These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
74-1339132
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
450 Park Avenue, 29th Floor, New York, NY
|
10022
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
||
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
|
|
|
|
Large Accelerated Filer
|
x
|
|
Accelerated Filer
|
¨
|
|
Non-accelerated Filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
Emerging growth company
|
¨
|
|
|
|
|
|
|
|
|
Page
|
|
|
PART I
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
PART II
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A
|
||
|
Item 9B
|
||
|
|
|
|
|
|
PART III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
PART IV
|
|
|
Item 15.
|
||
|
|
||
|
Item 16.
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
our dependence on distributions from our subsidiaries and our ability to access the capital markets to fund our operations and payments on our debt and other obligations;
|
|
•
|
the decision of our subsidiaries’ boards to make upstream cash distributions, which is subject to numerous factors such as restrictions contained in applicable financing agreements, state and regulatory restrictions and other relevant considerations as determined by the applicable board;
|
|
•
|
our and our subsidiaries’ liquidity, which may be impacted by a variety of factors, including the capital needs of us and our current and future subsidiaries and our current and future subsidiaries’ ability to access the capital markets;
|
|
•
|
whether we determine to exercise the 338 Tax Election (as defined herein) and realizes the expected benefits from such election;
|
|
•
|
the ability to successfully identify or consummate a strategic alternative for HRG and/or its assets;
|
|
•
|
the need to provide sufficient capital to our operating businesses;
|
|
•
|
limitations on our ability to successfully identify suitable acquisition, disposition and other strategic opportunities and to compete for these opportunities with others who have greater resources;
|
|
•
|
our and our subsidiaries’ dependence on certain key personnel;
|
|
•
|
our and our subsidiaries’ ability to attract and retain key employees;
|
|
•
|
the impact of covenants in the indenture governing our 7.875% Senior Secured Notes due 2019, the covenants in the indenture governing our 7.750% Senior Notes due 2022 and the 2017 Loan (as defined herein), the continuing covenants contained in the certificate of designation governing our Series A Participating Convertible Preferred Stock and future financing or refinancing agreements, on our ability to operate our business and finance our pursuit of our business strategy;
|
|
•
|
our ability to incur new debt and refinance or extinguish our existing indebtedness;
|
|
•
|
the impact on our business and financial condition of our substantial indebtedness and the significant additional indebtedness and other financing obligations we and our subsidiaries may incur;
|
|
•
|
the impact on us and/or our subsidiaries from interruption or other operational failures in telecommunication, information technology and other operational systems, or a failure to maintain the security, integrity, confidentiality or privacy of sensitive data residing on such systems;
|
|
•
|
the impact on the aggregate value of our assets and our stock price from changes in the market prices of publicly traded equity interests we hold, particularly during times of volatility in security prices;
|
|
•
|
the impact of decisions by our significant stockholders, whose interest may differ from those of our other stockholders, or any of them ceasing to remain significant stockholders;
|
|
•
|
the effect any interests of our officers, directors, stockholders and their respective affiliates may have in certain transactions in which we are involved;
|
|
•
|
the impact of additional material charges associated with our oversight of acquired or target businesses and the integration of our financial reporting;
|
|
•
|
the impact of restrictive covenants and applicable laws, including securities laws, on our ability to dispose of equity interests we hold;
|
|
•
|
the impact of potential losses and other risks from changes in the value of our assets;
|
|
•
|
our ability to effectively increase the size of our organization, if needed, and manage our growth;
|
|
•
|
the impact of a determination that we are an investment company or personal holding company;
|
|
•
|
the impact of claims or litigation arising from operations, agreements and transactions, including litigation arising from or involving former subsidiaries and/or the disposal or winding down of former business;
|
|
•
|
the impact of expending significant resources in considering acquisition or disposition targets or strategic opportunities that are not consummated;
|
|
•
|
our and our subsidiaries’ ability to successfully integrate current and future acquired businesses into our existing operations and achieve the expected economic benefits;
|
|
•
|
tax consequences associated with our acquisition, holding and disposition of target companies and assets;
|
|
•
|
the impact of delays or difficulty in satisfying the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 or negative reports concerning our internal controls;
|
|
•
|
the impact of the relatively low market liquidity for shares of our Common Stock (“Common Stock”);
|
|
•
|
the impact on the holders of our Common Stock if we issue additional shares of our Common Stock or preferred stock; and
|
|
•
|
the effect of price fluctuations in our Common Stock caused by general market and economic conditions and a variety of other factors, including factors that affect the volatility of the common stock of any of our publicly-held subsidiaries.
|
|
•
|
the impact of Spectrum Brands’ indebtedness on its business, financial condition and results of operations;
|
|
•
|
the impact of restrictions in Spectrum Brands’ debt instruments on its ability to operate its business, finance its capital needs or pursue or expand its business strategies;
|
|
•
|
any failure to comply with financial covenants and other provisions and restrictions of Spectrum Brands’ debt instruments;
|
|
•
|
the impact of actions taken by significant stockholders;
|
|
•
|
the impact of fluctuations in commodity prices, costs or availability of raw materials or terms and conditions available from suppliers, including suppliers’ willingness to advance credit;
|
|
•
|
interest rate and exchange rate fluctuations;
|
|
•
|
the loss of, significant reduction in, or dependence upon, sales to any significant retail customer(s);
|
|
•
|
competitive promotional activity or spending by competitors or price reductions by competitors;
|
|
•
|
the introduction of new product features or technological developments by competitors and/or the development of new competitors or competitive brands;
|
|
•
|
the effects of general economic conditions, including inflation, recession or fears of a recession, depression or fears of a depression, labor costs and stock market volatility or changes in trade, monetary or fiscal policies in the countries where Spectrum Brands does business;
|
|
•
|
changes in consumer spending preferences and demand for Spectrum Brands’ products;
|
|
•
|
Spectrum Brands’ ability to develop and successfully introduce new products, protect its intellectual property and avoid infringing the intellectual property of third parties;
|
|
•
|
Spectrum Brands’ ability to successfully implement, achieve and sustain manufacturing and distribution cost efficiencies and improvements, and fully realize anticipated cost savings;
|
|
•
|
the seasonal nature of sales of certain of Spectrum Brands’ products;
|
|
•
|
the effects of climate change and unusual weather activity;
|
|
•
|
the cost and effect of unanticipated legal, tax or regulatory proceedings or new laws or regulations (including environmental, public health and consumer protection regulations);
|
|
•
|
public perception regarding the safety of products that Spectrum Brands manufactures and sells, including the potential for environmental liabilities, product liability claims, litigation and other claims related to products manufactured by Spectrum Brands and third parties;
|
|
•
|
the impact of pending or threatened litigation;
|
|
•
|
the impact of cybersecurity breaches or Spectrum Brands’ actual or perceived failure to protect company and personal data;
|
|
•
|
changes in accounting policies applicable to Spectrum Brands’ business;
|
|
•
|
Spectrum Brands’ ability to utilize their net operating loss carry-forwards to offset tax liabilities from future taxable income;
|
|
•
|
government regulations;
|
|
•
|
the impact of expenses resulting from the implementation of new business strategies, divestitures or current and proposed restructuring activities;
|
|
•
|
Spectrum Brands’ inability to successfully integrate and operate new acquisitions at the level of financial performance anticipated;
|
|
•
|
the unanticipated loss of key members of Spectrum Brands’ senior management;
|
|
•
|
the effects of political or economic conditions, terrorist attacks, acts of war or other unrest in international markets; and
|
|
•
|
Spectrum Brands’ special committee’s exploration of strategic alternatives and the terms of any strategic transaction, if any.
|
|
•
|
the ability of FGL and Front Street to satisfy the closing conditions, including regulatory approvals, contained in the
|
|
•
|
the impact on the business, financial condition and results of operations if the proposed FGL Merger and Front Street Sale are not consummated or not consummated timely;
|
|
•
|
the impact of the operating restrictions in the FGL Merger Agreement and the Front Street Purchase Agreement and their impact on FGL and Front Street, respectively;
|
|
•
|
the impact of the Department of Labor “fiduciary” rule, finalized in April 2016, on FGL, its products, distribution and business model;
|
|
•
|
the impact on FGL’s business of new accounting rules or changes to existing accounting rules;
|
|
•
|
the inability of FGL’s and Front Street’s subsidiaries and affiliates to generate sufficient cash to service all of their obligations;
|
|
•
|
the ability of FGL’s and Front Street’s subsidiaries to pay dividends;
|
|
•
|
the impact of restrictions in FGL’s debt instruments on its ability to operate its business, finance its capital needs or pursue or expand its business strategies;
|
|
•
|
the accuracy of FGL’s and Front Street’s assumptions and estimates;
|
|
•
|
the accuracy of FGL’s and Front Street’s assumptions regarding the fair value and future performance of their investments;
|
|
•
|
FGL and its insurance subsidiaries’ abilities to maintain or improve their financial strength ratings;
|
|
•
|
FGL’s and Front Street’s and their insurance subsidiaries’ potential need for additional capital to maintain their financial strength and credit ratings and meet other requirements and obligations;
|
|
•
|
FGL’s and Front Street’s ability to defend themselves against or respond to, potential litigation (including class action litigation), enforcement investigations or increased regulatory scrutiny, including litigation (if any) arising from the FGL Merger and/or the Front Street Sale;
|
|
•
|
FGL’s and Front Street’s ability to manage their businesses in a highly-regulated industry, which is subject to numerous legal restrictions and regulations;
|
|
•
|
regulatory changes or actions, including those relating to regulation of financial services, affecting (among other things) underwriting of insurance products and regulation of the sale, underwriting and pricing of products and minimum capitalization and statutory reserve requirements for insurance companies, or the ability of FGL’s and Front Street’s insurance subsidiaries to make cash distributions to FGL or Front Street, as applicable (including dividends or payments on surplus notes FGL’s subsidiaries issue to FGL);
|
|
•
|
the impact of the anticipated implementation of principle based reserving on FGL’s ability to write certain products, manage risk and deploy capital efficiently;
|
|
•
|
the impact of FGL’s reinsurers failing to meet or timely meet their assumed obligations, increasing their reinsurance rates, or becoming subject to adverse developments that could materially adversely impact their ability to provide reinsurance to FGL at consistent and economical terms;
|
|
•
|
restrictions on FGL’s ability to use captive reinsurers and the impact of the anticipated implementation of principle based reserving;
|
|
•
|
the impact of interest rate fluctuations on FGL and Front Street and withdrawal demands in excess of FGL’s and Front Street’s assumptions;
|
|
•
|
the impact of market and credit risks;
|
|
•
|
equity market volatility;
|
|
•
|
credit market volatility or disruption;
|
|
•
|
changes in the federal income tax laws and regulations which may affect the relative income tax advantages of FGL’s products;
|
|
•
|
increases in FGL’s and Front Street’s valuation allowance against FGL’s and Front Street’s deferred tax assets, and restrictions on FGL’s and Front Street’s ability to fully utilize such assets;
|
|
•
|
the performance of third-parties, including independent distributors, underwriters, actuarial consultants and other service providers;
|
|
•
|
interruption or other operational failures in telecommunication, information technology and other operational systems, or a failure to maintain the security, integrity, confidentiality or privacy of sensitive data residing on such systems;
|
|
•
|
the continued availability of capital required for FGL’s and Front Street’s insurance subsidiaries to grow;
|
|
•
|
the risk that FGL’s or Front Street’s exposure to unidentified or unanticipated risk is not adequately addressed by their risk management policies and procedures;
|
|
•
|
general economic conditions and other factors, including prevailing interest and unemployment rate levels and stock and credit market performance;
|
|
•
|
FGL’s ability to protect its intellectual property;
|
|
•
|
difficulties arising from FGL’s and Front Street’s outsourcing relationships;
|
|
•
|
the impact on FGL’s and Front Street’s business of natural and of man-made catastrophes, pandemics, computer viruses, network security breaches, and malicious and terrorist acts;
|
|
•
|
FGL’s and Front Street’s ability to compete in a highly competitive industry;
|
|
•
|
FGL’s and Front Street’s ability to maintain competitive policy expense costs;
|
|
•
|
adverse consequences if the independent contractor status of FGL’s independent insurance marketing organizations (“IMOs”) is successfully challenged;
|
|
•
|
FGL’s ability to attract and retain national marketing organizations and independent agents;
|
|
•
|
the potential adverse tax consequences to FGL if FGL generates passive income in excess of operating expenses;
|
|
•
|
the significant operating and financial restrictions contained in FGL’s debt agreements, which may prevent FGL from capitalizing on business opportunities; and
|
|
•
|
the ability to maintain or obtain approval of the Iowa Insurance Division (“IID”) and other regulatory authorities as required for FGL’s operations and those of its insurance subsidiaries.
|
|
Product Line
|
|
Trademarks
|
|
GBA
|
|
Rayovac®, VARTA®, Remington®, Black & Decker®, George Foreman®, Russell Hobbs®, Farberware®, Toastmaster®, Breadman®, Juiceman®
|
|
HHI
|
|
Kwikset®, Weiser®, Baldwin®, National Hardware®, Stanley®, Fanal®, Pfister®, Tell®
|
|
PET
|
|
Tetra®, 8-in-1®, Dingo®, Nature’s Miracle®, Wild Harvest®, Marineland®, Furminator®, Littermaid®, Birdola®, Healthy Hide®, Digest-eeze®, Iams®, Eukanuba®, SmartBone®, DreamBones®, GloFish®
|
|
H&G
|
|
Spectracide®, Cutter®, Hot Shot®, Real Kill®, Ultra Kill®, Black Flag®, Liquid Fence®, Rid-a-bug®, TAT®, Garden Safe®, Repel®
|
|
GAC
|
|
Armor All®, STP®, A/C PRO®
|
|
•
|
new business administration (data entry and policy issue only);
|
|
•
|
service of existing policies;
|
|
•
|
underwriting administration of life insurance applications;
|
|
•
|
call centers;
|
|
•
|
information technology development and maintenance;
|
|
•
|
investment accounting and custody; and
|
|
•
|
hosting of financial systems.
|
|
•
|
licensing to transact business;
|
|
•
|
licensing agents;
|
|
•
|
prescribing which assets and liabilities are to be considered in determining statutory surplus;
|
|
•
|
regulating premium rates for certain insurance products;
|
|
•
|
approving policy forms and certain related materials;
|
|
•
|
determining whether a reasonable basis exists as to the suitability of the annuity purchase recommendations producers make;
|
|
•
|
regulating unfair trade and claims practices;
|
|
•
|
establishing reserve requirements and solvency standards;
|
|
•
|
regulating the amount of dividends that may be paid in any year;
|
|
•
|
regulating the availability of reinsurance or other substitute financing solutions, the terms thereof and the ability of an insurer to take credit on its financial statements for insurance ceded to reinsurers or other substitute financing solutions;
|
|
•
|
fixing maximum interest rates on life insurance policy loans and minimum accumulation or surrender values; and
|
|
•
|
regulating the type, amounts, and valuations of investments permitted, transactions with affiliates, and other matters.
|
|
•
|
the establishment of federal regulatory authority over derivatives;
|
|
•
|
the establishment of consolidated federal regulation and resolution authority over systemically important financial services firms;
|
|
•
|
the establishment of the Federal Insurance Office;
|
|
•
|
changes to the regulation of broker dealers and investment advisors;
|
|
•
|
changes to the regulation of reinsurance;
|
|
•
|
changes to regulations affecting the rights of shareholders;
|
|
•
|
the imposition of additional regulation over credit rating agencies;
|
|
•
|
the imposition of concentration limits on financial institutions that restrict the amount of credit that may be extended to a single person or entity; and
|
|
•
|
the clearing of derivative contracts.
|
|
•
|
placing FGL at a competitive disadvantage relative to FGL’s competition or other financial services entities;
|
|
•
|
changing the competitive landscape of the financial services sector or the insurance industry;
|
|
•
|
making it more expensive for FGL to conduct its business;
|
|
•
|
requiring the reallocation of significant company resources to government affairs;
|
|
•
|
increasing FGL’s legal and compliance related activities and the costs associated therewith; or
|
|
•
|
otherwise having a material adverse effect on the overall business climate as well as FGL’s financial condition and results of operations.
|
|
•
|
incur additional indebtedness;
|
|
•
|
create liens or engage in sale and leaseback transactions;
|
|
•
|
pay dividends or make distributions in respect of capital stock;
|
|
•
|
make certain restricted payments;
|
|
•
|
sell assets;
|
|
•
|
engage in transactions with affiliates, except on an arms-length basis; or
|
|
•
|
consolidate or merge with, or sell substantially all of our assets to, another person.
|
|
•
|
make it difficult for us to satisfy our obligations with respect to our outstanding and other future debt obligations;
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions or a downturn in our business;
|
|
•
|
impair our ability to obtain additional financing in the future for working capital, investments, acquisitions and other general corporate purposes;
|
|
•
|
require us to dedicate a substantial portion of our cash flows to the payment to our financing sources, thereby reducing the availability of our cash flows to fund working capital, investments, acquisitions and other general corporate purposes; and
|
|
•
|
place us at a disadvantage compared to our competitors.
|
|
•
|
default and foreclosure on our assets if our operating revenues after an investment or acquisition are insufficient to repay our financial obligations;
|
|
•
|
acceleration of our obligations to repay the financial obligations even if we make all required payments when due if we breach certain covenants that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;
|
|
•
|
our immediate payment of all amounts owed, if any, if such financial obligations are payable on demand;
|
|
•
|
our inability to obtain necessary additional financing if such financial obligations contain covenants restricting our ability to obtain such financing while the financial obligations remain outstanding;
|
|
•
|
our inability to pay dividends on our capital stock;
|
|
•
|
using a substantial portion of our cash flow to pay principal and interest or dividends on our financial obligations, which will reduce the funds available for dividends on our Common Stock if declared, expenses, capital expenditures, acquisitions and other general corporate purposes;
|
|
•
|
limitations on our flexibility in planning for and reacting to changes in our business and in the industries in which we operate;
|
|
•
|
an event of default that triggers a cross default with respect to other financial obligations, including our indebtedness;
|
|
•
|
increased vulnerability to adverse changes in general economic, industry, financial, competitive legislative, regulatory and other conditions and adverse changes in government regulation; and
|
|
•
|
limitations on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of our strategy and other purposes and other disadvantages compared to our competitors.
|
|
•
|
the authority of the Company’s Board of Directors (the “Board”) to issue, without stockholder approval, up to 10,000,000 shares of our preferred stock with such terms as our Board may determine;
|
|
•
|
special meetings of our stockholders may be called only by the Chairman of our Board or by our Corporate Secretary upon delivery of a written request executed by three directors (or, if there are fewer than three directors in office at that time, by all incumbent directors);
|
|
•
|
a staggered Board, as a result of which only one of the three classes of directors is elected each year;
|
|
•
|
advance notice requirements for nominations for election to our Board, or for proposing matters that can be acted on by stockholders at stockholder meetings;
|
|
•
|
restrictions in our certificate of incorporation that impose limitations on the transfer of our securities, which are intended to protect our net operating losses and other tax attributes;
|
|
•
|
the absence of cumulative voting rights;
|
|
•
|
subject to any special rights of the holders of our preferred stock may have to elect directors, removal of incumbent directors only for cause.
|
|
•
|
actual or anticipated fluctuations in our results of operations and the performance of our subsidiaries and their competitors;
|
|
•
|
reaction of the market to our announcement of any future acquisitions, dispositions, or other business opportunities by us or our subsidiaries, including the Company’s review of strategic alternatives and the timing and status of the FGL Merger;
|
|
•
|
the public’s reaction to our and/or our subsidiaries’ press releases, our other public announcements and our filings with the Commission;
|
|
•
|
changes in general economic conditions;
|
|
•
|
actions of our historical equity investors, including sales of Common Stock by our significant stockholders, our directors and our executive officers; and
|
|
•
|
actions by institutional investors or our significant stockholders trading in our stock.
|
|
•
|
require Spectrum Brands to dedicate a large portion of its cash flow to pay principal and interest on its indebtedness, which will reduce the availability of its cash flow to fund working capital, capital expenditures, research and development expenditures and other business activities;
|
|
•
|
increase its vulnerability to general adverse economic and industry conditions;
|
|
•
|
limit its flexibility in planning for, or reacting to, changes in its business and the industry in which Spectrum Brands operates;
|
|
•
|
restrict its ability to make strategic acquisitions, dispositions or to exploit business opportunities;
|
|
•
|
place Spectrum Brands at a competitive disadvantage compared to its competitors that have less debt; and
|
|
•
|
limit its ability to borrow additional funds (even when necessary to maintain adequate liquidity) or dispose of assets.
|
|
•
|
currency fluctuations, including, without limitation, fluctuations in the foreign exchange rate of the Euro, British Pound, Brazilian Real, Canadian Dollar, Australian Dollar, Japanese Yen and the Mexican Peso;
|
|
•
|
changes in the economic conditions or consumer preferences or demand for its products in these markets;
|
|
•
|
the risk that because its brand names may not be locally recognized, Spectrum Brands must spend significant amounts of time and money to build brand recognition without certainty that Spectrum Brands will be successful;
|
|
•
|
labor unrest;
|
|
•
|
political and economic instability, as a result of war, terrorist attacks, pandemics, natural disasters or otherwise;
|
|
•
|
lack of developed infrastructure;
|
|
•
|
longer payment cycles and greater difficulty in collecting accounts;
|
|
•
|
restrictions on transfers of funds;
|
|
•
|
import and export duties and quotas, as well as general transportation costs;
|
|
•
|
changes in domestic and international customs and tariffs;
|
|
•
|
changes in foreign labor laws and regulations affecting Spectrum Brands’ ability to hire and retain employees;
|
|
•
|
inadequate protection of intellectual property in foreign countries;
|
|
•
|
unexpected changes in regulatory environments;
|
|
•
|
difficulty in complying with foreign law; and
|
|
•
|
adverse tax consequences.
|
|
•
|
Although contracts with its suppliers address related compliance issues, Spectrum Brands may be unable to procure appropriate RUHSEEE- compliant material in sufficient quantity and quality and/or be able to incorporate it into its product procurement processes without compromising quality and/or harming its cost structure.
|
|
•
|
Spectrum Brands may face excess and obsolete inventory risk related to non-compliant inventory that it may hold for which there is reduced demand, and it may need to write down the carrying value of such inventories.
|
|
•
|
Spectrum Brands may be unable to sell certain existing inventories of its batteries in Europe and other countries that have adopted similar regulations.
|
|
•
|
Spectrum Brands competes against many well-established companies that may have substantially greater financial and other resources, including personnel and research and development, and greater overall market share than Spectrum Brands.
|
|
•
|
In some key product lines, Spectrum Brands’ competitors may have lower production costs and higher profit margins than Spectrum Brands, which may enable them to compete more aggressively in offering retail discounts, rebates and other promotional incentives.
|
|
•
|
Technological advancements, product improvements or effective advertising campaigns by competitors may weaken consumer demand for Spectrum Brands’ products.
|
|
•
|
Consumer purchasing behavior may shift to distribution channels, including to online retailers, where Spectrum Brands and its customers do not have a strong presence.
|
|
•
|
Consumer preferences may change to lower margin products or products other than those that Spectrum Brands markets.
|
|
•
|
Spectrum Brands may not be successful in the introduction, marketing and manufacture of any new products or product innovations or be able to develop and introduce, in a timely manner, innovations to its existing products that satisfy customer needs or achieve market acceptance.
|
|
•
|
its ability to identify and develop relationships with qualified suppliers;
|
|
•
|
the terms and conditions upon which it purchases products from its suppliers, including applicable exchange rates, transport and other costs, its suppliers’ willingness to extend credit to Spectrum Brands to finance its inventory purchases and other factors beyond its control;
|
|
•
|
the financial condition of its suppliers;
|
|
•
|
political and economic instability in the countries in which its suppliers are located, as a result of war, terrorist attacks, pandemics, natural disasters or otherwise;
|
|
•
|
its ability to import outsourced products;
|
|
•
|
its suppliers’ noncompliance with applicable laws, trade restrictions and tariffs; or
|
|
•
|
its suppliers’ ability to manufacture and deliver outsourced products according to its standards of quality on a timely and efficient basis.
|
|
•
|
discharges to the air, water and land;
|
|
•
|
the handling and disposal of solid and hazardous substances and wastes; and
|
|
•
|
remediation of contamination associated with release of hazardous substances at its facilities and at off-site disposal locations.
|
|
•
|
employee redeployment, relocation or severance;
|
|
•
|
integration of operations and information systems;
|
|
•
|
combination of research and development teams and processes; and
|
|
•
|
reorganization or closures of facilities.
|
|
•
|
adversely affecting relationships with distributors, IMOs and sales agents, which could result in reduction of sales;
|
|
•
|
increasing the number or amount of policy lapses or surrenders and withdrawals of funds;
|
|
•
|
requiring a reduction in prices for FGL’s insurance products and services in order to remain competitive;
|
|
•
|
adversely affecting FGL’s ability to obtain reinsurance at a reasonable price, on reasonable terms or at all; and
|
|
•
|
requiring FGL to collateralize reserves, balances or obligations under reinsurance and derivatives agreements.
|
|
•
|
the amount of statutory income or losses generated by their insurance subsidiaries (which itself is sensitive to equity market and credit market conditions);
|
|
•
|
the amount of additional capital their insurance subsidiaries must hold to support business growth;
|
|
•
|
changes in reserve requirements applicable to their insurance subsidiaries;
|
|
•
|
their ability to access capital markets to provide reserve relief;
|
|
•
|
changes in equity market levels;
|
|
•
|
the value of certain fixed-income and equity securities in their investment portfolios;
|
|
•
|
changes in the credit ratings of investments held in their portfolios;
|
|
•
|
the value of certain derivative instruments;
|
|
•
|
changes in interest rates;
|
|
•
|
credit market volatility;
|
|
•
|
changes in consumer behavior; and
|
|
•
|
changes to the RBC formulas and interpretation of the NAIC instructions with respect to RBC calculation methodologies.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay dividends or certain other distributions on its capital stock other than as allowed under the indenture and the Credit Agreement;
|
|
•
|
make certain investments or other restricted payments;
|
|
•
|
engage in transactions with stockholders or affiliates;
|
|
•
|
sell certain assets or merge with or into other companies;
|
|
•
|
change FGH’s accounting policies;
|
|
•
|
enter into restrictive agreements;
|
|
•
|
guarantee indebtedness; and
|
|
•
|
create liens.
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Location
|
|
Function / Use
|
|
Owned / Leased
|
|
U.S. Locations
|
|
|
|
|
|
Middleton, Wisconsin
|
|
World Headquarters & GBA Headquarters
|
|
Leased
|
|
Danbury, Connecticut
|
|
GAC Headquarters
|
|
Leased
|
|
Earth City, Missouri
|
|
Pet, Home & Garden Headquarters
|
|
Leased
|
|
Lake Forest, California
|
|
HHI Headquarters
|
|
Leased
|
|
Miami Lakes, Florida
|
|
Latin America Headquarters
|
|
Leased
|
|
Non-U.S. Locations
|
|
|
|
|
|
Manchester, England
|
|
UK Headquarters
|
|
Owned
|
|
Mentone, Australia
|
|
APAC Headquarters
|
|
Leased
|
|
Sulzbach, Germany
|
|
Europe Headquarters
|
|
Leased
|
|
Mississauga, Canada
|
|
Canada Headquarters
|
|
Leased
|
|
Location
|
|
Function / Use
|
|
Owned / Leased
|
|
U.S. Locations
|
|
|
|
|
|
Alpharetta, Georgia
|
|
Platform sales
|
|
Leased
|
|
Bentonville, Arkansas
|
|
Platform sales
|
|
Leased
|
|
Minneapolis, Minnesota
|
|
Platform sales
|
|
Leased
|
|
Mooresville, North Carolina
|
|
Platform sales
|
|
Leased
|
|
Middleton, Wisconsin
|
|
Design and testing
|
|
Leased
|
|
Non-U.S. Locations
|
|
|
|
|
|
Concord, Canada
|
|
Distribution
|
|
Leased
|
|
Mentone, Australia
|
|
Distribution
|
|
Leased
|
|
Wolverhampton, England
|
|
Distribution
|
|
Owned
|
|
Shenzhen, China
|
|
Distribution
|
|
Leased
|
|
Location
|
|
Function / Use
|
|
Owned / Leased
|
|
U.S. Locations
|
|
|
|
|
|
Fennimore, Wisconsin
|
|
Battery Manufacturing
|
|
Owned
|
|
Portage, Wisconsin
|
|
Battery Manufacturing
|
|
Owned
|
|
DeForest, Wisconsin
|
|
Distribution
|
|
Leased
|
|
Dixon, Illinois
|
|
Distribution
|
|
Leased
|
|
Redlands, California
|
|
Distribution
|
|
Leased
|
|
Non-U.S. Locations
|
|
|
|
|
|
Dischingen, Germany
|
|
Battery Manufacturing
|
|
Leased
|
|
Guatemala City, Guatemala
|
|
Battery Manufacturing
|
|
Owned
|
|
Cavaleiro, Brazil
|
|
Battery Manufacturing
|
|
Owned
|
|
Washington, UK
|
|
Battery Manufacturing
|
|
Leased
|
|
Ellwangen-Neunheim, Germany
|
|
Distribution
|
|
Leased
|
|
Guatemala City, Guatemala
|
|
Distribution
|
|
Owned
|
|
Santo Domingo, Dominican Republic
|
|
Distribution
|
|
Owned
|
|
Middleton, Wisconsin
|
|
Research & Development
|
|
Leased
|
|
Location
|
|
Function / Use
|
|
Owned / Leased
|
|
U.S. Locations
|
|
|
|
|
|
Charlotte, North Carolina
|
|
Distribution
|
|
Leased
|
|
Edgerton, Kansas
|
|
Distribution
|
|
Leased
|
|
Houston, Texas
|
|
Manufacturing & Distribution
|
|
Leased
|
|
Lititz, Pennsylvania
|
|
Manufacturing & Distribution
|
|
Leased
|
|
Denison, Texas
|
|
Manufacturing
|
|
Leased
|
|
Birmingham, Alabama
|
|
Distribution
|
|
Leased
|
|
Dallas, Texas
|
|
Distribution
|
|
Leased
|
|
Denison, Texas
|
|
Distribution
|
|
Owned
|
|
Elkhart, Indiana
|
|
Distribution
|
|
Leased
|
|
Mira Loma, California
|
|
Distribution
|
|
Leased
|
|
Non-U.S. Locations
|
|
|
|
|
|
Mexicali, Mexico
|
|
Manufacturing & Distribution
|
|
Leased
|
|
Chia-Yi, Taiwan
|
|
Manufacturing
|
|
Leased
|
|
Nogales, Mexico
|
|
Manufacturing
|
|
Owned
|
|
Subic Bay, Philippines
|
|
Manufacturing
|
|
Owned
|
|
Xiamen, China
|
|
Manufacturing
|
|
Leased
|
|
Xiaolan, China
|
|
Manufacturing
|
|
Leased
|
|
Brockville, Canada
|
|
Distribution
|
|
Leased
|
|
Location
|
|
Function / Use
|
|
Owned / Leased
|
|
U.S. Locations
|
|
|
|
|
|
Blacksburg, Virginia
|
|
Manufacturing
|
|
Owned
|
|
Bridgeton, Missouri
|
|
Manufacturing
|
|
Leased
|
|
Noblesville, Indiana
|
|
Manufacturing
|
|
Owned
|
|
St. Louis, Missouri
|
|
Manufacturing
|
|
Leased
|
|
Edwardsville, Illinois
|
|
Distribution
|
|
Leased
|
|
Riverview, Florida
|
|
Research & Development
|
|
Leased
|
|
Non-U.S. Locations
|
|
|
|
|
|
Bogota, Colombia
|
|
Manufacturing & Distribution
|
|
Leased
|
|
Melle, Germany
|
|
Manufacturing & Distribution
|
|
Owned
|
|
Ambato, Ecuador
|
|
Manufacturing
|
|
Leased
|
|
Coevorden, Netherlands
|
|
Manufacturing
|
|
Owned
|
|
Leon, Mexico
|
|
Manufacturing
|
|
Leased
|
|
Phnom Penh, Cambodia
|
|
Manufacturing
|
|
Leased
|
|
Location
|
|
Function / Use
|
|
Owned / Leased
|
|
U.S. Locations
|
|
|
|
|
|
St. Louis, Missouri
|
|
Manufacturing
|
|
Leased
|
|
Edwardsville, Illinois
|
|
Distribution
|
|
Leased
|
|
Location
|
|
Function / Use
|
|
Owned / Leased
|
|
U.S. Locations
|
|
|
|
|
|
Dayton, Ohio
|
|
Manufacturing & Distribution
|
|
Leased
|
|
Non-U.S. Locations
|
|
|
|
|
|
Ebbw Vale, Gwent, Wales
|
|
Manufacturing & Distribution
|
|
Leased
|
|
Item 3.
|
Legal Proceedings
|
|
|
|
High
|
|
Low
|
||||
|
Fiscal 2017
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
16.08
|
|
|
$
|
14.07
|
|
|
Second Quarter
|
|
19.50
|
|
|
15.20
|
|
||
|
Third Quarter
|
|
20.17
|
|
|
17.25
|
|
||
|
Fourth Quarter
|
|
17.90
|
|
|
14.75
|
|
||
|
Fiscal 2016
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
14.11
|
|
|
$
|
11.63
|
|
|
Second Quarter
|
|
14.04
|
|
|
10.29
|
|
||
|
Third Quarter
|
|
14.59
|
|
|
12.50
|
|
||
|
Fourth Quarter
|
|
16.39
|
|
|
13.14
|
|
||
|
Plan category
|
|
Number of securities
to be issued upon
exercise of
outstanding
options, warrants
and rights
(in thousands)
(a)
|
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
(b)
|
|
Number of securities
remaining
available for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a))
(in thousands)
(c)
|
||||
|
Equity compensation plans approved by security holders
|
|
4,719
|
|
|
$
|
9.83
|
|
|
8,721
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
4,719
|
|
|
$
|
9.83
|
|
|
8,721
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
Fiscal
|
||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Income Statement Data
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
(2)
|
|
$
|
5,008.5
|
|
|
$
|
5,048.6
|
|
|
$
|
4,753.8
|
|
|
$
|
4,482.6
|
|
|
$
|
4,114.5
|
|
|
Operating income
(3)
|
|
516.3
|
|
|
573.5
|
|
|
179.1
|
|
|
354.8
|
|
|
270.4
|
|
|||||
|
Interest expense
(4)
|
|
(360.1
|
)
|
|
(402.5
|
)
|
|
(407.8
|
)
|
|
(307.4
|
)
|
|
(505.4
|
)
|
|||||
|
Loss from the change in the fair value of the equity conversion feature of preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.7
|
)
|
|
(101.6
|
)
|
|||||
|
Net income (loss) from continuing operations
|
|
102.9
|
|
|
144.2
|
|
|
(219.7
|
)
|
|
(36.3
|
)
|
|
(367.0
|
)
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
170.3
|
|
|
(178.1
|
)
|
|
(292.7
|
)
|
|
138.0
|
|
|
298.0
|
|
|||||
|
Net income (loss)
(5)
|
|
273.2
|
|
|
(33.9
|
)
|
|
(512.4
|
)
|
|
101.7
|
|
|
(69.0
|
)
|
|||||
|
Net income (loss) attributable to controlling interest
|
|
106.0
|
|
|
(198.8
|
)
|
|
(556.8
|
)
|
|
(10.3
|
)
|
|
(45.8
|
)
|
|||||
|
Preferred stock dividends, accretion and loss on conversion
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73.6
|
|
|
48.4
|
|
|||||
|
Net income (loss) attributable to common and participating preferred stockholders
|
|
106.0
|
|
|
(198.8
|
)
|
|
(556.8
|
)
|
|
(83.9
|
)
|
|
(94.2
|
)
|
|||||
|
Per Share Data
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amounts attributable to controlling interest:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss from continuing operations
|
|
$
|
(20.6
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(242.1
|
)
|
|
$
|
(194.7
|
)
|
|
$
|
(392.2
|
)
|
|
Net income (loss) from discontinued operations
|
|
126.6
|
|
|
(197.2
|
)
|
|
(314.7
|
)
|
|
110.8
|
|
|
298.0
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
|
$
|
106.0
|
|
|
$
|
(198.8
|
)
|
|
$
|
(556.8
|
)
|
|
$
|
(83.9
|
)
|
|
$
|
(94.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic loss from continuing operations
|
|
$
|
(0.10
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(1.22
|
)
|
|
$
|
(1.19
|
)
|
|
$
|
(2.80
|
)
|
|
Basic income (loss) from discontinued operations
|
|
0.63
|
|
|
(0.99
|
)
|
|
(1.59
|
)
|
|
0.68
|
|
|
2.13
|
|
|||||
|
Basic
|
|
$
|
0.53
|
|
|
$
|
(1.00
|
)
|
|
$
|
(2.81
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(0.67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted loss from continuing operations
(6)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(1.22
|
)
|
|
$
|
(1.19
|
)
|
|
$
|
(2.80
|
)
|
|
Diluted income (loss) from discontinued operations
(6)
|
|
0.63
|
|
|
(0.99
|
)
|
|
(1.59
|
)
|
|
0.68
|
|
|
2.13
|
|
|||||
|
Diluted
|
|
$
|
0.53
|
|
|
$
|
(1.00
|
)
|
|
$
|
(2.81
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(0.67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
200.0
|
|
|
198.4
|
|
|
198.1
|
|
|
162.9
|
|
|
139.9
|
|
|||||
|
Diluted
(6)
|
|
200.0
|
|
|
198.4
|
|
|
198.1
|
|
|
162.9
|
|
|
139.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data (at year end):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
(1)
|
|
$
|
270.1
|
|
|
$
|
465.2
|
|
|
$
|
643.2
|
|
|
$
|
671.4
|
|
|
$
|
633.0
|
|
|
Total assets
|
|
35,849.7
|
|
|
33,580.1
|
|
|
32,594.4
|
|
|
30,394.0
|
|
|
28,200.4
|
|
|||||
|
Total debt
|
|
5,774.1
|
|
|
5,525.8
|
|
|
6,046.9
|
|
|
4,908.4
|
|
|
4,620.4
|
|
|||||
|
Total shareholders’ equity
|
|
1,946.9
|
|
|
1,817.2
|
|
|
1,588.1
|
|
|
2,257.0
|
|
|
1,133.5
|
|
|||||
|
(1)
|
FGL and Front Street, collectively (the “Insurance Operations”) are classified as discontinued operations for all periods presented. In addition, following the completion of the sale of Compass Production Partners, LP (“Compass”) in
Fiscal 2016
, the Company no longer owns, directly or indirectly, any oil and gas properties and as a result, the results of Compass were presented as discontinued operations for
Fiscal 2016
,
Fiscal 2015
, Fiscal 2014 and Fiscal 2013. In addition, cash and cash equivalents excludes the cash and cash equivalents from the Insurance Operations (businesses classified as held for sale) and Compass.
|
|
(2)
|
Fiscal 2017
operating results include the PetMatrix, LLC (“PetMatrix”) business operations since June 1, 2017 and GloFish branded operations (“GloFish”) business operations since May 12, 2017.
Fiscal 2015
operating results include
|
|
(3)
|
In
Fiscal 2017
, operating income included an impairment of indefinite-lived intangible assets of
$16.3 million
. In
Fiscal 2016
, HRG recorded a loan loss provision of
$12.8 million
for credit losses on Salus’ asset-based loan portfolio and impairments of
$10.7 million
to goodwill of CorAmerica Capital, LLC (“CorAmerica”). In addition, a
$4.7 million
impairment on indefinite-lived intangible asset was recorded due to the reduction in value of certain tradenames in response to changes in Spectrum Brands’ strategy. In
Fiscal 2015
, HRG recorded
$88.0 million
loan loss provision related to deterioration in Salus’ asset-based loan portfolio, including $60.7 million related to the bankruptcy of RadioShack Corporation (“RadioShack”), a significant Salus borrower. HRG also recorded impairments of
$60.2 million
to goodwill and the intangible assets as a result of the change of strategic direction of HRG’s former subsidiary, Frederick’s of Hollywood Group Inc. (“FOH”). In April 2015, FOH, its parent company, FOHG Holdings, LLC and their subsidiaries (together, “FOHG”) filed for bankruptcy, and any remaining assets and liabilities were deconsolidated. Upon deconsolidation, HRG recognized a gain of
$38.5 million
, primarily resulting from the elimination of FOH’s cumulative historical losses. Following the completion of the bankruptcy of FOHG, such entities ceased to be subsidiaries of HRG.
Fiscal 2015
also includes
$61.1 million
of acquisition and integration-related charges, a portion of which was associated with the AAG business acquisition. Fiscal 2013 includes
$53.2 million
of acquisition and integration-related charges principally associated with the HHI business acquisition.
|
|
(4)
|
Fiscal 2017
,
Fiscal 2016
,
Fiscal 2015
, Fiscal 2014 and Fiscal 2013 interest expenses included $6.5 million, $21.4 million, $58.8 million, $9.2 million and $210.1 million, respectively, related to the refinancing, prepayment and/or amendment of various senior debt. Such charges include cash fees and expenses of $4.6 million, $15.6 million, $46.0 million, $0.0 million and $181.2 million, respectively, and non-cash charges for write-off and accelerated amortization of unamortized debt issuance costs and discount/premium of $1.9 million, $5.8 million, $12.8 million, $9.2 million and $28.9 million, respectively.
|
|
(5)
|
Fiscal 2017
,
Fiscal 2016
,
Fiscal 2015
, Fiscal 2014 and Fiscal 2013 income tax expense of
$48.3 million
,
$31.6 million
,
$39.6 million
,
$59.3 million
and
$26.3 million
, respectively, include non-cash charges (
benefit
s) of approximately
$79.6 million
,
$(45.7) million
,
$190.8 million
,
$(31.0) million
and
$152.9 million
, respectively, resulting primarily from an increase (decrease) in the valuation allowance against certain net deferred tax assets.
|
|
(6)
|
See
Note 24
,
Earnings per Share
, to our
Consolidated Financial Statements
included elsewhere in this report for further details regarding the calculation of net income (loss) per common share. In Fiscal 2014, diluted weighted average common shares outstanding did not reflect the conversion effect of the Company’s Series A Participating Convertible Preferred Stock (“Series A Preferred Shares”) and the Company’s Series A-2 Participating Convertible Preferred Stock (“Series A-2 Preferred Shares”, together with the Series A Preferred Shares, the “Preferred Stock”) for the portion of the period that these securities were outstanding, or the exercise of dilutive common stock equivalents as both would be antidilutive. In Fiscal 2013, diluted weighted average common shares outstanding did not reflect any conversion effect of the Preferred Stock or the exercise of dilutive common stock equivalents as both would be antidilutive. For
Fiscal 2017
,
Fiscal 2016
and
Fiscal 2015
, the conversion effect of the Preferred Stock had no impact on the diluted weighted average common shares as the Preferred Stock was converted in the third quarter of Fiscal 2014.
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
On June 1, 2017, Spectrum Brands completed the acquisition of PetMatrix, a manufacturer and marketer of rawhide-free dog chews consisting primarily of the DreamBone
®
and SmartBones
®
brands. The results of PetMatrix’s operations since June 1, 2017 are included in the Company’s
Consolidated Statements of Operations
and reported within the Consumer Products segment for
Fiscal 2017
.
|
|
•
|
On May 12, 2017, Spectrum Brands entered into an asset purchase agreement for the acquisition of assets consisting of the GloFish branded operations, including transfer of the GloFish
®
brand, related intellectual property and operating agreements. The GloFish operations consist of the development and licensing of fluorescent fish for sale through retail and online channels. The results of GloFish’s operations since May 12, 2017 are included in the Company’s
Consolidated Statements of Operations
and reported within the Consumer Products segment for
Fiscal 2017
.
|
|
•
|
On May 18, 2017, Spectrum Brands completed the purchase of the remaining
44.0%
non-controlling interest of Shaser, Inc. (“Shaser”) for
$12.6 million
.
|
|
•
|
On June 10, 2017, Spectrum Brands initiated a voluntary safety recall of various rawhide chew products for dogs sold by our Consumer Products segment due to possible chemical contamination. Spectrum Brands recognized a loss of
$35.8 million
for
Fiscal 2017
associated with the recall, which comprised of inventory write-offs of
$15.0 million
, customer losses of
$7.1 million
and
$13.7 million
of incremental costs to dispose of product and operational expenses due to a temporary shutdown of production facilities. Spectrum Brands suspended production at facilities impacted by the product safety recall and completed a comprehensive manufacturing review and recommenced production during
Fiscal 2017
. See
Note 21
,
Commitments and Contingencies
to our Consolidated Financial Statements included in
Part IV - Item 15. Exhibits, Financial Statements and Schedules
for additional information.
|
|
•
|
During
Fiscal 2017
, Spectrum Brands entered into the following four amendments to the credit agreement governing its term loans (“Credit Agreement”): (i) reduced the interest rate margins applicable to the U.S. dollar denominated term loan facility (the “USD Term Loan”) to adjusted International Exchange London Interbank Offered Rate (“LIBOR”) subject to a
0.75%
floor plus margin of
2.50%
per annum, or base rate with a
1.75%
floor plus margin of
1.50%
per annum; (ii) expanded the overall capacity of its revolving credit facility (the “Revolver Facility”) to
$700.0 million
, reducing the interest rate margin to either adjusted LIBOR plus margin ranging from
1.75%
to
2.25%
, or base rate plus margin ranging from
0.75%
to
1.25%
, reducing the commitment fee to
35
bps, and extending the maturity to March 2022; (iii) reduced the interest rate margins applicable to its USD Term Loan to either adjusted LIBOR plus margin of
2.00%
per annum, or base rate plus margin of
1.00%
per annum; and (iv) increased its USD Term Loan by
$250.0 million
of incremental borrowings and removing the floor which both LIBOR and base rates were subject to.
|
|
•
|
On May 24, 2017, Spectrum Brands extinguished its Euro denominated term loan facility.
|
|
•
|
On September 20, 2016, Spectrum Brands issued
€425.0 million
aggregate principal amount of
4.00%
unsecured notes due 2026 (the “
4.00%
Notes”). The proceeds from the
4.00%
Notes were used to repay Spectrum Brands’ outstanding
6.375%
unsecured notes due 2020 (the “
6.375%
Notes”) and pay fees and expenses in connection with the refinancing. Spectrum Brands repurchased
$390.3 million
aggregate principal amount of the
6.375%
Notes through a cash tender offer on September 20, 2016, with the remaining outstanding aggregate principal amount of
$129.7 million
subsequently redeemed by Spectrum Brands during
Fiscal 2017
.
|
|
•
|
Omar Asali, President, Chief Executive Officer (“CEO”) and a director of HRG ceased his employment with HRG and resigned from the Board of Directors of HRG and its subsidiaries effective as of April 14, 2017.
|
|
•
|
Joseph Steinberg, the Chairman of the Board of Directors of HRG, was appointed to the additional position of CEO effective as of April 14, 2017.
|
|
•
|
On March 22, 2017, Ehsan Zargar, HRG’s then General Counsel and Corporate Secretary, was appointed to the additional positions of Executive Vice President and Chief Operating Officer, effective as of January 1, 2017.
|
|
•
|
On January 13, 2017, the Company entered into a loan agreement (“2017 Loan”), pursuant to which it may borrow up to an aggregate amount of
$150.0 million
. The 2017 Loan bears interest at an adjusted LIBOR plus
2.35%
per annum, payable quarterly and a commitment fee of
75
bps. As of
September 30, 2017
, the Company had drawn
$50.0 million
under the 2017 Loan. The maturity date of the 2017 Loan is July 13, 2018, with an option for early termination by the borrower.
|
|
•
|
On November 17, 2016, the Company announced that its Board of Directors had initiated a process to explore and evaluate strategic alternatives available to the Company with a view toward enhancing shareholder value. Strategic alternatives may include, but are not limited to, a merger, sale or other business combination involving the Company and/or its assets.
|
|
•
|
During
Fiscal 2017
, we continued the wind-down of the operations of Salus and as of
September 30, 2017
, there were no asset-based loans outstanding.
|
|
•
|
On April 17, 2017, FGL terminated its Agreement and Plan of Merger (as amended, the “
Anbang/FGL Merger Agreement
”) by and among
FGL
, Anbang Insurance Group Co., Ltd. and its affiliates (collectively, “
Anbang
”). Prior to its termination, the
Anbang/FGL Merger Agreement
was amended on November 3, 2016 and on February 9, 2017, each time to extend the outside termination date. As a result of the termination of the
Anbang/FGL Merger Agreement
,
FGL
had no remaining obligations thereunder and could enter into an alternative transaction.
|
|
•
|
On May 24, 2017,
FGL
entered into an Agreement and Plan of Merger (the “
FGL Merger Agreement
”) with CF Corporation (“
CF Corp
”), FGL U.S. Holdings Inc., an indirect wholly owned subsidiary of CF Corp (“
CF/FGL US
”) and FGL Merger Sub Inc., a direct wholly owned subsidiary of
CF/FGL US
, pursuant to which
CF Corp
has agreed to acquire
FGL
for
$31.10
per share (the “
FGL Merger
”). FGL expects to be in a position to close the FGL Merger before the end of calendar year 2017, subject to receipt of approval from the Iowa Insurance Division. See
Note 1
,
Basis of Presentation and Nature of Operations
to our Consolidated Financial Statements included in
Part IV - Item 15. Exhibits, Financial Statements and Schedules
for additional information.
|
|
•
|
On May 24, 2017, Front Street entered into a Share Purchase Agreement (the “
Front Street Purchase Agreement
”) pursuant to which, subject to the terms and conditions set forth therein,
Front Street
has agreed to sell (the “
Front Street Sale
”) to
CF/FGL US
all of the issued and outstanding shares of (i)
Front Street Cayman
and (ii)
Front Street Bermuda
(collectively, the “
Acquired Companies
”). The purchase price is
$65.0 million
, subject to customary adjustments for transaction expenses. The required regulatory approvals in connection with the transaction have been received and the closing of the transaction is expected to take place before the end of calendar year 2017, subject to the satisfaction of other customary closing conditions, including the consummation of the FGL Merger. See
Note 1
,
Basis of Presentation and Nature of Operations
to our Consolidated Financial Statements included in
Part IV - Item 15. Exhibits, Financial Statements and Schedules
for additional information.
|
|
•
|
On May 24, 2017,
HRG
, FS Holdco II Ltd. (“
FS Holdco
”),
CF Corp
and
CF/FGL US
agreed that
FS Holdco
may, at its option, cause
CF/FGL US
and
FS Holdco
to make a joint election under Section 338(h)(10) of the Internal Revenue Code of 1986, as amended , with respect to the
FGL Merger
and the deemed share purchases of FGL’s subsidiaries (the “338 Tax Election”). The Company currently expects to exercise the 338 Tax Election. See
Note 1
,
Basis of Presentation and Nature of Operations
to our Consolidated Financial Statements included in
Part IV - Item 15. Exhibits, Financial Statements and Schedules
for additional information. Also see Part I, Item 1A. “Risk Factors-
While, as of the date of this report, we expect to exercise the 338 Tax Election and to receive tax benefits from making such election there can be no assurance that such an election will be made or that we will receive any of the benefits from such an election.
”
|
|
•
|
Net loss from continuing operations attributable to controlling interest increased
$19.0 million
to
$20.6 million
, or
$0.10
per basic and diluted common share attributable to controlling interest in
Fiscal 2017
, compared to
$1.6 million
, or
$0.01
per basic and diluted common share attributable to controlling interest in
Fiscal 2016
. The increase in net loss per share was primarily due to lower operating profit and a higher effective income tax rate, partially offset by lower interest expenses.
|
|
•
|
Corporate cash and investments were approximately
$93.0 million
at
September 30, 2017
.
|
|
•
|
Our Consumer Products segment’s operating income for
Fiscal 2017
decreased
$94.9 million
, or
14.5%
, to
$561.4 million
from
$656.3 million
for
Fiscal 2016
. The decrease was primarily due to a
$47.3 million
increase in restructuring and related charges primarily attributable to restructuring initiatives in the hardware and home improvement and global auto care product lines; incremental costs of
$35.8 million
from the rawhide safety recall; and
$11.6 million
increase in impairment charges on intangible assets.
|
|
•
|
Our Consumer Products segment’s adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA” see additional discussion included in the “Non-GAAP Measurements” section below) of
$955.7 million
increased
slightly compared to Adjusted EBITDA of
$952.8 million
for
Fiscal 2016
. Adjusted EBITDA margin represented
19.1%
of sales as compared to
18.9%
in
Fiscal 2016
.
|
|
•
|
Our Corporate and Other segment’s operating loss for
Fiscal 2017
decreased
$37.1 million
to an operating loss of
$45.7 million
from
$82.8 million
for the
Fiscal 2016
primarily due to decreases in corporate stock-based compensation, payroll and bonus expenses, coupled with lower impairments and loan loss provision expenses on the asset-based loan portfolio and the effects of the continued run-off of the Salus portfolio, the Company’s sale of its ownership interest in CorAmerica, and the wind-down of operations of Energy & Infrastructure Capital, LLC (“EIC”).
|
|
•
|
During
Fiscal 2017
, we received cash dividends of approximately
$68.5 million
from our subsidiaries, including
$56.3 million
and
$12.2 million
from Spectrum Brands and FGL, respectively.
|
|
|
Fiscal
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017 compared to 2016
|
|
2016 compared to 2015
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer Products
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
$
|
(32.3
|
)
|
|
$
|
349.3
|
|
|
Corporate and Other
|
1.1
|
|
|
8.9
|
|
|
63.4
|
|
|
(7.8
|
)
|
|
(54.5
|
)
|
|||||
|
Total revenues
|
$
|
5,008.5
|
|
|
$
|
5,048.6
|
|
|
$
|
4,753.8
|
|
|
$
|
(40.1
|
)
|
|
$
|
294.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer Products
|
$
|
561.4
|
|
|
$
|
656.3
|
|
|
$
|
474.1
|
|
|
$
|
(94.9
|
)
|
|
$
|
182.2
|
|
|
Corporate and Other and eliminations
|
(45.1
|
)
|
|
(82.8
|
)
|
|
(295.0
|
)
|
|
37.7
|
|
|
212.2
|
|
|||||
|
Consolidated operating income
|
516.3
|
|
|
573.5
|
|
|
179.1
|
|
|
(57.2
|
)
|
|
394.4
|
|
|||||
|
Interest expense
|
(360.1
|
)
|
|
(402.5
|
)
|
|
(407.8
|
)
|
|
42.4
|
|
|
5.3
|
|
|||||
|
Gain on deconsolidation of subsidiary
|
—
|
|
|
—
|
|
|
38.5
|
|
|
—
|
|
|
(38.5
|
)
|
|||||
|
Other (expense) income, net
|
(5.0
|
)
|
|
4.8
|
|
|
10.1
|
|
|
(9.8
|
)
|
|
(5.3
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
151.2
|
|
|
175.8
|
|
|
(180.1
|
)
|
|
(24.6
|
)
|
|
355.9
|
|
|||||
|
Income tax expense
|
48.3
|
|
|
31.6
|
|
|
39.6
|
|
|
16.7
|
|
|
(8.0
|
)
|
|||||
|
Net income (loss) from continuing operations
|
102.9
|
|
|
144.2
|
|
|
(219.7
|
)
|
|
(41.3
|
)
|
|
363.9
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
170.3
|
|
|
(178.1
|
)
|
|
(292.7
|
)
|
|
348.4
|
|
|
114.6
|
|
|||||
|
Net income (loss)
|
273.2
|
|
|
(33.9
|
)
|
|
(512.4
|
)
|
|
307.1
|
|
|
478.5
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
167.2
|
|
|
164.9
|
|
|
44.4
|
|
|
2.3
|
|
|
120.5
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
$
|
106.0
|
|
|
$
|
(198.8
|
)
|
|
$
|
(556.8
|
)
|
|
$
|
304.8
|
|
|
$
|
358.0
|
|
|
•
|
PetMatrix - On June 1, 2017, Spectrum Brands completed the acquisition of PetMatrix, a manufacturer and marketer of rawhide-free dog chews consisting primarily of the DreamBone
®
and SmartBones
®
brands. The results of PetMatrix’s operations are included in the Company’s
Consolidated Statements of Operations
for
Fiscal 2017
.
|
|
•
|
GloFish - On May 12, 2017, Spectrum Brands completed the acquisition of assets consisting of the GloFish branded operations, including transfer of the GloFish
®
brand, related intellectual property and operating agreements. The GloFish operations primarily consist of the development and licensing of fluorescent fish for sale through mass retail and online channels. The results of GloFish’s operations are included in the Company’s
Consolidated Statements of Operations
for
Fiscal 2017
.
|
|
•
|
AAG - On May 31, 2015, Spectrum Brands completed the acquisition of AAG, a consumer products company consisting primarily of Armor All
®
branded appearance products, STP
®
branded performance chemicals, and A/C PRO
®
branded do-it-yourself automotive air conditioner recharge products. The results of AAG’s operations are included in the Company’s
Consolidated Statements of Operations
for
Fiscal 2017
,
2016
and
2015
.
|
|
•
|
Salix - On January 16, 2015, Spectrum Brands completed the acquisition of Salix, a vertically integrated producer and distributor of natural rawhide dog chews, treats and snacks. The results of Salix’s operations are included in the Company’s
Consolidated Statements of Operations
for
Fiscal 2017
,
2016
and
2015
.
|
|
•
|
European IAMS and Eukanuba - On December 31, 2014, Spectrum Brands completed the acquisition of Procter & Gamble’s European IAMS and Eukanuba, including its brands for dogs and cats. The results of the European IAMS and Eukanuba’s operations are included in the Company’s
Consolidated Statements of Operations
for
Fiscal 2017
,
2016
and
2015
.
|
|
•
|
GAC Business Rationalization Initiatives, which began during the third quarter of Fiscal 2016 and anticipated to be incurred through December 31, 2017;
|
|
•
|
PET Rightsizing Initiative, which began during the second quarter of
Fiscal 2017
and is anticipated to be incurred through September 30, 2018;
|
|
•
|
HHI Distribution Center Consolidation, which began during the second quarter of Fiscal 2017 and is anticipated to be incurred through September 30, 2018;
|
|
•
|
HHI Business Rationalization Initiatives, which began during the second quarter of Fiscal 2014 and was completed as of September 30, 2016; and
|
|
•
|
Global Expense Rationalization Initiatives, which began in the third quarter of Fiscal 2013 and was completed as of September 30, 2016.
|
|
|
|
Fiscal
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017 compared to 2016
|
|
2016 compared to 2015
|
||||||||||
|
Net sales
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
$
|
(32.3
|
)
|
|
$
|
349.3
|
|
|
Cost of goods sold
|
|
3,132.6
|
|
|
3,119.8
|
|
|
3,020.0
|
|
|
12.8
|
|
|
99.8
|
|
|||||
|
Consumer products segment gross profit
|
|
1,874.8
|
|
|
1,919.9
|
|
|
1,670.4
|
|
|
(45.1
|
)
|
|
249.5
|
|
|||||
|
Selling, acquisition, operating and general expenses
|
|
1,313.4
|
|
|
1,263.6
|
|
|
1,196.3
|
|
|
49.8
|
|
|
67.3
|
|
|||||
|
Operating income - Consumer Products segment
|
|
$
|
561.4
|
|
|
$
|
656.3
|
|
|
$
|
474.1
|
|
|
$
|
(94.9
|
)
|
|
$
|
182.2
|
|
|
|
|
Fiscal
|
|
Increase (Decrease)
|
||||||||||||||||
|
Product line net sales
|
|
2017
|
|
2016
|
|
2015
|
|
2017 compared to 2016
|
|
2016 compared to 2015
|
||||||||||
|
Consumer batteries
|
|
$
|
865.6
|
|
|
$
|
840.7
|
|
|
$
|
829.5
|
|
|
$
|
24.9
|
|
|
$
|
11.2
|
|
|
Small appliances
|
|
626.9
|
|
|
656.0
|
|
|
734.6
|
|
|
(29.1
|
)
|
|
(78.6
|
)
|
|||||
|
Personal care products
|
|
505.4
|
|
|
513.6
|
|
|
528.1
|
|
|
(8.2
|
)
|
|
(14.5
|
)
|
|||||
|
Global batteries & appliances
|
|
1,997.9
|
|
|
2,010.3
|
|
|
2,092.2
|
|
|
(12.4
|
)
|
|
(81.9
|
)
|
|||||
|
Hardware and home improvement products
|
|
1,276.1
|
|
|
1,241.0
|
|
|
1,205.5
|
|
|
35.1
|
|
|
35.5
|
|
|||||
|
Global pet supplies
|
|
793.2
|
|
|
825.7
|
|
|
758.2
|
|
|
(32.5
|
)
|
|
67.5
|
|
|||||
|
Home and garden control products
|
|
493.3
|
|
|
509.0
|
|
|
474.0
|
|
|
(15.7
|
)
|
|
35.0
|
|
|||||
|
Global auto care
|
|
446.9
|
|
|
453.7
|
|
|
160.5
|
|
|
(6.8
|
)
|
|
293.2
|
|
|||||
|
Total net sales to external customers
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
$
|
(32.3
|
)
|
|
$
|
349.3
|
|
|
|
|
Net Sales
|
||
|
Fiscal 2016 Net sales
|
|
$
|
5,039.7
|
|
|
Increase due to acquisitions
|
|
28.1
|
|
|
|
Increase in hardware and home improvement products
|
|
32.4
|
|
|
|
Increase in consumer batteries
|
|
29.4
|
|
|
|
Decrease in personal care products
|
|
(2.2
|
)
|
|
|
Decrease in global auto care
|
|
(6.5
|
)
|
|
|
Decrease in small appliances
|
|
(15.6
|
)
|
|
|
Decrease in home and garden control products
|
|
(15.7
|
)
|
|
|
Decrease in global pet supplies
|
|
(53.9
|
)
|
|
|
Foreign currency impact, net
|
|
(28.3
|
)
|
|
|
Fiscal 2017 Net sales
|
|
$
|
5,007.4
|
|
|
|
|
Net Sales
|
||
|
Fiscal 2015 Net sales
|
|
$
|
4,690.4
|
|
|
Acquisition of AAG
|
|
277.3
|
|
|
|
Acquisition of European IAMS and Eukanuba
|
|
44.2
|
|
|
|
Acquisition of Salix
|
|
30.3
|
|
|
|
Increase in consumer batteries
|
|
51.2
|
|
|
|
Increase in hardware and home improvement products
|
|
50.2
|
|
|
|
Increase in home and garden control products
|
|
35.1
|
|
|
|
Increase in global auto care
|
|
16.6
|
|
|
|
Increase in personal care products
|
|
12.9
|
|
|
|
Increase in global pet supplies
|
|
1.2
|
|
|
|
Decrease in small appliances
|
|
(43.5
|
)
|
|
|
Foreign currency impact, net
|
|
(126.2
|
)
|
|
|
Fiscal 2016 Net sales
|
|
$
|
5,039.7
|
|
|
|
Fiscal
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017 compared to 2016
|
|
2016 compared to 2015
|
||||||||||
|
Corporate and Other segment revenues
|
$
|
1.1
|
|
|
$
|
8.9
|
|
|
$
|
63.4
|
|
|
$
|
(7.8
|
)
|
|
$
|
(54.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of consumer products and other goods sold
|
—
|
|
|
—
|
|
|
30.9
|
|
|
—
|
|
|
(30.9
|
)
|
|||||
|
Selling, acquisition, operating and general expenses
|
46.8
|
|
|
91.7
|
|
|
327.5
|
|
|
(44.9
|
)
|
|
(235.8
|
)
|
|||||
|
Total Corporate and Other segment operating costs and expenses
|
46.8
|
|
|
91.7
|
|
|
358.4
|
|
|
(44.9
|
)
|
|
(266.7
|
)
|
|||||
|
Operating loss - Corporate and Other segment
|
$
|
(45.7
|
)
|
|
$
|
(82.8
|
)
|
|
$
|
(295.0
|
)
|
|
$
|
37.1
|
|
|
$
|
212.2
|
|
|
|
Fiscal
|
|
Increase / (Decrease)
|
||||||||||||||||
|
Corporate and Other segment revenues
|
2017
|
|
2016
|
|
2015
|
|
2017 compared to 2016
|
|
2016 compared to 2015
|
||||||||||
|
Asset management
|
$
|
1.1
|
|
|
$
|
8.9
|
|
|
$
|
22.2
|
|
|
$
|
(7.8
|
)
|
|
$
|
(13.3
|
)
|
|
Women’s apparel and related products
|
—
|
|
|
—
|
|
|
42.7
|
|
|
—
|
|
|
(42.7
|
)
|
|||||
|
Inter-company eliminations
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
1.5
|
|
|||||
|
Corporate and Other segment revenues
|
$
|
1.1
|
|
|
$
|
8.9
|
|
|
$
|
63.4
|
|
|
$
|
(7.8
|
)
|
|
$
|
(54.5
|
)
|
|
|
Fiscal
|
|
Increase / (Decrease)
|
||||||||||||||||
|
Selling, acquisition, operating and general expenses
|
2017
|
|
2016
|
|
2015
|
|
2017 compared to 2016
|
|
2016 compared to 2015
|
||||||||||
|
Corporate
|
$
|
40.4
|
|
|
$
|
52.2
|
|
|
$
|
103.9
|
|
|
$
|
(11.8
|
)
|
|
$
|
(51.7
|
)
|
|
Asset management
|
6.4
|
|
|
39.5
|
|
|
123.6
|
|
|
(33.1
|
)
|
|
(84.1
|
)
|
|||||
|
Women’s apparel and related products
|
—
|
|
|
—
|
|
|
100.0
|
|
|
—
|
|
|
(100.0
|
)
|
|||||
|
Selling, acquisition, operating and general expenses - Corporate and Other segment
|
$
|
46.8
|
|
|
$
|
91.7
|
|
|
$
|
327.5
|
|
|
$
|
(44.9
|
)
|
|
$
|
(235.8
|
)
|
|
Fiscal 2017
|
|
Net Sales
|
|
Effect of Changes in Currency
|
|
Net Sales Excluding Effect of Changes in Currency
|
|
Effect of Acquisitions
|
|
Organic Net Sales
|
|
Net Sales September 30, 2016
|
|
Variance
|
|
% Variance
|
|||||||||||||||
|
Consumer batteries
|
|
$
|
865.6
|
|
|
$
|
4.5
|
|
|
$
|
870.1
|
|
|
$
|
—
|
|
|
$
|
870.1
|
|
|
$
|
840.7
|
|
|
$
|
29.4
|
|
|
3.5
|
%
|
|
Small Appliances
|
|
626.9
|
|
|
13.5
|
|
|
640.4
|
|
|
—
|
|
|
640.4
|
|
|
656.0
|
|
|
(15.6
|
)
|
|
(2.4
|
)%
|
|||||||
|
Personal care products
|
|
505.4
|
|
|
6.0
|
|
|
511.4
|
|
|
—
|
|
|
511.4
|
|
|
513.6
|
|
|
(2.2
|
)
|
|
(0.4
|
)%
|
|||||||
|
Global Batteries & Appliances
|
|
1,997.9
|
|
|
24.0
|
|
|
2,021.9
|
|
|
—
|
|
|
2,021.9
|
|
|
2,010.3
|
|
|
11.6
|
|
|
0.6
|
%
|
|||||||
|
Hardware and home improvement products
|
|
1,276.1
|
|
|
(2.7
|
)
|
|
1,273.4
|
|
|
—
|
|
|
1,273.4
|
|
|
1,241.0
|
|
|
32.4
|
|
|
2.6
|
%
|
|||||||
|
Global pet supplies
|
|
793.2
|
|
|
6.7
|
|
|
799.9
|
|
|
(28.1
|
)
|
|
771.8
|
|
|
825.7
|
|
|
(53.9
|
)
|
|
(6.5
|
)%
|
|||||||
|
Home and garden control products
|
|
493.3
|
|
|
—
|
|
|
493.3
|
|
|
—
|
|
|
493.3
|
|
|
509.0
|
|
|
(15.7
|
)
|
|
(3.1
|
)%
|
|||||||
|
Global Auto care
|
|
446.9
|
|
|
0.3
|
|
|
447.2
|
|
|
—
|
|
|
447.2
|
|
|
453.7
|
|
|
(6.5
|
)
|
|
(1.4
|
)%
|
|||||||
|
Total
|
|
$
|
5,007.4
|
|
|
$
|
28.3
|
|
|
$
|
5,035.7
|
|
|
$
|
(28.1
|
)
|
|
$
|
5,007.6
|
|
|
$
|
5,039.7
|
|
|
$
|
(32.1
|
)
|
|
(0.6
|
)%
|
|
Fiscal 2016
|
|
Net Sales
|
|
Effect of Changes in Currency
|
|
Net Sales Excluding Effect of Changes in Currency
|
|
Effect of Acquisitions
|
|
Organic Net Sales
|
|
Net Sales September 30, 2015
|
|
Variance
|
|
% Variance
|
|||||||||||||||
|
Consumer batteries
|
|
$
|
840.7
|
|
|
$
|
40.0
|
|
|
$
|
880.7
|
|
|
$
|
—
|
|
|
$
|
880.7
|
|
|
$
|
829.5
|
|
|
$
|
51.2
|
|
|
6.2
|
%
|
|
Small appliances
|
|
656.0
|
|
|
35.1
|
|
|
691.1
|
|
|
—
|
|
|
691.1
|
|
|
734.6
|
|
|
(43.5
|
)
|
|
(5.9
|
)%
|
|||||||
|
Personal care products
|
|
513.6
|
|
|
27.4
|
|
|
541.0
|
|
|
—
|
|
|
541.0
|
|
|
528.1
|
|
|
12.9
|
|
|
2.4
|
%
|
|||||||
|
Global Batteries & Appliances
|
|
2,010.3
|
|
|
102.5
|
|
|
2,112.8
|
|
|
—
|
|
|
2,112.8
|
|
|
2,092.2
|
|
|
20.6
|
|
|
1.0
|
%
|
|||||||
|
Hardware and home improvement products
|
|
1,241.0
|
|
|
14.7
|
|
|
1,255.7
|
|
|
—
|
|
|
1,255.7
|
|
|
1,205.5
|
|
|
50.2
|
|
|
4.2
|
%
|
|||||||
|
Global pet supplies
|
|
825.7
|
|
|
8.2
|
|
|
833.9
|
|
|
(74.5
|
)
|
|
759.4
|
|
|
758.2
|
|
|
1.2
|
|
|
0.2
|
%
|
|||||||
|
Home and garden control products
|
|
509.0
|
|
|
0.1
|
|
|
509.1
|
|
|
—
|
|
|
509.1
|
|
|
474.0
|
|
|
35.1
|
|
|
7.4
|
%
|
|||||||
|
Global auto care
|
|
453.7
|
|
|
0.7
|
|
|
454.4
|
|
|
(277.3
|
)
|
|
177.1
|
|
|
160.5
|
|
|
16.6
|
|
|
10.3
|
%
|
|||||||
|
Total
|
|
$
|
5,039.7
|
|
|
$
|
126.2
|
|
|
$
|
5,165.9
|
|
|
$
|
(351.8
|
)
|
|
$
|
4,814.1
|
|
|
$
|
4,690.4
|
|
|
$
|
123.7
|
|
|
2.6
|
%
|
|
|
|
Fiscal
|
||||||||||
|
Reconciliation to reported net income:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Reported net income - Consumer Products segment
|
|
$
|
297.1
|
|
|
$
|
357.7
|
|
|
$
|
149.4
|
|
|
Interest expense
|
|
211.1
|
|
|
250.0
|
|
|
271.9
|
|
|||
|
Income tax expense
|
|
47.5
|
|
|
40.0
|
|
|
43.9
|
|
|||
|
Depreciation of properties
|
|
103.5
|
|
|
89.1
|
|
|
82.2
|
|
|||
|
Amortization of intangibles
|
|
95.2
|
|
|
93.9
|
|
|
87.8
|
|
|||
|
EBITDA - Consumer products segment
|
|
754.4
|
|
|
830.7
|
|
|
635.2
|
|
|||
|
Stock-based compensation
|
|
57.2
|
|
|
64.4
|
|
|
47.6
|
|
|||
|
Acquisition and integration related charges
|
|
20.9
|
|
|
36.7
|
|
|
58.8
|
|
|||
|
Restructuring and related charges
|
|
62.5
|
|
|
15.2
|
|
|
28.7
|
|
|||
|
Product Safety Recall
|
|
35.8
|
|
|
—
|
|
|
—
|
|
|||
|
Write-off from impairment of intangible assets
|
|
16.3
|
|
|
4.7
|
|
|
—
|
|
|||
|
Purchase accounting inventory adjustment
|
|
3.3
|
|
|
—
|
|
|
21.7
|
|
|||
|
Venezuela devaluation
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|||
|
Other
|
|
5.3
|
|
|
1.1
|
|
|
6.1
|
|
|||
|
Adjusted EBITDA - Consumer Products segment
|
|
$
|
955.7
|
|
|
$
|
952.8
|
|
|
$
|
800.6
|
|
|
|
|
Fiscal
|
|
Increase / (Decrease)
|
||||||||||||||||
|
Net change in cash due to continuing operating activities:
|
|
2017
|
|
2016
|
|
2015
|
|
2017 compared to 2016
|
|
2016 compared to 2015
|
||||||||||
|
Consumer Products
|
|
$
|
665.4
|
|
|
$
|
615.0
|
|
|
$
|
444.3
|
|
|
$
|
50.4
|
|
|
$
|
170.7
|
|
|
Corporate and Other
|
|
(185.7
|
)
|
|
(187.6
|
)
|
|
(151.8
|
)
|
|
1.9
|
|
|
(35.8
|
)
|
|||||
|
Net change in cash due to continuing operating activities
|
|
479.7
|
|
|
427.4
|
|
|
292.5
|
|
|
52.3
|
|
|
134.9
|
|
|||||
|
Net change in cash due to continuing investing activities
|
|
(385.7
|
)
|
|
126.2
|
|
|
(1,069.8
|
)
|
|
(511.9
|
)
|
|
1,196.0
|
|
|||||
|
Net change in cash due to continuing financing activities
|
|
(291.8
|
)
|
|
(730.2
|
)
|
|
776.6
|
|
|
438.4
|
|
|
(1,506.8
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
2.7
|
|
|
(1.4
|
)
|
|
(29.7
|
)
|
|
4.1
|
|
|
28.3
|
|
|||||
|
Net change in cash and cash equivalents in continuing operations
|
|
$
|
(195.1
|
)
|
|
$
|
(178.0
|
)
|
|
$
|
(30.4
|
)
|
|
$
|
(17.1
|
)
|
|
$
|
(147.6
|
)
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
Thereafter
|
||||||||||
|
Contractual obligations of business held for use:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt, excluding capital lease
(a)
|
|
$
|
5,612.3
|
|
|
$
|
164.7
|
|
|
$
|
895.7
|
|
|
$
|
2,230.9
|
|
|
$
|
2,321.0
|
|
|
Interest payments, excluding capital lease
(a)
|
|
1,592.7
|
|
|
317.0
|
|
|
555.8
|
|
|
440.0
|
|
|
279.9
|
|
|||||
|
Capital lease
(b)
|
|
258.6
|
|
|
14.0
|
|
|
28.7
|
|
|
29.3
|
|
|
186.6
|
|
|||||
|
Operating lease
(c)
|
|
148.1
|
|
|
33.7
|
|
|
50.9
|
|
|
30.9
|
|
|
32.6
|
|
|||||
|
Employee benefit
(d)
|
|
132.3
|
|
|
11.1
|
|
|
24.3
|
|
|
25.6
|
|
|
71.3
|
|
|||||
|
Letters of credit
(e)
|
|
19.7
|
|
|
19.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other purchase obligations
|
|
1.1
|
|
|
0.1
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations of business held for use
|
|
$
|
7,764.8
|
|
|
$
|
560.3
|
|
|
$
|
1,556.4
|
|
|
$
|
2,756.7
|
|
|
$
|
2,891.4
|
|
|
Contractual obligations of businesses held for sale:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Annuity, universal life, and long-term products
(f)
|
|
$
|
35,683.3
|
|
|
$
|
2,573.6
|
|
|
$
|
4,921.4
|
|
|
$
|
4,894.5
|
|
|
$
|
23,293.8
|
|
|
Operating leases
|
|
7.2
|
|
|
2.0
|
|
|
4.0
|
|
|
1.2
|
|
|
—
|
|
|||||
|
Debt
|
|
405.0
|
|
|
105.0
|
|
|
—
|
|
|
300.0
|
|
|
—
|
|
|||||
|
Interest payments
|
|
76.5
|
|
|
19.1
|
|
|
38.3
|
|
|
19.1
|
|
|
—
|
|
|||||
|
Total contractual obligations of businesses held for sale
|
|
$
|
36,172.0
|
|
|
$
|
2,699.7
|
|
|
$
|
4,963.7
|
|
|
$
|
5,214.8
|
|
|
$
|
23,293.8
|
|
|
(a)
|
For more information concerning debt, see
Note 13
,
Debt
, to our
Consolidated Financial Statements
.
|
|
(b)
|
Spectrum Brands’ capital lease payments due by fiscal year include executory costs and imputed interest.
|
|
(c)
|
For more information concerning operating leases, see
Note 14
,
Leases
, to our
Consolidated Financial Statements
.
|
|
(d)
|
Employee benefit obligations represent the sum of our estimated future minimum required funding for our qualified defined benefit plans based on actuarially determined estimates and projected future benefit payments from our unfunded postretirement plans. For additional information about our employee benefit obligations, see
Note 17
,
Employee Benefit Obligations
, to our
Consolidated Financial Statements
.
|
|
(e)
|
Consists of standby letters of credit that back the performance of certain entities under various credit facilities, insurance policies and lease arrangements.
|
|
(f)
|
Consists of projected payments through the year 2030 that the Insurance operations is contractually obligated to pay to annuity, universal life, and long-term care policyholders. The payments are derived from actuarial models which assume a level interest rate scenario and incorporate assumptions regarding mortality and persistency, when applicable. These assumptions are based on historical experience, but actual amounts will differ.
|
|
Percentage of Annual Net Consumer Products Sales
|
|
Fiscal
|
|||||||
|
Fiscal Quarter Ended
|
|
2017
|
|
2016
|
|
2015
|
|||
|
First Quarter
|
|
24
|
%
|
|
24
|
%
|
|
23
|
%
|
|
Second Quarter
|
|
24
|
%
|
|
24
|
%
|
|
23
|
%
|
|
Third Quarter
|
|
26
|
%
|
|
27
|
%
|
|
26
|
%
|
|
Fourth Quarter
|
|
26
|
%
|
|
25
|
%
|
|
28
|
%
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
•
|
At-risk limits on sensitivities of regulatory capital to the capital markets provide the fundamental framework to manage capital markets risks including the risk of asset / liability mismatch;
|
|
•
|
Duration and convexity mismatch limits;
|
|
•
|
Credit risk concentration limits; and
|
|
•
|
Investment and derivative guidelines.
|
|
•
|
Regulatory Capital Sensitivities
: the potential reduction, under a range of moderate to extreme capital markets stress scenarios, of the excess of available statutory capital above the minimum required under the NAIC regulatory Risk-Based Capital (“RBC”) methodology; and
|
|
•
|
Earnings Sensitivities
: the potential reduction in results of operations over a 30 year time horizon under the same moderate to extreme capital markets stress scenario. Maintaining a consistent level of earnings helps FGL to finance its operations, support capital requirements and provide funds to pay dividends to stockholders.
|
|
•
|
The timing and amount of redemptions and prepayments in FGL’s asset portfolio;
|
|
•
|
FGL’s derivative portfolio;
|
|
•
|
Death benefits and other claims payable under the terms of FGL’s insurance products;
|
|
•
|
Lapses and surrenders in FGL’s insurance products;
|
|
•
|
Minimum interest guarantees in FGL’s insurance products; and
|
|
•
|
Book value guarantees in FGL’s insurance products.
|
|
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||||||||||||
|
Counterparty
|
|
Credit Rating
(Fitch/Moody’s/S&P) (a) |
|
Notional
Amount |
|
Fair Value
|
|
Collateral
|
|
Net Credit Risk
|
|
Notional
Amount |
|
Fair Value
|
|
Collateral
|
|
Net Credit Risk
|
||||||||||||||||
|
Merrill Lynch
|
|
A/*/A+
|
|
$
|
3,164.4
|
|
|
$
|
143.7
|
|
|
$
|
104.6
|
|
|
$
|
39.1
|
|
|
$
|
2,301.7
|
|
|
$
|
54.4
|
|
|
$
|
9.6
|
|
|
$
|
44.8
|
|
|
Deutsche Bank
|
|
A-/A3/A-
|
|
972.4
|
|
|
32.0
|
|
|
32.7
|
|
|
(0.7
|
)
|
|
1,619.8
|
|
|
46.2
|
|
|
12.6
|
|
|
33.6
|
|
||||||||
|
Morgan Stanley
|
|
*/A1/A+
|
|
1,555.7
|
|
|
81.7
|
|
|
87.5
|
|
|
(5.8
|
)
|
|
2,951.8
|
|
|
86.3
|
|
|
58.0
|
|
|
28.3
|
|
||||||||
|
Barclay's Bank
|
|
A*+/A1/A
|
|
2,163.3
|
|
|
72.8
|
|
|
73.8
|
|
|
(1.0
|
)
|
|
1,389.6
|
|
|
39.2
|
|
|
—
|
|
|
39.2
|
|
||||||||
|
Canadian Imperial Bank of Commerce
|
|
AA-/Aa3/A+
|
|
2,458.5
|
|
|
82.6
|
|
|
82.6
|
|
|
—
|
|
|
1,623.5
|
|
|
49.1
|
|
|
47.6
|
|
|
1.5
|
|
||||||||
|
Total
|
|
|
|
$
|
10,314.3
|
|
|
$
|
412.8
|
|
|
$
|
381.2
|
|
|
$
|
31.6
|
|
|
$
|
9,886.4
|
|
|
$
|
275.2
|
|
|
$
|
127.8
|
|
|
$
|
147.4
|
|
|
|
|
|
|
Financial Strength Rating
|
||||||
|
Parent Company/Principal Reinsurers
|
|
Reinsurance Recoverable
|
|
AM Best
|
|
S&P
|
|
Moody's
|
||
|
Wilton Reassurance
|
|
$
|
1,534.7
|
|
|
A+
|
|
Not Rated
|
|
Not Rated
|
|
Scottish Re
|
|
157.9
|
|
|
Not Rated
|
|
Not Rated
|
|
Not Rated
|
|
|
Security Life of Denver
|
|
146.6
|
|
|
A
|
|
A
|
|
A2
|
|
|
London Life
|
|
100.6
|
|
|
A
|
|
Not Rated
|
|
Not Rated
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
Name
|
|
Age
|
|
Position
|
|
|
Joseph S. Steinberg*
|
|
73
|
|
|
Chief Executive Officer and Chairman of the Board
|
|
Ehsan Zargar
|
|
40
|
|
|
Executive Vice President, Chief Operating Officer, General Counsel and Corporate Secretary
|
|
George C. Nicholson
|
|
58
|
|
|
Senior Vice President, Chief Accounting Officer and Chief Financial Officer
|
|
•
|
Joseph S. Steinberg, Chief Executive Officer and Chairman of the Board;
|
|
•
|
Ehsan Zargar, Executive Vice President, Chief Operating Officer, General Counsel and Corporate Secretary;
|
|
•
|
George C. Nicholson, Senior Vice President, Chief Financial Officer and Chief Accounting Officer;
|
|
•
|
Omar M. Asali, our former President and Chief Executive Officer, and former Director; and
|
|
•
|
David M. Maura, a Director and our former Managing Director and Executive Vice President of Investments.
|
|
•
|
At HRG, continuing to advance the simplification of our corporate structure and focusing on the reduction of general and administrative expenses.
|
|
•
|
At FGL, entering into an Agreement and Plan of Merger (the “FGL Merger Agreement”) with CF Corporation (“CF Corp”), FGL U.S. Holdings Inc., an indirect wholly owned subsidiary of CF Corp (“CF/FGL US”), and FGL Merger Sub Inc., a direct wholly owned subsidiary of CF/FGL US, pursuant to which CF Corp has agreed to acquire FGL for
$31.10
per share (the “FGL Merger”).
|
|
•
|
At Front Street, entering into a Share Purchase Agreement (the “Front Street Purchase Agreement”) pursuant to which Front Street has agreed to sell (the “Front Street Sale”) to CF/FGL US all of the issued and outstanding shares of (i) Front Street Cayman and (ii) Front Street Bermuda (collectively, the “Acquired Companies”). The purchase price is
$65.0 million
, subject to customary adjustments for transaction expenses.
|
|
•
|
At Spectrum Brands, completing of the acquisitions of (i) Petmatrix LLC, a manufacturer and marketer of rawhide-free dog chews, for a purchase price of
$255.2 million
, (ii) GloFish branded operations, which primarily consist of the development and licensing of fluorescent fish for sale through mass retail and online channels, for a purchase price of
$53.9 million
, and (iii) the remaining
44.0%
non-controlling interest of Shaser, Inc. for a purchase price of
$12.6 million
.
|
|
•
|
At Spectrum Brands, redeeming the remaining outstanding
$129.7 million
aggregate principal amount of
6.375%
Notes due 2020.
|
|
•
|
At Spectrum Brands, entering into the multiple amendments to the credit agreement governing its term loans and the revolving credit facility (the “Revolver Facility”, collectively the “Credit Agreement”) reducing the interest rate margins and commitment fee, extending the maturity to March 2022, increasing its USD Term Loan by
$250.0 million
of incremental borrowings and removing the floor which both LIBOR and base rates were subject to.
|
|
•
|
At Salus, recovering
$30.9 million
on the remaining loans in its asset-backed portfolio and winding down the operations of Salus.
|
|
•
|
No 280G or Section 409A Excise Tax Gross-Ups: We do not provide “gross-ups” for any taxes imposed with respect to Section 280G (change of control) or Section 409A (nonqualified deferred compensation) of the Code.
|
|
•
|
No Pensions or Supplemental Pensions: Our named executive officers are not provided with pension or supplemental executive retirement plans.
|
|
•
|
No Single-Trigger Equity Acceleration: In
Fiscal 2017
, we did not provide our named executive officers “single-trigger” equity vesting upon a change of control.
|
|
•
|
No Repricing of Underwater Stock Options without Stockholder Approval: We do not lower the exercise price of any outstanding stock options, unless stockholders approve this.
|
|
•
|
No Discounted Stock Options: The exercise price of our stock options is not less than 100% of the fair market value of our Common Stock on the date of grant.
|
|
•
|
No Unauthorized Hedging or Pledging: Our Board has adopted a corporate governance policy prohibiting our directors and executive officers from (i) hedging the economic risk associated with the ownership of our Common Stock and (ii) pledging our Common Stock, unless, in each case, first pre-approved by our General Counsel.
|
|
Name and Principal Position
|
|
Year
|
|
Salary ($)
|
|
Bonus ($) (1)
|
|
Stock Awards ($) (2)
|
|
Option Awards ($) (2)
|
|
Non-Equity Incentive Plan Compensation ($)
|
|
All Other Compensation ($) (3)
|
|
Total ($)
|
|||||||
|
Joseph S. Steinberg, Chief Executive Officer and Chairman of the Board
|
|
2017
|
|
—
|
|
|
—
|
|
|
80,000
|
|
|
—
|
|
|
—
|
|
|
85,927
|
|
|
165,927
|
|
|
Omar M. Asali, Former President and Chief Executive Officer
|
|
2017
|
|
284,615
|
|
|
3,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,775
|
|
|
3,336,390
|
|
|
|
2016
|
|
500,000
|
|
|
—
|
|
|
242,786
|
|
|
46,454
|
|
|
8,000,000
|
|
|
50,000
|
|
|
8,839,240
|
|
|
|
|
2015
|
|
500,000
|
|
|
—
|
|
|
10,348,776
|
|
|
1,809,401
|
|
|
171,000
|
|
|
50,000
|
|
|
12,879,177
|
|
|
|
David M. Maura,
Former Executive Vice President of Investments and Managing Director
|
|
2017
|
|
—
|
|
|
2,150,000
|
|
|
—
|
|
|
1,895,458
|
|
|
—
|
|
|
550,000
|
|
|
4,595,458
|
|
|
|
2016
|
|
150,824
|
|
|
—
|
|
|
191,356
|
|
|
36,613
|
|
|
3,355,080
|
|
|
50,000
|
|
|
3,783,873
|
|
|
|
|
2015
|
|
500,000
|
|
|
—
|
|
|
5,044,576
|
|
|
866,770
|
|
|
135,000
|
|
|
50,000
|
|
|
6,596,346
|
|
|
|
Ehsan Zargar, Executive Vice President, Chief Operating Officer, General Counsel and Corporate Secretary
|
|
2017
|
|
400,000
|
|
|
3,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64,225
|
|
|
3,464,225
|
|
|
George C. Nicholson, Senior Vice President, Chief Accounting Officer and Chief Financial Officer
|
|
2017
|
|
312,500
|
|
|
825,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,441
|
|
|
1,179,941
|
|
|
|
2016
|
|
275,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
38,250
|
|
|
613,250
|
|
|
|
(1
|
)
|
For Messrs. Zargar and Nicholson this reflects amounts payable for Fiscal 2017 pursuant to their retention agreements. For further details on the retention bonus amounts payable thereunder, see the section titled “Agreements with Named Executive Officers.” For Mr. Asali and Mr. Maura this reflects the cash portion of their incentive awards earned for Fiscal 2017. In addition, Mr. Asali and Mr. Maura received compensation from Spectrum Brands for services performed for Spectrum Brands, which is not included in this report and Mr. Asali received compensation from Fidelity & Guaranty Life, which is not included in this report.
|
|
(2
|
)
|
All stock and option awards were granted under the Harbinger Group Inc. 2011 Omnibus Equity Award Plan, as amended (the “2011 Plan”). Mr. Steinberg received the stock award as part of his Director compensation. The equity awards presented in this table were granted as follows (i) on November 28, 2016, Mr. Steinberg was granted $80,000 in the form of 5,092 shares of restricted stock that vested on September 30, 2017 pursuant to the HRG Director compensation plan for Fiscal 2017, and (ii) on December 14, 2016, Mr. Maura was granted $1,895,458 in the form of nonqualified stock options to purchase 318,190 shares of our Common Stock which vest as follows: 30,626 were vested on the date of grant, 30,626 shall vest on December 14, 2017, 128,469 shall vest on December 14, 2018 and 128,469 shall vest on December 14, 2019. These columns reflect the aggregate grant date fair value of the awards computed in accordance with FASB ASC Topic 718 (disregarding any risk of forfeiture assumptions). For a discussion of the relevant valuation assumptions, See Note 20 to our Consolidated Financial Statements included in Part VI - Item 15. Financial Statements. Excluded from the table above is the grant of 181 shares received by Mr. Zargar for service as a director of Spectrum Brands during Fiscal 2017. Also excluded from the table above is the grant of 1,670 shares and $178,750 of cash compensation and $2,739 dividends received by Mr. Steinberg for service as a director of Spectrum Brands and Fidelity & Guaranty Life during Fiscal 2017.
|
|
(3
|
)
|
For Fiscal 2017, (i) for Mr. Asali, amounts in this column represent the value of his FlexNet cash benefit of $50,000, utilized for transportation and financial services; (ii) for Mr. Maura, amounts in this column represent $500,000 severance payment relating to his separation from the company and the value of his FlexNet cash benefit of $50,000, utilized for health and welfare programs, transportation and financial services; (iii) for Mr. Nicholson, amounts in this column represent the value of his FlexNet cash benefit of $25,000, utilized for health and welfare programs, finance and technology services and $15,125 in matching contributions pursuant to the Company’s 401(K)plan and $2,316 representing company paid premium for a supplemental health insurance plan (iv) for Mr. Zargar, amounts in this column represent the value of his FlexNet cash benefit of $50,000, utilized for health and welfare programs, finance and technology services and $13,250 in matching contributions pursuant to the Company’s 401(K)plan and $975 representing company paid premium for a supplemental health insurance plan.
|
|
Name
|
|
Grant Date
|
|
All Other Stock Awards: Number of Shares of Stock or Units (1)
|
|
All Other Option Awards: Number of Securities Underlying Options (2)
|
|
Exercise or Base Price of Option Awards ($/Sh)
|
|
Grant Date Fair Value ($) (3)
|
||||
|
Joseph S. Steinberg
|
|
11/28/2016
|
|
5,092
|
|
|
—
|
|
|
—
|
|
|
80,000
|
|
|
David M. Maura
|
|
12/14/2016
|
|
—
|
|
|
318,190
|
|
|
15.39
|
|
|
1,895,458
|
|
|
(1
|
)
|
The restricted stock awards to Mr. Steinberg made in Fiscal 2017 were granted with respect to his director services for HRG for Fiscal 2017.
|
|
(2
|
)
|
The option awards made to Mr. Maura in Fiscal 2017 were granted pursuant to the 2016 Bonus Plan.
|
|
(3
|
)
|
This column reflects the aggregate grant date fair value of the option and stock awards computed in accordance with FASB ASC Topic 718 (disregarding any risk of forfeiture assumptions). For a discussion of the relevant valuation assumptions, see Note 20 to our Consolidated Financial Statements included in Part I - Item 1. Financial Statements.
|
|
|
|
Option Awards
|
|
Stock Awards
|
||||||||||||||||||
|
Name
|
|
Number of Securities Underlying Unexercised Options Exercisable
|
|
Number of Securities Underlying Unexercised Options Unexercisable
|
|
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
|
|
Option Exercise Price ($) (1)
|
|
Option Expiration Date
|
|
Number of Shares or Units of Stock That Have Not Vested
|
|
|
Market Value of Shares or Units of Stock That Have Not Vested ($) (2)
|
||||||
|
Omar M. Asali
|
|
1,000,000
|
|
|
—
|
|
|
|
—
|
|
|
4.86
|
|
|
2/14/2022
|
|
—
|
|
|
|
—
|
|
|
|
|
544,900
|
|
|
—
|
|
|
|
—
|
|
|
8.52
|
|
|
11/29/2022
|
|
—
|
|
|
|
—
|
|
|
|
|
409,091
|
|
|
—
|
|
|
|
—
|
|
|
11.76
|
|
|
11/29/2023
|
|
—
|
|
|
|
—
|
|
|
|
|
340,232
|
|
|
—
|
|
|
|
—
|
|
|
13.36
|
|
|
11/29/2024
|
|
—
|
|
|
|
—
|
|
|
|
|
9,163
|
|
|
—
|
|
|
|
—
|
|
|
13.93
|
|
|
11/29/2025
|
|
—
|
|
|
|
—
|
|
|
David M. Maura
|
|
435,920
|
|
|
—
|
|
|
|
—
|
|
|
8.52
|
|
|
12/14/2022
|
|
—
|
|
|
|
—
|
|
|
|
|
397,773
|
|
|
—
|
|
|
|
—
|
|
|
11.76
|
|
|
12/14/2023
|
|
—
|
|
|
|
—
|
|
|
|
|
117,440
|
|
|
48,408
|
|
(3)
|
|
—
|
|
|
13.36
|
|
|
12/14/2024
|
|
110,211
|
|
(3)
|
|
833,183
|
|
|
|
|
7,222
|
|
|
—
|
|
|
|
—
|
|
|
13.93
|
|
|
12/14/2025
|
|
—
|
|
|
|
—
|
|
|
|
|
30,626
|
|
|
287,564
|
|
(4)
|
|
—
|
|
|
15.39
|
|
|
12/14/2026
|
|
—
|
|
|
|
|
|
|
Ehsan Zargar
|
|
30,000
|
|
|
—
|
|
|
|
—
|
|
|
4.68
|
|
|
5/14/2022
|
|
—
|
|
|
|
—
|
|
|
|
|
19,644
|
|
|
—
|
|
|
|
—
|
|
|
8.52
|
|
|
11/29/2022
|
|
—
|
|
|
|
—
|
|
|
|
|
24,545
|
|
|
—
|
|
|
|
—
|
|
|
11.76
|
|
|
11/29/2023
|
|
—
|
|
|
|
—
|
|
|
|
|
19,846
|
|
|
11,218
|
|
(5)
|
|
—
|
|
|
13.36
|
|
|
11/29/2024
|
|
25,539
|
|
(5)
|
|
398,664
|
|
|
(1)
|
The exercise price of all equity awards is equal to the fair market value (closing sale price of our Common Stock) on the date of grant.
|
|
(2)
|
The amounts in this column reflect the fair market value of the unvested restricted stock based on the closing stock price of $15.61 on the last trading day in Fiscal 2017.
|
|
(3)
|
Mr. Maura’s unvested option awards will vest as follows: 48,408 on November 29, 2017. Mr Maura's employment terminated on November 28 2016. The numbers in the table reflect the gross number of shares that were unvested. However pursuant to the terms of his separation agreement 56,836 shares were withheld from the 110,211 shares for tax purposes. These shares related to the Fiscal 2014 bonus plan.
|
|
(4)
|
Mr. Maura’s unvested option awards will vest as follows: 30,626 on December 14, 2017, 128,469 on December 14, 2018 and 128,469 on December 14, 2019.
|
|
(5)
|
Mr. Zargar’s unvested option awards will vest as follows: 11,218 on November 29, 2017. Mr. Zargar’s restricted stock will vest as follows: 25,539 on November 29, 2017.
|
|
|
|
Stock Awards
|
|||||
|
Name
|
|
Number of Shares Acquired on Vesting
|
|
|
Value Realized on Vesting ($)
|
||
|
Joseph S. Steinberg
|
|
5,092
|
|
(1)
|
|
79,486
|
|
|
Omar M. Asali
|
|
382,117
|
|
(2)
|
|
5,987,773
|
|
|
|
|
289,076
|
|
(3)
|
|
5,584,948
|
|
|
|
|
289,077
|
|
(4)
|
|
4,523,837
|
|
|
|
|
8,715
|
|
(5)
|
|
119,308
|
|
|
David M. Maura
|
|
393,496
|
|
(2)
|
|
6,166,082
|
|
|
|
|
56,837
|
|
(6)
|
|
874,721
|
|
|
|
|
110,212
|
|
(4)
|
|
1,727,022
|
|
|
|
|
6,868
|
|
(5)
|
|
94,023
|
|
|
Ehsan Zargar
|
|
17,833
|
|
(2)
|
|
279,443
|
|
|
|
|
25,539
|
|
(4)
|
|
400,196
|
|
|
(1)
|
Represents restricted stock awards granted in relation to his director duties in December 2016 and vested on September 30, 2017.
|
|
(2)
|
Represents restricted stock awards granted pursuant to the bonus plan for Fiscal 2013, which vested on November 29, 2016.
|
|
(3)
|
Represents restricted stock awards granted pursuant to the bonus plan for Fiscal 2014, which vested on March 31, 2017.
|
|
(4)
|
Represents restricted stock awards granted pursuant to the bonus plan for Fiscal 2014, which vested on November 29, 2016.
|
|
(5)
|
Represents stock awards granted pursuant to the bonus plan for Fiscal 2015 which vested on November 24, 2015.
|
|
(6)
|
Represents restricted stock awards granted pursuant to the bonus plan for Fiscal 2014, which vested on December 14, 2016.
|
|
Name
|
|
Registrant Contributions in Last Fiscal Year
|
|
Aggregate Balance at Last Fiscal Year End
|
||||
|
David M. Maura
|
|
$
|
1,815,080
|
|
|
$
|
1,815,080
|
|
|
Name
|
|
Cash
Severance
|
|
Prior Year Bonus
|
|
Benefits
Continuation (1)
|
|
Total
|
||||||||
|
Ehsan Zargar (2)
|
|
$
|
6,000,000
|
|
|
$
|
423,904
|
|
|
$
|
7,822
|
|
|
$
|
6,007,822
|
|
|
George C. Nicholson (3)
|
|
1,475,000
|
|
|
—
|
|
|
27,995
|
|
|
1,502,995
|
|
||||
|
(1)
|
This column reflects estimated payments for COBRA coverage.
|
|
(2)
|
Mr. Zargar’s payments would be payable pursuant to the Restated Zargar Retention Agreement and includes (i) $1,000,000 in respect of Fiscal 2017, which was paid on October 2, 2017, (ii) $4,000,000 in respect of Fiscal 2018, which are payable as follows: $2,000,000 on June 30, 2018 and $1,000,000 on October 2, 2018 and (iii) a payment equal to $1,000,000 upon the closing of a sale, merger, change of control, or other strategic transaction involving the Company’s beneficial ownership interest in FGL
.
In addition, pursuant to the Restated Zargar Retention Agreement, Mr. Zargar would have an extended period of time within which he could exercise his options, as further described in the section titled “Agreements with Named Executive Officers.” Mr. Zargar’s prior year bonus reflects 25,539 shares of restricted stock that would have otherwise vested on November 29, 2017 and $11,218 stock options with an exercise price of $13.36 that would otherwise have vested on November 29, 2017.
|
|
(3)
|
Mr. Nicholson’s payments would be payable pursuant to the Restated Nicholson Retention Agreement and includes (i) a retention payment equal to $325,000 in respect of Fiscal 2017, (ii) a bonus equal to $400,000 in respect of Fiscal 2017, (iii) a retention payment equal to $325,000 in respect of Fiscal 2018 and (ii) a bonus equal to $425,000 in respect of Fiscal 2018.
|
|
Committee
|
|
Chair Annual Retainer
|
|
Member Annual Retainer
|
||||
|
Audit
|
|
$
|
26,000
|
|
|
$
|
15,000
|
|
|
Compensation
|
|
15,000
|
|
|
6,000
|
|
||
|
Nominating and Corporate Governance
|
|
10,000
|
|
|
5,000
|
|
||
|
Name (1)
|
|
Fees Earned or Paid in Cash
|
|
Stock Awards (2)
|
|
Total
|
||||||
|
Gerald Luterman (3)
|
|
$
|
117,000
|
|
|
$
|
80,000
|
|
|
$
|
197,000
|
|
|
Frank Ianna (3)
|
|
120,000
|
|
|
80,000
|
|
|
200,000
|
|
|||
|
Joseph S. Steinberg (3)
|
|
85,927
|
|
|
80,000
|
|
|
165,927
|
|
|||
|
Andrew Whittaker (3)
|
|
80,000
|
|
|
80,000
|
|
|
160,000
|
|
|||
|
Curtis Glovier
|
|
106,000
|
|
|
80,000
|
|
|
186,000
|
|
|||
|
Andrew A. McKnight (4)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
(1)
|
Messrs. Maura and Asali were employees of our Company and did not receive any compensation from the Company for their services as HRG directors. Also excluded from this table are: (i) the ordinary board fees that Messrs. Asali, Maura and Steinberg received for service on the board of Spectrum Brands; and (ii) the ordinary board fees that Messrs. Asali and Steinberg received for service on the board of FGL. See section titled “Summary Compensation Table.”
|
|
(2)
|
This column reflects the aggregate grant date fair value of the awards computed in accordance with FASB ASC Topic 718 (disregarding any risk of forfeiture assumptions).
|
|
(3)
|
On November 28, 2016, equity awards of 5,092 restricted stock were granted to each of Messrs. Luterman, Ianna, Steinberg, Whittaker and Glovier, which vested on September 30, 2017.
|
|
(4)
|
Mr. McKnight joined the Board on July 21, 2016. Mr. McKnight is entitled to, but has not yet received compensation for his services as a director of HRG.
|
|
•
|
each director;
|
|
•
|
each of our named executive officers for
Fiscal 2017
;
|
|
•
|
each person known to us to beneficially own more than 5% of our outstanding Common Stock (the “5% stockholders”); and
|
|
•
|
all directors and executive officers as a group.
|
|
Name and Address
|
|
Beneficial
Ownership
|
|
Percent of
Class
|
||
|
5% Stockholders as of November 14, 2017
|
|
|
|
|
||
|
Leucadia National Corporation (1)
|
|
46,632,180
|
|
|
23.24
|
%
|
|
CF Turul Group (2)
|
|
32,994,740
|
|
|
16.45
|
%
|
|
Our Directors and Fiscal 2017 Named Executive Officers, each as of November 14, 2017
|
|
|
|
|
||
|
Omar M. Asali (3) **
|
|
3,705,710
|
|
|
1.83
|
%
|
|
Curtis A. Glovier
|
|
5,092
|
|
|
*
|
|
|
Frank Ianna
|
|
27,351
|
|
|
*
|
|
|
Gerald Luterman
|
|
27,351
|
|
|
*
|
|
|
David M. Maura (4)**
|
|
2,035,563
|
|
|
1.01
|
%
|
|
Joseph S. Steinberg
|
|
22,321
|
|
|
*
|
|
|
Andrew Whittaker
|
|
22,321
|
|
|
*
|
|
|
Andrew A. McKnight
|
|
5,092
|
|
|
*
|
|
|
George C. Nicholson
|
|
—
|
|
|
*
|
|
|
Ehsan Zargar
|
|
212,586
|
|
|
*
|
|
|
All current directors and executive officers as a group (9 persons) (5)
|
|
2,357,677
|
|
|
1.17
|
%
|
|
(1)
|
Based solely on a Schedule 13D, Amendment No. 3, filed with the SEC on March 27, 2017, Leucadia is the beneficial owner of 46,632,180 shares of our Common Stock, including the 28,000,000 shares Leucadia may from time to time sell and receive the proceeds from such sale for its own account. The address of Leucadia is 520 Madison Avenue, New York, New York 10022.
|
|
(2)
|
Based solely on a Schedule 13D, Amendment No. 5, filed with the SEC on July 27, 2016, CF Turul LLC is the beneficial owner of 32,994,740 shares of our Common Stock. The 32,994,740 shares excludes one share of our preferred stock owned by CF Turul, which cannot be converted into Common Stock. As described in the Schedule 13D, each of Fortress Credit Opportunities Advisors LLC, Fortress Credit Opportunities MA Advisors LLC, Fortress Credit Opportunities MA II Advisors LLC, FCO MA LSS Advisors LLC, Fortress Credit Opportunities MA Maple Leaf Advisors LLC, Fortress Global Opportunities (Yen) Advisors LLC, Drawbridge Special Opportunities Advisors LLC, Fortress Special Opportunities Advisors LLC, FIG LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC, Mr. Peter L. Briger, Jr., and Mr. Constantine M. Dakolias (collectively, the “CF Turul Group”) may also be deemed to be the beneficial owner of our shares of Common Stock beneficially owned by CF Turul, assuming the effectiveness of a joint investment committee agreement. The business address of CF Turul is c/o Fortress Investment Group LLC, 1345 Avenue of the Americas, 46th Floor, New York, New York 10105.
|
|
(3)
|
Includes 1,402,324 shares of Common Stock and 2,303,386 shares of Common Stock underlying options that have vested.
|
|
(4)
|
Includes 967,548 shares of Common Stock, 988,981 shares underlying options that have vested and 79,034 shares of Common Stock underlying options that will vest within 60 days of November 14, 2017. Does not include 256,938 shares of Common Stock that have not vested and will not vest within 60 days of November 14, 2017.
|
|
(5)
|
Includes 1,184,409 shares of Common Stock and 1,173,268 shares of Common Stock underlying options, warrants or restricted stock units that are currently exercisable or become exercisable, or vest, as applicable, within 60 days of November 14, 2017. Does not include 256,938 shares underlying unvested options and warrants that do not vest within 60 days of November 14, 2017.
|
|
|
|
For Fiscal 2017
|
|
For Fiscal 2016
|
||||
|
Audit Fees
|
|
$
|
1,954,000
|
|
|
$
|
2,462,745
|
|
|
Audit-Related Fees
|
|
—
|
|
|
—
|
|
||
|
Tax Fees
|
|
33,900
|
|
|
22,612
|
|
||
|
All Other Fees
|
|
24,000
|
|
|
22,000
|
|
||
|
Total Fees
|
|
$
|
2,011,900
|
|
|
$
|
2,507,357
|
|
|
•
|
Audit Fees are fees for professional services for the audit of the consolidated financial statements included in Form 10-K and the review of the consolidated financial statements included in Form 10-Qs or services that are provided in connection with statutory and regulatory filings or engagements, such as statutory audits required for certain foreign subsidiaries.
|
|
•
|
Audit-Related Fees are fees for assurance and related services that are reasonably related to the performance of the audit or review of the consolidated financial statements.
|
|
•
|
Tax Fees are fees for tax compliance, tax advice and tax planning.
|
|
•
|
All Other Fees are fees, if any, for any services not included in the first three categories.
|
|
Exhibit
No.
|
|
Description of Exhibit
|
|
10.8†
|
|
|
|
10.9†
|
|
|
|
10.10†
|
|
|
|
10.11†
|
|
|
|
10.12†
|
|
|
|
10.13†
|
|
|
|
10.14†
|
|
|
|
10.15†
|
|
|
|
10.16†
|
|
|
|
10.17†
|
|
|
|
10.18†
|
|
|
|
10.19†
|
|
|
|
10.20†*
|
|
|
|
10.21†
|
|
|
|
10.22†*
|
|
|
|
12.1*
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1**
|
|
|
|
32.2**
|
|
|
|
101.INS
|
|
XBRL Instance Document.**
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.**
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.**
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase.**
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.**
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.**
|
|
†
|
Management contract or compensatory plan or arrangement.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
|
|
HRG GROUP, INC.
(Registrant)
|
|
|
|
|
|
|
|
Dated:
|
November 20, 2017
|
By:
|
/s/ GEORGE C. NICHOLSON
|
|
|
|
|
Senior Vice President, Chief Accounting Officer and Chief Financial Officer
|
|
|
|
|
(on behalf of the Registrant and as Principal Financial Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JOSEPH S. STEINBERG
Joseph S. Steinberg
|
|
Chief Executive Officer and Chairman of the Board of Directors
(Principal Executive Officer)
|
|
November 20, 2017
|
|
|
|
|
|
|
|
/s/ GEORGE NICHOLSON
George Nicholson
|
|
Chief Accounting Officer and Chief Financial Officer
(Principal Accounting Officer)
|
|
November 20, 2017
|
|
|
|
|
|
|
|
/s/ CURTIS GLOVIER
Curtis Glovier
|
|
Director
|
|
November 20, 2017
|
|
|
|
|
|
|
|
/s/ FRANK IANNA
Frank Ianna
|
|
Director
|
|
November 20, 2017
|
|
|
|
|
|
|
|
/s/ GERALD LUTERMAN
Gerald Luterman
|
|
Director
|
|
November 20, 2017
|
|
|
|
|
|
|
|
/s/ DAVID M. MAURA
David M. Maura
|
|
Director
|
|
November 20, 2017
|
|
|
|
|
|
|
|
/s/ ANDREW A. MCKNIGHT
Andrew A. McKnight
|
|
Director
|
|
November 20, 2017
|
|
|
|
|
|
|
|
/s/ ANDREW WHITTAKER
Andrew Whittaker
|
|
Director
|
|
November 20, 2017
|
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
270.1
|
|
|
$
|
465.2
|
|
|
Receivables, net (Note 8)
|
569.8
|
|
|
539.1
|
|
||
|
Inventories, net (Note 9)
|
775.5
|
|
|
740.6
|
|
||
|
Deferred tax assets (Note 18)
|
20.2
|
|
|
18.3
|
|
||
|
Property, plant and equipment, net (Note 10)
|
700.7
|
|
|
543.4
|
|
||
|
Goodwill (Note 11)
|
2,626.0
|
|
|
2,478.4
|
|
||
|
Intangibles, net (Note 11)
|
2,424.0
|
|
|
2,372.5
|
|
||
|
Other assets
|
137.2
|
|
|
138.3
|
|
||
|
Assets of businesses held for sale (Note 5)
|
28,326.2
|
|
|
26,284.3
|
|
||
|
Total assets
|
$
|
35,849.7
|
|
|
$
|
33,580.1
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Debt (Note 13)
|
$
|
5,774.1
|
|
|
$
|
5,525.8
|
|
|
Accounts payable and other current liabilities (Note 12)
|
1,115.6
|
|
|
983.2
|
|
||
|
Employee benefit obligations (Note 17)
|
87.5
|
|
|
125.4
|
|
||
|
Deferred tax liabilities (Note 18)
|
531.4
|
|
|
546.0
|
|
||
|
Other liabilities
|
43.5
|
|
|
28.7
|
|
||
|
Liabilities of businesses held for sale (Note 5)
|
26,350.7
|
|
|
24,553.8
|
|
||
|
Total liabilities
|
33,902.8
|
|
|
31,762.9
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 21)
|
|
|
|
||||
|
|
|
|
|
||||
|
HRG Group, Inc. shareholders' equity (Note 16):
|
|
|
|
||||
|
Common stock, $0.01 par; 500,000.0 thousand shares authorized; 200,624.9 thousand and 200,789.1 thousand shares issued and outstanding at September 30, 2017 and 2016, respectively.
|
2.0
|
|
|
2.0
|
|
||
|
Additional paid-in capital
|
1,372.9
|
|
|
1,447.1
|
|
||
|
Accumulated deficit
|
(925.9
|
)
|
|
(1,031.9
|
)
|
||
|
Accumulated other comprehensive income
|
309.0
|
|
|
220.9
|
|
||
|
Total HRG Group, Inc. shareholders' equity
|
758.0
|
|
|
638.1
|
|
||
|
Noncontrolling interest
|
1,188.9
|
|
|
1,179.1
|
|
||
|
Total shareholders' equity
|
1,946.9
|
|
|
1,817.2
|
|
||
|
Total liabilities and equity
|
$
|
35,849.7
|
|
|
$
|
33,580.1
|
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net sales
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,733.1
|
|
|
Net investment income
|
|
1.1
|
|
|
8.9
|
|
|
20.7
|
|
|||
|
Total revenues
|
|
5,008.5
|
|
|
5,048.6
|
|
|
4,753.8
|
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
|
||||||
|
Cost of goods sold
|
|
3,132.6
|
|
|
3,119.8
|
|
|
3,050.9
|
|
|||
|
Selling, acquisition, operating and general expenses
|
|
1,359.6
|
|
|
1,355.3
|
|
|
1,523.8
|
|
|||
|
Total operating costs and expenses
|
|
4,492.2
|
|
|
4,475.1
|
|
|
4,574.7
|
|
|||
|
Operating income
|
|
516.3
|
|
|
573.5
|
|
|
179.1
|
|
|||
|
Interest expense
|
|
(360.1
|
)
|
|
(402.5
|
)
|
|
(407.8
|
)
|
|||
|
Gain on deconsolidation of subsidiary
|
|
—
|
|
|
—
|
|
|
38.5
|
|
|||
|
Other (expense) income, net
|
|
(5.0
|
)
|
|
4.8
|
|
|
10.1
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
|
151.2
|
|
|
175.8
|
|
|
(180.1
|
)
|
|||
|
Income tax expense
|
|
48.3
|
|
|
31.6
|
|
|
39.6
|
|
|||
|
Net income (loss) from continuing operations
|
|
102.9
|
|
|
144.2
|
|
|
(219.7
|
)
|
|||
|
Income (loss) from discontinued operations, net of tax
|
|
170.3
|
|
|
(178.1
|
)
|
|
(292.7
|
)
|
|||
|
Net income (loss)
|
|
273.2
|
|
|
(33.9
|
)
|
|
(512.4
|
)
|
|||
|
Less: Net income attributable to noncontrolling interest
|
|
167.2
|
|
|
164.9
|
|
|
44.4
|
|
|||
|
Net income (loss) attributable to controlling interest
|
|
$
|
106.0
|
|
|
$
|
(198.8
|
)
|
|
$
|
(556.8
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to controlling interest:
|
|
|
|
|
|
|
||||||
|
Net loss from continuing operations
|
|
$
|
(20.6
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(242.1
|
)
|
|
Net income (loss) from discontinued operations
|
|
126.6
|
|
|
(197.2
|
)
|
|
(314.7
|
)
|
|||
|
Net income (loss) attributable to controlling interest
|
|
$
|
106.0
|
|
|
$
|
(198.8
|
)
|
|
$
|
(556.8
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) per common share attributable to controlling interest:
|
|
|
|
|
|
|
||||||
|
Basic loss from continuing operations
|
|
$
|
(0.10
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(1.22
|
)
|
|
Basic income (loss) from discontinued operations
|
|
0.63
|
|
|
(0.99
|
)
|
|
(1.59
|
)
|
|||
|
Basic
|
|
$
|
0.53
|
|
|
$
|
(1.00
|
)
|
|
$
|
(2.81
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Diluted loss from continuing operations
|
|
$
|
(0.10
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(1.22
|
)
|
|
Diluted income (loss) from discontinued operations
|
|
0.63
|
|
|
(0.99
|
)
|
|
(1.59
|
)
|
|||
|
Diluted
|
|
$
|
0.53
|
|
|
$
|
(1.00
|
)
|
|
$
|
(2.81
|
)
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
|
$
|
273.2
|
|
|
$
|
(33.9
|
)
|
|
$
|
(512.4
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Foreign currency translation gains (losses)
|
|
29.1
|
|
|
(8.5
|
)
|
|
(112.9
|
)
|
|||
|
Net unrealized (loss) gain on derivative instruments
|
|
|
|
|
|
|
||||||
|
Changes in derivative instruments before reclassification adjustment
|
|
(31.6
|
)
|
|
11.1
|
|
|
11.4
|
|
|||
|
Net reclassification adjustment for gains included in net income (loss)
|
|
(10.8
|
)
|
|
(1.1
|
)
|
|
(27.5
|
)
|
|||
|
Changes in derivative instruments after reclassification adjustment
|
|
(42.4
|
)
|
|
10.0
|
|
|
(16.1
|
)
|
|||
|
Changes in deferred income tax asset/liability
|
|
13.3
|
|
|
(2.8
|
)
|
|
5.2
|
|
|||
|
Deferred tax valuation allowance adjustments
|
|
—
|
|
|
(0.1
|
)
|
|
(2.2
|
)
|
|||
|
Net unrealized (loss) gain on hedging derivative instruments
|
|
(29.1
|
)
|
|
7.1
|
|
|
(13.1
|
)
|
|||
|
Actuarial adjustments to pension plans
|
|
|
|
|
|
|
||||||
|
Changes in actuarial adjustments before reclassification adjustment
|
|
23.5
|
|
|
(41.7
|
)
|
|
(13.6
|
)
|
|||
|
Net reclassification adjustment
|
|
5.5
|
|
|
2.4
|
|
|
1.4
|
|
|||
|
Changes in actuarial adjustments to pension plans
|
|
29.0
|
|
|
(39.3
|
)
|
|
(12.2
|
)
|
|||
|
Changes in deferred income tax asset/liability
|
|
(8.5
|
)
|
|
10.8
|
|
|
3.6
|
|
|||
|
Deferred tax valuation allowance adjustments
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|||
|
Net actuarial adjustments to pension plans
|
|
20.5
|
|
|
(28.5
|
)
|
|
(11.7
|
)
|
|||
|
Unrealized investment gains (losses):
|
|
|
|
|
|
|
||||||
|
Changes in unrealized investment gains (losses) before reclassification adjustment
|
|
176.5
|
|
|
784.5
|
|
|
(643.8
|
)
|
|||
|
Net reclassification adjustment for losses included in net income
|
|
17.9
|
|
|
8.8
|
|
|
28.8
|
|
|||
|
Changes in unrealized investment gains (losses) after reclassification adjustment
|
|
194.4
|
|
|
793.3
|
|
|
(615.0
|
)
|
|||
|
Adjustments to intangible assets
|
|
(40.3
|
)
|
|
(258.3
|
)
|
|
219.7
|
|
|||
|
Changes in deferred income tax asset/liability
|
|
(54.5
|
)
|
|
(185.7
|
)
|
|
138.7
|
|
|||
|
Net unrealized gains (losses) on investments
|
|
99.6
|
|
|
349.3
|
|
|
(256.6
|
)
|
|||
|
Changes in non-credit related other-than-temporary impairment
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|||
|
Net change to derive comprehensive income (loss) for the period
|
|
120.1
|
|
|
318.0
|
|
|
(394.3
|
)
|
|||
|
Comprehensive income (loss)
|
|
393.3
|
|
|
284.1
|
|
|
(906.7
|
)
|
|||
|
Less: Comprehensive income (loss) attributable to the noncontrolling interest:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
167.2
|
|
|
164.9
|
|
|
44.4
|
|
|||
|
Other comprehensive income (loss)
|
|
28.0
|
|
|
56.0
|
|
|
(108.0
|
)
|
|||
|
|
|
195.2
|
|
|
220.9
|
|
|
(63.6
|
)
|
|||
|
Comprehensive income (loss) attributable to the controlling interest
|
|
$
|
198.1
|
|
|
$
|
63.2
|
|
|
$
|
(843.1
|
)
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (loss)
|
|
Total Shareholders’ Equity
|
|
Noncontrolling Interest (“NCI”)
|
|
Total Equity
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balances at September 30, 2014
|
202.3
|
|
|
$
|
2.0
|
|
|
$
|
1,472.3
|
|
|
$
|
(276.3
|
)
|
|
$
|
243.6
|
|
|
$
|
1,441.6
|
|
|
$
|
815.4
|
|
|
$
|
2,257.0
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(556.8
|
)
|
|
—
|
|
|
(556.8
|
)
|
|
44.4
|
|
|
(512.4
|
)
|
|||||||
|
Unrealized investment losses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(206.1
|
)
|
|
(206.1
|
)
|
|
(50.5
|
)
|
|
(256.6
|
)
|
|||||||
|
Other unrealized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.5
|
)
|
|
(7.5
|
)
|
|
(5.6
|
)
|
|
(13.1
|
)
|
|||||||
|
Actuarial adjustments to pension plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7.0
|
)
|
|
(7.0
|
)
|
|
(4.7
|
)
|
|
(11.7
|
)
|
|||||||
|
Translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65.7
|
)
|
|
(65.7
|
)
|
|
(47.2
|
)
|
|
(112.9
|
)
|
|||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
(843.1
|
)
|
|
(63.6
|
)
|
|
(906.7
|
)
|
||||||||||||
|
Repurchase of common stock
|
(1.7
|
)
|
|
(0.1
|
)
|
|
(22.1
|
)
|
|
—
|
|
|
—
|
|
|
(22.2
|
)
|
|
—
|
|
|
(22.2
|
)
|
|||||||
|
Proceeds from public offering of subsidiary shares, net
|
—
|
|
|
—
|
|
|
29.9
|
|
|
—
|
|
|
1.3
|
|
|
31.2
|
|
|
249.8
|
|
|
281.0
|
|
|||||||
|
Purchases of subsidiary stock
|
—
|
|
|
—
|
|
|
(76.8
|
)
|
|
—
|
|
|
0.7
|
|
|
(76.1
|
)
|
|
15.1
|
|
|
(61.0
|
)
|
|||||||
|
Exercise of stock options
|
0.7
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
4.1
|
|
|||||||
|
Stock compensation
|
1.4
|
|
|
0.1
|
|
|
71.0
|
|
|
—
|
|
|
—
|
|
|
71.1
|
|
|
18.9
|
|
|
90.0
|
|
|||||||
|
Restricted stock surrendered for tax withholding
|
(1.3
|
)
|
|
—
|
|
|
(19.9
|
)
|
|
—
|
|
|
—
|
|
|
(19.9
|
)
|
|
(1.1
|
)
|
|
(21.0
|
)
|
|||||||
|
NCI in acquired subsidiary
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
0.8
|
|
|||||||
|
Dividend paid by subsidiary to NCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33.9
|
)
|
|
(33.9
|
)
|
|||||||
|
Balances at September 30, 2015
|
201.4
|
|
|
2.0
|
|
|
1,458.5
|
|
|
(833.1
|
)
|
|
(40.7
|
)
|
|
586.7
|
|
|
1,001.4
|
|
|
1,588.1
|
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(198.8
|
)
|
|
—
|
|
|
(198.8
|
)
|
|
164.9
|
|
|
(33.9
|
)
|
|||||||
|
Unrealized investment gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
279.3
|
|
|
279.3
|
|
|
68.6
|
|
|
347.9
|
|
|||||||
|
Other unrealized gains
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
|
3.0
|
|
|
7.1
|
|
|||||||
|
Actuarial adjustments to pension plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.6
|
)
|
|
(16.6
|
)
|
|
(11.9
|
)
|
|
(28.5
|
)
|
|||||||
|
Translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
(4.8
|
)
|
|
(3.7
|
)
|
|
(8.5
|
)
|
|||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
63.2
|
|
|
220.9
|
|
|
284.1
|
|
||||||||||||
|
Purchases of subsidiary stock
|
—
|
|
|
—
|
|
|
(34.6
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
(35.0
|
)
|
|
(19.5
|
)
|
|
(54.5
|
)
|
|||||||
|
Exercise of stock options
|
0.6
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
4.4
|
|
|||||||
|
Stock compensation
|
—
|
|
|
|
|
42.9
|
|
|
—
|
|
|
—
|
|
|
42.9
|
|
|
21.4
|
|
|
64.3
|
|
||||||||
|
Restricted stock surrendered for tax withholding
|
(1.2
|
)
|
|
—
|
|
|
(24.1
|
)
|
|
—
|
|
|
—
|
|
|
(24.1
|
)
|
|
(4.6
|
)
|
|
(28.7
|
)
|
|||||||
|
Dividend paid by subsidiary to NCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40.5
|
)
|
|
(40.5
|
)
|
|||||||
|
Balances at September 30, 2016
|
200.8
|
|
|
2.0
|
|
|
1,447.1
|
|
|
(1,031.9
|
)
|
|
220.9
|
|
|
638.1
|
|
|
1,179.1
|
|
|
1,817.2
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
106.0
|
|
|
—
|
|
|
106.0
|
|
|
167.2
|
|
|
273.2
|
|
|||||||
|
Unrealized investment gains, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79.1
|
|
|
79.1
|
|
|
20.5
|
|
|
99.6
|
|
|||||||
|
Other unrealized losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.3
|
)
|
|
(17.3
|
)
|
|
(11.8
|
)
|
|
(29.1
|
)
|
|||||||
|
Actuarial adjustments to pension plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
12.6
|
|
|
7.9
|
|
|
20.5
|
|
|||||||
|
Translation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.7
|
|
|
17.7
|
|
|
11.4
|
|
|
29.1
|
|
|||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
198.1
|
|
|
195.2
|
|
|
393.3
|
|
||||||||||||
|
Purchases of subsidiary stock
|
—
|
|
|
—
|
|
|
(113.2
|
)
|
|
—
|
|
|
(4.0
|
)
|
|
(117.2
|
)
|
|
(136.0
|
)
|
|
(253.2
|
)
|
|||||||
|
Exercise of stock options
|
0.7
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
|
6.5
|
|
|||||||
|
Stock compensation
|
—
|
|
|
—
|
|
|
49.0
|
|
|
—
|
|
|
—
|
|
|
49.0
|
|
|
30.6
|
|
|
79.6
|
|
|||||||
|
Restricted stock surrendered for tax withholding
|
(0.9
|
)
|
|
—
|
|
|
(30.4
|
)
|
|
—
|
|
|
—
|
|
|
(30.4
|
)
|
|
(10.4
|
)
|
|
(40.8
|
)
|
|||||||
|
NCI in acquired subsidiary
|
—
|
|
|
—
|
|
|
13.9
|
|
|
—
|
|
|
—
|
|
|
13.9
|
|
|
(26.4
|
)
|
|
(12.5
|
)
|
|||||||
|
Dividend paid by subsidiary to NCI
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43.2
|
)
|
|
(43.2
|
)
|
|||||||
|
Balances at September 30, 2017
|
200.6
|
|
|
$
|
2.0
|
|
|
$
|
1,372.9
|
|
|
$
|
(925.9
|
)
|
|
$
|
309.0
|
|
|
$
|
758.0
|
|
|
$
|
1,188.9
|
|
|
$
|
1,946.9
|
|
|
HRG GROUP, INC. AND SUBSIDIARIES
(In millions)
|
|||||||||||
|
|
Year ended September 30,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
273.2
|
|
|
$
|
(33.9
|
)
|
|
$
|
(512.4
|
)
|
|
Income (loss) from discontinued operations, net of tax
|
170.3
|
|
|
(178.1
|
)
|
|
(292.7
|
)
|
|||
|
Net income (loss) from continuing operations
|
102.9
|
|
|
144.2
|
|
|
(219.7
|
)
|
|||
|
Adjustments to reconcile net income (loss) to operating cash flows from continuing operations:
|
|
|
|
|
|
||||||
|
Depreciation of properties and amortization of intangibles
|
199.3
|
|
|
183.7
|
|
|
171.0
|
|
|||
|
Impairment of intangible assets and goodwill
|
16.3
|
|
|
15.4
|
|
|
60.2
|
|
|||
|
Loan provision and bad debt expense
|
1.8
|
|
|
12.8
|
|
|
88.0
|
|
|||
|
Stock-based compensation
|
62.4
|
|
|
78.0
|
|
|
72.6
|
|
|||
|
Amortization of debt issuance costs
|
15.5
|
|
|
18.3
|
|
|
17.2
|
|
|||
|
Amortization of debt discount
|
1.8
|
|
|
2.8
|
|
|
4.8
|
|
|||
|
Write-off of debt discount on retired debt
|
2.5
|
|
|
5.8
|
|
|
12.8
|
|
|||
|
Deferred income taxes
|
(6.8
|
)
|
|
(32.5
|
)
|
|
(7.0
|
)
|
|||
|
Purchase accounting inventory adjustment
|
3.3
|
|
|
—
|
|
|
21.7
|
|
|||
|
Pet safety recall inventory write-off
|
15.0
|
|
|
—
|
|
|
—
|
|
|||
|
Gain on contingent purchase price reduction
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|||
|
Gain on deconsolidation of subsidiary
|
—
|
|
|
—
|
|
|
(38.5
|
)
|
|||
|
Gain on debt extinguishment
|
—
|
|
|
(8.0
|
)
|
|
—
|
|
|||
|
Net recognized losses on investments and derivatives
|
—
|
|
|
1.2
|
|
|
2.5
|
|
|||
|
Dividends from subsidiaries classified as discontinued operations
|
12.2
|
|
|
12.2
|
|
|
12.2
|
|
|||
|
Changes in operating assets and liabilities
|
53.5
|
|
|
(6.5
|
)
|
|
103.2
|
|
|||
|
Net change in cash due to continuing operating activities
|
479.7
|
|
|
427.4
|
|
|
292.5
|
|
|||
|
Net change in cash due to discontinued operating activities
|
360.4
|
|
|
485.9
|
|
|
24.3
|
|
|||
|
Net change in cash due to operating activities
|
840.1
|
|
|
913.3
|
|
|
316.8
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from investments sold, matured or repaid
|
—
|
|
|
35.1
|
|
|
70.8
|
|
|||
|
Acquisitions, net of cash acquired
|
(304.7
|
)
|
|
—
|
|
|
(1,309.9
|
)
|
|||
|
Net asset-based loan repayments
|
30.9
|
|
|
170.9
|
|
|
282.9
|
|
|||
|
Capital expenditures
|
(115.0
|
)
|
|
(95.4
|
)
|
|
(90.6
|
)
|
|||
|
Proceeds from sales of assets
|
4.6
|
|
|
19.7
|
|
|
1.4
|
|
|||
|
Capital contribution to subsidiary classified discontinued operations
|
—
|
|
|
—
|
|
|
(24.0
|
)
|
|||
|
Other investing activities, net
|
(1.5
|
)
|
|
(4.1
|
)
|
|
(0.4
|
)
|
|||
|
Net change in cash due to continuing investing activities
|
(385.7
|
)
|
|
126.2
|
|
|
(1,069.8
|
)
|
|||
|
Net change in cash due to discontinued investing activities
|
(1,216.7
|
)
|
|
(1,017.6
|
)
|
|
(1,071.5
|
)
|
|||
|
Net change in cash due to investing activities
|
(1,602.4
|
)
|
|
(891.4
|
)
|
|
(2,141.3
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of new debt
|
315.6
|
|
|
485.0
|
|
|
3,705.3
|
|
|||
|
Repayment of debt, including tender and call premiums
|
(261.1
|
)
|
|
(1,090.8
|
)
|
|
(3,050.5
|
)
|
|||
|
Debt issuance costs
|
(7.0
|
)
|
|
(9.3
|
)
|
|
(44.8
|
)
|
|||
|
Purchases of subsidiary stock, net
|
(265.1
|
)
|
|
(52.1
|
)
|
|
(49.6
|
)
|
|||
|
Dividend paid by subsidiary to noncontrolling interest
|
(39.9
|
)
|
|
(37.3
|
)
|
|
(31.0
|
)
|
|||
|
Share based award tax withholding payments
|
(40.8
|
)
|
|
(28.7
|
)
|
|
(21.0
|
)
|
|||
|
Common stock repurchased
|
—
|
|
|
—
|
|
|
(22.2
|
)
|
|||
|
Net proceeds from issuance subsidiary common stock
|
—
|
|
|
—
|
|
|
281.0
|
|
|||
|
Other financing activities, net
|
6.5
|
|
|
3.0
|
|
|
9.4
|
|
|||
|
Net change in cash due to continuing financing activities
|
(291.8
|
)
|
|
(730.2
|
)
|
|
776.6
|
|
|||
|
Net change in cash due to discontinued financing activities
|
874.8
|
|
|
878.9
|
|
|
954.2
|
|
|||
|
Net change in cash due to financing activities
|
583.0
|
|
|
148.7
|
|
|
1,730.8
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents due to Venezuela devaluation
|
(0.4
|
)
|
|
—
|
|
|
(2.5
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
3.1
|
|
|
(1.4
|
)
|
|
(27.2
|
)
|
|||
|
Net change in cash and cash equivalents
|
(176.6
|
)
|
|
169.2
|
|
|
(123.4
|
)
|
|||
|
Net change in cash and cash equivalents in discontinued operations
|
18.5
|
|
|
347.2
|
|
|
(93.0
|
)
|
|||
|
Net change in cash and cash equivalents in continuing operations
|
(195.1
|
)
|
|
(178.0
|
)
|
|
(30.4
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
465.2
|
|
|
643.2
|
|
|
673.6
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
270.1
|
|
|
$
|
465.2
|
|
|
$
|
643.2
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
323.5
|
|
|
$
|
397.7
|
|
|
$
|
395.7
|
|
|
Cash paid for taxes, net
|
37.5
|
|
|
35.9
|
|
|
54.4
|
|
|||
|
Asset Type
|
|
Range
|
|
Buildings and improvements
|
|
20 to 40 years
|
|
Machinery and equipment
|
|
2 to 15 years
|
|
Asset Type
|
|
Range
|
|
Weighted Average
|
|
Customer relationships
|
|
2 to 20 years
|
|
18.4 years
|
|
Technology assets
|
|
5 to 18 years
|
|
12.2 years
|
|
Tradenames
|
|
5 to 13 years
|
|
11.4 years
|
|
|
|
Purchase Price
|
||
|
Cash consideration
|
|
$
|
255.2
|
|
|
|
|
Purchase Price Allocation
|
||
|
Cash and cash equivalents
|
|
$
|
0.2
|
|
|
Receivables, net
|
|
7.8
|
|
|
|
Inventories, net
|
|
16.0
|
|
|
|
Property, Plant and Equipment, net
|
|
0.8
|
|
|
|
Goodwill
|
|
123.8
|
|
|
|
Intangibles, net
|
|
110.4
|
|
|
|
Other assets
|
|
0.9
|
|
|
|
Accounts payable and other current liabilities
|
|
(4.7
|
)
|
|
|
Net assets acquired
|
|
$
|
255.2
|
|
|
|
|
Carrying Amount
|
|
Weighted Average Useful Life (Years)
|
||
|
Tradenames
|
|
$
|
75.0
|
|
|
Indefinite
|
|
Technology
|
|
21.0
|
|
|
14
|
|
|
Customer relationships
|
|
12.0
|
|
|
16
|
|
|
Non-compete agreement
|
|
2.4
|
|
|
5
|
|
|
Total intangibles acquired
|
|
$
|
110.4
|
|
|
|
|
|
|
Purchase Price
|
||
|
Cash consideration
|
|
$
|
49.7
|
|
|
|
|
Purchase Price Allocation
|
||
|
Receivables, net
|
|
$
|
0.4
|
|
|
Property, plant and equipment, net
|
|
0.6
|
|
|
|
Goodwill
|
|
11.2
|
|
|
|
Intangibles, net
|
|
37.8
|
|
|
|
Accounts payable and other current liabilities
|
|
(0.3
|
)
|
|
|
Total net assets acquired
|
|
$
|
49.7
|
|
|
|
|
Carrying Amount
|
|
Weighted Average Useful Life (Years)
|
||
|
Tradenames
|
|
$
|
6.1
|
|
|
Indefinite
|
|
Technology
|
|
30.2
|
|
|
13
|
|
|
Customer relationships
|
|
1.5
|
|
|
10
|
|
|
Total intangibles acquired
|
|
$
|
37.8
|
|
|
|
|
|
Fiscal
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Hardware & Home Improvement Business
|
$
|
5.9
|
|
|
$
|
13.3
|
|
|
$
|
12.0
|
|
|
PetMatrix
|
4.5
|
|
|
—
|
|
|
—
|
|
|||
|
Armored AutoGroup Parent Inc.
|
3.2
|
|
|
14.6
|
|
|
21.8
|
|
|||
|
Shaser
|
1.2
|
|
|
—
|
|
|
—
|
|
|||
|
GloFish
|
1.0
|
|
|
—
|
|
|
—
|
|
|||
|
Salix Animal Health LLC
|
0.7
|
|
|
2.1
|
|
|
10.7
|
|
|||
|
European IAMS and Eukanuba pet food business
|
0.2
|
|
|
3.5
|
|
|
9.3
|
|
|||
|
Other
|
4.3
|
|
|
3.8
|
|
|
7.3
|
|
|||
|
Total acquisition and integration related charges
|
$
|
21.0
|
|
|
$
|
37.3
|
|
|
$
|
61.1
|
|
|
|
|
Fiscal
|
||||||||||
|
Initiatives:
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
HHI distribution center consolidation
|
|
$
|
27.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
GAC business rationalization initiative
|
|
24.2
|
|
|
5.3
|
|
|
—
|
|
|||
|
Pet rightsizing initiative
|
|
8.2
|
|
|
—
|
|
|
—
|
|
|||
|
Global Expense Rationalization
|
|
—
|
|
|
5.2
|
|
|
17.1
|
|
|||
|
HHI business rationalization initiative
|
|
—
|
|
|
1.8
|
|
|
10.3
|
|
|||
|
Other restructuring activities
|
|
2.7
|
|
|
2.9
|
|
|
1.3
|
|
|||
|
Total restructuring and related charges
|
|
$
|
62.5
|
|
|
$
|
15.2
|
|
|
$
|
28.7
|
|
|
Reported as:
|
|
|
|
|
|
|
||||||
|
Cost of goods sold
|
|
$
|
18.3
|
|
|
$
|
0.5
|
|
|
$
|
2.1
|
|
|
Selling, acquisition, operating and general expenses
|
|
44.2
|
|
|
14.7
|
|
|
26.6
|
|
|||
|
|
|
Fiscal
|
|
|
|
|
||||||||||||||
|
Cost Type:
|
|
2017
|
|
2016
|
|
2015
|
|
Cumulative costs through September 30, 2017
|
|
Future costs to be incurred
|
||||||||||
|
Termination benefits
|
|
$
|
12.8
|
|
|
$
|
4.3
|
|
|
$
|
7.0
|
|
|
$
|
13.1
|
|
|
$
|
6.0
|
|
|
Other costs
|
|
49.7
|
|
|
10.9
|
|
|
21.7
|
|
|
54.7
|
|
|
25.0
|
|
|||||
|
Total restructuring and related charges
|
|
$
|
62.5
|
|
|
$
|
15.2
|
|
|
$
|
28.7
|
|
|
$
|
67.8
|
|
|
$
|
31.0
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income (loss) from discontinued operations, net of tax attributable to Insurance Operations
|
|
$
|
170.3
|
|
|
$
|
(218.9
|
)
|
|
$
|
75.9
|
|
|
Income (loss) from discontinued operations, net of tax attributable to Compass Production Partners, LP (“Compass”)
|
|
—
|
|
|
40.8
|
|
|
(368.6
|
)
|
|||
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
170.3
|
|
|
$
|
(178.1
|
)
|
|
$
|
(292.7
|
)
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments, including loans and receivables from affiliates
|
$
|
23,211.1
|
|
|
$
|
21,160.6
|
|
|
Funds withheld receivables
|
742.7
|
|
|
671.6
|
|
||
|
Cash and cash equivalents
|
914.5
|
|
|
896.0
|
|
||
|
Accrued investment income
|
231.3
|
|
|
213.7
|
|
||
|
Reinsurance recoverable
|
2,358.8
|
|
|
2,344.4
|
|
||
|
Deferred acquisition costs and value of business acquired, net
|
1,163.6
|
|
|
1,065.5
|
|
||
|
Other assets
|
125.4
|
|
|
295.3
|
|
||
|
Write-down of assets of businesses held for sale to fair value less cost to sell
|
(421.2
|
)
|
|
(362.8
|
)
|
||
|
Total assets of businesses held for sale
|
$
|
28,326.2
|
|
|
$
|
26,284.3
|
|
|
Liabilities
|
|
|
|
||||
|
Insurance reserves
|
$
|
24,989.6
|
|
|
$
|
23,404.6
|
|
|
Debt
|
405.0
|
|
|
398.8
|
|
||
|
Accounts payable and other current liabilities
|
56.2
|
|
|
63.1
|
|
||
|
Deferred tax liabilities
|
68.0
|
|
|
9.9
|
|
||
|
Other liabilities
|
831.9
|
|
|
677.4
|
|
||
|
Total liabilities of businesses held for sale
|
$
|
26,350.7
|
|
|
$
|
24,553.8
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Insurance premiums
|
|
$
|
43.9
|
|
|
$
|
72.5
|
|
|
$
|
59.9
|
|
|
Net investment income
|
|
1,050.7
|
|
|
985.9
|
|
|
923.0
|
|
|||
|
Net investment gains (losses)
|
|
377.4
|
|
|
131.6
|
|
|
(128.8
|
)
|
|||
|
Insurance and investment product fees and other
|
|
169.5
|
|
|
130.5
|
|
|
93.1
|
|
|||
|
Total revenues
|
|
1,641.5
|
|
|
1,320.5
|
|
|
947.2
|
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
|
||||||
|
Benefits and other changes in policy reserves
|
|
925.9
|
|
|
893.9
|
|
|
649.0
|
|
|||
|
Selling, acquisition, operating and general expenses
|
|
148.2
|
|
|
127.9
|
|
|
124.9
|
|
|||
|
Amortization of intangibles
|
|
197.5
|
|
|
78.6
|
|
|
41.8
|
|
|||
|
Total operating costs and expenses
|
|
1,271.6
|
|
|
1,100.4
|
|
|
815.7
|
|
|||
|
Operating income
|
|
369.9
|
|
|
220.1
|
|
|
131.5
|
|
|||
|
Interest expense
|
|
(24.4
|
)
|
|
(22.0
|
)
|
|
(23.6
|
)
|
|||
|
Write-down of assets of businesses held for sale to fair value less cost to sell
|
|
(58.4
|
)
|
|
(362.8
|
)
|
|
—
|
|
|||
|
Net income (loss) before income taxes
|
|
287.1
|
|
|
(164.7
|
)
|
|
107.9
|
|
|||
|
Income tax expense (a)
|
|
116.8
|
|
|
54.2
|
|
|
32.0
|
|
|||
|
Net income (loss)
|
|
170.3
|
|
|
(218.9
|
)
|
|
75.9
|
|
|||
|
Less: net income attributable to noncontrolling interest
|
|
43.7
|
|
|
19.0
|
|
|
23.1
|
|
|||
|
Net income (loss) - attributable to controlling interest
|
|
$
|
126.6
|
|
|
$
|
(237.9
|
)
|
|
$
|
52.8
|
|
|
|
|
Fiscal
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Oil and natural gas revenues
|
|
$
|
40.2
|
|
|
$
|
107.4
|
|
|
|
|
|
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
||||
|
Oil and natural gas direct operating costs
|
|
38.2
|
|
|
85.9
|
|
||
|
Selling, acquisition, operating and general expenses
|
|
22.8
|
|
|
62.0
|
|
||
|
Impairments and bad debt expense
|
|
93.2
|
|
|
485.1
|
|
||
|
Total operating costs and expenses
|
|
154.2
|
|
|
633.0
|
|
||
|
Operating loss
|
|
(114.0
|
)
|
|
(525.6
|
)
|
||
|
Interest expense
|
|
(5.9
|
)
|
|
(9.9
|
)
|
||
|
Gain upon gaining control of equity method investment
|
|
—
|
|
|
141.2
|
|
||
|
Gain on sale of oil and gas properties
|
|
105.6
|
|
|
—
|
|
||
|
Other income, net
|
|
1.5
|
|
|
25.7
|
|
||
|
Gain on disposal
|
|
53.6
|
|
|
—
|
|
||
|
Net income (loss)
|
|
40.8
|
|
|
(368.6
|
)
|
||
|
Less: net income (loss) attributable to noncontrolling interest
|
|
0.1
|
|
|
(1.1
|
)
|
||
|
Net income (loss) attributable to common and participating preferred stockholders
|
|
$
|
40.7
|
|
|
$
|
(367.5
|
)
|
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Maximum loss exposure
|
|
$
|
—
|
|
|
$
|
29.3
|
|
|
|
|
|
|
|
||||
|
Asset-based loans receivable
|
|
$
|
—
|
|
|
$
|
29.3
|
|
|
Cash and other assets
|
|
2.0
|
|
|
13.7
|
|
||
|
Total assets of consolidated VIE
|
|
$
|
2.0
|
|
|
$
|
43.0
|
|
|
|
|
|
|
|
||||
|
Subordinated long-term debt
|
|
$
|
99.2
|
|
|
$
|
135.2
|
|
|
Total liabilities of consolidated VIE
|
|
$
|
99.2
|
|
|
$
|
135.2
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||||||||||
|
Derivative Assets
|
$
|
—
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
$
|
4.5
|
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
$
|
—
|
|
|
$
|
8.7
|
|
|
Derivative Liabilities
|
—
|
|
|
17.6
|
|
|
—
|
|
|
17.6
|
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
||||||||
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Total debt
|
$
|
—
|
|
|
$
|
5,908.0
|
|
|
$
|
92.0
|
|
|
$
|
6,000.0
|
|
|
$
|
5,774.1
|
|
|
|
September 30, 2016
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Asset-based loans, included in prepaid expenses and other current assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.3
|
|
|
$
|
33.3
|
|
|
$
|
33.3
|
|
|
Total debt
|
—
|
|
|
5,700.1
|
|
|
121.9
|
|
|
5,822.0
|
|
|
5,525.8
|
|
|||||
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Trade accounts receivable
|
$
|
571.5
|
|
|
$
|
529.4
|
|
|
Less: Allowance for doubtful trade accounts receivable
|
45.4
|
|
|
46.8
|
|
||
|
Total trade accounts receivable, net
|
526.1
|
|
|
482.6
|
|
||
|
Other receivables
|
43.7
|
|
|
56.5
|
|
||
|
Total receivables, net
|
$
|
569.8
|
|
|
$
|
539.1
|
|
|
Period
|
|
Balance at Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Deductions
|
|
Other
Adjustments
|
|
Balance at
End of Period
|
||||||||||
|
Fiscal 2017
|
|
$
|
46.8
|
|
|
$
|
1.4
|
|
|
$
|
(4.1
|
)
|
|
$
|
1.3
|
|
|
$
|
45.4
|
|
|
Fiscal 2016
|
|
44.0
|
|
|
15.6
|
|
|
(12.0
|
)
|
|
(0.8
|
)
|
|
46.8
|
|
|||||
|
Fiscal 2015
|
|
48.6
|
|
|
6.0
|
|
|
(6.3
|
)
|
|
(4.3
|
)
|
|
44.0
|
|
|||||
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Raw materials
|
$
|
123.8
|
|
|
$
|
127.5
|
|
|
Work-in-process
|
54.3
|
|
|
43.6
|
|
||
|
Finished goods
|
597.4
|
|
|
569.5
|
|
||
|
Total inventories, net
|
$
|
775.5
|
|
|
$
|
740.6
|
|
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Land, buildings and improvements
|
$
|
201.1
|
|
|
$
|
196.9
|
|
|
Machinery, equipment and other
|
637.7
|
|
|
553.1
|
|
||
|
Capitalized leases
|
282.4
|
|
|
130.0
|
|
||
|
Construction in progress
|
66.1
|
|
|
57.7
|
|
||
|
Properties, plant and equipment at cost
|
1,187.3
|
|
|
937.7
|
|
||
|
Less: Accumulated depreciation
|
486.6
|
|
|
394.3
|
|
||
|
Total properties, plant and equipment, net
|
$
|
700.7
|
|
|
$
|
543.4
|
|
|
|
|
|
Intangible Assets
|
||||||||||||
|
|
Goodwill
|
|
Indefinite Lived
|
|
Definite Lived
|
|
Total
|
||||||||
|
Balance at September 30, 2015
|
$
|
2,487.4
|
|
|
$
|
1,490.3
|
|
|
$
|
990.0
|
|
|
$
|
2,480.3
|
|
|
Adjustments
|
3.3
|
|
|
1.0
|
|
|
3.2
|
|
|
4.2
|
|
||||
|
Impairments (Note 2)
|
(10.7
|
)
|
|
(4.7
|
)
|
|
—
|
|
|
(4.7
|
)
|
||||
|
Periodic amortization
|
—
|
|
|
—
|
|
|
(93.9
|
)
|
|
(93.9
|
)
|
||||
|
Effect of translation
|
(1.6
|
)
|
|
(13.1
|
)
|
|
(0.3
|
)
|
|
(13.4
|
)
|
||||
|
Balance at September 30, 2016
|
2,478.4
|
|
|
1,473.5
|
|
|
899.0
|
|
|
2,372.5
|
|
||||
|
Adjustments
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
||||
|
Acquisitions (Note 3)
|
135.0
|
|
|
81.1
|
|
|
67.1
|
|
|
148.2
|
|
||||
|
Impairments (Note 2)
|
—
|
|
|
(16.3
|
)
|
|
—
|
|
|
(16.3
|
)
|
||||
|
Periodic amortization
|
—
|
|
|
—
|
|
|
(95.2
|
)
|
|
(95.2
|
)
|
||||
|
Effect of translation
|
12.6
|
|
|
10.5
|
|
|
5.2
|
|
|
15.7
|
|
||||
|
Balance at September 30, 2017
|
$
|
2,626.0
|
|
|
$
|
1,548.8
|
|
|
$
|
875.2
|
|
|
$
|
2,424.0
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||||
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Customer relationships
|
$
|
1,007.6
|
|
|
$
|
(360.7
|
)
|
|
$
|
646.9
|
|
|
$
|
984.8
|
|
|
$
|
(302.9
|
)
|
|
$
|
681.9
|
|
|
Technology assets
|
250.5
|
|
|
(83.4
|
)
|
|
167.1
|
|
|
237.2
|
|
|
(96.7
|
)
|
|
140.5
|
|
||||||
|
Trade names
|
165.8
|
|
|
(104.6
|
)
|
|
61.2
|
|
|
165.7
|
|
|
(89.1
|
)
|
|
76.6
|
|
||||||
|
|
$
|
1,423.9
|
|
|
$
|
(548.7
|
)
|
|
$
|
875.2
|
|
|
$
|
1,387.7
|
|
|
$
|
(488.7
|
)
|
|
$
|
899.0
|
|
|
Fiscal Year
|
|
Estimated Amortization Expense
|
||
|
2018
|
|
$
|
91.0
|
|
|
2019
|
|
90.9
|
|
|
|
2020
|
|
88.5
|
|
|
|
2021
|
|
79.7
|
|
|
|
2022
|
|
69.2
|
|
|
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Accounts payable
|
$
|
729.1
|
|
|
$
|
581.3
|
|
|
Accrued expenses and other
|
215.4
|
|
|
188.5
|
|
||
|
Accrued wages and salaries
|
93.0
|
|
|
145.1
|
|
||
|
Accrued interest
|
78.1
|
|
|
68.3
|
|
||
|
Total accounts payable and other current liabilities
|
$
|
1,115.6
|
|
|
$
|
983.2
|
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
|
|
||||||||||
|
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Interest Rate
|
||||||
|
HRG
|
|
|
|
|
|
|
|
|
|
|
||||||
|
7.875% Senior Secured Notes, due July 15, 2019
|
|
$
|
864.4
|
|
|
7.9
|
%
|
|
$
|
864.4
|
|
|
7.9
|
%
|
|
Fixed rate
|
|
7.75% Senior Unsecured Notes, due January 15, 2022
|
|
890.0
|
|
|
7.8
|
%
|
|
890.0
|
|
|
7.8
|
%
|
|
Fixed rate
|
||
|
HGI Funding
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2017 Loan, due July 13, 2018
|
|
50.0
|
|
|
3.7
|
%
|
|
—
|
|
|
—
|
%
|
|
Variable rate, see below
|
||
|
HGI Energy
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HGI Energy Notes, due June 30, 2018*
|
|
92.0
|
|
|
1.5
|
%
|
|
92.0
|
|
|
0.7
|
%
|
|
Fixed rate
|
||
|
|
|
1,896.4
|
|
|
|
|
1,846.4
|
|
|
|
|
|
||||
|
Spectrum Brands
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USD Term Loan, due June 23, 2022
|
|
1,244.2
|
|
|
3.4
|
%
|
|
1,005.5
|
|
|
3.6
|
%
|
|
Variable rate, see below
|
||
|
CAD Term Loan, due June 23, 2022
|
|
59.0
|
|
|
4.9
|
%
|
|
54.9
|
|
|
4.6
|
%
|
|
Variable rate, see below
|
||
|
Euro Term Loan, due June 23, 2022
|
|
—
|
|
|
—
|
%
|
|
63.0
|
|
|
3.5
|
%
|
|
Variable rate, see below
|
||
|
6.375% Notes, due November 15, 2020
|
|
—
|
|
|
—
|
%
|
|
129.7
|
|
|
6.4
|
%
|
|
Fixed rate
|
||
|
6.625% Notes, due November 15, 2022
|
|
570.0
|
|
|
6.6
|
%
|
|
570.0
|
|
|
6.6
|
%
|
|
Fixed rate
|
||
|
6.125% Notes, due December 15, 2024
|
|
250.0
|
|
|
6.1
|
%
|
|
250.0
|
|
|
6.1
|
%
|
|
Fixed rate
|
||
|
5.75% Notes, due July 15, 2025
|
|
1,000.0
|
|
|
5.8
|
%
|
|
1,000.0
|
|
|
5.8
|
%
|
|
Fixed rate
|
||
|
4.00% Notes, due October 1, 2026
|
|
501.0
|
|
|
4.0
|
%
|
|
477.0
|
|
|
4.0
|
%
|
|
Fixed rate
|
||
|
Revolver Facility, expiring March 6, 2022
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
Variable rate, see below
|
||
|
Other notes and obligations
|
|
14.7
|
|
|
10.7
|
%
|
|
16.8
|
|
|
9.8
|
%
|
|
Variable rate
|
||
|
Obligations under capital leases
|
|
258.6
|
|
|
5.7
|
%
|
|
114.7
|
|
|
5.5
|
%
|
|
Various
|
||
|
Salus
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Unaffiliated long-term debt of consolidated variable-interest entity
|
|
28.9
|
|
|
—
|
%
|
|
39.7
|
|
|
—
|
%
|
|
Variable rate, see below
|
||
|
Long-term debt of consolidated variable-interest entity with FGL*
|
|
48.1
|
|
|
—
|
%
|
|
65.9
|
|
|
—
|
%
|
|
Variable rate, see below
|
||
|
Unaffiliated secured borrowings under non-qualifying loan participations
|
|
—
|
|
|
—
|
%
|
|
2.0
|
|
|
—
|
%
|
|
Fixed rate
|
||
|
Total
|
|
5,870.9
|
|
|
|
|
5,635.6
|
|
|
|
|
|
||||
|
Original issuance discounts on debt, net of premiums
|
|
(20.7
|
)
|
|
|
|
(22.8
|
)
|
|
|
|
|
||||
|
Unamortized debt issue costs
|
|
(76.1
|
)
|
|
|
|
(87.0
|
)
|
|
|
|
|
||||
|
Total debt
|
|
5,774.1
|
|
|
|
|
5,525.8
|
|
|
|
|
|
||||
|
Less current maturities and short-term debt
|
|
178.7
|
|
|
|
|
258.0
|
|
|
|
|
|
||||
|
Non-current portion of debt
|
|
$
|
5,595.4
|
|
|
|
|
$
|
5,267.8
|
|
|
|
|
|
||
|
Fiscal Year
|
|
Capital lease obligations
|
|
HRG debt - Parent Only
|
|
Consolidated
|
||||||
|
2018
|
|
$
|
14.0
|
|
|
$
|
—
|
|
|
$
|
178.7
|
|
|
2019
|
|
14.4
|
|
|
864.4
|
|
|
897.0
|
|
|||
|
2020
|
|
14.3
|
|
|
—
|
|
|
27.4
|
|
|||
|
2021
|
|
15.9
|
|
|
—
|
|
|
106.0
|
|
|||
|
2022
|
|
13.4
|
|
|
890.0
|
|
|
2,154.2
|
|
|||
|
Thereafter
|
|
186.6
|
|
|
—
|
|
|
2,507.6
|
|
|||
|
Long-term debt
|
|
$
|
258.6
|
|
|
$
|
1,754.4
|
|
|
$
|
5,870.9
|
|
|
|
|
Operating Leases of Business Held for Use
|
|
Operating Leases of Businesses Held for Sale
|
||||
|
2018
|
|
$
|
33.7
|
|
|
$
|
2.0
|
|
|
2019
|
|
28.9
|
|
|
2.0
|
|
||
|
2020
|
|
22.0
|
|
|
2.0
|
|
||
|
2021
|
|
17.2
|
|
|
1.2
|
|
||
|
2022
|
|
13.7
|
|
|
—
|
|
||
|
Thereafter
|
|
32.6
|
|
|
—
|
|
||
|
Total minimum lease payments
|
|
$
|
148.1
|
|
|
$
|
7.2
|
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
|
|
Notional Amount
|
|
Remaining Years
|
|
Notional Amount
|
|
Remaining Years
|
||||
|
Interest rate swaps - fixed
|
|
$
|
300.0
|
|
|
2.6
|
|
$
|
300.0
|
|
|
0.5
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
|
|
Notional
|
|
Contract Value
|
|
Notional
|
|
Contract Value
|
||||
|
Zinc swap contracts
|
|
7.6 Tons
|
|
$
|
20.7
|
|
|
6.7 Tons
|
|
$
|
12.8
|
|
|
Brass swap contracts
|
|
1.3 Tons
|
|
6.6
|
|
|
1.0 Tons
|
|
4.0
|
|
||
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
|
|
Notional
|
|
Contract Value
|
|
Notional
|
|
Contract Value
|
||||
|
Silver (troy oz.)
|
|
20.9
|
|
$
|
0.4
|
|
|
31.0
|
|
$
|
0.6
|
|
|
|
|
|
|
September 30,
|
||||||
|
Asset Derivatives
|
|
Classification
|
|
2017
|
|
2016
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Commodity swaps
|
|
Receivables, net
|
|
$
|
3.4
|
|
|
$
|
2.9
|
|
|
Interest rate swaps
|
|
Other assets
|
|
0.4
|
|
|
—
|
|
||
|
Commodity swaps
|
|
Other assets
|
|
0.2
|
|
|
—
|
|
||
|
Foreign exchange contracts
|
|
Receivables, net
|
|
0.2
|
|
|
5.5
|
|
||
|
Foreign exchange contracts
|
|
Other assets
|
|
—
|
|
|
0.1
|
|
||
|
Total asset derivatives designated as hedging instruments
|
|
|
|
4.2
|
|
|
8.5
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
|
Receivables, net
|
|
0.3
|
|
|
0.2
|
|
||
|
Total asset derivatives
|
|
|
|
$
|
4.5
|
|
|
$
|
8.7
|
|
|
|
|
|
|
September 30,
|
||||||
|
Liability Derivatives
|
|
Classification
|
|
2017
|
|
2016
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
|
Accounts payable and other current liabilities
|
|
$
|
14.5
|
|
|
$
|
1.7
|
|
|
Foreign exchange contracts
|
|
Other liabilities
|
|
1.8
|
|
|
0.1
|
|
||
|
Interest rate swaps
|
|
Accounts payable and other current liabilities
|
|
0.7
|
|
|
1.1
|
|
||
|
Commodity swaps
|
|
Accounts payable and other current liabilities
|
|
—
|
|
|
0.1
|
|
||
|
Total liability derivatives designated as hedging instruments
|
|
|
|
17.0
|
|
|
3.0
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
|
Accounts payable and other current liabilities
|
|
0.6
|
|
|
0.2
|
|
||
|
Total liability derivatives
|
|
|
|
$
|
17.6
|
|
|
$
|
3.2
|
|
|
Fiscal 2017
|
|
Classification
|
|
Effective Portion
|
||||||
|
|
|
|
|
Gain (Loss) in AOCI
|
|
Gain (Loss) reclassified to Earnings
|
||||
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
(0.7
|
)
|
|
$
|
(1.3
|
)
|
|
Commodity swaps
|
|
Cost of goods sold
|
|
6.2
|
|
|
5.4
|
|
||
|
Net investment hedge
|
|
Other (expense) income, net
|
|
(24.0
|
)
|
|
—
|
|
||
|
Foreign exchange contracts
|
|
Net sales
|
|
0.4
|
|
|
—
|
|
||
|
Foreign exchange contracts
|
|
Cost of goods sold
|
|
(13.5
|
)
|
|
6.7
|
|
||
|
|
|
|
|
$
|
(31.6
|
)
|
|
$
|
10.8
|
|
|
Fiscal 2016
|
|
Classification
|
|
Effective Portion
|
||||||
|
|
|
|
|
Gain (Loss) in AOCI
|
|
Gain (Loss) reclassified to Earnings
|
||||
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
(0.4
|
)
|
|
$
|
(1.9
|
)
|
|
Commodity swaps
|
|
Cost of goods sold
|
|
4.5
|
|
|
(3.7
|
)
|
||
|
Net investment hedge
|
|
Other (expense) income, net
|
|
0.6
|
|
|
—
|
|
||
|
Foreign exchange contracts
|
|
Net sales
|
|
(0.4
|
)
|
|
(0.2
|
)
|
||
|
Foreign exchange contracts
|
|
Cost of goods sold
|
|
6.8
|
|
|
6.9
|
|
||
|
|
|
|
|
$
|
11.1
|
|
|
$
|
1.1
|
|
|
Fiscal 2015
|
|
Classification
|
|
Effective Portion
|
||||||
|
|
|
|
|
Gain (Loss) in AOCI
|
|
Gain (Loss) reclassified to Earnings
|
||||
|
Interest rate swaps
|
|
Interest expense
|
|
$
|
(3.4
|
)
|
|
$
|
(1.9
|
)
|
|
Commodity swaps
|
|
Cost of goods sold
|
|
(7.1
|
)
|
|
(0.7
|
)
|
||
|
Foreign exchange contracts
|
|
Net sales
|
|
0.1
|
|
|
0.1
|
|
||
|
Foreign exchange contracts
|
|
Cost of goods sold
|
|
21.8
|
|
|
30.0
|
|
||
|
|
|
|
|
$
|
11.4
|
|
|
$
|
27.5
|
|
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
Classification
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Commodity swaps
|
|
Cost of goods sold
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
Foreign exchange contracts
|
|
Other (expense) income, net
|
|
(4.2
|
)
|
|
5.5
|
|
|
(13.5
|
)
|
|||
|
|
|
Unrealized
Investment
Gains, net
|
|
Non-credit
Related
Other-than-
temporary
Impairments
|
|
Other
Unrealized
Gains (Losses)
— Cash Flow
Hedges
|
|
Actuarial
Adjustments
to Pension
Plans
|
|
Cumulative
Translation
Adjustments
|
|
Total
|
||||||||||||
|
Cumulative components at September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross amounts (after reclassification adjustments)
|
|
$
|
1,134.9
|
|
|
$
|
(2.4
|
)
|
|
$
|
(35.4
|
)
|
|
$
|
(58.7
|
)
|
|
$
|
(135.1
|
)
|
|
$
|
903.3
|
|
|
Intangible assets adjustments
|
|
(298.9
|
)
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(298.5
|
)
|
||||||
|
Tax effects
|
|
(291.6
|
)
|
|
0.2
|
|
|
9.5
|
|
|
3.6
|
|
|
3.5
|
|
|
(274.8
|
)
|
||||||
|
Noncontrolling interest
|
|
(106.5
|
)
|
|
—
|
|
|
10.1
|
|
|
21.5
|
|
|
53.9
|
|
|
(21.0
|
)
|
||||||
|
|
|
$
|
437.9
|
|
|
$
|
(1.8
|
)
|
|
$
|
(15.8
|
)
|
|
$
|
(33.6
|
)
|
|
$
|
(77.7
|
)
|
|
$
|
309.0
|
|
|
Cumulative components at September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross amounts (after reclassification adjustments)
|
|
$
|
940.5
|
|
|
$
|
(2.4
|
)
|
|
$
|
7.0
|
|
|
$
|
(87.7
|
)
|
|
$
|
(164.2
|
)
|
|
$
|
693.2
|
|
|
Intangible assets adjustments
|
|
(258.6
|
)
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(258.2
|
)
|
||||||
|
Tax effects
|
|
(237.1
|
)
|
|
0.2
|
|
|
(3.8
|
)
|
|
12.1
|
|
|
3.5
|
|
|
(225.1
|
)
|
||||||
|
Noncontrolling interest
|
|
(86.0
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
30.4
|
|
|
68.3
|
|
|
11.0
|
|
||||||
|
|
|
$
|
358.8
|
|
|
$
|
(1.8
|
)
|
|
$
|
1.5
|
|
|
$
|
(45.2
|
)
|
|
$
|
(92.4
|
)
|
|
$
|
220.9
|
|
|
Cumulative components at September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross amounts (after reclassification adjustments)
|
|
$
|
147.2
|
|
|
$
|
(1.0
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
(48.4
|
)
|
|
$
|
(155.7
|
)
|
|
$
|
(60.9
|
)
|
|
Intangible assets adjustments
|
|
(0.3
|
)
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Tax effects
|
|
(51.4
|
)
|
|
0.2
|
|
|
(0.9
|
)
|
|
1.3
|
|
|
3.5
|
|
|
(47.3
|
)
|
||||||
|
Noncontrolling interest
|
|
(17.4
|
)
|
|
—
|
|
|
1.3
|
|
|
18.6
|
|
|
64.9
|
|
|
67.4
|
|
||||||
|
|
|
$
|
78.1
|
|
|
$
|
(0.4
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
(28.5
|
)
|
|
$
|
(87.3
|
)
|
|
$
|
(40.7
|
)
|
|
|
|
Shares repurchased
|
|
Weighted-Average Price per Share
|
|
Amount Repurchased
|
|||||
|
Cumulative balance through September 30, 2017 (a)
|
|
6,900
|
|
|
$
|
12.71
|
|
|
$
|
87.7
|
|
|
Cumulative balance through September 30, 2016 (a)
|
|
6,900
|
|
|
$
|
12.71
|
|
|
$
|
87.7
|
|
|
Cumulative balance through September 30, 2015 (a)
|
|
6,900
|
|
|
$
|
12.71
|
|
|
$
|
87.7
|
|
|
|
|
U.S. Plans
|
|
Non U.S. Plans
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Change in benefit obligation
|
|
|
|
|
|
|
|
|
||||||||
|
Projected benefit obligation, beginning of year
|
|
$
|
98.7
|
|
|
$
|
93.2
|
|
|
$
|
210.6
|
|
|
$
|
184.4
|
|
|
Service cost
|
|
0.8
|
|
|
0.6
|
|
|
3.4
|
|
|
2.6
|
|
||||
|
Interest cost
|
|
3.3
|
|
|
3.7
|
|
|
4.4
|
|
|
5.7
|
|
||||
|
Actuarial (gain) loss
|
|
(4.4
|
)
|
|
6.8
|
|
|
(22.4
|
)
|
|
36.0
|
|
||||
|
Curtailments
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
||||
|
Benefits paid
|
|
(7.1
|
)
|
|
(5.6
|
)
|
|
(8.6
|
)
|
|
(6.1
|
)
|
||||
|
Foreign currency exchange rate changes
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
(12.0
|
)
|
||||
|
Projected benefit obligation, end of year
|
|
$
|
91.3
|
|
|
$
|
98.7
|
|
|
$
|
195.9
|
|
|
$
|
210.6
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets, beginning of year
|
|
$
|
77.7
|
|
|
$
|
72.6
|
|
|
$
|
115.0
|
|
|
$
|
116.9
|
|
|
Actual return on plan assets
|
|
7.9
|
|
|
6.5
|
|
|
(1.4
|
)
|
|
8.9
|
|
||||
|
Employer contributions
|
|
2.0
|
|
|
4.2
|
|
|
8.8
|
|
|
6.6
|
|
||||
|
Benefits paid
|
|
(7.1
|
)
|
|
(5.6
|
)
|
|
(8.6
|
)
|
|
(6.1
|
)
|
||||
|
Foreign currency exchange rate changes
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
(11.3
|
)
|
||||
|
Fair value of plan assets, end of year
|
|
$
|
80.5
|
|
|
$
|
77.7
|
|
|
$
|
118.4
|
|
|
$
|
115.0
|
|
|
Accrued Benefit Cost / Funded Status
|
|
$
|
(10.8
|
)
|
|
$
|
(21.0
|
)
|
|
$
|
(77.5
|
)
|
|
$
|
(95.6
|
)
|
|
Weighted average assumptions:
|
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
|
3.1% to 3.7%
|
|
2.8% to 3.5%
|
|
1.1% to 13.4%
|
|
1.0% to 13.5%
|
||||||||
|
Expected return on plan assets
|
|
7.0%
|
|
7.0%
|
|
1.1% to 4.1%
|
|
1.0% to 3.7%
|
||||||||
|
Rate of compensation increase
|
|
N/A
|
|
N/A
|
|
1.4% to 7.0%
|
|
2.3% to 7.0%
|
||||||||
|
|
|
U.S. Plans
|
|
Non U.S. Plans
|
||||||||||||||||||||
|
|
|
Fiscal
|
|
Fiscal
|
||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Components of net periodic cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$
|
0.8
|
|
|
$
|
0.6
|
|
|
$
|
0.8
|
|
|
$
|
3.4
|
|
|
$
|
2.6
|
|
|
$
|
2.6
|
|
|
Interest cost
|
|
3.3
|
|
|
3.7
|
|
|
3.7
|
|
|
4.4
|
|
|
5.7
|
|
|
6.2
|
|
||||||
|
Expected return on assets
|
|
(5.2
|
)
|
|
(5.2
|
)
|
|
(5.6
|
)
|
|
(4.2
|
)
|
|
(4.2
|
)
|
|
(5.2
|
)
|
||||||
|
Curtailment gain
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
0.7
|
|
||||||
|
Recognized net actuarial loss
|
|
1.6
|
|
|
0.7
|
|
|
0.2
|
|
|
3.9
|
|
|
0.8
|
|
|
1.3
|
|
||||||
|
Net periodic cost
|
|
$
|
0.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
7.8
|
|
|
$
|
5.0
|
|
|
$
|
5.6
|
|
|
Weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discount rate
|
|
2.8% to 4.0%
|
|
3.4% to 4.3%
|
|
3.5% to 4.2%
|
|
1.0% to 13.5%
|
|
1.8% to 13.8%
|
|
2.0% to 13.5%
|
||||||||||||
|
Expected return on plan assets
|
|
7.0%
|
|
7.0% to 7.3%
|
|
7.3% to 7.5%
|
|
1.0% to 3.7%
|
|
1.8% to 4.5%
|
|
2.0% to 5.3%
|
||||||||||||
|
Rate of compensation increase
|
|
N/A
|
|
N/A
|
|
N/A
|
|
2.3% to 7.0%
|
|
2.3% to 5.5%
|
|
2.3% to 5.5%
|
||||||||||||
|
Fiscal Year
|
|
U.S. Plans
|
|
Non U.S. Plans
|
||||
|
2018
|
|
$
|
5.3
|
|
|
$
|
5.8
|
|
|
2019
|
|
5.4
|
|
|
6.5
|
|
||
|
2020
|
|
5.4
|
|
|
7.0
|
|
||
|
2021
|
|
5.5
|
|
|
7.3
|
|
||
|
2022
|
|
5.3
|
|
|
7.5
|
|
||
|
2023 to 2027
|
|
26.7
|
|
|
44.6
|
|
||
|
|
|
U.S. Plans
|
|
Non U.S. Plans
|
||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Asset Type
|
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
|
58
|
%
|
|
61
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Fixed income securities
|
|
39
|
%
|
|
36
|
%
|
|
19
|
%
|
|
23
|
%
|
|
Other
|
|
3
|
%
|
|
3
|
%
|
|
81
|
%
|
|
77
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
September 30, 2017
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Defined Benefit Plan Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. equity securities
|
|
$
|
24.1
|
|
|
$
|
9.1
|
|
|
$
|
—
|
|
|
$
|
33.2
|
|
|
Foreign equity securities
|
|
11.3
|
|
|
1.4
|
|
|
—
|
|
|
12.7
|
|
||||
|
Fixed income securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. fixed income securities
|
|
21.0
|
|
|
8.1
|
|
|
—
|
|
|
29.1
|
|
||||
|
Foreign fixed income securities
|
|
2.1
|
|
|
21.6
|
|
|
—
|
|
|
23.7
|
|
||||
|
Real estate
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||
|
Life insurance contracts
|
|
—
|
|
|
40.2
|
|
|
—
|
|
|
40.2
|
|
||||
|
Other
|
|
—
|
|
|
49.2
|
|
|
—
|
|
|
49.2
|
|
||||
|
Foreign cash & cash equivalents
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
||||
|
Total defined benefit plan assets
|
|
$
|
69.3
|
|
|
$
|
129.6
|
|
|
$
|
—
|
|
|
$
|
198.9
|
|
|
|
|
September 30, 2016
|
||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Defined Benefit Plan Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. equity securities
|
|
$
|
22.2
|
|
|
$
|
11.8
|
|
|
$
|
—
|
|
|
$
|
34.0
|
|
|
Foreign equity securities
|
|
10.4
|
|
|
2.3
|
|
|
—
|
|
|
12.7
|
|
||||
|
Fixed income securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. fixed income securities
|
|
19.6
|
|
|
7.1
|
|
|
—
|
|
|
26.7
|
|
||||
|
Foreign fixed income securities
|
|
1.9
|
|
|
24.1
|
|
|
—
|
|
|
26.0
|
|
||||
|
Real estate
|
|
1.7
|
|
|
5.8
|
|
|
—
|
|
|
7.5
|
|
||||
|
Life insurance contracts
|
|
—
|
|
|
37.0
|
|
|
—
|
|
|
37.0
|
|
||||
|
Other
|
|
—
|
|
|
35.1
|
|
|
—
|
|
|
35.1
|
|
||||
|
Foreign cash & cash equivalents
|
|
13.7
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
||||
|
Total defined benefit plan assets
|
|
$
|
69.5
|
|
|
$
|
123.2
|
|
|
$
|
—
|
|
|
$
|
192.7
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income (loss) from continuing operations before income taxes:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
(62.3
|
)
|
|
$
|
(24.4
|
)
|
|
$
|
(370.1
|
)
|
|
Outside the United States
|
|
213.5
|
|
|
200.2
|
|
|
190.0
|
|
|||
|
Total income (loss) from continuing operations before income taxes
|
|
$
|
151.2
|
|
|
$
|
175.8
|
|
|
$
|
(180.1
|
)
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
6.9
|
|
|
$
|
(0.4
|
)
|
|
$
|
1.7
|
|
|
Foreign
|
|
47.4
|
|
|
60.2
|
|
|
40.4
|
|
|||
|
State
|
|
0.8
|
|
|
4.3
|
|
|
4.5
|
|
|||
|
Total current
|
|
55.1
|
|
|
64.1
|
|
|
46.6
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
8.8
|
|
|
(34.2
|
)
|
|
(14.8
|
)
|
|||
|
Foreign
|
|
(5.9
|
)
|
|
(1.1
|
)
|
|
11.2
|
|
|||
|
State
|
|
(9.7
|
)
|
|
2.8
|
|
|
(3.4
|
)
|
|||
|
Total deferred
|
|
(6.8
|
)
|
|
(32.5
|
)
|
|
(7.0
|
)
|
|||
|
Income tax expense
|
|
$
|
48.3
|
|
|
$
|
31.6
|
|
|
$
|
39.6
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Expected income tax expense (benefit) at the Federal statutory rate
|
|
$
|
52.9
|
|
|
$
|
61.5
|
|
|
$
|
(63.0
|
)
|
|
State and local income taxes
|
|
2.4
|
|
|
12.3
|
|
|
(5.1
|
)
|
|||
|
Valuation allowance for deferred tax assets
|
|
79.6
|
|
|
(45.7
|
)
|
|
190.8
|
|
|||
|
Residual tax on foreign earnings
|
|
(35.8
|
)
|
|
19.7
|
|
|
24.8
|
|
|||
|
Foreign rate differential
|
|
(38.7
|
)
|
|
(38.9
|
)
|
|
(29.0
|
)
|
|||
|
Foreign tax law changes
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|||
|
Impact of Internal Revenue Code ("IRC") Section 9100 relief
|
|
—
|
|
|
(16.4
|
)
|
|
—
|
|
|||
|
Share based compensation adjustments
|
|
(5.9
|
)
|
|
(3.4
|
)
|
|
—
|
|
|||
|
Benefit from adjustment to tax basis in assets
|
|
—
|
|
|
(8.4
|
)
|
|
—
|
|
|||
|
Permanent items
|
|
4.5
|
|
|
12.9
|
|
|
14.4
|
|
|||
|
Exempt foreign income
|
|
—
|
|
|
—
|
|
|
(4.7
|
)
|
|||
|
Unrecognized tax benefits
|
|
9.1
|
|
|
34.7
|
|
|
(1.5
|
)
|
|||
|
State tax law and rate changes
|
|
—
|
|
|
—
|
|
|
(54.5
|
)
|
|||
|
Tax attributes
|
|
(13.1
|
)
|
|
—
|
|
|
9.2
|
|
|||
|
Gain on deconsolidation
|
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
|||
|
Non-deductible goodwill impairment
|
|
—
|
|
|
—
|
|
|
9.9
|
|
|||
|
Purchase accounting benefit
|
|
—
|
|
|
—
|
|
|
(22.8
|
)
|
|||
|
Outside basis difference
|
|
4.6
|
|
|
6.4
|
|
|
(4.9
|
)
|
|||
|
Return to provision adjustments and other, net
|
|
(11.3
|
)
|
|
0.6
|
|
|
(0.7
|
)
|
|||
|
Reported income tax expense
|
|
$
|
48.3
|
|
|
$
|
31.6
|
|
|
$
|
39.6
|
|
|
Effective tax rate
|
|
31.9
|
%
|
|
18.0
|
%
|
|
(22.0
|
)%
|
|||
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Employee benefits
|
|
$
|
64.0
|
|
|
$
|
101.6
|
|
|
Property, plant and equipment
|
|
31.4
|
|
|
8.9
|
|
||
|
Inventories and receivables
|
|
34.5
|
|
|
32.6
|
|
||
|
Marketing and promotional accruals
|
|
15.8
|
|
|
17.6
|
|
||
|
Net operating loss, credit and capital loss carry forwards
|
|
1,054.2
|
|
|
1,034.6
|
|
||
|
Prepaid royalty
|
|
—
|
|
|
6.0
|
|
||
|
Unrealized losses
|
|
16.7
|
|
|
4.3
|
|
||
|
Outside basis difference
|
|
49.0
|
|
|
51.1
|
|
||
|
Intangibles
|
|
8.5
|
|
|
3.7
|
|
||
|
Other
|
|
38.1
|
|
|
38.4
|
|
||
|
Total deferred tax assets
|
|
1,312.2
|
|
|
1,298.8
|
|
||
|
Less: Valuation allowance
|
|
969.4
|
|
|
555.4
|
|
||
|
Net deferred tax assets
|
|
342.8
|
|
|
743.4
|
|
||
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Property, plant and equipment
|
|
(34.4
|
)
|
|
(20.1
|
)
|
||
|
Outside basis differences on held for sale assets
|
|
—
|
|
|
(367.8
|
)
|
||
|
Intangibles
|
|
(708.7
|
)
|
|
(813.4
|
)
|
||
|
Investment in partnership
|
|
(91.5
|
)
|
|
—
|
|
||
|
Unrealized gains
|
|
(5.7
|
)
|
|
—
|
|
||
|
Investments
|
|
—
|
|
|
(39.2
|
)
|
||
|
Redemption of long term debt
|
|
(8.4
|
)
|
|
(10.2
|
)
|
||
|
Other
|
|
(5.3
|
)
|
|
(20.4
|
)
|
||
|
Total deferred tax liabilities
|
|
(854.0
|
)
|
|
(1,271.1
|
)
|
||
|
Net deferred tax liability
|
|
$
|
(511.2
|
)
|
|
$
|
(527.7
|
)
|
|
Reported as:
|
|
|
|
|
||||
|
Deferred tax assets
|
|
$
|
20.2
|
|
|
$
|
18.3
|
|
|
Deferred tax liabilities
|
|
531.4
|
|
|
546.0
|
|
||
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Unrecognized tax benefits at beginning of year
|
|
$
|
47.4
|
|
|
$
|
14.1
|
|
|
$
|
11.3
|
|
|
Gross increase — tax positions in prior period
|
|
6.7
|
|
|
29.9
|
|
|
4.1
|
|
|||
|
Gross decrease — tax positions in prior period
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(1.9
|
)
|
|||
|
Gross increase — tax positions in current period
|
|
4.2
|
|
|
4.4
|
|
|
1.8
|
|
|||
|
Settlements
|
|
(22.9
|
)
|
|
(0.6
|
)
|
|
(0.9
|
)
|
|||
|
Lapse of statutes of limitations
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Unrecognized tax benefits at end of year
|
|
$
|
34.6
|
|
|
$
|
47.4
|
|
|
$
|
14.1
|
|
|
|
|
HRG
|
|||||||||
|
Stock Option Awards
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted
Average Grant
Date Fair Value
|
|||||
|
Stock options outstanding at September 30, 2016
|
|
4,231
|
|
|
$
|
9.48
|
|
|
$
|
3.80
|
|
|
Granted
|
|
318
|
|
|
15.39
|
|
|
5.96
|
|
||
|
Exercised
|
|
(573
|
)
|
|
11.28
|
|
|
4.48
|
|
||
|
Stock options outstanding at September 30, 2017
|
|
3,976
|
|
|
9.69
|
|
|
3.88
|
|
||
|
Stock options vested and exercisable at September 30, 2017
|
|
3,580
|
|
|
9.12
|
|
|
3.67
|
|
||
|
Stock options outstanding and expected to vest
|
|
3,976
|
|
|
9.69
|
|
|
3.88
|
|
||
|
|
|
HRG
|
|||||
|
Restricted Stock Awards
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Nonvested restricted stock outstanding at September 30, 2016
|
|
1,975
|
|
|
$
|
12.74
|
|
|
Granted
|
|
25
|
|
|
15.71
|
|
|
|
Exercised / Released
|
|
(1,857
|
)
|
|
12.73
|
|
|
|
Nonvested restricted stock outstanding at September 30, 2017
|
|
143
|
|
|
13.36
|
|
|
|
|
|
HRG
|
|
Spectrum Brands
|
||||||||||
|
Restricted Stock Units
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
||||||
|
Restricted stock units outstanding at September 30, 2016
|
|
42
|
|
|
$
|
12.33
|
|
|
577
|
|
|
$
|
94.97
|
|
|
Granted
|
|
—
|
|
|
—
|
|
|
697
|
|
|
127.00
|
|
||
|
Vested/Exercised
|
|
(42
|
)
|
|
12.33
|
|
|
(501
|
)
|
|
109.03
|
|
||
|
Forfeited or Expired
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
118.89
|
|
||
|
Restricted stock units outstanding at September 30, 2017
|
|
—
|
|
|
—
|
|
|
761
|
|
|
114.67
|
|
||
|
|
|
HRG
|
|||||||||
|
Warrants
|
|
Units
|
|
Weighted Average Exercise Price
|
|
Weighted
Average Grant
Date Fair Value
|
|||||
|
Warrants outstanding at September 30, 2016
|
|
1,200
|
|
|
$
|
13.13
|
|
|
$
|
3.22
|
|
|
Exercised
|
|
(600
|
)
|
|
13.13
|
|
|
3.22
|
|
||
|
Warrants outstanding at September 30, 2017
|
|
600
|
|
|
13.13
|
|
|
3.22
|
|
||
|
Warrants outstanding and expected to vest
|
|
600
|
|
|
13.13
|
|
|
3.22
|
|
||
|
|
|
HRG
|
|
Spectrum Brands
|
||||||||||||||||||
|
Time-based grants
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Fair Value at Grant Date
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Fair Value at Grant Date
|
||||||||||
|
Stock option awards
|
|
318
|
|
|
$
|
5.96
|
|
|
$
|
1.9
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted stock awards
|
|
25
|
|
|
15.71
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Restricted stock units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|
133.05
|
|
|
39.4
|
|
||||
|
Total time-based grants
|
|
343
|
|
|
|
|
$
|
2.3
|
|
|
296
|
|
|
|
|
$
|
39.4
|
|
||||
|
|
|
Spectrum Brands
|
|||||||||
|
Performance-based grants
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Fair Value at Grant Date
|
|||||
|
Vesting in less than 12 months
|
|
1
|
|
|
$
|
137.54
|
|
|
$
|
0.1
|
|
|
Vesting in 12 to 24 months
|
|
106
|
|
|
122.65
|
|
|
13.0
|
|
||
|
Vesting in more than 24 months
|
|
294
|
|
|
122.43
|
|
|
36.0
|
|
||
|
Total performance-based grants
|
|
401
|
|
|
122.39
|
|
|
$
|
49.1
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
Risk-free interest rate
|
1.80% to 2.25%
|
|
1.65% to 1.74%
|
|
1.57% to 1.87%
|
|
Assumed dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Expected option term
|
5.0 to 6.5 years
|
|
5.0 to 5.5 years
|
|
5.0 to 6.5 years
|
|
Volatility
|
35.1% to 37.5%
|
|
37.4% to 37.9%
|
|
36.3% to 39.0%
|
|
|
|
Subsidiary (state of domicile)(a)
|
||||||
|
|
|
FGL Insurance (IA)
|
|
FGL NY Insurance (NY)
|
||||
|
Statutory Net Income (Loss):
|
|
|
|
|
||||
|
Year ended December 31, 2016
|
|
$
|
20.9
|
|
|
$
|
4.1
|
|
|
Year ended December 31, 2015
|
|
(52.9
|
)
|
|
(1.2
|
)
|
||
|
Year ended December 31, 2014
|
|
104.6
|
|
|
1.9
|
|
||
|
|
|
|
|
|
||||
|
Statutory Capital and Surplus:
|
|
|
|
|
||||
|
December 31, 2016
|
|
$
|
1,323.0
|
|
|
$
|
64.2
|
|
|
December 31, 2015
|
|
1,239.0
|
|
|
59.5
|
|
||
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Consumer Products
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
Corporate and Other
|
|
1.1
|
|
|
8.9
|
|
|
63.4
|
|
|||
|
Total revenues
|
|
$
|
5,008.5
|
|
|
$
|
5,048.6
|
|
|
$
|
4,753.8
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
|
Consumer Products
|
|
$
|
198.7
|
|
|
$
|
183.0
|
|
|
$
|
170.0
|
|
|
Corporate and Other
|
|
0.6
|
|
|
0.7
|
|
|
1.0
|
|
|||
|
Consolidated depreciation and amortization
|
|
$
|
199.3
|
|
|
$
|
183.7
|
|
|
$
|
171.0
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income:
|
|
|
|
|
|
|
||||||
|
Consumer Products
|
|
$
|
561.4
|
|
|
$
|
656.3
|
|
|
$
|
474.1
|
|
|
Corporate and Other and eliminations
|
|
(45.1
|
)
|
|
(82.8
|
)
|
|
(295.0
|
)
|
|||
|
Consolidated operating income
|
|
516.3
|
|
|
573.5
|
|
|
179.1
|
|
|||
|
Interest expense
|
|
(360.1
|
)
|
|
(402.5
|
)
|
|
(407.8
|
)
|
|||
|
Gain on deconsolidation of subsidiary
|
|
—
|
|
|
—
|
|
|
38.5
|
|
|||
|
Other (expense) income, net
|
|
(5.0
|
)
|
|
4.8
|
|
|
10.1
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
|
151.2
|
|
|
175.8
|
|
|
(180.1
|
)
|
|||
|
Income tax expense
|
|
48.3
|
|
|
31.6
|
|
|
39.6
|
|
|||
|
Net income (loss) from continuing operations
|
|
102.9
|
|
|
144.2
|
|
|
(219.7
|
)
|
|||
|
Income (loss) from discontinued operations, net of tax
|
|
170.3
|
|
|
(178.1
|
)
|
|
(292.7
|
)
|
|||
|
Net income (loss)
|
|
273.2
|
|
|
(33.9
|
)
|
|
(512.4
|
)
|
|||
|
Less: Net income attributable to noncontrolling interest
|
|
167.2
|
|
|
164.9
|
|
|
44.4
|
|
|||
|
Net income (loss) attributable to controlling interest
|
|
$
|
106.0
|
|
|
$
|
(198.8
|
)
|
|
$
|
(556.8
|
)
|
|
|
Fiscal
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Consumer Products
|
$
|
115.0
|
|
|
$
|
95.2
|
|
|
$
|
89.1
|
|
|
Corporate and Other
|
—
|
|
|
0.2
|
|
|
1.5
|
|
|||
|
Consolidated capital expenditures
|
$
|
115.0
|
|
|
$
|
95.4
|
|
|
$
|
90.6
|
|
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Total long-lived assets:
|
|
|
|
||||
|
Consumer Products
|
$
|
699.9
|
|
|
$
|
542.1
|
|
|
Corporate and Other
|
0.8
|
|
|
1.3
|
|
||
|
Consolidated total long-lived assets
|
$
|
700.7
|
|
|
$
|
543.4
|
|
|
|
Fiscal
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net change in cash due to continuing operating activities:
|
|
|
|
|
|
||||||
|
Consumer Products
|
$
|
665.4
|
|
|
$
|
615.0
|
|
|
$
|
444.3
|
|
|
Corporate and Other
|
(185.7
|
)
|
|
(187.6
|
)
|
|
(151.8
|
)
|
|||
|
Consolidated net change in cash due to continuing operating activities
|
$
|
479.7
|
|
|
$
|
427.4
|
|
|
$
|
292.5
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
|
$
|
3,215.2
|
|
|
$
|
3,217.9
|
|
|
$
|
2,907.9
|
|
|
Outside the United States
|
|
1,792.2
|
|
|
1,821.8
|
|
|
1,782.5
|
|
|||
|
Consolidated net consumer product sales to external customers
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
United States
|
|
$
|
488.3
|
|
|
$
|
323.4
|
|
|
Outside the United States
|
|
212.4
|
|
|
220.0
|
|
||
|
Consolidated long-lived assets
|
|
$
|
700.7
|
|
|
$
|
543.4
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net loss from continuing operations attributable to controlling interest
|
|
$
|
(20.6
|
)
|
|
$
|
(1.6
|
)
|
|
$
|
(242.1
|
)
|
|
Net income (loss) from discontinued operations attributable to controlling interest
|
|
126.6
|
|
|
(197.2
|
)
|
|
(314.7
|
)
|
|||
|
Net income (loss) attributable to controlling interest
|
|
$
|
106.0
|
|
|
$
|
(198.8
|
)
|
|
$
|
(556.8
|
)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding - basic and diluted
|
|
199,990
|
|
|
198,374
|
|
|
198,142
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) per common share attributable to controlling interest:
|
|
|
|
|
|
|
||||||
|
Basic loss from continuing operations
|
|
$
|
(0.10
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(1.22
|
)
|
|
Basic income (loss) from discontinued operations
|
|
0.63
|
|
|
(0.99
|
)
|
|
(1.59
|
)
|
|||
|
Basic
|
|
$
|
0.53
|
|
|
$
|
(1.00
|
)
|
|
$
|
(2.81
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Diluted loss from continuing operations
|
|
$
|
(0.10
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(1.22
|
)
|
|
Diluted income (loss) from discontinued operations
|
|
0.63
|
|
|
(0.99
|
)
|
|
(1.59
|
)
|
|||
|
Diluted
|
|
$
|
0.53
|
|
|
$
|
(1.00
|
)
|
|
$
|
(2.81
|
)
|
|
|
Fiscal
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Unvested restricted stock and restricted stock units
|
466
|
|
|
1,914
|
|
|
2,667
|
|
|
Stock options
|
1,727
|
|
|
1,300
|
|
|
1,334
|
|
|
Anti-dilutive warrants
|
154
|
|
|
—
|
|
|
—
|
|
|
September 30, 2017
|
|
Consumer Products
|
|
Corporate and Other
|
|
Discontinued Operations
|
|
Eliminations and adjustments
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments in subsidiaries and affiliates
|
|
$
|
—
|
|
|
$
|
2,631.7
|
|
|
$
|
—
|
|
|
$
|
(2,631.7
|
)
|
|
$
|
—
|
|
|
Cash and cash equivalents
|
|
168.2
|
|
|
101.9
|
|
|
—
|
|
|
—
|
|
|
270.1
|
|
|||||
|
Receivables, net
|
|
569.5
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
569.8
|
|
|||||
|
Inventories, net
|
|
775.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
775.5
|
|
|||||
|
Deferred tax assets
|
|
20.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.2
|
|
|||||
|
Property, plant and equipment, net
|
|
699.9
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
700.7
|
|
|||||
|
Goodwill
|
|
2,626.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,626.0
|
|
|||||
|
Intangibles, net
|
|
2,424.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,424.0
|
|
|||||
|
Other assets
|
|
136.4
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
137.2
|
|
|||||
|
Assets of businesses held for sale
|
|
—
|
|
|
—
|
|
|
28,326.2
|
|
|
—
|
|
|
28,326.2
|
|
|||||
|
Total assets
|
|
$
|
7,419.7
|
|
|
$
|
2,735.5
|
|
|
$
|
28,326.2
|
|
|
$
|
(2,631.7
|
)
|
|
$
|
35,849.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
$
|
3,840.7
|
|
|
$
|
1,793.3
|
|
|
$
|
—
|
|
|
$
|
140.1
|
|
|
$
|
5,774.1
|
|
|
Accounts payable and other current liabilities
|
|
1,076.7
|
|
|
38.3
|
|
|
—
|
|
|
0.6
|
|
|
1,115.6
|
|
|||||
|
Employee benefit obligations
|
|
83.3
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
87.5
|
|
|||||
|
Deferred tax liabilities
|
|
531.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
531.4
|
|
|||||
|
Other liabilities
|
|
40.9
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
43.5
|
|
|||||
|
Affiliated debt and payables
|
|
—
|
|
|
140.7
|
|
|
—
|
|
|
(140.7
|
)
|
|
—
|
|
|||||
|
Liabilities of businesses held for sale
|
|
—
|
|
|
—
|
|
|
26,350.7
|
|
|
—
|
|
|
26,350.7
|
|
|||||
|
Total liabilities
|
|
5,573.0
|
|
|
1,979.1
|
|
|
26,350.7
|
|
|
—
|
|
|
33,902.8
|
|
|||||
|
Total shareholders’ equity
|
|
1,095.4
|
|
|
758.0
|
|
|
1,536.3
|
|
|
(2,631.7
|
)
|
|
758.0
|
|
|||||
|
Noncontrolling interests
|
|
751.3
|
|
|
(1.6
|
)
|
|
439.2
|
|
|
—
|
|
|
1,188.9
|
|
|||||
|
Total shareholders’ equity
|
|
1,846.7
|
|
|
756.4
|
|
|
1,975.5
|
|
|
(2,631.7
|
)
|
|
1,946.9
|
|
|||||
|
Total liabilities and equity
|
|
$
|
7,419.7
|
|
|
$
|
2,735.5
|
|
|
$
|
28,326.2
|
|
|
$
|
(2,631.7
|
)
|
|
$
|
35,849.7
|
|
|
September 30, 2016
|
|
Consumer Products
|
|
Corporate and Other
|
|
Discontinued Operations
|
|
Eliminations and adjustments
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in subsidiaries and affiliates
|
|
$
|
—
|
|
|
$
|
2,405.3
|
|
|
$
|
—
|
|
|
$
|
(2,405.3
|
)
|
|
$
|
—
|
|
|
Cash and cash equivalents
|
|
275.3
|
|
|
189.9
|
|
|
—
|
|
|
—
|
|
|
465.2
|
|
|||||
|
Receivables, net
|
|
538.2
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
539.1
|
|
|||||
|
Inventories, net
|
|
740.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
740.6
|
|
|||||
|
Deferred tax assets
|
|
18.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.3
|
|
|||||
|
Property, plant and equipment, net
|
|
542.1
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
543.4
|
|
|||||
|
Goodwill
|
|
2,478.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,478.4
|
|
|||||
|
Intangibles, net
|
|
2,372.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,372.5
|
|
|||||
|
Other assets
|
|
103.7
|
|
|
34.6
|
|
|
—
|
|
|
—
|
|
|
138.3
|
|
|||||
|
Assets of businesses held for sale
|
|
—
|
|
|
—
|
|
|
26,284.3
|
|
|
—
|
|
|
26,284.3
|
|
|||||
|
Total assets
|
|
$
|
7,069.1
|
|
|
$
|
2,632.0
|
|
|
$
|
26,284.3
|
|
|
$
|
(2,405.3
|
)
|
|
$
|
33,580.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
$
|
3,620.2
|
|
|
$
|
1,747.7
|
|
|
$
|
—
|
|
|
$
|
157.9
|
|
|
$
|
5,525.8
|
|
|
Accounts payable and other current liabilities
|
|
931.6
|
|
|
51.6
|
|
|
—
|
|
|
—
|
|
|
983.2
|
|
|||||
|
Employee benefit obligations
|
|
120.2
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
125.4
|
|
|||||
|
Deferred tax liabilities
|
|
532.7
|
|
|
13.3
|
|
|
—
|
|
|
—
|
|
|
546.0
|
|
|||||
|
Other liabilities
|
|
20.4
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
28.7
|
|
|||||
|
Affiliated debt and payables
|
|
—
|
|
|
171.2
|
|
|
—
|
|
|
(171.2
|
)
|
|
—
|
|
|||||
|
Liabilities of businesses held for sale
|
|
—
|
|
|
—
|
|
|
24,553.8
|
|
|
—
|
|
|
24,553.8
|
|
|||||
|
Total liabilities
|
|
5,225.1
|
|
|
1,997.3
|
|
|
24,553.8
|
|
|
(13.3
|
)
|
|
31,762.9
|
|
|||||
|
Total shareholders’ equity
|
|
1,040.4
|
|
|
638.1
|
|
|
1,351.6
|
|
|
(2,392.0
|
)
|
|
638.1
|
|
|||||
|
Noncontrolling interests
|
|
803.6
|
|
|
(3.4
|
)
|
|
378.9
|
|
|
—
|
|
|
1,179.1
|
|
|||||
|
Total shareholders’ equity
|
|
1,844.0
|
|
|
634.7
|
|
|
1,730.5
|
|
|
(2,392.0
|
)
|
|
1,817.2
|
|
|||||
|
Total liabilities and equity
|
|
$
|
7,069.1
|
|
|
$
|
2,632.0
|
|
|
$
|
26,284.3
|
|
|
$
|
(2,405.3
|
)
|
|
$
|
33,580.1
|
|
|
Fiscal 2017
|
|
Consumer Products
|
|
Corporate and Other
|
|
Discontinued Operations
|
|
Eliminations and adjustments
|
|
Total
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
5,007.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,007.4
|
|
|
Net investment income
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|||||
|
Total revenues
|
|
5,007.4
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
5,008.5
|
|
|||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold
|
|
3,132.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,132.6
|
|
|||||
|
Selling, acquisition, operating and general expenses
|
|
1,313.4
|
|
|
46.8
|
|
|
—
|
|
|
(0.6
|
)
|
|
1,359.6
|
|
|||||
|
Total operating costs and expenses
|
|
4,446.0
|
|
|
46.8
|
|
|
—
|
|
|
(0.6
|
)
|
|
4,492.2
|
|
|||||
|
Operating income
|
|
561.4
|
|
|
(45.7
|
)
|
|
—
|
|
|
0.6
|
|
|
516.3
|
|
|||||
|
Equity in net income of subsidiaries
|
|
—
|
|
|
297.1
|
|
|
—
|
|
|
(297.1
|
)
|
|
—
|
|
|||||
|
Interest expense
|
|
(211.1
|
)
|
|
(148.3
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
(360.1
|
)
|
|||||
|
Affiliated interest income
|
|
—
|
|
|
11.4
|
|
|
—
|
|
|
(11.4
|
)
|
|
—
|
|
|||||
|
Other (expense) income, net
|
|
(5.7
|
)
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
|
344.6
|
|
|
115.2
|
|
|
—
|
|
|
(308.6
|
)
|
|
151.2
|
|
|||||
|
Income tax expense
|
|
47.5
|
|
|
9.3
|
|
|
—
|
|
|
(8.5
|
)
|
|
48.3
|
|
|||||
|
Net income (loss) from continuing operations
|
|
297.1
|
|
|
105.9
|
|
|
—
|
|
|
(300.1
|
)
|
|
102.9
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
170.3
|
|
|
—
|
|
|
170.3
|
|
|||||
|
Net income (loss)
|
|
297.1
|
|
|
105.9
|
|
|
170.3
|
|
|
(300.1
|
)
|
|
273.2
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
|
123.6
|
|
|
(0.1
|
)
|
|
43.7
|
|
|
—
|
|
|
167.2
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
|
$
|
173.5
|
|
|
$
|
106.0
|
|
|
$
|
126.6
|
|
|
$
|
(300.1
|
)
|
|
$
|
106.0
|
|
|
Fiscal 2016
|
|
Consumer Products
|
|
Corporate and Other
|
|
Discontinued Operations
|
|
Eliminations and adjustments
|
|
Total
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
5,039.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,039.7
|
|
|
Net investment income
|
|
—
|
|
|
8.9
|
|
|
—
|
|
|
—
|
|
|
8.9
|
|
|||||
|
Total revenues
|
|
5,039.7
|
|
|
8.9
|
|
|
—
|
|
|
—
|
|
|
5,048.6
|
|
|||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold
|
|
3,119.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,119.8
|
|
|||||
|
Selling, acquisition, operating and general expenses
|
|
1,263.6
|
|
|
91.7
|
|
|
—
|
|
|
—
|
|
|
1,355.3
|
|
|||||
|
Total operating costs and expenses
|
|
4,383.4
|
|
|
91.7
|
|
|
—
|
|
|
—
|
|
|
4,475.1
|
|
|||||
|
Operating income
|
|
656.3
|
|
|
(82.8
|
)
|
|
—
|
|
|
—
|
|
|
573.5
|
|
|||||
|
Equity in net income of subsidiaries
|
|
—
|
|
|
43.0
|
|
|
—
|
|
|
(43.0
|
)
|
|
—
|
|
|||||
|
Interest expense
|
|
(250.0
|
)
|
|
(144.3
|
)
|
|
—
|
|
|
(8.2
|
)
|
|
(402.5
|
)
|
|||||
|
Affiliated interest expense
|
|
—
|
|
|
(12.2
|
)
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|||||
|
Other (expense) income, net
|
|
(8.6
|
)
|
|
11.1
|
|
|
—
|
|
|
2.3
|
|
|
4.8
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
|
397.7
|
|
|
(185.2
|
)
|
|
—
|
|
|
(36.7
|
)
|
|
175.8
|
|
|||||
|
Income tax expense
|
|
40.0
|
|
|
18.9
|
|
|
—
|
|
|
(27.3
|
)
|
|
31.6
|
|
|||||
|
Net income (loss) from continuing operations
|
|
357.7
|
|
|
(204.1
|
)
|
|
—
|
|
|
(9.4
|
)
|
|
144.2
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
(178.1
|
)
|
|
—
|
|
|
(178.1
|
)
|
|||||
|
Net income (loss)
|
|
357.7
|
|
|
(204.1
|
)
|
|
(178.1
|
)
|
|
(9.4
|
)
|
|
(33.9
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
|
151.1
|
|
|
(5.3
|
)
|
|
19.1
|
|
|
—
|
|
|
164.9
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
|
$
|
206.6
|
|
|
$
|
(198.8
|
)
|
|
$
|
(197.2
|
)
|
|
$
|
(9.4
|
)
|
|
$
|
(198.8
|
)
|
|
Fiscal 2015
|
|
Consumer Products
|
|
Corporate and Other
|
|
Discontinued Operations
|
|
Eliminations and adjustments
|
|
Total
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
$
|
4,690.4
|
|
|
$
|
42.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,733.1
|
|
|
Net investment income
|
|
—
|
|
|
20.7
|
|
|
—
|
|
|
—
|
|
|
20.7
|
|
|||||
|
Total revenues
|
|
4,690.4
|
|
|
63.4
|
|
|
—
|
|
|
—
|
|
|
4,753.8
|
|
|||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of goods sold
|
|
3,020.0
|
|
|
30.9
|
|
|
—
|
|
|
—
|
|
|
3,050.9
|
|
|||||
|
Selling, acquisition, operating and general expenses
|
|
1,196.3
|
|
|
327.5
|
|
|
—
|
|
|
—
|
|
|
1,523.8
|
|
|||||
|
Total operating costs and expenses
|
|
4,216.3
|
|
|
358.4
|
|
|
—
|
|
|
—
|
|
|
4,574.7
|
|
|||||
|
Operating income
|
|
474.1
|
|
|
(295.0
|
)
|
|
—
|
|
|
—
|
|
|
179.1
|
|
|||||
|
Equity in net loss of subsidiaries
|
|
—
|
|
|
(232.4
|
)
|
|
—
|
|
|
232.4
|
|
|
—
|
|
|||||
|
Interest expense
|
|
(271.9
|
)
|
|
(125.9
|
)
|
|
—
|
|
|
(10.0
|
)
|
|
(407.8
|
)
|
|||||
|
Affiliated interest expense
|
|
—
|
|
|
(29.6
|
)
|
|
—
|
|
|
29.6
|
|
|
—
|
|
|||||
|
Gain on deconsolidation of subsidiary
|
|
—
|
|
|
38.5
|
|
|
—
|
|
|
—
|
|
|
38.5
|
|
|||||
|
Other (expense) income, net
|
|
(8.9
|
)
|
|
29.8
|
|
|
—
|
|
|
(10.8
|
)
|
|
10.1
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
|
193.3
|
|
|
(614.6
|
)
|
|
—
|
|
|
241.2
|
|
|
(180.1
|
)
|
|||||
|
Income tax expense
|
|
43.9
|
|
|
(17.5
|
)
|
|
—
|
|
|
13.2
|
|
|
39.6
|
|
|||||
|
Net income (loss) from continuing operations
|
|
149.4
|
|
|
(597.1
|
)
|
|
—
|
|
|
228.0
|
|
|
(219.7
|
)
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
(292.7
|
)
|
|
—
|
|
|
(292.7
|
)
|
|||||
|
Net income (loss)
|
|
149.4
|
|
|
(597.1
|
)
|
|
(292.7
|
)
|
|
228.0
|
|
|
(512.4
|
)
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
|
62.7
|
|
|
(40.3
|
)
|
|
22.0
|
|
|
—
|
|
|
44.4
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
|
$
|
86.7
|
|
|
$
|
(556.8
|
)
|
|
$
|
(314.7
|
)
|
|
$
|
228.0
|
|
|
$
|
(556.8
|
)
|
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
|
|
September 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2016
|
|
2015
|
||||||||||||||||
|
Net sales
|
|
$
|
1,321.8
|
|
|
$
|
1,249.7
|
|
|
$
|
1,303.9
|
|
|
$
|
1,361.6
|
|
|
$
|
1,169.9
|
|
|
$
|
1,209.6
|
|
|
$
|
1,211.8
|
|
|
$
|
1,218.8
|
|
|
Total revenues
|
|
1,321.8
|
|
|
1,249.8
|
|
|
1,304.0
|
|
|
1,362.8
|
|
|
1,170.6
|
|
|
1,211.2
|
|
|
1,212.1
|
|
|
1,224.8
|
|
||||||||
|
Net consumer and other product gross profit
|
|
496.3
|
|
|
485.7
|
|
|
473.3
|
|
|
530.7
|
|
|
455.2
|
|
|
462.8
|
|
|
450.0
|
|
|
440.7
|
|
||||||||
|
Net income (loss) from continuing operations
|
|
49.1
|
|
|
(8.3
|
)
|
|
32.1
|
|
|
92.5
|
|
|
11.3
|
|
|
35.8
|
|
|
10.4
|
|
|
24.2
|
|
||||||||
|
Income (loss) from discontinued operations, net of tax
|
|
(25.1
|
)
|
|
44.5
|
|
|
7.7
|
|
|
(185.5
|
)
|
|
(62.7
|
)
|
|
(19.9
|
)
|
|
250.4
|
|
|
(17.2
|
)
|
||||||||
|
Net income (loss)
|
|
24.0
|
|
|
36.2
|
|
|
39.8
|
|
|
(93.0
|
)
|
|
(51.4
|
)
|
|
15.9
|
|
|
260.8
|
|
|
7.0
|
|
||||||||
|
Net income (loss) attributable to controlling interest
|
|
(26.2
|
)
|
|
(7.3
|
)
|
|
2.1
|
|
|
(132.9
|
)
|
|
(82.1
|
)
|
|
(24.7
|
)
|
|
212.2
|
|
|
(33.9
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss) per common share attributable to controlling interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic loss from continuing operations
|
|
$
|
0.05
|
|
|
$
|
(0.23
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.04
|
)
|
|
Basic income (loss) from discontinued operations
|
|
(0.18
|
)
|
|
0.19
|
|
|
0.02
|
|
|
(0.94
|
)
|
|
(0.35
|
)
|
|
(0.11
|
)
|
|
1.15
|
|
|
(0.13
|
)
|
||||||||
|
Basic
|
|
$
|
(0.13
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.67
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
1.06
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Diluted loss from continuing operations
|
|
$
|
0.05
|
|
|
$
|
(0.23
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.04
|
)
|
|
Diluted income (loss) from discontinued operations
|
|
(0.18
|
)
|
|
0.19
|
|
|
0.02
|
|
|
(0.93
|
)
|
|
(0.35
|
)
|
|
(0.11
|
)
|
|
1.15
|
|
|
(0.13
|
)
|
||||||||
|
Diluted
|
|
$
|
(0.13
|
)
|
|
$
|
(0.04
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.66
|
)
|
|
$
|
(0.41
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
1.06
|
|
|
$
|
(0.17
|
)
|
|
|
|
Quarter Ended March 31, 2017
|
|
Quarter Ended March 31, 2016
|
||||||||||||||||||||
|
|
|
Reported
|
|
Adjustment
|
|
As Revised
|
|
Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
|
Net sales
|
|
$
|
1,169.9
|
|
|
$
|
—
|
|
|
$
|
1,169.9
|
|
|
$
|
1,209.6
|
|
|
$
|
—
|
|
|
$
|
1,209.6
|
|
|
Total revenues
|
|
1,216.1
|
|
|
(45.5
|
)
|
|
1,170.6
|
|
|
1,267.3
|
|
|
(56.1
|
)
|
|
1,211.2
|
|
||||||
|
Net consumer and other product gross profit
|
|
455.2
|
|
|
—
|
|
|
455.2
|
|
|
462.8
|
|
|
—
|
|
|
462.8
|
|
||||||
|
Net income (loss) from continuing operations
|
|
3.0
|
|
|
8.3
|
|
|
11.3
|
|
|
63.5
|
|
|
(27.7
|
)
|
|
35.8
|
|
||||||
|
Income (loss) from discontinued operations, net of tax
|
|
(54.4
|
)
|
|
(8.3
|
)
|
|
(62.7
|
)
|
|
(47.6
|
)
|
|
27.7
|
|
|
(19.9
|
)
|
||||||
|
Net income (loss)
|
|
(51.4
|
)
|
|
—
|
|
|
(51.4
|
)
|
|
15.9
|
|
|
—
|
|
|
15.9
|
|
||||||
|
Net income (loss) attributable to controlling interest
|
|
(82.1
|
)
|
|
—
|
|
|
(82.1
|
)
|
|
(24.7
|
)
|
|
—
|
|
|
(24.7
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss) per common share attributable to controlling interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic loss from continuing operations
|
|
$
|
(0.11
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.12
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
|
Basic income (loss) from discontinued operations
|
|
(0.30
|
)
|
|
(0.05
|
)
|
|
(0.35
|
)
|
|
(0.24
|
)
|
|
0.13
|
|
|
(0.11
|
)
|
||||||
|
Basic
|
|
$
|
(0.41
|
)
|
|
$
|
—
|
|
|
$
|
(0.41
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Diluted loss from continuing operations
|
|
$
|
(0.11
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.12
|
|
|
$
|
(0.14
|
)
|
|
$
|
(0.02
|
)
|
|
Diluted income (loss) from discontinued operations
|
|
(0.30
|
)
|
|
(0.05
|
)
|
|
(0.35
|
)
|
|
(0.24
|
)
|
|
0.13
|
|
|
(0.11
|
)
|
||||||
|
Diluted
|
|
$
|
(0.41
|
)
|
|
$
|
—
|
|
|
$
|
(0.41
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.13
|
)
|
|
|
|
Quarter Ended December 31, 2016
|
|
Quarter Ended December 31, 2015
|
||||||||||||||||||||
|
|
|
Reported
|
|
Adjustment
|
|
As Revised
|
|
Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
|
Net sales
|
|
$
|
1,211.8
|
|
|
$
|
—
|
|
|
$
|
1,211.8
|
|
|
$
|
1,218.8
|
|
|
$
|
—
|
|
|
$
|
1,218.8
|
|
|
Total revenues
|
|
1,189.6
|
|
|
22.5
|
|
|
1,212.1
|
|
|
1,209.4
|
|
|
15.4
|
|
|
1,224.8
|
|
||||||
|
Net consumer and other product gross profit
|
|
450.0
|
|
|
—
|
|
|
450.0
|
|
|
440.7
|
|
|
—
|
|
|
440.7
|
|
||||||
|
Net income (loss) from continuing operations
|
|
2.0
|
|
|
8.4
|
|
|
10.4
|
|
|
9.5
|
|
|
14.7
|
|
|
24.2
|
|
||||||
|
Income (loss) from discontinued operations, net of tax
|
|
258.8
|
|
|
(8.4
|
)
|
|
250.4
|
|
|
(2.5
|
)
|
|
(14.7
|
)
|
|
(17.2
|
)
|
||||||
|
Net income (loss)
|
|
260.8
|
|
|
—
|
|
|
260.8
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
||||||
|
Net income (loss) attributable to controlling interest
|
|
212.2
|
|
|
—
|
|
|
212.2
|
|
|
(33.9
|
)
|
|
—
|
|
|
(33.9
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss) per common share attributable to controlling interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic loss from continuing operations
|
|
$
|
(0.13
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.04
|
)
|
|
Basic income (loss) from discontinued operations
|
|
1.19
|
|
|
(0.04
|
)
|
|
1.15
|
|
|
(0.06
|
)
|
|
(0.07
|
)
|
|
(0.13
|
)
|
||||||
|
Basic
|
|
$
|
1.06
|
|
|
$
|
—
|
|
|
$
|
1.06
|
|
|
$
|
(0.17
|
)
|
|
$
|
—
|
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Diluted loss from continuing operations
|
|
$
|
(0.13
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.04
|
)
|
|
Diluted income (loss) from discontinued operations
|
|
1.19
|
|
|
(0.04
|
)
|
|
1.15
|
|
|
(0.06
|
)
|
|
(0.07
|
)
|
|
(0.13
|
)
|
||||||
|
Diluted
|
|
$
|
1.06
|
|
|
$
|
—
|
|
|
$
|
1.06
|
|
|
$
|
(0.17
|
)
|
|
$
|
—
|
|
|
$
|
(0.17
|
)
|
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
92.9
|
|
|
$
|
170.9
|
|
|
Receivables, net
|
—
|
|
|
0.1
|
|
||
|
Total current assets
|
92.9
|
|
|
171.0
|
|
||
|
Investments in consolidated subsidiaries (a)
|
2,423.9
|
|
|
1,870.1
|
|
||
|
Advances to consolidated subsidiaries
|
0.2
|
|
|
9.6
|
|
||
|
Deferred tax assets
|
—
|
|
|
351.2
|
|
||
|
Properties, net
|
0.8
|
|
|
1.1
|
|
||
|
Other assets
|
0.5
|
|
|
0.6
|
|
||
|
Total assets
|
$
|
2,518.3
|
|
|
$
|
2,403.6
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Accounts payable
|
$
|
0.8
|
|
|
$
|
0.2
|
|
|
Accrued and other current liabilities
|
36.1
|
|
|
48.2
|
|
||
|
Total current liabilities
|
36.9
|
|
|
48.4
|
|
||
|
Long-term debt
|
1,718.3
|
|
|
1,711.2
|
|
||
|
Employee benefit obligations
|
4.2
|
|
|
5.2
|
|
||
|
Other liabilities
|
0.9
|
|
|
0.7
|
|
||
|
Total liabilities
|
1,760.3
|
|
|
1,765.5
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Common stock
|
2.0
|
|
|
2.0
|
|
||
|
Additional paid-in capital
|
1,372.9
|
|
|
1,447.1
|
|
||
|
Accumulated deficit
|
(925.9
|
)
|
|
(1,031.9
|
)
|
||
|
Accumulated other comprehensive income
|
309.0
|
|
|
220.9
|
|
||
|
Total shareholders’ equity
|
758.0
|
|
|
638.1
|
|
||
|
Total liabilities and equity
|
$
|
2,518.3
|
|
|
$
|
2,403.6
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost of revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Gross profit
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
General and administrative
|
|
40.4
|
|
|
50.7
|
|
|
100.2
|
|
|||
|
Acquisition related charges
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
|||
|
Total operating expenses
|
|
40.4
|
|
|
50.9
|
|
|
100.6
|
|
|||
|
Operating loss
|
|
(40.4
|
)
|
|
(50.9
|
)
|
|
(100.6
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Equity in net income (loss) of subsidiaries (a)
|
|
497.8
|
|
|
(214.8
|
)
|
|
(357.2
|
)
|
|||
|
Interest expense
|
|
(144.1
|
)
|
|
(143.1
|
)
|
|
(124.2
|
)
|
|||
|
Gain on contingent purchase price reduction
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|||
|
Other, net
|
|
1.3
|
|
|
2.0
|
|
|
15.2
|
|
|||
|
Income (loss) before income taxes
|
|
314.6
|
|
|
(406.8
|
)
|
|
(558.3
|
)
|
|||
|
Income tax expense (benefit) (b)
|
|
208.6
|
|
|
(208.0
|
)
|
|
(1.5
|
)
|
|||
|
Net income (loss)
|
|
$
|
106.0
|
|
|
$
|
(198.8
|
)
|
|
$
|
(556.8
|
)
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
106.0
|
|
|
$
|
(198.8
|
)
|
|
$
|
(556.8
|
)
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
||||||
|
Equity in net (loss) income of subsidiaries
|
|
(497.8
|
)
|
|
214.8
|
|
|
357.2
|
|
|||
|
Dividends from subsidiaries
|
|
118.9
|
|
|
63.5
|
|
|
65.7
|
|
|||
|
Depreciation of properties
|
|
0.3
|
|
|
0.3
|
|
|
0.5
|
|
|||
|
Stock-based compensation
|
|
5.2
|
|
|
13.7
|
|
|
25.0
|
|
|||
|
Amortization of debt issuance costs
|
|
6.1
|
|
|
2.7
|
|
|
4.4
|
|
|||
|
Amortization of debt discount
|
|
1.0
|
|
|
3.3
|
|
|
1.8
|
|
|||
|
Deferred income taxes
|
|
205.9
|
|
|
(205.8
|
)
|
|
—
|
|
|||
|
Gain on contingent purchase price reduction
|
|
—
|
|
|
—
|
|
|
(8.5
|
)
|
|||
|
Changes in operating assets and liabilities
|
|
(10.6
|
)
|
|
(3.6
|
)
|
|
29.0
|
|
|||
|
Net change in cash due to operating activities
|
|
(65.0
|
)
|
|
(109.9
|
)
|
|
(81.7
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital contributions to consolidated subsidiaries
|
|
(3.1
|
)
|
|
(2.9
|
)
|
|
(406.4
|
)
|
|||
|
Capital expenditures
|
|
—
|
|
|
(0.1
|
)
|
|
(1.2
|
)
|
|||
|
Net change in cash due to investing activities
|
|
(3.1
|
)
|
|
(3.0
|
)
|
|
(407.6
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from senior secured notes
|
|
—
|
|
|
—
|
|
|
409.6
|
|
|||
|
Debt issuance costs
|
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|||
|
Common stock repurchased
|
|
—
|
|
|
—
|
|
|
(22.1
|
)
|
|||
|
Share based award tax withholding payments
|
|
(16.4
|
)
|
|
(17.8
|
)
|
|
(18.3
|
)
|
|||
|
Other financing activities
|
|
6.5
|
|
|
4.4
|
|
|
4.1
|
|
|||
|
Net change in cash due to financing activities
|
|
(9.9
|
)
|
|
(13.4
|
)
|
|
366.5
|
|
|||
|
Net increase in cash and cash equivalents
|
|
(78.0
|
)
|
|
(126.3
|
)
|
|
(122.8
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
170.9
|
|
|
297.2
|
|
|
420.0
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
92.9
|
|
|
$
|
170.9
|
|
|
$
|
297.2
|
|
|
|
|
|
|
Page
|
|
Spectrum Brands Holdings, Inc. Consolidated Financial Statements
|
|
|
SB/RH Holdings, LLC Consolidated Financial Statements
|
|
|
Spectrum Brands Holdings, Inc. and SB/RH Holdings, LLC Combined
|
|
|
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
168.2
|
|
|
$
|
275.3
|
|
|
Trade receivables, net
|
|
526.1
|
|
|
482.6
|
|
||
|
Other receivables
|
|
43.4
|
|
|
55.6
|
|
||
|
Inventories
|
|
775.5
|
|
|
740.6
|
|
||
|
Prepaid expenses and other current assets
|
|
93.9
|
|
|
78.8
|
|
||
|
Total current assets
|
|
1,607.1
|
|
|
1,632.9
|
|
||
|
Property, plant and equipment, net
|
|
699.9
|
|
|
542.1
|
|
||
|
Deferred charges and other
|
|
62.7
|
|
|
43.2
|
|
||
|
Goodwill
|
|
2,626.0
|
|
|
2,478.4
|
|
||
|
Intangible assets, net
|
|
2,424.0
|
|
|
2,372.5
|
|
||
|
Total assets
|
|
$
|
7,419.7
|
|
|
$
|
7,069.1
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current portion of long-term debt
|
|
$
|
36.7
|
|
|
$
|
164.0
|
|
|
Accounts payable
|
|
727.6
|
|
|
580.1
|
|
||
|
Accrued wages and salaries
|
|
87.5
|
|
|
122.9
|
|
||
|
Accrued interest
|
|
48.6
|
|
|
39.3
|
|
||
|
Other current liabilities
|
|
213.0
|
|
|
189.3
|
|
||
|
Total current liabilities
|
|
1,113.4
|
|
|
1,095.6
|
|
||
|
Long-term debt, net of current portion
|
|
3,804.0
|
|
|
3,456.2
|
|
||
|
Deferred income taxes
|
|
531.4
|
|
|
532.7
|
|
||
|
Other long-term liabilities
|
|
124.2
|
|
|
140.6
|
|
||
|
Total liabilities
|
|
5,573.0
|
|
|
5,225.1
|
|
||
|
Commitments and contingencies (Note 18)
|
|
|
|
|
||||
|
Shareholders' equity:
|
|
|
|
|
||||
|
Common Stock, $0.01 par value: Authorized - 200.0 shares; Issued - 61.8 and 61.5 shares respectively; Outstanding - 57.6 and 59.4 shares, respectively.
|
|
0.6
|
|
|
0.6
|
|
||
|
Additional paid-in capital
|
|
2,145.3
|
|
|
2,073.6
|
|
||
|
Accumulated earnings
|
|
262.3
|
|
|
63.6
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(209.6
|
)
|
|
(229.4
|
)
|
||
|
Treasury stock, at cost
|
|
(360.7
|
)
|
|
(108.3
|
)
|
||
|
Total shareholders' equity
|
|
1,837.9
|
|
|
1,800.1
|
|
||
|
Noncontrolling interest
|
|
8.8
|
|
|
43.9
|
|
||
|
Total equity
|
|
1,846.7
|
|
|
1,844.0
|
|
||
|
Total liabilities and equity
|
|
$
|
7,419.7
|
|
|
$
|
7,069.1
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
Cost of goods sold
|
|
3,114.3
|
|
|
3,119.3
|
|
|
3,018.0
|
|
|||
|
Restructuring and related charges
|
|
18.3
|
|
|
0.5
|
|
|
2.1
|
|
|||
|
Gross profit
|
|
1,874.8
|
|
|
1,919.9
|
|
|
1,670.3
|
|
|||
|
Selling
|
|
781.2
|
|
|
776.6
|
|
|
720.7
|
|
|||
|
General and administrative
|
|
391.3
|
|
|
372.3
|
|
|
338.8
|
|
|||
|
Research and development
|
|
59.5
|
|
|
58.7
|
|
|
51.3
|
|
|||
|
Acquisition and integration related charges
|
|
20.9
|
|
|
36.7
|
|
|
58.8
|
|
|||
|
Restructuring and related charges
|
|
44.2
|
|
|
14.7
|
|
|
26.6
|
|
|||
|
Write-off from impairment of intangible assets
|
|
16.3
|
|
|
4.7
|
|
|
—
|
|
|||
|
Total operating expenses
|
|
1,313.4
|
|
|
1,263.7
|
|
|
1,196.2
|
|
|||
|
Operating income
|
|
561.4
|
|
|
656.2
|
|
|
474.1
|
|
|||
|
Interest expense
|
|
211.1
|
|
|
250.0
|
|
|
271.9
|
|
|||
|
Other non-operating expense, net
|
|
5.7
|
|
|
8.6
|
|
|
8.9
|
|
|||
|
Income from operations before income taxes
|
|
344.6
|
|
|
397.6
|
|
|
193.3
|
|
|||
|
Income tax expense
|
|
47.5
|
|
|
40.0
|
|
|
43.9
|
|
|||
|
Net income
|
|
297.1
|
|
|
357.6
|
|
|
149.4
|
|
|||
|
Net income attributable to non-controlling interest
|
|
1.3
|
|
|
0.5
|
|
|
0.5
|
|
|||
|
Net income attributable to controlling interest
|
|
$
|
295.8
|
|
|
$
|
357.1
|
|
|
$
|
148.9
|
|
|
Earnings Per Share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
5.04
|
|
|
$
|
6.02
|
|
|
$
|
2.68
|
|
|
Diluted earnings per share
|
|
5.02
|
|
|
5.99
|
|
|
2.66
|
|
|||
|
Dividends per share
|
|
1.64
|
|
|
1.47
|
|
|
1.27
|
|
|||
|
Weighted Average Shares Outstanding
|
|
|
|
|
|
|
||||||
|
Basic
|
|
58.6
|
|
|
59.3
|
|
|
55.6
|
|
|||
|
Diluted
|
|
59.0
|
|
|
59.6
|
|
|
55.9
|
|
|||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
297.1
|
|
|
$
|
357.6
|
|
|
$
|
149.4
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation gain (loss), net tax of $2.9, $2.3, and $0.0, respectively
|
|
29.1
|
|
|
(8.5
|
)
|
|
(113.0
|
)
|
|||
|
Unrealized (loss) gain on hedging activity, net tax of $(13.3), $2.9 and $(3.0), respectively
|
|
(29.1
|
)
|
|
7.1
|
|
|
(13.2
|
)
|
|||
|
Defined benefit pension gain (loss), net tax of $8.5, $(10.8) and $(0.5), respectively
|
|
19.6
|
|
|
(28.2
|
)
|
|
(11.0
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
|
19.6
|
|
|
(29.6
|
)
|
|
(137.2
|
)
|
|||
|
Comprehensive income
|
|
316.7
|
|
|
328.0
|
|
|
12.2
|
|
|||
|
Comprehensive (loss) attributable to non-controlling interest
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|||
|
Comprehensive income attributable to controlling interest
|
|
$
|
316.9
|
|
|
$
|
328.3
|
|
|
$
|
12.4
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
Additional
|
|
Accumulated
|
|
Other
|
|
|
|
Total
|
|
Non-
|
|
|
|||||||||||||||||
|
|
|
Common Stock
|
|
Paid-in
|
|
Earnings
|
|
Comprehensive
|
|
Treasury
|
|
Shareholders'
|
|
controlling
|
|
Total
|
|||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
(Deficit)
|
|
Loss
|
|
Stock
|
|
Equity
|
|
Interest
|
|
Equity
|
|||||||||||||||||
|
Balances at September 30, 2014
|
|
52.7
|
|
|
$
|
0.5
|
|
|
$
|
1,433.4
|
|
|
$
|
(283.1
|
)
|
|
$
|
(63.1
|
)
|
|
$
|
(44.3
|
)
|
|
$
|
1,043.4
|
|
|
$
|
43.4
|
|
|
$
|
1,086.8
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148.9
|
|
|
—
|
|
|
—
|
|
|
148.9
|
|
|
0.5
|
|
|
149.4
|
|
||||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137.0
|
)
|
|
—
|
|
|
(137.0
|
)
|
|
(0.2
|
)
|
|
(137.2
|
)
|
||||||||
|
Common stock issuance
|
|
6.5
|
|
|
0.1
|
|
|
585.9
|
|
|
—
|
|
|
—
|
|
|
|
|
586.0
|
|
|
|
|
586.0
|
|
||||||||||
|
Restricted stock issued and related tax withholdings
|
|
0.4
|
|
|
—
|
|
|
(15.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.4
|
)
|
|
—
|
|
|
(15.4
|
)
|
||||||||
|
Share based compensation
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
—
|
|
|
29.7
|
|
||||||||
|
Treasury stock purchases
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21.2
|
)
|
|
(21.2
|
)
|
|
—
|
|
|
(21.2
|
)
|
||||||||
|
Dividend declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71.3
|
)
|
|
—
|
|
|
—
|
|
|
(71.3
|
)
|
|
—
|
|
|
(71.3
|
)
|
||||||||
|
Balances at September 30, 2015
|
|
59.4
|
|
|
0.6
|
|
|
2,033.6
|
|
|
(205.5
|
)
|
|
(200.1
|
)
|
|
(65.5
|
)
|
|
1,563.1
|
|
|
43.7
|
|
|
1,606.8
|
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
357.1
|
|
|
—
|
|
|
—
|
|
|
357.1
|
|
|
0.5
|
|
|
357.6
|
|
||||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.3
|
)
|
|
—
|
|
|
(29.3
|
)
|
|
(0.3
|
)
|
|
(29.6
|
)
|
||||||||
|
Restricted stock issued and related tax withholdings
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
||||||||
|
Share based compensation
|
|
—
|
|
|
—
|
|
|
39.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39.6
|
|
|
—
|
|
|
39.6
|
|
||||||||
|
Treasury stock purchases
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42.8
|
)
|
|
(42.8
|
)
|
|
—
|
|
|
(42.8
|
)
|
||||||||
|
Dividend declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88.0
|
)
|
|
—
|
|
|
—
|
|
|
(88.0
|
)
|
|
—
|
|
|
(88.0
|
)
|
||||||||
|
Balances as of September 30, 2016
|
|
59.4
|
|
|
0.6
|
|
|
2,073.6
|
|
|
63.6
|
|
|
(229.4
|
)
|
|
(108.3
|
)
|
|
1,800.1
|
|
|
43.9
|
|
|
1,844.0
|
|
||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
295.8
|
|
|
—
|
|
|
—
|
|
|
295.8
|
|
|
1.3
|
|
|
297.1
|
|
||||||||
|
Other comprehensive income (loss), net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|
19.8
|
|
|
(0.2
|
)
|
|
19.6
|
|
||||||||
|
Purchase of non-controlling interest
|
|
—
|
|
|
—
|
|
|
23.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.8
|
|
|
(36.2
|
)
|
|
(12.4
|
)
|
||||||||
|
Restricted stock issued and related tax withholdings
|
|
0.3
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
8.8
|
|
||||||||
|
Share based compensation
|
|
—
|
|
|
—
|
|
|
39.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39.1
|
|
|
—
|
|
|
39.1
|
|
||||||||
|
Treasury stock purchases
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(252.4
|
)
|
|
(252.4
|
)
|
|
—
|
|
|
(252.4
|
)
|
||||||||
|
Dividends declared
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97.1
|
)
|
|
—
|
|
|
—
|
|
|
(97.1
|
)
|
|
—
|
|
|
(97.1
|
)
|
||||||||
|
Balances as of September 30, 2017
|
|
57.6
|
|
|
$
|
0.6
|
|
|
$
|
2,145.3
|
|
|
$
|
262.3
|
|
|
$
|
(209.6
|
)
|
|
$
|
(360.7
|
)
|
|
$
|
1,837.9
|
|
|
$
|
8.8
|
|
|
$
|
1,846.7
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
297.1
|
|
|
$
|
357.6
|
|
|
$
|
149.4
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
198.7
|
|
|
183.0
|
|
|
170.0
|
|
|||
|
Share based compensation
|
|
57.2
|
|
|
64.4
|
|
|
47.6
|
|
|||
|
Amortization of debt issuance costs
|
|
7.3
|
|
|
11.6
|
|
|
12.6
|
|
|||
|
Purchase accounting inventory adjustment
|
|
3.3
|
|
|
—
|
|
|
21.7
|
|
|||
|
Write-off of unamortized discount on retired debt
|
|
0.2
|
|
|
—
|
|
|
1.7
|
|
|||
|
Write-off for impairment of intangible assets
|
|
16.3
|
|
|
4.7
|
|
|
—
|
|
|||
|
Pet safety recall inventory write-off
|
|
15.0
|
|
|
—
|
|
|
—
|
|
|||
|
Write-off of debt issuance costs
|
|
2.3
|
|
|
5.8
|
|
|
11.2
|
|
|||
|
Non-cash debt accretion
|
|
0.7
|
|
|
2.3
|
|
|
3.0
|
|
|||
|
Deferred tax benefit
|
|
(4.9
|
)
|
|
(25.5
|
)
|
|
(4.6
|
)
|
|||
|
Net changes in operating assets and liabilities
|
|
|
|
|
|
|
||||||
|
Receivables
|
|
(10.4
|
)
|
|
48.5
|
|
|
93.4
|
|
|||
|
Inventories
|
|
(28.4
|
)
|
|
40.2
|
|
|
(54.5
|
)
|
|||
|
Prepaid expenses and other current assets
|
|
(8.6
|
)
|
|
(7.5
|
)
|
|
(3.1
|
)
|
|||
|
Accounts payable and accrued liabilities
|
|
177.9
|
|
|
(34.9
|
)
|
|
67.8
|
|
|||
|
Other
|
|
(58.3
|
)
|
|
(35.2
|
)
|
|
(71.9
|
)
|
|||
|
Net cash provided by operating activities
|
|
665.4
|
|
|
615.0
|
|
|
444.3
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
|
(115.0
|
)
|
|
(95.2
|
)
|
|
$
|
(89.1
|
)
|
||
|
Business acquisitions, net of cash acquired
|
|
(304.7
|
)
|
|
—
|
|
|
(1,191.1
|
)
|
|||
|
Proceeds from sales of property, plant and equipment
|
|
4.6
|
|
|
1.0
|
|
|
1.4
|
|
|||
|
Other investing activities
|
|
(1.5
|
)
|
|
(4.2
|
)
|
|
(0.9
|
)
|
|||
|
Net cash used by investing activities
|
|
(416.6
|
)
|
|
(98.4
|
)
|
|
(1,279.7
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of debt
|
|
265.6
|
|
|
485.0
|
|
|
3,281.4
|
|
|||
|
Payment of debt
|
|
(232.6
|
)
|
|
(819.5
|
)
|
|
(2,793.1
|
)
|
|||
|
Payment of debt issuance costs
|
|
(5.9
|
)
|
|
(9.3
|
)
|
|
(38.1
|
)
|
|||
|
Payment of cash dividends
|
|
(96.2
|
)
|
|
(87.2
|
)
|
|
(70.7
|
)
|
|||
|
Treasury stock purchases
|
|
(252.5
|
)
|
|
(42.8
|
)
|
|
(21.2
|
)
|
|||
|
Purchase of non-controlling interest
|
|
(12.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of contingent consideration
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|||
|
Share based tax withholding payments, net of proceeds upon vesting
|
|
(24.4
|
)
|
|
(10.8
|
)
|
|
(2.6
|
)
|
|||
|
Net proceeds from issuance of common stock
|
|
—
|
|
|
—
|
|
|
562.7
|
|
|||
|
Net cash (used) provided by financing activities
|
|
(358.6
|
)
|
|
(487.8
|
)
|
|
918.4
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents due to Venezuela devaluation
|
|
0.4
|
|
|
—
|
|
|
(2.5
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
3.1
|
|
|
(1.4
|
)
|
|
(27.2
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(107.1
|
)
|
|
27.4
|
|
|
53.3
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
275.3
|
|
|
247.9
|
|
|
194.6
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
168.2
|
|
|
$
|
275.3
|
|
|
$
|
247.9
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
184.9
|
|
|
$
|
238.3
|
|
|
$
|
250.3
|
|
|
Cash paid for taxes
|
|
$
|
37.5
|
|
|
$
|
35.4
|
|
|
$
|
54.4
|
|
|
Non cash investing activities
|
|
|
|
|
|
|
||||||
|
Acquisition of property, plant and equipment through capital leases
|
|
$
|
151.7
|
|
|
$
|
37.6
|
|
|
$
|
4.1
|
|
|
Non cash financing activities
|
|
|
|
|
|
|
||||||
|
Issuance of shares through stock compensation plan
|
|
$
|
54.5
|
|
|
$
|
47.9
|
|
|
$
|
49.8
|
|
|
Assumption of AAG Debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
540.0
|
|
|
|
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
168.2
|
|
|
$
|
270.8
|
|
|
Trade receivables, net
|
|
526.1
|
|
|
482.6
|
|
||
|
Other receivables
|
|
42.7
|
|
|
55.6
|
|
||
|
Inventories
|
|
775.5
|
|
|
740.6
|
|
||
|
Prepaid expenses and other current assets
|
|
93.9
|
|
|
78.8
|
|
||
|
Total current assets
|
|
1,606.4
|
|
|
1,628.4
|
|
||
|
Property, plant and equipment, net
|
|
699.9
|
|
|
542.1
|
|
||
|
Deferred charges and other
|
|
47.6
|
|
|
32.1
|
|
||
|
Goodwill
|
|
2,626.0
|
|
|
2,478.4
|
|
||
|
Intangible assets, net
|
|
2,424.0
|
|
|
2,372.5
|
|
||
|
Total assets
|
|
$
|
7,403.9
|
|
|
$
|
7,053.5
|
|
|
Liabilities and Shareholder's Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current portion of long-term debt
|
|
$
|
36.7
|
|
|
$
|
164.0
|
|
|
Accounts payable
|
|
727.6
|
|
|
580.1
|
|
||
|
Accrued wages and salaries
|
|
87.5
|
|
|
122.9
|
|
||
|
Accrued interest
|
|
48.6
|
|
|
39.3
|
|
||
|
Other current liabilities
|
|
208.5
|
|
|
188.3
|
|
||
|
Total current liabilities
|
|
1,108.9
|
|
|
1,094.6
|
|
||
|
Long-term debt, net of current portion
|
|
3,804.0
|
|
|
3,456.2
|
|
||
|
Deferred income taxes
|
|
531.4
|
|
|
532.7
|
|
||
|
Other long-term liabilities
|
|
124.2
|
|
|
140.6
|
|
||
|
Total liabilities
|
|
5,568.5
|
|
|
5,224.1
|
|
||
|
Commitments and contingencies (Note 18)
|
|
|
|
|
||||
|
Shareholder's equity:
|
|
|
|
|
||||
|
Other capital
|
|
2,079.0
|
|
|
2,000.9
|
|
||
|
Accumulated (deficit) earnings
|
|
(42.8
|
)
|
|
8.1
|
|
||
|
Accumulated other comprehensive loss, net of tax
|
|
(209.6
|
)
|
|
(229.4
|
)
|
||
|
Total shareholder's equity
|
|
1,826.6
|
|
|
1,779.6
|
|
||
|
Noncontrolling interest
|
|
8.8
|
|
|
49.8
|
|
||
|
Total equity
|
|
1,835.4
|
|
|
1,829.4
|
|
||
|
Total liabilities and equity
|
|
$
|
7,403.9
|
|
|
$
|
7,053.5
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net sales
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
Cost of goods sold
|
|
3,114.3
|
|
|
3,119.3
|
|
|
3,018.0
|
|
|||
|
Restructuring and related charges
|
|
18.3
|
|
|
0.5
|
|
|
2.1
|
|
|||
|
Gross profit
|
|
1,874.8
|
|
|
1,919.9
|
|
|
1,670.3
|
|
|||
|
Selling
|
|
781.2
|
|
|
776.6
|
|
|
720.7
|
|
|||
|
General and administrative
|
|
382.9
|
|
|
366.6
|
|
|
332.4
|
|
|||
|
Research and development
|
|
59.5
|
|
|
58.7
|
|
|
51.3
|
|
|||
|
Acquisition and integration related charges
|
|
20.9
|
|
|
36.7
|
|
|
58.8
|
|
|||
|
Restructuring and related charges
|
|
44.2
|
|
|
14.7
|
|
|
26.6
|
|
|||
|
Write-off from impairment of intangible assets
|
|
16.3
|
|
|
4.7
|
|
|
—
|
|
|||
|
Total operating expenses
|
|
1,305.0
|
|
|
1,258.0
|
|
|
1,189.8
|
|
|||
|
Operating income
|
|
569.8
|
|
|
661.9
|
|
|
480.5
|
|
|||
|
Interest expense
|
|
211.5
|
|
|
250.0
|
|
|
271.9
|
|
|||
|
Other non-operating expense, net
|
|
5.7
|
|
|
8.6
|
|
|
8.9
|
|
|||
|
Income from operations before income taxes
|
|
352.6
|
|
|
403.3
|
|
|
199.7
|
|
|||
|
Income tax expense
|
|
51.4
|
|
|
51.0
|
|
|
43.9
|
|
|||
|
Net income
|
|
301.2
|
|
|
352.3
|
|
|
155.8
|
|
|||
|
Net income attributable to non-controlling interest
|
|
1.3
|
|
|
0.4
|
|
|
0.4
|
|
|||
|
Net income attributable to controlling interest
|
|
$
|
299.9
|
|
|
$
|
351.9
|
|
|
$
|
155.4
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
301.2
|
|
|
$
|
352.3
|
|
|
$
|
155.8
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation gain (loss), net tax of $2.9, $2.3, and $0.0, respectively
|
|
29.1
|
|
|
(8.5
|
)
|
|
(113.0
|
)
|
|||
|
Unrealized (loss) gain on hedging activity, net tax of $(13.3), $2.9 and $(3.0), respectively
|
|
(29.1
|
)
|
|
7.1
|
|
|
(13.2
|
)
|
|||
|
Defined benefit pension gain (loss), net tax of $8.5, $(10.8) and $(0.5), respectively
|
|
19.6
|
|
|
(28.2
|
)
|
|
(11.0
|
)
|
|||
|
Other comprehensive income (loss), net of tax
|
|
19.6
|
|
|
(29.6
|
)
|
|
(137.2
|
)
|
|||
|
Comprehensive income
|
|
320.8
|
|
|
322.7
|
|
|
18.6
|
|
|||
|
Comprehensive (loss) attributable to non-controlling interest
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|||
|
Comprehensive income attributable to controlling interest
|
|
$
|
321.0
|
|
|
$
|
323.0
|
|
|
$
|
18.8
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
Accumulated
|
|
Other
|
|
Total
|
|
Non-
|
|
|
||||||||||||
|
|
|
Other
|
|
Earnings
|
|
Comprehensive
|
|
Shareholder's
|
|
controlling
|
|
|
||||||||||||
|
|
|
Capital
|
|
(Deficit)
|
|
(Loss)
|
|
Equity
|
|
Interest
|
|
Total Equity
|
||||||||||||
|
Balances at September 30, 2014
|
|
$
|
1,413.8
|
|
|
$
|
(330.0
|
)
|
|
$
|
(63.1
|
)
|
|
$
|
1,020.7
|
|
|
$
|
49.5
|
|
|
$
|
1,070.2
|
|
|
Net income
|
|
—
|
|
|
155.4
|
|
|
—
|
|
|
155.4
|
|
|
0.4
|
|
|
155.8
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
(137.0
|
)
|
|
(137.0
|
)
|
|
(0.2
|
)
|
|
(137.2
|
)
|
||||||
|
Contribution from parent
|
|
570.6
|
|
|
—
|
|
|
—
|
|
|
570.6
|
|
|
—
|
|
|
570.6
|
|
||||||
|
Restricted stock issued and related tax withholdings
|
|
(38.4
|
)
|
|
—
|
|
|
—
|
|
|
(38.4
|
)
|
|
—
|
|
|
(38.4
|
)
|
||||||
|
Share based compensation
|
|
23.9
|
|
|
—
|
|
|
—
|
|
|
23.9
|
|
|
—
|
|
|
23.9
|
|
||||||
|
Dividends declared
|
|
—
|
|
|
(72.1
|
)
|
|
—
|
|
|
(72.1
|
)
|
|
—
|
|
|
(72.1
|
)
|
||||||
|
Balances at September 30, 2015
|
|
1,969.9
|
|
|
(246.7
|
)
|
|
(200.1
|
)
|
|
1,523.1
|
|
|
49.7
|
|
|
1,572.8
|
|
||||||
|
Net income
|
|
—
|
|
|
351.9
|
|
|
—
|
|
|
351.9
|
|
|
0.4
|
|
|
352.3
|
|
||||||
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
(29.3
|
)
|
|
(29.3
|
)
|
|
(0.3
|
)
|
|
(29.6
|
)
|
||||||
|
Contribution from parent
|
|
5.6
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
||||||
|
Restricted stock issued and related tax withholdings
|
|
(9.1
|
)
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|
—
|
|
|
(9.1
|
)
|
||||||
|
Share based compensation
|
|
34.5
|
|
|
—
|
|
|
—
|
|
|
34.5
|
|
|
—
|
|
|
34.5
|
|
||||||
|
Dividends declared
|
|
—
|
|
|
(97.1
|
)
|
|
—
|
|
|
(97.1
|
)
|
|
—
|
|
|
(97.1
|
)
|
||||||
|
Balances as of September 30, 2016
|
|
2,000.9
|
|
|
8.1
|
|
|
(229.4
|
)
|
|
1,779.6
|
|
|
49.8
|
|
|
1,829.4
|
|
||||||
|
Net income
|
|
—
|
|
|
299.9
|
|
|
—
|
|
|
299.9
|
|
|
1.3
|
|
|
301.2
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
|
—
|
|
|
—
|
|
|
19.8
|
|
|
19.8
|
|
|
(0.2
|
)
|
|
19.6
|
|
||||||
|
Purchase of non-controlling interest
|
|
29.6
|
|
|
—
|
|
|
—
|
|
|
29.6
|
|
|
(42.1
|
)
|
|
(12.5
|
)
|
||||||
|
Restricted stock issued and related tax withholdings
|
|
12.2
|
|
|
—
|
|
|
—
|
|
|
12.2
|
|
|
—
|
|
|
12.2
|
|
||||||
|
Share based compensation
|
|
36.3
|
|
|
—
|
|
|
—
|
|
|
36.3
|
|
|
—
|
|
|
36.3
|
|
||||||
|
Dividends paid to parent
|
|
—
|
|
|
(350.8
|
)
|
|
—
|
|
|
(350.8
|
)
|
|
—
|
|
|
(350.8
|
)
|
||||||
|
Balances as of September 30, 2017
|
|
$
|
2,079.0
|
|
|
$
|
(42.8
|
)
|
|
$
|
(209.6
|
)
|
|
$
|
1,826.6
|
|
|
$
|
8.8
|
|
|
$
|
1,835.4
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
301.2
|
|
|
$
|
352.3
|
|
|
$
|
155.8
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
198.7
|
|
|
183.0
|
|
|
170.0
|
|
|||
|
Share based compensation
|
|
54.4
|
|
|
59.3
|
|
|
41.8
|
|
|||
|
Amortization of debt issuance costs
|
|
7.3
|
|
|
11.6
|
|
|
12.6
|
|
|||
|
Purchase accounting inventory adjustment
|
|
3.3
|
|
|
—
|
|
|
21.7
|
|
|||
|
Write-off of unamortized discount on retired debt
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
|
Write-off for impairment of intangible assets
|
|
16.3
|
|
|
4.7
|
|
|
—
|
|
|||
|
Pet safety recall inventory write-off
|
|
15.0
|
|
|
—
|
|
|
1.7
|
|
|||
|
Write-off of debt issuance costs
|
|
2.3
|
|
|
5.8
|
|
|
11.2
|
|
|||
|
Non-cash debt accretion
|
|
0.7
|
|
|
2.3
|
|
|
3.0
|
|
|||
|
Deferred tax benefit
|
|
(1.0
|
)
|
|
(14.5
|
)
|
|
(4.6
|
)
|
|||
|
Net changes in operating assets and liabilities
|
|
|
|
|
|
|
||||||
|
Receivables
|
|
(10.4
|
)
|
|
48.5
|
|
|
93.4
|
|
|||
|
Inventories
|
|
(28.4
|
)
|
|
40.2
|
|
|
(54.5
|
)
|
|||
|
Prepaid expenses and other
|
|
(7.8
|
)
|
|
(7.5
|
)
|
|
(3.1
|
)
|
|||
|
Accounts payable and accrued liabilities
|
|
177.9
|
|
|
(34.9
|
)
|
|
67.8
|
|
|||
|
Other
|
|
(82.1
|
)
|
|
(49.2
|
)
|
|
(75.0
|
)
|
|||
|
Net cash provided by operating activities
|
|
647.6
|
|
|
601.6
|
|
|
441.8
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
|
(115.0
|
)
|
|
(95.2
|
)
|
|
(89.1
|
)
|
|||
|
Business acquisitions, net of cash acquired
|
|
(304.7
|
)
|
|
—
|
|
|
(1,191.1
|
)
|
|||
|
Proceeds from sales of property, plant and equipment
|
|
4.6
|
|
|
1.0
|
|
|
1.4
|
|
|||
|
Other investing activities
|
|
(1.5
|
)
|
|
(4.2
|
)
|
|
(0.9
|
)
|
|||
|
Net cash used by investing activities
|
|
(416.6
|
)
|
|
(98.4
|
)
|
|
(1,279.7
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of debt
|
|
265.6
|
|
|
498.9
|
|
|
3,320.3
|
|
|||
|
Payment of debt
|
|
(232.6
|
)
|
|
(868.1
|
)
|
|
(2,813.2
|
)
|
|||
|
Payment of debt issuance costs
|
|
(5.9
|
)
|
|
(9.3
|
)
|
|
(38.1
|
)
|
|||
|
Payment of cash dividends to parent
|
|
(350.8
|
)
|
|
(97.2
|
)
|
|
(72.1
|
)
|
|||
|
Purchase of non-controlling interest
|
|
(12.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of contingent consideration
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|||
|
Share based tax withholding payments, net of proceeds upon vesting
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|||
|
Capital contribution from parent
|
|
—
|
|
|
—
|
|
|
528.3
|
|
|||
|
Net cash (used) provided by financing activities
|
|
(336.3
|
)
|
|
(478.9
|
)
|
|
922.6
|
|
|||
|
Effect of exchange rate changes on cash and cash equivalents due to Venezuela devaluation
|
|
(0.4
|
)
|
|
—
|
|
|
(2.5
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
3.1
|
|
|
(1.4
|
)
|
|
(27.2
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(102.6
|
)
|
|
22.9
|
|
|
55.0
|
|
|||
|
Cash and cash equivalents, beginning of period
|
|
270.8
|
|
|
247.9
|
|
|
192.9
|
|
|||
|
Cash and cash equivalents, end of period
|
|
$
|
168.2
|
|
|
$
|
270.8
|
|
|
$
|
247.9
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
|
$
|
184.9
|
|
|
$
|
238.3
|
|
|
$
|
250.3
|
|
|
Cash paid for taxes
|
|
$
|
37.5
|
|
|
$
|
35.4
|
|
|
$
|
54.4
|
|
|
Non cash investing activities
|
|
|
|
|
|
|
||||||
|
Acquisition of property, plant and equipment through capital leases
|
|
$
|
151.7
|
|
|
$
|
37.6
|
|
|
$
|
4.1
|
|
|
Assumption of AAG Debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
540.0
|
|
|
Segment
|
|
Products
|
|
Brands
|
|
Regions
|
|
GBA
|
|
Consumer batteries:
Alkaline, zinc carbon, and NiMH rechargeable batteries; hearing aid and other specialty battery products; battery powered portable lighting products.
Small appliances:
Small kitchen and home appliances.
Personal care:
Electric shaving and grooming products, hair care appliances and accessories.
|
|
Consumer batteries:
Rayovac® , VARTA®.
Small appliances:
Black & Decker®, George Foreman®, Russell Hobbs®, Juiceman®, Breadman®, Farberware® and Toastmaster®.
Personal care:
Remington®.
|
|
NA
EMEA
LATAM
APAC
|
|
HHI
|
|
Hardware: Hinges, security hardware, screen and storm door products, garage door hardware, window hardware and floor protection.
Security: Residential locksets and door hardware including knobs, levers, deadbolts, handlesets and electronics. Commercial doors, locks, and hardware. Plumbing: Kitchen, bath and shower faucets and plumbing products. |
|
Hardware: National Hardware®, Stanley® and FANAL®.
Security: Kwikset®, Weiser®, Baldwin®, EZSET® and Tell®. Plumbing: Pfister®. |
|
NA
EMEA LATAM APAC |
|
PET
|
|
Companion Animal: Dog, cat and small animal food and treats; clean-up and training aid products and accessories; pet health and grooming products.
Aquatics: Aquariums and aquatic health supplies. |
|
Companion Animal: 8-in-1®, Dingo®, Nature's Miracle®, Wild Harvest®, Littermaid®, Jungle®, Excel®, FURminator®, IAMS®, Eukanuba®, Healthy-Hide®, DreamBone®, SmartBones®, GloFish®, ProSense®, Perfect Coat®, eCOTRITION®, Birdola® and Digest-eeze®.
Aquatics: Tetra®, Marineland®, Whisper® and Instant Ocean®. |
|
NA
EMEA LATAM APAC |
|
H&G
|
|
Controls: Outdoor insect and weed control solutions, animal repellents.
Household: Household insecticides and pest controls. Repellents: Personal use pesticides and insect repellent products. |
|
Controls: Spectracide®, Garden Safe®, Liquid Fence®, and EcoLogic®.
Household: Hot Shot®, Black Flag®, Real Kill®, Ultra Kill®, The Ant Trap® (TAT), and Rid-a-Bug®. Repellents: Cutter® and Repel®. |
|
NA
LATAM |
|
GAC
|
|
Appearance: Protectants, wipes, tire and wheel care products, glass cleaners, leather care products, air fresheners and washes.
Performance: Automotive fuel and oil additives, and functional fluids. A/C Recharge: Do-it-yourself air conditioner recharge products, refrigerant and oil recharge kits, sealants and accessories. |
|
Appearance: Armor All®.
Performance: STP®. A/C Recharge: A/C PRO®. |
|
NA
EMEA LATAM APAC |
|
Asset Type
|
|
Range
|
|
Buildings and improvements
|
|
20 - 40 years
|
|
Machinery and equipment
|
|
2 - 15 years
|
|
Asset Type
|
|
Range
|
|
Weighted Average
|
|
Customer relationships
|
|
2 - 20 years
|
|
18.4 years
|
|
Technology assets
|
|
5 - 18 years
|
|
12.2 years
|
|
Tradenames
|
|
5 - 13 years
|
|
11.4 years
|
|
(in millions)
|
|
Purchase Price
|
||
|
Cash consideration
|
|
$
|
255.2
|
|
|
|
|
|
||
|
(in millions)
|
|
Allocation
|
||
|
Cash and cash equivalents
|
|
$
|
0.2
|
|
|
Trade receivables
|
|
7.8
|
|
|
|
Inventories
|
|
16.0
|
|
|
|
Prepaid expenses and other current assets
|
|
0.9
|
|
|
|
Property, plant and equipment
|
|
0.8
|
|
|
|
Goodwill
|
|
123.8
|
|
|
|
Intangible assets
|
|
110.4
|
|
|
|
Accounts payable
|
|
(4.1
|
)
|
|
|
Accrued wages and salaries
|
|
(0.1
|
)
|
|
|
Other current liabilities
|
|
(0.5
|
)
|
|
|
Net assets acquired
|
|
$
|
255.2
|
|
|
(in millions)
|
|
Carrying Amount
|
|
Weighted Average Useful Life (Years)
|
||
|
Tradenames
|
|
$
|
75.0
|
|
|
Indefinite
|
|
Technology
|
|
21.0
|
|
|
14 years
|
|
|
Customer relationships
|
|
12.0
|
|
|
16 years
|
|
|
Non-compete agreement
|
|
2.4
|
|
|
5 years
|
|
|
Total intangibles acquired
|
|
$
|
110.4
|
|
|
|
|
•
|
Inventory - Acquired inventory consists of branded finished goods that were valued based on the comparative sales method, which estimates the expected sales price of the finished goods inventory, reduced for all costs expected to be incurred in its completion or disposition and a profit on those costs.
|
|
•
|
Tradenames - The Company valued indefinite-lived trade names, DreamBone
®
and SmartBones
®
, using an income approach, the relief-from-royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the trade names were not owned. Royalty rates were selected based on consideration of several factors, including prior transactions, related trademarks and trade names, other similar trademark licensing and transaction agreements and the relative profitability and perceived contribution of the trade names.
|
|
•
|
Technology - The Company valued technology using an income approach, the relief-from-royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the technology was not owned. Royalty rates were selected based on consideration of several factors, including prior transactions, related licensing agreements and the importance of the technology and profit levels, among other considerations. The Company anticipates using these technologies through the legal life of the underlying patents; therefore, the expected useful life of these technologies is based on the remaining life of the underlying patents.
|
|
•
|
Customer relationships - The Company valued customer relationships using an income approach, the multi-period excess earnings method. In determining the fair value of the customer relationships, the multi-period excess earnings approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the customer relationship after deducting contributory asset charges. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. Only expected sales from current customers were used, which are estimated using annual expected growth rates of 2%
|
|
•
|
Non-compete agreements - The Company valued the non-compete agreement using the income approach that compares the prospective cash flows with and without the non-compete agreement in place. The value of the non-compete agreement is the difference between the discounted cash flows of the business under each of these two alternative scenarios, considering both tax expenditure and tax amortization benefits.
|
|
(in millions)
|
|
Purchase Price
|
||
|
Cash consideration
|
|
$
|
49.7
|
|
|
|
|
|
||
|
(in millions)
|
|
Allocation
|
||
|
Trade receivables
|
|
$
|
0.4
|
|
|
Property, plant and equipment
|
|
0.6
|
|
|
|
Goodwill
|
|
11.2
|
|
|
|
Intangible assets
|
|
37.8
|
|
|
|
Other current liabilities
|
|
(0.3)
|
|
|
|
Net assets acquired
|
|
$
|
49.7
|
|
|
(in millions)
|
|
Carrying Amount
|
|
Weighted Average Useful Life (Years)
|
||
|
Tradenames
|
|
$
|
6.1
|
|
|
Indefinite
|
|
Technology
|
|
30.2
|
|
|
13 years
|
|
|
Customer relationships
|
|
1.5
|
|
|
10 years
|
|
|
Total intangibles acquired
|
|
$
|
37.8
|
|
|
|
|
•
|
Tradenames - The Company valued indefinite-lived trade names using an income approach, the relief-from-royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the trade names were not owned. Royalty rates were selected based on consideration of several factors, including prior transactions, related trademarks and trade names, other similar trademark licensing and transaction agreements and the relative profitability and perceived contribution of the trade names.
|
|
•
|
Technology - The Company valued technology using an income approach, the relief-from-royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the technology was not owned. Royalty rates were selected based on consideration of several factors, including prior transactions, related licensing agreements and
|
|
•
|
Customer relationships - The Company valued customer relationships using a replacement cost. The replacement cost approach values the intangible asset at the present value of the incremental after-tax cash flows attributable only to the customer relationships after deducting the cost to recreate key customer relationships. The incremental after-tax cash flows attributable to the subject intangible asset are then discounted to their present value. Income taxes were estimated at 35% and amounts were discounted using a rate of 12%.
|
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
HHI Business
|
|
$
|
5.9
|
|
|
$
|
13.3
|
|
|
$
|
12.0
|
|
|
PetMatrix
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|||
|
Armored AutoGroup
|
|
3.2
|
|
|
14.6
|
|
|
21.8
|
|
|||
|
Shaser
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|||
|
GloFish
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|||
|
Salix
|
|
0.7
|
|
|
2.1
|
|
|
10.7
|
|
|||
|
European IAMS and Eukanuba
|
|
0.2
|
|
|
3.5
|
|
|
9.3
|
|
|||
|
Other
|
|
4.2
|
|
|
3.2
|
|
|
5.0
|
|
|||
|
Total acquisition and integration related charges
|
|
$
|
20.9
|
|
|
$
|
36.7
|
|
|
$
|
58.8
|
|
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
HHI distribution center consolidation
|
|
$
|
27.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
GAC business rationalization initiative
|
|
24.2
|
|
|
5.3
|
|
|
—
|
|
|||
|
PET rightsizing initiative
|
|
8.2
|
|
|
—
|
|
|
—
|
|
|||
|
Global expense rationalization initiative
|
|
—
|
|
|
5.2
|
|
|
17.1
|
|
|||
|
HHI business rationalization initiative
|
|
—
|
|
|
1.8
|
|
|
10.3
|
|
|||
|
Other restructuring activities
|
|
2.7
|
|
|
2.9
|
|
|
1.3
|
|
|||
|
Total restructuring and related charges
|
|
$
|
62.5
|
|
|
$
|
15.2
|
|
|
$
|
28.7
|
|
|
Reported as:
|
|
|
|
|
|
|
||||||
|
Cost of goods sold
|
|
$
|
18.3
|
|
|
$
|
0.5
|
|
|
$
|
2.1
|
|
|
Operating expense
|
|
44.2
|
|
|
14.7
|
|
|
26.6
|
|
|||
|
(in millions)
|
|
Termination
Benefits
|
|
Other
Costs
|
|
Total
|
||||||
|
For the year ended September 30, 2017
|
|
$
|
12.8
|
|
|
$
|
49.7
|
|
|
$
|
62.5
|
|
|
For the year ended September 30, 2016
|
|
4.3
|
|
|
10.9
|
|
|
15.2
|
|
|||
|
For the year ended September 30, 2015
|
|
7.0
|
|
|
21.7
|
|
|
28.7
|
|
|||
|
Cumulative costs through September 30, 2017
|
|
13.1
|
|
|
54.7
|
|
|
67.8
|
|
|||
|
Future costs to be incurred
|
|
6.0
|
|
|
25.0
|
|
|
31.0
|
|
|||
|
(in millions)
|
|
Termination
Benefits |
|
Other
Costs |
|
Total
|
||||||
|
Accrual balance at September 30, 2015
|
|
$
|
4.3
|
|
|
$
|
3.9
|
|
|
$
|
8.2
|
|
|
Provisions
|
|
4.3
|
|
|
10.9
|
|
|
15.2
|
|
|||
|
Cash expenditures
|
|
(6.9
|
)
|
|
(13.6
|
)
|
|
(20.5
|
)
|
|||
|
Non Cash Items
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|||
|
Accrual balance at September 30, 2016
|
|
1.6
|
|
|
1.0
|
|
|
2.6
|
|
|||
|
Provisions
|
|
9.5
|
|
|
10.0
|
|
|
19.5
|
|
|||
|
Cash expenditures
|
|
(3.4
|
)
|
|
(1.0
|
)
|
|
(4.4
|
)
|
|||
|
Non-cash items
|
|
(0.5
|
)
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|||
|
Accrual balance at September 30, 2017
|
|
$
|
7.2
|
|
|
$
|
9.8
|
|
|
$
|
17.0
|
|
|
(in millions)
|
|
GBA
|
|
PET
|
|
HHI
|
|
GAC
|
|
Corporate
|
|
Total
|
||||||
|
For the year ended September 30, 2017
|
|
2.1
|
|
|
9.1
|
|
|
26.6
|
|
|
24.2
|
|
|
0.5
|
|
|
62.5
|
|
|
For the year ended September 30, 2016
|
|
0.8
|
|
|
4.6
|
|
|
4.5
|
|
|
5.3
|
|
|
—
|
|
|
15.2
|
|
|
For the year ended September 30, 2015
|
|
8.5
|
|
|
9.5
|
|
|
10.3
|
|
|
—
|
|
|
0.4
|
|
|
28.7
|
|
|
Cumulative costs through September 30, 2017
|
|
2.1
|
|
|
9.1
|
|
|
26.6
|
|
|
29.5
|
|
|
0.5
|
|
|
67.8
|
|
|
Future costs to be incurred
|
|
0.9
|
|
|
2.6
|
|
|
22.9
|
|
|
2.0
|
|
|
2.6
|
|
|
31.0
|
|
|
•
|
Level 1 - Unadjusted quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 - Significant inputs to the valuation model are unobservable.
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
||||||||
|
(in millions)
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
||||||||
|
Derivative Assets
|
|
$
|
4.5
|
|
|
$
|
4.5
|
|
|
$
|
8.7
|
|
|
$
|
8.7
|
|
|
Derivative Liabilities
|
|
$
|
17.6
|
|
|
$
|
17.6
|
|
|
$
|
3.2
|
|
|
$
|
3.2
|
|
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
||||||||
|
(in millions)
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
||||||||
|
Total debt - SBH
|
|
$
|
3,840.7
|
|
|
$
|
4,041.8
|
|
|
$
|
3,620.2
|
|
|
$
|
3,865.1
|
|
|
Total debt - SB/RH
|
|
$
|
3,840.7
|
|
|
$
|
4,041.8
|
|
|
$
|
3,620.2
|
|
|
$
|
3,865.1
|
|
|
|
|
Beginning
|
|
Charged to
|
|
|
|
Other
|
|
Ending
|
||||||||||
|
(in millions)
|
|
Balance
|
|
Profit & Loss
|
|
Deductions
|
|
Adjustments
|
|
Balance
|
||||||||||
|
September 30, 2017
|
|
$
|
46.8
|
|
|
$
|
1.4
|
|
|
$
|
(4.1
|
)
|
|
$
|
1.3
|
|
|
$
|
45.4
|
|
|
September 30, 2016
|
|
$
|
44.0
|
|
|
$
|
15.6
|
|
|
$
|
(12.0
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
46.8
|
|
|
September 30, 2015
|
|
$
|
48.6
|
|
|
$
|
6.0
|
|
|
$
|
(6.3
|
)
|
|
$
|
(4.3
|
)
|
|
$
|
44.0
|
|
|
(in millions)
|
|
2017
|
|
2016
|
||||
|
Raw materials
|
|
$
|
123.8
|
|
|
$
|
127.5
|
|
|
Work-in-process
|
|
54.3
|
|
|
43.6
|
|
||
|
Finished goods
|
|
597.4
|
|
|
569.5
|
|
||
|
|
|
$
|
775.5
|
|
|
$
|
740.6
|
|
|
(in millions)
|
|
2017
|
|
2016
|
||||
|
Land, buildings and improvements
|
|
$
|
200.2
|
|
|
$
|
195.8
|
|
|
Machinery, equipment and other
|
|
636.2
|
|
|
550.6
|
|
||
|
Capital leases
|
|
282.3
|
|
|
130.0
|
|
||
|
Construction in progress
|
|
66.1
|
|
|
57.7
|
|
||
|
Property, plant and equipment
|
|
$
|
1,184.8
|
|
|
$
|
934.1
|
|
|
Accumulated depreciation
|
|
(484.9
|
)
|
|
(392.0
|
)
|
||
|
Property, plant and equipment, net
|
|
$
|
699.9
|
|
|
$
|
542.1
|
|
|
(in millions)
|
|
GBA
|
|
HHI
|
|
PET
|
|
H&G
|
|
GAC
|
|
Total
|
||||||||||||
|
As of September 30, 2015
|
|
$
|
348.5
|
|
|
$
|
699.5
|
|
|
$
|
299.6
|
|
|
$
|
196.5
|
|
|
$
|
932.6
|
|
|
$
|
2,476.7
|
|
|
Adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
3.3
|
|
||||||
|
Foreign currency impact
|
|
(3.4
|
)
|
|
3.3
|
|
|
0.2
|
|
|
—
|
|
|
(1.7
|
)
|
|
(1.6
|
)
|
||||||
|
As of September 30, 2016
|
|
345.1
|
|
|
702.8
|
|
|
299.8
|
|
|
196.5
|
|
|
934.2
|
|
|
2,478.4
|
|
||||||
|
PetMatrix acquisition
|
|
—
|
|
|
—
|
|
|
123.8
|
|
|
—
|
|
|
—
|
|
|
123.8
|
|
||||||
|
GloFish acquisition
|
|
—
|
|
|
—
|
|
|
11.2
|
|
|
—
|
|
|
—
|
|
|
11.2
|
|
||||||
|
Foreign currency impact
|
|
3.8
|
|
|
5.9
|
|
|
2.3
|
|
|
—
|
|
|
0.6
|
|
|
12.6
|
|
||||||
|
As of September 30, 2017
|
|
$
|
348.9
|
|
|
$
|
708.7
|
|
|
$
|
437.1
|
|
|
$
|
196.5
|
|
|
$
|
934.8
|
|
|
$
|
2,626.0
|
|
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
(in millions)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Customer relationships
|
|
$
|
1,007.6
|
|
|
$
|
(360.7
|
)
|
|
$
|
646.9
|
|
|
$
|
984.8
|
|
|
$
|
(302.9
|
)
|
|
$
|
681.9
|
|
|
Technology assets
|
|
250.5
|
|
|
(83.4
|
)
|
|
167.1
|
|
|
237.2
|
|
|
(96.7
|
)
|
|
140.5
|
|
||||||
|
Tradenames
|
|
165.8
|
|
|
(104.6
|
)
|
|
61.2
|
|
|
165.7
|
|
|
(89.1
|
)
|
|
76.6
|
|
||||||
|
Total
|
|
$
|
1,423.9
|
|
|
$
|
(548.7
|
)
|
|
$
|
875.2
|
|
|
$
|
1,387.7
|
|
|
$
|
(488.7
|
)
|
|
$
|
899.0
|
|
|
(in millions)
|
|
Amortization
|
||
|
2018
|
|
$
|
91.0
|
|
|
2019
|
|
90.9
|
|
|
|
2020
|
|
88.5
|
|
|
|
2021
|
|
79.7
|
|
|
|
2022
|
|
69.2
|
|
|
|
|
|
2017
|
|
2016
|
||||||||||
|
(in millions)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
Term Loan, variable rate, due June 23, 2022
|
|
$
|
1,244.2
|
|
|
3.4
|
%
|
|
$
|
1,005.5
|
|
|
3.6
|
%
|
|
CAD Term Loan, variable rate, due June 23, 2022
|
|
59.0
|
|
|
4.9
|
%
|
|
54.9
|
|
|
4.6
|
%
|
||
|
Euro Term Loan, variable rate, due June 23, 2022
|
|
—
|
|
|
—
|
%
|
|
63.0
|
|
|
3.5
|
%
|
||
|
4.00% Notes, due October 1, 2026
|
|
501.0
|
|
|
4.0
|
%
|
|
477.0
|
|
|
4.0
|
%
|
||
|
5.75% Notes, due July 15, 2025
|
|
1,000.0
|
|
|
5.8
|
%
|
|
1,000.0
|
|
|
5.8
|
%
|
||
|
6.125% Notes, due December 15, 2024
|
|
250.0
|
|
|
6.1
|
%
|
|
250.0
|
|
|
6.1
|
%
|
||
|
6.375% Notes, due November 15, 2020
|
|
—
|
|
|
—
|
%
|
|
129.7
|
|
|
6.4
|
%
|
||
|
6.625% Notes, due November 15, 2022
|
|
570.0
|
|
|
6.6
|
%
|
|
570.0
|
|
|
6.6
|
%
|
||
|
Revolver Facility, variable rate, expiring March 6, 2022
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Other notes and obligations
|
|
14.7
|
|
|
10.7
|
%
|
|
16.8
|
|
|
9.8
|
%
|
||
|
Obligations under capital leases
|
|
258.6
|
|
|
5.7
|
%
|
|
114.7
|
|
|
5.5
|
%
|
||
|
Total debt
|
|
3,897.5
|
|
|
|
|
3,681.6
|
|
|
|
||||
|
Unamortized discount on debt
|
|
(3.7
|
)
|
|
|
|
(4.5
|
)
|
|
|
||||
|
Debt issuance costs
|
|
(53.1
|
)
|
|
|
|
(56.9
|
)
|
|
|
||||
|
Less current portion
|
|
(36.7
|
)
|
|
|
|
(164.0
|
)
|
|
|
||||
|
Long-term debt, net of current portion
|
|
$
|
3,804.0
|
|
|
|
|
$
|
3,456.2
|
|
|
|
||
|
(in millions)
|
|
Capital Lease Obligations
|
|
Debt
|
|
Total
|
||||||
|
2018
|
|
$
|
14.0
|
|
|
$
|
22.7
|
|
|
$
|
36.7
|
|
|
2019
|
|
14.4
|
|
|
18.2
|
|
|
32.6
|
|
|||
|
2020
|
|
14.3
|
|
|
13.1
|
|
|
27.4
|
|
|||
|
2021
|
|
15.9
|
|
|
13.1
|
|
|
29.0
|
|
|||
|
2022
|
|
13.4
|
|
|
1,250.8
|
|
|
1,264.2
|
|
|||
|
Thereafter
|
|
186.6
|
|
|
2,321.0
|
|
|
2,507.6
|
|
|||
|
Long-term debt
|
|
$
|
258.6
|
|
|
$
|
3,638.9
|
|
|
$
|
3,897.5
|
|
|
(in millions)
|
|
Amount
|
||
|
2018
|
|
$
|
32.0
|
|
|
2019
|
|
27.4
|
|
|
|
2020
|
|
20.5
|
|
|
|
2021
|
|
15.7
|
|
|
|
2022
|
|
12.2
|
|
|
|
Thereafter
|
|
32.3
|
|
|
|
Total minimum lease payments
|
|
$
|
140.1
|
|
|
|
|
2017
|
|
2016
|
||||||||
|
(in millions)
|
|
Notional Amount
|
|
Remaining Years
|
|
Notional Amount
|
|
Remaining Years
|
||||
|
Interest rate swaps - fixed
|
|
$
|
300.0
|
|
|
2.6
|
|
$
|
300.0
|
|
|
0.5
|
|
|
|
2017
|
|
2016
|
||||||||
|
(in millions, except notional)
|
|
Notional
|
|
Contract Value
|
|
Notional
|
|
Contract Value
|
||||
|
Zinc swap contracts
|
|
7.6 Tons
|
|
$
|
20.7
|
|
|
6.7 Tons
|
|
$
|
12.8
|
|
|
Brass swap contracts
|
|
1.3 Tons
|
|
$
|
6.6
|
|
|
1.0 Tons
|
|
$
|
4.0
|
|
|
|
|
2017
|
|
2016
|
||||||||
|
(in millions, except notional)
|
|
Notional
|
|
Contract Value
|
|
Notional
|
|
Contract Value
|
||||
|
Silver
|
|
20.9 troy oz
|
|
$
|
0.4
|
|
|
31.0 troy oz.
|
|
$
|
0.6
|
|
|
(in millions)
|
|
Line Item
|
|
2017
|
|
2016
|
||||
|
Derivative Assets
|
|
|
|
|
|
|
||||
|
Commodity swaps - designated as hedge
|
|
Receivables-Other
|
|
$
|
3.4
|
|
|
$
|
2.9
|
|
|
Commodity swaps - designated as hedge
|
|
Deferred charges and other
|
|
0.2
|
|
|
—
|
|
||
|
Interest rate swaps - designated as hedge
|
|
Deferred charges and other
|
|
0.4
|
|
|
—
|
|
||
|
Foreign exchange contracts - designated as hedge
|
|
Receivables-Other
|
|
0.2
|
|
|
5.5
|
|
||
|
Foreign exchange contracts - designated as hedge
|
|
Deferred charges and other
|
|
—
|
|
|
0.1
|
|
||
|
Foreign exchange contracts - not designated as hedge
|
|
Receivables-Other
|
|
0.3
|
|
|
0.2
|
|
||
|
Total Derivative Assets
|
|
|
|
$
|
4.5
|
|
|
$
|
8.7
|
|
|
Derivative Liabilities
|
|
|
|
|
|
|
||||
|
Interest rate swaps - designated as hedge
|
|
Other current liabilities
|
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
Interest rate swaps - designated as hedge
|
|
Accrued interest
|
|
0.2
|
|
|
0.4
|
|
||
|
Commodity swaps - designated as hedge
|
|
Accounts payable
|
|
—
|
|
|
0.1
|
|
||
|
Foreign exchange contracts - designated as hedge
|
|
Accounts payable
|
|
14.5
|
|
|
1.7
|
|
||
|
Foreign exchange contracts - designated as hedge
|
|
Other long-term liabilities
|
|
1.8
|
|
|
0.1
|
|
||
|
Foreign exchange contracts - not designated as hedge
|
|
Accounts payable
|
|
0.6
|
|
|
0.2
|
|
||
|
Total Derivative Liabilities
|
|
|
|
$
|
17.6
|
|
|
$
|
3.2
|
|
|
|
|
Effective Portion
|
|
|
|
|
||||||||||
|
|
|
Gain (Loss)
|
|
Reclassified to Earnings
|
|
Ineffective portion
|
||||||||||
|
For the year ended September 30, 2017 (in millions)
|
|
in OCI
|
|
Line Item
|
|
Gain (Loss)
|
|
Line Item
|
|
Gain (Loss)
|
||||||
|
Interest rate swaps
|
|
$
|
(0.7
|
)
|
|
Interest expense
|
|
$
|
(1.3
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
Commodity swaps
|
|
6.2
|
|
|
Cost of goods sold
|
|
5.4
|
|
|
Cost of goods sold
|
|
—
|
|
|||
|
Net investment hedge
|
|
(24.0
|
)
|
|
Other non-operating expense
|
|
—
|
|
|
Other non-operating expense
|
|
—
|
|
|||
|
Foreign exchange contracts
|
|
0.4
|
|
|
Net sales
|
|
—
|
|
|
Net sales
|
|
—
|
|
|||
|
Foreign exchange contracts
|
|
(13.5
|
)
|
|
Cost of goods sold
|
|
6.7
|
|
|
Cost of goods sold
|
|
—
|
|
|||
|
Total
|
|
$
|
(31.6
|
)
|
|
|
|
$
|
10.8
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Effective Portion
|
|
|
|
|
||||||||||
|
|
|
Gain (Loss)
|
|
Reclassified to Earnings
|
|
Ineffective portion
|
||||||||||
|
For the year ended September 30, 2016 (in millions)
|
|
in OCI
|
|
Line Item
|
|
Gain (Loss)
|
|
Line Item
|
|
Gain (Loss)
|
||||||
|
Interest rate swaps
|
|
$
|
(0.4
|
)
|
|
Interest expense
|
|
$
|
(1.9
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
Commodity swaps
|
|
4.5
|
|
|
Cost of goods sold
|
|
(3.7
|
)
|
|
Cost of goods sold
|
|
—
|
|
|||
|
Net investment hedge
|
|
0.6
|
|
|
Other non-operating
|
|
—
|
|
|
Other non-operating
|
|
—
|
|
|||
|
Foreign exchange contracts
|
|
(0.4
|
)
|
|
Net sales
|
|
(0.2
|
)
|
|
Net sales
|
|
—
|
|
|||
|
Foreign exchange contracts
|
|
6.8
|
|
|
Cost of goods sold
|
|
6.9
|
|
|
Cost of goods sold
|
|
—
|
|
|||
|
Total
|
|
$
|
11.1
|
|
|
|
|
$
|
1.1
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Effective Portion
|
|
|
||||||||||||
|
For the year ended September 30, 2015 (in millions)
|
|
Gain (Loss)
|
|
Reclassified to Earnings
|
|
Ineffective portion
|
|
|
||||||||
|
Interest rate swaps
|
|
$
|
(3.4
|
)
|
|
Interest expense
|
|
$
|
(1.9
|
)
|
|
Interest expense
|
|
$
|
—
|
|
|
Commodity swaps
|
|
(7.2
|
)
|
|
Cost of goods sold
|
|
(0.7
|
)
|
|
Cost of goods sold
|
|
—
|
|
|||
|
Foreign exchange contracts
|
|
0.1
|
|
|
Net sales
|
|
0.1
|
|
|
Net sales
|
|
—
|
|
|||
|
Foreign exchange contracts
|
|
21.8
|
|
|
Cost of goods sold
|
|
30.0
|
|
|
Cost of goods sold
|
|
—
|
|
|||
|
Total
|
|
$
|
11.3
|
|
|
|
|
$
|
27.5
|
|
|
|
|
$
|
—
|
|
|
(in millions)
|
|
Line Item
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Commodity swaps
|
|
Cost of goods sold
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
Foreign exchange contracts
|
|
Other non-operating expenses, net
|
|
(4.2
|
)
|
|
3.1
|
|
|
(2.5
|
)
|
|||
|
Total
|
|
|
|
$
|
(4.1
|
)
|
|
$
|
3.1
|
|
|
$
|
(2.6
|
)
|
|
|
|
U.S. Plans
|
|
Non U.S. Plans
|
||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Changes in benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation, beginning of year
|
|
$
|
79.5
|
|
|
$
|
73.9
|
|
|
$
|
210.6
|
|
|
$
|
184.4
|
|
|
Service cost
|
|
0.4
|
|
|
0.2
|
|
|
3.4
|
|
|
2.6
|
|
||||
|
Interest cost
|
|
2.7
|
|
|
3.0
|
|
|
4.4
|
|
|
5.7
|
|
||||
|
Actuarial (gain) loss
|
|
(3.4
|
)
|
|
6.2
|
|
|
(22.4
|
)
|
|
36.0
|
|
||||
|
Curtailments
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
||||
|
Benefits paid
|
|
(3.9
|
)
|
|
(3.8
|
)
|
|
(8.6
|
)
|
|
(6.1
|
)
|
||||
|
Foreign currency exchange rate changes
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
(12.0
|
)
|
||||
|
Benefit obligation, end of year
|
|
$
|
75.3
|
|
|
$
|
79.5
|
|
|
$
|
195.9
|
|
|
$
|
210.6
|
|
|
Changes in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets, beginning of year
|
|
$
|
63.8
|
|
|
$
|
58.2
|
|
|
$
|
115.0
|
|
|
$
|
116.9
|
|
|
Actual return on plan assets
|
|
7.4
|
|
|
5.3
|
|
|
(1.4
|
)
|
|
8.9
|
|
||||
|
Employer contributions
|
|
1.6
|
|
|
4.1
|
|
|
8.8
|
|
|
6.6
|
|
||||
|
Benefits paid
|
|
(3.9
|
)
|
|
(3.8
|
)
|
|
(8.6
|
)
|
|
(6.1
|
)
|
||||
|
Foreign currency exchange rate changes
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
(11.3
|
)
|
||||
|
Fair value of plan assets, end of year
|
|
$
|
68.9
|
|
|
$
|
63.8
|
|
|
$
|
118.4
|
|
|
$
|
115.0
|
|
|
Funded Status
|
|
$
|
(6.4
|
)
|
|
$
|
(15.7
|
)
|
|
$
|
(77.5
|
)
|
|
$
|
(95.6
|
)
|
|
Amounts recognized in statement of financial position
|
|
|
|
|
|
|
|
|
||||||||
|
Other accrued expenses
|
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
$
|
2.1
|
|
|
$
|
2.3
|
|
|
Other long-term liabilities
|
|
6.0
|
|
|
15.2
|
|
|
75.4
|
|
|
93.3
|
|
||||
|
Accumulated other comprehensive loss
|
|
12.0
|
|
|
20.0
|
|
|
44.6
|
|
|
64.2
|
|
||||
|
Weighted average assumptions
|
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
|
3.7%
|
|
3.5%
|
|
1.13 - 13.40%
|
|
1.00 - 13.50%
|
||||||||
|
Expected return on plan assets
|
|
7.0%
|
|
7.0%
|
|
1.13 - 4.13%
|
|
1.00 - 3.70%
|
||||||||
|
Rate of compensation increase
|
|
N/A
|
|
N/A
|
|
1.37 - 7.00%
|
|
2.25 - 7.00%
|
||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cost of goods sold
|
|
$
|
3.2
|
|
|
$
|
1.4
|
|
|
$
|
0.6
|
|
|
Selling expenses
|
|
0.8
|
|
|
0.3
|
|
|
0.3
|
|
|||
|
General and administrative expenses
|
|
1.5
|
|
|
0.7
|
|
|
0.5
|
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
$
|
5.5
|
|
|
$
|
2.4
|
|
|
$
|
1.4
|
|
|
|
|
U.S Plans
|
|
Non U.S. Plans
|
||||||||||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Service cost
|
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
$
|
3.4
|
|
|
$
|
2.6
|
|
|
$
|
2.6
|
|
|
Interest cost
|
|
2.7
|
|
|
3.0
|
|
|
2.9
|
|
|
4.4
|
|
|
5.7
|
|
|
6.2
|
|
||||||
|
Expected return on assets
|
|
(4.4
|
)
|
|
(4.3
|
)
|
|
(4.5
|
)
|
|
(4.2
|
)
|
|
(4.2
|
)
|
|
(5.2
|
)
|
||||||
|
Curtailment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
0.7
|
|
||||||
|
Recognized net actuarial loss
|
|
1.6
|
|
|
0.6
|
|
|
0.2
|
|
|
3.9
|
|
|
0.8
|
|
|
1.3
|
|
||||||
|
Net periodic benefit cost
|
|
$
|
0.3
|
|
|
$
|
(0.5
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
7.8
|
|
|
$
|
5.0
|
|
|
$
|
5.6
|
|
|
Weighted average assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discount rate
|
|
3.50%
|
|
4.25%
|
|
4.15%
|
|
1.00 - 13.50%
|
|
1.75 - 13.81%
|
|
2.00 - 13.50%
|
||||||||||||
|
Expected return on plan assets
|
|
7.00%
|
|
7.25%
|
|
7.50%
|
|
1.00 - 3.70%
|
|
1.75 - 4.53%
|
|
2.00 - 5.26%
|
||||||||||||
|
Rate of compensation increase
|
|
N/A
|
|
N/A
|
|
N/A
|
|
2.25 - 7.00%
|
|
2.25 - 5.50%
|
|
2.25 - 5.50%
|
||||||||||||
|
|
|
U.S. Plans
|
|
Non U.S. Plans
|
||||||||
|
Asset Type
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
Equity Securities
|
|
63
|
%
|
|
62
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Fixed Income Securities
|
|
34
|
%
|
|
35
|
%
|
|
19
|
%
|
|
23
|
%
|
|
Other
|
|
3
|
%
|
|
3
|
%
|
|
81
|
%
|
|
77
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of September 30, 2017 (in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. equity securities
|
|
$
|
24.1
|
|
|
$
|
7.0
|
|
|
$
|
—
|
|
|
$
|
31.1
|
|
|
Foreign equity securities
|
|
11.3
|
|
|
—
|
|
|
—
|
|
|
11.3
|
|
||||
|
Fixed income securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. fixed income securities
|
|
21.0
|
|
|
—
|
|
|
—
|
|
|
21.0
|
|
||||
|
Foreign fixed income securities
|
|
2.1
|
|
|
21.6
|
|
|
—
|
|
|
23.7
|
|
||||
|
Real estate
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
||||
|
Life insurance contracts
|
|
—
|
|
|
40.2
|
|
|
—
|
|
|
40.2
|
|
||||
|
Other
|
|
—
|
|
|
49.2
|
|
|
—
|
|
|
49.2
|
|
||||
|
Foreign cash & cash equivalents
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
||||
|
Total plan assets
|
|
$
|
69.3
|
|
|
$
|
118.0
|
|
|
$
|
—
|
|
|
$
|
187.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of September 30, 2016 (in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. equity securities
|
|
$
|
22.2
|
|
|
$
|
6.3
|
|
|
$
|
—
|
|
|
$
|
28.5
|
|
|
Foreign equity securities
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
||||
|
Fixed income securities
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. fixed income securities
|
|
19.6
|
|
|
1.7
|
|
|
—
|
|
|
21.3
|
|
||||
|
Foreign fixed income securities
|
|
1.9
|
|
|
24.1
|
|
|
—
|
|
|
26.0
|
|
||||
|
Real estate
|
|
1.7
|
|
|
5.8
|
|
|
—
|
|
|
7.5
|
|
||||
|
Life insurance contracts
|
|
—
|
|
|
37.0
|
|
|
—
|
|
|
37.0
|
|
||||
|
Other
|
|
—
|
|
|
34.4
|
|
|
—
|
|
|
34.4
|
|
||||
|
Foreign cash & cash equivalents
|
|
13.7
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
||||
|
Total plan assets
|
|
$
|
69.5
|
|
|
$
|
109.3
|
|
|
$
|
—
|
|
|
$
|
178.8
|
|
|
(in millions)
|
|
U.S. Plans
|
|
Non U.S. Plans
|
||||
|
2018
|
|
$
|
3.8
|
|
|
$
|
5.8
|
|
|
2019
|
|
4.0
|
|
|
6.5
|
|
||
|
2020
|
|
4.1
|
|
|
7.0
|
|
||
|
2021
|
|
4.2
|
|
|
7.3
|
|
||
|
2022
|
|
4.1
|
|
|
7.5
|
|
||
|
2023-2027
|
|
21.3
|
|
|
44.6
|
|
||
|
|
|
SBH
|
|
SB/RH
|
||||||||||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
United States
|
|
$
|
131.1
|
|
|
$
|
197.8
|
|
|
$
|
3.4
|
|
|
$
|
139.1
|
|
|
$
|
203.5
|
|
|
$
|
9.8
|
|
|
Outside the United States
|
|
213.5
|
|
|
199.8
|
|
|
189.9
|
|
|
213.5
|
|
|
199.8
|
|
|
189.9
|
|
||||||
|
Income from operations before income taxes
|
|
$
|
344.6
|
|
|
$
|
397.6
|
|
|
$
|
193.3
|
|
|
$
|
352.6
|
|
|
$
|
403.3
|
|
|
$
|
199.7
|
|
|
|
|
SBH
|
|
SB/RH
|
||||||||||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Current tax expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Federal
|
|
$
|
4.2
|
|
|
$
|
1.6
|
|
|
$
|
3.6
|
|
|
$
|
4.2
|
|
|
$
|
1.6
|
|
|
$
|
3.6
|
|
|
Foreign
|
|
47.4
|
|
|
59.7
|
|
|
40.4
|
|
|
47.4
|
|
|
59.7
|
|
|
40.4
|
|
||||||
|
State and local
|
|
0.8
|
|
|
4.2
|
|
|
4.5
|
|
|
0.8
|
|
|
4.2
|
|
|
4.5
|
|
||||||
|
Total current tax expense
|
|
52.4
|
|
|
65.5
|
|
|
48.5
|
|
|
52.4
|
|
|
65.5
|
|
|
48.5
|
|
||||||
|
Deferred tax (benefit) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Federal
|
|
10.7
|
|
|
(27.2
|
)
|
|
(12.3
|
)
|
|
14.5
|
|
|
(16.7
|
)
|
|
(12.3
|
)
|
||||||
|
Foreign
|
|
(5.9
|
)
|
|
(1.1
|
)
|
|
11.2
|
|
|
(5.9
|
)
|
|
(1.1
|
)
|
|
11.2
|
|
||||||
|
State and local
|
|
(9.7
|
)
|
|
2.8
|
|
|
(3.5
|
)
|
|
(9.6
|
)
|
|
3.3
|
|
|
(3.5
|
)
|
||||||
|
Total deferred tax expense
|
|
(4.9
|
)
|
|
(25.5
|
)
|
|
(4.6
|
)
|
|
(1.0
|
)
|
|
(14.5
|
)
|
|
(4.6
|
)
|
||||||
|
Income tax expense
|
|
$
|
47.5
|
|
|
$
|
40.0
|
|
|
$
|
43.9
|
|
|
$
|
51.4
|
|
|
$
|
51.0
|
|
|
$
|
43.9
|
|
|
|
|
SBH
|
|
SB/RH
|
||||||||||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
U.S. Statutory federal income tax expense
|
|
$
|
120.6
|
|
|
$
|
139.2
|
|
|
$
|
67.6
|
|
|
$
|
123.4
|
|
|
$
|
141.2
|
|
|
$
|
69.9
|
|
|
Permanent items
|
|
0.5
|
|
|
9.1
|
|
|
5.2
|
|
|
0.5
|
|
|
9.1
|
|
|
5.2
|
|
||||||
|
Foreign statutory rate vs. U.S. statutory rate
|
|
(38.7
|
)
|
|
(38.9
|
)
|
|
(33.8
|
)
|
|
(38.7
|
)
|
|
(38.9
|
)
|
|
(33.8
|
)
|
||||||
|
State income taxes, net of federal effect
|
|
2.4
|
|
|
4.6
|
|
|
1.7
|
|
|
2.5
|
|
|
4.7
|
|
|
1.7
|
|
||||||
|
Residual tax on foreign earnings
|
|
(35.8
|
)
|
|
19.7
|
|
|
24.8
|
|
|
(35.8
|
)
|
|
19.7
|
|
|
24.8
|
|
||||||
|
Investment in foreign subsidiary
|
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
||||||
|
Purchase accounting benefit
|
|
—
|
|
|
—
|
|
|
(22.8
|
)
|
|
—
|
|
|
—
|
|
|
(22.8
|
)
|
||||||
|
Benefit from adjustment to tax basis in assets
|
|
—
|
|
|
(8.4
|
)
|
|
—
|
|
|
—
|
|
|
(8.4
|
)
|
|
—
|
|
||||||
|
Change in valuation allowance
|
|
20.6
|
|
|
(91.3
|
)
|
|
2.6
|
|
|
20.6
|
|
|
(82.7
|
)
|
|
0.5
|
|
||||||
|
Unrecognized tax expense (benefit)
|
|
9.1
|
|
|
34.6
|
|
|
(1.2
|
)
|
|
9.1
|
|
|
34.6
|
|
|
(1.2
|
)
|
||||||
|
Foreign tax law changes
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
—
|
|
||||||
|
Share based compensation adjustments
|
|
(2.6
|
)
|
|
(2.8
|
)
|
|
2.3
|
|
|
(1.4
|
)
|
|
(2.8
|
)
|
|
2.3
|
|
||||||
|
Impact of IRC Section 9100 relief
|
|
—
|
|
|
(16.4
|
)
|
|
—
|
|
|
—
|
|
|
(16.4
|
)
|
|
—
|
|
||||||
|
Adjustment to prior year NOLs
|
|
—
|
|
|
—
|
|
|
14.4
|
|
|
—
|
|
|
—
|
|
|
14.4
|
|
||||||
|
Research and development tax credits
|
|
(13.1
|
)
|
|
(2.1
|
)
|
|
—
|
|
|
(13.1
|
)
|
|
(2.1
|
)
|
|
—
|
|
||||||
|
Return to provision adjustments and other, net
|
|
(15.5
|
)
|
|
(3.6
|
)
|
|
6.4
|
|
|
(15.7
|
)
|
|
(3.3
|
)
|
|
6.2
|
|
||||||
|
Income tax expense
|
|
$
|
47.5
|
|
|
$
|
40.0
|
|
|
$
|
43.9
|
|
|
$
|
51.4
|
|
|
$
|
51.0
|
|
|
$
|
43.9
|
|
|
|
|
SBH
|
|
SB/RH
|
||||||||||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
||||||||
|
Employee benefits
|
|
$
|
58.0
|
|
|
$
|
86.3
|
|
|
$
|
56.0
|
|
|
$
|
83.5
|
|
|
Restructuring
|
|
0.3
|
|
|
2.2
|
|
|
0.3
|
|
|
2.2
|
|
||||
|
Inventories and receivables
|
|
34.5
|
|
|
32.6
|
|
|
34.5
|
|
|
32.6
|
|
||||
|
Marketing and promotional accruals
|
|
15.8
|
|
|
17.6
|
|
|
15.8
|
|
|
17.6
|
|
||||
|
Prepaid royalty
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
6.0
|
|
||||
|
Property, plant and equipment
|
|
30.9
|
|
|
8.4
|
|
|
30.9
|
|
|
8.4
|
|
||||
|
Unrealized losses
|
|
16.7
|
|
|
4.2
|
|
|
16.7
|
|
|
4.2
|
|
||||
|
Intangibles
|
|
8.5
|
|
|
3.7
|
|
|
8.5
|
|
|
3.7
|
|
||||
|
Investment in subsidiaries
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
|
Net operating loss and credit carry forwards
|
|
410.1
|
|
|
402.8
|
|
|
397.2
|
|
|
394.9
|
|
||||
|
Other
|
|
24.5
|
|
|
24.1
|
|
|
24.4
|
|
|
23.8
|
|
||||
|
Total deferred tax assets
|
|
599.7
|
|
|
587.9
|
|
|
584.7
|
|
|
576.9
|
|
||||
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Property, plant and equipment
|
|
34.4
|
|
|
20.1
|
|
|
34.4
|
|
|
20.1
|
|
||||
|
Unrealized gains
|
|
5.7
|
|
|
5.1
|
|
|
5.7
|
|
|
5.1
|
|
||||
|
Intangibles
|
|
708.7
|
|
|
813.4
|
|
|
708.7
|
|
|
813.4
|
|
||||
|
Investment in partnership
|
|
91.5
|
|
|
—
|
|
|
91.5
|
|
|
—
|
|
||||
|
Taxes on unremitted foreign earnings
|
|
2.8
|
|
|
2.7
|
|
|
2.8
|
|
|
2.7
|
|
||||
|
Other
|
|
1.6
|
|
|
15.3
|
|
|
1.6
|
|
|
15.3
|
|
||||
|
Total deferred tax liabilities
|
|
844.7
|
|
|
856.6
|
|
|
844.7
|
|
|
856.6
|
|
||||
|
Net deferred tax liabilities
|
|
(245.0
|
)
|
|
(268.7
|
)
|
|
(260.0
|
)
|
|
(279.7
|
)
|
||||
|
Valuation allowance
|
|
(266.2
|
)
|
|
(245.7
|
)
|
|
(266.2
|
)
|
|
(245.7
|
)
|
||||
|
Net deferred tax liabilities, net valuation allowance
|
|
$
|
(511.2
|
)
|
|
$
|
(514.4
|
)
|
|
$
|
(526.2
|
)
|
|
$
|
(525.4
|
)
|
|
Reported as:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred charges and other
|
|
$
|
20.2
|
|
|
$
|
18.3
|
|
|
$
|
5.2
|
|
|
$
|
7.3
|
|
|
Deferred taxes (noncurrent liability)
|
|
(531.4
|
)
|
|
(532.7
|
)
|
|
(531.4
|
)
|
|
(532.7
|
)
|
||||
|
(in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Unrecognized tax benefits, beginning of year
|
|
$
|
47.4
|
|
|
$
|
14.1
|
|
|
$
|
11.3
|
|
|
Gross increase - tax positions in prior period
|
|
6.7
|
|
|
29.9
|
|
|
4.1
|
|
|||
|
Gross decrease - tax positions in prior period
|
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(1.9
|
)
|
|||
|
Gross increase - tax positions in current period
|
|
4.2
|
|
|
4.4
|
|
|
1.8
|
|
|||
|
Settlements
|
|
(22.9
|
)
|
|
(0.6
|
)
|
|
(0.9
|
)
|
|||
|
Lapse of statutes of limitations
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Unrecognized tax benefits, end of year
|
|
$
|
34.6
|
|
|
$
|
47.4
|
|
|
$
|
14.1
|
|
|
•
|
for so long as the HRG and their affiliates beneficially own 40% or more of the outstanding voting securities of the Company, HRG and the Company will cooperate to ensure, to the greatest extent possible, the continuation of the structure of the Company’s board of directors as described in the Stockholder Agreement;
|
|
•
|
HRG will not effect any transfer of equity securities of the Company to any person that would result in such person and its affiliates owning 40% or more of the outstanding voting securities of the Company, unless specified conditions are met; and
|
|
•
|
HRG will be granted certain access and informational rights with respect to the Company and its subsidiaries.
|
|
Share Based Compensation Expense (in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
SBH
|
|
$
|
57.2
|
|
|
$
|
64.4
|
|
|
$
|
47.6
|
|
|
SB/RH
|
|
54.4
|
|
|
59.3
|
|
|
41.8
|
|
|||
|
|
|
SBH
|
|
SB/RH
|
||||||||||||||||||
|
|
|
|
|
Weighted
|
|
Fair
|
|
|
|
Weighted
|
|
Fair
|
||||||||||
|
|
|
|
|
Average
|
|
Value
|
|
|
|
Average
|
|
Value
|
||||||||||
|
|
|
|
|
Grant Date
|
|
at Grant
|
|
|
|
Grant Date
|
|
at Grant
|
||||||||||
|
(in millions, except per share data)
|
|
Shares
|
|
Fair Value
|
|
Date
|
|
Shares
|
|
Fair Value
|
|
Date
|
||||||||||
|
Time-based grants
|
|
0.3
|
|
|
$
|
133.05
|
|
|
$
|
39.3
|
|
|
0.3
|
|
|
$
|
132.93
|
|
|
$
|
37.8
|
|
|
Performance-based grants
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Vesting in less than 12 months
|
|
—
|
|
|
$
|
137.54
|
|
|
$
|
0.1
|
|
|
—
|
|
|
$
|
137.54
|
|
|
$
|
0.1
|
|
|
Vesting in 12 to 24 months
|
|
0.1
|
|
|
122.65
|
|
|
13.0
|
|
|
0.1
|
|
|
122.65
|
|
|
13.0
|
|
||||
|
Vesting in more than 24 months
|
|
0.3
|
|
|
122.43
|
|
|
36.0
|
|
|
0.3
|
|
|
122.43
|
|
|
$
|
36
|
|
|||
|
Total performance-based grants
|
|
0.4
|
|
|
$
|
122.39
|
|
|
$
|
49.1
|
|
|
0.4
|
|
|
$
|
122.53
|
|
|
$
|
49.1
|
|
|
Total grants
|
|
0.7
|
|
|
$
|
127.00
|
|
|
$
|
88.4
|
|
|
0.7
|
|
|
$
|
126.85
|
|
|
$
|
86.9
|
|
|
|
|
SBH
|
|
SB/RH
|
||||||||||||||||||
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
||||||||||
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
||||||||||
|
|
|
|
|
Grant Date
|
|
Fair Value
|
|
|
|
Grant Date
|
|
Fair Value
|
||||||||||
|
(in millions, except per share data)
|
|
Shares
|
|
Fair Value
|
|
at Grant Date
|
|
Shares
|
|
Fair Value
|
|
at Grant Date
|
||||||||||
|
At September 30, 2014
|
|
0.8
|
|
|
$
|
67.66
|
|
|
$
|
56.0
|
|
|
0.8
|
|
|
$
|
67.90
|
|
|
$
|
54.6
|
|
|
Granted
|
|
0.6
|
|
|
92.51
|
|
|
52.9
|
|
|
0.5
|
|
|
93.12
|
|
|
42.3
|
|
||||
|
Forfeited
|
|
(0.1
|
)
|
|
85.16
|
|
|
(5.3
|
)
|
|
(0.1
|
)
|
|
85.16
|
|
|
(5.3
|
)
|
||||
|
Vested
|
|
(0.7
|
)
|
|
69.00
|
|
|
(50.4
|
)
|
|
(0.7
|
)
|
|
68.98
|
|
|
(49.5
|
)
|
||||
|
At September 30, 2015
|
|
0.6
|
|
|
87.50
|
|
|
$
|
53.2
|
|
|
0.5
|
|
|
87.71
|
|
|
$
|
42.1
|
|
||
|
Granted
|
|
0.6
|
|
|
94.88
|
|
|
56.0
|
|
|
0.6
|
|
|
95.00
|
|
|
54.1
|
|
||||
|
Forfeited
|
|
(0.1
|
)
|
|
92.26
|
|
|
(6.6
|
)
|
|
(0.1
|
)
|
|
92.26
|
|
|
(6.6
|
)
|
||||
|
Vested
|
|
(0.5
|
)
|
|
86.97
|
|
|
(47.8
|
)
|
|
(0.5
|
)
|
|
86.78
|
|
|
(44.3
|
)
|
||||
|
At September 30, 2016
|
|
0.6
|
|
|
$
|
94.97
|
|
|
$
|
54.8
|
|
|
0.5
|
|
|
$
|
96.92
|
|
|
$
|
45.3
|
|
|
Granted
|
|
0.7
|
|
|
127.00
|
|
|
88.4
|
|
|
0.7
|
|
|
126.85
|
|
|
86.9
|
|
||||
|
Forfeited
|
|
—
|
|
|
118.89
|
|
|
(1.4
|
)
|
|
—
|
|
|
118.89
|
|
|
(1.4
|
)
|
||||
|
Vested
|
|
(0.5
|
)
|
|
109.03
|
|
|
(54.6
|
)
|
|
(0.5
|
)
|
|
111.98
|
|
|
(48.4
|
)
|
||||
|
At September 30, 2017
|
|
0.8
|
|
|
$
|
114.67
|
|
|
$
|
87.2
|
|
|
0.7
|
|
|
$
|
116.32
|
|
|
$
|
82.4
|
|
|
|
|
Foreign
|
|
|
|
Employee
|
|
|
||||||||
|
|
|
Currency
|
|
Hedging
|
|
Benefit
|
|
|
||||||||
|
(in millions)
|
|
Translation
|
|
Activity
|
|
Plans
|
|
Total
|
||||||||
|
Year Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated other comprehensive (loss) income, as of September 30, 2014
|
|
(39.5
|
)
|
|
9.2
|
|
|
(32.8
|
)
|
|
(63.1
|
)
|
||||
|
Other comprehensive (loss) income before reclassification
|
|
(113.0
|
)
|
|
11.3
|
|
|
(12.9
|
)
|
|
(114.6
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
(27.5
|
)
|
|
1.4
|
|
|
(26.1
|
)
|
||||
|
Other comprehensive loss
|
|
(113.0
|
)
|
|
(16.2
|
)
|
|
(11.5
|
)
|
|
(140.7
|
)
|
||||
|
Deferred tax effect
|
|
—
|
|
|
5.2
|
|
|
3.9
|
|
|
9.1
|
|
||||
|
Deferred tax valuation allowance
|
|
—
|
|
|
(2.2
|
)
|
|
(3.4
|
)
|
|
(5.6
|
)
|
||||
|
Other comprehensive loss, net of tax
|
|
(113.0
|
)
|
|
(13.2
|
)
|
|
(11.0
|
)
|
|
(137.2
|
)
|
||||
|
Other comprehensive loss attributable to non-controlling interest
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||
|
Other comprehensive loss attributable to controlling interest
|
|
(112.8
|
)
|
|
(13.2
|
)
|
|
(11.0
|
)
|
|
(137.0
|
)
|
||||
|
Accumulated other comprehensive loss, as of September 30, 2015
|
|
(152.3
|
)
|
|
(4.0
|
)
|
|
(43.8
|
)
|
|
(200.1
|
)
|
||||
|
Year Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive (loss) income before reclassification
|
|
(6.2
|
)
|
|
11.1
|
|
|
(41.4
|
)
|
|
(36.5
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
(1.1
|
)
|
|
2.4
|
|
|
1.3
|
|
||||
|
Other comprehensive (loss) income
|
|
(6.2
|
)
|
|
10.0
|
|
|
(39.0
|
)
|
|
(35.2
|
)
|
||||
|
Deferred tax effect
|
|
(2.3
|
)
|
|
(2.8
|
)
|
|
10.9
|
|
|
5.8
|
|
||||
|
Deferred tax valuation allowance
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
|
Other comprehensive (loss) income, net of tax
|
|
(8.5
|
)
|
|
7.1
|
|
|
(28.2
|
)
|
|
(29.6
|
)
|
||||
|
Other comprehensive loss attributable to non-controlling interest
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Other comprehensive (loss) income attributable to controlling interest
|
|
(8.2
|
)
|
|
7.1
|
|
|
(28.2
|
)
|
|
(29.3
|
)
|
||||
|
Accumulated other comprehensive (loss) income, as of September 30, 2016
|
|
(160.5
|
)
|
|
3.1
|
|
|
(72.0
|
)
|
|
(229.4
|
)
|
||||
|
Year Ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss) before reclassification
|
|
32.0
|
|
|
(31.6
|
)
|
|
22.6
|
|
|
23.0
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
(10.8
|
)
|
|
5.5
|
|
|
(5.3
|
)
|
||||
|
Other comprehensive income (loss)
|
|
32.0
|
|
|
(42.4
|
)
|
|
28.1
|
|
|
17.7
|
|
||||
|
Deferred tax effect
|
|
(3.1
|
)
|
|
13.3
|
|
|
(8.5
|
)
|
|
1.7
|
|
||||
|
Deferred tax valuation allowance
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||
|
Other comprehensive income (loss), net of tax
|
|
29.1
|
|
|
(29.1
|
)
|
|
19.6
|
|
|
19.6
|
|
||||
|
Other comprehensive loss attributable to non-controlling interest
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||
|
Other comprehensive income (loss) attributable to controlling interest
|
|
29.3
|
|
|
(29.1
|
)
|
|
19.6
|
|
|
19.8
|
|
||||
|
Accumulated other comprehensive loss, as of September 30, 2017
|
|
$
|
(131.2
|
)
|
|
$
|
(26.0
|
)
|
|
$
|
(52.4
|
)
|
|
$
|
(209.6
|
)
|
|
|
|
SBH
|
||||||||||
|
Net sales to external customers (in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Consumer batteries
|
|
$
|
865.6
|
|
|
$
|
840.7
|
|
|
$
|
829.5
|
|
|
Small appliances
|
|
626.9
|
|
|
656.0
|
|
|
734.6
|
|
|||
|
Personal care
|
|
505.4
|
|
|
513.6
|
|
|
528.1
|
|
|||
|
Global Batteries & Appliances
|
|
1,997.9
|
|
|
2,010.3
|
|
|
2,092.2
|
|
|||
|
Hardware & Home Improvement
|
|
1,276.1
|
|
|
1,241.0
|
|
|
1,205.5
|
|
|||
|
Global Pet Supplies
|
|
793.2
|
|
|
825.7
|
|
|
758.2
|
|
|||
|
Home and Garden
|
|
493.3
|
|
|
509.0
|
|
|
474.0
|
|
|||
|
Global Auto Care
|
|
446.9
|
|
|
453.7
|
|
|
160.5
|
|
|||
|
Net sales
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
|
|
SBH
|
|
SB/RH
|
||||||||||||||||||||
|
Segment Adjusted EBITDA (in millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
Global Batteries & Appliances
|
|
$
|
316.5
|
|
|
$
|
311.4
|
|
|
$
|
306.9
|
|
|
$
|
316.5
|
|
|
$
|
311.4
|
|
|
$
|
306.9
|
|
|
Hardware & Home Improvement
|
|
254.4
|
|
|
241.6
|
|
|
225.5
|
|
|
254.4
|
|
|
241.6
|
|
|
225.5
|
|
||||||
|
Global Pet Supplies
|
|
142.7
|
|
|
140.1
|
|
|
124.5
|
|
|
142.7
|
|
|
140.1
|
|
|
124.5
|
|
||||||
|
Home and Garden
|
|
133.0
|
|
|
138.3
|
|
|
124.5
|
|
|
133.0
|
|
|
138.3
|
|
|
124.5
|
|
||||||
|
Global Auto Care
|
|
148.4
|
|
|
153.4
|
|
|
47.3
|
|
|
148.4
|
|
|
153.4
|
|
|
47.3
|
|
||||||
|
Total Segment Adjusted EBITDA
|
|
995.0
|
|
|
984.8
|
|
|
828.7
|
|
|
995.0
|
|
|
984.8
|
|
|
828.7
|
|
||||||
|
Depreciation and amortization
|
|
198.7
|
|
|
183.0
|
|
|
170.0
|
|
|
198.7
|
|
|
183.0
|
|
|
170.0
|
|
||||||
|
Share-based compensation
|
|
57.2
|
|
|
64.4
|
|
|
47.6
|
|
|
54.4
|
|
|
59.3
|
|
|
41.8
|
|
||||||
|
Corporate expenses
|
|
39.3
|
|
|
32.0
|
|
|
28.1
|
|
|
38.6
|
|
|
31.4
|
|
|
27.5
|
|
||||||
|
Acquisition and integration related charges
|
|
20.9
|
|
|
36.7
|
|
|
58.8
|
|
|
20.9
|
|
|
36.7
|
|
|
58.8
|
|
||||||
|
Restructuring and related charges
|
|
62.5
|
|
|
15.2
|
|
|
28.7
|
|
|
62.5
|
|
|
15.2
|
|
|
28.7
|
|
||||||
|
Interest expense
|
|
211.1
|
|
|
250.0
|
|
|
271.9
|
|
|
211.5
|
|
|
250.0
|
|
|
271.9
|
|
||||||
|
Write-off from impairment of intangible assets
|
|
16.3
|
|
|
4.7
|
|
|
—
|
|
|
16.3
|
|
|
4.7
|
|
|
—
|
|
||||||
|
Inventory acquisition step-up
|
|
3.3
|
|
|
—
|
|
|
21.7
|
|
|
3.3
|
|
|
—
|
|
|
21.7
|
|
||||||
|
Venezuela devaluation
|
|
0.4
|
|
|
—
|
|
|
2.5
|
|
|
0.4
|
|
|
—
|
|
|
2.5
|
|
||||||
|
Pet safety recall
|
|
35.8
|
|
|
—
|
|
|
—
|
|
|
35.8
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
4.9
|
|
|
1.2
|
|
|
6.1
|
|
|
—
|
|
|
1.2
|
|
|
6.1
|
|
||||||
|
Income from operations before income taxes
|
|
$
|
344.6
|
|
|
$
|
397.6
|
|
|
$
|
193.3
|
|
|
$
|
352.6
|
|
|
$
|
403.3
|
|
|
$
|
199.7
|
|
|
Depreciation and amortization (in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Global Batteries & Appliances
|
|
$
|
78.6
|
|
|
$
|
72.2
|
|
|
$
|
71.0
|
|
|
Hardware & Home Improvement
|
|
38.3
|
|
|
35.4
|
|
|
39.4
|
|
|||
|
Global Pet Supplies
|
|
43.1
|
|
|
42.7
|
|
|
39.7
|
|
|||
|
Home and Garden
|
|
17.6
|
|
|
15.2
|
|
|
13.3
|
|
|||
|
Global Auto Care
|
|
21.1
|
|
|
17.5
|
|
|
6.6
|
|
|||
|
Total segments
|
|
198.7
|
|
|
183.0
|
|
|
170.0
|
|
|||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total depreciation and amortization
|
|
$
|
198.7
|
|
|
$
|
183.0
|
|
|
$
|
170.0
|
|
|
|
|
SBH
|
||||||||||
|
Capital expenditures (in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Global Batteries & Appliances
|
|
$
|
48.8
|
|
|
$
|
49.6
|
|
|
$
|
48.9
|
|
|
Hardware & Home Improvement
|
|
25.4
|
|
|
22.3
|
|
|
16.3
|
|
|||
|
Global Pet Supplies
|
|
20.2
|
|
|
14.4
|
|
|
10.4
|
|
|||
|
Home and Garden Business
|
|
6.5
|
|
|
6.9
|
|
|
12.3
|
|
|||
|
Global Auto Care
|
|
14.1
|
|
|
2.0
|
|
|
1.2
|
|
|||
|
Total segment capital expenditures
|
|
115.0
|
|
|
95.2
|
|
|
89.1
|
|
|||
|
Corporate
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total capital expenditures
|
|
$
|
115.0
|
|
|
$
|
95.2
|
|
|
$
|
89.1
|
|
|
|
|
SBH
|
|
SB/RH
|
||||||||||||
|
Segment total assets (in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Global Batteries & Appliances
|
|
$
|
2,059.2
|
|
|
$
|
2,045.0
|
|
|
$
|
2,059.2
|
|
|
$
|
2,045.0
|
|
|
Hardware & Home Improvement
|
|
1,698.3
|
|
|
1,594.7
|
|
|
1,698.3
|
|
|
1,594.7
|
|
||||
|
Global Pet Supplies
|
|
1,397.1
|
|
|
1,074.1
|
|
|
1,397.1
|
|
|
1,074.1
|
|
||||
|
Home and Garden
|
|
546.1
|
|
|
556.8
|
|
|
546.1
|
|
|
556.8
|
|
||||
|
Global Auto Care
|
|
1,520.9
|
|
|
1,494.3
|
|
|
1,520.9
|
|
|
1,494.3
|
|
||||
|
Total segment assets
|
|
7,221.6
|
|
|
6,764.9
|
|
|
7,221.6
|
|
|
6,764.9
|
|
||||
|
Corporate
|
|
198.1
|
|
|
304.2
|
|
|
182.3
|
|
|
288.6
|
|
||||
|
Total assets
|
|
$
|
7,419.7
|
|
|
$
|
7,069.1
|
|
|
$
|
7,403.9
|
|
|
$
|
7,053.5
|
|
|
Net sales to external parties - Geographic Disclosure (in millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
|
$
|
3,215.2
|
|
|
$
|
3,217.9
|
|
|
$
|
2,907.9
|
|
|
Europe/MEA
|
|
1,064.1
|
|
|
1,090.7
|
|
|
1,049.8
|
|
|||
|
Latin America
|
|
351.6
|
|
|
372.7
|
|
|
381.5
|
|
|||
|
North America - Other
|
|
201.8
|
|
|
192.4
|
|
|
164.0
|
|
|||
|
Asia-Pacific
|
|
174.7
|
|
|
166.0
|
|
|
187.2
|
|
|||
|
Net sales
|
|
$
|
5,007.4
|
|
|
$
|
5,039.7
|
|
|
$
|
4,690.4
|
|
|
|
|
SBH
|
||||||
|
Long-lived assets - Geographic Disclosure (in millions)
|
|
2017
|
|
2016
|
||||
|
United States
|
|
$
|
487.5
|
|
|
$
|
322.1
|
|
|
Europe/MEA
|
|
125.9
|
|
|
141.4
|
|
||
|
Latin America
|
|
39.0
|
|
|
33.6
|
|
||
|
North America - Other
|
|
1.9
|
|
|
3.5
|
|
||
|
Asia-Pacific
|
|
45.6
|
|
|
41.5
|
|
||
|
Total long-lived assets
|
|
$
|
699.9
|
|
|
$
|
542.1
|
|
|
(in millions, except per share amounts)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator
|
|
|
|
|
|
|
||||||
|
Net income attributable to controlling interest
|
|
$
|
295.8
|
|
|
$
|
357.1
|
|
|
$
|
148.9
|
|
|
Denominator
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding - basic
|
|
58.6
|
|
|
59.3
|
|
|
55.6
|
|
|||
|
Dilutive shares
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|||
|
Weighted average shares outstanding - diluted
|
|
59.0
|
|
|
59.6
|
|
|
55.9
|
|
|||
|
Earnings per share
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
5.04
|
|
|
$
|
6.02
|
|
|
$
|
2.68
|
|
|
Diluted earnings per share
|
|
$
|
5.02
|
|
|
$
|
5.99
|
|
|
$
|
2.66
|
|
|
Weighted average number of anti-dilutive shares excluded from denominator
|
|
|
|
|
|
|
||||||
|
Restricted stock units
|
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|||
|
Statement of Financial Position
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
As of September 30, 2017 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
6.0
|
|
|
$
|
4.8
|
|
|
$
|
157.4
|
|
|
$
|
—
|
|
|
$
|
168.2
|
|
|
Trade receivables, net
|
|
174.1
|
|
|
102.4
|
|
|
249.6
|
|
|
—
|
|
|
526.1
|
|
|||||
|
Intercompany receivables
|
|
0.7
|
|
|
1,288.1
|
|
|
335.4
|
|
|
(1,624.2
|
)
|
|
—
|
|
|||||
|
Other receivables
|
|
9.2
|
|
|
4.7
|
|
|
29.8
|
|
|
(1.0
|
)
|
|
42.7
|
|
|||||
|
Inventories
|
|
305.8
|
|
|
205.6
|
|
|
288.8
|
|
|
(24.7
|
)
|
|
775.5
|
|
|||||
|
Prepaid expenses and other
|
|
45.0
|
|
|
8.8
|
|
|
40.0
|
|
|
0.1
|
|
|
93.9
|
|
|||||
|
Total current assets
|
|
540.8
|
|
|
1,614.4
|
|
|
1,101.0
|
|
|
(1,649.8
|
)
|
|
1,606.4
|
|
|||||
|
Property, plant and equipment, net
|
|
270.4
|
|
|
179.0
|
|
|
250.5
|
|
|
—
|
|
|
699.9
|
|
|||||
|
Long-term intercompany receivables
|
|
317.2
|
|
|
96.6
|
|
|
12.5
|
|
|
(426.3
|
)
|
|
—
|
|
|||||
|
Deferred charges and other
|
|
248.0
|
|
|
3.0
|
|
|
51.0
|
|
|
(254.4
|
)
|
|
47.6
|
|
|||||
|
Goodwill
|
|
699.4
|
|
|
1,569.4
|
|
|
357.2
|
|
|
—
|
|
|
2,626.0
|
|
|||||
|
Intangible assets, net
|
|
992.9
|
|
|
1,046.0
|
|
|
385.1
|
|
|
—
|
|
|
2,424.0
|
|
|||||
|
Investments in subsidiaries
|
|
4,730.1
|
|
|
1,290.3
|
|
|
—
|
|
|
(6,020.4
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
7,798.8
|
|
|
$
|
5,798.7
|
|
|
$
|
2,157.3
|
|
|
$
|
(8,350.9
|
)
|
|
$
|
7,403.9
|
|
|
Liabilities and Shareholder's Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
14.8
|
|
|
$
|
4.3
|
|
|
$
|
21.5
|
|
|
$
|
(3.9
|
)
|
|
$
|
36.7
|
|
|
Accounts payable
|
|
273.5
|
|
|
108.5
|
|
|
345.6
|
|
|
—
|
|
|
727.6
|
|
|||||
|
Intercompany accounts payable
|
|
1,629.6
|
|
|
—
|
|
|
—
|
|
|
(1,629.6
|
)
|
|
—
|
|
|||||
|
Accrued wages and salaries
|
|
31.7
|
|
|
2.4
|
|
|
53.4
|
|
|
—
|
|
|
87.5
|
|
|||||
|
Accrued interest
|
|
48.5
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
48.6
|
|
|||||
|
Other current liabilities
|
|
70.9
|
|
|
26.2
|
|
|
112.4
|
|
|
(1.0
|
)
|
|
208.5
|
|
|||||
|
Total current liabilities
|
|
2,069.0
|
|
|
141.4
|
|
|
533.0
|
|
|
(1,634.5
|
)
|
|
1,108.9
|
|
|||||
|
Long-term debt, net of current portion
|
|
3,666.7
|
|
|
92.1
|
|
|
45.2
|
|
|
—
|
|
|
3,804.0
|
|
|||||
|
Long-term intercompany debt
|
|
12.6
|
|
|
302.1
|
|
|
102.4
|
|
|
(417.1
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
|
177.9
|
|
|
526.9
|
|
|
86.8
|
|
|
(260.2
|
)
|
|
531.4
|
|
|||||
|
Other long-term liabilities
|
|
18.4
|
|
|
6.1
|
|
|
99.7
|
|
|
—
|
|
|
124.2
|
|
|||||
|
Total liabilities
|
|
5,944.6
|
|
|
1,068.6
|
|
|
867.1
|
|
|
(2,311.8
|
)
|
|
5,568.5
|
|
|||||
|
Shareholder's equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other capital
|
|
2,107.1
|
|
|
1,089.9
|
|
|
(1,075.0
|
)
|
|
(43.0
|
)
|
|
2,079.0
|
|
|||||
|
Accumulated (deficit) earnings
|
|
(42.8
|
)
|
|
3,814.1
|
|
|
2,521.6
|
|
|
(6,335.7
|
)
|
|
(42.8
|
)
|
|||||
|
Accumulated other comprehensive (loss) income
|
|
(210.1
|
)
|
|
(173.9
|
)
|
|
(165.2
|
)
|
|
339.6
|
|
|
(209.6
|
)
|
|||||
|
Total shareholder's equity
|
|
1,854.2
|
|
|
4,730.1
|
|
|
1,281.4
|
|
|
(6,039.1
|
)
|
|
1,826.6
|
|
|||||
|
Non-controlling interest
|
|
—
|
|
|
—
|
|
|
8.8
|
|
|
—
|
|
|
8.8
|
|
|||||
|
Total equity
|
|
1,854.2
|
|
|
4,730.1
|
|
|
1,290.2
|
|
|
(6,039.1
|
)
|
|
1,835.4
|
|
|||||
|
Total liabilities and equity
|
|
$
|
7,798.8
|
|
|
$
|
5,798.7
|
|
|
$
|
2,157.3
|
|
|
$
|
(8,350.9
|
)
|
|
$
|
7,403.9
|
|
|
Statement of Financial Position
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
As of September 30, 2016 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
98.6
|
|
|
$
|
3.1
|
|
|
$
|
169.1
|
|
|
$
|
—
|
|
|
$
|
270.8
|
|
|
Trade receivables, net
|
|
179.5
|
|
|
68.7
|
|
|
234.4
|
|
|
—
|
|
|
482.6
|
|
|||||
|
Intercompany receivables
|
|
—
|
|
|
909.1
|
|
|
233.4
|
|
|
(1,142.5
|
)
|
|
—
|
|
|||||
|
Other receivables
|
|
—
|
|
|
5.5
|
|
|
56.3
|
|
|
(6.2
|
)
|
|
55.6
|
|
|||||
|
Inventories
|
|
372.8
|
|
|
104.3
|
|
|
281.1
|
|
|
(17.6
|
)
|
|
740.6
|
|
|||||
|
Prepaid expenses and other
|
|
42.8
|
|
|
4.4
|
|
|
32.1
|
|
|
(0.5
|
)
|
|
78.8
|
|
|||||
|
Total current assets
|
|
693.7
|
|
|
1,095.1
|
|
|
1,006.4
|
|
|
(1,166.8
|
)
|
|
1,628.4
|
|
|||||
|
Property, plant and equipment, net
|
|
241.1
|
|
|
77.6
|
|
|
223.4
|
|
|
—
|
|
|
542.1
|
|
|||||
|
Long-term intercompany receivables
|
|
365.4
|
|
|
187.3
|
|
|
13.7
|
|
|
(566.4
|
)
|
|
—
|
|
|||||
|
Deferred charges and other
|
|
180.5
|
|
|
0.9
|
|
|
41.5
|
|
|
(190.8
|
)
|
|
32.1
|
|
|||||
|
Goodwill
|
|
912.1
|
|
|
1,154.5
|
|
|
411.8
|
|
|
—
|
|
|
2,478.4
|
|
|||||
|
Intangible assets, net
|
|
1,341.5
|
|
|
628.5
|
|
|
402.5
|
|
|
—
|
|
|
2,372.5
|
|
|||||
|
Investments in subsidiaries
|
|
3,497.8
|
|
|
1,258.1
|
|
|
(2.9
|
)
|
|
(4,753.0
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
7,232.1
|
|
|
$
|
4,402.0
|
|
|
$
|
2,096.4
|
|
|
$
|
(6,677.0
|
)
|
|
$
|
7,053.5
|
|
|
Liabilities and Shareholder's Equity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
143.6
|
|
|
$
|
1.4
|
|
|
$
|
19.9
|
|
|
$
|
(0.9
|
)
|
|
$
|
164.0
|
|
|
Accounts payable
|
|
257.5
|
|
|
58.4
|
|
|
264.2
|
|
|
—
|
|
|
580.1
|
|
|||||
|
Intercompany accounts payable
|
|
1,157.0
|
|
|
—
|
|
|
—
|
|
|
(1,157.0
|
)
|
|
—
|
|
|||||
|
Accrued wages and salaries
|
|
63.9
|
|
|
6.6
|
|
|
52.4
|
|
|
—
|
|
|
122.9
|
|
|||||
|
Accrued interest
|
|
39.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39.3
|
|
|||||
|
Other current liabilities
|
|
88.0
|
|
|
11.0
|
|
|
95.5
|
|
|
(6.2
|
)
|
|
188.3
|
|
|||||
|
Total current liabilities
|
|
1,749.3
|
|
|
77.4
|
|
|
432.0
|
|
|
(1,164.1
|
)
|
|
1,094.6
|
|
|||||
|
Long-term debt, net of current portion
|
|
3,402.5
|
|
|
20.5
|
|
|
33.2
|
|
|
—
|
|
|
3,456.2
|
|
|||||
|
Long-term intercompany debt
|
|
12.8
|
|
|
346.1
|
|
|
192.6
|
|
|
(551.5
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
|
189.0
|
|
|
459.2
|
|
|
80.3
|
|
|
(195.8
|
)
|
|
532.7
|
|
|||||
|
Other long-term liabilities
|
|
39.5
|
|
|
1.0
|
|
|
100.1
|
|
|
—
|
|
|
140.6
|
|
|||||
|
Total liabilities
|
|
5,393.1
|
|
|
904.2
|
|
|
838.2
|
|
|
(1,911.4
|
)
|
|
5,224.1
|
|
|||||
|
Shareholder's equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other capital
|
|
2,060.9
|
|
|
152.3
|
|
|
(954.0
|
)
|
|
741.7
|
|
|
2,000.9
|
|
|||||
|
Accumulated earnings (deficit)
|
|
8.0
|
|
|
3,551.6
|
|
|
2,362.1
|
|
|
(5,913.6
|
)
|
|
8.1
|
|
|||||
|
Accumulated other comprehensive (loss) income
|
|
(229.9
|
)
|
|
(206.1
|
)
|
|
(199.7
|
)
|
|
406.3
|
|
|
(229.4
|
)
|
|||||
|
Total shareholder's equity
|
|
1,839.0
|
|
|
3,497.8
|
|
|
1,208.4
|
|
|
(4,765.6
|
)
|
|
1,779.6
|
|
|||||
|
Non-controlling interest
|
|
—
|
|
|
—
|
|
|
49.8
|
|
|
—
|
|
|
49.8
|
|
|||||
|
Total equity
|
|
1,839.0
|
|
|
3,497.8
|
|
|
1,258.2
|
|
|
(4,765.6
|
)
|
|
1,829.4
|
|
|||||
|
Total liabilities and equity
|
|
$
|
7,232.1
|
|
|
$
|
4,402.0
|
|
|
$
|
2,096.4
|
|
|
$
|
(6,677.0
|
)
|
|
$
|
7,053.5
|
|
|
Statement of Income
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2017 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
|
$
|
1,999.6
|
|
|
$
|
1,963.8
|
|
|
$
|
2,636.6
|
|
|
$
|
(1,592.6
|
)
|
|
$
|
5,007.4
|
|
|
Cost of goods sold
|
|
1,344.9
|
|
|
1,393.0
|
|
|
1,959.9
|
|
|
(1,583.5
|
)
|
|
3,114.3
|
|
|||||
|
Restructuring and related charges
|
|
—
|
|
|
18.0
|
|
|
0.3
|
|
|
—
|
|
|
18.3
|
|
|||||
|
Gross profit
|
|
654.7
|
|
|
552.8
|
|
|
676.4
|
|
|
(9.1
|
)
|
|
1,874.8
|
|
|||||
|
Selling
|
|
269.0
|
|
|
176.6
|
|
|
337.6
|
|
|
(2.0
|
)
|
|
781.2
|
|
|||||
|
General and administrative
|
|
231.6
|
|
|
85.4
|
|
|
65.9
|
|
|
—
|
|
|
382.9
|
|
|||||
|
Research and development
|
|
34.2
|
|
|
14.0
|
|
|
11.3
|
|
|
—
|
|
|
59.5
|
|
|||||
|
Acquisition and integration related charges
|
|
15.7
|
|
|
2.1
|
|
|
3.1
|
|
|
—
|
|
|
20.9
|
|
|||||
|
Restructuring and related charges
|
|
28.4
|
|
|
7.6
|
|
|
8.2
|
|
|
—
|
|
|
44.2
|
|
|||||
|
Write-off from impairment of intangible assets
|
|
—
|
|
|
16.3
|
|
|
—
|
|
|
—
|
|
|
16.3
|
|
|||||
|
Total operating expense
|
|
578.9
|
|
|
302.0
|
|
|
426.1
|
|
|
(2.0
|
)
|
|
1,305.0
|
|
|||||
|
Operating income (loss)
|
|
75.8
|
|
|
250.8
|
|
|
250.3
|
|
|
(7.1
|
)
|
|
569.8
|
|
|||||
|
Interest expense
|
|
184.6
|
|
|
18.7
|
|
|
8.2
|
|
|
—
|
|
|
211.5
|
|
|||||
|
Other non-operating (income) expense, net
|
|
(357.1
|
)
|
|
(192.3
|
)
|
|
1.1
|
|
|
554.0
|
|
|
5.7
|
|
|||||
|
Income from operations before income taxes
|
|
248.3
|
|
|
424.4
|
|
|
241.0
|
|
|
(561.1
|
)
|
|
352.6
|
|
|||||
|
Income tax (benefit) expense
|
|
(52.9
|
)
|
|
59.9
|
|
|
45.2
|
|
|
(0.8
|
)
|
|
51.4
|
|
|||||
|
Net income (loss)
|
|
301.2
|
|
|
364.5
|
|
|
195.8
|
|
|
(560.3
|
)
|
|
301.2
|
|
|||||
|
Net income attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
|
$
|
301.2
|
|
|
$
|
364.5
|
|
|
$
|
194.5
|
|
|
$
|
(560.3
|
)
|
|
$
|
299.9
|
|
|
Statement of Income
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2016 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
|
$
|
2,466.2
|
|
|
$
|
1,461.2
|
|
|
$
|
2,621.0
|
|
|
$
|
(1,508.7
|
)
|
|
$
|
5,039.7
|
|
|
Cost of goods sold
|
|
1,671.2
|
|
|
1,011.6
|
|
|
1,943.1
|
|
|
(1,506.6
|
)
|
|
3,119.3
|
|
|||||
|
Restructuring and related charges
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
|
Gross profit
|
|
795.0
|
|
|
449.6
|
|
|
677.4
|
|
|
(2.1
|
)
|
|
1,919.9
|
|
|||||
|
Selling
|
|
317.9
|
|
|
119.9
|
|
|
340.3
|
|
|
(1.5
|
)
|
|
776.6
|
|
|||||
|
General and administrative
|
|
229.8
|
|
|
76.0
|
|
|
60.9
|
|
|
(0.1
|
)
|
|
366.6
|
|
|||||
|
Research and development
|
|
37.2
|
|
|
6.4
|
|
|
15.1
|
|
|
—
|
|
|
58.7
|
|
|||||
|
Acquisition and integration related charges
|
|
21.5
|
|
|
3.2
|
|
|
12.0
|
|
|
—
|
|
|
36.7
|
|
|||||
|
Restructuring and related charges
|
|
4.9
|
|
|
5.7
|
|
|
4.1
|
|
|
—
|
|
|
14.7
|
|
|||||
|
Write-off from impairment of intangible assets
|
|
4.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.7
|
|
|||||
|
Total operating expense
|
|
616.0
|
|
|
211.2
|
|
|
432.4
|
|
|
(1.6
|
)
|
|
1,258.0
|
|
|||||
|
Operating income (loss)
|
|
179.0
|
|
|
238.4
|
|
|
245.0
|
|
|
(0.5
|
)
|
|
661.9
|
|
|||||
|
Interest expense
|
|
214.0
|
|
|
19.9
|
|
|
16.1
|
|
|
—
|
|
|
250.0
|
|
|||||
|
Other non-operating (income) expense, net
|
|
(381.1
|
)
|
|
(196.4
|
)
|
|
9.0
|
|
|
577.1
|
|
|
8.6
|
|
|||||
|
Income from operations before income taxes
|
|
346.1
|
|
|
414.9
|
|
|
219.9
|
|
|
(577.6
|
)
|
|
403.3
|
|
|||||
|
Income tax (benefit) expense
|
|
(6.2
|
)
|
|
36.6
|
|
|
23.4
|
|
|
(2.8
|
)
|
|
51.0
|
|
|||||
|
Net income (loss)
|
|
352.3
|
|
|
378.3
|
|
|
196.5
|
|
|
(574.8
|
)
|
|
352.3
|
|
|||||
|
Net income attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
|
$
|
352.3
|
|
|
$
|
378.3
|
|
|
$
|
196.1
|
|
|
$
|
(574.8
|
)
|
|
$
|
351.9
|
|
|
Statement of Income
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2015 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
|
$
|
2,385.1
|
|
|
$
|
759.6
|
|
|
$
|
2,534.0
|
|
|
$
|
(988.3
|
)
|
|
$
|
4,690.4
|
|
|
Cost of goods sold
|
|
1,657.0
|
|
|
492.4
|
|
|
1,845.5
|
|
|
(976.9
|
)
|
|
3,018.0
|
|
|||||
|
Restructuring and related charges
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|||||
|
Gross profit
|
|
728.1
|
|
|
267.2
|
|
|
686.4
|
|
|
(11.4
|
)
|
|
1,670.3
|
|
|||||
|
Selling
|
|
291.4
|
|
|
89.5
|
|
|
340.8
|
|
|
(1.0
|
)
|
|
720.7
|
|
|||||
|
General and administrative
|
|
218.8
|
|
|
40.4
|
|
|
73.2
|
|
|
—
|
|
|
332.4
|
|
|||||
|
Research and development
|
|
33.4
|
|
|
3.3
|
|
|
14.6
|
|
|
—
|
|
|
51.3
|
|
|||||
|
Acquisition and integration related charges
|
|
40.8
|
|
|
5.7
|
|
|
12.3
|
|
|
—
|
|
|
58.8
|
|
|||||
|
Restructuring and related charges
|
|
34.0
|
|
|
0.6
|
|
|
(8.0
|
)
|
|
—
|
|
|
26.6
|
|
|||||
|
Total operating expense
|
|
618.4
|
|
|
139.5
|
|
|
432.9
|
|
|
(1.0
|
)
|
|
1,189.8
|
|
|||||
|
Operating income (loss)
|
|
109.7
|
|
|
127.7
|
|
|
253.5
|
|
|
(10.4
|
)
|
|
480.5
|
|
|||||
|
Interest expense
|
|
235.4
|
|
|
6.9
|
|
|
29.6
|
|
|
—
|
|
|
271.9
|
|
|||||
|
Other non-operating (income) expense, net
|
|
(207.1
|
)
|
|
(151.5
|
)
|
|
4.8
|
|
|
362.7
|
|
|
8.9
|
|
|||||
|
Income from operations before income taxes
|
|
81.4
|
|
|
272.3
|
|
|
219.1
|
|
|
(373.1
|
)
|
|
199.7
|
|
|||||
|
Income tax (benefit) expense
|
|
(74.4
|
)
|
|
66.3
|
|
|
52.9
|
|
|
(0.9
|
)
|
|
43.9
|
|
|||||
|
Net income (loss)
|
|
155.8
|
|
|
206.0
|
|
|
166.2
|
|
|
(372.2
|
)
|
|
155.8
|
|
|||||
|
Net income (loss) attributable to non-controlling interest
|
|
0.4
|
|
|
0.9
|
|
|
0.9
|
|
|
(1.8
|
)
|
|
0.4
|
|
|||||
|
Net income (loss) attributable to controlling interest
|
|
$
|
155.4
|
|
|
$
|
205.1
|
|
|
$
|
165.3
|
|
|
$
|
(370.4
|
)
|
|
$
|
155.4
|
|
|
Statement of Comprehensive Income
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2017 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
|
$
|
301.2
|
|
|
$
|
364.5
|
|
|
$
|
195.8
|
|
|
$
|
(560.3
|
)
|
|
$
|
301.2
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation gain (loss)
|
|
29.1
|
|
|
31.9
|
|
|
34.3
|
|
|
(66.2
|
)
|
|
29.1
|
|
|||||
|
Unrealized (loss) gain on derivative instruments
|
|
(29.1
|
)
|
|
(15.1
|
)
|
|
(15.0
|
)
|
|
30.1
|
|
|
(29.1
|
)
|
|||||
|
Defined benefit pension gain (loss)
|
|
19.6
|
|
|
14.7
|
|
|
14.6
|
|
|
(29.3
|
)
|
|
19.6
|
|
|||||
|
Other comprehensive (loss) income
|
|
19.6
|
|
|
31.5
|
|
|
33.9
|
|
|
(65.4
|
)
|
|
19.6
|
|
|||||
|
Comprehensive income (loss)
|
|
320.8
|
|
|
396.0
|
|
|
229.7
|
|
|
(625.7
|
)
|
|
320.8
|
|
|||||
|
Comprehensive loss attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||||
|
Comprehensive income (loss) attributable to controlling interest
|
|
$
|
320.8
|
|
|
$
|
396.0
|
|
|
$
|
229.9
|
|
|
$
|
(625.7
|
)
|
|
$
|
321.0
|
|
|
Statement of Comprehensive Income
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2016 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
|
$
|
352.3
|
|
|
$
|
378.3
|
|
|
$
|
196.5
|
|
|
$
|
(574.8
|
)
|
|
$
|
352.3
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation (loss) gain
|
|
(8.5
|
)
|
|
(8.4
|
)
|
|
(6.0
|
)
|
|
14.4
|
|
|
(8.5
|
)
|
|||||
|
Unrealized gain (loss) on derivative instruments
|
|
7.1
|
|
|
3.2
|
|
|
3.2
|
|
|
(6.4
|
)
|
|
7.1
|
|
|||||
|
Defined benefit pension (loss) gain
|
|
(28.2
|
)
|
|
(25.4
|
)
|
|
(25.3
|
)
|
|
50.7
|
|
|
(28.2
|
)
|
|||||
|
Other comprehensive (loss) income
|
|
(29.6
|
)
|
|
(30.6
|
)
|
|
(28.1
|
)
|
|
58.7
|
|
|
(29.6
|
)
|
|||||
|
Comprehensive income (loss)
|
|
322.7
|
|
|
347.7
|
|
|
168.4
|
|
|
(516.1
|
)
|
|
322.7
|
|
|||||
|
Comprehensive loss attributable to non-controlling interest
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Comprehensive income (loss) attributable to controlling interest
|
|
$
|
322.7
|
|
|
$
|
347.7
|
|
|
$
|
168.7
|
|
|
$
|
(516.1
|
)
|
|
$
|
323.0
|
|
|
Statement of Comprehensive Income
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2015 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net income (loss)
|
|
$
|
155.8
|
|
|
$
|
206.0
|
|
|
$
|
166.2
|
|
|
$
|
(372.2
|
)
|
|
$
|
155.8
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation (loss) gain
|
|
(112.8
|
)
|
|
(113.7
|
)
|
|
(113.7
|
)
|
|
227.2
|
|
|
(113.0
|
)
|
|||||
|
Unrealized (loss) gain on derivative instruments
|
|
(13.2
|
)
|
|
(7.9
|
)
|
|
(7.9
|
)
|
|
15.8
|
|
|
(13.2
|
)
|
|||||
|
Defined benefit pension (loss) gain
|
|
(11.0
|
)
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
4.4
|
|
|
(11.0
|
)
|
|||||
|
Other comprehensive (loss) income
|
|
(137.0
|
)
|
|
(123.8
|
)
|
|
(123.8
|
)
|
|
247.4
|
|
|
(137.2
|
)
|
|||||
|
Comprehensive income (loss)
|
|
18.8
|
|
|
82.2
|
|
|
42.4
|
|
|
(124.8
|
)
|
|
18.6
|
|
|||||
|
Comprehensive (loss) income attributable to non-controlling interest
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
0.4
|
|
|
(0.2
|
)
|
|||||
|
Comprehensive income (loss) attributable to controlling interest
|
|
$
|
19.0
|
|
|
$
|
82.4
|
|
|
$
|
42.6
|
|
|
$
|
(125.2
|
)
|
|
$
|
18.8
|
|
|
Statement of Cash Flows
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2017 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash provided (used) by operating activities
|
|
$
|
647.8
|
|
|
$
|
163.9
|
|
|
$
|
(129.8
|
)
|
|
$
|
(34.3
|
)
|
|
$
|
647.6
|
|
|
Cash flows from investing activities
|
|
.
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property, plant and equipment
|
|
(47.4
|
)
|
|
(25.4
|
)
|
|
(42.2
|
)
|
|
—
|
|
|
(115.0
|
)
|
|||||
|
Business acquisitions, net of cash acquired
|
|
(304.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(304.7
|
)
|
|||||
|
Proceeds from sales of property, plant and equipment
|
|
0.2
|
|
|
0.3
|
|
|
4.1
|
|
|
—
|
|
|
4.6
|
|
|||||
|
Other investing activities
|
|
—
|
|
|
(1.2
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(1.5
|
)
|
|||||
|
Net cash used by investing activities
|
|
(351.9
|
)
|
|
(26.3
|
)
|
|
(38.4
|
)
|
|
—
|
|
|
(416.6
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of debt
|
|
250.0
|
|
|
—
|
|
|
15.6
|
|
|
—
|
|
|
265.6
|
|
|||||
|
Payment of debt
|
|
(214.9
|
)
|
|
—
|
|
|
(17.7
|
)
|
|
—
|
|
|
(232.6
|
)
|
|||||
|
Payment of debt issuance costs
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|||||
|
Payment of cash dividends to parent
|
|
(350.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(350.8
|
)
|
|||||
|
Purchase of non-controlling interest
|
|
(12.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.6
|
)
|
|||||
|
Advances related to intercompany transactions
|
|
(54.3
|
)
|
|
(135.9
|
)
|
|
155.9
|
|
|
34.3
|
|
|
—
|
|
|||||
|
Net cash (used) provided by financing activities
|
|
(388.5
|
)
|
|
(135.9
|
)
|
|
153.8
|
|
|
34.3
|
|
|
(336.3
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents due to Venezuela devaluation
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Net decrease in cash and cash equivalents
|
|
(92.6
|
)
|
|
1.7
|
|
|
(11.7
|
)
|
|
—
|
|
|
(102.6
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
|
98.6
|
|
|
3.1
|
|
|
169.1
|
|
|
—
|
|
|
270.8
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
6.0
|
|
|
$
|
4.8
|
|
|
$
|
4.8
|
|
|
$
|
—
|
|
|
$
|
168.2
|
|
|
Statement of Cash Flows
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2016 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash (used) provided by operating activities
|
|
$
|
(374.4
|
)
|
|
$
|
408.9
|
|
|
$
|
(107.7
|
)
|
|
$
|
674.8
|
|
|
$
|
601.6
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
—
|
|
|
|
|||||||||
|
Purchases of property, plant and equipment
|
|
(49.7
|
)
|
|
(8.3
|
)
|
|
(37.2
|
)
|
|
—
|
|
|
(95.2
|
)
|
|||||
|
Proceeds from sales of property, plant and equipment
|
|
0.1
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
1.0
|
|
|||||
|
Other investing activities
|
|
(1.0
|
)
|
|
(3.2
|
)
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|||||
|
Net cash used by investing activities
|
|
(50.6
|
)
|
|
(11.5
|
)
|
|
(36.3
|
)
|
|
—
|
|
|
(98.4
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of debt
|
|
498.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
498.9
|
|
|||||
|
Payment of debt
|
|
(863.7
|
)
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
(868.1
|
)
|
|||||
|
Payment of debt issuance costs
|
|
(9.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.3
|
)
|
|||||
|
Payment of cash dividends to parent
|
|
(97.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97.2
|
)
|
|||||
|
Payment of contingent consideration
|
|
(3.2
|
)
|
|
—
|
|
|
—
|
|
|
|
|
(3.2
|
)
|
||||||
|
Advances related to intercompany transactions
|
|
985.1
|
|
|
(402.9
|
)
|
|
92.6
|
|
|
(674.8
|
)
|
|
—
|
|
|||||
|
Net cash provided (used) by financing activities
|
|
510.6
|
|
|
(402.9
|
)
|
|
88.2
|
|
|
(674.8
|
)
|
|
(478.9
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(1.4
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
|
85.6
|
|
|
(5.5
|
)
|
|
(57.2
|
)
|
|
—
|
|
|
22.9
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
|
13.0
|
|
|
8.6
|
|
|
226.3
|
|
|
—
|
|
|
247.9
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
98.6
|
|
|
$
|
3.1
|
|
|
$
|
169.1
|
|
|
$
|
—
|
|
|
$
|
270.8
|
|
|
Statement of Cash Flows
|
|
|
|
Guarantor
|
|
Nonguarantor
|
|
|
|
|
||||||||||
|
Year ended September 30, 2015 (in millions)
|
|
Parent
|
|
Subsidiaries
|
|
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net cash (used) provided by operating activities
|
|
$
|
(143.5
|
)
|
|
$
|
(770.8
|
)
|
|
$
|
(1,418.8
|
)
|
|
$
|
2,774.9
|
|
|
$
|
441.8
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property, plant and equipment
|
|
(45.7
|
)
|
|
(13.5
|
)
|
|
(29.9
|
)
|
|
—
|
|
|
(89.1
|
)
|
|||||
|
Business acquisitions, net of cash acquired
|
|
(1,026.0
|
)
|
|
—
|
|
|
(165.1
|
)
|
|
—
|
|
|
(1,191.1
|
)
|
|||||
|
Proceeds from sales of property, plant and equipment
|
|
0.1
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.4
|
|
|||||
|
Other investing activities
|
|
—
|
|
|
—
|
|
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|||||
|
Net cash used by investing activities
|
|
(1,071.6
|
)
|
|
(13.5
|
)
|
|
(194.6
|
)
|
|
—
|
|
|
(1,279.7
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of debt
|
|
3,320.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,320.3
|
|
|||||
|
Payment of debt
|
|
(2,521.2
|
)
|
|
—
|
|
|
(292.0
|
)
|
|
—
|
|
|
(2,813.2
|
)
|
|||||
|
Payment of debt issuance costs
|
|
(38.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.1
|
)
|
|||||
|
Payment of cash dividends to parent
|
|
(72.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72.1
|
)
|
|||||
|
Share based tax withholding payments, net of proceeds upon vesting
|
|
(2.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|||||
|
Advances related to intercompany transactions
|
|
8.7
|
|
|
781.7
|
|
|
1,984.5
|
|
|
(2,774.9
|
)
|
|
—
|
|
|||||
|
Capital contribution from parent
|
|
528.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
528.3
|
|
|||||
|
Net cash provided (used) by financing activities
|
|
1,223.3
|
|
|
781.7
|
|
|
1,692.5
|
|
|
(2,774.9
|
)
|
|
922.6
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents due to Venezuela devaluation
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
(2.5
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(27.2
|
)
|
|
—
|
|
|
(27.2
|
)
|
|||||
|
Net decrease in cash and cash equivalents
|
|
8.2
|
|
|
(2.6
|
)
|
|
49.4
|
|
|
—
|
|
|
55.0
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
|
4.8
|
|
|
11.2
|
|
|
176.9
|
|
|
—
|
|
|
192.9
|
|
|||||
|
Cash and cash equivalents, end of period
|
|
$
|
13.0
|
|
|
$
|
8.6
|
|
|
$
|
226.3
|
|
|
$
|
—
|
|
|
$
|
247.9
|
|
|
|
|
Quarter Ended
|
||||||||||||||
|
SBH 2017 (in millions, except per share)
|
|
September 30, 2017
|
|
July 2, 2017
|
|
April 2, 2017
|
|
January 1, 2017
|
||||||||
|
Net sales
|
|
$
|
1,321.7
|
|
|
$
|
1,303.9
|
|
|
$
|
1,169.9
|
|
|
$
|
1,211.8
|
|
|
Gross profit
|
|
496.2
|
|
|
473.4
|
|
|
455.2
|
|
|
450.0
|
|
||||
|
Net income attributable to controlling interest
|
|
94.9
|
|
|
76.9
|
|
|
58.8
|
|
|
65.2
|
|
||||
|
Basic earnings per share
|
|
$
|
1.64
|
|
|
$
|
1.31
|
|
|
$
|
1.00
|
|
|
$
|
1.10
|
|
|
Diluted earnings per share
|
|
$
|
1.63
|
|
|
$
|
1.31
|
|
|
$
|
1.00
|
|
|
$
|
1.10
|
|
|
|
|
Quarter Ended
|
||||||||||||||
|
SBH 2016 (in millions, except per share)
|
|
September 30, 2016
|
|
July 3, 2016
|
|
April 3, 2016
|
|
January 3, 2016
|
||||||||
|
Net sales
|
|
$
|
1,249.8
|
|
|
$
|
1,361.5
|
|
|
$
|
1,209.6
|
|
|
$
|
1,218.8
|
|
|
Gross profit
|
|
485.8
|
|
|
530.6
|
|
|
462.8
|
|
|
440.7
|
|
||||
|
Net income attributable to controlling interest
|
|
89.0
|
|
|
101.9
|
|
|
92.6
|
|
|
73.6
|
|
||||
|
Basic earnings per share
|
|
$
|
1.50
|
|
|
$
|
1.72
|
|
|
$
|
1.56
|
|
|
$
|
1.24
|
|
|
Diluted earnings per share
|
|
$
|
1.49
|
|
|
$
|
1.71
|
|
|
$
|
1.55
|
|
|
$
|
1.24
|
|
|
|
|
Quarter Ended
|
||||||||||||||
|
SB/RH 2017 (in millions)
|
|
September 30, 2017
|
|
July 2, 2017
|
|
April 2, 2017
|
|
January , 2017
|
||||||||
|
Net sales
|
|
$
|
1,321.7
|
|
|
$
|
1,303.9
|
|
|
$
|
1,169.9
|
|
|
$
|
1,211.8
|
|
|
Gross profit
|
|
496.2
|
|
|
473.4
|
|
|
455.2
|
|
|
450.0
|
|
||||
|
Net income attributable to controlling interest
|
|
96.2
|
|
|
77.7
|
|
|
61.0
|
|
|
65.0
|
|
||||
|
|
|
Quarter Ended
|
||||||||||||||
|
SB/RH 2016 (in millions)
|
|
September 30, 2016
|
|
July 3, 2016
|
|
April 3, 2016
|
|
January 3, 2016
|
||||||||
|
Net sales
|
|
$
|
1,249.8
|
|
|
$
|
1,361.5
|
|
|
$
|
1,209.6
|
|
|
$
|
1,218.8
|
|
|
Gross profit
|
|
485.8
|
|
|
530.6
|
|
|
462.8
|
|
|
440.7
|
|
||||
|
Net income attributable to controlling interest
|
|
89.0
|
|
|
105.1
|
|
|
82.5
|
|
|
75.4
|
|
||||
|
|
Page
|
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
8.0
|
|
|
$
|
17.2
|
|
|
Other assets
|
|
0.3
|
|
|
34.7
|
|
||
|
Assets of businesses held for sale (Note 3)
|
|
28,326.2
|
|
|
26,284.3
|
|
||
|
Total assets
|
|
$
|
28,334.5
|
|
|
$
|
26,336.2
|
|
|
LIABILITIES AND SHAREHOLDER’S EQUITY
|
|
|
|
|
||||
|
Debt (Note 6)
|
|
$
|
73.1
|
|
|
$
|
102.4
|
|
|
Deferred tax liabilities (Note 8)
|
|
—
|
|
|
364.4
|
|
||
|
Other liabilities
|
|
2.5
|
|
|
9.7
|
|
||
|
Liabilities of businesses held for sale (Note 3)
|
|
26,350.7
|
|
|
24,553.8
|
|
||
|
Total liabilities
|
|
26,426.3
|
|
|
25,030.3
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 9)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
FS Holdco II Ltd. shareholder’s equity (Note 7):
|
|
|
|
|
||||
|
Common stock ($0.01 par value, 1,000 shares authorized, 100 shares issued and outstanding at September 30, 2017 and 2016)
|
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
499.5
|
|
|
498.4
|
|
||
|
Retained earnings
|
|
534.9
|
|
|
220.4
|
|
||
|
Accumulated other comprehensive income
|
|
436.2
|
|
|
211.6
|
|
||
|
Total FS Holdco II Ltd. shareholder’s equity
|
|
1,470.6
|
|
|
930.4
|
|
||
|
Noncontrolling interest
|
|
437.6
|
|
|
375.5
|
|
||
|
Total shareholder’s equity
|
|
1,908.2
|
|
|
1,305.9
|
|
||
|
Total liabilities and shareholder’s equity
|
|
$
|
28,334.5
|
|
|
$
|
26,336.2
|
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Net investment income
|
|
$
|
1.1
|
|
|
$
|
8.9
|
|
|
$
|
22.3
|
|
|
Total revenues
|
|
1.1
|
|
|
8.9
|
|
|
22.3
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
General and operating expenses
|
|
4.0
|
|
|
16.0
|
|
|
34.6
|
|
|||
|
Impairments and bad debt expense
|
|
1.8
|
|
|
23.5
|
|
|
88.0
|
|
|||
|
Total expenses
|
|
5.8
|
|
|
39.5
|
|
|
122.6
|
|
|||
|
Operating loss
|
|
(4.7
|
)
|
|
(30.6
|
)
|
|
(100.3
|
)
|
|||
|
Interest expense
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|
(2.7
|
)
|
|||
|
Other income (expense), net
|
|
—
|
|
|
0.8
|
|
|
(12.7
|
)
|
|||
|
Loss from continuing operations before income taxes
|
|
(5.9
|
)
|
|
(31.0
|
)
|
|
(115.7
|
)
|
|||
|
Income tax expense (benefit)
|
|
1.1
|
|
|
(6.7
|
)
|
|
10.4
|
|
|||
|
Net loss from continuing operations
|
|
(7.0
|
)
|
|
(24.3
|
)
|
|
(126.1
|
)
|
|||
|
Income (loss) from discontinued operations, net of tax
|
|
379.2
|
|
|
(425.1
|
)
|
|
75.9
|
|
|||
|
Net income (loss)
|
|
372.2
|
|
|
(449.4
|
)
|
|
(50.2
|
)
|
|||
|
Less: Net income attributable to noncontrolling interest
|
|
43.6
|
|
|
13.7
|
|
|
3.8
|
|
|||
|
Net income (loss) attributable to controlling interest
|
|
$
|
328.6
|
|
|
$
|
(463.1
|
)
|
|
$
|
(54.0
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to controlling interest:
|
|
|
|
|
|
|
||||||
|
Net loss from continuing operations
|
|
$
|
(6.9
|
)
|
|
$
|
(19.0
|
)
|
|
$
|
(106.8
|
)
|
|
Net income (loss) from discontinued operations
|
|
335.5
|
|
|
(444.1
|
)
|
|
52.8
|
|
|||
|
Net income (loss) attributable to controlling interest
|
|
$
|
328.6
|
|
|
$
|
(463.1
|
)
|
|
$
|
(54.0
|
)
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income (loss)
|
|
$
|
372.2
|
|
|
$
|
(449.4
|
)
|
|
$
|
(50.2
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Unrealized investment gains (losses):
|
|
|
|
|
|
|
||||||
|
Changes in unrealized investment gains (losses) before reclassification adjustment
|
|
176.5
|
|
|
784.5
|
|
|
(643.8
|
)
|
|||
|
Net reclassification adjustment for losses included in net income
|
|
17.9
|
|
|
8.8
|
|
|
28.8
|
|
|||
|
Changes in unrealized investment gains (losses) after reclassification adjustment
|
|
194.4
|
|
|
793.3
|
|
|
(615.0
|
)
|
|||
|
Adjustments to intangible assets
|
|
(40.3
|
)
|
|
(258.3
|
)
|
|
219.7
|
|
|||
|
Changes in deferred income tax asset/liability
|
|
90.8
|
|
|
(331.0
|
)
|
|
138.7
|
|
|||
|
Net unrealized gains (losses) on investments
|
|
244.9
|
|
|
204.0
|
|
|
(256.6
|
)
|
|||
|
Changes in non-credit related other-than-temporary impairment
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|||
|
Net change to derive comprehensive income (loss) for the period
|
|
244.9
|
|
|
202.6
|
|
|
(256.6
|
)
|
|||
|
Comprehensive income (loss)
|
|
617.1
|
|
|
(246.8
|
)
|
|
(306.8
|
)
|
|||
|
Less: Comprehensive income (loss) attributable to the noncontrolling interest:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
43.6
|
|
|
13.7
|
|
|
3.8
|
|
|||
|
Other comprehensive income (loss)
|
|
20.6
|
|
|
68.6
|
|
|
(50.6
|
)
|
|||
|
|
|
64.2
|
|
|
82.3
|
|
|
(46.8
|
)
|
|||
|
Comprehensive income (loss) attributable to the controlling interest
|
|
$
|
552.9
|
|
|
$
|
(329.1
|
)
|
|
$
|
(260.0
|
)
|
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total Shareholder's Equity
|
|
Noncontrolling Interest
|
|
Total
Equity
|
|||||||||||||
|
Balances at September 30, 2014
|
|
—
|
|
|
$
|
478.3
|
|
|
$
|
764.6
|
|
|
$
|
283.2
|
|
|
$
|
1,526.1
|
|
|
$
|
336.5
|
|
|
$
|
1,862.6
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(54.0
|
)
|
|
—
|
|
|
(54.0
|
)
|
|
3.8
|
|
|
(50.2
|
)
|
||||||
|
Unrealized investment losses, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(206.0
|
)
|
|
(206.0
|
)
|
|
(50.6
|
)
|
|
(256.6
|
)
|
||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
(260.0
|
)
|
|
(46.8
|
)
|
|
(306.8
|
)
|
||||||||||
|
Stock compensation
|
|
—
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
|
2.4
|
|
|
12.5
|
|
||||||
|
Purchases of subsidiary stock
|
|
—
|
|
|
(24.4
|
)
|
|
—
|
|
|
0.6
|
|
|
(23.8
|
)
|
|
7.0
|
|
|
(16.8
|
)
|
||||||
|
Capital contributions from HRG Group, Inc.
|
|
—
|
|
|
36.0
|
|
|
—
|
|
|
—
|
|
|
36.0
|
|
|
—
|
|
|
36.0
|
|
||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
(14.6
|
)
|
|
—
|
|
|
(14.6
|
)
|
|
—
|
|
|
(14.6
|
)
|
||||||
|
Dividend paid by subsidiary to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
(4.0
|
)
|
||||||
|
Balance at September 30, 2015
|
|
—
|
|
|
500.0
|
|
|
696.0
|
|
|
77.8
|
|
|
1,273.8
|
|
|
295.1
|
|
|
1,568.9
|
|
||||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
(463.1
|
)
|
|
—
|
|
|
(463.1
|
)
|
|
13.7
|
|
|
(449.4
|
)
|
||||||
|
Unrealized investment gains, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134.0
|
|
|
134.0
|
|
|
68.6
|
|
|
202.6
|
|
||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
—
|
|
|
(329.1
|
)
|
|
82.3
|
|
|
(246.8
|
)
|
|||||||||
|
Stock compensation
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
(0.6
|
)
|
||||||
|
Purchases of subsidiary stock
|
|
—
|
|
|
(3.3
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(3.5
|
)
|
|
1.6
|
|
|
(1.9
|
)
|
||||||
|
Capital contributions from HRG Group, Inc.
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
2.2
|
|
||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|
(12.6
|
)
|
||||||
|
Dividend paid by subsidiary to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
(3.4
|
)
|
||||||
|
Balance at September 30, 2016
|
|
—
|
|
|
498.4
|
|
|
220.3
|
|
|
211.6
|
|
|
930.3
|
|
|
375.5
|
|
|
1,305.8
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
328.6
|
|
|
—
|
|
|
328.6
|
|
|
43.6
|
|
|
372.2
|
|
||||||
|
Unrealized investment gains, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
224.3
|
|
|
224.3
|
|
|
20.6
|
|
|
244.9
|
|
||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
—
|
|
|
552.9
|
|
|
64.2
|
|
|
617.1
|
|
|||||||||
|
Stock compensation
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
0.4
|
|
|
1.9
|
|
||||||
|
Purchases of subsidiary stock
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
0.3
|
|
|
(1.5
|
)
|
|
0.4
|
|
|
(1.1
|
)
|
||||||
|
Capital contributions from HRG Group, Inc.
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||
|
Dividends
|
|
—
|
|
|
—
|
|
|
(14.1
|
)
|
|
—
|
|
|
(14.1
|
)
|
|
—
|
|
|
(14.1
|
)
|
||||||
|
Dividend paid by subsidiary to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
(2.9
|
)
|
||||||
|
Balance at September 30, 2017
|
|
—
|
|
|
$
|
499.5
|
|
|
$
|
534.8
|
|
|
$
|
436.2
|
|
|
$
|
1,470.5
|
|
|
$
|
437.6
|
|
|
$
|
1,908.1
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
372.2
|
|
|
$
|
(449.4
|
)
|
|
$
|
(50.2
|
)
|
|
Income (loss) from discontinued operations, net of tax
|
|
379.2
|
|
|
(425.1
|
)
|
|
75.9
|
|
|||
|
Net loss from continuing operations
|
|
(7.0
|
)
|
|
(24.3
|
)
|
|
(126.1
|
)
|
|||
|
Adjustments to reconcile net loss to operating cash flows from continuing operations
|
|
|
|
|
|
|
||||||
|
Depreciation of properties
|
|
0.2
|
|
|
0.3
|
|
|
0.4
|
|
|||
|
Impairment of goodwill
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|||
|
Loan provision and bad debt expense
|
|
1.8
|
|
|
12.8
|
|
|
88.0
|
|
|||
|
Gain on deconsolidation of subsidiary
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|||
|
Amortization of debt issuance costs
|
|
1.1
|
|
|
1.2
|
|
|
1.2
|
|
|||
|
Deferred income taxes
|
|
1.1
|
|
|
(0.9
|
)
|
|
16.2
|
|
|||
|
Net recognized gains on investments and derivatives
|
|
—
|
|
|
3.2
|
|
|
14.1
|
|
|||
|
Dividends from subsidiaries classified as discontinued operations
|
|
12.2
|
|
|
12.2
|
|
|
12.2
|
|
|||
|
Non-cash restructuring and related charges
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities
|
|
(8.3
|
)
|
|
(32.5
|
)
|
|
2.6
|
|
|||
|
Net change in cash due to continuing operating activities
|
|
1.1
|
|
|
(15.9
|
)
|
|
8.6
|
|
|||
|
Net change in cash due to discontinued operating activities
|
|
360.6
|
|
|
473.3
|
|
|
(10.7
|
)
|
|||
|
Net change in cash due to operating activities
|
|
361.7
|
|
|
457.4
|
|
|
(2.1
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Cost of investments acquired
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|||
|
Net asset-based loan repayments
|
|
30.9
|
|
|
171.9
|
|
|
263.4
|
|
|||
|
Related party loans and investments
|
|
—
|
|
|
—
|
|
|
18.7
|
|
|||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Capital contributions to subsidiary classified as discontinued operations
|
|
—
|
|
|
—
|
|
|
(24.0
|
)
|
|||
|
Proceeds from sales of assets, net of cash surrendered
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|||
|
Net change in cash due to continuing investing activities
|
|
30.9
|
|
|
170.9
|
|
|
255.0
|
|
|||
|
Net change in cash due to discontinued investing activities
|
|
(1,216.9
|
)
|
|
(1,156.6
|
)
|
|
(961.7
|
)
|
|||
|
Net change in cash due to investing activities
|
|
(1,186.0
|
)
|
|
(985.7
|
)
|
|
(706.7
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Repayments of debt
|
|
(28.5
|
)
|
|
(225.3
|
)
|
|
(243.1
|
)
|
|||
|
Purchases of subsidiary stock, net
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|||
|
Capital contributions from HRG Group, Inc.
|
|
1.4
|
|
|
2.2
|
|
|
36.0
|
|
|||
|
Dividends paid to HRG Group, Inc.
|
|
(14.1
|
)
|
|
(13.0
|
)
|
|
(15.7
|
)
|
|||
|
Other financing activities, net
|
|
—
|
|
|
1.7
|
|
|
5.3
|
|
|||
|
Net change in cash due to continuing financing activities
|
|
(41.2
|
)
|
|
(234.4
|
)
|
|
(222.7
|
)
|
|||
|
Net change in cash due to discontinued financing activities
|
|
874.8
|
|
|
1,059.4
|
|
|
860.2
|
|
|||
|
Net change in cash due to financing activities
|
|
833.6
|
|
|
825.0
|
|
|
637.5
|
|
|||
|
Net change in cash and cash equivalents
|
|
9.3
|
|
|
296.7
|
|
|
(71.3
|
)
|
|||
|
Net change in cash and cash equivalents in discontinued operations
|
|
18.5
|
|
|
376.1
|
|
|
(112.2
|
)
|
|||
|
Net change in cash and cash equivalents in continuing operations
|
|
(9.2
|
)
|
|
(79.4
|
)
|
|
40.9
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
17.2
|
|
|
96.6
|
|
|
55.7
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
8.0
|
|
|
$
|
17.2
|
|
|
$
|
96.6
|
|
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
—
|
|
|
$
|
7.0
|
|
|
$
|
36.0
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Investments, including loans and receivables from affiliates
|
$
|
23,211.1
|
|
|
$
|
21,160.6
|
|
|
Funds withheld receivables
|
742.7
|
|
|
671.6
|
|
||
|
Cash and cash equivalents
|
914.5
|
|
|
896.0
|
|
||
|
Accrued investment income
|
231.3
|
|
|
213.7
|
|
||
|
Reinsurance recoverable
|
2,358.8
|
|
|
2,344.4
|
|
||
|
Deferred acquisition costs and value of business acquired, net
|
1,163.6
|
|
|
1,065.5
|
|
||
|
Other assets
|
125.4
|
|
|
295.3
|
|
||
|
Write-down of assets of businesses held for sale to fair value less cost to sell
|
(421.2
|
)
|
|
(362.8
|
)
|
||
|
Total assets of businesses held for sale
|
$
|
28,326.2
|
|
|
$
|
26,284.3
|
|
|
Liabilities
|
|
|
|
||||
|
Insurance reserves
|
$
|
24,989.6
|
|
|
$
|
23,404.6
|
|
|
Debt
|
405.0
|
|
|
398.8
|
|
||
|
Accounts payable and other current liabilities
|
56.2
|
|
|
63.1
|
|
||
|
Deferred tax liabilities
|
68.0
|
|
|
9.9
|
|
||
|
Other liabilities
|
831.9
|
|
|
677.4
|
|
||
|
Total liabilities of businesses held for sale
|
$
|
26,350.7
|
|
|
$
|
24,553.8
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Insurance premiums
|
|
$
|
43.9
|
|
|
$
|
72.5
|
|
|
$
|
59.9
|
|
|
Net investment income
|
|
1,050.7
|
|
|
985.9
|
|
|
923.0
|
|
|||
|
Net investment gains (losses)
|
|
377.4
|
|
|
131.6
|
|
|
(128.8
|
)
|
|||
|
Insurance and investment product fees and other
|
|
169.5
|
|
|
130.5
|
|
|
93.1
|
|
|||
|
Total revenues
|
|
1,641.5
|
|
|
1,320.5
|
|
|
947.2
|
|
|||
|
Operating costs and expenses:
|
|
|
|
|
|
|
||||||
|
Benefits and other changes in policy reserves
|
|
925.9
|
|
|
893.9
|
|
|
649.0
|
|
|||
|
Selling, acquisition, operating and general expenses
|
|
148.2
|
|
|
127.9
|
|
|
124.9
|
|
|||
|
Amortization of intangibles
|
|
197.5
|
|
|
78.6
|
|
|
41.8
|
|
|||
|
Total operating costs and expenses
|
|
1,271.6
|
|
|
1,100.4
|
|
|
815.7
|
|
|||
|
Operating income
|
|
369.9
|
|
|
220.1
|
|
|
131.5
|
|
|||
|
Interest expense
|
|
(24.4
|
)
|
|
(22.0
|
)
|
|
(23.6
|
)
|
|||
|
Write-down of assets of businesses held for sale to fair value less cost to sell
|
|
(58.4
|
)
|
|
(362.8
|
)
|
|
—
|
|
|||
|
Net income (loss) before income taxes
|
|
287.1
|
|
|
(164.7
|
)
|
|
107.9
|
|
|||
|
Income tax (benefit) expense (a)
|
|
(92.1
|
)
|
|
260.4
|
|
|
32.0
|
|
|||
|
Net income (loss)
|
|
379.2
|
|
|
(425.1
|
)
|
|
75.9
|
|
|||
|
Less: net income attributable to noncontrolling interest
|
|
43.7
|
|
|
19.0
|
|
|
23.1
|
|
|||
|
Net income (loss) - attributable to controlling interest
|
|
$
|
335.5
|
|
|
$
|
(444.1
|
)
|
|
$
|
52.8
|
|
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Maximum loss exposure
|
|
$
|
—
|
|
|
$
|
29.3
|
|
|
|
|
|
|
|
||||
|
Asset-based loans receivable
|
|
$
|
—
|
|
|
$
|
29.3
|
|
|
Cash and other assets
|
|
2.0
|
|
|
13.7
|
|
||
|
Total assets of consolidated VIE
|
|
$
|
2.0
|
|
|
$
|
43.0
|
|
|
|
|
|
|
|
||||
|
Subordinated long-term debt
|
|
$
|
99.2
|
|
|
$
|
135.2
|
|
|
Total liabilities of consolidated VIE
|
|
$
|
99.2
|
|
|
$
|
135.2
|
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Total debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
73.1
|
|
|
|
September 30, 2016
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Asset-based loans, included in other assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.3
|
|
|
$
|
33.3
|
|
|
$
|
33.3
|
|
|
Total debt
|
—
|
|
|
2.0
|
|
|
29.9
|
|
|
31.9
|
|
|
102.4
|
|
|||||
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||
|
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
Salus
|
|
|
|
|
|
|
|
|
||||||
|
Unaffiliated long-term debt of consolidated variable-interest entity
|
|
$
|
28.9
|
|
|
—
|
%
|
|
$
|
39.7
|
|
|
—
|
%
|
|
Long-term debt of consolidated variable-interest entity with FGL*
|
|
48.1
|
|
|
—
|
%
|
|
65.9
|
|
|
—
|
%
|
||
|
Unaffiliated secured borrowings under non-qualifying loan participations
|
|
—
|
|
|
—
|
%
|
|
2.0
|
|
|
—
|
%
|
||
|
Total
|
|
77.0
|
|
|
|
|
107.6
|
|
|
|
||||
|
Original issuance discounts on debt, net of premiums
|
|
(0.6
|
)
|
|
|
|
(0.8
|
)
|
|
|
||||
|
Unamortized debt issue costs
|
|
(3.3
|
)
|
|
|
|
(4.4
|
)
|
|
|
||||
|
Total debt
|
|
73.1
|
|
|
|
|
102.4
|
|
|
|
||||
|
Less current maturities
|
|
—
|
|
|
|
|
2.0
|
|
|
|
||||
|
Non-current portion of debt
|
|
$
|
73.1
|
|
|
|
|
$
|
100.4
|
|
|
|
||
|
Fiscal Year
|
|
Scheduled maturities
|
||
|
2018
|
|
$
|
—
|
|
|
2019
|
|
—
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
77.0
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
|
|
$
|
77.0
|
|
|
|
|
Unrealized Investment Gains, net
|
|
Non-credit Related Other-than-temporary
Impairments
|
|
Total
|
||||||
|
Cumulative components at September 30, 2017:
|
|
|
|
|
|
|
||||||
|
Gross amounts (after reclassification adjustments)
|
|
$
|
1,134.9
|
|
|
$
|
(2.4
|
)
|
|
$
|
1,132.5
|
|
|
Intangible assets adjustments
|
|
(298.9
|
)
|
|
0.4
|
|
|
(298.5
|
)
|
|||
|
Tax effects
|
|
(291.6
|
)
|
|
0.3
|
|
|
(291.3
|
)
|
|||
|
Noncontrolling interest
|
|
(106.5
|
)
|
|
—
|
|
|
(106.5
|
)
|
|||
|
|
|
$
|
437.9
|
|
|
$
|
(1.7
|
)
|
|
$
|
436.2
|
|
|
Cumulative components at September 30, 2016:
|
|
|
|
|
|
|
||||||
|
Gross amounts (after reclassification adjustments)
|
|
$
|
940.5
|
|
|
$
|
(2.4
|
)
|
|
$
|
938.1
|
|
|
Intangible assets adjustments
|
|
(258.6
|
)
|
|
0.4
|
|
|
(258.2
|
)
|
|||
|
Tax effects
|
|
(382.6
|
)
|
|
0.3
|
|
|
(382.3
|
)
|
|||
|
Noncontrolling interest
|
|
(86.0
|
)
|
|
—
|
|
|
(86.0
|
)
|
|||
|
|
|
$
|
213.3
|
|
|
$
|
(1.7
|
)
|
|
$
|
211.6
|
|
|
Cumulative components at September 30, 2015:
|
|
|
|
|
|
|
||||||
|
Gross amounts (after reclassification adjustments)
|
|
$
|
147.2
|
|
|
$
|
(1.0
|
)
|
|
$
|
146.2
|
|
|
Intangible assets adjustments
|
|
(0.3
|
)
|
|
0.4
|
|
|
0.1
|
|
|||
|
Tax effects
|
|
(51.4
|
)
|
|
0.3
|
|
|
(51.1
|
)
|
|||
|
Noncontrolling interest
|
|
(17.4
|
)
|
|
—
|
|
|
(17.4
|
)
|
|||
|
|
|
$
|
78.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
77.8
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Loss from continuing operations before income taxes:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
(5.9
|
)
|
|
$
|
(31.5
|
)
|
|
$
|
(115.7
|
)
|
|
Outside the United States
|
|
—
|
|
|
0.5
|
|
|
0.1
|
|
|||
|
Total loss from continuing operations before income taxes
|
|
$
|
(5.9
|
)
|
|
$
|
(31.0
|
)
|
|
$
|
(115.6
|
)
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.4
|
)
|
|
State
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
|
Total current
|
|
—
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
0.7
|
|
|
(6.9
|
)
|
|
9.7
|
|
|||
|
Foreign
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|||
|
State
|
|
0.4
|
|
|
(0.2
|
)
|
|
1.0
|
|
|||
|
Total deferred
|
|
1.1
|
|
|
(6.6
|
)
|
|
10.7
|
|
|||
|
Income tax expense (benefit)
|
|
$
|
1.1
|
|
|
$
|
(6.7
|
)
|
|
$
|
10.4
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Expected income tax benefit at the Federal statutory rate
|
|
$
|
(2.1
|
)
|
|
$
|
(10.9
|
)
|
|
$
|
(40.5
|
)
|
|
Valuation allowance for deferred tax assets
|
|
0.5
|
|
|
(3.6
|
)
|
|
36.5
|
|
|||
|
Outside basis differences
|
|
2.4
|
|
|
6.1
|
|
|
18.2
|
|
|||
|
Other
|
|
0.3
|
|
|
1.7
|
|
|
(3.8
|
)
|
|||
|
Reported income tax expense (benefit)
|
|
$
|
1.1
|
|
|
$
|
(6.7
|
)
|
|
$
|
10.4
|
|
|
Effective tax rate
|
|
(18.6
|
)%
|
|
21.6
|
%
|
|
(9.0
|
)%
|
|||
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Deferred tax assets:
|
|
|
|
|
||||
|
Net operating loss and capital loss carryforwards
|
|
$
|
62.7
|
|
|
$
|
51.7
|
|
|
Outside basis differences on investments
|
|
43.2
|
|
|
45.2
|
|
||
|
Total deferred tax assets
|
|
105.9
|
|
|
96.9
|
|
||
|
Less: Valuation allowance
|
|
105.9
|
|
|
59.8
|
|
||
|
Net deferred tax assets
|
|
—
|
|
|
37.1
|
|
||
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
||||
|
Outside basis difference on held for sale assets
|
|
—
|
|
|
(368.4
|
)
|
||
|
Investments
|
|
—
|
|
|
(39.2
|
)
|
||
|
Other
|
|
—
|
|
|
6.1
|
|
||
|
Total deferred tax liabilities
|
|
—
|
|
|
(401.5
|
)
|
||
|
Net deferred tax liability
|
|
$
|
—
|
|
|
$
|
(364.4
|
)
|
|
Fiscal Year
|
|
Operating Leases of Businesses Held for Sale
|
||
|
2018
|
|
$
|
2.0
|
|
|
2019
|
|
2.0
|
|
|
|
2020
|
|
2.0
|
|
|
|
2021
|
|
1.2
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Total minimum lease payments
|
|
$
|
7.2
|
|
|
|
|
Subsidiary (state of domicile)(a)
|
||||||
|
|
|
FGL Insurance (IA)
|
|
FGL NY Insurance (NY)
|
||||
|
Statutory Net Income (Loss):
|
|
|
|
|
||||
|
Year ended December 31, 2016
|
|
$
|
20.9
|
|
|
$
|
4.1
|
|
|
Year ended December 31, 2015
|
|
(52.9
|
)
|
|
(1.2
|
)
|
||
|
Year ended December 31, 2014
|
|
104.6
|
|
|
1.9
|
|
||
|
|
|
|
|
|
||||
|
Statutory Capital and Surplus:
|
|
|
|
|
||||
|
December 31, 2016
|
|
$
|
1,323.0
|
|
|
$
|
64.2
|
|
|
December 31, 2015
|
|
1,239.0
|
|
|
59.5
|
|
||
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
0.1
|
|
|
$
|
2.0
|
|
|
Receivables, net
|
—
|
|
|
0.3
|
|
||
|
Investments in consolidated subsidiaries (a)
|
1,470.5
|
|
|
1,292.5
|
|
||
|
Total assets
|
$
|
1,470.6
|
|
|
$
|
1,294.8
|
|
|
LIABILITIES AND SHAREHOLDER’S EQUITY
|
|
|
|
||||
|
Deferred tax liabilities
|
$
|
—
|
|
|
$
|
364.4
|
|
|
Total liabilities
|
—
|
|
|
364.4
|
|
||
|
Shareholder’s equity
|
|
|
|
||||
|
Common Stock
|
—
|
|
|
—
|
|
||
|
Contributed capital
|
499.5
|
|
|
498.4
|
|
||
|
Retained earnings
|
534.9
|
|
|
220.4
|
|
||
|
Accumulated other comprehensive income
|
436.2
|
|
|
211.6
|
|
||
|
Total shareholder’s equity
|
1,470.6
|
|
|
930.4
|
|
||
|
Total liabilities and shareholder’s equity
|
$
|
1,470.6
|
|
|
$
|
1,294.8
|
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost of revenues
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
|
Total operating expenses
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
|
Operating loss
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||
|
Other income (loss):
|
|
|
|
|
|
|
||||||
|
Equity in net income (loss) of subsidiaries (a)
|
|
167.8
|
|
|
118.7
|
|
|
(52.4
|
)
|
|||
|
Write-down of assets of businesses held for sale to fair value less cost to sell
|
|
(58.4
|
)
|
|
(362.8
|
)
|
|
—
|
|
|||
|
Income (loss) before income taxes
|
|
109.4
|
|
|
(244.1
|
)
|
|
(52.5
|
)
|
|||
|
Income tax (benefit) expense (b)
|
|
(219.2
|
)
|
|
219.0
|
|
|
1.4
|
|
|||
|
Net income (loss)
|
|
$
|
328.6
|
|
|
$
|
(463.1
|
)
|
|
$
|
(53.9
|
)
|
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
328.6
|
|
|
$
|
(463.1
|
)
|
|
$
|
(53.9
|
)
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities
|
|
|
|
|
|
|
||||||
|
Equity in net (loss) income of subsidiaries
|
|
(167.8
|
)
|
|
(118.7
|
)
|
|
52.4
|
|
|||
|
Dividends received
|
|
12.2
|
|
|
12.6
|
|
|
14.6
|
|
|||
|
Write-down of assets of businesses held for sale to fair value less cost to sell
|
|
58.4
|
|
|
362.8
|
|
|
—
|
|
|||
|
Deferred income taxes
|
|
(219.1
|
)
|
|
220.9
|
|
|
(0.9
|
)
|
|||
|
(Increase) decrease in accounts receivables
|
|
(0.1
|
)
|
|
(1.9
|
)
|
|
2.2
|
|
|||
|
Net change in cash due to operating activities
|
|
12.2
|
|
|
12.6
|
|
|
14.4
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Capital contributions to subsidiaries
|
|
(1.4
|
)
|
|
—
|
|
|
(36.0
|
)
|
|||
|
Net change in cash due to investing activities
|
|
(1.4
|
)
|
|
—
|
|
|
(36.0
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Cash contributions from parent
|
|
1.4
|
|
|
—
|
|
|
36.0
|
|
|||
|
Dividends paid to HRG Group, Inc.
|
|
(14.1
|
)
|
|
(12.6
|
)
|
|
(14.6
|
)
|
|||
|
Net change in cash due to financing activities
|
|
(12.7
|
)
|
|
(12.6
|
)
|
|
21.4
|
|
|||
|
Net increase in cash and cash equivalents
|
|
(1.9
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
|
2.0
|
|
|
2.0
|
|
|
2.2
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
0.1
|
|
|
$
|
2.0
|
|
|
$
|
2.0
|
|
|
HGI FUNDING, LLC CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Investments in affiliate, at fair value (Note 4):
|
|
$
|
608,038
|
|
|
$
|
790,415
|
|
|
Cash
|
|
76
|
|
|
76
|
|
||
|
Restricted cash
|
|
235
|
|
|
235
|
|
||
|
Other assets
|
|
140
|
|
|
221
|
|
||
|
Total assets
|
|
$
|
608,489
|
|
|
$
|
790,947
|
|
|
LIABILITIES AND MEMBER’S EQUITY
|
|
|
|
|
||||
|
Debt (Note 6)
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
Accrued interest and other liabilities
|
|
641
|
|
|
192
|
|
||
|
Total liabilities
|
|
50,641
|
|
|
192
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 8)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Member’s equity:
|
|
|
|
|
||||
|
Contributed capital
|
|
312,499
|
|
|
369,067
|
|
||
|
Retained earnings
|
|
245,349
|
|
|
421,688
|
|
||
|
Total member’s equity
|
|
557,848
|
|
|
790,755
|
|
||
|
Total liabilities and member’s equity
|
|
$
|
608,489
|
|
|
$
|
790,947
|
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Investment income:
|
|
|
|
|
|
|
||||||
|
Dividend and interest income:
|
|
|
|
|
|
|
||||||
|
Non-affiliates
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Affiliate
|
|
9,414
|
|
|
9,644
|
|
|
5,382
|
|
|||
|
Net investment income
|
|
9,414
|
|
|
9,644
|
|
|
5,442
|
|
|||
|
Realized and unrealized gains and losses on investments:
|
|
|
|
|
|
|
||||||
|
Net realized gains (losses) on sale of investments
|
|
—
|
|
|
101,892
|
|
|
(44,509
|
)
|
|||
|
Net change in unrealized (losses) gains on investment in affiliate
|
|
(182,377
|
)
|
|
212,131
|
|
|
(65
|
)
|
|||
|
Net change in unrealized (losses) gains on investment in non-affiliates
|
|
—
|
|
|
(14,082
|
)
|
|
54,407
|
|
|||
|
Net recognized (losses) gains on investments
|
|
(182,377
|
)
|
|
299,941
|
|
|
9,833
|
|
|||
|
General and administrative expenses
|
|
425
|
|
|
615
|
|
|
1,116
|
|
|||
|
Interest expense
|
|
2,951
|
|
|
—
|
|
|
—
|
|
|||
|
(Loss) income before income taxes
|
|
(176,339
|
)
|
|
308,970
|
|
|
14,159
|
|
|||
|
Income tax expense (Note 7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net (loss) income
|
|
(176,339
|
)
|
|
308,970
|
|
|
14,159
|
|
|||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total comprehensive (loss) income
|
|
$
|
(176,339
|
)
|
|
$
|
308,970
|
|
|
$
|
14,159
|
|
|
|
|
Contributed capital
|
|
Retained earnings
|
|
Total member’s equity
|
||||||
|
Balances at September 30, 2014
|
|
$
|
297,229
|
|
|
$
|
98,559
|
|
|
$
|
395,788
|
|
|
Return of capital to HRG Group, Inc.
|
|
(82,762
|
)
|
|
—
|
|
|
(82,762
|
)
|
|||
|
Deemed distribution to HRG Group, Inc.
|
|
(10,307
|
)
|
|
—
|
|
|
(10,307
|
)
|
|||
|
Deemed contributed capital from HRG Group, Inc. for unreimbursed management services
|
|
423
|
|
|
—
|
|
|
423
|
|
|||
|
Contributed capital from HRG Group, Inc.
|
|
309,551
|
|
|
—
|
|
|
309,551
|
|
|||
|
Comprehensive income
|
|
—
|
|
|
14,159
|
|
|
14,159
|
|
|||
|
Balances at September 30, 2015
|
|
514,134
|
|
|
112,718
|
|
|
626,852
|
|
|||
|
Return of capital to HRG Group, Inc.
|
|
(189,731
|
)
|
|
—
|
|
|
(189,731
|
)
|
|||
|
Deemed contributed capital from HRG Group, Inc. for unreimbursed management services
|
|
42
|
|
|
—
|
|
|
42
|
|
|||
|
Contributed capital from HRG Group, Inc.
|
|
44,622
|
|
|
—
|
|
|
44,622
|
|
|||
|
Comprehensive income
|
|
—
|
|
|
308,970
|
|
|
308,970
|
|
|||
|
Balances at September 30, 2016
|
|
369,067
|
|
|
421,688
|
|
|
790,755
|
|
|||
|
Return of capital to HRG Group, Inc.
|
|
(57,914
|
)
|
|
—
|
|
|
(57,914
|
)
|
|||
|
Deemed contributed capital from HRG Group, Inc. for unreimbursed management services
|
|
14
|
|
|
—
|
|
|
14
|
|
|||
|
Contributed capital from HRG Group, Inc.
|
|
1,332
|
|
|
—
|
|
|
1,332
|
|
|||
|
Comprehensive loss
|
|
—
|
|
|
(176,339
|
)
|
|
(176,339
|
)
|
|||
|
Balances at September 30, 2017
|
|
$
|
312,499
|
|
|
$
|
245,349
|
|
|
$
|
557,848
|
|
|
|
|
Year ended September 30,
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net (loss) income
|
|
$
|
(176,339
|
)
|
|
$
|
308,970
|
|
|
$
|
14,159
|
|
|
Adjustments to reconcile net (loss) income to operating cash flows:
|
|
|
|
|
|
|
||||||
|
Net realized and unrealized losses (gains) on investments
|
|
182,377
|
|
|
(299,941
|
)
|
|
(9,833
|
)
|
|||
|
Amortization of debt issuance cost
|
|
1,144
|
|
|
—
|
|
|
—
|
|
|||
|
Deemed contributed capital from HRG Group, Inc. for unreimbursed management services
|
|
14
|
|
|
42
|
|
|
423
|
|
|||
|
Changes in operating assets and liabilities
|
|
530
|
|
|
24
|
|
|
(75
|
)
|
|||
|
Net change in cash due to operating activities
|
|
7,726
|
|
|
9,095
|
|
|
4,674
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Purchase of common stock of an affiliate
|
|
—
|
|
|
(9,417
|
)
|
|
(304,960
|
)
|
|||
|
Proceeds from sales of investments
|
|
—
|
|
|
145,088
|
|
|
70,786
|
|
|||
|
Net change in cash due to investing activities
|
|
—
|
|
|
135,671
|
|
|
(234,174
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of new debt
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance cost
|
|
(1,144
|
)
|
|
—
|
|
|
—
|
|
|||
|
Return of capital to HRG Group, Inc.
|
|
(57,914
|
)
|
|
(189,731
|
)
|
|
(82,762
|
)
|
|||
|
Change in restricted cash
|
|
—
|
|
|
(19
|
)
|
|
1,275
|
|
|||
|
Contributed capital from HRG Group, Inc.
|
|
1,332
|
|
|
44,622
|
|
|
309,551
|
|
|||
|
Net change in cash due to financing activities
|
|
(7,726
|
)
|
|
(145,128
|
)
|
|
228,064
|
|
|||
|
Net change in cash and cash equivalents
|
|
—
|
|
|
(362
|
)
|
|
(1,436
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
76
|
|
|
438
|
|
|
1,874
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
76
|
|
|
$
|
76
|
|
|
$
|
438
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
||||||
|
Non-cash transaction:
|
|
|
|
|
|
|
||||||
|
Deemed distribution to HRG Group, Inc.
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,307
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
||||||
|
Interest
|
|
$
|
864
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Marketable equity securities
|
|
$
|
608,038
|
|
|
$
|
790,415
|
|
|
Total
|
|
$
|
608,038
|
|
|
$
|
790,415
|
|
|
|
|
September 30,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Balance sheet data:
|
|
|
|
|
||||
|
Current assets
|
|
$
|
1,607,137
|
|
|
$
|
1,632,890
|
|
|
Non-current assets
|
|
5,812,542
|
|
|
5,436,182
|
|
||
|
Current liabilities
|
|
1,113,472
|
|
|
1,095,565
|
|
||
|
Non-current liabilities
|
|
4,459,541
|
|
|
4,129,498
|
|
||
|
Stockholders' equity
|
|
1,846,666
|
|
|
1,844,010
|
|
||
|
|
|
Fiscal
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating data:
|
|
|
|
|
|
|
||||||
|
Net sales
|
|
$
|
5,007,369
|
|
|
$
|
5,039,710
|
|
|
$
|
4,690,357
|
|
|
Gross profit
|
|
1,874,743
|
|
|
1,919,906
|
|
|
1,670,349
|
|
|||
|
Operating income
|
|
561,364
|
|
|
656,267
|
|
|
474,089
|
|
|||
|
Net income
|
|
297,158
|
|
|
357,632
|
|
|
149,411
|
|
|||
|
Basic net income per common share
|
|
5.04
|
|
|
6.02
|
|
|
2.68
|
|
|||
|
Diluted net income per common share
|
|
5.02
|
|
|
5.99
|
|
|
2.66
|
|
|||
|
Dividends declared per common share
|
|
1.64
|
|
|
1.47
|
|
|
1.27
|
|
|||
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying
Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments
|
|
$
|
608,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
608,038
|
|
|
$
|
608,038
|
|
|
Cash
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
76
|
|
|||||
|
Restricted cash
|
|
235
|
|
|
—
|
|
|
—
|
|
|
235
|
|
|
235
|
|
|||||
|
Total financial assets
|
|
$
|
608,349
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
608,349
|
|
|
$
|
608,349
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying
Amount
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments
|
|
$
|
790,415
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
790,415
|
|
|
$
|
790,415
|
|
|
Cash
|
|
76
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
76
|
|
|||||
|
Restricted cash
|
|
235
|
|
|
—
|
|
|
—
|
|
|
235
|
|
|
235
|
|
|||||
|
Total financial assets
|
|
$
|
790,726
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
790,726
|
|
|
$
|
790,726
|
|
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Debt (a)
|
$
|
—
|
|
|
$
|
50,000
|
|
|
$
|
—
|
|
|
$
|
50,000
|
|
|
$
|
50,000
|
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
|
|
|||||||||
|
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Interest Rate
|
|||||
|
2017 Loan, due July 13, 2018
|
|
$
|
50,000
|
|
|
3.7
|
%
|
|
—
|
|
|
—
|
%
|
|
Variable rate, see below
|
|
Fiscal Year
|
|
Debt obligations
|
||
|
2018
|
|
$
|
50,000
|
|
|
2019
|
|
—
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
Debt
|
|
$
|
50,000
|
|
|
Fiscal Year
|
|
Operating Leases
|
|
Sublease
|
|
Net
|
||||||
|
2018
|
|
$
|
2,392
|
|
|
$
|
744
|
|
|
$
|
1,648
|
|
|
2019
|
|
1,654
|
|
|
124
|
|
|
1,530
|
|
|||
|
2020
|
|
1,507
|
|
|
—
|
|
|
1,507
|
|
|||
|
2021
|
|
1,507
|
|
|
—
|
|
|
1,507
|
|
|||
|
2022
|
|
1,507
|
|
|
—
|
|
|
1,507
|
|
|||
|
Thereafter
|
|
250
|
|
|
—
|
|
|
250
|
|
|||
|
Total minimum lease payments
|
|
$
|
8,817
|
|
|
$
|
868
|
|
|
$
|
7,949
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|