These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSBIOTEC, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Delaware
|
|
26-0731818
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
885 Arapahoe Road
Boulder, CO
|
|
80302
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
400 N. Tustin Ave., Suite 225
Santa Ana, CA 92705
|
|
(Former address, if changed since last report)
|
|
|
|
________________________________
|
|
(Former fiscal year, if changed since last report)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
x
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|||
|
|
|
|||
|
3 |
|
|||
|
|
|
|||
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
35 |
|
||
|
|
|
|||
|
42 |
|
|||
|
|
|
|||
|
42 |
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
43 |
|
|||
|
|
|
|||
|
43 |
|
|||
|
|
|
|||
|
43 |
|
|||
|
|
|
|||
|
44 |
|
|||
|
|
|
|||
|
44 |
|
|||
|
|
|
|||
|
44 |
|
|||
|
|
|
|||
|
45 |
|
|||
| 2 |
|
|
| 3 |
|
|
|
|
|
September 30,
2019
|
|
|
December 31,
2018
|
|
||
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
||
|
|
|
|
|
|
|
|
||
|
ASSETS
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Current assets
|
|
|
|
|
|
|
||
|
Cash
|
|
$ | 13,185 |
|
|
$ | 89 |
|
|
Prepaid expenses
|
|
|
9,400 |
|
|
|
12,991 |
|
|
Total current assets
|
|
|
22,585 |
|
|
|
13,080 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ | 22,585 |
|
|
$ | 13,080 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ | 189,022 |
|
|
$ | 191,714 |
|
|
Accrued expenses
|
|
|
419,607 |
|
|
|
421,000 |
|
|
Accrued interest payable
|
|
|
630,271 |
|
|
|
537,118 |
|
|
Related party payables
|
|
|
897,447 |
|
|
|
1,423,984 |
|
|
Derivative liabilities
|
|
|
52,700 |
|
|
|
- |
|
|
Stock subscriptions payable
|
|
|
2,574 |
|
|
|
1,271 |
|
|
Notes payable - current - related parties
|
|
|
673,036 | * |
|
|
697,770 |
|
|
* Includes unamortized debt discount related to detached warrants of $26,506 and $8,074 at September 30, 2019 and December 31, 2018, respectively
|
|
|
|
|
|
|
|
|
|
Notes payable - current - non-related parties
|
|
|
229,574 | * |
|
|
163,654 |
|
|
* Includes unamortized debt discount related to convertible notes of none and $5,920 at September 30, 2019 and December 31, 2018, respectively
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,094,231 |
|
|
|
3,436,511 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
3,094,231 |
|
|
|
3,436,511 |
|
|
Stockholders' Deficit
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.00001 par value; 22,000,000 shares authorized, no shares issued or outstanding as of September 30, 2019 and December 31, 2018
|
|
|
- |
|
|
|
- |
|
|
Series A Convertible Preferred stock, $0.00001 par value; 3,000,000 shares authorized, zero and 1,388,575 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively
|
|
|
- |
|
|
|
14 |
|
|
Series A-1 Convertible Preferred stock, $0.00001 par value; 1,000,000 shares authorized, no shares issued and outstanding as of September 30, 2019 and December 31, 2018
|
|
|
- |
|
|
|
- |
|
|
Common stock, $0.00001 par value; 800,000,000 shares authorized; 214,626,540 and 116,751,078 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively
|
|
|
2,146 |
|
|
|
1,172 |
|
|
Additional paid-in capital
|
|
|
15,750,746 |
|
|
|
14,887,804 |
|
|
Accumulated deficit
|
|
|
(18,771,905 | ) |
|
|
(18,262,136 | ) |
|
Total Transbiotec, Inc. stockholders' deficit
|
|
|
(3,019,013 | ) |
|
|
(3,373,146 | ) |
|
Noncontrolling interest
|
|
|
(52,633 | ) |
|
|
(50,285 | ) |
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Deficit
|
|
|
(3,071,646 | ) |
|
|
(3,423,431 | ) |
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Deficit
|
|
$ | 22,585 |
|
|
$ | 13,080 |
|
|
The accompanying notes are an integral part of the consolidated financial statements.
|
|||||||||||||
| 4 |
|
|
|
TransBiotec, Inc.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(UNAUDITED)
|
|
|
|
For The Three Months Ended
|
|
|
For The Nine Months Ended
|
|
||||||||||
|
|
|
Sept. 30,
2019
|
|
|
Sept 30,
2018
|
|
|
Sept. 30,
2019
|
|
|
Sept 30,
2018
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
|
$ | - |
|
|
$ | - |
|
|
$ | - |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
89,481 |
|
|
|
64,385 |
|
|
|
239,978 |
|
|
|
227,153 |
|
|
Total operating expenses
|
|
|
89,481 |
|
|
|
64,385 |
|
|
|
239,978 |
|
|
|
227,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(89,481 | ) |
|
|
(64,385 | ) |
|
|
(239,978 | ) |
|
|
(227,153 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on fair value adjustment - derivatives
|
|
|
200 |
|
|
|
- |
|
|
|
3,400 |
|
|
|
- |
|
|
Interest expense
|
|
|
(126,825 | ) |
|
|
(65,193 | ) |
|
|
(244,812 | ) |
|
|
(197,409 | ) |
|
Amortization - debt discount
|
|
|
- |
|
|
|
(4,033 | ) |
|
|
(19,866 | ) |
|
|
(4,533 | ) |
|
Total other income (expense)
|
|
|
(126,625 | ) |
|
|
(69,226 | ) |
|
|
(261,278 | ) |
|
|
(201,942 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before provision for income taxes
|
|
|
(216,106 | ) |
|
|
(133,611 | ) |
|
|
(501,256 | ) |
|
|
(429,095 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income tax
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(216,106 | ) |
|
|
(133,611 | ) |
|
|
(501,256 | ) |
|
|
(429,095 | ) |
|
Net loss attributable to noncontrolling interest
|
|
|
763 |
|
|
|
769 |
|
|
|
2,348 |
|
|
|
2,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to TranBiotec, Inc.
|
|
$ | (215,343 | ) |
|
$ | (132,842 | ) |
|
$ | (498,908 | ) |
|
$ | (426,701 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Basic and fully diluted)
|
|
$ | (0.001 | ) |
|
$ | (0.001 | ) |
|
$ | (0.003 | ) |
|
$ | (0.004 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
165,167,345 |
|
|
|
116,751,078 |
|
|
|
153,621,523 |
|
|
|
113,797,952 |
|
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
|
| 5 |
|
|
|
TransBiotec, Inc.
|
||||||||||||||||||||||||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT
|
||||||||||||||||||||||||||||||||||||
|
(UNAUDITED)
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
|
Common Stock
|
|
|
Preferred Stock
|
|
|
|
|
|
|
|
Stockholders'
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
Amount
|
|
|
|
|
|
Amount
|
|
|
Additional
|
|
|
|
|
Deficit -
|
|
|
Non
|
|
|
Total
|
|
||||||||||
|
|
|
Shares
|
|
|
($0.00001
Par)
|
|
|
Shares
|
|
|
($0.00001
Par)
|
|
|
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
TransBiotec
Inc.
|
|
|
controlling
Interest
|
|
|
Stockholders'
Deficit
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balances at January 1, 2018
|
|
|
109,409,930
|
|
|
$
|
1,096
|
|
|
|
1,388,575
|
|
|
$
|
14
|
|
|
$
|
14,785,051
|
|
|
$
|
(17,703,171
|
)
|
|
$
|
(2,917,010
|
)
|
|
$
|
(47,127
|
)
|
|
$
|
(2,964,137
|
)
|
|
Common stock issued to settle accounts payable
|
|
|
91,148 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
427 |
|
|
|
- |
|
|
|
428 |
|
|
|
- |
|
|
|
428 |
|
|
Paid-in capital - relative fair value of stock warrants granted
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
10,958 |
|
|
|
- |
|
|
|
10,958 |
|
|
|
- |
|
|
|
10,958 |
|
|
Paid-in capital - gain on related party debt conversion
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,776 |
|
|
|
- |
|
|
|
7,776 |
|
|
|
- |
|
|
|
7,776 |
|
|
Net loss for the period
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(143,049 | ) |
|
|
(143,049 | ) |
|
|
(821 | ) |
|
|
(143,870 | ) |
|
Balances at March 31, 2018
|
|
|
109,501,078
|
|
|
$
|
1,097
|
|
|
|
1,388,575
|
|
|
$
|
14
|
|
|
$
|
14,804,212
|
|
|
$
|
(17,846,220
|
)
|
|
$
|
(3,040,897
|
)
|
|
$
|
(47,948
|
)
|
|
$
|
(3,088,845
|
)
|
|
Common stock issued for services
|
|
|
6,000,000 |
|
|
|
61 |
|
|
|
- |
|
|
|
- |
|
|
|
25,739 |
|
|
|
- |
|
|
|
25,800 |
|
|
|
- |
|
|
|
25,800 |
|
|
Common stock issued for compensation
|
|
|
800,000 |
|
|
|
9 |
|
|
|
- |
|
|
|
- |
|
|
|
7,991 |
|
|
|
- |
|
|
|
8,000 |
|
|
|
- |
|
|
|
8,000 |
|
|
Common stock issued due to options exercise
|
|
|
450,000 |
|
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
4,495 |
|
|
|
- |
|
|
|
4,500 |
|
|
|
- |
|
|
|
4,500 |
|
|
Paid-in capital - relative fair value of stock warrants granted
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,743 |
|
|
|
- |
|
|
|
18,743 |
|
|
|
- |
|
|
|
18,743 |
|
|
Paid-in capital - gain on related party debt conversion
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,367 |
|
|
|
- |
|
|
|
7,367 |
|
|
|
- |
|
|
|
7,367 |
|
|
Paid-in capital - beneficial conversion feature
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,000 |
|
|
|
- |
|
|
|
6,000 |
|
|
|
- |
|
|
|
6,000 |
|
|
Net loss for the period
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(150,810 | ) |
|
|
(150,810 | ) |
|
|
(804 | ) |
|
|
(151,614 | ) |
|
Balances at June 30, 2018
|
|
|
116,751,078
|
|
|
$
|
1,172
|
|
|
|
1,388,575
|
|
|
$
|
14
|
|
|
$
|
14,874,547
|
|
|
$
|
(17,997,030
|
)
|
|
$
|
(3,121,297
|
)
|
|
$
|
(48,752
|
)
|
|
$
|
(3,170,049
|
)
|
|
Paid-in capital - gain on related party debt conversion
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,123 |
|
|
|
-
|
|
|
|
6,123 |
|
|
|
-
|
|
|
|
6,123 |
|
|
Net loss for the period
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(132,842 | ) |
|
|
(132,842 | ) |
|
|
(769 | ) |
|
|
(133,611 | ) |
|
Balances at September 30, 2018
|
|
|
116,751,078
|
|
|
$
|
1,172
|
|
|
|
1,388,575
|
|
|
$
|
14
|
|
|
$
|
14,880,670
|
|
|
$
|
(18,129,872
|
)
|
|
$
|
(3,248,016
|
)
|
|
$
|
(49,521
|
)
|
|
$
|
(3,297,537
|
)
|
| 6 |
|
|
|
|
|
Common Stock
|
|
|
Preferred Stock
|
|
|
|
|
|
|
|
|
Stockholders'
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
Amount
|
|
|
|
|
|
Amount
|
|
|
Additional
|
|
|
|
|
|
Deficit-
|
|
|
Non
|
|
|
Total
|
|
|||||||||
|
|
|
|
|
|
($0.00001
|
|
|
|
|
|
($0.00001
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
TransBiotec
|
|
|
Controlling
|
|
|
Stockholders'
|
|
|||||||||
|
|
|
Shares
|
|
|
Par)
|
|
|
Shares
|
|
|
Par)
|
|
|
Capital
|
|
|
Deficit
|
|
|
Inc.
|
|
|
Interest
|
|
|
Deficit
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balances at January 1, 2019
|
|
|
116,751,078
|
|
|
$
|
1,172
|
|
|
|
1,388,575
|
|
|
$
|
14
|
|
|
$
|
14,887,804
|
|
|
$
|
(18,262,136
|
)
|
|
$
|
(3,373,146
|
)
|
|
$
|
(50,285
|
)
|
|
$
|
(3,423,431
|
)
|
|
Common stock issued for cash
|
|
|
35,454,547 |
|
|
|
350 |
|
|
|
- |
|
|
|
- |
|
|
|
38,650 |
|
|
|
- |
|
|
|
39,000 |
|
|
|
- |
|
|
|
39,000 |
|
|
Paid-in capital - relative fair value of stock warrants granted
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
22,665 |
|
|
|
- |
|
|
|
22,665 |
|
|
|
- |
|
|
|
22,665 |
|
|
Paid-in capital - gain on related party debt conversion
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,113 |
|
|
|
- |
|
|
|
8,113 |
|
|
|
- |
|
|
|
8,113 |
|
|
Net loss for the period
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(138,289 | ) |
|
|
(138,289 | ) |
|
|
(767 | ) |
|
|
(139,056 | ) |
|
Balances at March 31, 2019
|
|
|
152,205,625
|
|
|
$
|
1,522
|
|
|
|
1,388,575
|
|
|
$
|
14
|
|
|
$
|
14,957,232
|
|
|
$
|
(18,400,425
|
)
|
|
$
|
(3,441,657
|
)
|
|
$
|
(51,052
|
)
|
|
$
|
(3,492,709
|
)
|
|
Paid-in capital - relative fair value of stock warrants granted
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
12,365 |
|
|
|
- |
|
|
|
12,365 |
|
|
|
- |
|
|
|
12,365 |
|
|
Paid-in capital - gain on related party debt conversion
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,409 |
|
|
|
- |
|
|
|
7,409 |
|
|
|
- |
|
|
|
7,409 |
|
|
Net loss for the period
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(156,137 | ) |
|
|
(156,137 | ) |
|
|
(818 | ) |
|
|
(156,955 | ) |
|
Balances at June 30, 2019
|
|
|
152,205,625
|
|
|
$
|
1,522
|
|
|
|
1,388,575
|
|
|
$
|
14
|
|
|
$
|
14,977,006
|
|
|
$
|
(18,556,562
|
)
|
|
$
|
(3,578,020
|
)
|
|
$
|
(51,870
|
)
|
|
$
|
(3,629,890
|
)
|
|
Common stock issued for accrued executive compensation
|
|
|
14,000,000 |
|
|
|
140 |
|
|
|
- |
|
|
|
- |
|
|
|
59,360 |
|
|
|
- |
|
|
|
59,500 |
|
|
|
- |
|
|
|
59,500 |
|
|
Common stock issued due to stock warrants exercise
|
|
|
34,535,165 |
|
|
|
345 |
|
|
|
- |
|
|
|
- |
|
|
|
146,429 |
|
|
|
- |
|
|
|
146,774 |
|
|
|
- |
|
|
|
146,774 |
|
|
Common stock issued upon conversion of convertible preferred stock to common stock
|
|
|
13,885,750 |
|
|
|
139 |
|
|
|
(1,388,575 | ) |
|
|
(14 | ) |
|
|
(1,329,686 | ) |
|
|
- |
|
|
|
(1,329,561 | ) |
|
|
- |
|
|
|
(1,329,561 | ) |
|
Paid-in capital - relative fair value of stock warrants granted
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
19,505 |
|
|
|
- |
|
|
|
19,505 |
|
|
|
- |
|
|
|
19,505 |
|
|
Paid-in capital - gain on related party executive compensation conversion
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
535,500 |
|
|
|
- |
|
|
|
535,500 |
|
|
|
- |
|
|
|
535,500 |
|
|
Paid-in capital - gain on related party debt conversion
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13,071 |
|
|
|
- |
|
|
|
13,071 |
|
|
|
- |
|
|
|
13,071 |
|
|
Paid-in capital - gain on related party preferred stock conversion
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,329,561 |
|
|
|
- |
|
|
|
1,329,561 |
|
|
|
- |
|
|
|
1,329,561 |
|
|
Net loss for the period
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(215,343 | ) |
|
|
(215,343 | ) |
|
|
(763 | ) |
|
|
(216,106 | ) |
|
Balances at September 30, 2019
|
|
|
214,626,540
|
|
|
$
|
2,146
|
|
|
|
-
|
|
|
$
|
-
|
|
|
|
15,750,746
|
|
|
$
|
(18,771,905
|
)
|
|
$
|
(3,019,013
|
)
|
|
$
|
(52,633
|
)
|
|
$
|
(3,071,646
|
)
|
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
|
| 7 |
|
|
|
TransBiotec, Inc.
|
|||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||
|
(UNAUDITED)
|
|
|
|
For The Nine Months Ended
|
|
|||||
|
|
|
September 30,
|
|
|||||
|
|
|
2019
|
|
|
2018
|
|
||
|
|
|
|
|
|
|
|
||
|
Operating Activities:
|
|
|
|
|
|
|
||
|
Net loss
|
|
$ | (512,117 | ) |
|
$ | (426,701 | ) |
|
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
Change in fair value of derivative liability
|
|
|
(3,400 | ) |
|
|
- |
|
|
Interest expense - conversion feature
|
|
|
56,100 |
|
|
|
- |
|
|
Amortization - debt discount
|
|
|
5,920 |
|
|
|
4,533 |
|
|
Stock warrants expense
|
|
|
36,103 |
|
|
|
33,138 |
|
|
Stock options expense
|
|
|
- |
|
|
|
4,500 |
|
|
Stock-based compensation expense
|
|
|
- |
|
|
|
7,999 |
|
|
Changes in assets and liabilities:
|
|
.
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
3,591 |
|
|
|
14,374 |
|
|
Accounts payable
|
|
|
(2,692 | ) |
|
|
(105,765 | ) |
|
Accrued expenses
|
|
|
(1,393 | ) |
|
|
(76,923 | ) |
|
Accrued interest payable
|
|
|
123,008 |
|
|
|
116,122 |
|
|
Related party payables
|
|
|
91,048 |
|
|
|
366,777 |
|
|
Stock subscriptions payable
|
|
|
1,303 |
|
|
|
927 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(202,529 | ) |
|
|
(61,019 | ) |
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from notes payable - related parties
|
|
|
116,625 |
|
|
|
55,300 |
|
|
Proceeds from notes payable - non-related parties
|
|
|
60,000 |
|
|
|
6,000 |
|
|
Proceeds from issuances of common stock - non-related parties
|
|
|
39,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
|
215,625 |
|
|
|
61,300 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Change In Cash
|
|
|
13,096 |
|
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash At The Beginning Of The Period
|
|
|
89 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash At The End Of The Period
|
|
$ | 13,185 |
|
|
$ | 423 |
|
|
|
|
|
|
|
|
|
|
|
|
Schedule Of Non-Cash Investing And Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party payables converted to capital
|
|
$ | 59,500 |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on related party payables converted to capital
|
|
$ | 564,093 |
|
|
$ | 21,695 |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on related party conversion of preferred stock into common stock
|
|
$ | 1,329,561 |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
|
|
Relative fair value of stock warrants granted
|
|
$ | 54,535 |
|
|
$ | 29,701 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of embedded conversion feature
|
|
$ | 56,100 |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
|
|
Intrinsic value - beneficial conversion feature
|
|
$ | - |
|
|
$ | 6,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of cashless stock warrants
|
|
$ | 146,774 |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development prepaid expenses with commons shares
|
|
$ | - |
|
|
$ | 25,800 |
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ | 3,750 |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income taxes
|
|
$ | - |
|
|
$ | - |
|
|
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
|
| 8 |
|
|
| 9 |
|
|
| 10 |
|
|
|
September 30, 2019
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||
|
Derivative liabilities
|
|
$ | - |
|
|
$ | - |
|
|
$ | 52,700 |
|
|
|
|
$ | - |
|
|
$ | - |
|
|
$ | 52,700 |
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||
|
Derivative liabilities
|
|
$ | - |
|
|
$ | - |
|
|
$ | - |
|
|
|
|
$ | - |
|
|
$ | - |
|
|
$ | - |
|
| 11 |
|
|
| 12 |
|
|
| 13 |
|
|
| 14 |
|
|
| 15 |
|
|
| 16 |
|
|
| 17 |
|
|
| 18 |
|
|
| 19 |
|
|
|
|
|
September 30,
2019
|
|
|
December 31,
2018
|
|
||
|
|
|
|
|
|
|
|
||
|
Convertible Notes Payable
|
|
$ | 91,000 |
|
|
$ | 91,000 |
|
|
Conventional Non-Convertible Notes Payable
|
|
|
328,423 |
|
|
|
343,700 |
|
|
Notes Payable with Detached Free-standing Warrants
|
|
|
280,119 |
|
|
|
271,144 |
|
|
Unamortized Discount
|
|
|
(26,506 | ) |
|
|
(8,074 | ) |
|
Net Related Party Notes Payable
|
|
$ | 673,036 |
|
|
$ | 697,770 |
|
| 20 |
|
|
|
|
|
September 30,
2019
|
|
|
December 31,
2018
|
|
||
|
|
|
|
|
|
|
|
||
|
Convertible Notes Payable
|
|
$ | 203,136 |
|
|
$ | 143,136 |
|
|
Conventional Non-Convertible Notes Payable
|
|
|
21,438 |
|
|
|
21,438 |
|
|
Notes Payable with Detached Free-standing Warrants
|
|
|
5,000 |
|
|
|
5,000 |
|
|
Unamortized Beneficial Conversion Feature
|
|
|
- |
|
|
|
(5,920 | ) |
|
Net Non-Related Party Notes Payable
|
|
$ | 229,574 |
|
|
$ | 163,654 |
|
| 21 |
|
|
|
Balance at December 31, 2018
|
|
$ | - |
|
|
Fair value of derivatives issued
|
|
|
56,100 |
|
|
Fair market value adjustments
|
|
|
(3,400 | ) |
|
Balance at September 30, 2019
|
|
$ | 52,700 |
|
| 22 |
|
|
|
|
|
Sept. 30,
2019
|
|
|
Sept. 30,
2018
|
|
||
|
Exercise Price
|
|
$ |
0.0018664652- $0.0062
|
|
|
$ |
0.0042 - $0.0043
|
|
|
Dividend Yield
|
|
|
0 | % |
|
|
0 | % |
|
Volatility
|
|
134% - 138
|
%
|
|
141% - 144
|
%
|
||
|
Risk-free Interest Rate
|
|
1.83% – 2.53
|
%
|
|
2.65% – 2.68
|
%
|
||
|
Expected Life of Options
|
|
5 Years
|
|
|
5 Years
|
|
||
|
|
|
Warrants
Outstanding
Number of
Shares
|
|
|
Exercise Price Per
Share
|
|
|
Weighted Average Remaining Contractual Life
|
|
Weighted Average
Exercise Price Per Share
|
|
|
Aggregate Intrinsic Value
|
|
||||
|
Balance at December 31, 2017
|
|
|
16,120,611 |
|
|
$ |
0.0042 - 0.0190
|
|
|
4.06 Years
|
|
$ | 0.0066 |
|
|
$ | - |
|
|
Warrants Granted
|
|
|
7,882,392 |
|
|
$ |
0.0042- 0.0043
|
|
|
4.50 Years
|
|
$ | 0.0042 |
|
|
$ | 6,232 |
|
|
Warrants Exercised
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants Expired
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2018
|
|
|
24,003,003 |
|
|
$ |
0.0042-0.0190
|
|
|
3.70 Years
|
|
$ | 0.0058 |
|
|
$ | - |
|
| 23 |
|
|
|
|
|
Warrants
Outstanding
Number of
Shares
|
|
|
Exercise
Price
Per
Share
|
|
|
Weighted
Average Remaining Contractual Life
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Aggregate
Intrinsic
Value
|
|
||||
|
Balance at December 31, 2018
|
|
|
24,003,003 |
|
|
$ |
0.0042 - 0.0190
|
|
|
3.45 Years
|
|
$ | 0.0058 |
|
|
$ | - |
|
|
Warrants Granted
|
|
|
25,685,423 |
|
|
$ |
0.0018664652- 0.062
|
|
|
4.50 Years
|
|
$ | 0.0037 |
|
|
$ | 161,129 |
|
|
Warrants Exercised
|
|
|
(34,535,165 | ) |
|
$ |
0.00187 - $0.016
|
|
|
|
|
$ | 0.0049 |
|
|
|
|
|
|
Warrants Expired
|
|
|
(50,000 | ) |
|
$ | 0.019 |
|
|
|
|
$ | 0.019 |
|
|
|
|
|
|
Balance at September 30, 2019
|
|
|
15,103,261 |
|
|
$ |
0.0040 - $0.0046
|
|
|
4.55 Years
|
|
$ | 0.0044 |
|
|
$ | 85,158 |
|
|
Exercisable at December 31, 2018
|
|
|
24,003,003 |
|
|
$ |
0.0042 - 0.0190
|
|
|
3.45 Years
|
|
$ | 0.0058 |
|
|
$ | - |
|
|
Exercisable at Sept. 30,2019
|
|
|
15,103,261 |
|
|
$ |
0.0040- $0.0046
|
|
|
4.55 Years
|
|
$ | 0.0044 |
|
|
$ | 85,158 |
|
| 24 |
|
|
|
|
|
Options
Outstanding
Number of
Shares
|
|
|
Exercise
Price Per
Share
|
|
|
Weighted
Average Remaining Contractual Life
|
|
Weighted
Average
Exercise Price Per Share
|
|
|
Aggregate
Intrinsic
Value
|
|
||||
|
Balance at December 31, 2017
|
|
|
2,225,000 |
|
|
$ |
0.0045 - 0.25
|
|
|
3.00 Years
|
|
$ | 0.0204 |
|
|
$ | - |
|
|
Options Granted
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercised
|
|
|
450,000 |
|
|
$ | 0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
Options Cancelled
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Options Expired
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2018
|
|
|
1,775,000 |
|
|
$ |
0.0045 – 0.25
|
|
|
2.57 Years
|
|
$ | 0.0083 |
|
|
$ | - |
|
|
|
|
Options
Outstanding
Number of
Shares
|
|
|
Exercise
Price Per
Share
|
|
|
Weighted
Average Remaining Contractual
Life
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Aggregate
Intrinsic
Value
|
|
||||
|
Balance at December 31, 2018
|
|
|
1,775,000 |
|
|
$ |
0.0045-0.25
|
|
|
2.32 Years
|
|
$ | 0.0083 |
|
|
$ | - |
|
|
Options Granted
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercised
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Options Cancelled
|
|
|
1,500,000 |
|
|
$ | 0.0045 |
|
|
|
|
$ | 0.0045 |
|
|
|
|
|
|
Options Expired
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2019
|
|
|
275,000 |
|
|
$ |
0.007–0.25
|
|
|
0.07 Years
|
|
$ | 0.0291 |
|
|
$ | - |
|
|
Exercisable at December 31, 2018
|
|
|
1,775,000 |
|
|
$ |
0.0045-0.25
|
|
|
2.32 Years
|
|
$ | 0.0083 |
|
|
$ | - |
|
|
Exercisable at Sept. 30, 2019
|
|
|
275,000 |
|
|
$ |
0.007-0.25
|
|
|
0.07 Years
|
|
$ | 0.0291 |
|
|
$ | - |
|
| 25 |
|
|
| 26 |
|
|
| 27 |
|
|
| 28 |
|
|
| 29 |
|
|
| 30 |
|
|
| 31 |
|
|
| 32 |
|
|
| 33 |
|
|
| 34 |
|
|
| 35 |
|
|
| 36 |
|
|
|
|
o
|
summarizes our plan of operation; and
|
|
|
|
|
|
|
o
|
analyzes our financial condition and the results of our operations for the three months and nine months ended September 30, 2019 and 2018.
|
|
|
|
Three Months Ended September 30,
|
|
|||||
|
|
|
2019
|
|
|
2018
|
|
||
|
Revenue
|
|
$ | - |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
89,481 |
|
|
|
64,385 |
|
|
Total operating expenses
|
|
|
89,481 |
|
|
|
64,385 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(89,481 | ) |
|
|
(64,385 | ) |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Gain on fair value adjustment-derivatives
|
|
|
200 |
|
|
|
- |
|
|
Interest expense
|
|
|
(126,825 | ) |
|
|
(65,193 | ) |
|
Amortization – debt discount
|
|
|
- |
|
|
|
(4,033 | ) |
|
Total other income (expense)
|
|
|
(126,625 | ) |
|
|
(69,226 | ) |
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ | (216,106 | ) |
|
$ | (133,611 | ) |
| 37 |
|
|
| 38 |
|
|
|
|
|
Nine Months Ended September 30,
|
|
|||||
|
|
|
2019
|
|
|
2018
|
|
||
|
Revenue
|
|
$ | - |
|
|
$ | - |
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
239,978 |
|
|
|
227,153 |
|
|
Total operating expenses
|
|
|
239,978 |
|
|
|
227,153 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(239,978 | ) |
|
|
(227,153 | ) |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Gain on fair value adjustment-derivatives
|
|
|
3,400 |
|
|
|
- |
|
|
Interest expense
|
|
|
(269,619 | ) |
|
|
(197,409 | ) |
|
Amortization – debt discount
|
|
|
(5,920 | ) |
|
|
(4,533 | ) |
|
Total other income (expense)
|
|
|
(272,139 | ) |
|
|
(201,942 | ) |
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ | (512,117 | ) |
|
$ | (429,095 | ) |
| 39 |
|
|
| 40 |
|
|
|
|
|
September 30,
2019
|
|
|
December 31,
2018
|
|
|
Change
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash
|
|
$ | 13,185 |
|
|
$ | 89 |
|
|
$ | 13,096 |
|
|
Total Current Assets
|
|
$ | 22,585 |
|
|
$ | 13,080 |
|
|
$ | 9,505 |
|
|
Total Assets
|
|
$ | 22,585 |
|
|
$ | 13,080 |
|
|
$ | 9,505 |
|
|
Total Current Liabilities
|
|
$ | 3,094,231 |
|
|
$ | 3,436,511 |
|
|
$ | (342,280 | ) |
|
Total Liabilities
|
|
$ | 3,094,231 |
|
|
$ | 3,436,511 |
|
|
$ | (342,280 | ) |
| 41 |
|
|
| 42 |
|
|
| 43 |
|
|
| 44 |
|
|
|
Item No.
|
|
Description
|
|||||
|
|
|
|
|||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
| 45 |
|
|
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|
|
|||||
|
101.INS **
|
|
XBRL Instance Document
|
|||||
|
|
|
|
|||||
|
101.SCH **
|
|
XBRL Taxonomy Extension Schema Document
|
|||||
|
|
|
|
|||||
|
101.CAL **
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|||||
|
|
|
|
|||||
|
101.DEF **
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|||||
|
|
|
|
|||||
|
101.LAB **
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|||||
|
|
|
|
|||||
|
101.PRE **
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|||||
| 46 |
|
|
|
|
TransBiotec, Inc.
|
|
|
|
|
|
||
|
Dated: February 25, 2020
|
By:
|
/s/ Charles Bennington
|
|
|
|
|
Charles Bennington
|
|
|
|
Its:
|
President and Principal Executive Officer
|
|
| 47 |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|