale.
|
|
|
Total
KWHs |
Total KWH % Change
|
Total
KWHs |
Total KWH % Change
|
|
|
2017
|
|
2016
|
|
|
|
(in billions of KWHs)
|
|||
|
Generation
|
44
|
|
37
|
|
|
Purchased power
|
5
|
|
3
|
|
|
Total generation and purchased power
|
49
|
23%
|
40
|
14%
|
|
Total generation and purchased power, excluding solar, wind, and tolling agreements
|
28
|
22%
|
23
|
10%
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(in millions)
|
|
|
||||||
|
Fuel
|
$
|
621
|
|
|
$
|
456
|
|
|
$
|
441
|
|
|
Purchased power
|
149
|
|
|
102
|
|
|
93
|
|
|||
|
Total fuel and purchased power expenses
|
$
|
770
|
|
|
$
|
558
|
|
|
$
|
534
|
|
|
Project Facility
|
Resource
|
Seller, Acquisition Date
|
Approximate Nameplate Capacity (
MW
)
|
Location
|
Percentage Ownership
|
Actual/Expected COD
|
PPA Counterparties
|
PPA Contract Period
|
|
|
Business Acquisitions During the Year Ended December 31, 2017
|
|||||||||
|
Bethel
|
Wind
|
Invenergy Wind Global LLC, January 6, 2017
|
276
|
Castro County, TX
|
100%
|
|
January 2017
|
Google Energy, LLC
|
12 years
|
|
Asset Acquisitions Subsequent to December 31, 2017
|
|||||||||
|
Gaskell West 1
|
Solar
|
Recurrent Energy Development Holdings, LLC
,
January 26, 2018
|
20
|
Kern County, CA
|
100% of Class B
|
(*)
|
March 2018
|
Southern California Edison
|
20 years
|
|
(*)
|
The Company owns 100% of the class B membership interest under a tax equity partnership agreement.
|
|
Project Facility
|
Resource
|
Approximate Nameplate Capacity (
MW
)
|
|
Location
|
Ownership Percentage
|
Actual / Expected COD
|
PPA Counterparties
|
PPA Contract Period
|
||
|
Construction Projects Completed During the Year Ended December 31, 2017
|
||||||||||
|
East Pecos
|
Solar
|
120
|
|
Pecos County, TX
|
100
|
%
|
|
March 2017
|
Austin Energy
|
15 years
|
|
Lamesa
|
Solar
|
102
|
|
Dawson County, TX
|
100
|
%
|
|
April 2017
|
City of Garland, Texas
|
15 years
|
|
Projects Under Construction at December 31, 2017
|
||||||||||
|
Cactus Flats
|
Wind
|
148
|
|
Concho County, TX
|
100
|
%
|
(*)
|
Third quarter 2018
|
General Motors and General Mills
|
12 years and 15 years
|
|
Mankato Expansion
|
Natural Gas
|
345
|
|
Mankato, MN
|
100%
|
|
|
Second quarter 2019
|
Northern States Power Company
|
20 years
|
|
•
|
Assessing whether specific property is explicitly or implicitly identified in the agreement;
|
|
•
|
Determining whether the fulfillment of the arrangement is dependent on the use of the identified property; and
|
|
•
|
Assessing whether the arrangement conveys to the purchaser the right to use the identified property.
|
|
•
|
Assessing whether the contract meets the definition of a derivative;
|
|
•
|
Assessing whether the contract meets the definition of a capacity contract;
|
|
•
|
Assessing the probability at inception and throughout the term of the individual contract that the contract will result in physical delivery; and
|
|
•
|
Ensuring that the contract quantities do not exceed available generating capacity (including purchased capacity).
|
|
•
|
Identifying the hedging instrument, the forecasted hedged transaction, and the nature of the risk being hedged; and
|
|
•
|
Assessing hedge effectiveness at inception and throughout the contract term.
|
|
•
|
Future demand for electricity based on projections of economic growth and estimates of available generating capacity;
|
|
•
|
Future power and natural gas prices, which have been quite volatile in recent years; and
|
|
•
|
Future operating costs.
|
|
|
Commercial Paper at the
End of the Period
|
|
Commercial Paper During the Period
(*)
|
||||||||||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Average Amount Outstanding
|
|
Weighted Average Interest Rate
|
|
Maximum Amount Outstanding
|
||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||
|
December 31, 2017
|
$
|
105
|
|
|
2.0%
|
|
$
|
232
|
|
|
1.4%
|
|
$
|
628
|
|
|
December 31, 2016
|
$
|
—
|
|
|
N/A
|
|
$
|
56
|
|
|
0.8%
|
|
$
|
310
|
|
|
December 31, 2015
|
$
|
—
|
|
|
N/A
|
|
$
|
166
|
|
|
0.5%
|
|
$
|
385
|
|
|
(*)
|
Average and maximum amounts are based upon daily balances during the twelve-month periods ended
December 31, 2017
,
2016
, and
2015
.
|
|
Credit Ratings
|
Maximum Potential Collateral Requirements
|
||
|
|
(in millions)
|
||
|
At BBB and/or Baa2
|
$
|
39
|
|
|
At BBB- and/or Baa3
|
$
|
415
|
|
|
At BB+ and/or Ba1
(*)
|
$
|
1,118
|
|
|
(*)
|
Any additional credit rating downgrades at or below BB- and/or Ba3 could increase collateral requirements up to an additional $38 million
.
|
|
|
2017
|
2016
|
||||
|
|
(in millions)
|
|||||
|
Contracts outstanding at the beginning of period, assets (liabilities), net
|
$
|
16
|
|
$
|
1
|
|
|
Contracts realized or settled
|
(17
|
)
|
(3
|
)
|
||
|
Current period changes
(*)
|
(9
|
)
|
18
|
|
||
|
Contracts outstanding at the end of period, assets (liabilities), net
|
$
|
(10
|
)
|
$
|
16
|
|
|
(*)
|
Current period changes also include changes in the fair value of new contracts entered into during the period, if any.
|
|
|
2017
|
2016
|
||||
|
Power – net sold
|
|
|
||||
|
MWH (in millions)
|
3.0
|
|
6.1
|
|
||
|
Weighted average contract cost per MWH above (below) market prices (in dollars)
|
$
|
(2.67
|
)
|
$
|
1.45
|
|
|
Natural Gas – net purchased
|
|
|
||||
|
Commodity - mmBtu (in millions)
|
14.4
|
|
27.1
|
|
||
|
Commodity - weighted average contract cost per mmBtu above (below) market prices (in dollars)
|
$
|
0.12
|
|
$
|
(0.27
|
)
|
|
|
2018
|
|
2019-
2020
|
|
2021-
2022
|
|
After
2022
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Long-term debt
(a)
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
|
$
|
770
|
|
|
$
|
1,425
|
|
|
$
|
977
|
|
|
$
|
2,630
|
|
|
$
|
5,802
|
|
|
Interest
|
189
|
|
|
334
|
|
|
278
|
|
|
1,524
|
|
|
2,325
|
|
|||||
|
Financial derivative obligations
(b)
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Operating leases
(c)
|
22
|
|
|
45
|
|
|
45
|
|
|
815
|
|
|
927
|
|
|||||
|
Purchase commitments —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital
(d)
|
1,099
|
|
|
3,661
|
|
|
1,750
|
|
|
—
|
|
|
6,510
|
|
|||||
|
Fuel
(e)
|
453
|
|
|
555
|
|
|
327
|
|
|
56
|
|
|
1,391
|
|
|||||
|
Purchased power
(f)
|
40
|
|
|
82
|
|
|
42
|
|
|
—
|
|
|
164
|
|
|||||
|
Other
(g)
|
149
|
|
|
315
|
|
|
216
|
|
|
1,770
|
|
|
2,450
|
|
|||||
|
Pension and other postretirement benefit plans
(h)
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Total
|
$
|
2,735
|
|
|
$
|
6,418
|
|
|
$
|
3,635
|
|
|
$
|
6,795
|
|
|
$
|
19,583
|
|
|
(a)
|
All amounts are reflected based on final maturity dates and include the effects of interest rate derivatives employed to manage interest rate risk and effects of foreign currency swaps employed to manage foreign currency exchange rate risk. Included in debt principal is a $77 million gain related to the foreign currency hedge of €1.1 billion. The Company plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit.
|
|
(b)
|
For additional information, see Notes 1 and 9 to the financial statements.
|
|
(c)
|
Operating lease commitments include certain land leases for solar and wind facilities that are subject to annual price escalation based on indices. See Note 7 to the financial statements under "Commitments" for additional information.
|
|
(d)
|
The Company provides estimated capital expenditures for a five-year period, including capital expenditures associated with environmental regulations. Included in these amounts are planned expenditures for plant acquisitions and placeholder growth, which averages approximately $1.3 billion per year, and may vary materially each year due to market opportunities and the Company's ability to execute its growth strategy. Amounts represent current estimates of total expenditures, excluding capital expenditures covered under LTSAs which are reflected in "Other." See Note (g) below. At December 31, 2017, significant purchase commitments were outstanding in connection with the construction program.
|
|
(e)
|
Primarily includes commitments to purchase, transport, and store natural gas. Amounts reflected are based on contracted cost and may contain provisions for price escalation. Amounts reflected for natural gas purchase commitments are based on various indices at the time of delivery and have been estimated based on the New York Mercantile Exchange future prices at
December 31, 2017
.
|
|
(f)
|
Purchased power commitments will be resold under a third party agreement at cost.
|
|
(g)
|
Includes commitments related to LTSAs, operation and maintenance agreements, and transmission. LTSAs include price escalation based on inflation indices. Transmission commitments are based on the Southern Company system's current tariff rate for point-to-point transmission.
|
|
(h)
|
The Company forecasts contributions to the pension and other postretirement benefit plans over a three-year period. The Company anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from the Company's corporate assets. See Note 2 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from the Company's corporate assets.
|
|
•
|
the impact of recent and future federal and state regulatory changes, including environmental laws and regulations governing air, water, land, and protection of other natural resources
,
and also changes in tax and other laws and regulations to which
the Company is
subject, as well as changes in application of existing laws and regulations;
|
|
•
|
the uncertainty surrounding the recently enacted Tax Reform Legislation, including implementing regulations and IRS interpretations, actions that may be taken in response by regulatory authorities, and its impact, if any, on the credit ratings of
the Company;
|
|
•
|
current and future litigation or regulatory investigations, proceedings, or inquiries
;
|
|
•
|
the effects, extent, and timing of the entry of additional competition in the markets in which
the Company operates;
|
|
•
|
variations in demand for
electricity,
including those relating to weather, the general economy, population and business growth (and declines), the effects of energy conservation and efficiency measures, including from the development and deployment of alternative energy sources such as self-generation and distributed generation technologies, and any potential economic impacts resulting from federal fiscal decisions;
|
|
•
|
available sources and costs of
fuels;
|
|
•
|
effects of inflation;
|
|
•
|
the ability to control costs and avoid cost overruns during the development
and construction of generating facilities,
to construct facilities in accordance with the requirements of permits and licenses
, and
to satisfy any environmental performance standards
, including
the requirements of tax credits and other incentives
;
|
|
•
|
investment performance of
the Company's
employee and retiree benefit plans
;
|
|
•
|
advances in technology;
|
|
•
|
ongoing renewable energy partnerships and development agreements;
|
|
•
|
state and federal rate regulations
;
|
|
•
|
the ability to successfully operate generating facilities and the successful performance of necessary corporate functions;
|
|
•
|
internal restructuring or other restructuring options that may be pursued;
|
|
•
|
potential business strategies, including acquisitions or dispositions of assets or businesses,
including the potential sale of a 33% equity interest in substantially all of the Company's solar assets,
which cannot be assured to be completed or beneficial to
the Company;
|
|
•
|
the ability of counterparties of
the Company
to make payments as and when due and to perform as required;
|
|
•
|
the ability to obtain new short- and long-term contracts with wholesale customers;
|
|
•
|
the direct or indirect effect on the
Company's
business resulting from cyber intrusion or physical attack and the threat of physical attacks;
|
|
•
|
interest rate fluctuations and financial market conditions and the results of financing efforts;
|
|
•
|
changes in the Company's
credit ratings, including impacts on interest rates, access to capital markets, and collateral requirements;
|
|
•
|
the impacts of any sovereign financial issues, including impacts on interest rates, access to capital markets, impacts on foreign currency exchange rates, counterparty performance, and the economy in general
;
|
|
•
|
the ability of
the Company
to obtain additional generating capacity (or sell excess generating capacity) at competitive prices;
|
|
•
|
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes,
hurricanes and other storms, droughts, pandemic health events such as influenzas, or other similar occurrences;
|
|
•
|
the direct or indirect effects on the
Company's
business resulting from incidents affecting the U.S. electric grid
or operation of generating
resources;
|
|
•
|
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
|
•
|
other factors discussed elsewhere herein and in other reports filed by
the Company
from time to time with the SEC.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Revenues:
|
|
|
|
|
|
||||||
|
Wholesale revenues, non-affiliates
|
$
|
1,671
|
|
|
$
|
1,146
|
|
|
$
|
964
|
|
|
Wholesale revenues, affiliates
|
392
|
|
|
419
|
|
|
417
|
|
|||
|
Other revenues
|
12
|
|
|
12
|
|
|
9
|
|
|||
|
Total operating revenues
|
2,075
|
|
|
1,577
|
|
|
1,390
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Fuel
|
621
|
|
|
456
|
|
|
441
|
|
|||
|
Purchased power
|
149
|
|
|
102
|
|
|
93
|
|
|||
|
Other operations and maintenance
|
386
|
|
|
354
|
|
|
260
|
|
|||
|
Depreciation and amortization
|
503
|
|
|
352
|
|
|
248
|
|
|||
|
Taxes other than income taxes
|
48
|
|
|
23
|
|
|
22
|
|
|||
|
Total operating expenses
|
1,707
|
|
|
1,287
|
|
|
1,064
|
|
|||
|
Operating Income
|
368
|
|
|
290
|
|
|
326
|
|
|||
|
Other Income and (Expense):
|
|
|
|
|
|
||||||
|
Interest expense, net of amounts capitalized
|
(191
|
)
|
|
(117
|
)
|
|
(77
|
)
|
|||
|
Other income (expense), net
|
1
|
|
|
6
|
|
|
1
|
|
|||
|
Total other income and (expense)
|
(190
|
)
|
|
(111
|
)
|
|
(76
|
)
|
|||
|
Earnings Before Income Taxes
|
178
|
|
|
179
|
|
|
250
|
|
|||
|
Income taxes (benefit)
|
(939
|
)
|
|
(195
|
)
|
|
21
|
|
|||
|
Net Income
|
1,117
|
|
|
374
|
|
|
229
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
46
|
|
|
36
|
|
|
14
|
|
|||
|
Net Income Attributable to the Company
|
$
|
1,071
|
|
|
$
|
338
|
|
|
$
|
215
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Net Income
|
$
|
1,117
|
|
|
$
|
374
|
|
|
$
|
229
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Qualifying hedges:
|
|
|
|
|
|
||||||
|
Changes in fair value, net of tax of $39, $(17), and $-, respectively
|
63
|
|
|
(27
|
)
|
|
—
|
|
|||
|
Reclassification adjustment for amounts included in net income,
net of tax of $(46), $36, and $-, respectively |
(73
|
)
|
|
58
|
|
|
1
|
|
|||
|
Total other comprehensive income (loss)
|
(10
|
)
|
|
31
|
|
|
1
|
|
|||
|
Less: Comprehensive income attributable to noncontrolling interests
|
46
|
|
|
36
|
|
|
14
|
|
|||
|
Comprehensive Income Attributable to the Company
|
$
|
1,061
|
|
|
$
|
369
|
|
|
$
|
216
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
|
(in millions)
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
1,117
|
|
|
$
|
374
|
|
|
$
|
229
|
|
|
Adjustments to reconcile net income
to net cash provided from operating activities — |
|
|
|
|
|
||||||
|
Depreciation and amortization, total
|
536
|
|
|
370
|
|
|
254
|
|
|||
|
Deferred income taxes
|
(263
|
)
|
|
(1,063
|
)
|
|
42
|
|
|||
|
Investment tax credits
|
—
|
|
|
—
|
|
|
162
|
|
|||
|
Amortization of investment tax credits
|
(57
|
)
|
|
(37
|
)
|
|
(19
|
)
|
|||
|
Collateral deposits
|
(4
|
)
|
|
(102
|
)
|
|
—
|
|
|||
|
Accrued income taxes, non-current
|
14
|
|
|
(109
|
)
|
|
109
|
|
|||
|
Income taxes receivable, non-current
|
(61
|
)
|
|
(13
|
)
|
|
—
|
|
|||
|
Other, net
|
(9
|
)
|
|
12
|
|
|
(2
|
)
|
|||
|
Changes in certain current assets and liabilities —
|
|
|
|
|
|
||||||
|
-Receivables
|
(60
|
)
|
|
(54
|
)
|
|
18
|
|
|||
|
-Other current assets
|
(4
|
)
|
|
(25
|
)
|
|
(30
|
)
|
|||
|
-Accrued taxes
|
(55
|
)
|
|
940
|
|
|
269
|
|
|||
|
-Other current liabilities
|
1
|
|
|
46
|
|
|
(29
|
)
|
|||
|
Net cash provided from operating activities
|
1,155
|
|
|
339
|
|
|
1,003
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
||||||
|
Business acquisitions
|
(1,032
|
)
|
|
(2,294
|
)
|
|
(1,719
|
)
|
|||
|
Property additions
|
(268
|
)
|
|
(2,114
|
)
|
|
(1,005
|
)
|
|||
|
Change in construction payables
|
(153
|
)
|
|
(57
|
)
|
|
251
|
|
|||
|
Investment in restricted cash
|
(16
|
)
|
|
(733
|
)
|
|
(159
|
)
|
|||
|
Distribution of restricted cash
|
34
|
|
|
736
|
|
|
154
|
|
|||
|
Payments pursuant to LTSAs and for equipment not yet received
|
(203
|
)
|
|
(350
|
)
|
|
(82
|
)
|
|||
|
Other investing activities
|
15
|
|
|
15
|
|
|
22
|
|
|||
|
Net cash used for investing activities
|
(1,623
|
)
|
|
(4,797
|
)
|
|
(2,538
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
||||||
|
Increase (decrease) in notes payable, net
|
(104
|
)
|
|
73
|
|
|
(58
|
)
|
|||
|
Proceeds —
|
|
|
|
|
|
||||||
|
Capital contributions
|
—
|
|
|
1,850
|
|
|
646
|
|
|||
|
Senior notes
|
525
|
|
|
2,831
|
|
|
1,650
|
|
|||
|
Other long-term debt
|
43
|
|
|
65
|
|
|
402
|
|
|||
|
Redemptions —
|
|
|
|
|
|
||||||
|
Senior notes
|
(500
|
)
|
|
(200
|
)
|
|
(525
|
)
|
|||
|
Other long-term debt
|
(18
|
)
|
|
(86
|
)
|
|
(4
|
)
|
|||
|
Distributions to noncontrolling interests
|
(119
|
)
|
|
(57
|
)
|
|
(18
|
)
|
|||
|
Capital contributions from noncontrolling interests
|
80
|
|
|
682
|
|
|
341
|
|
|||
|
Purchase of membership interests from noncontrolling interests
|
(59
|
)
|
|
(129
|
)
|
|
—
|
|
|||
|
Payment of common stock dividends
|
(317
|
)
|
|
(272
|
)
|
|
(131
|
)
|
|||
|
Other financing activities
|
(33
|
)
|
|
(30
|
)
|
|
(13
|
)
|
|||
|
Net cash provided from (used for) financing
activities
|
(502
|
)
|
|
4,727
|
|
|
2,290
|
|
|||
|
Net Change in Cash and Cash Equivalents
|
(970
|
)
|
|
269
|
|
|
755
|
|
|||
|
Cash and Cash Equivalents at Beginning of Year
|
1,099
|
|
|
830
|
|
|
75
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
129
|
|
|
$
|
1,099
|
|
|
$
|
830
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash paid (received) during the period for —
|
|
|
|
|
|
||||||
|
Interest (net of $11, $44, and $14 capitalized, respectively)
|
$
|
189
|
|
|
$
|
89
|
|
|
$
|
74
|
|
|
Income taxes (net of refunds and investment tax credits)
|
(487
|
)
|
|
116
|
|
|
(518
|
)
|
|||
|
Noncash transactions —
|
|
|
|
|
|
||||||
|
Accrued property additions at year-end
|
32
|
|
|
251
|
|
|
257
|
|
|||
|
Accrued acquisitions at year-end
|
—
|
|
|
461
|
|
|
—
|
|
|||
|
Assets
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
129
|
|
|
$
|
1,099
|
|
|
Receivables —
|
|
|
|
||||
|
Customer accounts receivable
|
117
|
|
|
102
|
|
||
|
Affiliated
|
50
|
|
|
57
|
|
||
|
Other
|
98
|
|
|
34
|
|
||
|
Materials and supplies
|
278
|
|
|
337
|
|
||
|
Prepaid income taxes
|
50
|
|
|
74
|
|
||
|
Other current assets
|
36
|
|
|
54
|
|
||
|
Total current assets
|
758
|
|
|
1,757
|
|
||
|
Property, Plant, and Equipment:
|
|
|
|
||||
|
In service
|
13,755
|
|
|
12,728
|
|
||
|
Less: Accumulated provision for depreciation
|
1,910
|
|
|
1,484
|
|
||
|
Plant in service, net of depreciation
|
11,845
|
|
|
11,244
|
|
||
|
Construction work in progress
|
511
|
|
|
398
|
|
||
|
Total property, plant, and equipment
|
12,356
|
|
|
11,642
|
|
||
|
Other Property and Investments:
|
|
|
|
||||
|
Intangible assets, net of amortization of $47 and $22
at December 31, 2017 and December 31, 2016, respectively |
411
|
|
|
436
|
|
||
|
Total other property and investments
|
411
|
|
|
436
|
|
||
|
Deferred Charges and Other Assets:
|
|
|
|
||||
|
Prepaid LTSAs
|
118
|
|
|
101
|
|
||
|
Accumulated deferred income taxes
|
925
|
|
|
594
|
|
||
|
Income taxes receivable, non-current
|
72
|
|
|
11
|
|
||
|
Other deferred charges and assets
|
566
|
|
|
628
|
|
||
|
Total deferred charges and other assets
|
1,681
|
|
|
1,334
|
|
||
|
Total Assets
|
$
|
15,206
|
|
|
$
|
15,169
|
|
|
Liabilities and Stockholders' Equity
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
||||||
|
Current Liabilities:
|
|
|
|
||||
|
Securities due within one year
|
$
|
770
|
|
|
$
|
560
|
|
|
Notes payable
|
105
|
|
|
209
|
|
||
|
Accounts payable —
|
|
|
|
||||
|
Affiliated
|
102
|
|
|
88
|
|
||
|
Other
|
103
|
|
|
278
|
|
||
|
Accrued taxes —
|
|
|
|
||||
|
Accrued income taxes
|
—
|
|
|
148
|
|
||
|
Other accrued taxes
|
4
|
|
|
7
|
|
||
|
Acquisitions payable
|
5
|
|
|
461
|
|
||
|
Other current liabilities
|
143
|
|
|
152
|
|
||
|
Total current liabilities
|
1,232
|
|
|
1,903
|
|
||
|
Long-Term Debt:
|
|
|
|
||||
|
Senior notes —
|
|
|
|
||||
|
1.50% due 2018
|
—
|
|
|
350
|
|
||
|
1.95% due 2019
|
600
|
|
|
600
|
|
||
|
2.375% due 2020
|
300
|
|
|
300
|
|
||
|
2.50% due 2021
|
300
|
|
|
300
|
|
||
|
1.00% due 2022
|
720
|
|
|
632
|
|
||
|
1.85% to 5.25% due 2023-2046
|
2,664
|
|
|
2,592
|
|
||
|
Other long-term debt —
|
|
|
|
||||
|
Variable rate (1.88% at 12/31/17) due 2018
|
—
|
|
|
320
|
|
||
|
Variable rate (2.18% at 12/31/17) due 2020
|
525
|
|
|
—
|
|
||
|
Variable rate (3.75% at 1/1/17) due 2032-2036
|
—
|
|
|
15
|
|
||
|
Unamortized debt premium (discount), net
|
(10
|
)
|
|
(12
|
)
|
||
|
Unamortized debt issuance expense
|
(28
|
)
|
|
(29
|
)
|
||
|
Long-term debt
|
5,071
|
|
|
5,068
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
||||
|
Accumulated deferred income taxes
|
199
|
|
|
152
|
|
||
|
Accumulated deferred ITCs
|
1,884
|
|
|
1,839
|
|
||
|
Other deferred credits and liabilities
|
322
|
|
|
368
|
|
||
|
Total deferred credits and other liabilities
|
2,405
|
|
|
2,359
|
|
||
|
Total Liabilities
|
8,708
|
|
|
9,330
|
|
||
|
Redeemable Noncontrolling Interests
|
—
|
|
|
164
|
|
||
|
Common Stockholder's Equity:
|
|
|
|
||||
|
Common stock, par value $0.01 per share —
|
|
|
|
||||
|
Authorized — 1,000,000 shares
|
|
|
|
||||
|
Outstanding — 1,000 shares
|
—
|
|
|
—
|
|
||
|
Paid-in capital
|
3,662
|
|
|
3,671
|
|
||
|
Retained earnings
|
1,478
|
|
|
724
|
|
||
|
Accumulated other comprehensive income
|
(2
|
)
|
|
35
|
|
||
|
Total common stockholder's equity
|
5,138
|
|
|
4,430
|
|
||
|
Noncontrolling Interests
|
1,360
|
|
|
1,245
|
|
||
|
Total Stockholders' Equity
|
6,498
|
|
|
5,675
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
15,206
|
|
|
$
|
15,169
|
|
|
Commitments and Contingent Matters
(See notes)
|
|
|
|
||||
|
|
Number of Common Shares Issued
|
|
Common Stock
|
|
Paid-In Capital
|
|
Retained Earnings
|
|
|
Accumulated Other Comprehensive Income
|
|
Total Common Stockholder's Equity
|
|
Noncontrolling Interests
(a)
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
|||||||||||||||||||||||||||||
|
Balance at December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
$
|
1,176
|
|
|
$
|
573
|
|
|
$
|
3
|
|
|
$
|
1,752
|
|
|
$
|
219
|
|
|
$
|
1,971
|
|
|
Net income attributable
to Southern Power
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
|||||||
|
Capital contributions from
parent company
|
—
|
|
|
—
|
|
|
646
|
|
|
—
|
|
|
—
|
|
|
646
|
|
|
—
|
|
|
646
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||||
|
Cash dividends on common
stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
(131
|
)
|
|||||||
|
Capital contributions from
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
567
|
|
|
567
|
|
|||||||
|
Distributions to noncontrolling
interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||||
|
Net loss attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|||||||
|
Balance at December 31, 2015
|
—
|
|
|
—
|
|
|
1,822
|
|
|
657
|
|
|
4
|
|
|
2,483
|
|
|
781
|
|
|
3,264
|
|
|||||||
|
Net income attributable
to Southern Power
|
—
|
|
|
—
|
|
|
—
|
|
|
338
|
|
|
—
|
|
|
338
|
|
|
—
|
|
|
338
|
|
|||||||
|
Capital contributions from
parent company
|
—
|
|
|
—
|
|
|
1,850
|
|
|
—
|
|
|
—
|
|
|
1,850
|
|
|
—
|
|
|
1,850
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
|
—
|
|
|
31
|
|
|||||||
|
Cash dividends on common
stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|
—
|
|
|
(272
|
)
|
|
—
|
|
|
(272
|
)
|
|||||||
|
Capital contributions from
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
618
|
|
|
618
|
|
|||||||
|
Distributions to noncontrolling
interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(57
|
)
|
|||||||
|
Purchase of membership interests
from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
|
(129
|
)
|
|||||||
|
Net income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at December 31, 2016
|
—
|
|
|
—
|
|
|
3,671
|
|
|
724
|
|
|
35
|
|
|
4,430
|
|
|
1,245
|
|
|
5,675
|
|
|||||||
|
Net income attributable
to Southern Power
|
—
|
|
|
—
|
|
|
—
|
|
|
1,071
|
|
|
—
|
|
|
1,071
|
|
|
—
|
|
|
1,071
|
|
|||||||
|
Capital contributions from
parent company
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Cash dividends on common
stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(317
|
)
|
|
—
|
|
|
(317
|
)
|
|
—
|
|
|
(317
|
)
|
|||||||
|
Other comprehensive income
transfer from SCS
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|||||||
|
Capital contributions from
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
79
|
|
|||||||
|
Distributions to noncontrolling
interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
(122
|
)
|
|||||||
|
Net income attributable to
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
44
|
|
|||||||
|
Reclassification from redeemable
noncontrolling interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
114
|
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||||
|
Balance at December 31, 2017
|
—
|
|
|
$
|
—
|
|
|
$
|
3,662
|
|
|
$
|
1,478
|
|
|
$
|
(2
|
)
|
|
$
|
5,138
|
|
|
$
|
1,360
|
|
|
$
|
6,498
|
|
|
(a)
|
Excludes redeemable noncontrolling interests. See Note 10 to the financial statements under "Noncontrolling Interests" for additional information.
|
|
(b)
|
In connection with the Company becoming a participant to the Southern Company qualified pension plan and other postretirement benefit plan, $27 million of other comprehensive income, net of tax of $9 million, was transferred from SCS.
|
|
Note
|
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
12
|
||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Georgia Power
|
11.3
|
%
|
|
16.5
|
%
|
|
15.8
|
%
|
|
Duke Energy Corporation
|
6.7
|
%
|
|
7.8
|
%
|
|
8.2
|
%
|
|
Morgan Stanley Capital Group
|
4.5
|
%
|
|
N/A
|
|
|
N/A
|
|
|
San Diego Gas & Electric Company
|
N/A
|
|
|
5.7
|
%
|
|
N/A
|
|
|
Florida Power & Light Company
|
N/A
|
|
|
N/A
|
|
|
10.7
|
%
|
|
Generating facility
|
Useful life
|
|
Natural gas
|
Up to 45 years
|
|
Biomass
|
Up to 40 years
|
|
Solar
|
Up to 35 years
|
|
Wind
|
Up to 30 years
|
|
|
2017
|
|
|
2016
|
|
||||
|
|
(in millions)
|
|
|||||||
|
Balance at beginning of year
|
$
|
64
|
|
|
|
$
|
21
|
|
|
|
Liabilities incurred
|
6
|
|
|
|
42
|
|
|
||
|
Accretion
|
4
|
|
|
|
1
|
|
|
||
|
Cash flow revisions
|
4
|
|
|
|
—
|
|
|
||
|
Balance at end of year
|
$
|
78
|
|
|
|
$
|
64
|
|
|
|
|
Qualifying Hedges
|
Pension and Other Postretirement Benefit Plans
|
Accumulated Other Comprehensive Income (Loss)
|
||||||
|
|
(in millions)
|
||||||||
|
Balance at December 31, 2016
|
$
|
35
|
|
$
|
—
|
|
$
|
35
|
|
|
Current period change
|
(10
|
)
|
—
|
|
(10
|
)
|
|||
|
Other comprehensive income transfer from SCS
(*)
|
—
|
|
(27
|
)
|
(27
|
)
|
|||
|
Balance at December 31, 2017
|
$
|
25
|
|
$
|
(27
|
)
|
$
|
(2
|
)
|
|
(*)
|
In connection with the Company becoming a participant to the Southern Company qualified pension plan and other postretirement benefit plan,
$27 million
of OCI, net of tax of
$9 million
, was transferred from SCS.
|
|
Assumptions used to determine benefit obligations:
|
2017
|
|
|
Pension plans
|
|
|
|
Discount rate
|
3.94
|
%
|
|
Annual salary increase
|
4.46
|
|
|
Other postretirement benefit plans
|
|
|
|
Discount rate
|
3.81
|
%
|
|
Annual salary increase
|
4.46
|
|
|
|
Initial Cost Trend Rate
|
|
Ultimate Cost Trend Rate
|
|
Year That Ultimate Rate is Reached
|
||
|
Pre-65
|
6.50
|
%
|
|
4.50
|
%
|
|
2026
|
|
Post-65 medical
|
5.00
|
|
|
4.50
|
|
|
2026
|
|
Post-65 prescription
|
10.00
|
|
|
4.50
|
|
|
2026
|
|
|
2017
|
|
Estimated Amortization in 2018
|
||||
|
|
(in millions)
|
||||||
|
Prior service cost
|
$
|
1
|
|
|
$
|
—
|
|
|
Net (gain) loss
|
32
|
|
|
2
|
|
||
|
AOCI
|
$
|
33
|
|
|
|
||
|
|
2017
|
||
|
|
(in millions)
|
||
|
Employee benefit obligations (included in other deferred credits and liabilities)
|
$
|
(11
|
)
|
|
AOCI
|
3
|
|
|
|
|
2017
|
|
Estimated
Amortization
in 2018
|
||||
|
|
(in millions)
|
||||||
|
Net (gain) loss
|
$
|
3
|
|
|
$
|
—
|
|
|
AOCI
|
$
|
3
|
|
|
|
||
|
|
Target
|
|
2017
|
||
|
Pension plan assets:
|
|
|
|
||
|
Domestic equity
|
26
|
%
|
|
31
|
%
|
|
International equity
|
25
|
|
|
25
|
|
|
Fixed income
|
23
|
|
|
24
|
|
|
Special situations
|
3
|
|
|
1
|
|
|
Real estate investments
|
14
|
|
|
13
|
|
|
Private equity
|
9
|
|
|
6
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
•
|
Domestic equity.
A mix of large and small capitalization stocks with generally an equal distribution of value and growth attributes, managed both actively and through passive index approaches.
|
|
•
|
International equity.
A mix of growth stocks and value stocks with both developed and emerging market exposure, managed both actively and through passive index approaches.
|
|
•
|
Fixed income.
A mix of domestic and international bonds.
|
|
•
|
Special situations.
Investments in opportunistic strategies with the objective of diversifying and enhancing returns and exploiting short-term inefficiencies as well as investments in promising new strategies of a longer-term nature.
|
|
•
|
Real estate investments.
Investments in traditional private market, equity-oriented investments in real properties (indirectly through pooled funds or partnerships) and in publicly traded real estate securities.
|
|
•
|
Private equity.
Investments in private partnerships that invest in private or public securities typically through privately-negotiated and/or structured transactions, including leveraged buyouts, venture capital, and distressed debt.
|
|
•
|
Domestic and international equity.
Investments in equity securities such as common stocks, American depositary receipts, and real estate investment trusts that trade on a public exchange are classified as Level 1 investments and are valued at the closing price in the active market. Equity investments with unpublished prices (i.e. pooled funds) are valued as Level 2, when the underlying holdings used to value the investment are comprised of Level 1 or Level 2 equity securities.
|
|
•
|
Fixed income.
Investments in fixed income securities are generally classified as Level 2 investments and are valued based on prices reported in the market place. Additionally, the value of fixed income securities takes into consideration certain items such as broker quotes, spreads, yield curves, interest rates, and discount rates that apply to the term of a specific instrument.
|
|
•
|
Real estate investments, private equity, and special situations investments.
Investments in real estate, private equity, and special situations are generally classified as Net Asset Value as a Practical Expedient, since the underlying assets typically do not have publicly available observable inputs. The fund manager values the assets using various inputs and techniques depending on the nature of the underlying investments. Techniques may include purchase multiples for comparable transactions, comparable public company trading multiples, discounted cash flow analysis, prevailing market capitalization rates, recent sales of comparable investments, and independent third-party appraisals. The fair value of partnerships is determined by aggregating the value of the underlying assets less liabilities.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
28
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
International equity
(*)
|
18
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Corporate bonds
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Pooled funds
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Cash equivalents and other
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Real estate investments
|
5
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
19
|
|
|||||
|
Special situations
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Total
|
$
|
53
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
138
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Federal —
|
|
|
|
|
|
||||||
|
Current
(*)
|
$
|
(566
|
)
|
|
$
|
928
|
|
|
$
|
12
|
|
|
Deferred
(*)
|
(312
|
)
|
|
(1,098
|
)
|
|
10
|
|
|||
|
|
(878
|
)
|
|
(170
|
)
|
|
22
|
|
|||
|
State —
|
|
|
|
|
|
||||||
|
Current
|
(110
|
)
|
|
(60
|
)
|
|
(32
|
)
|
|||
|
Deferred
|
49
|
|
|
35
|
|
|
31
|
|
|||
|
|
(61
|
)
|
|
(25
|
)
|
|
(1
|
)
|
|||
|
Total
|
$
|
(939
|
)
|
|
$
|
(195
|
)
|
|
$
|
21
|
|
|
(*)
|
ITCs and PTCs generated in the current tax year and carried forward from prior tax years that cannot be utilized in the current tax year are reclassified from current to deferred taxes in federal income tax expense above. ITCs and PTCs reclassified in this manner include
$316 million
for
2017
,
$1.13 billion
for
2016
, and
$246 million
for 2015. These ITCs and PTCs are included in the following table of temporary differences as unrealized tax credits.
|
|
|
2017
|
2016
|
||||
|
|
(in millions)
|
|||||
|
Deferred tax liabilities —
|
|
|
||||
|
Accelerated depreciation and other property basis differences
|
$
|
1,922
|
|
$
|
2,440
|
|
|
Levelized capacity revenues
|
26
|
|
28
|
|
||
|
Other
|
6
|
|
27
|
|
||
|
Total deferred income tax liabilities
|
1,954
|
|
2,495
|
|
||
|
Deferred tax assets —
|
|
|
||||
|
Federal effect of state deferred taxes
|
42
|
|
53
|
|
||
|
Basis difference on ITCs
|
184
|
|
292
|
|
||
|
Alternative minimum tax carryforward
|
21
|
|
15
|
|
||
|
Unrealized tax credits
|
2,002
|
|
1,685
|
|
||
|
Federal net operating loss (NOL)
|
333
|
|
808
|
|
||
|
Deferred state tax assets
|
77
|
|
60
|
|
||
|
Other partnership basis differences
|
24
|
|
16
|
|
||
|
Other
|
10
|
|
8
|
|
||
|
Total deferred income tax assets
|
2,693
|
|
2,937
|
|
||
|
Valuation Allowance
|
(13
|
)
|
—
|
|
||
|
Net deferred income tax assets
|
2,680
|
|
2,937
|
|
||
|
Total deferred income tax asset (liability)
|
$
|
726
|
|
$
|
442
|
|
|
|
|
|
||||
|
Recognized in the consolidated balance sheets:
|
|
|
||||
|
Accumulated deferred income taxes – assets
|
$
|
925
|
|
$
|
594
|
|
|
Accumulated deferred income taxes – liability
|
$
|
(199
|
)
|
$
|
(152
|
)
|
|
Jurisdiction
|
Approximate NOL Carryforwards
|
Approximate Net State Income Tax Benefit
|
Tax Year NOL Expires
|
||||
|
|
(in millions)
|
|
|||||
|
Oklahoma
|
$
|
978
|
|
$
|
46
|
|
2035
|
|
Florida
|
283
|
|
12
|
|
2033
|
||
|
South Carolina
|
48
|
|
2
|
|
2035
|
||
|
Other states
|
23
|
|
1
|
|
2029-2035
|
||
|
Balance at year end
|
$
|
1,332
|
|
$
|
61
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income tax, net of federal deduction
|
(22.2
|
)
|
|
(9.1
|
)
|
|
(0.3
|
)
|
|
Amortization of ITC
|
(31.8
|
)
|
|
(20.6
|
)
|
|
(5.0
|
)
|
|
ITC basis difference
|
(10.0
|
)
|
|
(89.0
|
)
|
|
(21.5
|
)
|
|
Production tax credits
|
(72.5
|
)
|
|
(23.3
|
)
|
|
(0.6
|
)
|
|
Tax Reform Legislation
|
(416.1
|
)
|
|
—
|
|
|
—
|
|
|
Noncontrolling interests
|
(8.6
|
)
|
|
(6.2
|
)
|
|
(1.7
|
)
|
|
Other
|
0.5
|
|
|
4.6
|
|
|
2.5
|
|
|
Effective income tax rate (benefit)
|
(525.7
|
)%
|
|
(108.6
|
)%
|
|
8.4
|
%
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Balance at beginning of year
|
$
|
17
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
Tax positions increase from current periods
|
—
|
|
|
17
|
|
|
9
|
|
|||
|
Tax positions decrease from prior periods
|
(17
|
)
|
|
(8
|
)
|
|
(6
|
)
|
|||
|
Balance at end of year
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
8
|
|
|
|
December 31, 2017
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
770
|
|
|
2019
|
600
|
|
|
|
2020
|
825
|
|
|
|
2021
|
300
|
|
|
|
2022
(*)
|
677
|
|
|
|
(*)
|
Represents euro-denominated debt at the U.S. dollar denominated hedge settlement amount.
|
|
|
Commercial Paper at the
End of the Period
|
|||||
|
|
Amount Outstanding
|
|
Weighted Average Interest Rate
|
|||
|
|
(in millions)
|
|
|
|||
|
December 31, 2017
|
$
|
105
|
|
|
2.0
|
%
|
|
December 31, 2016
|
$
|
—
|
|
|
N/A
|
|
|
|
|
|
Construction Loan Facility
|
|
Bridge Loan Facility
|
|
Total Loan Facility
|
|
Loan Facility Undrawn
|
|
Letter of Credit Facility
|
|
Letter of Credit Facility Undrawn
|
||||||||||||
|
|
|
|
(in millions)
|
||||||||||||||||||||||
|
December 31, 2016
|
|
|
$
|
63
|
|
|
$
|
180
|
|
|
$
|
243
|
|
|
$
|
34
|
|
|
$
|
23
|
|
|
$
|
16
|
|
|
•
|
Level 1 consists of observable market data in an active market for identical assets or liabilities.
|
|
•
|
Level 2 consists of observable market data, other than that included in Level 1, that is either directly or indirectly observable.
|
|
•
|
Level 3 consists of unobservable market data. The input may reflect the assumptions of the Company of what a market participant would use in pricing an asset or liability. If there is little available market data, then the Company's own assumptions are the best available information.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Foreign currency derivatives
|
—
|
|
|
129
|
|
|
—
|
|
|
129
|
|
||||
|
Cash equivalents
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||
|
Total
|
$
|
21
|
|
|
$
|
132
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
Foreign currency derivatives
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
22
|
|
|
$
|
58
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
|
||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
Interest rate derivatives
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Cash equivalents
|
628
|
|
|
—
|
|
|
—
|
|
|
628
|
|
||||
|
Total
|
$
|
628
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
650
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Energy-related derivatives
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Foreign currency derivatives
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||
|
Contingent consideration
|
—
|
|
|
—
|
|
|
18
|
|
|
18
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
63
|
|
|
$
|
18
|
|
|
$
|
81
|
|
|
|
Carrying
Amount
|
|
Fair
Value
|
||||
|
|
(in millions)
|
||||||
|
Long-term debt, including securities due within one year:
|
|
|
|
||||
|
2017
|
$
|
5,841
|
|
|
$
|
6,079
|
|
|
2016
|
$
|
5,628
|
|
|
$
|
5,691
|
|
|
•
|
Cash Flow Hedges
– Gains and losses on energy-related derivatives designated as cash flow hedges which are used to hedge anticipated purchases and sales and are initially deferred in OCI before being recognized in the consolidated statements of income in the same period as the hedged transactions are reflected in earnings.
|
|
•
|
Not Designated
– Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the consolidated statements of income as incurred.
|
|
|
Pay Notional
|
Pay Rate
|
Receive Notional
|
Receive Rate
|
Hedge
Maturity Date |
Fair Value
Gain (Loss) at December 31, 2017 |
||||||
|
|
(in millions)
|
|
(in millions)
|
|
|
(in millions)
|
||||||
|
Cash Flow Hedges of Existing Debt
|
|
|
|
|
|
|||||||
|
|
$
|
677
|
|
2.95%
|
€
|
600
|
|
1.00%
|
June 2022
|
$
|
55
|
|
|
|
564
|
|
3.78%
|
500
|
|
1.85%
|
June 2026
|
51
|
|
|||
|
Total
|
$
|
1,241
|
|
|
€
|
1,100
|
|
|
|
$
|
106
|
|
|
|
2017
|
|
2016
|
||||||||||
|
Derivative Category and Balance Sheet Location
|
Assets
|
Liabilities
|
|
Assets
|
Liabilities
|
||||||||
|
|
(in millions)
|
||||||||||||
|
Derivatives designated as hedging instruments in cash flow and fair value hedges
|
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
3
|
|
$
|
11
|
|
|
$
|
18
|
|
$
|
4
|
|
|
Foreign currency derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
—
|
|
23
|
|
|
—
|
|
25
|
|
||||
|
Other deferred charges and assets/Other deferred credits and liabilities
|
129
|
|
—
|
|
|
—
|
|
33
|
|
||||
|
Total derivatives designated as hedging instruments in cash flow and fair value hedges
|
$
|
132
|
|
$
|
34
|
|
|
$
|
18
|
|
$
|
62
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
$
|
—
|
|
$
|
2
|
|
|
$
|
3
|
|
$
|
1
|
|
|
Interest rate derivatives:
|
|
|
|
|
|
||||||||
|
Other current assets/Other current liabilities
|
—
|
|
—
|
|
|
1
|
|
—
|
|
||||
|
Total derivatives not designated as hedging instruments
|
$
|
—
|
|
$
|
2
|
|
|
$
|
4
|
|
$
|
1
|
|
|
Gross amounts of recognized assets and liabilities
|
$
|
132
|
|
$
|
36
|
|
|
$
|
22
|
|
$
|
63
|
|
|
Gross amounts offset
|
$
|
(3
|
)
|
$
|
(3
|
)
|
|
$
|
(5
|
)
|
$
|
(5
|
)
|
|
Net amounts of assets and liabilities
|
$
|
129
|
|
$
|
33
|
|
|
$
|
17
|
|
$
|
58
|
|
|
Derivatives in Cash Flow Hedging Relationships
|
Gain (Loss) Recognized in OCI on Derivative
(Effective Portion)
|
|
Gain (Loss) Reclassified from AOCI into Income
(Effective Portion)
|
|||||||||||||||||
|
Derivative Category
|
2017
|
2016
|
2015
|
|
Statements of Income Location
|
2017
|
2016
|
2015
|
||||||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||||||
|
Energy-related derivatives
|
$
|
(38
|
)
|
$
|
14
|
|
$
|
—
|
|
|
Amortization
|
$
|
(17
|
)
|
$
|
2
|
|
$
|
—
|
|
|
Interest rate derivatives
|
—
|
|
—
|
|
—
|
|
|
Interest expense, net of amounts capitalized
|
—
|
|
(1
|
)
|
(1
|
)
|
||||||
|
Foreign currency derivatives
|
140
|
|
(58
|
)
|
—
|
|
|
Interest expense, net of amounts capitalized
|
(23
|
)
|
(13
|
)
|
—
|
|
||||||
|
|
|
|
|
|
Other income (expense), net
|
159
|
|
(82
|
)
|
—
|
|
|||||||||
|
Total
|
$
|
102
|
|
$
|
(44
|
)
|
$
|
—
|
|
|
|
$
|
119
|
|
$
|
(94
|
)
|
$
|
(1
|
)
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(in millions)
|
|
|
||||||
|
Beginning balance
|
$
|
164
|
|
|
$
|
43
|
|
|
$
|
39
|
|
|
Net income attributable to redeemable noncontrolling interests
|
2
|
|
|
4
|
|
|
2
|
|
|||
|
Distributions to redeemable noncontrolling interests
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|||
|
Capital contributions from redeemable noncontrolling interests
|
2
|
|
|
118
|
|
|
2
|
|
|||
|
Redemption of redeemable noncontrolling interests
|
(59
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reclassification to non-redeemable noncontrolling interests
|
(114
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in fair value of redeemable noncontrolling interests
|
7
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
—
|
|
|
$
|
164
|
|
|
$
|
43
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(in millions)
|
||||||||||
|
Net income
|
$
|
1,117
|
|
|
$
|
374
|
|
|
$
|
229
|
|
|
Less: Net income attributable to noncontrolling interests
|
44
|
|
|
32
|
|
|
12
|
|
|||
|
Less: Net income attributable to redeemable noncontrolling interests
|
2
|
|
|
4
|
|
|
2
|
|
|||
|
Net income attributable to the Company
|
$
|
1,071
|
|
|
$
|
338
|
|
|
$
|
215
|
|
|
Project Facility
|
Resource
|
Seller, Acquisition Date
|
Approximate Nameplate Capacity (
MW
)
|
|
Location
|
Ownership Percentage
|
Actual / Expected COD
|
PPA Contract Period
|
||
|
Business Acquisitions During the Year Ended December 31, 2017
|
||||||||||
|
Bethel
|
Wind
|
Invenergy Wind Global LLC,
January 6, 2017 |
276
|
|
Castro County, TX
|
100
|
%
|
|
January 2017
|
12 years
|
|
Cactus Flats
(a)
|
Wind
|
RES America Developments, Inc.,
July 31, 2017 |
148
|
|
Concho County, TX
|
100
|
%
|
|
Third quarter 2018
|
12 years and 15 years
|
|
Asset Acquisitions Subsequent to December 31, 2017
|
||||||||||
|
Gaskell West 1
|
Solar
|
Recurrent Energy Development Holdings, LLC,
January 26, 2018 |
20
|
|
Kern County, CA
|
100% of Class B
|
|
(b)
|
March
2018 |
20 years
|
|
(a)
|
On July 31, 2017, the Company purchased
100%
of the Cactus Flats facility and commenced construction. Upon placing the facility in service, the Company expects to close on a tax equity partnership agreement that has already been executed, subject to various customary conditions at closing, and will then own
100%
of the class B membership interests.
|
|
(b)
|
The Company owns
100%
of the class B membership interest under a tax equity partnership agreement.
|
|
|
2017
|
||
|
|
(in millions)
|
||
|
Restricted cash
|
$
|
16
|
|
|
CWIP
|
534
|
|
|
|
Other assets
|
5
|
|
|
|
Accounts payable
|
(16
|
)
|
|
|
Total purchase price
|
$
|
539
|
|
|
Project Facility
|
Resource
|
Seller, Acquisition Date
|
Approximate
Nameplate Capacity ( MW ) |
|
Location
|
Ownership Percentage
|
Actual COD
|
PPA
Contract Period |
||
|
Acquisitions for the Year Ended December 31, 2016
|
||||||||||
|
Boulder 1
|
Solar
|
SunPower Corporation,
November 16, 2016 |
100
|
|
Clark County, NV
|
51
|
%
|
(a)
|
December 2016
|
20 years
|
|
Calipatria
|
Solar
|
Solar Frontier Americas Holding LLC,
February 11, 2016 |
20
|
|
Imperial County, CA
|
100
|
%
|
(b)
|
February 2016
|
20 years
|
|
East Pecos
|
Solar
|
First Solar, Inc.,
March 4, 2016 |
120
|
|
Pecos County, TX
|
100
|
%
|
|
March 2017
|
15 years
|
|
Grant Plains
|
Wind
|
Apex Clean Energy Holdings, LLC,
August 26, 2016 |
147
|
|
Grant County, OK
|
100
|
%
|
|
December 2016
|
20 years and 12 years
(c)
|
|
Grant Wind
|
Wind
|
Apex Clean Energy Holdings, LLC,
April 7, 2016 |
151
|
|
Grant County, OK
|
100
|
%
|
|
April 2016
|
20 years
|
|
Henrietta
|
Solar
|
SunPower Corporation,
July 1, 2016 |
102
|
|
Kings County, CA
|
51
|
%
|
(a)
|
July 2016
|
20 years
|
|
Lamesa
|
Solar
|
RES America Developments Inc.,
July 1, 2016 |
102
|
|
Dawson County, TX
|
100
|
%
|
|
April 2017
|
15 years
|
|
Mankato
(d)
|
Natural Gas
|
Calpine Corporation,
October 26, 2016 |
375
|
|
Mankato, MN
|
100
|
%
|
|
N/A
(e)
|
10 years
|
|
Passadumkeag
|
Wind
|
Quantum Utility Generation, LLC,
June 30, 2016 |
42
|
|
Penobscot County, ME
|
100
|
%
|
|
July 2016
|
15 years
|
|
Rutherford
|
Solar
|
Cypress Creek Renewables, LLC,
July 1, 2016 |
74
|
|
Rutherford County, NC
|
100
|
%
|
(b)
|
December 2016
|
15 years
|
|
Salt Fork
|
Wind
|
EDF Renewable Energy, Inc.,
December 1, 2016 |
174
|
|
Donley and Gray Counties, TX
|
100
|
%
|
|
December 2016
|
14 years and 12 years
|
|
Tyler Bluff
|
Wind
|
EDF Renewable Energy, Inc.,
December 21, 2016 |
125
|
|
Cooke County, TX
|
100
|
%
|
|
December 2016
|
12 years
|
|
Wake Wind
|
Wind
|
Invenergy Wind Global LLC,
October 26, 2016 |
257
|
|
Floyd and Crosby Counties, TX
|
90.1
|
%
|
(f)
|
October 2016
|
12 years
|
|
(a)
|
The Company owns
100%
of the class A membership interests and a wholly-owned subsidiary of the seller owns
100%
of the class B membership interests. The Company and the class B member are entitled to
51%
and
49%
, respectively, of all cash distributions from the project. In addition, the Company is entitled to substantially all of the federal tax benefits with respect to the transaction.
|
|
(b)
|
The Company originally purchased
90%
, with a minority owner owning
10%
. During 2017, the Company acquired the remaining
10%
ownership interest. See Note 10 for additional information.
|
|
(c)
|
In addition to the
20
-year and
12
-year PPAs, the facility has a
10
-year contract with Allianz Risk Transfer (Bermuda) Ltd.
|
|
(d)
|
Under the terms of the PPA and the expansion PPA, approximately
$442 million
of assets, primarily related to property, plant, and equipment, are subject to lien at December 31, 2017.
|
|
(e)
|
The acquisition included a fully operational
375
-MW natural gas-fired combined-cycle facility.
|
|
(f)
|
The Company owns
90.1%
, with the minority owner, Invenergy Wind Global LLC, owning
9.9%
.
|
|
|
2016
|
||
|
|
(in millions)
|
||
|
CWIP
|
$
|
2,354
|
|
|
Property, plant, and equipment
|
302
|
|
|
|
Intangible assets
(a)
|
128
|
|
|
|
Other assets
|
52
|
|
|
|
Accounts payable
|
(16
|
)
|
|
|
Debt
|
(217
|
)
|
|
|
Total purchase price
|
$
|
2,603
|
|
|
|
|
||
|
Funded by:
|
|
||
|
The Company
(b) (c)
|
$
|
2,345
|
|
|
Noncontrolling interests
(d) (e)
|
258
|
|
|
|
Total purchase price
|
$
|
2,603
|
|
|
(a)
|
Intangible assets consist of acquired PPAs that will be amortized over
10
- and
20
-year terms. The estimated amortization for future periods is approximately
$9 million
per year. See Note 1 for additional information.
|
|
(b)
|
At December 31, 2016,
$461 million
is included in acquisitions payable on the consolidated balance sheets.
|
|
(c)
|
Includes approximately
$281 million
of contingent consideration, of which
$29 million
was payable at December 31, 2017.
|
|
(d)
|
Includes approximately
$51 million
of non-cash contributions recorded as capital contributions from noncontrolling interests in the consolidated statements of stockholders' equity.
|
|
(e)
|
Includes approximately
$142 million
of contingent consideration, all of which had been paid at December 31, 2016 by the noncontrolling interests.
|
|
Quarter Ended
|
Operating
Revenues
|
|
Operating
Income
|
|
Income Tax (Benefit)
|
|
Net Income
Attributable to
the Company
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
March 2017
|
$
|
450
|
|
|
$
|
65
|
|
|
$
|
(52
|
)
|
|
$
|
70
|
|
|
June 2017
|
529
|
|
|
112
|
|
|
(38
|
)
|
|
82
|
|
||||
|
September 2017
|
618
|
|
|
159
|
|
|
(39
|
)
|
|
124
|
|
||||
|
December 2017
(*)
|
478
|
|
|
32
|
|
|
(810
|
)
|
|
795
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
March 2016
|
$
|
315
|
|
|
$
|
47
|
|
|
$
|
(23
|
)
|
|
$
|
50
|
|
|
June 2016
|
373
|
|
|
81
|
|
|
(41
|
)
|
|
89
|
|
||||
|
September 2016
|
500
|
|
|
134
|
|
|
(102
|
)
|
|
176
|
|
||||
|
December 2016
|
389
|
|
|
28
|
|
|
(29
|
)
|
|
23
|
|
||||
|
(*)
|
As a result of the Tax Reform Legislation, the Company recorded an income tax benefit of $
743 million
in the fourth quarter 2017. See Note 5 for additional information.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operating Revenues (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wholesale — non-affiliates
|
$
|
1,671
|
|
|
$
|
1,146
|
|
|
$
|
964
|
|
|
$
|
1,116
|
|
|
$
|
923
|
|
|
Wholesale — affiliates
|
392
|
|
|
419
|
|
|
417
|
|
|
383
|
|
|
346
|
|
|||||
|
Total revenues from sales of electricity
|
2,063
|
|
|
1,565
|
|
|
1,381
|
|
|
1,499
|
|
|
1,269
|
|
|||||
|
Other revenues
|
12
|
|
|
12
|
|
|
9
|
|
|
2
|
|
|
6
|
|
|||||
|
Total
|
$
|
2,075
|
|
|
$
|
1,577
|
|
|
$
|
1,390
|
|
|
$
|
1,501
|
|
|
$
|
1,275
|
|
|
Net Income Attributable to
Southern Power (in millions)
(a)
|
$
|
1,071
|
|
|
$
|
338
|
|
|
$
|
215
|
|
|
$
|
172
|
|
|
$
|
166
|
|
|
Cash Dividends
on Common Stock (in millions)
|
$
|
317
|
|
|
$
|
272
|
|
|
$
|
131
|
|
|
$
|
131
|
|
|
$
|
129
|
|
|
Return on Average Common Equity (percent)
(a)
|
22.39
|
|
|
9.79
|
|
|
10.16
|
|
|
10.39
|
|
|
10.73
|
|
|||||
|
Total Assets (in millions)
(b)(c)
|
$
|
15,206
|
|
|
$
|
15,169
|
|
|
$
|
8,905
|
|
|
$
|
5,233
|
|
|
$
|
4,417
|
|
|
Property, Plant, and Equipment
—
In Service (in millions)
|
$
|
13,755
|
|
|
$
|
12,728
|
|
|
$
|
7,275
|
|
|
$
|
5,657
|
|
|
$
|
4,696
|
|
|
Capitalization (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
$
|
5,138
|
|
|
$
|
4,430
|
|
|
$
|
2,483
|
|
|
$
|
1,752
|
|
|
$
|
1,564
|
|
|
Redeemable noncontrolling interests
|
—
|
|
|
164
|
|
|
43
|
|
|
39
|
|
|
29
|
|
|||||
|
Noncontrolling interests
|
1,360
|
|
|
1,245
|
|
|
781
|
|
|
219
|
|
|
—
|
|
|||||
|
Long-term debt
(b)
|
5,071
|
|
|
5,068
|
|
|
2,719
|
|
|
1,085
|
|
|
1,607
|
|
|||||
|
Total (excluding amounts due within one year)
|
$
|
11,569
|
|
|
$
|
10,907
|
|
|
$
|
6,026
|
|
|
$
|
3,095
|
|
|
$
|
3,200
|
|
|
Capitalization Ratios (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock equity
|
44.4
|
|
|
40.6
|
|
|
41.2
|
|
|
56.6
|
|
|
48.9
|
|
|||||
|
Redeemable noncontrolling interests
|
—
|
|
|
1.5
|
|
|
0.7
|
|
|
1.3
|
|
|
0.9
|
|
|||||
|
Noncontrolling interests
|
11.8
|
|
|
11.4
|
|
|
13.0
|
|
|
7.1
|
|
|
—
|
|
|||||
|
Long-term debt
(b)
|
43.8
|
|
|
46.5
|
|
|
45.1
|
|
|
35.0
|
|
|
50.2
|
|
|||||
|
Total (excluding amounts due within one year)
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Kilowatt-Hour Sales (in millions):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Wholesale — non-affiliates
|
35,920
|
|
|
23,213
|
|
|
18,544
|
|
|
19,014
|
|
|
15,111
|
|
|||||
|
Wholesale — affiliates
|
12,811
|
|
|
15,950
|
|
|
16,567
|
|
|
11,194
|
|
|
9,359
|
|
|||||
|
Total
|
48,731
|
|
|
39,163
|
|
|
35,111
|
|
|
30,208
|
|
|
24,470
|
|
|||||
|
Plant Nameplate Capacity
Ratings (year-end) (megawatts)
|
12,940
|
|
|
12,442
|
|
|
9,808
|
|
|
9,185
|
|
|
8,924
|
|
|||||
|
Maximum Peak-Hour Demand (megawatts):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Winter
|
3,421
|
|
|
3,469
|
|
|
3,923
|
|
|
3,999
|
|
|
2,685
|
|
|||||
|
Summer
|
4,224
|
|
|
4,303
|
|
|
4,249
|
|
|
3,998
|
|
|
3,271
|
|
|||||
|
Annual Load Factor (percent)
|
49.1
|
|
|
50.0
|
|
|
49.0
|
|
|
51.8
|
|
|
54.2
|
|
|||||
|
Plant Availability (percent)
|
99.9
|
|
|
91.6
|
|
|
93.1
|
|
|
91.8
|
|
|
91.8
|
|
|||||
|
Source of Energy Supply (percent):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Natural gas
|
67.7
|
|
|
79.4
|
|
|
89.5
|
|
|
86.0
|
|
|
88.5
|
|
|||||
|
Solar, Wind, and Biomass
|
22.8
|
|
|
12.1
|
|
|
4.3
|
|
|
2.9
|
|
|
1.1
|
|
|||||
|
Purchased power —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
From non-affiliates
|
7.8
|
|
|
6.8
|
|
|
4.7
|
|
|
6.4
|
|
|
6.4
|
|
|||||
|
From affiliates
|
1.7
|
|
|
1.7
|
|
|
1.5
|
|
|
4.7
|
|
|
4.0
|
|
|||||
|
Total
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|||||
|
Employees (year-end)
(d)
|
541
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
(a)
|
As a result of the Tax Reform Legislation, the Company recorded an income tax benefit of $743 million in 2017.
|
|
(b)
|
A reclassification of debt issuance costs from Total Assets to Long-term debt of $11 million and $12 million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(c)
|
A reclassification of deferred tax assets from Total Assets of $306 million and $- million is reflected for years 2014 and 2013, respectively, in accordance with new accounting standards adopted in 2015 and applied retrospectively.
|
|
(d)
|
Prior to the employee transfer in December 2017, the Company had no employees, but was billed employee related costs from SCS.
|
|
Term
|
Meaning
|
|
AFUDC
|
Allowance for funds used during construction
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
Atlanta Gas Light
|
Atlanta Gas Light Company, a wholly-owned subsidiary of Southern Company Gas
|
|
Atlantic Coast Pipeline
|
Atlantic Coast Pipeline, LLC
|
|
Chattanooga Gas
|
Chattanooga Gas Company
|
|
Chicago Hub
|
A venture of Nicor Gas, which provides natural gas storage and transmission-related services to marketers and gas distribution companies
|
|
CUB
|
Citizens Utility Board, in Illinois
|
|
Dalton Pipeline
|
A 50% undivided ownership interest in a pipeline facility in Georgia
|
|
EBIT
|
Earnings before interest and taxes
|
|
EPA
|
U.S. Environmental Protection Agency
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
Fitch
|
Fitch Ratings, Inc.
|
|
GAAP
|
U.S. generally accepted accounting principles
|
|
Heating Degree Days
|
A measure of weather, calculated when the average daily temperatures are less than 65 degrees Fahrenheit
|
|
Heating Season
|
The period from November through March when natural gas usage and operating revenues are generally higher
|
|
Horizon Pipeline
|
Horizon Pipeline Company, LLC
|
|
Illinois Commission
|
Illinois Commerce Commission
|
|
IRS
|
Internal Revenue Service
|
|
ITC
|
Investment tax credit
|
|
LIBOR
|
London Interbank Offered Rate
|
|
LIFO
|
Last-in, first-out
|
|
LNG
|
Liquefied natural gas
|
|
LOCOM
|
Lower of weighted average cost or current market price
|
|
Marketers
|
Marketers selling retail natural gas in Georgia and certificated by the Georgia PSC
|
|
Merger
|
The merger of a wholly-owned, direct subsidiary of Southern Company, with and into Southern Company Gas, effective July 1, 2016, with Southern Company Gas continuing as the surviving corporation and a wholly-owned, direct subsidiary of Southern Company
|
|
MGP
|
Manufactured gas plant
|
|
mmBtu
|
Million British thermal units
|
|
Moody's
|
Moody's Investors Service, Inc.
|
|
natural gas distribution utilities
|
Southern Company Gas' seven natural gas distribution utilities (Nicor Gas, Atlanta Gas Light, Virginia Natural Gas, Elizabethtown Gas, Florida City Gas, Chattanooga Gas, and Elkton Gas)
|
|
New Jersey BPU
|
New Jersey Board of Public Utilities
|
|
Nicor Gas
|
Northern Illinois Gas Company, doing business as Nicor Gas Company
|
|
NYMEX
|
New York Mercantile Exchange, Inc.
|
|
OCI
|
Other comprehensive income
|
|
Term
|
Meaning
|
|
PennEast Pipeline
|
PennEast Pipeline Company, LLC
|
|
Piedmont
|
Piedmont Natural Gas Company, Inc.
|
|
Pivotal Utility Holdings
|
Pivotal Utility Holdings, Inc., a wholly-owned subsidiary of Southern Company Gas,
doing business as Elizabethtown Gas, Elkton Gas, and Florida City Gas
|
|
PRP
|
Pipeline Replacement Program, Atlanta Gas Light's 15-year infrastructure replacement program, which ended in December 2013
|
|
PSC
|
Public Service Commission
|
|
ROE
|
Return on equity
|
|
S&P
|
S&P Global Ratings, a division of S&P Global Inc.
|
|
SCS
|
Southern Company Services, Inc. (the Southern Company system service company)
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
Sequent
|
Sequent Energy Management, L.P.
|
|
SNG
|
Southern Natural Gas Company, L.L.C.
|
|
Southern Company
|
The Southern Company
|
|
Southern Company Gas Capital
|
Southern Company Gas Capital Corporation, a 100%-owned subsidiary of Southern Company Gas
|
|
Southern Company system
|
Southern Company, the traditional electric operating companies, Southern Power, Southern Company Gas (as of July 1, 2016), Southern Electric Generating Company, Southern Nuclear, SCS, Southern Linc, PowerSecure, Inc. (as of May 9, 2016), and other subsidiaries
|
|
Southern Holdings
|
Southern Company Holdings, Inc.
|
|
Southern Linc
|
Southern Communications Services, Inc.
|
|
Southern Nuclear
|
Southern Nuclear Operating Company, Inc.
|
|
Southern Power
|
Southern Power Company and its subsidiaries
|
|
SouthStar
|
SouthStar Energy Services, LLC
|
|
STRIDE
|
Atlanta Gas Light's Strategic Infrastructure Development and Enhancement program
|
|
traditional electric operating companies
|
Alabama Power Company, Georgia Power Company, Gulf Power Company, and Mississippi Power Company
|
|
Tax Reform Legislation
|
The Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 and became effective on January 1, 2018
|
|
Triton
|
Triton Container Investments, LLC
|
|
VIE
|
Variable interest entity
|
|
Virginia Commission
|
Virginia State Corporation Commission
|
|
Virginia Natural Gas
|
Virginia Natural Gas, Inc.
|
|
WACOG
|
Weighted average cost of gas
|
|
|
|
Percent Generated During Heating Season
|
|||||||
|
|
|
Operating Revenues
|
|
EBIT
|
|
Net Income
|
|||
|
Successor - 2017
|
|
67.3
|
%
|
|
69.6
|
%
|
|
73.7
|
%
|
|
Successor - July 1, 2016 through December 31, 2016
|
|
67.1
|
%
|
|
81.5
|
%
|
|
96.5
|
%
|
|
Predecessor - January 1, 2016 through June 30, 2016
|
|
70.0
|
%
|
|
107.0
|
%
|
|
138.9
|
%
|
|
Predecessor - 2015
|
|
68.1
|
%
|
|
77.3
|
%
|
|
85.0
|
%
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year Ended December 31,
|
|
July 1, 2016 through December 31,
|
|
|
January 1, 2016 through June 30,
|
|
Year Ended December 31,
|
||||||||
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Operating revenues
|
$
|
3,920
|
|
|
$
|
1,652
|
|
|
|
$
|
1,905
|
|
|
$
|
3,941
|
|
|
Cost of natural gas and other sales
|
1,630
|
|
|
623
|
|
|
|
769
|
|
|
1,645
|
|
||||
|
Other operations and maintenance
|
940
|
|
|
482
|
|
|
|
454
|
|
|
928
|
|
||||
|
Depreciation and amortization
|
501
|
|
|
238
|
|
|
|
206
|
|
|
397
|
|
||||
|
Taxes other than income taxes
|
184
|
|
|
71
|
|
|
|
99
|
|
|
181
|
|
||||
|
Merger-related expenses
|
—
|
|
|
41
|
|
|
|
56
|
|
|
44
|
|
||||
|
Total operating expenses
|
3,255
|
|
|
1,455
|
|
|
|
1,584
|
|
|
3,195
|
|
||||
|
Operating income
|
665
|
|
|
197
|
|
|
|
321
|
|
|
746
|
|
||||
|
Earnings from equity method investments
|
106
|
|
|
60
|
|
|
|
2
|
|
|
6
|
|
||||
|
Interest expense, net of amounts capitalized
|
200
|
|
|
81
|
|
|
|
96
|
|
|
175
|
|
||||
|
Other income (expense), net
|
39
|
|
|
14
|
|
|
|
5
|
|
|
9
|
|
||||
|
Earnings before income taxes
|
610
|
|
|
190
|
|
|
|
232
|
|
|
586
|
|
||||
|
Income taxes
|
367
|
|
|
76
|
|
|
|
87
|
|
|
213
|
|
||||
|
Net Income
|
243
|
|
|
114
|
|
|
|
145
|
|
|
373
|
|
||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
|
14
|
|
|
20
|
|
||||
|
Net Income Attributable to Southern Company Gas
|
$
|
243
|
|
|
$
|
114
|
|
|
|
$
|
131
|
|
|
$
|
353
|
|
|
|
|
Years Ended December 31,
|
|
2017 vs. normal
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
|||||||||||||
|
|
|
Normal
(a)
|
|
2017
|
|
2016
|
|
2015
|
|
(warmer)
|
|
colder (warmer)
|
|
(warmer)
|
|||||||
|
|
|
(in thousands)
|
|
|
|
|
|
|
|||||||||||||
|
Illinois
(b)
|
|
5,869
|
|
|
5,246
|
|
|
5,243
|
|
|
5,433
|
|
|
(10.6
|
)%
|
|
0.1
|
%
|
|
(3.5
|
)%
|
|
Georgia
|
|
2,614
|
|
|
1,970
|
|
|
2,175
|
|
|
2,204
|
|
|
(24.6
|
)%
|
|
(9.4
|
)%
|
|
(1.3
|
)%
|
|
(a)
|
Normal represents the 10-year average from January 1, 2007 through December 31, 2016 for Illinois at Chicago Midway International Airport and for Georgia at Atlanta Hartsfield-Jackson International Airport, based on information obtained from the National Oceanic and Atmospheric Administration, National Climatic Data Center.
|
|
(b)
|
The 10-year average Heating Degree Days established by the Illinois Commission in Nicor Gas' 2009 rate case is
5,600
annually from 1998 through 2007.
|
|
|
|
December 31,
|
|||||||
|
|
|
2017
(a)
|
|
2016
(a)
|
|
2015
(b)
|
|||
|
|
|
(in thousands, except market share %)
|
|||||||
|
Gas distribution operations
|
|
4,623
|
|
|
4,586
|
|
|
4,526
|
|
|
Gas marketing services
|
|
|
|
|
|
|
|||
|
Energy customers
(c)
|
|
774
|
|
|
656
|
|
|
645
|
|
|
Market share of energy customers in Georgia
|
|
29.2
|
%
|
|
29.6
|
%
|
|
29.7
|
%
|
|
Service contracts
|
|
1,184
|
|
|
1,198
|
|
|
1,171
|
|
|
(a)
|
Includes customer and contract counts at December 31, 2017 and 2016.
|
|
(b)
|
Includes average customer and contract counts for the year ended December 31, 2015.
|
|
(c)
|
Includes approximately 140,000 customers at December 31, 2017 that were contracted to serve beginning April 1, 2017.
|
|
|
|
Year Ended December 31,
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
|||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
% Change
|
|
% Change
|
|||||
|
Gas distribution operations
(mmBtu in millions)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Firm
|
|
667
|
|
|
670
|
|
|
695
|
|
|
(0.4
|
)%
|
|
(3.6
|
)%
|
|
Interruptible
|
|
95
|
|
|
96
|
|
|
99
|
|
|
(1.0
|
)%
|
|
(3.0
|
)%
|
|
Total
|
|
762
|
|
|
766
|
|
|
794
|
|
|
(0.5
|
)%
|
|
(3.5
|
)%
|
|
Gas marketing services
(mmBtu in millions)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Firm:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Georgia
|
|
23
|
|
|
34
|
|
|
35
|
|
|
(32.4
|
)%
|
|
(2.9
|
)%
|
|
Illinois
|
|
8
|
|
|
12
|
|
|
13
|
|
|
(33.3
|
)%
|
|
(7.7
|
)%
|
|
Other emerging markets
|
|
15
|
|
|
12
|
|
|
11
|
|
|
25.0
|
%
|
|
9.1
|
%
|
|
Interruptible large commercial and industrial
|
|
11
|
|
|
14
|
|
|
14
|
|
|
(21.4
|
)%
|
|
—
|
%
|
|
Total
|
|
57
|
|
|
72
|
|
|
73
|
|
|
(20.8
|
)%
|
|
(1.4
|
)%
|
|
Wholesale gas services
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Daily physical sales
(mmBtu in millions/day)
|
|
6.4
|
|
|
7.4
|
|
|
6.8
|
|
|
(13.5
|
)%
|
|
8.8
|
%
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year Ended December 31,
|
|
July 1, 2016 through December 31,
|
|
|
January 1, 2016 through June 30,
|
|
Year Ended December 31,
|
||||||||
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Operating Income
|
$
|
665
|
|
|
$
|
197
|
|
|
|
$
|
321
|
|
|
$
|
746
|
|
|
Other operating expenses
(a)
|
1,625
|
|
|
832
|
|
|
|
815
|
|
|
1,550
|
|
||||
|
Revenue tax expense
(b)
|
(98
|
)
|
|
(31
|
)
|
|
|
(56
|
)
|
|
(101
|
)
|
||||
|
Adjusted Operating Margin
|
$
|
2,192
|
|
|
$
|
998
|
|
|
|
$
|
1,080
|
|
|
$
|
2,195
|
|
|
(a)
|
Includes other operations and maintenance, depreciation and amortization, taxes other than income taxes, and Merger-related expenses.
|
|
(b)
|
Nicor Gas' revenue tax expenses, which are passed through directly to customers.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year Ended December 31,
|
|
July 1, 2016 through December 31,
|
|
|
January 1, 2016 through June 30,
|
|
Year Ended December 31,
|
||||||||
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Net Income Attributable to Southern Company Gas
|
$
|
243
|
|
|
$
|
114
|
|
|
|
$
|
131
|
|
|
$
|
353
|
|
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
|
14
|
|
|
20
|
|
||||
|
Income taxes
|
367
|
|
|
76
|
|
|
|
87
|
|
|
213
|
|
||||
|
Interest expense, net of amounts capitalized
|
200
|
|
|
81
|
|
|
|
96
|
|
|
175
|
|
||||
|
EBIT
|
$
|
810
|
|
|
$
|
271
|
|
|
|
$
|
328
|
|
|
$
|
761
|
|
|
|
|
Successor
|
||||||||||||||||||||||
|
|
|
Year ended December 31, 2017
|
|
July 1, 2016 through December 31, 2016
|
||||||||||||||||||||
|
|
|
Adjusted Operating Margin
(*)
|
|
Operating Expenses
(*)
|
|
Net Income
|
|
Adjusted Operating Margin
(*)
|
|
Operating Expenses
(*)
|
|
Net Income
|
||||||||||||
|
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
Gas distribution operations
|
|
$
|
1,834
|
|
|
$
|
1,184
|
|
|
$
|
353
|
|
|
$
|
817
|
|
|
$
|
595
|
|
|
$
|
77
|
|
|
Gas marketing services
|
|
313
|
|
|
200
|
|
|
84
|
|
|
139
|
|
|
112
|
|
|
19
|
|
||||||
|
Wholesale gas services
|
|
5
|
|
|
56
|
|
|
(57
|
)
|
|
24
|
|
|
26
|
|
|
—
|
|
||||||
|
Gas midstream operations
|
|
42
|
|
|
52
|
|
|
3
|
|
|
19
|
|
|
26
|
|
|
20
|
|
||||||
|
All other
|
|
10
|
|
|
47
|
|
|
(140
|
)
|
|
3
|
|
|
46
|
|
|
(2
|
)
|
||||||
|
Intercompany eliminations
|
|
(12
|
)
|
|
(12
|
)
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
||||||
|
Consolidated
|
|
$
|
2,192
|
|
|
$
|
1,527
|
|
|
$
|
243
|
|
|
$
|
998
|
|
|
$
|
801
|
|
|
$
|
114
|
|
|
(*)
|
Adjusted operating margin and operating expenses are adjusted for Nicor Gas revenue tax expenses, which are passed through directly to customers.
|
|
|
|
Predecessor
|
||||||||||||||||||||||
|
|
|
January 1, 2016 through June 30, 2016
|
|
Year ended December 31, 2015
|
||||||||||||||||||||
|
|
|
Adjusted Operating Margin
(*)
|
|
Operating Expenses
(*)
|
|
EBIT
|
|
Adjusted Operating Margin
(*)
|
|
Operating Expenses
(*)
|
|
EBIT
|
||||||||||||
|
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||
|
Gas distribution operations
|
|
$
|
911
|
|
|
$
|
560
|
|
|
$
|
353
|
|
|
$
|
1,657
|
|
|
$
|
1,086
|
|
|
$
|
581
|
|
|
Gas marketing services
|
|
190
|
|
|
81
|
|
|
109
|
|
|
317
|
|
|
165
|
|
|
152
|
|
||||||
|
Wholesale gas services
|
|
(36
|
)
|
|
33
|
|
|
(68
|
)
|
|
183
|
|
|
71
|
|
|
110
|
|
||||||
|
Gas midstream operations
|
|
15
|
|
|
24
|
|
|
(6
|
)
|
|
36
|
|
|
62
|
|
|
(23
|
)
|
||||||
|
All other
|
|
4
|
|
|
65
|
|
|
(60
|
)
|
|
7
|
|
|
70
|
|
|
(59
|
)
|
||||||
|
Intercompany eliminations
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
||||||
|
Consolidated
|
|
$
|
1,080
|
|
|
$
|
759
|
|
|
$
|
328
|
|
|
$
|
2,195
|
|
|
$
|
1,449
|
|
|
$
|
761
|
|
|
(*)
|
Adjusted operating margin and operating expenses are adjusted for Nicor Gas revenue tax expenses, which are passed through directly to customers.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year Ended December 31,
|
|
July 1, 2016 through December 31,
|
|
|
January 1, 2016 through June 30,
|
|
Year Ended December 31,
|
||||||||
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Commercial activity recognized
|
$
|
116
|
|
|
$
|
(15
|
)
|
|
|
$
|
34
|
|
|
$
|
140
|
|
|
Gain (loss) on storage derivatives
|
23
|
|
|
(20
|
)
|
|
|
(38
|
)
|
|
45
|
|
||||
|
Gain (loss) on transportation and forward
commodity derivatives |
(113
|
)
|
|
64
|
|
|
|
(31
|
)
|
|
11
|
|
||||
|
LOCOM adjustments, net of current period recoveries
|
—
|
|
|
—
|
|
|
|
(1
|
)
|
|
(13
|
)
|
||||
|
Purchase accounting adjustments to fair value
inventory and contracts |
(21
|
)
|
|
(5
|
)
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted operating margin
|
$
|
5
|
|
|
$
|
24
|
|
|
|
$
|
(36
|
)
|
|
$
|
183
|
|
|
|
Storage Withdrawal
|
|
|
|||||||
|
|
Total storage
(WACOG $2.66) |
|
Expected net operating gains
(a)
|
|
Physical Transportation Transactions – Expected Net Operating Gains
(b)
|
|||||
|
|
(in mmBtu in millions)
|
|
(in millions)
|
|
(in millions)
|
|||||
|
2018
|
55.2
|
|
|
$
|
14
|
|
|
$
|
70
|
|
|
2019 and thereafter
|
2.3
|
|
|
1
|
|
|
43
|
|
||
|
Total at December 31, 2017
|
57.5
|
|
|
$
|
15
|
|
|
$
|
113
|
|
|
(a)
|
Represents expected operating gains from planned storage withdrawals associated with existing inventory positions and could change as wholesale gas services adjusts its daily injection and withdrawal plans in response to changes in future market conditions and forward NYMEX price fluctuations. Also includes the impact of purchase accounting adjustments to reflect natural gas storage inventory at market value. Excluding the impact of these adjustments, the expected net operating gains at December 31, 2017 would have been $22 million.
|
|
(b)
|
Represents the periods associated with the transportation derivative (gains) and losses during which the derivatives will be settled and the physical transportation transactions will occur that offset the derivative losses that were previously recognized.
|
|
|
Successor
|
||||||||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||
|
|
Gas Distribution Operations
|
Gas Marketing Services
|
Wholesale Gas Services
|
Gas Midstream Operations
|
All Other
|
Intercompany Elimination
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||
|
Net Income (Loss) Attributable
to Southern Company Gas |
$
|
353
|
|
$
|
84
|
|
$
|
(57
|
)
|
$
|
3
|
|
$
|
(140
|
)
|
$
|
—
|
|
$
|
243
|
|
|
Income taxes
|
178
|
|
24
|
|
—
|
|
61
|
|
104
|
|
—
|
|
367
|
|
|||||||
|
Interest expense, net of amounts
capitalized |
153
|
|
5
|
|
7
|
|
33
|
|
2
|
|
—
|
|
200
|
|
|||||||
|
EBIT
|
$
|
684
|
|
$
|
113
|
|
$
|
(50
|
)
|
$
|
97
|
|
$
|
(34
|
)
|
$
|
—
|
|
$
|
810
|
|
|
|
Successor
|
||||||||||||||||||||
|
|
July 1, 2016 through December 31, 2016
|
||||||||||||||||||||
|
|
Gas Distribution Operations
|
Gas Marketing Services
|
Wholesale Gas Services
|
Gas Midstream Operations
|
All Other
|
Intercompany Elimination
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||
|
Net Income (Loss) Attributable
to Southern Company Gas |
$
|
77
|
|
$
|
19
|
|
$
|
—
|
|
$
|
20
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
114
|
|
|
Income taxes (benefit)
|
51
|
|
7
|
|
(3
|
)
|
16
|
|
5
|
|
—
|
|
76
|
|
|||||||
|
Interest expense, net of amounts
capitalized |
105
|
|
1
|
|
3
|
|
16
|
|
(44
|
)
|
—
|
|
81
|
|
|||||||
|
EBIT
|
$
|
233
|
|
$
|
27
|
|
$
|
—
|
|
$
|
52
|
|
$
|
(41
|
)
|
$
|
—
|
|
$
|
271
|
|
|
|
Successor
|
||||||||||||||||||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||
|
|
Gas Distribution Operations
|
Gas Marketing Services
|
Wholesale Gas Services
|
Gas Midstream Operations
|
All Other
|
Intercompany Elimination
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||
|
Operating Income (Loss)
|
$
|
650
|
|
$
|
113
|
|
$
|
(51
|
)
|
$
|
(10
|
)
|
$
|
(37
|
)
|
$
|
—
|
|
$
|
665
|
|
|
Other operating expenses
(a)
|
1,282
|
|
200
|
|
56
|
|
52
|
|
47
|
|
(12
|
)
|
1,625
|
|
|||||||
|
Revenue tax expense
(b)
|
(98
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(98
|
)
|
|||||||
|
Adjusted Operating Margin
|
$
|
1,834
|
|
$
|
313
|
|
$
|
5
|
|
$
|
42
|
|
$
|
10
|
|
$
|
(12
|
)
|
$
|
2,192
|
|
|
|
Successor
|
||||||||||||||||||||
|
|
July 1, 2016 through December 31, 2016
|
||||||||||||||||||||
|
|
Gas Distribution Operations
|
Gas Marketing Services
|
Wholesale Gas Services
|
Gas Midstream Operations
|
All Other
|
Intercompany Elimination
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||
|
Operating Income (Loss)
|
$
|
222
|
|
$
|
27
|
|
$
|
(2
|
)
|
$
|
(7
|
)
|
$
|
(43
|
)
|
$
|
—
|
|
$
|
197
|
|
|
Other operating expenses
(a)
|
626
|
|
112
|
|
26
|
|
26
|
|
46
|
|
(4
|
)
|
832
|
|
|||||||
|
Revenue tax expense
(b)
|
(31
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(31
|
)
|
|||||||
|
Adjusted Operating Margin
|
$
|
817
|
|
$
|
139
|
|
$
|
24
|
|
$
|
19
|
|
$
|
3
|
|
$
|
(4
|
)
|
$
|
998
|
|
|
|
Predecessor
|
||||||||||||||||||||
|
|
January 1, 2016 through June 30, 2016
|
||||||||||||||||||||
|
|
Gas Distribution Operations
|
Gas Marketing Services
|
Wholesale Gas Services
|
Gas Midstream Operations
|
All Other
|
Intercompany Elimination
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||
|
Operating Income (Loss)
|
$
|
351
|
|
$
|
109
|
|
$
|
(69
|
)
|
$
|
(9
|
)
|
$
|
(61
|
)
|
$
|
—
|
|
$
|
321
|
|
|
Other operating expenses
(a)
|
616
|
|
81
|
|
33
|
|
24
|
|
65
|
|
(4
|
)
|
815
|
|
|||||||
|
Revenue tax expense
(b)
|
(56
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(56
|
)
|
|||||||
|
Adjusted Operating Margin
|
$
|
911
|
|
$
|
190
|
|
$
|
(36
|
)
|
$
|
15
|
|
$
|
4
|
|
$
|
(4
|
)
|
$
|
1,080
|
|
|
|
Predecessor
|
||||||||||||||||||||
|
|
Year Ended December 31, 2015
|
||||||||||||||||||||
|
|
Gas Distribution Operations
|
Gas Marketing Services
|
Wholesale Gas Services
|
Gas Midstream Operations
|
All Other
|
Intercompany Elimination
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||
|
Operating Income (Loss)
|
$
|
571
|
|
$
|
152
|
|
$
|
112
|
|
$
|
(26
|
)
|
$
|
(63
|
)
|
$
|
—
|
|
$
|
746
|
|
|
Other operating expenses
(a)
|
1,187
|
|
165
|
|
71
|
|
62
|
|
70
|
|
(5
|
)
|
1,550
|
|
|||||||
|
Revenue tax expense
(b)
|
(101
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(101
|
)
|
|||||||
|
Adjusted Operating Margin
|
$
|
1,657
|
|
$
|
317
|
|
$
|
183
|
|
$
|
36
|
|
$
|
7
|
|
$
|
(5
|
)
|
$
|
2,195
|
|
|
(a)
|
Includes other operations and maintenance, depreciation and amortization, taxes other than income taxes, goodwill impairment in 2015, and Merger-related expenses.
|
|
(b)
|
Nicor Gas' revenue tax expenses, which are passed through directly to customers.
|
|
|
Miles of Pipe
|
|
Capital
Expenditures |
|
Ownership
Interest |
||||
|
|
|
|
(in millions)
|
|
|
||||
|
Atlantic Coast Pipeline
(a)(b)
|
594
|
|
|
$
|
310
|
|
|
5
|
%
|
|
PennEast Pipeline
(a)(c)
|
118
|
|
|
276
|
|
|
20
|
%
|
|
|
Total
|
712
|
|
|
$
|
586
|
|
|
|
|
|
(a)
|
Represents the Company's expected capital expenditures and ownership interest, which may change.
|
|
(b)
|
In 2014, the Company entered into a joint venture to construct and operate a natural gas pipeline that will run from West Virginia through Virginia and into eastern North Carolina to meet the region's growing demand for natural gas. The proposed pipeline project is expected to transport natural gas to customers in Virginia. On October 13, 2017, the Atlantic Coast Pipeline project received FERC approval. The joint venture continues to work with state and other federal agencies to obtain the required environmental permits to begin construction.
|
|
(c)
|
In 2014, the Company entered into a joint venture to construct and operate a natural gas pipeline that will transport low-cost natural gas from the Marcellus Shale area to customers in New Jersey. The Company believes this will alleviate takeaway constraints in the Marcellus region and help mitigate some of the price volatility experienced during recent winters. On January 19, 2018, the PennEast Pipeline project received FERC approval. The joint venture continues to work with state and other federal agencies to obtain the required environmental permits to begin construction.
|
|
•
|
distributing natural gas for Marketers;
|
|
•
|
constructing, operating, and maintaining the gas system infrastructure, including responding to customer service calls and leaks;
|
|
•
|
reading meters and maintaining underlying customer premise information for Marketers; and
|
|
•
|
planning and contracting for capacity on interstate transportation and storage systems.
|
|
|
Nicor Gas
|
|
Atlanta Gas Light
|
|
Elizabethtown Gas
|
|
Virginia Natural Gas
|
|
Florida City Gas
|
|
Chattanooga Gas
|
|
Authorized ROE
(a)(b)
|
9.80%
|
|
10.75%
|
|
9.60%
|
|
9.50%
|
|
11.25%
|
|
10.05%
|
|
Weather normalization
(c)
|
|
|
|
|
ü
|
|
ü
|
|
|
|
ü
|
|
Decoupled, including straight-fixed-
variable rates (d) |
|
|
ü
|
|
|
|
ü
|
|
|
|
ü
|
|
Regulatory infrastructure program
rates (e) |
ü
|
|
|
|
|
|
ü
|
|
ü
|
|
|
|
Bad debt rider
(f)
|
ü
|
|
|
|
|
|
ü
|
|
|
|
ü
|
|
Energy efficiency plan
(g)
|
ü
|
|
|
|
ü
|
|
ü
|
|
ü
|
|
ü
|
|
Last decision on change in rates
(h)
|
2018
|
|
2017
|
|
2017
|
|
2017
|
|
2004
|
|
2010
|
|
(a)
|
Represents the authorized ROE, or the midpoint of the authorized ROE range, at
December 31, 2017
, except Nicor Gas which represents the authorized ROE established in the January 31, 2018 order issued by the Illinois Commission. The authorized ROE of Nicor Gas at
December 31, 2017
was 10.17%. See "Base Rate Cases" herein and Note 3 to the financial statements under "Regulatory Matters – Base Rate Cases" for additional information.
|
|
(b)
|
The authorized ROE range for Atlanta Gas Light, Virginia Natural Gas, and Florida City Gas was 10.55% - 10.95%, 9.00% - 10.00%, and 10.25% - 12.25%, respectively, at
December 31, 2017
.
|
|
(c)
|
Regulatory mechanisms that allow recovery of costs in the event of unseasonal weather, but are not direct offsets to the potential impacts on earnings of weather and customer consumption. These mechanisms are designed to help stabilize operating results by increasing base rate amounts charged to customers when weather is warmer than normal and decreasing amounts charged when weather is colder than normal.
|
|
(d)
|
Recovery of fixed customer service costs separately from assumed natural gas volumes used by customers.
|
|
(e)
|
Programs that update or expand distribution systems and LNG facilities.
|
|
(f)
|
The recovery (refund) of bad debt expense over (under) an established benchmark expense. Virginia Natural Gas and Chattanooga Gas recover the gas portion of bad debt expense through their purchased gas adjustment mechanisms.
|
|
(g)
|
Recovery of costs associated with plans to achieve specified energy savings goals.
|
|
(h)
|
See "Base Rate Cases" herein and Note 3 to the financial statements under "Regulatory Matters – Base Rate Cases" for additional information.
|
|
Utility
|
|
Program
|
|
Program Details
|
|
Recovery
|
|
Expenditures in 2017
|
|
Expenditures Since Project Inception
|
|
Miles of Pipe
Installed Since Project Inception |
|
Scope of
Program |
|
Program Duration
|
|
Last
Year of Program |
|||||||
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
(miles)
|
|
(years)
|
|
|
|||||||||
|
Nicor Gas
|
|
Investing in Illinois
|
|
(a)(b)
|
|
Rider
|
|
$
|
336
|
|
|
$
|
907
|
|
|
516
|
|
|
800
|
|
|
9
|
|
|
2023
|
|
Atlanta Gas Light
|
|
Integrated Vintage Plastic Replacement Program
(i-VPR) |
|
(c)(i)
|
|
Base Rates
|
|
50
|
|
|
251
|
|
|
782
|
|
|
756
|
|
|
4
|
|
|
2017
|
||
|
Atlanta Gas Light
|
|
Integrated System Reinforcement Program
(i-SRP) |
|
(g)(i)
|
|
Base Rates
|
|
76
|
|
|
446
|
|
|
n/a
|
|
|
n/a
|
|
|
8
|
|
|
2017
|
||
|
Atlanta Gas Light
|
|
Integrated Customer Growth Program
(i-CGP) |
|
(h)(i)
|
|
Base Rates
|
|
18
|
|
|
89
|
|
|
n/a
|
|
|
n/a
|
|
|
8
|
|
|
2017
|
||
|
Chattanooga Gas
|
|
Bare Steel & Cast Iron
|
|
(e)
|
|
Base Rates
|
|
3
|
|
|
43
|
|
|
94
|
|
|
111
|
|
|
10
|
|
|
2020
|
||
|
Florida City Gas
|
|
Safety, Access and Facility Enhancement Program (SAFE)
|
|
(d)
|
|
Rider
|
|
10
|
|
|
21
|
|
|
64
|
|
|
250
|
|
|
10
|
|
|
2025
|
||
|
Florida City Gas
|
|
Galvanized Replacement Program
|
|
(f)
|
|
Base Rates
|
|
—
|
|
|
16
|
|
|
80
|
|
|
111
|
|
|
17
|
|
|
2017
|
||
|
Virginia Natural Gas
|
|
Steps to Advance Virginia's Energy (SAVE and SAVE II)
|
|
(a)
|
|
Rider
|
|
34
|
|
|
156
|
|
|
255
|
|
|
496
|
|
|
10
|
|
|
2021
|
||
|
Elizabethtown Gas
|
|
Aging Infrastructure Replacement (AIR)
|
|
(e)
|
|
Base Rates
|
|
16
|
|
|
115
|
|
|
96
|
|
|
130
|
|
|
4
|
|
|
2017
|
||
|
Total
|
|
|
|
|
|
|
|
$
|
543
|
|
|
$
|
2,044
|
|
|
1,887
|
|
|
2,654
|
|
|
|
|
|
|
|
(a)
|
Replacement of cast iron, bare steel, mid-vintage plastic, and risk-based materials.
|
|
(b)
|
Represents expenditures on qualifying infrastructure placed into service after December 9, 2014.
|
|
(c)
|
Replacement of early vintage plastic, risk-based mid-vintage plastic, and mid-vintage neighborhood convenience.
|
|
(d)
|
Replacement of four-inch and smaller mains, associated service lines, and in some instances above-ground facilities associated with rear-lot easements.
|
|
(e)
|
Replacement of cast iron and bare steel pipes.
|
|
(f)
|
Replacement of galvanized and X-Tube steel pipes. Reflects expenditures and miles of pipe installed since the Company acquired Florida City Gas in 2004.
|
|
(g)
|
Installation of large diameter pressure improvement and system reinforcement projects.
|
|
(h)
|
Installation of new business construction and strategic line extension.
|
|
(i)
|
Recovery of the related program costs was incorporated in Atlanta Gas Light's petition for GRAM, which the Georgia PSC approved on February 21, 2017. See "Base Rate Cases" herein and Note 3 to the financial statements under "Regulatory Matters – Base Rate Cases" for additional information.
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
||||||||||||
|
|
|
Total Amount Received
|
|
|
Total Amount Received
|
|
|||||||||||||
|
|
|
Year Ended December 31,
|
|
July 1, 2016 through December 31,
|
|
|
January 1, 2016 through June 30,
|
|
Year Ended December 31,
|
|
|||||||||
|
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
|
Expiration Date
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
|
|||||||||||||
|
Elizabethtown Gas
|
|
$
|
11
|
|
|
$
|
3
|
|
|
|
$
|
12
|
|
|
$
|
28
|
|
|
March 2019
|
|
Virginia Natural Gas
|
|
6
|
|
|
2
|
|
|
|
9
|
|
|
15
|
|
|
March 2019
|
||||
|
Atlanta Gas Light
|
|
4
|
|
|
1
|
|
|
|
6
|
|
|
15
|
|
|
March 2020
|
||||
|
Florida City Gas
|
|
1
|
|
|
—
|
|
|
|
1
|
|
|
1
|
|
|
(a)
|
||||
|
Chattanooga Gas
|
|
1
|
|
|
—
|
|
|
|
1
|
|
|
1
|
|
|
March 2021
|
||||
|
Total
(b)
|
|
$
|
23
|
|
|
$
|
6
|
|
|
|
$
|
29
|
|
|
$
|
60
|
|
|
|
|
(a)
|
The agreement renews automatically each year unless terminated by either party.
|
|
(b)
|
Payments made to Elkton Gas were less than $1 million for each of the periods presented.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in millions)
|
||||||
|
Atlanta Gas Light
|
$
|
104
|
|
|
$
|
110
|
|
|
Virginia Natural Gas
|
11
|
|
|
11
|
|
||
|
Elizabethtown Gas
(*)
|
8
|
|
|
6
|
|
||
|
Nicor Gas
|
2
|
|
|
2
|
|
||
|
Total
|
$
|
125
|
|
|
$
|
129
|
|
|
(*)
|
See Note 11 to the financial statements under "Proposed Sale of Elizabethtown Gas and Elkton Gas" for information on the pending asset sale.
|
|
•
|
the creditworthiness of the counterparties involved and the impact of credit enhancements (such as cash deposits and letters of credit);
|
|
•
|
events specific to a given counterparty; and
|
|
•
|
the impact of the Company's nonperformance risk on its liabilities.
|
|
Company
|
|
Expires 2022
|
|
Unused
|
||||
|
|
|
(millions)
|
||||||
|
Southern Company Gas Capital
(*)
|
|
$
|
1,400
|
|
|
$
|
1,390
|
|
|
Nicor Gas
|
|
500
|
|
|
500
|
|
||
|
Total
|
|
$
|
1,900
|
|
|
$
|
1,890
|
|
|
|
|
Short-term Debt at the End of the Period
|
|
Short-term Debt During the Period
(*)
|
||||||||||||||
|
|
|
Amount
Outstanding |
|
Weighted Average Interest Rate
|
|
Average
Amount Outstanding |
|
Weighted Average Interest Rate
|
|
Maximum
Amount Outstanding |
||||||||
|
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||
|
Successor – December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Southern Company Gas Capital
|
|
$
|
1,243
|
|
|
1.73
|
%
|
|
$
|
723
|
|
|
1.40
|
%
|
|
$
|
1,243
|
|
|
Nicor Gas
|
|
275
|
|
|
1.83
|
%
|
|
176
|
|
|
1.12
|
%
|
|
525
|
|
|||
|
Total
|
|
$
|
1,518
|
|
|
1.75
|
%
|
|
$
|
899
|
|
|
1.35
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Successor – December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Southern Company Gas Capital
|
|
$
|
733
|
|
|
1.09
|
%
|
|
$
|
461
|
|
|
0.79
|
%
|
|
$
|
770
|
|
|
Nicor Gas
|
|
524
|
|
|
0.95
|
%
|
|
309
|
|
|
0.67
|
%
|
|
587
|
|
|||
|
Total
|
|
$
|
1,257
|
|
|
1.03
|
%
|
|
$
|
770
|
|
|
0.74
|
%
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Predecessor – December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Southern Company Gas Capital
|
|
$
|
471
|
|
|
0.71
|
%
|
|
$
|
382
|
|
|
0.49
|
%
|
|
$
|
787
|
|
|
Nicor Gas
|
|
539
|
|
|
0.52
|
%
|
|
349
|
|
|
0.38
|
%
|
|
585
|
|
|||
|
Total
|
|
$
|
1,010
|
|
|
0.60
|
%
|
|
$
|
731
|
|
|
0.44
|
%
|
|
|
||
|
(*)
|
Average and maximum amounts are based upon daily balances during the 12-month periods.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
|
Year Ended December 31, 2017
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
Year Ended December 31, 2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||
|
Contracts outstanding at beginning of period, assets (liabilities), net
|
$
|
8
|
|
$
|
(54
|
)
|
|
|
$
|
75
|
|
$
|
61
|
|
|
Contracts realized or otherwise settled
|
(1
|
)
|
18
|
|
|
|
(77
|
)
|
(17
|
)
|
||||
|
Current period changes
(a)
|
(113
|
)
|
48
|
|
|
|
(82
|
)
|
32
|
|
||||
|
Contracts outstanding at end of period, assets (liabilities), net
|
(106
|
)
|
12
|
|
|
|
(84
|
)
|
76
|
|
||||
|
Netting of cash collateral
|
193
|
|
62
|
|
|
|
120
|
|
96
|
|
||||
|
Cash collateral and net fair value of contracts outstanding at end of period
(b)
|
$
|
87
|
|
$
|
74
|
|
|
|
$
|
36
|
|
$
|
172
|
|
|
(a)
|
Current period changes also include the changes in fair value of new contracts entered into during the period, if any.
|
|
(b)
|
Net fair value of derivative contracts outstanding excludes premium and intrinsic value associated with weather derivatives of
$11 million
at
December 31, 2017
and includes premium and intrinsic value associated with weather derivatives of
$4 million
at
December 31, 2016
,
$5 million
at June 30, 2016, and
$10 million
at
December 31, 2015
.
|
|
|
|
2017
|
|
2016
|
||
|
|
|
mmBtu Volume
|
||||
|
|
|
(in millions)
|
||||
|
Commodity – Natural gas
|
|
300
|
|
|
157
|
|
|
Net Purchased/(Sold) Volume
|
|
300
|
|
|
157
|
|
|
|
|
|
Fair Value Measurements
|
||||||||||||
|
|
|
|
December 31, 2017
|
||||||||||||
|
|
|
|
Maturity
|
||||||||||||
|
|
Total
Fair Value |
|
Year 1
|
|
Years 2 & 3
|
|
Years 4 & 5
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Level 1
(a)
|
$
|
(148
|
)
|
|
$
|
(71
|
)
|
|
$
|
(59
|
)
|
|
$
|
(18
|
)
|
|
Level 2
(b)
|
42
|
|
|
10
|
|
|
30
|
|
|
2
|
|
||||
|
Fair value of contracts outstanding at end of period
(c)
|
$
|
(106
|
)
|
|
$
|
(61
|
)
|
|
$
|
(29
|
)
|
|
$
|
(16
|
)
|
|
(a)
|
Valued using NYMEX futures prices.
|
|
(b)
|
Valued using basis transactions that represent the cost to transport natural gas from a NYMEX delivery point to the contract delivery point. These transactions are based on quotes obtained either through electronic trading platforms or directly from brokers.
|
|
(c)
|
Excludes cash collateral of
$193 million
as well as premium and associated intrinsic value associated with weather derivatives of
$11 million
at
December 31, 2017
.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
|
Year Ended December 31, 2017
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
Year Ended December 31, 2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||
|
Period end
(*)
|
$
|
4.8
|
|
$
|
2.3
|
|
|
|
$
|
1.9
|
|
$
|
2.4
|
|
|
Average
|
2.0
|
|
2.0
|
|
|
|
2.0
|
|
3.0
|
|
||||
|
High
(*)
|
4.8
|
|
2.8
|
|
|
|
2.5
|
|
7.3
|
|
||||
|
Low
|
1.0
|
|
1.4
|
|
|
|
1.6
|
|
1.6
|
|
||||
|
(*)
|
Increase in VaR at December 31, 2017 was driven by significant natural gas price increases in Sequent's key markets due to colder-than-normal weather. As weather moderated during January 2018, VaR reduced to a level consistent with prior periods.
|
|
|
Gross Receivables
|
|
Gross Payables
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||
|
Netting agreements in place:
|
|
|
|
|
|
|
|
||||||||
|
Counterparty is investment grade
|
$
|
342
|
|
|
$
|
375
|
|
|
$
|
202
|
|
|
$
|
227
|
|
|
Counterparty is non-investment grade
|
20
|
|
|
14
|
|
|
25
|
|
|
31
|
|
||||
|
Counterparty has no external rating
|
226
|
|
|
223
|
|
|
315
|
|
|
339
|
|
||||
|
No netting agreements in place:
|
|
|
|
|
|
|
|
||||||||
|
Counterparty is investment grade
|
19
|
|
|
11
|
|
|
4
|
|
|
—
|
|
||||
|
Amount recorded in balance sheets
|
$
|
607
|
|
|
$
|
623
|
|
|
$
|
546
|
|
|
$
|
597
|
|
|
|
2018
|
|
2019-
2020 |
|
2021-
2022 |
|
After
2022 |
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Long-term debt
(a)
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal
|
$
|
155
|
|
|
$
|
350
|
|
|
$
|
423
|
|
|
$
|
4,612
|
|
|
$
|
5,540
|
|
|
Interest
|
241
|
|
|
452
|
|
|
421
|
|
|
3,137
|
|
|
4,251
|
|
|||||
|
Pipeline charges, storage capacity, and gas supply
(b)
|
813
|
|
|
968
|
|
|
714
|
|
|
2,294
|
|
|
4,789
|
|
|||||
|
Operating leases
(c)
|
17
|
|
|
32
|
|
|
28
|
|
|
26
|
|
|
103
|
|
|||||
|
Asset management agreements
(d)
|
9
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Financial derivative obligations
(e)
|
444
|
|
|
174
|
|
|
37
|
|
|
5
|
|
|
660
|
|
|||||
|
Pension and other postretirement benefit plans
(f)
|
13
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Purchase commitments —
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital
(g)
|
1,821
|
|
|
2,979
|
|
|
2,662
|
|
|
—
|
|
|
7,462
|
|
|||||
|
Other
(h)
|
31
|
|
|
7
|
|
|
2
|
|
|
1
|
|
|
41
|
|
|||||
|
Total
|
$
|
3,544
|
|
|
$
|
4,996
|
|
|
$
|
4,287
|
|
|
$
|
10,075
|
|
|
$
|
22,902
|
|
|
(a)
|
Amounts are reflected based on final maturity dates. The Company plans to continue, when economically feasible, to retire higher-cost securities and replace these obligations with lower-cost capital if market conditions permit. Variable rate interest obligations are estimated based on rates at December 31, 2017, as reflected in the statements of capitalization.
|
|
(b)
|
Includes charges recoverable through a natural gas cost recovery mechanism, or alternatively billed to Marketers, and demand charges associated with Sequent. The gas supply balance includes amounts for Nicor Gas and SouthStar gas commodity purchase commitments of 35 million mmBtu at floating gas prices calculated using forward natural gas prices at December 31, 2017 and valued at $101 million. The Company provides guarantees to certain gas suppliers for certain of its subsidiaries, including SouthStar, in support of payment obligations.
|
|
(c)
|
Certain operating leases have provisions for step rent or escalation payments and certain lease concessions are accounted for by recognizing the future minimum lease payments on a straight-line basis over the respective minimum lease terms. However, this accounting treatment does not affect the future annual operating lease cash obligations as shown herein. In terms of rental charges and duration of contracts, the Company's most significant operating leases relate to real estate.
|
|
(d)
|
Represent fixed-fee minimum payments for Sequent's affiliated asset management agreements.
|
|
(e)
|
See Notes 1 and 10 to the financial statements for additional information.
|
|
(f)
|
The Company forecasts contributions to the pension and other postretirement benefit plans over a three-year period. The Company anticipates no mandatory contributions to the qualified pension plan during the next three years. Amounts presented represent estimated benefit payments for the nonqualified pension plans, estimated non-trust benefit payments for the other postretirement benefit plans, and estimated contributions to the other postretirement benefit plan trusts, all of which will be made from the Company's corporate assets. See Note 2 to the financial statements for additional information related to the pension and other postretirement benefit plans, including estimated benefit payments. Certain benefit payments will be made through the related benefit plans. Other benefit payments will be made from the Company's corporate assets.
|
|
(g)
|
Estimated capital expenditures are provided through 2022. Capital includes amounts related to Elizabethtown Gas and Elkton Gas, which represent $123 million in 2018, $249 million in 2019-2020, and $255 million in 2021-2022. See Note 11 to the financial statements under "Proposed Sale of Elizabethtown Gas and Elkton Gas" for additional information. Capital also includes amounts related to the Company's pipeline investments that will be recorded at the joint venture level, which represent $64 million in 2018, $195 million in 2019-2020, and less than $1 million in capital expenditures in 2021-2022.
|
|
(h)
|
Includes contractual environmental remediation liabilities that are generally recoverable through base rates or rate rider mechanisms and long-term service agreements.
|
|
•
|
the impact of recent and future federal and state regulatory changes, including environmental laws and regulations governing air, water, land, and protection of other natural resources
,
and also changes in tax and other laws and regulations to which
the Company is
subject, as well as changes in application of existing laws and regulations;
|
|
•
|
the uncertainty surrounding the recently enacted Tax Reform Legislation, including implementing regulations and IRS interpretations, actions that may be taken in response by regulatory authorities, and its impact, if any, on the credit ratings of
the Company, Southern Company Gas Capital, and Nicor Gas;
|
|
•
|
current and future litigation or regulatory investigations, proceedings, or inquiries
;
|
|
•
|
the effects, extent, and timing of the entry of additional competition in the markets in which
the Company operates;
|
|
•
|
variations in demand for natural gas, including those relating to weather, the general economy, population and business growth (and declines), the effects of energy conservation and efficiency measures, including from the development and deployment of alternative energy sources, and any potential economic impacts resulting from federal fiscal decisions;
|
|
•
|
available sources and costs of natural gas;
|
|
•
|
limits on pipeline capacity;
|
|
•
|
effects of inflation;
|
|
•
|
the ability to control costs and avoid cost overruns during the development
and construction of facilities;
|
|
•
|
investment performance of
the Company's
employee and retiree benefit plans
;
|
|
•
|
advances in technology;
|
|
•
|
state and federal rate regulations
and the impact of pending and future rate cases and negotiations, including rate
actions relating
to natural gas and other cost recovery mechanisms;
|
|
•
|
the inherent risks involved in transporting and storing natural gas;
|
|
•
|
the ability to successfully operate the natural gas distribution and storage facilities and the successful performance of necessary corporate functions;
|
|
•
|
internal restructuring or other restructuring options that may be pursued;
|
|
•
|
potential business strategies, including acquisitions or dispositions of assets or businesses,
including the proposed disposition of Elizabethtown Gas and Elkton Gas,
which cannot be assured to be completed or beneficial to
the Company;
|
|
•
|
the possibility that the anticipated benefits from the Merger cannot be fully realized or may take longer to realize than expected and the possibility that costs related to integration with Southern Company will be greater than expected;
|
|
•
|
the ability of counterparties of
the Company
to make payments as and when due and to perform as required;
|
|
•
|
the direct or indirect effect on the
Company's
business resulting from cyber intrusion or physical attack and the threat of physical attacks;
|
|
•
|
interest rate fluctuations and financial market conditions and the results of financing efforts;
|
|
•
|
changes in the Company's, Southern Company Gas Capital's, and Nicor Gas'
credit ratings, including impacts on interest rates, access to capital markets, and collateral requirements;
|
|
•
|
the impacts of any sovereign financial issues, including impacts on interest rates, access to capital markets, impacts on foreign currency exchange rates, counterparty performance, and the economy in general
;
|
|
•
|
catastrophic events such as fires, earthquakes, explosions, floods, tornadoes,
hurricanes and other storms, droughts, pandemic health events such as influenzas, or other similar occurrences;
|
|
•
|
the direct or indirect effects on the
Company's business resulting from incidents affecting the U.S. natural gas pipeline infrastructure or operation of storage resources;
|
|
•
|
impairments of goodwill or long-lived assets;
|
|
•
|
the effect of accounting pronouncements issued periodically by standard-setting bodies; and
|
|
•
|
other factors discussed elsewhere herein and in other reports filed by
the Company
from time to time with the SEC.
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
For the year ended
December 31, |
|
July 1, 2016 through December 31,
|
|
|
January 1, 2016 through June 30,
|
|
For the year ended
December 31,
|
||||||||
|
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Operating Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas revenues (includes revenue taxes of
$100, $32, $57, and $103 for the periods presented, respectively) |
|
$
|
3,791
|
|
|
$
|
1,596
|
|
|
|
$
|
1,841
|
|
|
$
|
3,817
|
|
|
Other revenues
|
|
129
|
|
|
56
|
|
|
|
64
|
|
|
124
|
|
||||
|
Total operating revenues
|
|
3,920
|
|
|
1,652
|
|
|
|
1,905
|
|
|
3,941
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of natural gas
|
|
1,601
|
|
|
613
|
|
|
|
755
|
|
|
1,617
|
|
||||
|
Cost of other sales
|
|
29
|
|
|
10
|
|
|
|
14
|
|
|
28
|
|
||||
|
Other operations and maintenance
|
|
940
|
|
|
482
|
|
|
|
454
|
|
|
928
|
|
||||
|
Depreciation and amortization
|
|
501
|
|
|
238
|
|
|
|
206
|
|
|
397
|
|
||||
|
Taxes other than income taxes
|
|
184
|
|
|
71
|
|
|
|
99
|
|
|
181
|
|
||||
|
Merger-related expenses
|
|
—
|
|
|
41
|
|
|
|
56
|
|
|
44
|
|
||||
|
Total operating expenses
|
|
3,255
|
|
|
1,455
|
|
|
|
1,584
|
|
|
3,195
|
|
||||
|
Operating Income
|
|
665
|
|
|
197
|
|
|
|
321
|
|
|
746
|
|
||||
|
Other Income and (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from equity method investments
|
|
106
|
|
|
60
|
|
|
|
2
|
|
|
6
|
|
||||
|
Interest expense, net of amounts capitalized
|
|
(200
|
)
|
|
(81
|
)
|
|
|
(96
|
)
|
|
(175
|
)
|
||||
|
Other income (expense), net
|
|
39
|
|
|
14
|
|
|
|
5
|
|
|
9
|
|
||||
|
Total other income and (expense)
|
|
(55
|
)
|
|
(7
|
)
|
|
|
(89
|
)
|
|
(160
|
)
|
||||
|
Earnings Before Income Taxes
|
|
610
|
|
|
190
|
|
|
|
232
|
|
|
586
|
|
||||
|
Income taxes
|
|
367
|
|
|
76
|
|
|
|
87
|
|
|
213
|
|
||||
|
Net Income
|
|
243
|
|
|
114
|
|
|
|
145
|
|
|
373
|
|
||||
|
Less: Net income attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
|
14
|
|
|
20
|
|
||||
|
Net Income Attributable to Southern Company Gas
|
|
$
|
243
|
|
|
$
|
114
|
|
|
|
$
|
131
|
|
|
$
|
353
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
For the year ended
December 31, |
|
July 1, 2016 through December 31,
|
|
|
January 1, 2016 through June 30,
|
|
For the year ended
December 31,
|
||||||||
|
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Net Income
|
|
$
|
243
|
|
|
$
|
114
|
|
|
|
$
|
145
|
|
|
$
|
373
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Qualifying hedges:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in fair value, net of tax of
$(3), $(1), $(23), and $(3), respectively |
|
(5
|
)
|
|
(1
|
)
|
|
|
(41
|
)
|
|
—
|
|
||||
|
Reclassification adjustment for amounts included
in net income, net of tax of $-, $-, $-, and $1, respectively |
|
1
|
|
|
—
|
|
|
|
1
|
|
|
8
|
|
||||
|
Pension and other postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit plan net gain (loss), net of tax of
$-, $19, $-, and $-, respectively |
|
(1
|
)
|
|
27
|
|
|
|
—
|
|
|
—
|
|
||||
|
Reclassification adjustment for amounts included
in net income, net of tax of $-, $-, $4, and $9, respectively |
|
—
|
|
|
—
|
|
|
|
5
|
|
|
12
|
|
||||
|
Total other comprehensive income (loss)
|
|
(5
|
)
|
|
26
|
|
|
|
(35
|
)
|
|
20
|
|
||||
|
Less: Comprehensive income attributable to
noncontrolling interest
|
|
—
|
|
|
—
|
|
|
|
14
|
|
|
20
|
|
||||
|
Comprehensive Income Attributable to
Southern Company Gas |
|
$
|
238
|
|
|
$
|
140
|
|
|
|
$
|
96
|
|
|
$
|
373
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
For the year ended
December 31, |
|
July 1, 2016 through December 31,
|
|
|
January 1,
2016 through June 30, |
|
For the year ended
December 31,
|
||||||||
|
|
|
2017
|
|
2016
|
|
|
2016
|
|
2015
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
243
|
|
|
$
|
114
|
|
|
|
$
|
145
|
|
|
$
|
373
|
|
|
Adjustments to reconcile net income to net cash
provided from (used for) operating activities — |
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization, total
|
|
501
|
|
|
238
|
|
|
|
206
|
|
|
397
|
|
||||
|
Deferred income taxes
|
|
236
|
|
|
92
|
|
|
|
8
|
|
|
211
|
|
||||
|
Pension, postretirement, and other employee benefits
|
|
(1
|
)
|
|
6
|
|
|
|
5
|
|
|
24
|
|
||||
|
Pension and postretirement funding
|
|
—
|
|
|
(125
|
)
|
|
|
—
|
|
|
—
|
|
||||
|
Stock based compensation expense
|
|
32
|
|
|
20
|
|
|
|
20
|
|
|
34
|
|
||||
|
Hedge settlements
|
|
—
|
|
|
(35
|
)
|
|
|
(26
|
)
|
|
—
|
|
||||
|
Goodwill impairment
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
14
|
|
||||
|
Mark-to-market adjustments
|
|
(24
|
)
|
|
(3
|
)
|
|
|
162
|
|
|
22
|
|
||||
|
Other, net
|
|
(83
|
)
|
|
(78
|
)
|
|
|
(82
|
)
|
|
43
|
|
||||
|
Changes in certain current assets and liabilities —
|
|
|
|
|
|
|
|
|
|
||||||||
|
-Receivables
|
|
(91
|
)
|
|
(490
|
)
|
|
|
181
|
|
|
615
|
|
||||
|
-Natural gas for sale, net of
temporary LIFO liquidation
|
|
36
|
|
|
(226
|
)
|
|
|
273
|
|
|
72
|
|
||||
|
-Prepaid income taxes
|
|
(39
|
)
|
|
(23
|
)
|
|
|
151
|
|
|
23
|
|
||||
|
-Other current assets
|
|
(24
|
)
|
|
(31
|
)
|
|
|
37
|
|
|
(11
|
)
|
||||
|
-Accounts payable
|
|
(20
|
)
|
|
194
|
|
|
|
43
|
|
|
(434
|
)
|
||||
|
-Accrued taxes
|
|
110
|
|
|
8
|
|
|
|
41
|
|
|
(20
|
)
|
||||
|
-Accrued compensation
|
|
15
|
|
|
(13
|
)
|
|
|
(21
|
)
|
|
(6
|
)
|
||||
|
-Other current liabilities
|
|
(8
|
)
|
|
24
|
|
|
|
(30
|
)
|
|
24
|
|
||||
|
Net cash provided from (used for) operating activities
|
|
883
|
|
|
(328
|
)
|
|
|
1,113
|
|
|
1,381
|
|
||||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property additions
|
|
(1,514
|
)
|
|
(614
|
)
|
|
|
(509
|
)
|
|
(961
|
)
|
||||
|
Cost of removal, net of salvage
|
|
(66
|
)
|
|
(40
|
)
|
|
|
(32
|
)
|
|
(84
|
)
|
||||
|
Change in construction payables, net
|
|
72
|
|
|
22
|
|
|
|
(7
|
)
|
|
18
|
|
||||
|
Investment in unconsolidated subsidiaries
|
|
(145
|
)
|
|
(1,444
|
)
|
|
|
(14
|
)
|
|
(12
|
)
|
||||
|
Returned investment in unconsolidated subsidiaries
|
|
80
|
|
|
5
|
|
|
|
3
|
|
|
12
|
|
||||
|
Other investing activities
|
|
3
|
|
|
4
|
|
|
|
—
|
|
|
—
|
|
||||
|
Net cash used for investing activities
|
|
(1,570
|
)
|
|
(2,067
|
)
|
|
|
(559
|
)
|
|
(1,027
|
)
|
||||
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Increase (decrease) in notes payable, net
|
|
262
|
|
|
1,143
|
|
|
|
(896
|
)
|
|
(165
|
)
|
||||
|
Proceeds —
|
|
|
|
|
|
|
|
|
|
||||||||
|
First mortgage bonds
|
|
400
|
|
|
—
|
|
|
|
250
|
|
|
—
|
|
||||
|
Capital contributions from parent company
|
|
103
|
|
|
1,085
|
|
|
|
—
|
|
|
—
|
|
||||
|
Senior notes
|
|
450
|
|
|
900
|
|
|
|
350
|
|
|
250
|
|
||||
|
Redemptions and repurchases —
|
|
|
|
|
|
|
|
|
|
||||||||
|
Medium-term notes
|
|
(22
|
)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||||
|
First mortgage bonds
|
|
—
|
|
|
—
|
|
|
|
(125
|
)
|
|
—
|
|
||||
|
Senior notes
|
|
—
|
|
|
(420
|
)
|
|
|
—
|
|
|
(200
|
)
|
||||
|
Distribution to noncontrolling interest
|
|
—
|
|
|
(15
|
)
|
|
|
(19
|
)
|
|
(18
|
)
|
||||
|
Purchase of 15% noncontrolling interest in SouthStar
|
|
—
|
|
|
(160
|
)
|
|
|
—
|
|
|
—
|
|
||||
|
Payment of common stock dividends
|
|
(443
|
)
|
|
(126
|
)
|
|
|
(128
|
)
|
|
(244
|
)
|
||||
|
Other financing activities
|
|
(9
|
)
|
|
(8
|
)
|
|
|
10
|
|
|
11
|
|
||||
|
Net cash provided from (used for) financing activities
|
|
741
|
|
|
2,399
|
|
|
|
(558
|
)
|
|
(366
|
)
|
||||
|
Net Change in Cash and Cash Equivalents
|
|
54
|
|
|
4
|
|
|
|
(4
|
)
|
|
(12
|
)
|
||||
|
Cash and Cash Equivalents at Beginning of Period
|
|
19
|
|
|
15
|
|
|
|
19
|
|
|
31
|
|
||||
|
Cash and Cash Equivalents at End of Period
|
|
$
|
73
|
|
|
$
|
19
|
|
|
|
$
|
15
|
|
|
$
|
19
|
|
|
Assets
|
|
2017
|
|
2016
|
||||
|
|
|
(in millions)
|
||||||
|
Current Assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
73
|
|
|
$
|
19
|
|
|
Receivables —
|
|
|
|
|
||||
|
Energy marketing receivable
|
|
607
|
|
|
623
|
|
||
|
Customer accounts receivable
|
|
400
|
|
|
364
|
|
||
|
Unbilled revenues
|
|
285
|
|
|
239
|
|
||
|
Other accounts and notes receivable
|
|
103
|
|
|
76
|
|
||
|
Accumulated provision for uncollectible accounts
|
|
(28
|
)
|
|
(27
|
)
|
||
|
Materials and supplies
|
|
24
|
|
|
26
|
|
||
|
Natural gas for sale
|
|
595
|
|
|
631
|
|
||
|
Prepaid income taxes
|
|
26
|
|
|
24
|
|
||
|
Prepaid expenses
|
|
53
|
|
|
55
|
|
||
|
Assets from risk management activities, net of collateral
|
|
135
|
|
|
128
|
|
||
|
Other regulatory assets, current
|
|
94
|
|
|
81
|
|
||
|
Other current assets
|
|
28
|
|
|
11
|
|
||
|
Total current assets
|
|
2,395
|
|
|
2,250
|
|
||
|
Property, Plant, and Equipment:
|
|
|
|
|
||||
|
In service
|
|
15,833
|
|
|
14,508
|
|
||
|
Less: Accumulated depreciation
|
|
4,596
|
|
|
4,439
|
|
||
|
Plant in service, net of depreciation
|
|
11,237
|
|
|
10,069
|
|
||
|
Construction work in progress
|
|
491
|
|
|
496
|
|
||
|
Total property, plant, and equipment
|
|
11,728
|
|
|
10,565
|
|
||
|
Other Property and Investments:
|
|
|
|
|
||||
|
Goodwill
|
|
5,967
|
|
|
5,967
|
|
||
|
Equity investments in unconsolidated subsidiaries
|
|
1,477
|
|
|
1,541
|
|
||
|
Other intangible assets, net of amortization of $120 and $34
at December 31, 2017 and December 31, 2016, respectively |
|
280
|
|
|
366
|
|
||
|
Miscellaneous property and investments
|
|
21
|
|
|
21
|
|
||
|
Total other property and investments
|
|
7,745
|
|
|
7,895
|
|
||
|
Deferred Charges and Other Assets:
|
|
|
|
|
||||
|
Other regulatory assets, deferred
|
|
901
|
|
|
973
|
|
||
|
Other deferred charges and assets
|
|
218
|
|
|
170
|
|
||
|
Total deferred charges and other assets
|
|
1,119
|
|
|
1,143
|
|
||
|
Total Assets
|
|
$
|
22,987
|
|
|
$
|
21,853
|
|
|
Liabilities and Stockholder's Equity
|
|
2017
|
|
2016
|
||||
|
|
|
(in millions)
|
||||||
|
Current Liabilities:
|
|
|
|
|
||||
|
Securities due within one year
|
|
$
|
157
|
|
|
$
|
22
|
|
|
Notes payable
|
|
1,518
|
|
|
1,257
|
|
||
|
Energy marketing trade payables
|
|
546
|
|
|
597
|
|
||
|
Accounts payable
|
|
446
|
|
|
348
|
|
||
|
Customer deposits
|
|
128
|
|
|
153
|
|
||
|
Accrued taxes —
|
|
|
|
|
||||
|
Accrued income taxes
|
|
40
|
|
|
26
|
|
||
|
Other accrued taxes
|
|
78
|
|
|
68
|
|
||
|
Accrued interest
|
|
51
|
|
|
48
|
|
||
|
Accrued compensation
|
|
74
|
|
|
58
|
|
||
|
Liabilities from risk management activities, net of collateral
|
|
69
|
|
|
62
|
|
||
|
Other regulatory liabilities, current
|
|
135
|
|
|
102
|
|
||
|
Accrued environmental remediation, current
|
|
46
|
|
|
69
|
|
||
|
Other current liabilities
|
|
113
|
|
|
108
|
|
||
|
Total current liabilities
|
|
3,401
|
|
|
2,918
|
|
||
|
Long-term Debt
(See accompanying statements)
|
|
5,891
|
|
|
5,259
|
|
||
|
Deferred Credits and Other Liabilities:
|
|
|
|
|
||||
|
Accumulated deferred income taxes
|
|
1,089
|
|
|
1,975
|
|
||
|
Deferred credits related to income taxes
|
|
1,063
|
|
|
22
|
|
||
|
Employee benefit obligations
|
|
415
|
|
|
441
|
|
||
|
Other cost of removal obligations
|
|
1,646
|
|
|
1,616
|
|
||
|
Accrued environmental remediation, deferred
|
|
342
|
|
|
357
|
|
||
|
Other regulatory liabilities, deferred
|
|
30
|
|
|
29
|
|
||
|
Other deferred credits and liabilities
|
|
88
|
|
|
127
|
|
||
|
Total deferred credits and other liabilities
|
|
4,673
|
|
|
4,567
|
|
||
|
Total Liabilities
|
|
13,965
|
|
|
12,744
|
|
||
|
Common Stockholder's Equity
(See accompanying statements)
|
|
9,022
|
|
|
9,109
|
|
||
|
Total Liabilities and Stockholder's Equity
|
|
$
|
22,987
|
|
|
$
|
21,853
|
|
|
Commitments and Contingent Matters
(See notes)
|
|
|
|
|
||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
||
|
|
(in millions)
|
|
(percent of total)
|
||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
||||||
|
Long-term notes payable —
|
|
|
|
|
|
|
|
||||||
|
7.20% due 2017
|
$
|
—
|
|
|
$
|
22
|
|
|
|
|
|
||
|
3.50% due 2018
|
155
|
|
|
155
|
|
|
|
|
|
||||
|
5.25% due 2019
|
300
|
|
|
300
|
|
|
|
|
|
||||
|
3.50% to 9.10% due 2021
|
330
|
|
|
330
|
|
|
|
|
|
||||
|
8.55% to 8.70% due 2022
|
46
|
|
|
46
|
|
|
|
|
|
||||
|
2.45% to 7.30% due 2023-2047
|
3,484
|
|
|
3,034
|
|
|
|
|
|
||||
|
Total long-term notes payable
|
4,315
|
|
|
3,887
|
|
|
|
|
|
||||
|
Other long-term debt —
|
|
|
|
|
|
|
|
||||||
|
First mortgage bonds —
|
|
|
|
|
|
|
|
||||||
|
4.70% due 2019
|
50
|
|
|
50
|
|
|
|
|
|
||||
|
2.66% to 6.58% due 2023-2057
|
975
|
|
|
575
|
|
|
|
|
|
||||
|
Gas facility revenue bonds —
|
|
|
|
|
|
|
|
||||||
|
Variable rate (1.71% at 12/31/17) due 2022
|
47
|
|
|
47
|
|
|
|
|
|
||||
|
Variable rate (1.71% at 12/31/17) due 2024-2033
|
153
|
|
|
153
|
|
|
|
|
|
||||
|
Total other long-term debt
|
1,225
|
|
|
825
|
|
|
|
|
|
||||
|
Unamortized fair value adjustment of long-term debt
|
525
|
|
|
578
|
|
|
|
|
|
||||
|
Unamortized debt discount
|
(17
|
)
|
|
(9
|
)
|
|
|
|
|
||||
|
Total long-term debt (annual interest requirement — $241 million)
|
6,048
|
|
|
5,281
|
|
|
|
|
|
||||
|
Less amount due within one year
|
157
|
|
|
22
|
|
|
|
|
|
||||
|
Long-term debt excluding amount due within one year
|
5,891
|
|
|
5,259
|
|
|
39.5
|
%
|
|
36.6
|
%
|
||
|
Common Stockholder's Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock — par value $0.01 per share
|
|
|
|
|
|
|
|
||||||
|
Authorized — 100 million shares
|
|
|
|
|
|
|
|
||||||
|
Outstanding — 100 shares
|
|
|
|
|
|
|
|
||||||
|
Paid-in capital
|
9,214
|
|
|
9,095
|
|
|
|
|
|
||||
|
Accumulated deficit
|
(212
|
)
|
|
(12
|
)
|
|
|
|
|
||||
|
Accumulated other comprehensive income
|
20
|
|
|
26
|
|
|
|
|
|
||||
|
Total common stockholder's equity
|
9,022
|
|
|
9,109
|
|
|
60.5
|
|
|
63.4
|
|
||
|
Total Capitalization
|
$
|
14,913
|
|
|
$
|
14,368
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Southern Company Gas Common Stockholders' Equity
|
|
|
|
||||||||||||||||||||||||||||
|
|
Number of Common Shares
|
|
Common Stock
|
|
|
|
Accumulated
Other
Comprehensive Income
(Loss) |
|
Noncontrolling
Interests
|
|
||||||||||||||||||||||
|
|
Issued
|
|
Treasury
|
|
Par Value
|
|
Paid-In Capital
|
|
Treasury
|
|
Retained Earnings (Accumulated Deficit)
|
|
|
Total
|
||||||||||||||||||
|
|
(in thousands)
|
|
(in millions)
|
|||||||||||||||||||||||||||||
|
Predecessor –
Balance at December 31, 2014 |
119,647
|
|
|
217
|
|
|
$
|
599
|
|
|
$
|
2,087
|
|
|
$
|
(8
|
)
|
|
$
|
1,312
|
|
|
$
|
(206
|
)
|
|
$
|
44
|
|
$
|
3,828
|
|
|
Consolidated net income
attributable to
Southern Company Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353
|
|
|
—
|
|
|
—
|
|
353
|
|
|||||||
|
Other comprehensive income
(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
20
|
|
|||||||
|
Stock issued
|
221
|
|
|
—
|
|
|
1
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
12
|
|
|||||||
|
Stock-based compensation
|
509
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
4
|
|
|||||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(244
|
)
|
|
—
|
|
|
—
|
|
(244
|
)
|
|||||||
|
Distribution to
noncontrolling interest
(*)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
(18
|
)
|
|||||||
|
Net income attributable
to noncontrolling interest
(*)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
20
|
|
|||||||
|
Predecessor –
Balance at December 31, 2015 |
120,377
|
|
|
217
|
|
|
603
|
|
|
2,099
|
|
|
(8
|
)
|
|
1,421
|
|
|
(186
|
)
|
|
46
|
|
3,975
|
|
|||||||
|
Consolidated net income
attributable to
Southern Company Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
—
|
|
131
|
|
|||||||
|
Other comprehensive income
(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
(35
|
)
|
|||||||
|
Stock issued
|
95
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
6
|
|
|||||||
|
Stock-based compensation
|
270
|
|
|
—
|
|
|
2
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
30
|
|
|||||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
—
|
|
(128
|
)
|
|||||||
|
Reclassification of
noncontrolling interest
(*)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
(46
|
)
|
|||||||
|
Predecessor –
Balance at June 30, 2016 |
120,742
|
|
|
217
|
|
|
605
|
|
|
2,133
|
|
|
(8
|
)
|
|
1,424
|
|
|
(221
|
)
|
|
—
|
|
3,933
|
|
|||||||
|
Successor –
Balance at July 1, 2016 |
—
|
|
|
—
|
|
|
—
|
|
|
8,001
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
8,001
|
|
|||||||
|
Consolidated net income
attributable to
Southern Company Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
114
|
|
|||||||
|
Capital contributions from parent
company |
—
|
|
|
—
|
|
|
—
|
|
|
1,094
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
1,094
|
|
|||||||
|
Other comprehensive income
(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
26
|
|
|||||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
—
|
|
(126
|
)
|
|||||||
|
Successor –
Balance at December 31, 2016 |
—
|
|
|
—
|
|
|
—
|
|
|
9,095
|
|
|
—
|
|
|
(12
|
)
|
|
26
|
|
|
—
|
|
9,109
|
|
|||||||
|
Consolidated net income
attributable to
Southern Company Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
—
|
|
243
|
|
|||||||
|
Capital contributions from
parent company, net
|
—
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
117
|
|
|||||||
|
Other comprehensive income
(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
(5
|
)
|
||||||||
|
Cash dividends on common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(443
|
)
|
|
—
|
|
|
—
|
|
(443
|
)
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
1
|
|
|||||||
|
Successor –
Balance at December 31, 2017 |
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
9,214
|
|
|
$
|
—
|
|
|
$
|
(212
|
)
|
|
$
|
20
|
|
|
$
|
—
|
|
$
|
9,022
|
|
|
(*)
|
Associated with SouthStar. See Note 4 to the financial statements for additional information.
|
|
Note
|
|
Page
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
8
|
||
|
9
|
||
|
10
|
||
|
11
|
||
|
12
|
||
|
13
|
||
|
|
2017
|
|
2016
|
|
Note
|
||||
|
|
(in millions)
|
|
|
||||||
|
Environmental remediation
|
$
|
410
|
|
|
$
|
411
|
|
|
(a,b)
|
|
Retiree benefit plans
|
270
|
|
|
325
|
|
|
(a,c)
|
||
|
Long-term debt fair value adjustment
|
138
|
|
|
154
|
|
|
(d)
|
||
|
Under recovered regulatory clause revenues
|
98
|
|
|
118
|
|
|
(e)
|
||
|
Other regulatory assets
|
79
|
|
|
58
|
|
|
(f)
|
||
|
Other cost of removal obligations
|
(1,646
|
)
|
|
(1,616
|
)
|
|
(g)
|
||
|
Deferred income tax credits
|
(1,063
|
)
|
|
(22
|
)
|
|
(g,i)
|
||
|
Over recovered regulatory clause revenues
|
(144
|
)
|
|
(104
|
)
|
|
(e)
|
||
|
Other regulatory liabilities
|
(21
|
)
|
|
(39
|
)
|
|
(h)
|
||
|
Total regulatory assets (liabilities), net
|
$
|
(1,879
|
)
|
|
$
|
(715
|
)
|
|
|
|
(a)
|
Not earning a return as offset in rate base by a corresponding asset or liability.
|
|
(b)
|
Recovered through environmental cost recovery mechanisms when the remediation is performed or the work is performed.
|
|
(c)
|
Recovered and amortized over the average remaining service period which range up to
15 years
. See Note 2 for additional information.
|
|
(d)
|
Recovered over the remaining life of the original debt issuances, which range up to
21 years
.
|
|
(e)
|
Recorded and recovered or amortized as approved or accepted by the appropriate state regulatory agencies over periods generally not exceeding
eight years
.
|
|
(f)
|
Comprised of several components including unamortized loss on reacquired debt, weather normalization, franchise gas, deferred depreciation expense, and financial instrument-hedging assets, which are recovered or amortized as approved by the applicable state regulatory agencies over periods generally not exceeding
10 years
, except for financial hedging-instruments. Financial instrument-hedging assets are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed
two years
. Upon final settlement, actual costs incurred are recovered, and actual income earned is refunded through the energy cost recovery clause.
|
|
(g)
|
Other cost of removal obligations are recorded and deferred income tax liabilities are amortized over the related property lives, which may range up to
80 years
. Cost of removal liabilities will be settled and trued up following completion of the related activities.
|
|
(h)
|
Comprised of several components including energy efficiency programs, unamortized bond issuance costs and financial instrument-hedging liabilities which are recovered or amortized as approved by the applicable state regulatory agencies over periods generally not exceeding a range of
four years
to
20 years
, except for financial hedging-instruments. Financial instrument-hedging liabilities are recorded over the life of the underlying hedged purchase contracts, which generally do not exceed
two years
. Upon final settlement, actual costs incurred are recovered, and actual income earned is refunded through the energy cost recovery clause.
|
|
(i)
|
Includes excess deferred income tax liabilities not subject to normalization as a result of the Tax Reform Legislation, the recovery and amortization of which will be determined by the applicable state regulatory agencies. See Note 3 under "Regulatory Matters" and Note 5 for additional details.
|
|
•
|
Weather normalization adjustments
– reduce customer bills when winter weather is colder than normal and increase customer bills when weather is warmer than normal and are included in the tariffs for Virginia Natural Gas, Elizabethtown Gas, and Chattanooga Gas;
|
|
•
|
Revenue normalization mechanisms
– mitigate the impact of conservation and declining customer usage and are contained in the tariffs for Virginia Natural Gas, Chattanooga Gas, and Elkton Gas; and
|
|
•
|
Revenue true-up adjustment
– included within the provisions of the Georgia Rate Adjustment Mechanism (GRAM) program in which Atlanta Gas Light participates as a short-term alternative to formal rate case filings, the revenue true-up feature provides for a monthly positive (or negative) adjustment to record revenue in the amount of any variance to budgeted revenues, which are submitted and approved annually as a requirement of GRAM. Such adjustments are reflected in customer billings in a subsequent program year.
|
|
|
2017
|
|
|
2016
|
||||
|
|
(in millions)
|
|||||||
|
Utility plant in service
|
$
|
13,079
|
|
|
|
$
|
11,996
|
|
|
Information technology equipment and software
|
366
|
|
|
|
324
|
|
||
|
Storage facilities
|
1,599
|
|
|
|
1,463
|
|
||
|
Other
|
789
|
|
|
|
725
|
|
||
|
Total other plant in service
|
2,754
|
|
|
|
2,512
|
|
||
|
Total plant in service
|
$
|
15,833
|
|
|
|
$
|
14,508
|
|
|
|
Successor
|
|
|
Predecessor
|
|||||||||
|
|
Year ended December 31, 2017
|
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
|
Year ended December 31, 2015
|
||||
|
Atlanta Gas Light
|
8.10
|
%
|
|
|
4.05
|
%
|
|
|
4.05
|
%
|
|
8.10
|
%
|
|
Chattanooga Gas
|
7.41
|
|
|
|
3.71
|
|
|
|
3.71
|
|
|
7.41
|
|
|
Elizabethtown Gas
(*)
|
1.56
|
|
|
|
0.84
|
|
|
|
0.84
|
|
|
1.69
|
|
|
Nicor Gas
(*)
|
1.22
|
|
|
|
1.50
|
|
|
|
1.50
|
|
|
0.82
|
|
|
(*)
|
Variable rate is determined by the FERC method of AFUDC accounting.
|
|
|
|
|
At December 31, 2017
|
||||||||||
|
|
Estimated Useful Life
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Other Intangible Assets, Net
|
||||||
|
|
|
|
(in millions)
|
||||||||||
|
Other intangible assets subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Gas marketing services
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
11-16 years
|
|
$
|
221
|
|
|
$
|
(77
|
)
|
|
$
|
144
|
|
|
Trade names
|
10-28 years
|
|
115
|
|
|
(9
|
)
|
|
106
|
|
|||
|
Wholesale gas services
|
|
|
|
|
|
|
|
||||||
|
Storage and transportation contracts
|
1-5 years
|
|
64
|
|
|
(34
|
)
|
|
30
|
|
|||
|
Total intangible assets subject to amortization
|
|
|
$
|
400
|
|
|
$
|
(120
|
)
|
|
$
|
280
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill:
|
|
|
|
|
|
|
|
||||||
|
Gas distribution operations
|
|
|
$
|
4,702
|
|
|
$
|
—
|
|
|
$
|
4,702
|
|
|
Gas marketing services
|
|
|
1,265
|
|
|
—
|
|
|
1,265
|
|
|||
|
Total goodwill
|
|
|
$
|
5,967
|
|
|
$
|
—
|
|
|
$
|
5,967
|
|
|
|
|
|
At December 31, 2016
|
||||||||||
|
|
Estimated Useful Life
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Other Intangible Assets, Net
|
||||||
|
|
|
|
(in millions)
|
||||||||||
|
Other intangible assets subject to amortization:
|
|
|
|
|
|
|
|
||||||
|
Gas marketing services
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
11-16 years
|
|
$
|
221
|
|
|
$
|
(30
|
)
|
|
$
|
191
|
|
|
Trade names
|
10-28 years
|
|
115
|
|
|
(2
|
)
|
|
113
|
|
|||
|
Wholesale gas services
|
|
|
|
|
|
|
|
||||||
|
Storage and transportation contracts
|
1-5 years
|
|
64
|
|
|
(2
|
)
|
|
62
|
|
|||
|
Total intangible assets subject to amortization
|
|
|
$
|
400
|
|
|
$
|
(34
|
)
|
|
$
|
366
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill:
|
|
|
|
|
|
|
|
||||||
|
Gas distribution operations
|
|
|
$
|
4,702
|
|
|
$
|
—
|
|
|
$
|
4,702
|
|
|
Gas marketing services
|
|
|
1,265
|
|
|
—
|
|
|
1,265
|
|
|||
|
Total goodwill
|
|
|
$
|
5,967
|
|
|
$
|
—
|
|
|
$
|
5,967
|
|
|
|
Amortization
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
58
|
|
|
2019
|
40
|
|
|
|
2020
|
28
|
|
|
|
2021
|
21
|
|
|
|
2022
|
17
|
|
|
|
|
Amortization
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
24
|
|
|
2019
|
17
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
2017
|
|
July 1, 2016 to December 31, 2016
|
|
|
January 1, 2016 to June 30, 2016
|
|
2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Gas marketing services
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Wholesale gas services
|
2
|
|
|
1
|
|
|
|
3
|
|
|
19
|
|
||||
|
All other
|
—
|
|
|
—
|
|
|
|
—
|
|
|
1
|
|
||||
|
Total LOCOM adjustments
|
$
|
2
|
|
|
$
|
1
|
|
|
|
$
|
3
|
|
|
$
|
23
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||
|
Assumptions used to determine net periodic costs:
|
Year ended December 31, 2017
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
Year ended December 31, 2015
|
||||
|
Pension plans
|
|
|
|
|
|
|
||||
|
Discount rate – interest costs
(a)
|
3.76
|
%
|
3.21
|
%
|
|
|
4.00
|
%
|
4.20
|
%
|
|
Discount rate – service costs
(a)
|
4.64
|
|
4.07
|
|
|
|
4.80
|
|
4.20
|
|
|
Expected long-term return on plan assets
|
7.60
|
|
7.75
|
|
|
|
7.80
|
|
7.80
|
|
|
Annual salary increase
|
3.50
|
|
3.50
|
|
|
|
3.70
|
|
3.70
|
|
|
Pension band increase
(b)
|
N/A
|
|
2.00
|
|
|
|
2.00
|
|
2.00
|
|
|
Other postretirement benefit plans
|
|
|
|
|
|
|
|
|
||
|
Discount rate – interest costs
(a)
|
3.40
|
%
|
2.84
|
%
|
|
|
3.60
|
%
|
4.00
|
%
|
|
Discount rate – service costs
(a)
|
4.55
|
|
3.96
|
|
|
|
4.70
|
|
4.00
|
|
|
Expected long-term return on plan assets
|
6.03
|
|
5.93
|
|
|
|
6.60
|
|
7.80
|
|
|
Annual salary increase
|
3.50
|
|
3.50
|
|
|
|
3.70
|
|
3.70
|
|
|
(a)
|
Effective January 1, 2016, the Company uses a spot rate approach to estimate the service cost and interest cost components. Previously, the Company estimated these components using a single weighted average discount rate.
|
|
(b)
|
Only applicable to Nicor Gas union employees. The pension bands for the former Nicor plan reflect the negotiated rates in accordance with the union agreements.
|
|
Assumptions used to determine benefit obligations:
|
2017
|
|
2016
|
||
|
Pension plans
|
|
|
|
||
|
Discount rate
|
3.74
|
%
|
|
4.39
|
%
|
|
Annual salary increase
|
2.88
|
|
|
3.50
|
|
|
Pension band increase
(*)
|
N/A
|
|
|
2.00
|
|
|
Other postretirement benefit plans
|
|
|
|
|
|
|
Discount rate
|
3.62
|
%
|
|
4.15
|
%
|
|
Annual salary increase
|
2.56
|
|
|
3.50
|
|
|
(*)
|
Only applicable to Nicor Gas union employees. The pension bands for the former Nicor plan reflect the negotiated rates in accordance with the union agreements.
|
|
|
Initial Cost Trend Rate
|
|
Ultimate Cost Trend Rate
|
|
Year That Ultimate Rate is Reached
|
||
|
Pre-65
|
6.40
|
%
|
|
4.50
|
%
|
|
2038
|
|
Post-65 medical
|
7.80
|
|
|
4.50
|
|
|
2038
|
|
Post-65 prescription
|
7.80
|
|
|
4.50
|
|
|
2038
|
|
|
1 Percent Increase
|
|
1 Percent Decrease
|
||||
|
|
(in millions)
|
||||||
|
Benefit obligation
|
$
|
11
|
|
|
$
|
(10
|
)
|
|
Service and interest costs
|
—
|
|
|
—
|
|
||
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
|
Year ended December 31, 2017
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||
|
Change in benefit obligation
|
|
|
|
|
|
|
||||||
|
Benefit obligation at beginning of period
|
$
|
1,133
|
|
|
$
|
1,244
|
|
`
|
|
$
|
1,067
|
|
|
Service cost
|
23
|
|
|
15
|
|
|
|
13
|
|
|||
|
Interest cost
|
42
|
|
|
20
|
|
|
|
21
|
|
|||
|
Plan amendments
|
(26
|
)
|
|
—
|
|
|
|
—
|
|
|||
|
Benefits paid
|
(91
|
)
|
|
(31
|
)
|
|
|
(26
|
)
|
|||
|
Actuarial (gain) loss
|
103
|
|
|
(115
|
)
|
|
|
169
|
|
|||
|
Balance at end of period
|
1,184
|
|
|
1,133
|
|
|
|
1,244
|
|
|||
|
Change in plan assets
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of period
|
983
|
|
|
837
|
|
`
|
|
847
|
|
|||
|
Actual return (loss) on plan assets
|
175
|
|
|
48
|
|
|
|
15
|
|
|||
|
Employer contributions
|
1
|
|
|
129
|
|
|
|
1
|
|
|||
|
Benefits paid
|
(91
|
)
|
|
(31
|
)
|
|
|
(26
|
)
|
|||
|
Fair value of plan assets at end of period
|
1,068
|
|
|
983
|
|
|
|
837
|
|
|||
|
Accrued liability
|
$
|
116
|
|
|
$
|
150
|
|
|
|
$
|
407
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
$
|
217
|
|
|
$
|
267
|
|
|
Other deferred charges and assets
|
85
|
|
|
58
|
|
||
|
Other current liabilities
|
(3
|
)
|
|
(2
|
)
|
||
|
Employee benefit obligations
|
(198
|
)
|
|
(206
|
)
|
||
|
|
Regulatory Amortization
|
|
Prior Service Cost
|
|
Net (Gain) Loss
|
||||||
|
|
(in millions)
|
||||||||||
|
Balance at December 31, 2017:
|
|
|
|
|
|
||||||
|
Accumulated OCI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(42
|
)
|
|
Regulatory assets (liabilities)
|
40
|
|
|
(20
|
)
|
|
197
|
|
|||
|
Total
|
$
|
40
|
|
|
$
|
(20
|
)
|
|
$
|
155
|
|
|
Balance at December 31, 2016:
|
|
|
|
|
|
||||||
|
Accumulated OCI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(43
|
)
|
|
Regulatory assets (liabilities)
|
—
|
|
|
(2
|
)
|
|
269
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
226
|
|
|
Estimated amortization in net periodic cost in 2018:
|
|
|
|
|
|
||||||
|
Regulatory assets (liabilities)
|
$
|
3
|
|
|
$
|
(2
|
)
|
|
$
|
16
|
|
|
|
Accumulated OCI
|
|
Regulatory Assets
|
||||
|
|
(in millions)
|
||||||
|
Predecessor – Balance at December 31, 2015:
|
$
|
282
|
|
|
$
|
88
|
|
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
1
|
|
|
—
|
|
||
|
Amortization of net loss
|
(9
|
)
|
|
(4
|
)
|
||
|
Total reclassification adjustments
|
(8
|
)
|
|
(4
|
)
|
||
|
Total change
|
(8
|
)
|
|
(4
|
)
|
||
|
Predecessor – Balance at June 30, 2016:
|
$
|
274
|
|
|
$
|
84
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Successor – Balance at July 1, 2016:
|
$
|
—
|
|
|
$
|
368
|
|
|
Net (gain) loss
|
(43
|
)
|
|
(87
|
)
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
—
|
|
|
1
|
|
||
|
Amortization of net loss
|
—
|
|
|
(15
|
)
|
||
|
Total reclassification adjustments
|
—
|
|
|
(14
|
)
|
||
|
Total change
|
(43
|
)
|
|
(101
|
)
|
||
|
Successor – Balance at December 31, 2016:
|
$
|
(43
|
)
|
|
$
|
267
|
|
|
Net (gain) loss
|
1
|
|
|
(31
|
)
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of regulatory assets
|
—
|
|
|
(1
|
)
|
||
|
Amortization of net loss
|
—
|
|
|
(18
|
)
|
||
|
Total reclassification adjustments
|
—
|
|
|
(19
|
)
|
||
|
Total change
|
1
|
|
|
(50
|
)
|
||
|
Successor – Balance at December 31, 2017:
|
$
|
(42
|
)
|
|
$
|
217
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year ended December 31, 2017
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
|
Year ended December 31, 2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Service cost
|
$
|
23
|
|
|
$
|
15
|
|
|
|
$
|
13
|
|
|
$
|
28
|
|
|
Interest cost
|
42
|
|
|
20
|
|
|
|
21
|
|
|
45
|
|
||||
|
Expected return on plan assets
|
(70
|
)
|
|
(35
|
)
|
|
|
(33
|
)
|
|
(65
|
)
|
||||
|
Amortization of regulatory assets
|
1
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
—
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
(2
|
)
|
||||
|
Net (gain)/loss
|
18
|
|
|
14
|
|
|
|
13
|
|
|
31
|
|
||||
|
Net periodic pension cost
|
$
|
14
|
|
|
$
|
13
|
|
|
|
$
|
13
|
|
|
$
|
37
|
|
|
|
Benefit Payments
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
100
|
|
|
2019
|
77
|
|
|
|
2020
|
79
|
|
|
|
2021
|
79
|
|
|
|
2022
|
80
|
|
|
|
2023 to 2027
|
392
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
|
Year ended December 31, 2017
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||
|
Change in benefit obligation
|
|
|
|
|
|
|
||||||
|
Benefit obligation at beginning of period
|
$
|
308
|
|
|
$
|
338
|
|
|
|
$
|
318
|
|
|
Service cost
|
2
|
|
|
1
|
|
|
|
1
|
|
|||
|
Interest cost
|
10
|
|
|
5
|
|
|
|
5
|
|
|||
|
Benefits paid
|
(19
|
)
|
|
(11
|
)
|
|
|
(11
|
)
|
|||
|
Actuarial (gain) loss
|
3
|
|
|
(26
|
)
|
|
|
24
|
|
|||
|
Plan amendments
|
3
|
|
|
—
|
|
|
|
—
|
|
|||
|
Employee contributions
|
3
|
|
|
1
|
|
|
|
1
|
|
|||
|
Balance at end of period
|
310
|
|
|
308
|
|
|
|
338
|
|
|||
|
Change in plan assets
|
|
|
|
|
|
|
||||||
|
Fair value of plan assets at beginning of period
|
105
|
|
|
100
|
|
|
|
99
|
|
|||
|
Actual return (loss) on plan assets
|
20
|
|
|
4
|
|
|
|
1
|
|
|||
|
Employee contributions
|
3
|
|
|
1
|
|
|
|
1
|
|
|||
|
Employer contributions
|
17
|
|
|
11
|
|
|
|
10
|
|
|||
|
Benefits paid
|
(20
|
)
|
|
(11
|
)
|
|
|
(11
|
)
|
|||
|
Fair value of plan assets at end of year
|
125
|
|
|
105
|
|
|
|
100
|
|
|||
|
Accrued liability
|
$
|
185
|
|
|
$
|
203
|
|
|
|
$
|
238
|
|
|
|
|
2017
|
|
2016
|
||||
|
|
|
(in millions)
|
||||||
|
Other regulatory assets, deferred
|
|
$
|
46
|
|
|
$
|
52
|
|
|
Employee benefit obligations
|
|
(185
|
)
|
|
(203
|
)
|
||
|
|
Regulatory Amortization
|
|
Prior Service Cost
|
|
Net (Gain) Loss
|
||||||
|
|
(in millions)
|
||||||||||
|
Balance at December 31, 2017:
|
|
|
|
|
|
||||||
|
Accumulated OCI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Regulatory assets (liabilities)
|
6
|
|
|
(7
|
)
|
|
47
|
|
|||
|
Total
|
$
|
6
|
|
|
$
|
(7
|
)
|
|
$
|
44
|
|
|
Balance at December 31, 2016:
|
|
|
|
|
|
||||||
|
Accumulated OCI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Regulatory assets (liabilities)
|
—
|
|
|
(12
|
)
|
|
64
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
61
|
|
|
|
Accumulated OCI
|
|
Regulatory Assets
|
||||
|
|
(in millions)
|
||||||
|
Predecessor – Balance at December 31, 2015:
|
$
|
36
|
|
|
$
|
30
|
|
|
Net (gain) loss
|
—
|
|
|
—
|
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
—
|
|
|
1
|
|
||
|
Amortization of net loss
|
(1
|
)
|
|
(1
|
)
|
||
|
Total reclassification adjustments
|
(1
|
)
|
|
—
|
|
||
|
Total change
|
(1
|
)
|
|
—
|
|
||
|
Predecessor – Balance at June 30, 2016:
|
$
|
35
|
|
|
$
|
30
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Successor – Balance at July 1, 2016:
|
$
|
—
|
|
|
$
|
77
|
|
|
Net (gain) loss
|
(3
|
)
|
|
(23
|
)
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
—
|
|
|
1
|
|
||
|
Amortization of net loss
|
—
|
|
|
(3
|
)
|
||
|
Total reclassification adjustments
|
—
|
|
|
(2
|
)
|
||
|
Total change
|
(3
|
)
|
|
(25
|
)
|
||
|
Successor – Balance at December 31, 2016:
|
$
|
(3
|
)
|
|
$
|
52
|
|
|
Net (gain) loss
|
—
|
|
|
(5
|
)
|
||
|
Reclassification adjustments:
|
|
|
|
||||
|
Amortization of prior service costs
|
—
|
|
|
3
|
|
||
|
Amortization of net loss
|
—
|
|
|
(4
|
)
|
||
|
Total reclassification adjustments
|
—
|
|
|
(1
|
)
|
||
|
Total change
|
—
|
|
|
(6
|
)
|
||
|
Successor – Balance at December 31, 2017:
|
$
|
(3
|
)
|
|
$
|
46
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
Year ended December 31, 2017
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
|
Year ended December 31, 2015
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||||
|
Service cost
|
$
|
2
|
|
|
$
|
1
|
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
Interest cost
|
10
|
|
|
5
|
|
|
|
5
|
|
|
13
|
|
||||
|
Expected return on plan assets
|
(7
|
)
|
|
(3
|
)
|
|
|
(3
|
)
|
|
(7
|
)
|
||||
|
Amortization of regulatory assets
|
—
|
|
|
2
|
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization:
|
|
|
|
|
|
|
|
|
||||||||
|
Prior service costs
|
(3
|
)
|
|
—
|
|
|
|
(1
|
)
|
|
(3
|
)
|
||||
|
Net (gain)/loss
|
4
|
|
|
—
|
|
|
|
2
|
|
|
6
|
|
||||
|
Net periodic postretirement benefit cost
|
$
|
6
|
|
|
$
|
5
|
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
|
Benefit Payments
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
20
|
|
|
2019
|
20
|
|
|
|
2020
|
21
|
|
|
|
2021
|
21
|
|
|
|
2022
|
22
|
|
|
|
2023 to 2027
|
105
|
|
|
|
|
|
Target
|
|
2017
|
|
2016
|
|||
|
Pension plan assets:
|
|
|
|
|
|
|
|||
|
Equity
|
|
53
|
%
|
|
65
|
%
|
|
69
|
%
|
|
Fixed Income
|
|
15
|
|
|
19
|
|
|
20
|
|
|
Cash
|
|
2
|
|
|
6
|
|
|
1
|
|
|
Other
|
|
30
|
|
|
10
|
|
|
10
|
|
|
Balance at end of period
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Other postretirement benefit plan assets:
|
|
|
|
|
|
|
|||
|
Equity
|
|
72
|
%
|
|
76
|
%
|
|
74
|
%
|
|
Fixed Income
|
|
24
|
|
|
20
|
|
|
23
|
|
|
Cash
|
|
1
|
|
|
2
|
|
|
1
|
|
|
Other
|
|
3
|
|
|
2
|
|
|
2
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
•
|
Domestic equity.
A mix of large and small capitalization stocks with generally an equal distribution of value and growth attributes, managed both actively and through passive index approaches.
|
|
•
|
International equity.
A mix of growth stocks and value stocks with both developed and emerging market exposure, managed both actively and through passive index approaches.
|
|
•
|
Fixed income.
A mix of domestic and international bonds.
|
|
•
|
Special situations.
Investments in opportunistic strategies with the objective of diversifying and enhancing returns and exploiting short-term inefficiencies as well as investments in promising new strategies of a longer-term nature.
|
|
•
|
Real estate investments.
Investments in traditional private market, equity-oriented investments in real properties (indirectly through pooled funds or partnerships) and in publicly traded real estate securities.
|
|
•
|
Private equity.
Investments in private partnerships that invest in private or public securities typically through privately-negotiated and/or structured transactions, including leveraged buyouts, venture capital, and distressed debt.
|
|
•
|
Domestic and international equity.
Investments in equity securities such as common stocks, American depositary receipts, and real estate investment trusts that trade on a public exchange are classified as Level 1 investments and are valued at the closing price in the active market. Equity investments with unpublished prices (i.e. pooled funds) are valued as Level 2, when the underlying holdings used to value the investment are comprised of Level 1 or Level 2 equity securities.
|
|
•
|
Fixed income.
Investments in fixed income securities are generally classified as Level 2 investments and are valued based on prices reported in the market place. Additionally, the value of fixed income securities takes into consideration certain items such as broker quotes, spreads, yield curves, interest rates, and discount rates that apply to the term of a specific instrument.
|
|
•
|
Real estate investments, private equity, and special situations investments.
Investments in real estate, private equity, and special situations are generally classified as Net Asset Value as a Practical Expedient, since the underlying assets typically do not have publicly available observable inputs. The fund manager values the assets using various inputs and techniques depending on the nature of the underlying investments. Techniques may include purchase multiples for comparable transactions, comparable public company trading multiples, discounted cash flow analysis, prevailing market capitalization rates, recent sales of comparable investments, and independent third-party appraisals. The fair value of partnerships is determined by aggregating the value of the underlying assets less liabilities.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
155
|
|
|
$
|
323
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
478
|
|
|
International equity
(*)
|
—
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|||||
|
Corporate bonds
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Cash equivalents and other
|
84
|
|
|
25
|
|
|
—
|
|
|
48
|
|
|
157
|
|
|||||
|
Real estate investments
|
3
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
19
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
|
Total
|
$
|
242
|
|
|
$
|
638
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
945
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
|
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
142
|
|
|
$
|
343
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
485
|
|
|
International equity
(*)
|
—
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury, government, and agency bonds
|
—
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|||||
|
Corporate bonds
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Pooled funds
|
—
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||
|
Cash equivalents and other
|
12
|
|
|
5
|
|
|
—
|
|
|
83
|
|
|
100
|
|
|||||
|
Real estate investments
|
4
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
19
|
|
|||||
|
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|||||
|
Total
|
$
|
158
|
|
|
$
|
725
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
983
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2017:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
3
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
International equity
(*)
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Pooled funds
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Cash equivalents and other
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|||||
|
Total
|
$
|
5
|
|
|
$
|
115
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
121
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
Fair Value Measurements Using
|
|
|
|
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
|
Net Asset Value as a Practical Expedient
|
|
|
||||||||||
|
As of December 31, 2016:
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Domestic equity
(*)
|
$
|
3
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
International equity
(*)
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Fixed income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pooled funds
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Cash equivalents and other
|
1
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|||||
|
Total
|
$
|
4
|
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
105
|
|
|
(*)
|
Level 1 securities consist of actively traded stocks while Level 2 securities consist of pooled funds.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
(in millions)
|
||||||
|
Atlanta Gas Light
|
$
|
104
|
|
|
$
|
110
|
|
|
Virginia Natural Gas
|
11
|
|
|
11
|
|
||
|
Elizabethtown Gas
(*)
|
8
|
|
|
6
|
|
||
|
Nicor Gas
|
2
|
|
|
2
|
|
||
|
Total
|
$
|
125
|
|
|
$
|
129
|
|
|
Predecessor –
|
(in millions)
|
||
|
Balance at December 31, 2015
|
$
|
—
|
|
|
Reclassification of noncontrolling interest to contingently redeemable noncontrolling interest
|
46
|
|
|
|
Net income attributable to noncontrolling interest
|
14
|
|
|
|
Distribution to noncontrolling interest
|
(19
|
)
|
|
|
Balance at June 30, 2016
|
$
|
41
|
|
|
Successor –
|
(in millions)
|
||
|
Balance at July 1, 2016
|
$
|
174
|
|
|
Reclassification of contingently redeemable noncontrolling interest to mandatorily redeemable
noncontrolling interest |
(174
|
)
|
|
|
Balance at December 31, 2016
|
$
|
—
|
|
|
Balance Sheet Information
|
December 31, 2017
|
|
|
December 31, 2016
|
||||
|
|
(in millions)
|
|||||||
|
SNG
(*)
|
$
|
1,262
|
|
|
|
$
|
1,394
|
|
|
Triton
|
42
|
|
|
|
44
|
|
||
|
Horizon Pipeline
|
30
|
|
|
|
30
|
|
||
|
PennEast Pipeline
|
57
|
|
|
|
22
|
|
||
|
Atlantic Coast Pipeline
|
41
|
|
|
|
33
|
|
||
|
Pivotal JAX LNG, LLC
|
44
|
|
|
|
16
|
|
||
|
Other
|
1
|
|
|
|
2
|
|
||
|
Total
|
$
|
1,477
|
|
|
|
$
|
1,541
|
|
|
(*)
|
Includes a
$104 million
decrease at December 31, 2017 related to the impact of the Tax Reform Legislation and new income tax apportionment factors in several states resulting from the Company's inclusion in the consolidated Southern Company state tax filings.
|
|
|
Successor
|
|
Predecessor
|
|||||||||||||
|
Income Statement Information
|
Year ended December 31, 2017
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
|
Year ended December 31, 2015
|
||||||||
|
|
(in millions)
|
|
(in millions)
|
|||||||||||||
|
SNG
|
$
|
88
|
|
|
$
|
56
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Triton
|
4
|
|
|
2
|
|
|
|
1
|
|
|
4
|
|
||||
|
Horizon Pipeline
|
2
|
|
|
1
|
|
|
|
1
|
|
|
2
|
|
||||
|
Atlantic Coast Pipeline
|
6
|
|
|
1
|
|
|
|
—
|
|
|
—
|
|
||||
|
PennEast Pipeline
|
6
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
106
|
|
|
$
|
60
|
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
|
As of December 31,
|
||||||
|
Balance Sheet Information
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Current assets
|
$
|
82
|
|
|
$
|
95
|
|
|
Property, plant, and equipment
|
2,439
|
|
|
2,451
|
|
||
|
Deferred charges and other assets
|
121
|
|
|
129
|
|
||
|
Total Assets
|
$
|
2,642
|
|
|
$
|
2,675
|
|
|
|
|
|
|
||||
|
Current liabilities
|
$
|
110
|
|
|
$
|
588
|
|
|
Long-term debt
|
1,102
|
|
|
706
|
|
||
|
Other deferred charges and other liabilities
|
76
|
|
|
22
|
|
||
|
Total Liabilities
|
$
|
1,288
|
|
|
$
|
1,316
|
|
|
|
|
|
|
||||
|
Total Stockholders' Equity
|
1,354
|
|
|
1,359
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
2,642
|
|
|
$
|
2,675
|
|
|
Income Statement Information
|
Year ended December 31, 2017
|
|
September 1, 2016
through December 31, 2016 |
||||
|
|
(in millions)
|
||||||
|
Revenues
|
$
|
544
|
|
|
$
|
230
|
|
|
Operating income
|
246
|
|
|
138
|
|
||
|
Net income
|
$
|
175
|
|
|
$
|
115
|
|
|
|
Successor
|
|
Predecessor
|
|||||||||||||
|
|
Year ended December 31, 2017
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
|
Year ended December 31, 2015
|
||||||||
|
|
(in millions)
|
|
(in millions)
|
|||||||||||||
|
Federal —
|
|
|
|
|
|
|
|
|
||||||||
|
Current
|
$
|
103
|
|
|
$
|
—
|
|
|
|
$
|
67
|
|
|
$
|
(13
|
)
|
|
Deferred
|
170
|
|
|
65
|
|
|
|
8
|
|
|
198
|
|
||||
|
|
273
|
|
|
65
|
|
|
|
75
|
|
|
185
|
|
||||
|
State —
|
|
|
|
|
|
|
|
|
||||||||
|
Current
|
27
|
|
|
(16
|
)
|
|
|
12
|
|
|
10
|
|
||||
|
Deferred
|
67
|
|
|
27
|
|
|
|
—
|
|
|
18
|
|
||||
|
|
94
|
|
|
11
|
|
|
|
12
|
|
|
28
|
|
||||
|
Total
|
$
|
367
|
|
|
$
|
76
|
|
|
|
$
|
87
|
|
|
$
|
213
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax liabilities —
|
|
|
|
||||
|
Accelerated depreciation
|
$
|
1,436
|
|
|
$
|
1,954
|
|
|
Property basis differences
|
204
|
|
|
311
|
|
||
|
Regulatory assets associated with employee benefit obligations
|
79
|
|
|
125
|
|
||
|
Other
|
208
|
|
|
164
|
|
||
|
Total
|
1,927
|
|
|
2,554
|
|
||
|
Deferred tax assets —
|
|
|
|
||||
|
Federal net operating loss
|
92
|
|
|
59
|
|
||
|
Federal effect of state deferred taxes
|
54
|
|
|
42
|
|
||
|
Employee benefit obligations
|
185
|
|
|
165
|
|
||
|
Regulatory liability associated with the Tax Reform Legislation (not subject to
normalization) |
295
|
|
|
—
|
|
||
|
Other
|
223
|
|
|
332
|
|
||
|
Total
|
849
|
|
|
598
|
|
||
|
Less valuation allowances
|
(11
|
)
|
|
(19
|
)
|
||
|
Total, net of valuation allowances
|
838
|
|
|
579
|
|
||
|
Accumulated deferred income taxes, net
|
$
|
1,089
|
|
|
$
|
1,975
|
|
|
|
Successor
|
|
|
Predecessor
|
||||
|
|
Year ended December 31, 2017
|
|
July 1, 2016 through December 31,
2016 |
|
|
January 1, 2016 through June 30, 2016
|
|
Year ended December 31, 2015
|
|
Federal statutory rate
|
35.0%
|
|
35.0%
|
|
|
35.0%
|
|
35.0%
|
|
State income tax, net of federal deduction
|
4.0
|
|
4.0
|
|
|
3.5
|
|
3.4
|
|
Tax Reform Legislation
|
15.0
|
|
—
|
|
|
—
|
|
—
|
|
State tax legislation and rate changes
|
6.2
|
|
—
|
|
|
—
|
|
—
|
|
Other
|
—
|
|
1.0
|
|
|
(0.9)
|
|
(2.0)
|
|
Effective income tax rate
|
60.2%
|
|
40.0%
|
|
|
37.6%
|
|
36.4%
|
|
Company
|
|
Expires 2022
|
|
Unused
|
||||
|
|
|
(in millions)
|
||||||
|
Southern Company Gas Capital
|
|
$
|
1,400
|
|
|
$
|
1,390
|
|
|
Nicor Gas
|
|
500
|
|
|
500
|
|
||
|
Total
|
|
$
|
1,900
|
|
|
$
|
1,890
|
|
|
|
|
Short-term Debt at the End of the Period
|
|||||
|
|
|
Amount
Outstanding |
|
Weighted Average Interest Rate
|
|||
|
|
|
(in millions)
|
|
|
|||
|
December 31, 2017:
|
|
|
|
|
|||
|
Southern Company Gas Capital
|
|
$
|
1,243
|
|
|
1.73
|
%
|
|
Nicor Gas
|
|
275
|
|
|
1.83
|
|
|
|
Total
|
|
$
|
1,518
|
|
|
1.75
|
%
|
|
|
|
|
|
|
|||
|
December 31, 2016:
|
|
|
|
|
|||
|
Southern Company Gas Capital
|
|
$
|
733
|
|
|
1.09
|
%
|
|
Nicor Gas
|
|
524
|
|
|
0.95
|
|
|
|
Total
|
|
$
|
1,257
|
|
|
1.03
|
%
|
|
|
Pipeline Charges, Storage Capacity, and Gas Supply
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
813
|
|
|
2019
|
552
|
|
|
|
2020
|
416
|
|
|
|
2021
|
375
|
|
|
|
2022
|
339
|
|
|
|
2023 and thereafter
|
2,294
|
|
|
|
Total
|
$
|
4,789
|
|
|
|
Minimum Lease Payments
|
||
|
|
(in millions)
|
||
|
2018
|
$
|
17
|
|
|
2019
|
16
|
|
|
|
2020
|
16
|
|
|
|
2021
|
15
|
|
|
|
2022
|
13
|
|
|
|
2023 and thereafter
|
26
|
|
|
|
Total
|
$
|
103
|
|
|
•
|
Southern Company Gas' outstanding restricted stock units, restricted stock awards, and non-employee director stock awards were deemed fully vested and were canceled and converted into the right to receive an amount in cash equal to the product of (i) the total number of shares of Southern Company Gas' common stock subject to such award and (ii) the Merger consideration of
$66
per share;
|
|
•
|
Southern Company Gas' outstanding stock options, all of which were fully vested, were canceled and converted into the right to receive an amount in cash equal to the product of (i) the total number of shares of Southern Company Gas' common stock subject to such options and (ii) the excess of the Merger consideration of
$66
per share over the applicable exercise price per share of such options; and
|
|
•
|
each outstanding award of a performance share unit was converted into an award of Southern Company's restricted stock units (restricted stock awards).
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
As of December 31, 2017:
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Net Asset Value as a Practical Expedient (NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
(a)(b)
|
$
|
331
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
554
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
(a)(b)
|
$
|
479
|
|
|
$
|
181
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
660
|
|
|
(a)
|
Energy-related derivatives excludes
$11 million
associated with premiums and certain weather derivatives accounted for based on intrinsic value rather than fair value.
|
|
(b)
|
Energy-related derivatives excludes cash collateral of
$193 million
.
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||||||
|
As of December 31, 2016:
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Net Asset Value as a Practical Expedient (NAV)
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
(a)(b)
|
$
|
338
|
|
|
$
|
239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
577
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-related derivatives
(a)(b)
|
$
|
345
|
|
|
$
|
224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
569
|
|
|
(a)
|
Energy-related derivatives excludes
$4 million
associated with certain weather derivatives accounted for based on intrinsic value rather than fair value.
|
|
(b)
|
Energy-related derivatives excludes cash collateral of
$62 million
.
|
|
|
Carrying Amount
|
|
Fair Value
|
||||
|
|
(in millions)
|
||||||
|
Long-term debt, including securities due within one year:
|
|
|
|
||||
|
2017
|
$
|
6,048
|
|
|
$
|
6,471
|
|
|
2016
|
$
|
5,281
|
|
|
$
|
5,491
|
|
|
•
|
Regulatory Hedges
— Energy-related derivative contracts which are designated as regulatory hedges relate primarily to the natural gas distribution utilities' fuel-hedging programs, where gains and losses are initially recorded as regulatory liabilities and assets, respectively, and then are included in the cost of natural gas as the underlying natural gas is used in operations and ultimately recovered through the respective cost recovery clauses.
|
|
•
|
Cash Flow Hedges
— Gains and losses on energy-related derivatives designated as cash flow hedges (which are mainly used to hedge anticipated purchases and sales) are initially deferred in other OCI before being recognized in the statements of income in the same period as the hedged transactions are reflected in earnings.
|
|
•
|
Not Designated
— Gains and losses on energy-related derivative contracts that are not designated or fail to qualify as hedges are recognized in the statements of income in the period of change.
|
|
|
2017
|
2016
|
||||||||||
|
Derivative Category and Balance Sheet Location
|
Assets
|
Liabilities
|
Assets
|
Liabilities
|
||||||||
|
|
(in millions)
|
(in millions)
|
||||||||||
|
Derivatives designated as hedging instruments for regulatory purposes
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
||||||||
|
Assets from risk management activities/Liabilities from risk management activities-current
|
$
|
5
|
|
$
|
8
|
|
$
|
24
|
|
$
|
3
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
—
|
|
—
|
|
1
|
|
—
|
|
||||
|
Total derivatives designated as hedging instruments for regulatory purposes
|
$
|
5
|
|
$
|
8
|
|
$
|
25
|
|
$
|
3
|
|
|
Derivatives designated as hedging instruments in cash flow and fair value hedges
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
||||||||
|
Assets from risk management activities/Liabilities from risk management activities-current
|
$
|
—
|
|
$
|
3
|
|
$
|
4
|
|
$
|
3
|
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
||||||||
|
Energy-related derivatives:
|
|
|
|
|
||||||||
|
Assets from risk management activities/Liabilities from risk management activities-current
|
$
|
379
|
|
$
|
434
|
|
$
|
486
|
|
$
|
482
|
|
|
Other deferred charges and assets/Other deferred credits and liabilities
|
170
|
|
215
|
|
66
|
|
81
|
|
||||
|
Total derivatives not designated as hedging instruments
|
$
|
549
|
|
$
|
649
|
|
$
|
552
|
|
$
|
563
|
|
|
Gross amounts recognized
|
$
|
554
|
|
$
|
660
|
|
$
|
581
|
|
$
|
569
|
|
|
Gross amounts offset
(a)
|
$
|
(390
|
)
|
$
|
(583
|
)
|
$
|
(435
|
)
|
$
|
(497
|
)
|
|
Net amounts recognized in the Balance Sheets
(b)
|
$
|
164
|
|
$
|
77
|
|
$
|
146
|
|
$
|
72
|
|
|
(a)
|
Gross amounts offset include cash collateral held on deposit in broker margin accounts of
$193 million
and
$62 million
as of
December 31, 2017
and
2016
, respectively.
|
|
(b)
|
Net amount of derivative instruments outstanding excludes premiums and intrinsic value associated with weather derivatives of
$11 million
as of
December 31, 2017
.
|
|
|
|
Unrealized Losses
|
|
Unrealized Gains
|
||||||||||
|
Derivative Category
|
Balance Sheet Location
|
2017
|
2016
|
Balance Sheet Location
|
2017
|
2016
|
||||||||
|
|
|
(in millions)
|
|
(in millions)
|
||||||||||
|
Energy-related derivatives:
|
|
|
|
|
|
|||||||||
|
|
Other regulatory assets, current
|
$
|
(4
|
)
|
$
|
(1
|
)
|
Other regulatory liabilities, current
|
$
|
7
|
|
$
|
17
|
|
|
|
Other regulatory assets, deferred
|
—
|
|
—
|
|
Other regulatory liabilities, deferred
|
—
|
|
1
|
|
||||
|
Total energy-related derivative gains (losses)
(*)
|
$
|
(4
|
)
|
$
|
(1
|
)
|
|
$
|
7
|
|
$
|
18
|
|
|
|
|
Gain (Loss) Recognized in OCI on Derivative
(Effective Portion)
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion)
|
||||
|
|
Successor
|
|
Successor
|
||||
|
Derivatives in Cash Flow Hedging Relationships
|
2017
|
Statements of Income Location
|
2017
|
||||
|
|
(in millions)
|
|
(in millions)
|
||||
|
Energy-related derivatives
|
$
|
(9
|
)
|
Cost of natural gas
|
$
|
(2
|
)
|
|
|
Gain (Loss) Recognized in OCI on Derivative
(Effective Portion)
|
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
||||||||||||||
|
|
Successor
|
|
|
Predecessor
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
|
Statements of Income Location
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
||||||||
|
|
(in millions)
|
|
|
(in millions)
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||
|
Energy-related derivatives
|
$
|
2
|
|
|
|
$
|
—
|
|
|
Cost of natural gas
|
$
|
(1
|
)
|
|
|
$
|
(1
|
)
|
|
Interest rate derivatives
|
(5
|
)
|
|
|
(64
|
)
|
|
Interest expense, net of amounts capitalized
|
—
|
|
|
|
—
|
|
||||
|
Total derivatives in cash flow hedging relationships
|
$
|
(3
|
)
|
|
|
$
|
(64
|
)
|
|
|
$
|
(1
|
)
|
|
|
$
|
(1
|
)
|
|
|
Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
|
|
Gain (Loss) Reclassified from Accumulated OCI into Income
(Effective Portion)
|
||||
|
|
Predecessor
|
|
Predecessor
|
||||
|
Derivatives in Cash Flow Hedging Relationships
|
2015
|
Statements of Income Location
|
2015
|
||||
|
|
(in millions)
|
|
(in millions)
|
||||
|
Energy-related derivatives
|
$
|
3
|
|
Cost of natural gas
|
$
|
(10
|
)
|
|
|
|
Other operations and maintenance
|
(1
|
)
|
|||
|
Interest rate derivatives
|
—
|
|
Interest expense, net of amounts capitalized
|
2
|
|
||
|
Total derivatives in cash flow hedging relationships
|
$
|
3
|
|
|
$
|
(9
|
)
|
|
|
|
Gain (Loss)
|
|||||||||||||
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
Derivatives in Non-Designated Hedging Relationships
|
Statements of Income Location
|
Year Ended December 31, 2017
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
Year Ended December 31, 2015
|
||||||||
|
|
|
(in millions)
|
|
|
(in millions)
|
||||||||||
|
Energy-related derivatives
|
Natural gas revenues
(*)
|
$
|
(80
|
)
|
$
|
33
|
|
|
|
$
|
(1
|
)
|
$
|
56
|
|
|
|
Cost of natural gas
|
(2
|
)
|
3
|
|
|
|
(62
|
)
|
(6
|
)
|
||||
|
Total derivatives in non-designated hedging relationships
|
$
|
(82
|
)
|
$
|
36
|
|
|
|
$
|
(63
|
)
|
$
|
50
|
|
|
|
(*)
|
Excludes the impact of weather derivatives recorded in natural gas revenues of
$23 million
for the successor year ended
December 31, 2017
,
$6 million
for the successor period of
July 1, 2016 through December 31, 2016
,
$3 million
for the predecessor period of
January 1, 2016 through June 30, 2016
, and
$12 million
for the predecessor year ended
December 31, 2015
.
|
|
|
Successor
|
|
|
Predecessor
|
|
|
||||||
|
|
New Basis
|
|
|
Old Basis
|
|
Change in Basis
|
||||||
|
|
(in millions)
|
|
|
(in millions)
|
||||||||
|
Current assets
|
$
|
1,557
|
|
|
|
$
|
1,474
|
|
|
$
|
83
|
|
|
Property, plant, and equipment
|
10,108
|
|
|
|
10,148
|
|
|
(40
|
)
|
|||
|
Goodwill
|
5,967
|
|
|
|
1,813
|
|
|
4,154
|
|
|||
|
Other intangible assets
|
400
|
|
|
|
101
|
|
|
299
|
|
|||
|
Regulatory assets
|
1,118
|
|
|
|
679
|
|
|
439
|
|
|||
|
Other assets
|
229
|
|
|
|
273
|
|
|
(44
|
)
|
|||
|
Current liabilities
|
(2,201
|
)
|
|
|
(2,205
|
)
|
|
4
|
|
|||
|
Other liabilities
|
(4,742
|
)
|
|
|
(4,600
|
)
|
|
(142
|
)
|
|||
|
Long-term debt
|
(4,261
|
)
|
|
|
(3,709
|
)
|
|
(552
|
)
|
|||
|
Contingently redeemable noncontrolling interest
|
(174
|
)
|
|
|
(41
|
)
|
|
(133
|
)
|
|||
|
Total purchase price/equity
|
$
|
8,001
|
|
|
|
$
|
3,933
|
|
|
$
|
4,068
|
|
|
•
|
rate credits of
$18 million
to be paid to customers in New Jersey and Maryland;
|
|
•
|
sharing of Merger savings with customers in Georgia starting in 2020;
|
|
•
|
phasing-out the use of the Nicor name or logo by certain of the Company's gas marketing services subsidiaries in conducting non-utility business in Illinois;
|
|
•
|
reaffirming that Elizabethtown Gas would file a base rate case no later than September 1, 2016, with another base rate case no later than
three years
after the 2016 rate case; and
|
|
•
|
requiring Elkton Gas to file a base rate case within
two years
of closing the Merger.
|
|
|
Gas Distribution Operations
|
|
Gas Marketing Services
|
|
Wholesale Gas Services
(a)
|
|
Gas Midstream Operations
|
|
Total
|
|
All Other
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Successor – Year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Operating revenues
|
$
|
3,207
|
|
|
$
|
860
|
|
|
$
|
6
|
|
|
$
|
71
|
|
|
$
|
4,144
|
|
|
$
|
10
|
|
|
$
|
(234
|
)
|
|
$
|
3,920
|
|
|
Depreciation and
amortization |
391
|
|
|
62
|
|
|
2
|
|
|
18
|
|
|
473
|
|
|
28
|
|
|
—
|
|
|
501
|
|
||||||||
|
Operating income (loss)
|
650
|
|
|
113
|
|
|
(51
|
)
|
|
(10
|
)
|
|
702
|
|
|
(37
|
)
|
|
—
|
|
|
665
|
|
||||||||
|
Earnings from equity method investments
|
—
|
|
|
—
|
|
|
—
|
|
|
103
|
|
|
103
|
|
|
3
|
|
|
—
|
|
|
106
|
|
||||||||
|
Interest expense
|
(153
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|
(33
|
)
|
|
(198
|
)
|
|
(2
|
)
|
|
—
|
|
|
(200
|
)
|
||||||||
|
Income taxes
(b)
|
178
|
|
|
24
|
|
|
—
|
|
|
61
|
|
|
263
|
|
|
104
|
|
|
—
|
|
|
367
|
|
||||||||
|
Segment net income (loss)
(b)
|
353
|
|
|
84
|
|
|
(57
|
)
|
|
3
|
|
|
383
|
|
|
(140
|
)
|
|
—
|
|
|
243
|
|
||||||||
|
Gross property
additions |
1,330
|
|
|
9
|
|
|
1
|
|
|
134
|
|
|
1,474
|
|
|
34
|
|
|
—
|
|
|
1,508
|
|
||||||||
|
Successor – Total assets
at December 31, 2017 |
19,358
|
|
|
2,147
|
|
|
1,096
|
|
|
2,241
|
|
|
24,842
|
|
|
12,184
|
|
|
(14,039
|
)
|
|
22,987
|
|
||||||||
|
Successor – July 1, 2016 through December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Operating revenues
|
$
|
1,342
|
|
|
$
|
354
|
|
|
$
|
24
|
|
|
$
|
31
|
|
|
$
|
1,751
|
|
|
$
|
3
|
|
|
$
|
(102
|
)
|
|
$
|
1,652
|
|
|
Depreciation and
amortization |
185
|
|
|
35
|
|
|
1
|
|
|
9
|
|
|
230
|
|
|
8
|
|
|
—
|
|
|
238
|
|
||||||||
|
Operating income (loss)
|
222
|
|
|
27
|
|
|
(2
|
)
|
|
(7
|
)
|
|
240
|
|
|
(43
|
)
|
|
—
|
|
|
197
|
|
||||||||
|
Earnings from equity
method investments |
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
58
|
|
|
2
|
|
|
—
|
|
|
60
|
|
||||||||
|
Interest expense
|
(105
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(16
|
)
|
|
(125
|
)
|
|
44
|
|
|
—
|
|
|
(81
|
)
|
||||||||
|
Income taxes
|
51
|
|
|
7
|
|
|
(3
|
)
|
|
16
|
|
|
71
|
|
|
5
|
|
|
—
|
|
|
76
|
|
||||||||
|
Segment net income (loss)
|
77
|
|
|
19
|
|
|
—
|
|
|
20
|
|
|
116
|
|
|
(2
|
)
|
|
—
|
|
|
114
|
|
||||||||
|
Gross property
additions |
561
|
|
|
5
|
|
|
1
|
|
|
54
|
|
|
621
|
|
|
11
|
|
|
—
|
|
|
632
|
|
||||||||
|
Successor – Total assets
at December 31, 2016 |
19,453
|
|
|
2,084
|
|
|
1,127
|
|
|
2,211
|
|
|
24,875
|
|
|
11,145
|
|
|
(14,167
|
)
|
|
21,853
|
|
||||||||
|
|
Gas Distribution Operations
|
|
Gas Marketing Services
|
|
Wholesale Gas Services
(a)
|
|
Gas Midstream Operations
|
|
Total
|
|
All Other
|
|
Eliminations
|
|
Consolidated
|
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Predecessor – January 1, 2016 through June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Operating revenues
|
$
|
1,575
|
|
|
$
|
435
|
|
|
$
|
(32
|
)
|
|
$
|
25
|
|
|
$
|
2,003
|
|
|
$
|
4
|
|
|
$
|
(102
|
)
|
|
$
|
1,905
|
|
|
Depreciation and
amortization |
178
|
|
|
11
|
|
|
1
|
|
|
9
|
|
|
199
|
|
|
7
|
|
|
—
|
|
|
206
|
|
||||||||
|
Operating income (loss)
|
351
|
|
|
109
|
|
|
(69
|
)
|
|
(9
|
)
|
|
382
|
|
|
(61
|
)
|
|
—
|
|
|
321
|
|
||||||||
|
EBIT
|
353
|
|
|
109
|
|
|
(68
|
)
|
|
(6
|
)
|
|
388
|
|
|
(60
|
)
|
|
—
|
|
|
328
|
|
||||||||
|
Gross property additions
|
484
|
|
|
4
|
|
|
1
|
|
|
43
|
|
|
532
|
|
|
16
|
|
|
—
|
|
|
548
|
|
||||||||
|
Predecessor – Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Operating revenues
|
$
|
3,049
|
|
|
$
|
835
|
|
|
$
|
202
|
|
|
$
|
55
|
|
|
$
|
4,141
|
|
|
$
|
11
|
|
|
$
|
(211
|
)
|
|
$
|
3,941
|
|
|
Depreciation and
amortization |
336
|
|
|
25
|
|
|
1
|
|
|
18
|
|
|
380
|
|
|
17
|
|
|
—
|
|
|
397
|
|
||||||||
|
Operating income (loss)
|
571
|
|
|
152
|
|
|
112
|
|
|
(26
|
)
|
|
809
|
|
|
(63
|
)
|
|
—
|
|
|
746
|
|
||||||||
|
EBIT
|
581
|
|
|
152
|
|
|
110
|
|
|
(23
|
)
|
|
820
|
|
|
(59
|
)
|
|
—
|
|
|
761
|
|
||||||||
|
Gross property additions
|
957
|
|
|
7
|
|
|
2
|
|
|
27
|
|
|
993
|
|
|
34
|
|
|
—
|
|
|
1,027
|
|
||||||||
|
Predecessor – Total
assets at December 31, 2015 |
12,519
|
|
|
686
|
|
|
935
|
|
|
692
|
|
|
14,832
|
|
|
9,662
|
|
|
(9,740
|
)
|
|
14,754
|
|
||||||||
|
|
Third Party Gross Revenues
|
|
Intercompany Revenues
|
|
Total Gross Revenues
|
|
Less Gross Gas Costs
|
|
Operating Revenues
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Successor – Year Ended
December 31, 2017 |
$
|
6,152
|
|
|
$
|
481
|
|
|
$
|
6,633
|
|
|
$
|
6,627
|
|
|
$
|
6
|
|
|
Su
ccessor – July 1, 2016 through
December 31, 2016 |
5,807
|
|
|
333
|
|
|
6,140
|
|
|
6,116
|
|
|
24
|
|
|||||
|
|
(in millions)
|
||||||||||||||||||
|
Predecessor – January 1, 2016 through
June 30, 2016 |
$
|
2,500
|
|
|
$
|
143
|
|
|
$
|
2,643
|
|
|
$
|
2,675
|
|
|
$
|
(32
|
)
|
|
Predecessor – Year Ended December 31, 2015
|
6,286
|
|
|
408
|
|
|
6,694
|
|
|
6,492
|
|
|
202
|
|
|||||
|
(b)
|
Includes the impact of the Tax Reform Legislation and new income tax apportionment factors in several states resulting from the Company's inclusion in the consolidated Southern Company state tax filings.
|
|
Quarter Ended
|
Operating
Revenues |
|
Operating
Income (Loss) |
|
EBIT
|
|
Net Income (Loss) Attributable to Southern Company Gas
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Successor - 2017
|
|
|
|
|
|
|
|
||||||||
|
March 2017
|
$
|
1,560
|
|
|
$
|
391
|
|
|
$
|
435
|
|
|
$
|
239
|
|
|
June 2017
|
716
|
|
|
96
|
|
|
128
|
|
|
49
|
|
||||
|
September 2017
(a)
|
565
|
|
|
68
|
|
|
118
|
|
|
15
|
|
||||
|
December 2017
(a)(b)
|
1,079
|
|
|
110
|
|
|
129
|
|
|
(60
|
)
|
||||
|
Predecessor - January 1, 2016 through June 30, 2016
|
(in millions)
|
||||||||||||||
|
March 2016
|
$
|
1,334
|
|
|
$
|
348
|
|
|
$
|
351
|
|
|
$
|
182
|
|
|
June 2016
|
571
|
|
|
(27
|
)
|
|
(23
|
)
|
|
(51
|
)
|
||||
|
Successor - July 1, 2016 through December 31, 2016
|
(in millions)
|
||||||||||||||
|
September 2016
|
$
|
543
|
|
|
$
|
12
|
|
|
$
|
50
|
|
|
$
|
4
|
|
|
December 2016
|
1,109
|
|
|
185
|
|
|
221
|
|
|
110
|
|
||||
|
(a)
|
Net income (loss) attributable to Southern Company Gas includes the impact of new income tax apportionment factors in several states resulting from the Company's inclusion in the consolidated Southern Company state tax filings.
|
|
(b)
|
Net loss attributable to Southern Company Gas includes the impact of the Tax Reform Legislation.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
|
2017
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
Operating Revenues (in millions)
|
$
|
3,920
|
|
|
$
|
1,652
|
|
|
|
$
|
1,905
|
|
|
$
|
3,941
|
|
|
$
|
5,385
|
|
|
$
|
4,209
|
|
|
Net Income Attributable to
Southern Company Gas (in millions) |
$
|
243
|
|
|
$
|
114
|
|
|
|
$
|
131
|
|
|
$
|
353
|
|
|
$
|
482
|
|
|
$
|
295
|
|
|
Cash Dividends on Common Stock
(in millions) |
$
|
443
|
|
|
$
|
126
|
|
|
|
$
|
128
|
|
|
$
|
244
|
|
|
$
|
233
|
|
|
$
|
222
|
|
|
Return on Average Common Equity
(percent) |
2.68
|
|
|
1.74
|
|
|
|
3.31
|
|
|
9.05
|
|
|
12.96
|
|
|
8.42
|
|
||||||
|
Total Assets (in millions)
|
$
|
22,987
|
|
|
$
|
21,853
|
|
|
|
$
|
14,488
|
|
|
$
|
14,754
|
|
|
$
|
14,888
|
|
|
$
|
14,528
|
|
|
Gross Property Additions
(in millions) |
$
|
1,525
|
|
|
$
|
632
|
|
|
|
$
|
548
|
|
|
$
|
1,027
|
|
|
$
|
769
|
|
|
$
|
731
|
|
|
Capitalization (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock equity
|
$
|
9,022
|
|
|
$
|
9,109
|
|
|
|
$
|
3,933
|
|
|
$
|
3,975
|
|
|
$
|
3,828
|
|
|
$
|
3,613
|
|
|
Long-term debt
|
5,891
|
|
|
5,259
|
|
|
|
3,709
|
|
|
3,275
|
|
|
3,581
|
|
|
3,791
|
|
||||||
|
Total (excluding amounts due within
one year) |
$
|
14,913
|
|
|
$
|
14,368
|
|
|
|
$
|
7,642
|
|
|
$
|
7,250
|
|
|
$
|
7,409
|
|
|
$
|
7,404
|
|
|
Capitalization Ratios (percent):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock equity
|
60.5
|
|
|
63.4
|
|
|
|
51.5
|
|
|
54.8
|
|
|
51.7
|
|
|
48.8
|
|
||||||
|
Long-term debt
|
39.5
|
|
|
36.6
|
|
|
|
48.5
|
|
|
45.2
|
|
|
48.3
|
|
|
51.2
|
|
||||||
|
Total (excluding amounts due within
one year) |
100.0
|
|
|
100.0
|
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
|
100.0
|
|
||||||
|
Service Contracts (period-end)
|
1,184,257
|
|
|
1,198,263
|
|
|
|
1,197,096
|
|
|
1,205,476
|
|
|
1,162,065
|
|
|
1,176,908
|
|
||||||
|
Customers (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gas distribution operations
|
4,623,249
|
|
|
4,586,477
|
|
|
|
4,544,489
|
|
|
4,557,729
|
|
|
4,529,114
|
|
|
4,504,067
|
|
||||||
|
Gas marketing services
|
773,984
|
|
|
655,999
|
|
|
|
630,475
|
|
|
654,475
|
|
|
633,460
|
|
|
632,337
|
|
||||||
|
Total (period-end)
|
5,397,233
|
|
|
5,242,476
|
|
|
|
5,174,964
|
|
|
5,212,204
|
|
|
5,162,574
|
|
|
5,136,404
|
|
||||||
|
Employees (period-end)
|
5,318
|
|
|
5,292
|
|
|
|
5,284
|
|
|
5,203
|
|
|
5,165
|
|
|
6,094
|
|
||||||
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
|
2017
|
|
July 1, 2016 through December 31, 2016
|
|
|
January 1, 2016 through June 30, 2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
Operating Revenues (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
2,100
|
|
|
$
|
899
|
|
|
|
$
|
1,101
|
|
|
$
|
2,129
|
|
|
$
|
2,877
|
|
|
$
|
2,422
|
|
|
Commercial
|
641
|
|
|
260
|
|
|
|
310
|
|
|
617
|
|
|
861
|
|
|
696
|
|
||||||
|
Transportation
|
811
|
|
|
269
|
|
|
|
290
|
|
|
526
|
|
|
458
|
|
|
487
|
|
||||||
|
Industrial
|
159
|
|
|
74
|
|
|
|
72
|
|
|
203
|
|
|
242
|
|
|
180
|
|
||||||
|
Other
|
209
|
|
|
150
|
|
|
|
132
|
|
|
466
|
|
|
947
|
|
|
424
|
|
||||||
|
Total
|
$
|
3,920
|
|
|
$
|
1,652
|
|
|
|
$
|
1,905
|
|
|
$
|
3,941
|
|
|
$
|
5,385
|
|
|
$
|
4,209
|
|
|
Heating Degree Days:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Illinois
|
5,246
|
|
|
1,903
|
|
|
|
3,340
|
|
|
5,433
|
|
|
6,556
|
|
|
6,305
|
|
||||||
|
Georgia
|
1,970
|
|
|
727
|
|
|
|
1,448
|
|
|
2,204
|
|
|
2,882
|
|
|
2,689
|
|
||||||
|
Gas Sales Volumes
(mmBtu in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gas distributions operations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Firm
|
667
|
|
|
274
|
|
|
|
396
|
|
|
695
|
|
|
766
|
|
|
720
|
|
||||||
|
Interruptible
|
95
|
|
|
47
|
|
|
|
49
|
|
|
99
|
|
|
106
|
|
|
111
|
|
||||||
|
Total
|
762
|
|
|
321
|
|
|
|
445
|
|
|
794
|
|
|
872
|
|
|
831
|
|
||||||
|
Gas marketing services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Firm:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Georgia
|
23
|
|
|
13
|
|
|
|
21
|
|
|
35
|
|
|
41
|
|
|
38
|
|
||||||
|
Illinois
|
8
|
|
|
4
|
|
|
|
8
|
|
|
13
|
|
|
17
|
|
|
9
|
|
||||||
|
Other emerging markets
|
15
|
|
|
5
|
|
|
|
7
|
|
|
11
|
|
|
10
|
|
|
8
|
|
||||||
|
Interruptible (large commercial and
industrial) |
11
|
|
|
6
|
|
|
|
8
|
|
|
14
|
|
|
17
|
|
|
18
|
|
||||||
|
Total
|
57
|
|
|
28
|
|
|
|
44
|
|
|
73
|
|
|
85
|
|
|
73
|
|
||||||
|
Market share in Georgia (percent)
|
29.2
|
|
|
29.4
|
|
|
|
29.3
|
|
|
29.7
|
|
|
30.6
|
|
|
31.4
|
|
||||||
|
Wholesale gas services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Daily physical sales (
mmBtu in
millions/day ) |
6.4
|
|
|
7.2
|
|
|
|
7.6
|
|
|
6.8
|
|
|
6.3
|
|
|
5.7
|
|
||||||
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Georgia Power
|
|
|
|
||||
|
Audit Fees
(1)
|
$
|
3,247
|
|
|
$
|
3,154
|
|
|
Audit-Related Fees
(2)
|
96
|
|
|
30
|
|
||
|
Tax Fees
|
—
|
|
|
—
|
|
||
|
All Other Fees
(3)
|
1
|
|
|
15
|
|
||
|
Total
|
$
|
3,344
|
|
|
$
|
3,199
|
|
|
Gulf Power
|
|
|
|
||||
|
Audit Fees
(1)
|
$
|
1,442
|
|
|
$
|
1,346
|
|
|
Audit-Related Fees
|
3
|
|
|
3
|
|
||
|
Tax Fees
|
—
|
|
|
—
|
|
||
|
All Other Fees
(3)
|
—
|
|
|
2
|
|
||
|
Total
|
$
|
1,445
|
|
|
$
|
1,351
|
|
|
Southern Power
|
|
|
|
||||
|
Audit Fees
(1)
|
$
|
1,778
|
|
|
$
|
1,817
|
|
|
Audit-Related Fees
|
439
|
|
|
372
|
|
||
|
Tax Fees
|
—
|
|
|
—
|
|
||
|
All Other Fees
(3)
|
8
|
|
|
6
|
|
||
|
Total
|
$
|
2,225
|
|
|
$
|
2,195
|
|
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Southern Company Gas
|
|
|
|
||||
|
Audit Fees
(1)
|
$
|
4,449
|
|
|
$
|
5,131
|
|
|
Audit-Related Fees
(2)
|
579
|
|
|
59
|
|
||
|
Tax Fees
(3)
|
—
|
|
|
65
|
|
||
|
All Other Fees
(4)
|
8
|
|
|
7
|
|
||
|
Total
|
$
|
5,036
|
|
|
$
|
5,262
|
|
|
(1)
|
Includes Deloitte & Touche LLP fees in connection with financing transactions and PricewaterhouseCoopers LLP and Deloitte & Touche LLP fees in connection with audits of several subsidiaries in addition to the consolidated audit.
|
|
(2)
|
Represents fees for non-statutory audit services in 2017 and a review report on internal controls provided to third parties billed by Deloitte & Touche LLP in 2017 and 2016.
|
|
(3)
|
Represents fees billed by Deloitte & Touche LLP for tax compliance services.
|
|
(4)
|
Represents registration fees for attendance at Deloitte & Touche LLP-sponsored education seminars and subscription fees for Deloitte & Touche LLP's technical accounting research tool.
|
|
Item 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
(a)
|
The following documents are filed as a part of this report on Form 10-K:
|
|
(1)
|
Financial Statements and Financial Statement Schedules:
|
|
(2)
|
Exhibits:
|
|
|
|
|
|
Page
|
|
Schedule II
|
|
|
Valuation and Qualifying Accounts and Reserves 2017, 2016, and 2015
|
|
|
S-2
|
|
|
S-3
|
|
|
S-4
|
|
|
S-5
|
|
|
S-6
|
|
|
S-7
|
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||||||
|
Description
|
Balance at Beginning of Period
|
|
Charged to Income
|
|
Charged to Other Accounts
|
|
Acquisitions
|
|
Deductions (Note)
|
|
Balance at End of Period
|
||||||||||||
|
Provision for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017
|
$
|
43,429
|
|
|
$
|
55,770
|
|
|
$
|
(248
|
)
|
|
$
|
30
|
|
|
$
|
54,605
|
|
|
$
|
44,376
|
|
|
2016
|
13,341
|
|
|
39,959
|
|
|
(1,257
|
)
|
|
40,629
|
|
|
49,243
|
|
|
43,429
|
|
||||||
|
2015
|
18,253
|
|
|
31,074
|
|
|
—
|
|
|
—
|
|
|
35,986
|
|
|
13,341
|
|
||||||
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
Balance at Beginning
of Period
|
|
Charged to
Income
|
|
Charged to Other Accounts
|
|
Deductions
(Note)
|
|
Balance at
End of Period
|
||||||||||
|
Provision for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
$
|
10,487
|
|
|
$
|
9,367
|
|
|
$
|
—
|
|
|
$
|
11,075
|
|
|
$
|
8,779
|
|
|
2016
|
9,597
|
|
|
11,310
|
|
|
—
|
|
|
10,420
|
|
|
10,487
|
|
|||||
|
2015
|
9,143
|
|
|
13,500
|
|
|
—
|
|
|
13,046
|
|
|
9,597
|
|
|||||
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
Balance at Beginning
of Period
|
|
Charged to
Income
|
|
Charged to Other
Accounts
|
|
Deductions
(Note)
|
|
Balance at End of Period
|
||||||||||
|
Provision for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
$
|
2,836
|
|
|
$
|
11,250
|
|
|
$
|
—
|
|
|
$
|
11,474
|
|
|
$
|
2,612
|
|
|
2016
|
2,147
|
|
|
14,476
|
|
|
—
|
|
|
13,787
|
|
|
2,836
|
|
|||||
|
2015
|
6,076
|
|
|
16,862
|
|
|
—
|
|
|
20,791
|
|
|
2,147
|
|
|||||
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
Balance at Beginning
of Period
|
|
Charged to
Income
|
|
Charged to Other
Accounts
|
|
Deductions
(Note)
|
|
Balance at End of Period
|
||||||||||
|
Provision for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
$
|
732
|
|
|
$
|
2,859
|
|
|
$
|
—
|
|
|
$
|
2,846
|
|
|
$
|
745
|
|
|
2016
|
775
|
|
|
2,946
|
|
|
—
|
|
|
2,989
|
|
|
732
|
|
|||||
|
2015
|
2,087
|
|
|
2,041
|
|
|
—
|
|
|
3,353
|
|
|
775
|
|
|||||
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
Balance at Beginning
of Period
|
|
Charged to
Income
|
|
Charged to Other
Accounts
|
|
Deductions
(Note)
|
|
Balance at End of Period
|
||||||||||
|
Provision for uncollectible accounts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2017
|
$
|
494
|
|
|
$
|
1,377
|
|
|
$
|
—
|
|
|
$
|
1,279
|
|
|
$
|
592
|
|
|
2016
|
287
|
|
|
1,295
|
|
|
—
|
|
|
1,088
|
|
|
494
|
|
|||||
|
2015(*)
|
825
|
|
|
(1,994
|
)
|
|
—
|
|
|
(1,456
|
)
|
|
287
|
|
|||||
|
(*)
|
The refund ordered by the Mississippi PSC pursuant to the 2015 Mississippi Supreme Court decision relative to a regulatory liability used by Mississippi Power to record financing costs associated with construction of the Kemper County energy facility involved refunding all billed amounts to all historical customers and included an interest component. The refund of approximately
$371 million
in 2015 was of sufficient magnitude to resolve most past due amounts beyond 30 days aged receivables, accounting for the negative provision of
$(2.0) million
where risk of collectibility was offset by applying the refund to past due amounts. It was also of sufficient size to offset amounts previously written off in the 2012-2015 time frame, accounting for the net recoveries of
$1.5 million
.
|
|
|
|
|
Additions
|
|
|
|
|
||||||||||||
|
Description
|
Balance at Beginning
of Period
|
|
Charged to
Income
|
|
Charged to Other Accounts
|
|
Deductions
(Note)
|
|
Balance at
End of Period
|
||||||||||
|
Successor – December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for uncollectible accounts
|
$
|
27,316
|
|
|
$
|
28,022
|
|
|
$
|
(248
|
)
|
|
$
|
27,286
|
|
|
$
|
27,804
|
|
|
Income tax valuation
|
19,182
|
|
|
—
|
|
|
—
|
|
|
7,910
|
|
|
11,272
|
|
|||||
|
Successor – December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for uncollectible accounts
|
$
|
37,663
|
|
|
$
|
9,500
|
|
|
$
|
(1,257
|
)
|
|
$
|
18,590
|
|
|
$
|
27,316
|
|
|
Income tax valuation
|
19,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,182
|
|
|||||
|
Predecessor – June 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for uncollectible accounts
|
$
|
29,142
|
|
|
$
|
15,976
|
|
|
$
|
1,608
|
|
|
$
|
9,063
|
|
|
$
|
37,663
|
|
|
Income tax valuation
|
19,182
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,182
|
|
|||||
|
Predecessor – 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for uncollectible accounts
|
$
|
35,069
|
|
|
$
|
27,050
|
|
|
$
|
3,017
|
|
|
$
|
35,994
|
|
|
$
|
29,142
|
|
|
Income tax valuation
|
19,637
|
|
|
—
|
|
|
—
|
|
|
455
|
|
|
19,182
|
|
|||||
|
(2)
|
|
Plan of acquisition, reorganization, arrangement, liquidation or succession
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
|
(a)
|
|
1
|
|
—
|
|
Agreement and Plan of Merger by and among Southern Company, AMS Corp., and Southern Company Gas, dated August 23, 2015.
(Designated in Form 8-K dated August 23, 2015, File No. 1-3526, as Exhibit 2.1.)
|
|
|
|
|
Southern Company Gas
|
||||||||
|
|
|
|
(g)
|
|
1
|
|
—
|
|
Agreement and Plan of Merger by and among Southern Company, AMS Corp., and Southern Company Gas, dated August 23, 2015. See Exhibit 2(a)1 herein.
|
|
|
|
|
|
(g)
|
|
2
|
|
—
|
|
Purchase and Sale Agreement, dated as of July 10, 2016, among Kinder Morgan SNG Operator LLC, Southern Natural Gas Company, L.L.C., and Southern Company.
(Designated in Form 8-K dated August 31, 2016, File No. 1-14174, as Exhibit 2.1a.)
|
|
|
|
|
|
(g)
|
|
3
|
|
—
|
|
Assignment, Assumption and Novation of Purchase and Sale Agreement, dated as of August 31, 2016, between Southern Company and Evergreen Enterprise Holdings LLC.
(Designated in Form 8-K dated August 31, 2016, File No. 1-14174, as Exhibit 2.1b.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Articles of Incorporation and By-Laws
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
|
(a)
|
|
1
|
|
—
|
|
Composite Certificate of Incorporation of Southern Company, reflecting all amendments thereto through May 26, 2016. (Designated in Registration No. 33-3546 as Exhibit 4(a), in Certificate of Notification, File No. 70-7341, as Exhibit A, in Certificate of Notification, File No. 70-8181, as Exhibit A, in
Form 8-K dated May 26, 2010, File No. 1-3526, as Exhibit 3.1
, and in
Form 8-K dated May 25, 2016, File No. 1-3526, as Exhibit 3.1
.)
|
|
|
|
|
|
(a)
|
|
2
|
|
—
|
|
By-laws of Southern Company as amended effective May 25, 2016, and as presently in effect. (Designated in
Form 8-K dated May 25, 2016, File No. 1-3526, as Exhibit 3.2
.)
|
|
|
|
|
Alabama Power
|
||||||||
|
|
|
|
(b)
|
|
1
|
|
—
|
|
Charter of Alabama Power and amendments thereto through September 7, 2017. (Designated in Registration Nos. 2-59634 as Exhibit 2(b), 2-60209 as Exhibit 2(c), 2-60484 as Exhibit 2(b), 2-70838 as Exhibit 4(a)-2, 2-85987 as Exhibit 4(a)-2, 33-25539 as Exhibit 4(a)-2, 33-43917 as Exhibit 4(a)-2, in Form 8-K dated February 5, 1992, File No. 1-3164, as Exhibit 4(b)-3, in Form 8-K dated July 8, 1992, File No. 1-3164, as Exhibit 4(b)-3, in Form 8-K dated October 27, 1993, File No. 1-3164, as Exhibits 4(a) and 4(b), in Form 8-K dated November 16, 1993, File No. 1-3164, as Exhibit 4(a), in Certificate of Notification, File No. 70-8191, as Exhibit A, in
Form 10-K for the year ended December 31, 1997, File No. 1-3164, as Exhibit 3(b)2
, in
Form 8-K dated August 10, 1998, File No. 1-3164, as Exhibit 4.4
, in
Form 10-K for the year ended December 31, 2000, File No. 1-3164, as Exhibit 3(b)2
, in
Form 10-K for the year ended December 31, 2001, File No. 1-3164, as Exhibit 3(b)2
, in
Form 8-K dated February 5, 2003, File No. 1-3164, as Exhibit 4.4
, in
Form 10-Q for the quarter ended March 31, 2003, File No 1-3164, as Exhibit 3(b)1
, in
Form 8-K dated February 5, 2004, File No. 1-3164, as Exhibit 4.4
, in
Form 10-Q for the quarter ended March 31, 2006, File No. 1-3164, as Exhibit 3(b)(1)
, in
Form 8-K dated December 5, 2006, File No. 1-3164, as Exhibit 4.2,
in
Form 8-K dated September 12, 2007, File No. 1-3164, as Exhibit 4.5
, in
Form 8-K dated October 17, 2007, File No. 1-3164, as Exhibit 4.5
, in
Form 10-Q for the quarter ended March 31, 2008, File No. 1-3164, as Exhibit 3(b)1
, and in
Form 8-K dated September 5, 2017, File No. 1-3164, as Exhibit 4.1
.)
|
|
|
|
|
|
(b)
|
|
2
|
|
—
|
|
Amended and Restated By-laws of Alabama Power effective February 10, 2014, and as presently in effect. (
Designated in Form 8-K dated February 10, 2014, File No 1-3164, as Exhibit 3.1.
)
|
|
|
|
|
Georgia Power
|
||||||||
|
|
|
|
(c)
|
|
1
|
|
—
|
|
Charter of Georgia Power and amendments thereto through October 9, 2007. (Designated in Registration Nos. 2-63392 as Exhibit 2(a)-2, 2-78913 as Exhibits 4(a)-(2) and 4(a)-(3), 2-93039 as Exhibit 4(a)-(2), 2-96810 as Exhibit 4(a)-2, 33-141 as Exhibit 4(a)-(2), 33-1359 as Exhibit 4(a)(2), 33-5405 as Exhibit 4(b)(2), 33-14367 as Exhibits 4(b)-(2) and 4(b)-(3), 33-22504 as Exhibits 4(b)-(2), 4(b)-(3) and 4(b)-(4), in Form 10-K for the year ended December 31, 1991, File No. 1-6468, as Exhibits 4(a)(2) and 4(a)(3), in Registration No. 33-48895 as Exhibits 4(b)-(2) and 4(b)-(3), in Form 8-K dated December 10, 1992, File No. 1-6468 as Exhibit 4(b), in Form 8-K dated June 17, 1993, File No. 1-6468, as Exhibit 4(b), in Form 8-K dated October 20, 1993, File No. 1-6468, as Exhibit 4(b), in
Form 10-K for the year ended December 31, 1997, File No. 1-6468, as Exhibit 3(c)2
, in
Form 10-K for the year ended December 31, 2000, File No. 1-6468, as Exhibit 3(c)2
, in
Form 8-K dated June 27, 2006, File No. 1-6468, as Exhibit 3.1
, and in
Form 8-K dated October 3, 2007, File No. 1-6468, as Exhibit 4.5
.)
|
|
|
|
|
|
(c)
|
|
2
|
|
—
|
|
By-laws of Georgia Power as amended effective November 9, 2016, and as presently in effect.
(Designated in Form 8-K dated November 9, 2016, File No. 1-6468, as Exhibit 3.1.)
|
|
|
|
|
Gulf Power
|
||||||||
|
|
|
|
(d)
|
|
1
|
|
—
|
|
Amended and Restated Articles of Incorporation of Gulf Power and amendments thereto through June 17, 2013. (Designated in
Form 8-K dated October 27, 2005, File No. 001-31737, as Exhibit 3.1
, in
Form 8-K dated November 9, 2005, File No. 001-31737, as Exhibit 4.7
, in
Form 8-K dated October 16, 2007, File No. 001-31737, as Exhibit 4.5
, and in
Form 8-K dated June 10, 2013, File No. 001-31737, as Exhibit 4.7.
)
|
|
|
|
|
|
(d)
|
|
2
|
|
—
|
|
By-laws of Gulf Power as amended effective July 1, 2017, and as presently in effect.
(Designated in Form 10-Q for the quarter ended March 31, 2017, File No. 001-31737, as Exhibit 3(d).)
|
|
|
|
|
Mississippi Power
|
||||||||
|
|
|
|
(e)
|
|
1
|
|
—
|
|
Articles of Incorporation of Mississippi Power, articles of merger of Mississippi Power Company (a Maine corporation) into Mississippi Power and articles of amendment to the articles of incorporation of Mississippi Power through April 2, 2004. (Designated in Registration No. 2-71540 as Exhibit 4(a)-1, in Form U5S for 1987, File No. 30-222-2, as Exhibit B-10, in Registration No. 33-49320 as Exhibit 4(b)-(1), in Form 8-K dated August 5, 1992, File No. 001-11229, as Exhibits 4(b)-2 and 4(b)-3, in Form 8-K dated August 4, 1993, File No. 001-11229, as Exhibit 4(b)-3, in Form 8-K dated August 18, 1993, File No. 001-11229, as Exhibit 4(b)-3, in
Form 10-K for the year ended December 31, 1997, File No. 001-11229, as Exhibit 3(e)2,
in
Form 10-K for the year ended December 31, 2000, File No. 001-11229, as Exhibit 3(e)2,
and in
Form 8-K dated March 3, 2004, File No. 001-11229, as Exhibit 4.6
.)
|
|
|
|
|
|
(e)
|
|
2
|
|
—
|
|
By-laws of Mississippi Power as amended effective July 1, 2017, and as presently in effect.
(Designated in Form 10-Q for the quarter ended March 31, 2017, File No. 001-11229, as Exhibit 3(e).)
|
|
|
|
|
Southern Power
|
||||||||
|
|
|
|
(f)
|
|
1
|
|
—
|
|
Certificate of Incorporation of Southern Power Company dated January 8, 2001.
(Designated in Registration No. 333-98553 as Exhibit 3.1.)
|
|
|
|
|
|
(f)
|
|
2
|
|
—
|
|
By-laws of Southern Power Company effective January 8, 2001.
(Designated in Registration No. 333-98553 as Exhibit 3.2.)
|
|
|
|
|
Southern Company Gas
|
||||||||
|
|
|
|
(f)
|
|
1
|
|
—
|
|
Amended and Restated Articles of Incorporation of Southern Company Gas dated July 11, 2016.
(Designated in Form 8-K dated July 8, 2016, File No. 1-14174, as Exhibit 3.1.)
|
|
|
|
|
|
(f)
|
|
2
|
|
—
|
|
By-laws of Southern Company Gas effective July 11, 2016.
(Designated in Form 8-K dated July 8, 2016, File No. 1-14174, as Exhibit 3.2.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4)
|
|
Instruments Describing Rights of Security Holders, Including Indentures
|
||||||||
|
|
|
With respect to each of Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and Southern Company Gas, such registrant has excluded certain instruments with respect to long-term debt that does not exceed 10% of the total assets of such registrant and its subsidiaries. Each such registrant agrees, upon request of the SEC, to furnish copies of any or all such instruments to the SEC.
|
||||||||
|
|
|
|
(g)
|
|
5
|
|
—
|
|
Indenture of Commonwealth Edison Company to Continental Illinois National Bank and Trust Company of Chicago, Trustee, dated as of January 1, 1954, Indenture of Adoption of Northern Illinois Gas Company to Continental Illinois National Bank and Trust Company of Chicago, Trustee, dated February 9, 1954, and certain indentures supplemental thereto. (Designated in
Form 10-K for the year ended December 31, 1995, File No. 1-7296, as Exhibit 4.01
, in
Form 10-K for the year ended December 31, 1995, File No. 1-7296, as Exhibit 4.02
, in Registration No. 2-56578 as Exhibits 2.21 and 2.25, in
Form 10-Q for the quarter ended June 30, 1996, File No. 1-7296, as Exhibit 4.01
, in
Form 10-K for the year ended December 31, 1997, File No. 1-7296, as Exhibit 4.19
, in
Form 10-K for the year ended December 31, 2003, File No. 1-7296, as Exhibit 4.09
, in
Form 10-K for the year ended December 31, 2003, File No. 1-7296, as Exhibit 4.10
, in
Form 10-K for the year ended December 31, 2003, File No. 1-7296, as Exhibit 4.11
, in
Form 10-K for the year ended December 31, 2006, File No. 1-7296, as Exhibit 4.11
, in
Form 10-Q for the quarter ended September 30, 2008, File No. 1-7296, as Exhibit 4.01
, in
Form 10-Q for the quarter ended June 31, 2009, File No. 1-7296, as Exhibit 4.01
, in
Form 10-Q for the quarter ended September 30, 2012, File No. 1-7296, as Exhibit 4
, and in
Form 10-K for the year ended December 31, 2016, File No. 1-14174, as Exhibit 4(g)6
.)
|
|
|
|
|
*
|
(g)
|
|
6
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(10)
|
|
Material Contracts
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
#
|
(a)
|
|
1
|
|
—
|
|
Southern Company 2011 Omnibus Incentive Compensation Plan effective May 25, 2011.
(Designated in Form 8-K dated May 25, 2011, File No. 1-3526, as Exhibit 10.1.)
|
|
|
|
|
#
|
(a)
|
|
2
|
|
—
|
|
Form of Stock Option Award Agreement for Executive Officers of Southern Company under the Southern Company Omnibus Incentive Compensation Plan. (Designated in
Form 10-Q for the quarter ended March 31, 2011, File No. 1-3526, as Exhibit 10(a)3
.)
|
|
|
|
|
#
|
(a)
|
|
3
|
|
—
|
|
Deferred Compensation Plan for Outside Directors of The Southern Company, Amended and Restated effective January 1, 2008 and First Amendment thereto effective April 1, 2015. (Designated in
Form 10-K for the year ended December 31, 2007, File No. 1-3526, as Exhibit 10(a)3
and in
Form 10-Q for the quarter ended June 30, 2015, File No. 1-3526, as Exhibit 10(a)2
.)
|
|
|
|
|
# *
|
(a)
|
|
4
|
|
—
|
|
||
|
|
|
#
|
(a)
|
|
5
|
|
—
|
|
The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective June 30, 2016 and Amendment No. 1 thereto effective January 1, 2017. (Designated in
Form 10-Q for the quarter ended June 30, 2016, File No. 1-3526, as Exhibit 10(a)1
and in
Form 10-K for the year ended December 31, 2016, File No. 13536, as Exhibit 10(a)18
.)
|
|
|
|
|
#
|
(a)
|
|
6
|
|
—
|
|
The Southern Company Supplemental Benefit Plan, Amended and Restated effective as of June 30, 2016 and Amendment No. 1 thereto effective January 1, 2017. (Designated in
Form 10-Q for the quarter ended June 30, 2016, File No. 1-3526, as Exhibit 10(a)2
and in
Form 10-K for the year ended December 31, 2016, File No. 13536, as Exhibit 10(a)19
.)
|
|
|
|
|
#
|
(a)
|
|
7
|
|
—
|
|
The Southern Company Change in Control Benefits Protection Plan (an amendment and restatement of The Southern Company Change in Control Benefit Plan Determination Policy), effective December 31, 2008. (
Designated in Form 8-K dated December 31, 2008, File No. 1-3526, as Exhibit 10.1
.)
|
|
|
|
|
#
|
(a)
|
|
8
|
|
—
|
|
Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Linc, Southern Company Energy Solutions, LLC, and Southern Nuclear and First Amendment thereto effective January 1, 2009. (Designated in
Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)103
and in
Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)16
.)
|
|
|
|
|
#
|
(a)
|
|
9
|
|
—
|
|
Deferred Stock Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. (Designated in
Form 10-K for the year ended December 31, 2000, File No. 1-3526, as Exhibit 10(a)104
and in
Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)18
.)
|
|
|
|
|
#
|
(a)
|
|
10
|
|
—
|
|
Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective September 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. (Designated in
Form 10-K for the year ended December 31, 2001, File No. 1-3526, as Exhibit 10(a)92
and in
Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)20
.)
|
|
|
|
|
#
|
(a)
|
|
11
|
|
—
|
|
Southern Company Senior Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008, First Amendment thereto effective October 19, 2009, and Second Amendment thereto effective February 22, 2011. (Designated in
Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)23
, in
Form 10-K for the year ended December 31, 2009, File No. 1-3526, as Exhibit 10(a)22
, and in
Form 10-K for the year ended December 31, 2010, File No. 1-3526, as Exhibit 10(a)16
.)
|
|
|
|
|
#
|
(a)
|
|
12
|
|
—
|
|
Southern Company Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008 and First Amendment thereto effective January 1, 2010. (Designated in
Form 10-K for the year ended December 31, 2008, File No. 1-3526, as Exhibit 10(a)24
and in
Form 10-K for the year ended December 31, 2009, File No. 1-3526, as Exhibit 10(a)24
.)
|
|
|
|
|
#
|
(a)
|
|
13
|
|
—
|
|
Form of Terms for Performance Share Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. (Designated in
Form 10-Q for the quarter ended March 31, 2017, File No. 1-3526, as Exhibit 10(a)1
).
|
|
|
|
|
#
|
(a)
|
|
14
|
|
—
|
|
Outside Directors Stock Plan for The Southern Company and its Subsidiaries effective June 1, 2015. (Designated in
Definitive Proxy Statement filed April 10, 2015, File No. 1-3526, as Appendix A
.)
|
|
|
|
|
#
|
(a)
|
|
15
|
|
—
|
|
Deferred Compensation Agreement between Southern Company, SCS, Alabama Power, and Mark A. Crosswhite, effective July 30, 2008. (Designated in
Form 10-K for the year ended December 31, 2016, File No. 1-3526, as Exhibit 10(a)17
.)
|
|
|
|
|
# *
|
(a)
|
|
16
|
|
—
|
|
||
|
|
|
# *
|
(a)
|
|
17
|
|
—
|
|
||
|
|
|
|
(a)
|
|
18
|
|
—
|
|
The Southern Company Employee Savings Plan, Amended and Restated effective January 1, 2018. (Designated in
Post-Effective Amendment No. 1 to Form S-8, File No. 333-212783 as Exhibit 4.3
.)
|
|
|
|
|
#
|
(a)
|
|
19
|
|
—
|
|
Form of Terms for Restricted Stock Unit with Performance Measure Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. (Designated in
Form 10-Q for the quarter ended March 31, 2017, File No. 1-3526, as Exhibit 10(a)2
.)
|
|
|
|
|
#
|
(a)
|
|
20
|
|
—
|
|
Letter Agreement among Southern Company Gas, Southern Company, and Andrew W. Evans and Performance Stock Unit Award Agreement, dated September 29, 2016. (Designated in
Form 10-Q for the quarter ended March 31, 2017, File No. 1-3526, as Exhibit 10(a)3
.)
|
|
|
|
|
#
|
(a)
|
|
21
|
|
—
|
|
Form of Time-Vesting Restricted Stock Unit Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. (Designated in
Form 10-Q for the quarter ended March 31, 2017, File No. 1-3526, as Exhibit 10(a)4
.)
|
|
|
|
|
Alabama Power
|
||||||||
|
|
|
|
(b)
|
|
1
|
|
—
|
|
Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. (Designated in
Form 10-Q for the quarter ended March 31, 2007, File No. 1-3164, as Exhibit 10(b)5
.)
|
|
|
|
|
#
|
(b)
|
|
2
|
|
—
|
|
Southern Company 2011 Omnibus Incentive Compensation Plan effective May 25, 2011. See Exhibit 10(a)1 herein.
|
|
|
|
|
#
|
(b)
|
|
3
|
|
—
|
|
Form of Stock Option Award Agreement for Executive Officers of Southern Company under the Southern Company Omnibus Incentive Compensation Plan. See Exhibit 10(a)2 herein.
|
|
|
|
|
#
|
(b)
|
|
4
|
|
—
|
|
Southern Company Deferred Compensation Plan, Amended and Restated as of January 1, 2018. See Exhibit 10(a)4 herein.
|
|
|
|
|
#
|
(b)
|
|
5
|
|
—
|
|
The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective June 30, 2016 and Amendment No. 1 thereto effective January 1, 2017. See Exhibit 10(a)5 herein.
|
|
|
|
|
#
|
(b)
|
|
6
|
|
—
|
|
The Southern Company Supplemental Benefit Plan, Amended and Restated effective as of June 30, 2016 and Amendment No. 1 thereto effective January 1, 2017. See Exhibit 10(a)6 herein.
|
|
|
|
|
#
|
(b)
|
|
7
|
|
—
|
|
Southern Company Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008 and First Amendment thereto effective January 1, 2010. See Exhibit 10(a)12 herein.
|
|
|
|
|
#
|
(b)
|
|
8
|
|
—
|
|
Deferred Compensation Plan for Outside Directors of Alabama Power Company, Amended and Restated effective January 1, 2008 and First Amendment thereto effective June 1, 2015. (Designated in
Form 10-Q for the quarter ended June 30, 2008, File No. 1-3164, as Exhibit 10(b)1
and in
Form 10-Q for the quarter ended June 30, 2015, File No. 1-3164, as Exhibit 10(b)1
.)
|
|
|
|
|
#
|
(b)
|
|
9
|
|
—
|
|
The Southern Company Change in Control Benefits Protection Plan (an amendment and restatement of The Southern Company Change in Control Benefit Plan Determination Policy), effective December 31, 2008. See Exhibit 10(a)7 herein.
|
|
|
|
|
#
|
(b)
|
|
10
|
|
—
|
|
Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Linc, Southern Company Energy Solutions, LLC, and Southern Nuclear and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)8 herein.
|
|
|
|
|
#
|
(b)
|
|
11
|
|
—
|
|
Deferred Stock Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)9 herein.
|
|
|
|
|
#
|
(b)
|
|
12
|
|
—
|
|
Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective September 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)10 herein.
|
|
|
|
|
#
|
(b)
|
|
13
|
|
—
|
|
Southern Company Senior Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008, First Amendment thereto effective October 19, 2009, and Second Amendment thereto effective February 22, 2011. See Exhibit 10(a)11 herein.
|
|
|
|
|
#
|
(b)
|
|
14
|
|
—
|
|
Form of Terms for Performance Share Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)13 herein.
|
|
|
|
|
#
|
(b)
|
|
15
|
|
—
|
|
Deferred Compensation Agreement between Southern Company, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, and SCS and Philip C. Raymond dated September 15, 2010. (Designated in
Form 10-Q for the quarter ended September 30, 2010, File No. 1-3164, as Exhibit 10(b)2
.)
|
|
|
|
|
#
|
(b)
|
|
16
|
|
—
|
|
Deferred Compensation Agreement between Southern Company, SCS, Alabama Power, and Mark A. Crosswhite, effective July 30, 2008. See Exhibit 10(a)15 herein.
|
|
|
|
|
#
|
(b)
|
|
17
|
|
—
|
|
Outside Directors Stock Plan for The Southern Company and its Subsidiaries effective June 1, 2015. See Exhibit 10(a)14 herein.
|
|
|
|
|
#
|
(b)
|
|
18
|
|
—
|
|
Second Amendment to The Southern Company Supplemental Executive Retirement Plan effective January 1, 2018. See Exhibit 10(a)16 herein.
|
|
|
|
|
#
|
(b)
|
|
19
|
|
—
|
|
Second Amendment to The Southern Company Supplemental Benefit Plan effective January 1, 2018. See Exhibit 10(a)17 herein.
|
|
|
|
|
#
|
(b)
|
|
20
|
|
—
|
|
Form of Terms for Restricted Stock Unit with Performance Measure Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)19 herein.
|
|
|
|
|
#
|
(b)
|
|
21
|
|
—
|
|
Form of Time-Vesting Restricted Stock Unit Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)21 herein.
|
|
|
|
|
Georgia Power
|
||||||||
|
|
|
|
(c)
|
|
1
|
|
—
|
|
Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. See Exhibit 10(b)1 herein.
|
|
|
|
|
|
(c)
|
|
2
|
|
—
|
|
Revised and Restated Integrated Transmission System Agreement dated as of November 12, 1990, between Georgia Power and OPC. (Designated in Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(g).)
|
|
|
|
|
|
(c)
|
|
3
|
|
—
|
|
Revised and Restated Integrated Transmission System Agreement between Georgia Power and Dalton dated as of December 7, 1990. (Designated in Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(gg).)
|
|
|
|
|
|
(c)
|
|
4
|
|
—
|
|
Revised and Restated Integrated Transmission System Agreement between Georgia Power and MEAG Power dated as of December 7, 1990. (Designated in Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 10(hh).)
|
|
|
|
|
|
(c)
|
|
5
|
|
—
|
|
Interim Assessment Agreement dated as of March 29, 2017, by and among Georgia Power, for itself and as agent for Oglethorpe Power Corporation, Municipal Electric Authority of Georgia, and The City of Dalton, Georgia, acting by and through its Board of Water, Light and Sinking Fund Commissioners, and Westinghouse Electric Company LLC, WECTEC Staffing Services LLC, and WECTEC Global Project Services, Inc., Amendment 1 thereto dated as of April 28, 2017, Amendment 2 thereto dated as of May 12, 2017, Amendment 3 thereto dated as of June 3, 2017, Amendment 4 thereto dated as of June 5, 2017, Amendment 5 thereto dated as of March 29, 2017, Amendment 6 thereto dated as of June 22, 2017, Amendment 7 thereto dated as of June 28, 2017 and Amendment 8 thereto dated as of July 20, 2017. (Designated in
Form 10-Q for the quarter ended March 31, 2017, File No. 1-6468, as Exhibit 10(c)3
, in
Form 10-Q for the quarter ended March 31, 2017, File No. 1-6468, as Exhibit 10(c)4
, in
Form 8-K dated May 12, 2017, File No. 1-6468, as Exhibit 10.1
, in
Form 8-K dated June 3, 2017, File No. 1-6468, as Exhibit 10.1
, in
Form 8-K dated June 5, 2017, File No. 1-6468, as Exhibit 10.1
, in
Form 8-K dated June 16, 2017, File No. 1-6468, as Exhibit 10.2
, in
Form 8-K dated June 22, 2017, File No. 1-6468, as Exhibit 10.1
, in
Form 8-K dated June 28, 2017, File No. 1-6468, as Exhibit 10.1
, and in
Form 8-K dated July 20, 2017, File No. 1-6468, as Exhibit 10.1
.)
|
|
|
|
|
|
(c)
|
|
6
|
|
—
|
|
Settlement Agreement dated as of June 9, 2017, by and among Georgia Power, Oglethorpe Power Corporation, Municipal Electric Authority of Georgia, The City of Dalton, Georgia, acting by and through its Board of Water, Light and Sinking Fund Commissioners, and Toshiba Corporation and Amendment No. 1 thereto dated as of December 8, 2017. (Designated in
Form 8-K dated June 16, 2017, File No. 1-6468, as Exhibit 10.1
and in
Form 8-K dated December 8, 2017, File No. 1-6468, as Exhibit 10.1
.)
|
|
|
|
|
|
(c)
|
|
7
|
|
—
|
|
Amended and Restated Services Agreement dated as of June 20, 2017, by and among Georgia Power, for itself and as agent for Oglethorpe Power Corporation, Municipal Electric Authority of Georgia, MEAG Power SPVJ, LLC, MEAG Power SPVM, LLC, MEAG Power SPVP, LLC, and The City of Dalton, acting by and through its Board of Water, Light and Sinking Fund Commissioners, and Westinghouse Electric Company LLC and WECTEC Global Project Services, Inc. (Georgia Power requested confidential treatment for certain portions of this document pursuant to an application for confidential treatment sent to the SEC. Georgia Power omitted such portions from the filing and filed them separately with the SEC.) (Designated in
Form 10-Q for the quarter ended June 30, 2017, File No. 1-6468, as Exhibit 10(c)9
.)
|
|
|
|
|
*
|
(c)
|
|
8
|
|
—
|
|
||
|
|
|
|
(c)
|
|
9
|
|
—
|
|
Plant Alvin W. Vogtle Additional Units Ownership Participation Agreement dated as of April 21, 2006, among Georgia Power, Oglethorpe Power Corporation, Municipal Electric Authority of Georgia, and The City of Dalton, Georgia, Amendment 1 thereto dated as of April 8, 2008, Amendment 2 thereto dated as of February 20, 2014, and Agreement Regarding Additional Participating Party Rights and Amendment 3 thereto dated as of November 2, 2017. (Designated in
Form 8-K dated April 21, 2006, File No. 33-7591, as Exhibit 10.4.4
, in
Form 10-K for the year ended December 31, 2013, File No. 000-53908, as Exhibit 10.3.2(a)
, in
Form 10-K for the year ended December 31, 2013, File No. 000-53908, as Exhibit 10.3.2(b)
, and
in Form 10-Q for the quarter ended September 30, 2017, File No. 000-53908, as Exhibit 10.1
.)
|
|
|
|
|
Gulf Power
|
||||||||
|
|
|
|
(d)
|
|
1
|
|
—
|
|
Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. See Exhibit 10(b)1 herein.
|
|
|
|
|
Mississippi Power
|
||||||||
|
|
|
|
(e)
|
|
1
|
|
—
|
|
Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. See Exhibit 10(b)1 herein.
|
|
|
|
|
|
(e)
|
|
2
|
|
—
|
|
Transmission Facilities Agreement dated February 25, 1982, Amendment No. 1 dated May 12, 1982 and Amendment No. 2 dated December 6, 1983, between Entergy Corporation (formerly Gulf States) and Mississippi Power. (Designated in Form 10-K for the year ended December 31, 1981, File No. 001-11229, as Exhibit 10(f), in Form 10-K for the year ended December 31, 1982, File No. 001-11229, as Exhibit 10(f)(2), and in Form 10-K for the year ended December 31, 1983, File No. 001-11229, as Exhibit 10(f)(3).)
|
|
|
|
|
#
|
(e)
|
|
3
|
|
—
|
|
Southern Company 2011 Omnibus Incentive Compensation Plan effective May 25, 2011. See Exhibit 10(a)1 herein.
|
|
|
|
|
#
|
(e)
|
|
4
|
|
—
|
|
Form of Stock Option Award Agreement for Executive Officers of Southern Company under the Southern Company Omnibus Incentive Compensation Plan. See Exhibit 10(a)2 herein.
|
|
|
|
|
#
|
(e)
|
|
5
|
|
—
|
|
Southern Company Deferred Compensation Plan, Amended and Restated as of January 1, 2018. See Exhibit 10(a)4 herein.
|
|
|
|
|
#
|
(e)
|
|
6
|
|
—
|
|
The Southern Company Supplemental Benefit Plan, Amended and Restated effective as of June 30, 2016 and Amendment No. 1 thereto effective January 1, 2017. See Exhibit 10(a)6 herein.
|
|
|
|
|
#
|
(e)
|
|
7
|
|
—
|
|
Southern Company Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008 and First Amendment thereto effective January 1, 2010. See Exhibit 10(a)12 herein.
|
|
|
|
|
#
|
(e)
|
|
8
|
|
—
|
|
The Southern Company Supplemental Executive Retirement Plan, Amended and Restated effective June 30, 2016 and Amendment No. 1 thereto effective January 1, 2017. See Exhibit 10(a)5 herein.
|
|
|
|
|
#
|
(e)
|
|
9
|
|
—
|
|
Deferred Compensation Plan for Outside Directors of Mississippi Power Company, Amended and Restated effective January 1, 2008 and First Amendment thereto effective April 1, 2015. (Designated in
Form 10-Q for the quarter ended March 31, 2008, File No. 001-11229 as Exhibit 10(e)1
and in
Form 10-Q for the quarter ended June 30, 2015, File No. 001-11229 as Exhibit 10(e)1
.)
|
|
|
|
|
#
|
(e)
|
|
10
|
|
—
|
|
The Southern Company Change in Control Benefits Protection Plan (an amendment and restatement of The Southern Company Change in Control Benefit Plan Determination Policy), effective December 31, 2008. See Exhibit 10(a)7 herein.
|
|
|
|
|
#
|
(e)
|
|
11
|
|
—
|
|
Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, SCS, Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Linc, Southern Company Energy Solutions, LLC, and Southern Nuclear and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)8 herein.
|
|
|
|
|
#
|
(e)
|
|
12
|
|
—
|
|
Deferred Stock Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective January 1, 2000, between Reliance Trust Company, Southern Company, Alabama Power, Georgia Power, Gulf Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)9 herein.
|
|
|
|
|
#
|
(e)
|
|
13
|
|
—
|
|
Deferred Cash Compensation Trust Agreement for Directors of Southern Company and its Subsidiaries, Amended and Restated effective September 1, 2001, between Wells Fargo Bank, N.A., as successor to Wachovia Bank, N.A., Southern Company, Alabama Power, Georgia Power, Gulf Power, and Mississippi Power and First Amendment thereto effective January 1, 2009. See Exhibit 10(a)10 herein.
|
|
|
|
|
#
|
(e)
|
|
14
|
|
—
|
|
Southern Company Senior Executive Change in Control Severance Plan, Amended and Restated effective December 31, 2008, First Amendment thereto effective October 19, 2009, and Second Amendment thereto effective February 22, 2011. See Exhibit 10(a)11 herein.
|
|
|
|
|
|
(e)
|
|
15
|
|
—
|
|
Cooperative Agreement between the DOE and SCS dated as of December 12, 2008. (Designated in
Form 10-K for the year ended December 31, 2008, File No. 001-11229, as Exhibit 10(e)22
.) (Mississippi Power requested confidential treatment for certain portions of this document pursuant to an application for confidential treatment sent to the SEC. Mississippi Power omitted such portions from this filing and filed them separately with the SEC.)
|
|
|
|
|
#
|
(e)
|
|
16
|
|
—
|
|
Form of Terms for Performance Share Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)13 herein.
|
|
|
|
|
#
|
(e)
|
|
17
|
|
—
|
|
Outside Directors Stock Plan for The Southern Company and its Subsidiaries effective June 1, 2015. See Exhibit 10(a)14 herein.
|
|
|
|
|
#
|
(e)
|
|
18
|
|
—
|
|
Letter Agreement between Mississippi Power and Emile J. Troxclair III dated December 11, 2014. (Designated in
Form 10-Q for the quarter ended March 31, 2016, File No. 001-11229, as Exhibit 10(e)1
.)
|
|
|
|
|
#
|
(e)
|
|
19
|
|
—
|
|
Performance Award Agreement between Southern Company Services, Inc. and Emile J. Troxclair III effective as of January 3, 2015. (Designated in
Form 10-Q for the quarter ended March 31, 2016, File No. 001-11229, as Exhibit 10(e)2
.)
|
|
|
|
|
#
|
(e)
|
|
20
|
|
—
|
|
Second Amendment to The Southern Company Supplemental Executive Retirement Plan effective January 1, 2018. See Exhibit 10(a)16 herein.
|
|
|
|
|
#
|
(e)
|
|
21
|
|
—
|
|
Second Amendment to The Southern Company Supplemental Benefit Plan effective January 1, 2018. See Exhibit 10(a)17 herein.
|
|
|
|
|
#
|
(e)
|
|
22
|
|
—
|
|
Form of Terms for Restricted Stock Unit with Performance Measure Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)19 herein.
|
|
|
|
|
#
|
(e)
|
|
23
|
|
—
|
|
Form of Time-Vesting Restricted Stock Unit Awards granted under the Southern Company 2011 Omnibus Incentive Compensation Plan. See Exhibit 10(a)21 herein.
|
|
|
|
|
Southern Power
|
||||||||
|
|
|
|
(f)
|
|
1
|
|
—
|
|
Intercompany Interchange Contract as revised effective May 1, 2007, among Alabama Power, Georgia Power, Gulf Power, Mississippi Power, Southern Power Company, and SCS. See Exhibit 10(b)1 herein.
|
|
|
|
|
Southern Company Gas
|
||||||||
|
|
|
|
(g)
|
|
1
|
|
—
|
|
Note Purchase Agreement dated August 31, 2011. (Designated in
Form 8-K dated August 31, 2011, File No. 1-14174, as Exhibit 10.1
.)
|
|
|
|
|
|
(g)
|
|
3
|
|
—
|
|
Final Allocation Agreement dated January 3, 2008. (Designated in
Form 10-K for the year ended December 31, 2007, File No. 1-7296, as Exhibit 10.15
.)
|
|
|
|
|
|
(g)
|
|
4
|
|
—
|
|
Bank Rate Mode Covenants Agreement, dated as of February 26, 2013 and First Amendment to Bank Rate Mode Covenants Agreement dated as of October 30, 2015. (Designated in
Form 8-K dated February 26, 2013, File No. 1-14174, as Exhibit 10.1
and in
Form 8-K dated October 30, 2015, File No. 1-14174, as Exhibit 10.3
.)
|
|
|
|
|
|
(g)
|
|
5
|
|
—
|
|
Loan Agreement dated as of February 1, 2013. (Designated in
Form 8-K dated February 26, 2013, File No. 1-14174, as Exhibit 10.2
.)
|
|
|
|
|
|
(g)
|
|
6
|
|
—
|
|
Loan Agreement dated as of March 1, 2013. (Designated in
Form 8-K dated March 25, 2013, File No. 1-14174, as Exhibit 10.1
.)
|
|
|
|
|
|
(g)
|
|
7
|
|
—
|
|
Amended and Restated Loan Agreement dated as of March 1, 2013. (Designated in
Form 8-K dated March 25, 2013, File No. 1-14174, as Exhibit 10.2
.)
|
|
|
|
|
|
(g)
|
|
8
|
|
—
|
|
Amended and Restated Loan Agreement dated as of March 1, 2013. (Designated in
Form 8-K dated March 25, 2013, File No. 1-14174, as Exhibit 10.3
.)
|
|
|
|
|
|
(g)
|
|
9
|
|
—
|
|
Amended and Restated Loan Agreement dated as of March 1, 2013. (Designated in
Form 8-K dated March 25, 2013, File No. 1-14174, as Exhibit 10.4
.)
|
|
|
|
|
|
(g)
|
|
10
|
|
—
|
|
Asset Purchase Agreement, dated as of October 15, 2017, by and between Pivotal Utility Holdings, Inc., as Seller, and South Jersey Industries, Inc., as Buyer. (Designated in
Form 8-K dated October 15, 2017, File No. 1-14174, as Exhibit 10.1
.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14)
|
|
Code of Ethics
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
|
(a)
|
|
|
|
—
|
|
The Southern Company Code of Ethics. (Designated in Form 10-K for the year ended December 31, 2016, File No. 1-3526, as Exhibit 14(a).)
|
|
|
|
|
Alabama Power
|
||||||||
|
|
|
|
(b)
|
|
|
|
—
|
|
The Southern Company Code of Ethics. See Exhibit 14(a) herein.
|
|
|
|
|
Georgia Power
|
||||||||
|
|
|
|
(c)
|
|
|
|
—
|
|
The Southern Company Code of Ethics. See Exhibit 14(a) herein.
|
|
|
|
|
Gulf Power
|
||||||||
|
|
|
|
(d)
|
|
|
|
—
|
|
The Southern Company Code of Ethics. See Exhibit 14(a) herein.
|
|
|
|
|
Mississippi Power
|
||||||||
|
|
|
|
(e)
|
|
|
|
—
|
|
The Southern Company Code of Ethics. See Exhibit 14(a) herein.
|
|
|
|
|
Southern Power
|
||||||||
|
|
|
|
(f)
|
|
|
|
—
|
|
The Southern Company Code of Ethics. See Exhibit 14(a) herein.
|
|
|
|
|
Southern Company Gas
|
||||||||
|
|
|
|
(g)
|
|
|
|
—
|
|
The Southern Company Code of Ethics. See Exhibit 14(a) herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21)
|
|
Subsidiaries of Registrants
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
*
|
(a)
|
|
|
|
—
|
|
||
|
|
|
Alabama Power
|
||||||||
|
|
|
|
(b)
|
|
|
|
—
|
|
Subsidiaries of Registrant. See Exhibit 21(a) herein.
|
|
|
|
|
Georgia Power
|
||||||||
|
|
|
|
Omitted pursuant to General Instruction I(2)(b) of Form 10-K.
|
|||||||
|
|
|
Gulf Power
|
||||||||
|
|
|
|
Omitted pursuant to General Instruction I(2)(b) of Form 10-K.
|
|||||||
|
|
|
Mississippi Power
|
||||||||
|
|
|
|
(e)
|
|
|
|
—
|
|
Subsidiaries of Registrant. See Exhibit 21(a) herein.
|
|
|
|
|
Southern Power
|
||||||||
|
|
|
|
Omitted pursuant to General Instruction I(2)(b) of Form 10-K.
|
|||||||
|
|
|
Southern Company Gas
|
||||||||
|
|
|
|
Omitted pursuant to General Instruction I(2)(b) of Form 10-K
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(23)
|
|
Consents of Experts and Counsel
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
*
|
(a)
|
|
1
|
|
|
—
|
|
|
|
|
|
Alabama Power
|
||||||||
|
|
|
*
|
(b)
|
|
1
|
|
|
—
|
|
|
|
|
|
Georgia Power
|
||||||||
|
|
|
*
|
(c)
|
|
1
|
|
|
—
|
|
|
|
|
|
Gulf Power
|
||||||||
|
|
|
*
|
(d)
|
|
1
|
|
|
—
|
|
|
|
|
|
Mississippi Power
|
||||||||
|
|
|
*
|
(e)
|
|
1
|
|
|
—
|
|
|
|
|
|
Southern Power
|
||||||||
|
|
|
*
|
(f)
|
|
1
|
|
|
—
|
|
|
|
|
|
Southern Company Gas
|
||||||||
|
|
|
*
|
(g)
|
|
1
|
|
|
—
|
|
|
|
|
|
*
|
(g)
|
|
2
|
|
|
—
|
|
|
|
|
|
*
|
(g)
|
|
3
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24)
|
|
Powers of Attorney and Resolutions
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
*
|
(a)
|
|
|
|
—
|
|
||
|
|
|
Alabama Power
|
||||||||
|
|
|
*
|
(b)
|
|
|
|
—
|
|
||
|
|
|
Georgia Power
|
||||||||
|
|
|
*
|
(c)
|
|
|
|
—
|
|
||
|
|
|
Gulf Power
|
||||||||
|
|
|
*
|
(d)
|
|
|
|
—
|
|
||
|
|
|
Mississippi Power
|
||||||||
|
|
|
*
|
(e)
|
|
|
|
—
|
|
||
|
|
|
Southern Power
|
||||||||
|
|
|
*
|
(f)
|
|
|
|
—
|
|
||
|
|
|
Southern Company Gas
|
||||||||
|
|
|
*
|
(g)
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(31)
|
|
Section 302 Certifications
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
*
|
(a)
|
|
1
|
|
—
|
|
||
|
|
|
*
|
(a)
|
|
2
|
|
—
|
|
||
|
|
|
Alabama Power
|
||||||||
|
|
|
*
|
(b)
|
|
1
|
|
—
|
|
||
|
|
|
*
|
(b)
|
|
2
|
|
—
|
|
||
|
|
|
Georgia Power
|
||||||||
|
|
|
*
|
(c)
|
|
1
|
|
—
|
|
||
|
|
|
*
|
(c)
|
|
2
|
|
—
|
|
||
|
|
|
Gulf Power
|
||||||||
|
|
|
*
|
(d)
|
|
1
|
|
—
|
|
||
|
|
|
*
|
(d)
|
|
2
|
|
—
|
|
||
|
|
|
Mississippi Power
|
||||||||
|
|
|
*
|
(e)
|
|
1
|
|
—
|
|
||
|
|
|
*
|
(e)
|
|
2
|
|
—
|
|
||
|
|
|
Southern Power
|
||||||||
|
|
|
*
|
(f)
|
|
1
|
|
—
|
|
||
|
|
|
*
|
(f)
|
|
2
|
|
—
|
|
||
|
|
|
Southern Company Gas
|
||||||||
|
|
|
*
|
(g)
|
|
1
|
|
—
|
|
||
|
|
|
*
|
(g)
|
|
2
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(32)
|
|
Section 906 Certifications
|
||||||||
|
|
|
Southern Company
|
||||||||
|
|
|
*
|
(a)
|
|
|
|
—
|
|
||
|
|
|
Alabama Power
|
||||||||
|
|
|
*
|
(b)
|
|
|
|
—
|
|
||
|
|
|
Georgia Power
|
||||||||
|
|
|
*
|
(c)
|
|
|
|
—
|
|
||
|
|
|
Gulf Power
|
||||||||
|
|
|
*
|
(d)
|
|
|
|
—
|
|
||
|
|
|
Mississippi Power
|
||||||||
|
|
|
*
|
(e)
|
|
|
|
—
|
|
||
|
|
|
Southern Power
|
||||||||
|
|
|
*
|
(f)
|
|
|
|
—
|
|
||
|
|
|
Southern Company Gas
|
||||||||
|
|
|
*
|
(g)
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(99)
|
|
Additional Exhibits
|
||||||||
|
|
|
Southern Company Gas
|
||||||||
|
|
|
*
|
(g)
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(101)
|
XBRL-Related Documents
|
|||||||||
|
|
|
*
|
INS
|
|
|
—
|
|
XBRL Instance Document
|
||
|
|
|
*
|
SCH
|
|
|
—
|
|
XBRL Taxonomy Extension Schema Document
|
||
|
|
|
*
|
CAL
|
|
|
—
|
|
XBRL Taxonomy Calculation Linkbase Document
|
||
|
|
|
*
|
DEF
|
|
|
—
|
|
XBRL Definition Linkbase Document
|
||
|
|
|
*
|
LAB
|
|
|
—
|
|
XBRL Taxonomy Label Linkbase Document
|
||
|
|
|
*
|
PRE
|
|
|
—
|
|
XBRL Taxonomy Presentation Linkbase Document
|
||
|
THE SOUTHERN COMPANY
|
|
|
|
|
|
By:
|
Thomas A. Fanning
|
|
|
Chairman, President, and
|
|
|
Chief Executive Officer
|
|
|
|
|
By:
|
/s/Melissa K. Caen
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
|
|
|
Date:
|
February 20, 2018
|
|
Thomas A. Fanning
Chairman, President, and
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Art P. Beattie
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Ann P. Daiss
Comptroller and Chief Accounting Officer
(Principal Accounting Officer)
|
|
|
|
|
Directors:
|
|
|
|
|
Juanita Powell Baranco
Jon A. Boscia
Henry A. Clark III
David J. Grain
Veronica M. Hagen
Warren A. Hood, Jr.
Linda P. Hudson
|
Donald M. James
John D. Johns
Dale E. Klein
William G. Smith, Jr.
Steven R. Specker
Larry D. Thompson
E. Jenner Wood III
|
|
|
|
By:
|
|
/s/Melissa K. Caen
|
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
ALABAMA POWER COMPANY
|
|
|
|
|
|
By:
|
Mark A. Crosswhite
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
|
By:
|
/s/Melissa K. Caen
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
|
|
|
Date:
|
February 20, 2018
|
|
Mark A. Crosswhite
Chairman, President, and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Philip C. Raymond
Executive Vice President, Chief Financial Officer, and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Anita Allcorn-Walker
Vice President and Comptroller
(Principal Accounting Officer)
|
|
|
|
|
Directors:
|
|
|
|
|
Whit Armstrong
David J. Cooper, Sr.
O. B. Grayson Hall, Jr.
Anthony A. Joseph
Patricia M. King
|
James K. Lowder
Robert D. Powers
Catherine J. Randall
C. Dowd Ritter
R. Mitchell Shackleford, III
|
|
|
|
By:
|
|
/s/Melissa K. Caen
|
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
GEORGIA POWER COMPANY
|
|
|
|
|
|
By:
|
W. Paul Bowers
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
|
By:
|
/s/Melissa K. Caen
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
|
|
|
Date:
|
February 20, 2018
|
|
W. Paul Bowers
Chairman, President, and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Xia Liu
Executive Vice President, Chief Financial Officer,
and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
David P. Poroch
Comptroller and Vice President
(Principal Accounting Officer)
|
|
|
|
|
Directors:
|
|
|
|
|
Mark L. Burns
Shantella E. Cooper
Lawrence L. Gellerstedt III
Stephen S. Green
Douglas J. Hertz
|
Kessel D. Stelling, Jr.
Jimmy C. Tallent
Charles K. Tarbutton
Beverly Daniel Tatum
Clyde C. Tuggle
|
|
|
|
By:
|
|
/s/Melissa K. Caen
|
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
GULF POWER COMPANY
|
|
|
|
|
|
By:
|
S. W. Connally, Jr.
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
|
By:
|
/s/Melissa K. Caen
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
|
|
|
Date:
|
February 20, 2018
|
|
S. W. Connally, Jr.
Chairman, President, and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Robin B. Boren
Vice President, Chief Financial Officer, and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Paul D. Trippe
Comptroller
(Principal Accounting Officer)
|
|
|
|
|
Directors:
|
|
|
|
|
Allan G. Bense
|
J. Mort O'Sullivan, III
|
|
|
|
Deborah H. Calder
|
Michael T. Rehwinkel
|
|
|
|
William C. Cramer, Jr.
|
Winston E. Scott
|
|
|
|
Julian B. MacQueen
|
|
|
|
|
By:
|
|
/s/Melissa K. Caen
|
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
MISSISSIPPI POWER COMPANY
|
|
|
|
|
|
By:
|
Anthony L. Wilson
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
|
By:
|
/s/Melissa K. Caen
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
|
|
|
Date:
|
February 20, 2018
|
|
Anthony L. Wilson
Chairman, President, and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Moses H. Feagin
Vice President, Treasurer, and
Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Cynthia F. Shaw
Comptroller
(Principal Accounting Officer)
|
|
|
|
|
Directors:
|
|
|
|
|
Carl J. Chaney
|
Christine L. Pickering
|
|
|
|
L. Royce Cumbest
|
Phillip J. Terrell
|
|
|
|
Mark E. Keenum
|
M.L. Waters
|
|
|
|
By:
|
|
/s/Melissa K. Caen
|
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
SOUTHERN POWER COMPANY
|
|
|
|
|
|
By:
|
Joseph A. Miller
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
By:
|
/s/Melissa K. Caen
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
|
|
|
Date:
|
February 20, 2018
|
|
Joseph A. Miller
Chairman, President, and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
William C. Grantham
Senior Vice President, Chief Financial Officer, and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Elliott L. Spencer
Comptroller and Corporate Secretary
(Principal Accounting Officer)
|
|
|
|
|
Directors:
|
|
|
|
|
Art P. Beattie
|
James Y. Kerr, II
|
|
|
|
Thomas A. Fanning
|
Mark S. Lantrip
|
|
|
|
Kimberly S. Greene
|
Christopher C. Womack
|
|
|
|
By:
|
|
/s/Melissa K. Caen
|
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
SOUTHERN COMPANY GAS
|
|
|
|
|
|
By:
|
Andrew W. Evans
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
|
|
By:
|
/s/Melissa K. Caen
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
|
|
|
|
Date:
|
February 20, 2018
|
|
Andrew W. Evans
Chairman, President, and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
Elizabeth W. Reese
Executive Vice President, Chief Financial Officer, and Treasurer
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Grace A. Kolvereid
Senior Vice President and Comptroller
(Principal Accounting Officer)
|
|
|
|
|
Directors:
|
|
|
|
|
Sandra N. Bane
|
Kimberly S. Greene
|
|
|
|
Thomas D. Bell, Jr.
|
John E. Rau
|
|
|
|
Charles R. Crisp
|
James A. Rubright
|
|
|
|
Brenda J. Gaines
|
|
|
|
|
By:
|
|
/s/Melissa K. Caen
|
|
|
|
(Melissa K. Caen, Attorney-in-fact)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Suppliers
| Supplier name | Ticker |
|---|---|
| ABB Ltd | ABB |
| Clarivate Plc | CCC |
| CMS Energy Corporation | CMS |
| CenterPoint Energy, Inc. | CNP |
| Dominion Energy, Inc. | D |
| General Electric Company | GE |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|