These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Delaware
|
74-1339132
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
450 Park Avenue, 30th Floor
New York, NY
|
10022
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
Large Accelerated Filer
|
¨
|
|
Accelerated Filer
|
x
|
|
Non-accelerated Filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
June 30,
2014 |
|
September 30,
2013 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Investments:
|
|
|
|
||||
|
Fixed maturities
|
$
|
16,767.1
|
|
|
$
|
15,300.0
|
|
|
Equity securities
|
760.7
|
|
|
352.5
|
|
||
|
Derivatives
|
324.7
|
|
|
221.8
|
|
||
|
Asset-based loans
|
724.3
|
|
|
560.4
|
|
||
|
Other invested assets
|
174.3
|
|
|
31.2
|
|
||
|
Total investments
|
18,751.1
|
|
|
16,465.9
|
|
||
|
Cash and cash equivalents
|
1,455.9
|
|
|
1,899.7
|
|
||
|
Receivables, net
|
664.9
|
|
|
611.3
|
|
||
|
Inventories, net
|
746.7
|
|
|
632.9
|
|
||
|
Accrued investment income
|
159.9
|
|
|
161.2
|
|
||
|
Reinsurance recoverable
|
2,393.7
|
|
|
2,363.7
|
|
||
|
Deferred tax assets
|
145.9
|
|
|
293.4
|
|
||
|
Properties, including oil and natural gas properties, net
|
924.5
|
|
|
993.3
|
|
||
|
Goodwill
|
1,539.1
|
|
|
1,476.7
|
|
||
|
Intangibles, including deferred acquisition costs and value of business acquired, net
|
2,664.8
|
|
|
2,729.1
|
|
||
|
Other assets
|
438.7
|
|
|
281.6
|
|
||
|
Total assets
|
$
|
29,885.2
|
|
|
$
|
27,908.8
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
|
|
|
|
||||
|
Insurance reserves:
|
|
|
|
||||
|
Contractholder funds
|
$
|
16,217.9
|
|
|
$
|
15,248.2
|
|
|
Future policy benefits
|
3,671.0
|
|
|
3,556.8
|
|
||
|
Liability for policy and contract claims
|
61.0
|
|
|
51.5
|
|
||
|
Funds withheld from reinsurers
|
38.1
|
|
|
39.4
|
|
||
|
Total insurance reserves
|
19,988.0
|
|
|
18,895.9
|
|
||
|
Debt
|
5,303.4
|
|
|
4,896.1
|
|
||
|
Accounts payable and other current liabilities
|
899.9
|
|
|
1,012.7
|
|
||
|
Equity conversion feature of preferred stock
|
—
|
|
|
330.8
|
|
||
|
Employee benefit obligations
|
87.4
|
|
|
99.6
|
|
||
|
Deferred tax liabilities
|
522.2
|
|
|
492.8
|
|
||
|
Other liabilities
|
733.6
|
|
|
718.0
|
|
||
|
Total liabilities
|
27,534.5
|
|
|
26,445.9
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||
|
|
|
|
|
||||
|
Temporary equity:
|
|
|
|
||||
|
Redeemable preferred stock
|
—
|
|
|
329.4
|
|
||
|
|
|
|
|
||||
|
Harbinger Group Inc. stockholders' equity:
|
|
|
|
||||
|
Common stock
|
2.1
|
|
|
1.4
|
|
||
|
Additional paid-in capital
|
1,500.9
|
|
|
828.0
|
|
||
|
Accumulated deficit
|
(270.0
|
)
|
|
(192.4
|
)
|
||
|
Accumulated other comprehensive income
|
301.3
|
|
|
87.7
|
|
||
|
Total Harbinger Group Inc. stockholders' equity
|
1,534.3
|
|
|
724.7
|
|
||
|
Noncontrolling interest:
|
816.4
|
|
|
408.8
|
|
||
|
Total permanent equity
|
2,350.7
|
|
|
1,133.5
|
|
||
|
Total liabilities and equity
|
$
|
29,885.2
|
|
|
$
|
27,908.8
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Net consumer and other product sales
|
$
|
1,133.2
|
|
|
$
|
1,089.8
|
|
|
$
|
3,255.5
|
|
|
$
|
2,947.8
|
|
|
Oil and natural gas
|
37.6
|
|
|
37.8
|
|
|
112.3
|
|
|
54.5
|
|
||||
|
Insurance premiums
|
13.3
|
|
|
19.0
|
|
|
42.0
|
|
|
46.9
|
|
||||
|
Net investment income
|
210.9
|
|
|
188.2
|
|
|
618.5
|
|
|
537.5
|
|
||||
|
Net investment gains
|
184.6
|
|
|
58.3
|
|
|
367.4
|
|
|
411.5
|
|
||||
|
Insurance and investment product fees and other
|
19.8
|
|
|
16.1
|
|
|
54.9
|
|
|
44.4
|
|
||||
|
Total revenues
|
1,599.4
|
|
|
1,409.2
|
|
|
4,450.6
|
|
|
4,042.6
|
|
||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of consumer products and other goods sold
|
714.9
|
|
|
707.0
|
|
|
2,096.4
|
|
|
1,954.0
|
|
||||
|
Oil and natural gas direct operating costs
|
17.7
|
|
|
18.1
|
|
|
50.9
|
|
|
26.9
|
|
||||
|
Benefits and other changes in policy reserves
|
265.1
|
|
|
107.2
|
|
|
696.3
|
|
|
431.7
|
|
||||
|
Selling, acquisition, operating and general expenses
|
331.9
|
|
|
309.3
|
|
|
979.9
|
|
|
877.4
|
|
||||
|
Impairment of oil and natural gas properties
|
—
|
|
|
—
|
|
|
81.0
|
|
|
—
|
|
||||
|
Amortization of intangibles
|
40.7
|
|
|
85.0
|
|
|
121.5
|
|
|
220.6
|
|
||||
|
Total operating costs and expenses
|
1,370.3
|
|
|
1,226.6
|
|
|
4,026.0
|
|
|
3,510.6
|
|
||||
|
Operating income
|
229.1
|
|
|
182.6
|
|
|
424.6
|
|
|
532.0
|
|
||||
|
Interest expense
|
(77.9
|
)
|
|
(83.9
|
)
|
|
(239.1
|
)
|
|
(302.7
|
)
|
||||
|
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock
|
38.0
|
|
|
52.6
|
|
|
(12.7
|
)
|
|
81.9
|
|
||||
|
Gain on contingent purchase price reduction
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Other income (expense), net
|
6.0
|
|
|
4.2
|
|
|
(10.5
|
)
|
|
(7.7
|
)
|
||||
|
Income from continuing operations before income taxes
|
195.2
|
|
|
155.5
|
|
|
162.8
|
|
|
303.5
|
|
||||
|
Income tax expense
|
53.7
|
|
|
36.8
|
|
|
78.7
|
|
|
167.2
|
|
||||
|
Net income
|
141.5
|
|
|
118.7
|
|
|
84.1
|
|
|
136.3
|
|
||||
|
Less: Net income (loss) attributable to noncontrolling interest
|
43.2
|
|
|
15.1
|
|
|
88.1
|
|
|
(8.1
|
)
|
||||
|
Net income (loss) attributable to controlling interest
|
98.3
|
|
|
103.6
|
|
|
(4.0
|
)
|
|
144.4
|
|
||||
|
Less: Preferred stock dividends, accretion and loss on conversion
|
49.3
|
|
|
12.0
|
|
|
73.6
|
|
|
36.3
|
|
||||
|
Net income (loss) attributable to common and participating preferred stockholders
|
$
|
49.0
|
|
|
$
|
91.6
|
|
|
$
|
(77.6
|
)
|
|
$
|
108.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share attributable to controlling interest:
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.28
|
|
|
$
|
0.45
|
|
|
$
|
(0.52
|
)
|
|
$
|
0.54
|
|
|
Diluted
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
(0.52
|
)
|
|
$
|
0.30
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
Net income
|
$
|
141.5
|
|
|
$
|
118.7
|
|
|
$
|
84.1
|
|
|
$
|
136.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation gains (losses)
|
8.4
|
|
|
(7.8
|
)
|
|
5.6
|
|
|
(25.4
|
)
|
||||
|
Net unrealized (loss) gain on derivative instruments
|
|
|
|
|
|
|
|
||||||||
|
Changes in derivative instruments before reclassification adjustment
|
(3.0
|
)
|
|
3.2
|
|
|
(3.9
|
)
|
|
4.6
|
|
||||
|
Net reclassification adjustment for losses (gains) included in net income
|
1.3
|
|
|
(0.5
|
)
|
|
2.2
|
|
|
(0.1
|
)
|
||||
|
Changes in derivative instruments after reclassification adjustment
|
(1.7
|
)
|
|
2.7
|
|
|
(1.7
|
)
|
|
4.5
|
|
||||
|
Changes in deferred income tax asset/liability
|
0.3
|
|
|
(0.4
|
)
|
|
0.2
|
|
|
(1.5
|
)
|
||||
|
Deferred tax valuation allowance adjustments
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
|
Net unrealized (loss) gain on derivative instruments
|
(1.5
|
)
|
|
1.8
|
|
|
(1.6
|
)
|
|
2.9
|
|
||||
|
Actuarial adjustments to pension plans
|
|
|
|
|
|
|
|
||||||||
|
Changes in actuarial adjustments before reclassification adjustment
|
0.2
|
|
|
(0.6
|
)
|
|
(0.4
|
)
|
|
(2.2
|
)
|
||||
|
Net reclassification adjustment for losses included in cost of goods sold
|
0.2
|
|
|
0.3
|
|
|
0.4
|
|
|
1.0
|
|
||||
|
Net reclassification adjustment for losses included in selling and general and administrative expenses
|
0.2
|
|
|
0.2
|
|
|
0.7
|
|
|
0.6
|
|
||||
|
Changes in actuarial adjustments to pension plans
|
0.6
|
|
|
(0.1
|
)
|
|
0.7
|
|
|
(0.6
|
)
|
||||
|
Changes in deferred income tax asset/liability
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
0.2
|
|
||||
|
Deferred tax valuation allowance adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Net actuarial adjustments to pension plans
|
0.4
|
|
|
(0.1
|
)
|
|
0.5
|
|
|
(0.3
|
)
|
||||
|
Unrealized investment gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Changes in unrealized investment gains before reclassification adjustment
|
350.6
|
|
|
(559.2
|
)
|
|
727.2
|
|
|
(379.1
|
)
|
||||
|
Net reclassification adjustment for gains included in net income
|
(71.5
|
)
|
|
(35.3
|
)
|
|
(89.8
|
)
|
|
(281.8
|
)
|
||||
|
Changes in unrealized investment gains (losses) after reclassification adjustment
|
279.1
|
|
|
(594.5
|
)
|
|
637.4
|
|
|
(660.9
|
)
|
||||
|
Adjustments to intangible assets
|
(86.1
|
)
|
|
210.7
|
|
|
(191.2
|
)
|
|
260.9
|
|
||||
|
Changes in deferred income tax asset/liability
|
(68.8
|
)
|
|
135.4
|
|
|
(156.4
|
)
|
|
140.9
|
|
||||
|
Net unrealized gain (loss) on investments
|
124.2
|
|
|
(248.4
|
)
|
|
289.8
|
|
|
(259.1
|
)
|
||||
|
Net change to derive comprehensive income (loss) for the period
|
131.5
|
|
|
(254.5
|
)
|
|
294.3
|
|
|
(281.9
|
)
|
||||
|
Comprehensive income (loss)
|
273.0
|
|
|
(135.8
|
)
|
|
378.4
|
|
|
(145.6
|
)
|
||||
|
Less: Comprehensive income (loss) attributable to the noncontrolling interest:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
43.2
|
|
|
15.1
|
|
|
88.1
|
|
|
(8.1
|
)
|
||||
|
Other comprehensive income (loss)
|
28.0
|
|
|
(2.5
|
)
|
|
58.0
|
|
|
(9.6
|
)
|
||||
|
|
71.2
|
|
|
12.6
|
|
|
146.1
|
|
|
(17.7
|
)
|
||||
|
Comprehensive income (loss) attributable to the controlling interest
|
$
|
201.8
|
|
|
$
|
(148.4
|
)
|
|
$
|
232.3
|
|
|
$
|
(127.9
|
)
|
|
|
Nine months ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(Unaudited)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
84.1
|
|
|
$
|
136.3
|
|
|
Adjustments to reconcile net income to operating cash flows:
|
|
|
|
||||
|
Depreciation of properties
|
92.1
|
|
|
65.0
|
|
||
|
Amortization of intangibles
|
121.5
|
|
|
220.6
|
|
||
|
Impairment of oil and gas properties
|
81.0
|
|
|
—
|
|
||
|
Stock-based compensation
|
67.1
|
|
|
44.9
|
|
||
|
Amortization of debt issuance costs
|
14.7
|
|
|
10.3
|
|
||
|
Amortization of debt discount
|
2.2
|
|
|
1.1
|
|
||
|
Write-off of debt issuance costs on retired debt
|
6.4
|
|
|
15.5
|
|
||
|
Write-off of debt discount on retired debt
|
2.8
|
|
|
3.0
|
|
||
|
Deferred income taxes
|
(1.4
|
)
|
|
164.6
|
|
||
|
Gain on contingent purchase price reduction
|
(0.5
|
)
|
|
—
|
|
||
|
Interest credited/index credits to contractholder account balances
|
585.1
|
|
|
320.2
|
|
||
|
Collateral received (paid)
|
80.1
|
|
|
—
|
|
||
|
Amortization of fixed maturity discounts and premiums
|
(29.6
|
)
|
|
24.4
|
|
||
|
Net recognized gains on investments and derivatives
|
(341.5
|
)
|
|
(494.4
|
)
|
||
|
Charges assessed to contractholders for mortality and administration
|
(34.4
|
)
|
|
(23.9
|
)
|
||
|
Deferred policy acquisition costs
|
(172.5
|
)
|
|
(109.2
|
)
|
||
|
Non-cash increase to cost of goods sold due to the sale of HHI Business acquisition inventory
|
—
|
|
|
31.0
|
|
||
|
Non-cash restructuring and related charges
|
4.0
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
(396.8
|
)
|
|
(315.4
|
)
|
||
|
Net change in cash due to operating activities
|
164.4
|
|
|
94.0
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Proceeds from investments sold, matured or repaid
|
4,754.5
|
|
|
7,396.3
|
|
||
|
Cost of investments acquired
|
(5,929.7
|
)
|
|
(7,271.4
|
)
|
||
|
Acquisitions, net of cash acquired
|
(25.8
|
)
|
|
(2,013.7
|
)
|
||
|
Asset-based loans originated, net
|
(102.0
|
)
|
|
(251.8
|
)
|
||
|
Capital expenditures
|
(69.1
|
)
|
|
(58.8
|
)
|
||
|
Proceeds from sales of assets
|
9.1
|
|
|
—
|
|
||
|
Other investing activities, net
|
(0.1
|
)
|
|
(0.6
|
)
|
||
|
Net change in cash due to investing activities
|
(1,363.1
|
)
|
|
(2,200.0
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of new debt
|
748.3
|
|
|
2,952.1
|
|
||
|
Repayment of debt, including tender and call premiums
|
(571.9
|
)
|
|
(958.5
|
)
|
||
|
Revolving credit facility activity
|
89.9
|
|
|
348.1
|
|
||
|
Debt issuance costs
|
(11.0
|
)
|
|
(79.0
|
)
|
||
|
Purchases of subsidiary stock, net
|
(8.3
|
)
|
|
(73.9
|
)
|
||
|
Contractholder account deposits
|
1,778.9
|
|
|
1,078.4
|
|
||
|
Contractholder account withdrawals
|
(1,360.8
|
)
|
|
(1,323.7
|
)
|
||
|
Dividend paid by subsidiary to noncontrolling interest
|
(20.7
|
)
|
|
(12.1
|
)
|
||
|
Dividends paid on preferred stock
|
(20.4
|
)
|
|
(25.0
|
)
|
||
|
Share based award tax withholding payments
|
(32.1
|
)
|
|
(22.4
|
)
|
||
|
Proceeds from initial public offering of subsidiary shares, less costs of issuance
|
172.6
|
|
|
—
|
|
||
|
Common stock repurchased
|
(12.1
|
)
|
|
—
|
|
||
|
Other financing activities, net
|
2.5
|
|
|
—
|
|
||
|
Net change in cash due to financing activities
|
754.9
|
|
|
1,884.0
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(5.0
|
)
|
||
|
Net change in cash and cash equivalents
|
(443.8
|
)
|
|
(227.0
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
1,899.7
|
|
|
1,470.7
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
1,455.9
|
|
|
$
|
1,243.7
|
|
|
|
June 30, 2013
|
||||||
|
|
Three months ended
|
|
Nine months ended
|
||||
|
Revenues:
|
|
|
|
||||
|
Reported revenues
|
$
|
1,409.2
|
|
|
$
|
4,042.6
|
|
|
HHI adjustment
|
—
|
|
|
191.8
|
|
||
|
Compass adjustment
|
—
|
|
|
53.7
|
|
||
|
Pro forma revenues
|
$
|
1,409.2
|
|
|
$
|
4,288.1
|
|
|
|
|
|
|
||||
|
Net income:
|
|
|
|
||||
|
Reported net income
|
$
|
118.7
|
|
|
$
|
136.3
|
|
|
HHI adjustment
|
—
|
|
|
4.9
|
|
||
|
Compass adjustment
|
—
|
|
|
(0.5
|
)
|
||
|
Pro forma net income
|
$
|
118.7
|
|
|
$
|
140.7
|
|
|
|
|
|
|
||||
|
Basic net income per common share attributable to controlling interest:
|
|
|
|
||||
|
Reported net income per common share
|
$
|
0.45
|
|
|
$
|
0.54
|
|
|
HHI adjustment
|
—
|
|
|
0.04
|
|
||
|
Compass adjustment
|
—
|
|
|
—
|
|
||
|
Pro forma net income per common share
|
$
|
0.45
|
|
|
$
|
0.58
|
|
|
|
|
|
|
||||
|
Diluted net income per common share attributable to controlling interest:
|
|
|
|
||||
|
Reported diluted net income per common share
|
$
|
0.25
|
|
|
$
|
0.30
|
|
|
HHI adjustment
|
—
|
|
|
0.02
|
|
||
|
Compass adjustment
|
—
|
|
|
—
|
|
||
|
Pro forma diluted net income per common share
|
$
|
0.25
|
|
|
$
|
0.32
|
|
|
|
|
January 2, 2014
|
||
|
Cash paid to seller at close
|
|
$
|
24.8
|
|
|
Promissory note due to seller
|
|
9.5
|
|
|
|
Contingent liability
|
|
1.5
|
|
|
|
Preliminary purchase price
|
|
$
|
35.8
|
|
|
|
|
Preliminary Valuation
|
||
|
|
|
January 2, 2014
|
||
|
Cash
|
|
$
|
—
|
|
|
Accounts receivable
|
|
1.2
|
|
|
|
Inventories
|
|
2.2
|
|
|
|
Property, plant and equipment, net
|
|
0.1
|
|
|
|
Intangible assets
|
|
26.9
|
|
|
|
Total assets acquired
|
|
30.4
|
|
|
|
Total liabilities assumed
|
|
1.6
|
|
|
|
Total identifiable net assets less goodwill
|
|
28.8
|
|
|
|
Goodwill
|
|
7.0
|
|
|
|
Total identifiable net assets
|
|
$
|
35.8
|
|
|
•
|
Spectrum Brands valued the technology assets related to formulas and processes, using the income approach, specifically the excess earnings method. Under this method, the asset value was determined by estimating the earnings attributable to the technology assets, adjusted for contributory asset charges. In estimating the fair value of the technology, net sales and associated earnings were forecasted and adjusted for a technical obsolescence factor to isolate the forecasted sales and earnings attributable to the acquired technology assets. The forecasted technology earnings were discounted to present value to arrive at the concluded fair value. Spectrum Brands anticipates using the technology asset over a useful life of
17 years
which is generally determined by assessing the time period in which substantially all of the discounted cash flows are expected to be generated. The technology asset was valued at approximately
$20.5
under this approach.
|
|
•
|
Spectrum Brands valued an indefinite-lived trade name using the income approach, specifically the relief from royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the trade name was not owned. Royalty rates were selected based on consideration of several factors, including prior transactions of Liquid Fence, related trademarks and trade names, other similar trademark licensing and transaction agreements and the relative profitability
|
|
•
|
Spectrum Brands valued customer relationships using the distributor approach. Under this method, the asset value was determined by estimating the hypothetical earnings before interest and taxes ("EBIT") that a comparable distributor would earn, further adjusted for contributory asset charges. In determining the fair value of the customer relationships, the distributor approach values the intangible asset at the present value of the incremental after-tax cash flows. The customer relationships were valued at
$1.3
under this approach and will be amortized over
15 years
.
|
|
•
|
Spectrum Brands valued a contingent liability related to additional payments that may be made to the selling company. This liability was calculated based on the probability weighted present value of expected payments. This contingent liability is based on the achievement of specific revenue milestones through both January 31, 2015 and January 31, 2016. The contingent liability was valued at
$1.5
under this approach.
|
|
|
|
May 30, 2014
|
||
|
Fair value of previously held equity interest (Series B preferred stock)
|
|
$
|
12.0
|
|
|
Series A preferred stock purchase
|
|
1.5
|
|
|
|
Preliminary purchase price
|
|
$
|
13.5
|
|
|
|
|
Preliminary Valuation
|
||
|
|
|
May 30, 2014
|
||
|
Cash
|
|
$
|
0.8
|
|
|
Accounts receivable
|
|
0.7
|
|
|
|
Inventories
|
|
12.4
|
|
|
|
Property, plant and equipment, net
|
|
1.2
|
|
|
|
Intangible assets
|
|
41.7
|
|
|
|
Other Assets
|
|
2.8
|
|
|
|
Total assets acquired
|
|
59.6
|
|
|
|
Total liabilities assumed
|
|
81.7
|
|
|
|
Total identifiable net assets
|
|
(22.1
|
)
|
|
|
Non-controlling interest
|
|
(8.3
|
)
|
|
|
Goodwill
|
|
43.9
|
|
|
|
Total identifiable net assets
|
|
$
|
13.5
|
|
|
•
|
The Company valued indefinite lived trade names and trademarks using the income approach, specifically the relief from royalty method. Under this method, the asset value was determined by estimating the hypothetical royalties that would have to be paid if the trade name was not owned. Royalty rates were selected based on consideration of several factors, including prior transactions of the FOH Business, related trademarks and trade names, other similar trademark licensing and transaction agreements and the relative profitability and perceived contribution of the trademarks and trade names. Royalty rates used in the determination of the fair values of trade names and trademarks ranged from
0.25%
-
8.00%
of expected net sales related to the respective trade names and trademarks. The Company anticipates using the majority of the trade names and trademarks for an indefinite period as demonstrated by the sustained use of the trademark. In estimating the fair value of the trademarks and trade names, net sales for significant trade names and trademarks were estimated to grow at a residual growth rate of
3.0%
. Income taxes were estimated at
39.3%
and amounts were discounted using a rate of
16.0%
. Trade name and trademarks were valued at
$41.7
under this approach.
|
|
•
|
An adjustment of
$8.0
was recorded to deferred taxes for the preliminary fair value adjustments made in accounting for the purchase.
|
|
•
|
The Company recorded a liability associated with unfavorable leases of
$1.3
and an asset associated with favorable leases for
$0.4
based on lease market rates at the time of the acquisition. Favorable and unfavorable lease assets and liabilities will be amortized over their expected lives which approximates the period of time that the favorable or unfavorable lease terms will be in effect.
|
|
|
June 30, 2014
|
||||||||||||||||||
|
|
Cost or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
Carrying Value
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed-maturity securities, available-for sale
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
$
|
1,731.1
|
|
|
$
|
16.1
|
|
|
$
|
(9.5
|
)
|
|
$
|
1,737.7
|
|
|
$
|
1,737.7
|
|
|
Commercial mortgage-backed securities
|
585.0
|
|
|
26.3
|
|
|
(1.1
|
)
|
|
610.2
|
|
|
610.2
|
|
|||||
|
Corporates
|
9,765.9
|
|
|
568.5
|
|
|
(36.6
|
)
|
|
10,297.8
|
|
|
10,297.8
|
|
|||||
|
Hybrids
|
442.0
|
|
|
39.8
|
|
|
(0.2
|
)
|
|
481.6
|
|
|
481.6
|
|
|||||
|
Municipals
|
1,151.0
|
|
|
111.9
|
|
|
(7.2
|
)
|
|
1,255.7
|
|
|
1,255.7
|
|
|||||
|
Agency residential mortgage-backed securities
|
96.1
|
|
|
3.4
|
|
|
—
|
|
|
99.5
|
|
|
99.5
|
|
|||||
|
Non-agency residential mortgage-backed securities
|
1,738.6
|
|
|
143.3
|
|
|
(7.8
|
)
|
|
1,874.1
|
|
|
1,874.1
|
|
|||||
|
U.S. Government
|
404.6
|
|
|
7.2
|
|
|
(1.3
|
)
|
|
410.5
|
|
|
410.5
|
|
|||||
|
Total fixed maturities
|
15,914.3
|
|
|
916.5
|
|
|
(63.7
|
)
|
|
16,767.1
|
|
|
16,767.1
|
|
|||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale
|
644.8
|
|
|
23.5
|
|
|
(4.9
|
)
|
|
663.4
|
|
|
663.4
|
|
|||||
|
Held for trading
|
121.9
|
|
|
6.1
|
|
|
(30.7
|
)
|
|
97.3
|
|
|
97.3
|
|
|||||
|
Total equity securities
|
766.7
|
|
|
29.6
|
|
|
(35.6
|
)
|
|
760.7
|
|
|
760.7
|
|
|||||
|
Derivatives
|
165.1
|
|
|
160.6
|
|
|
(1.0
|
)
|
|
324.7
|
|
|
324.7
|
|
|||||
|
Asset-based loans
|
724.3
|
|
|
—
|
|
|
—
|
|
|
724.3
|
|
|
724.3
|
|
|||||
|
Other invested assets
|
174.2
|
|
|
0.1
|
|
|
—
|
|
|
174.3
|
|
|
174.3
|
|
|||||
|
Total investments
|
$
|
17,744.6
|
|
|
$
|
1,106.8
|
|
|
$
|
(100.3
|
)
|
|
$
|
18,751.1
|
|
|
$
|
18,751.1
|
|
|
|
September 30, 2013
|
||||||||||||||||||
|
|
Cost or Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Estimated Fair Value
|
|
Carrying Value
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed-maturity securities, available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
$
|
1,505.7
|
|
|
$
|
22.6
|
|
|
$
|
(5.2
|
)
|
|
$
|
1,523.1
|
|
|
$
|
1,523.1
|
|
|
Commercial mortgage-backed securities
|
431.3
|
|
|
24.7
|
|
|
(1.6
|
)
|
|
454.4
|
|
|
454.4
|
|
|||||
|
Corporates
|
9,314.7
|
|
|
288.7
|
|
|
(185.1
|
)
|
|
9,418.3
|
|
|
9,418.3
|
|
|||||
|
Hybrids
|
412.6
|
|
|
19.5
|
|
|
(3.3
|
)
|
|
428.8
|
|
|
428.8
|
|
|||||
|
Municipals
|
998.8
|
|
|
49.0
|
|
|
(40.8
|
)
|
|
1,007.0
|
|
|
1,007.0
|
|
|||||
|
Agency residential mortgage-backed securities
|
96.5
|
|
|
2.4
|
|
|
(0.3
|
)
|
|
98.6
|
|
|
98.6
|
|
|||||
|
Non-agency residential mortgage-backed securities
|
1,304.0
|
|
|
77.4
|
|
|
(13.4
|
)
|
|
1,368.0
|
|
|
1,368.0
|
|
|||||
|
U.S. Government
|
998.5
|
|
|
7.2
|
|
|
(3.9
|
)
|
|
1,001.8
|
|
|
1,001.8
|
|
|||||
|
Total fixed-maturity securities
|
15,062.1
|
|
|
491.5
|
|
|
(253.6
|
)
|
|
15,300.0
|
|
|
15,300.0
|
|
|||||
|
Equity securities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale
|
274.6
|
|
|
6.7
|
|
|
(10.3
|
)
|
|
271.0
|
|
|
271.0
|
|
|||||
|
Held for trading
|
120.1
|
|
|
0.6
|
|
|
(39.2
|
)
|
|
81.5
|
|
|
81.5
|
|
|||||
|
Total equity securities
|
394.7
|
|
|
7.3
|
|
|
(49.5
|
)
|
|
352.5
|
|
|
352.5
|
|
|||||
|
Derivatives
|
141.7
|
|
|
88.5
|
|
|
(8.4
|
)
|
|
221.8
|
|
|
221.8
|
|
|||||
|
Asset-based loans
|
560.4
|
|
|
—
|
|
|
—
|
|
|
560.4
|
|
|
560.4
|
|
|||||
|
Other invested assets
|
31.2
|
|
|
—
|
|
|
—
|
|
|
31.2
|
|
|
31.2
|
|
|||||
|
Total investments
|
$
|
16,190.1
|
|
|
$
|
587.3
|
|
|
$
|
(311.5
|
)
|
|
$
|
16,465.9
|
|
|
$
|
16,465.9
|
|
|
|
June 30, 2014
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Corporates, Non-structured Hybrids, Municipal and U.S. Government securities:
|
|
|
|
||||
|
Due in one year or less
|
$
|
350.2
|
|
|
$
|
353.3
|
|
|
Due after one year through five years
|
2,297.9
|
|
|
2,368.3
|
|
||
|
Due after five years through ten years
|
3,290.4
|
|
|
3,439.3
|
|
||
|
Due after ten years
|
5,748.8
|
|
|
6,204.0
|
|
||
|
Subtotal
|
11,687.3
|
|
|
12,364.9
|
|
||
|
Other securities which provide for periodic payments:
|
|
|
|
||||
|
Asset-backed securities
|
1,731.1
|
|
|
1,737.7
|
|
||
|
Commercial-mortgage-backed securities
|
585.0
|
|
|
610.2
|
|
||
|
Structured hybrids
|
76.2
|
|
|
80.7
|
|
||
|
Agency residential mortgage-backed securities
|
96.1
|
|
|
99.5
|
|
||
|
Non-agency residential mortgage-backed securities
|
1,738.6
|
|
|
1,874.1
|
|
||
|
Total fixed maturity available-for-sale securities
|
$
|
15,914.3
|
|
|
$
|
16,767.1
|
|
|
|
June 30, 2014
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
$
|
454.0
|
|
|
$
|
(3.8
|
)
|
|
$
|
306.2
|
|
|
$
|
(5.7
|
)
|
|
$
|
760.2
|
|
|
$
|
(9.5
|
)
|
|
Commercial-mortgage-backed securities
|
52.8
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
(1.0
|
)
|
|
53.0
|
|
|
(1.1
|
)
|
||||||
|
Corporates
|
446.1
|
|
|
(8.0
|
)
|
|
1,009.2
|
|
|
(28.6
|
)
|
|
1,455.3
|
|
|
(36.6
|
)
|
||||||
|
Equities
|
46.0
|
|
|
(0.2
|
)
|
|
80.6
|
|
|
(4.7
|
)
|
|
126.6
|
|
|
(4.9
|
)
|
||||||
|
Hybrids
|
—
|
|
|
—
|
|
|
12.7
|
|
|
(0.2
|
)
|
|
12.7
|
|
|
(0.2
|
)
|
||||||
|
Municipals
|
15.9
|
|
|
—
|
|
|
213.6
|
|
|
(7.2
|
)
|
|
229.5
|
|
|
(7.2
|
)
|
||||||
|
Agency residential mortgage-backed securities
|
5.5
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
||||||
|
Non-agency residential mortgage-backed securities
|
177.2
|
|
|
(4.1
|
)
|
|
139.7
|
|
|
(3.7
|
)
|
|
316.9
|
|
|
(7.8
|
)
|
||||||
|
U.S. Government
|
—
|
|
|
—
|
|
|
81.7
|
|
|
(1.3
|
)
|
|
81.7
|
|
|
(1.3
|
)
|
||||||
|
Total available-for-sale securities
|
$
|
1,197.5
|
|
|
$
|
(16.2
|
)
|
|
$
|
1,844.6
|
|
|
$
|
(52.4
|
)
|
|
$
|
3,042.1
|
|
|
$
|
(68.6
|
)
|
|
Total number of available-for-sale securities in an unrealized loss position
|
|
|
175
|
|
|
|
|
250
|
|
|
|
|
425
|
|
|||||||||
|
|
September 30, 2013
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
|
Fair Value
|
|
Gross Unrealized
Losses
|
||||||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
$
|
329.3
|
|
|
$
|
(4.5
|
)
|
|
$
|
81.5
|
|
|
$
|
(0.7
|
)
|
|
$
|
410.8
|
|
|
$
|
(5.2
|
)
|
|
Commercial mortgage-backed securities
|
26.6
|
|
|
(0.5
|
)
|
|
4.9
|
|
|
(1.1
|
)
|
|
31.5
|
|
|
(1.6
|
)
|
||||||
|
Corporates
|
3,457.2
|
|
|
(175.0
|
)
|
|
186.0
|
|
|
(10.1
|
)
|
|
3,643.2
|
|
|
(185.1
|
)
|
||||||
|
Equities
|
118.6
|
|
|
(9.1
|
)
|
|
32.2
|
|
|
(1.2
|
)
|
|
150.8
|
|
|
(10.3
|
)
|
||||||
|
Hybrids
|
52.0
|
|
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|
52.0
|
|
|
(3.3
|
)
|
||||||
|
Municipals
|
333.3
|
|
|
(27.3
|
)
|
|
144.4
|
|
|
(13.5
|
)
|
|
477.7
|
|
|
(40.8
|
)
|
||||||
|
Agency residential mortgage-backed securities
|
9.8
|
|
|
(0.1
|
)
|
|
1.1
|
|
|
(0.2
|
)
|
|
10.9
|
|
|
(0.3
|
)
|
||||||
|
Non-agency residential mortgage-backed securities
|
325.2
|
|
|
(12.2
|
)
|
|
69.9
|
|
|
(1.2
|
)
|
|
395.1
|
|
|
(13.4
|
)
|
||||||
|
U.S. Government
|
753.9
|
|
|
(3.9
|
)
|
|
—
|
|
|
—
|
|
|
753.9
|
|
|
(3.9
|
)
|
||||||
|
Total available-for-sale securities
|
$
|
5,405.9
|
|
|
$
|
(235.9
|
)
|
|
$
|
520.0
|
|
|
$
|
(28.0
|
)
|
|
$
|
5,925.9
|
|
|
$
|
(263.9
|
)
|
|
Total number of available-for-sale securities in an unrealized loss position
|
|
|
588
|
|
|
|
|
78
|
|
|
|
|
666
|
|
|||||||||
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Beginning balance
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
Increases attributable to credit losses on securities:
|
|
|
|
|
|
|
|
||||||||
|
Other-than-temporary impairment was previously recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other-than-temporary impairment was not previously recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Ending balance
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
|
June 30,
2014 |
|
September 30,
2013 |
||||
|
Asset-based loans, by major industry:
|
|
|
|
||||
|
Apparel
|
$
|
169.2
|
|
|
$
|
252.9
|
|
|
Jewelry
|
99.0
|
|
|
125.8
|
|
||
|
Sporting Goods
|
13.0
|
|
|
25.1
|
|
||
|
Manufacturing
|
60.2
|
|
|
34.3
|
|
||
|
Transportation
|
45.9
|
|
|
85.7
|
|
||
|
Electronics
|
250.0
|
|
|
—
|
|
||
|
Other
|
93.7
|
|
|
41.8
|
|
||
|
Total asset-based loans
|
731.0
|
|
|
565.6
|
|
||
|
Less: Allowance for credit losses
|
6.7
|
|
|
5.2
|
|
||
|
Total asset-based loans, net
|
$
|
724.3
|
|
|
$
|
560.4
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
7.0
|
|
|
$
|
2.8
|
|
|
$
|
5.2
|
|
|
$
|
1.4
|
|
|
Provision for credit losses
|
(0.3
|
)
|
|
0.3
|
|
|
1.5
|
|
|
1.7
|
|
||||
|
Balance at end of period
|
$
|
6.7
|
|
|
$
|
3.1
|
|
|
$
|
6.7
|
|
|
$
|
3.1
|
|
|
|
Internal Risk Rating
|
||||||||||||||||||
|
|
Pass
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
June 30, 2014
|
$
|
176.5
|
|
|
$
|
302.1
|
|
|
$
|
252.4
|
|
|
$
|
—
|
|
|
$
|
731.0
|
|
|
September 30, 2013
|
$
|
306.9
|
|
|
$
|
36.7
|
|
|
$
|
222.0
|
|
|
$
|
—
|
|
|
$
|
565.6
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Fixed maturity available-for-sale securities
|
$
|
196.6
|
|
|
$
|
178.0
|
|
|
$
|
581.9
|
|
|
$
|
506.4
|
|
|
Equity available-for-sale securities
|
7.1
|
|
|
3.9
|
|
|
16.7
|
|
|
11.5
|
|
||||
|
Policy loans
|
0.2
|
|
|
0.1
|
|
|
0.5
|
|
|
0.6
|
|
||||
|
Invested cash and short-term investments
|
0.1
|
|
|
0.2
|
|
|
0.2
|
|
|
1.4
|
|
||||
|
Asset-based loans
|
12.2
|
|
|
8.2
|
|
|
30.7
|
|
|
25.8
|
|
||||
|
Other investments
|
1.5
|
|
|
1.4
|
|
|
2.8
|
|
|
2.3
|
|
||||
|
Gross investment income
|
217.7
|
|
|
191.8
|
|
|
632.8
|
|
|
548.0
|
|
||||
|
External investment expense
|
(6.8
|
)
|
|
(3.6
|
)
|
|
(14.3
|
)
|
|
(10.5
|
)
|
||||
|
Net investment income
|
$
|
210.9
|
|
|
$
|
188.2
|
|
|
$
|
618.5
|
|
|
$
|
537.5
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net realized gains before other-than-temporary impairments
|
$
|
75.0
|
|
|
$
|
34.7
|
|
|
$
|
92.7
|
|
|
$
|
280.2
|
|
|
Gross other-than-temporary impairments
|
(0.6
|
)
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|
(1.6
|
)
|
||||
|
Net realized gains on fixed maturity available-for-sale securities
|
74.4
|
|
|
34.0
|
|
|
92.1
|
|
|
278.6
|
|
||||
|
Realized gains on equity securities
|
3.0
|
|
|
4.5
|
|
|
13.8
|
|
|
6.4
|
|
||||
|
Net realized gains on securities
|
77.4
|
|
|
38.5
|
|
|
105.9
|
|
|
285.0
|
|
||||
|
Realized gains on certain derivative instruments
|
62.7
|
|
|
54.0
|
|
|
173.3
|
|
|
99.3
|
|
||||
|
Unrealized gains (losses) on certain derivative instruments
|
38.9
|
|
|
(34.0
|
)
|
|
78.2
|
|
|
27.3
|
|
||||
|
Change in fair value of other embedded derivatives
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
|
Change in fair value of derivatives
|
101.9
|
|
|
20.0
|
|
|
251.8
|
|
|
126.6
|
|
||||
|
Realized gains (losses) on other invested assets
|
5.3
|
|
|
(0.2
|
)
|
|
9.7
|
|
|
(0.1
|
)
|
||||
|
Net investment gains
|
$
|
184.6
|
|
|
$
|
58.3
|
|
|
$
|
367.4
|
|
|
$
|
411.5
|
|
|
|
Nine months ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Proceeds from investments sold, matured or repaid:
|
|
|
|
||||
|
Available-for-sale
|
$
|
4,402.1
|
|
|
$
|
7,052.1
|
|
|
Trading (acquired for holding)
|
54.9
|
|
|
91.8
|
|
||
|
Derivatives and other
|
297.5
|
|
|
252.4
|
|
||
|
|
$
|
4,754.5
|
|
|
$
|
7,396.3
|
|
|
Cost of investments acquired:
|
|
|
|
||||
|
Available-for-sale
|
$
|
(5,594.5
|
)
|
|
$
|
(7,148.7
|
)
|
|
Trading (acquired for holding)
|
(67.8
|
)
|
|
(10.2
|
)
|
||
|
Derivatives and other
|
(267.4
|
)
|
|
(112.5
|
)
|
||
|
|
$
|
(5,929.7
|
)
|
|
$
|
(7,271.4
|
)
|
|
Asset Derivatives
|
|
Classification
|
|
June 30,
2014 |
|
September 30,
2013 |
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Commodity swap and option agreements
|
|
Receivables, net
|
|
$
|
1.3
|
|
|
$
|
0.4
|
|
|
Foreign exchange forward agreements
|
|
Receivables, net
|
|
0.7
|
|
|
1.7
|
|
||
|
Foreign exchange contracts
|
|
Other assets
|
|
0.1
|
|
|
—
|
|
||
|
Total asset derivatives designated as hedging instruments
|
|
|
|
2.1
|
|
|
2.1
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
Receivables, net
|
|
0.1
|
|
|
3.7
|
|
||
|
Call options
|
|
Derivatives
|
|
324.6
|
|
|
221.8
|
|
||
|
Futures contracts
|
|
Derivatives
|
|
0.1
|
|
|
—
|
|
||
|
Other embedded derivatives
|
|
Other invested assets
|
|
11.6
|
|
|
—
|
|
||
|
Foreign exchange contracts
|
|
Receivables, net
|
|
0.1
|
|
|
0.1
|
|
||
|
Total asset derivatives
|
|
|
|
$
|
338.6
|
|
|
$
|
227.7
|
|
|
Liability Derivatives
|
|
Classification
|
|
June 30,
2014 |
|
September 30,
2013 |
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Interest rate contracts
|
|
Accounts payable and other current liabilities
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
|
Other liabilities
|
|
0.1
|
|
|
—
|
|
||
|
Commodity contracts
|
|
Accounts payable and other current liabilities
|
|
—
|
|
|
0.5
|
|
||
|
Foreign exchange forward agreements
|
|
Accounts payable and other current liabilities
|
|
5.0
|
|
|
4.6
|
|
||
|
Foreign exchange contracts
|
|
Other liabilities
|
|
0.3
|
|
|
0.1
|
|
||
|
Total liability derivatives designated as hedging instruments
|
|
|
|
7.2
|
|
|
5.2
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Commodity contracts
|
|
Other liabilities
|
|
4.3
|
|
|
1.9
|
|
||
|
FIA embedded derivative
|
|
Contractholder funds
|
|
1,864.5
|
|
|
1,544.4
|
|
||
|
Futures contracts
|
|
Other liabilities
|
|
—
|
|
|
1.0
|
|
||
|
Foreign exchange forward contracts
|
|
Accounts payable and other current liabilities
|
|
0.3
|
|
|
5.3
|
|
||
|
Equity conversion feature of preferred stock
|
|
Equity conversion feature of preferred stock
|
|
—
|
|
|
330.8
|
|
||
|
Total liability derivatives
|
|
|
|
$
|
1,876.3
|
|
|
$
|
1,888.6
|
|
|
Derivatives in Cash Flow Hedging Relationships
|
|
Amount of Gain (Loss) Recognized in AOCI on Derivatives (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from AOCI into Income (Effective Portion)
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
|
|
Classification
|
||||||||||||||||||
|
Three months ended
|
|
June 30,
2014 |
|
June 30,
2013 |
|
June 30,
2014 |
|
June 30,
2013 |
|
June 30,
2014 |
|
June 30,
2013 |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity contracts
|
|
$
|
1.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer products cost of goods sold
|
|
Interest rate contracts
|
|
(1.9
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest expense
|
||||||
|
Foreign exchange contracts
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
Net consumer products sales
|
||||||
|
Foreign exchange contracts
|
|
(2.4
|
)
|
|
4.0
|
|
|
(1.0
|
)
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
Consumer products cost of goods sold
|
||||||
|
Total
|
|
$
|
(3.0
|
)
|
|
$
|
3.2
|
|
|
$
|
(1.3
|
)
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Nine months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity contracts
|
|
$
|
1.4
|
|
|
$
|
(3.4
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
Consumer products cost of goods sold
|
|
Interest rate contracts
|
|
(1.9
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest expense
|
||||||
|
Foreign exchange contracts
|
|
0.2
|
|
|
0.8
|
|
|
0.1
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
Net consumer products sales
|
||||||
|
Foreign exchange contracts
|
|
(3.6
|
)
|
|
7.2
|
|
|
(2.0
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
Consumer products cost of goods sold
|
||||||
|
Total
|
|
$
|
(3.9
|
)
|
|
$
|
4.6
|
|
|
$
|
(2.2
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
|
|
Derivatives Not Designated as Hedging Instruments
|
|
Gain (Loss) Recognized in Income on Derivatives
|
|
Classification
|
||||||||||||||
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
|
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
|
||||||||
|
Equity conversion feature of preferred stock
|
|
$
|
38.0
|
|
|
$
|
52.6
|
|
|
$
|
(12.7
|
)
|
|
$
|
81.9
|
|
|
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock
|
|
Oil and natural gas commodity contracts
|
|
(2.2
|
)
|
|
9.6
|
|
|
(12.4
|
)
|
|
0.8
|
|
|
Other income (expense), net
|
||||
|
Commodity contracts
|
|
0.1
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
Cost of consumer products and other goods sold
|
||||
|
Foreign exchange contracts
|
|
(0.2
|
)
|
|
0.5
|
|
|
0.4
|
|
|
(1.8
|
)
|
|
Other income (expense), net
|
||||
|
Call options
|
|
91.1
|
|
|
16.5
|
|
|
226.6
|
|
|
114.1
|
|
|
Net investment gains
|
||||
|
Futures contracts
|
|
10.5
|
|
|
3.5
|
|
|
24.9
|
|
|
12.5
|
|
|
Net investment gains
|
||||
|
Change in fair value of other embedded derivatives
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
Net investment gains
|
||||
|
FIA embedded derivatives
|
|
145.8
|
|
|
53.7
|
|
|
320.1
|
|
|
(35.1
|
)
|
|
Benefits and other changes in policy reserves
|
||||
|
Total
|
|
$
|
283.4
|
|
|
$
|
136.2
|
|
|
$
|
547.2
|
|
|
$
|
172.2
|
|
|
|
|
(in millions, except volumes and prices)
|
|
Volume Mmmbtus/Mbbls
|
|
Weighted average strike price per Mmbtu/Bbl
|
|
June 30,
2014 |
|||||
|
Natural gas:
|
|
|
|
|
|
|
|||||
|
Swaps:
|
|
|
|
|
|
|
|||||
|
Remainder of 2014
|
|
8,211
|
|
|
$
|
4.15
|
|
|
$
|
(2.5
|
)
|
|
Total natural gas
|
|
8,211
|
|
|
|
|
$
|
(2.5
|
)
|
||
|
Oil:
|
|
|
|
|
|
|
|||||
|
Swaps:
|
|
|
|
|
|
|
|||||
|
Remainder of 2014
|
|
137
|
|
|
$
|
91.87
|
|
|
$
|
(1.5
|
)
|
|
2015
|
|
186
|
|
|
94.98
|
|
|
(0.3
|
)
|
||
|
Total oil
|
|
323
|
|
|
|
|
$
|
(1.8
|
)
|
||
|
Total oil and natural gas derivatives
|
|
|
|
|
|
$
|
(4.3
|
)
|
|||
|
|
|
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||||||||||
|
Counterparty
|
|
Credit Rating
(Fitch/Moody's/S&P) (a)
|
|
Notional
Amount
|
|
Fair Value
|
|
Collateral
|
|
Net Credit Risk
|
|
Notional
Amount
|
|
Fair Value
|
|
Collateral
|
|
Net Credit Risk
|
||||||||||||||||
|
Merrill Lynch
|
|
A/*/A
|
|
$
|
2,150.9
|
|
|
$
|
100.4
|
|
|
$
|
57.2
|
|
|
$
|
43.2
|
|
|
$
|
2,037.8
|
|
|
$
|
70.7
|
|
|
$
|
—
|
|
|
$
|
70.7
|
|
|
Deutsche Bank
|
|
A+/A2/A
|
|
2,639.8
|
|
|
114.9
|
|
|
76.5
|
|
|
38.4
|
|
|
1,620.4
|
|
|
51.7
|
|
|
23.0
|
|
|
28.7
|
|
||||||||
|
Morgan Stanley
|
|
*/A3/A
|
|
2,116.6
|
|
|
98.1
|
|
|
75.6
|
|
|
22.5
|
|
|
2,264.1
|
|
|
75.7
|
|
|
49.0
|
|
|
26.7
|
|
||||||||
|
Royal Bank of Scotland
|
|
A-/*/A-
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
364.3
|
|
|
20.3
|
|
|
—
|
|
|
20.3
|
|
||||||||
|
Barclay's Bank
|
|
A/A2/A
|
|
256.0
|
|
|
11.2
|
|
|
—
|
|
|
11.2
|
|
|
120.8
|
|
|
3.4
|
|
|
—
|
|
|
3.4
|
|
||||||||
|
|
|
|
|
$
|
7,163.3
|
|
|
$
|
324.6
|
|
|
$
|
209.3
|
|
|
$
|
115.3
|
|
|
$
|
6,407.4
|
|
|
$
|
221.8
|
|
|
$
|
72.0
|
|
|
$
|
149.8
|
|
|
|
June 30, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Assets (a)
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents (b)
|
$
|
1,455.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,455.9
|
|
|
Contingent purchase price reduction receivable
|
—
|
|
|
—
|
|
|
41.5
|
|
|
41.5
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward agreements
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
||||
|
Commodity swap and option agreements
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||
|
Call options and futures contracts
|
—
|
|
|
324.7
|
|
|
—
|
|
|
324.7
|
|
||||
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Asset-backed securities
|
—
|
|
|
1,731.8
|
|
|
5.9
|
|
|
1,737.7
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
526.3
|
|
|
83.9
|
|
|
610.2
|
|
||||
|
Corporates
|
—
|
|
|
9,552.6
|
|
|
745.2
|
|
|
10,297.8
|
|
||||
|
Hybrids
|
—
|
|
|
481.6
|
|
|
—
|
|
|
481.6
|
|
||||
|
Municipals
|
—
|
|
|
1,219.2
|
|
|
36.5
|
|
|
1,255.7
|
|
||||
|
Agency residential mortgage-backed securities
|
—
|
|
|
99.5
|
|
|
—
|
|
|
99.5
|
|
||||
|
Non-agency residential mortgage-backed securities
|
—
|
|
|
1,874.1
|
|
|
—
|
|
|
1,874.1
|
|
||||
|
U.S. Government
|
209.4
|
|
|
201.1
|
|
|
—
|
|
|
410.5
|
|
||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale
|
50.0
|
|
|
607.4
|
|
|
6.0
|
|
|
663.4
|
|
||||
|
Trading
|
97.3
|
|
|
—
|
|
|
—
|
|
|
97.3
|
|
||||
|
Other invested assets
|
—
|
|
|
2.1
|
|
|
11.6
|
|
|
13.7
|
|
||||
|
Funds withheld receivable
|
—
|
|
|
158.5
|
|
|
—
|
|
|
158.5
|
|
||||
|
Total financial assets
|
$
|
1,812.6
|
|
|
$
|
16,781.2
|
|
|
$
|
930.6
|
|
|
$
|
19,524.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities (a)
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,864.5
|
|
|
$
|
1,864.5
|
|
|
Front Street future policyholder benefit liability
|
—
|
|
|
—
|
|
|
154.9
|
|
|
154.9
|
|
||||
|
Foreign exchange forward agreements
|
—
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
||||
|
Commodity swap and option agreements
|
—
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
||||
|
Interest rate contracts
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
11.8
|
|
|
$
|
2,019.4
|
|
|
$
|
2,031.2
|
|
|
|
September 30, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
||||||||
|
Assets (a)
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents (b)
|
$
|
1,899.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,899.7
|
|
|
Contingent purchase price reduction receivable
|
—
|
|
|
—
|
|
|
41.0
|
|
|
41.0
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange forward agreements
|
—
|
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
||||
|
Commodity swap and option agreements
|
—
|
|
|
4.1
|
|
|
—
|
|
|
4.1
|
|
||||
|
Call options and futures contracts
|
—
|
|
|
221.8
|
|
|
—
|
|
|
221.8
|
|
||||
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
||||||||
|
Asset-backed securities
|
—
|
|
|
1,518.1
|
|
|
5.0
|
|
|
1,523.1
|
|
||||
|
Commercial mortgage-backed securities
|
—
|
|
|
448.7
|
|
|
5.7
|
|
|
454.4
|
|
||||
|
Corporates
|
—
|
|
|
8,957.2
|
|
|
461.1
|
|
|
9,418.3
|
|
||||
|
Hybrids
|
—
|
|
|
428.8
|
|
|
|
|
|
428.8
|
|
||||
|
Municipals
|
—
|
|
|
1,007.0
|
|
|
—
|
|
|
1,007.0
|
|
||||
|
Agency residential mortgage-backed securities
|
—
|
|
|
98.6
|
|
|
—
|
|
|
98.6
|
|
||||
|
Non-agency residential mortgage-backed securities
|
—
|
|
|
1,368.0
|
|
|
—
|
|
|
1,368.0
|
|
||||
|
U.S. Government
|
790.9
|
|
|
210.9
|
|
|
—
|
|
|
1,001.8
|
|
||||
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale
|
—
|
|
|
271.0
|
|
|
—
|
|
|
271.0
|
|
||||
|
Trading
|
70.8
|
|
|
—
|
|
|
10.7
|
|
|
81.5
|
|
||||
|
Total financial assets
|
$
|
2,761.4
|
|
|
$
|
14,536.0
|
|
|
$
|
523.5
|
|
|
$
|
17,820.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities (a)
|
|
|
|
|
|
|
|
||||||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,544.4
|
|
|
$
|
1,544.4
|
|
|
Futures contracts
|
—
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||
|
Foreign exchange forward agreements
|
—
|
|
|
10.0
|
|
|
—
|
|
|
10.0
|
|
||||
|
Commodity swap and option agreements
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||
|
Equity conversion feature of preferred stock
|
—
|
|
|
—
|
|
|
330.8
|
|
|
330.8
|
|
||||
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
13.4
|
|
|
$
|
1,875.2
|
|
|
$
|
1,888.6
|
|
|
(a)
|
The carrying amounts of trade receivables, accounts payable, accrued investment income and portions of other insurance liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
|
|
(b)
|
The fair values of cash equivalents and equity investments set forth above are generally based on quoted or observed market prices.
|
|
|
|
|
|
|
|
Fair Value at
|
|
Range (Weighted average)
|
||||||||
|
Assets
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
June 30,
2014 |
|
September 30,
2013 |
|
June 30,
2014 |
|
September 30,
2013 |
||||
|
Contingent purchase price reduction receivable
|
|
Discounted cash flow
|
|
Probability of collection
|
|
$
|
41.5
|
|
|
$
|
41.0
|
|
|
88% - 96% (92%)
|
|
88% - 96% (92%)
|
|
|
|
|
|
Expected term
|
|
|
|
|
|
7.5 months
|
|
9 months
|
||||
|
|
|
|
|
Discount rate
|
|
|
|
|
|
1%
|
|
1%
|
||||
|
|
|
|
|
Credit insurance risk premium
|
|
|
|
|
|
12%
|
|
11%
|
||||
|
Asset-backed securities
|
|
Broker-quoted
|
|
Offered quotes
|
|
5.9
|
|
|
5.0
|
|
|
102%
|
|
103%
|
||
|
Commercial mortgage-backed securities
|
|
Broker-quoted
|
|
Offered quotes
|
|
83.9
|
|
|
5.7
|
|
|
104% - 121%
(119%) |
|
96%
|
||
|
Corporates
|
|
Broker-quoted
|
|
Offered quotes
|
|
653.5
|
|
|
404.5
|
|
|
62% - 121% (100%)
|
|
0% - 113% (90%)
|
||
|
Corporates
|
|
Matrix Pricing
|
|
Quoted prices
|
|
91.7
|
|
|
56.6
|
|
|
96% - 142% (102%)
|
|
90% - 131% (97%)
|
||
|
Municipal
|
|
Broker-quoted
|
|
Offered quotes
|
|
36.5
|
|
|
—
|
|
|
117%
|
|
—
|
||
|
Equity
|
|
Broker-quoted
|
|
Offered quotes
|
|
6.0
|
|
|
—
|
|
|
100%
|
|
—
|
||
|
|
|
Option Pricing
|
|
Risk-adjusted rate
|
|
—
|
|
|
10.7
|
|
|
|
|
25.0%
|
||
|
|
|
|
|
Risk-free discount factor
|
|
|
|
|
|
|
|
0.999
|
||||
|
|
|
|
|
Risk-adjusted discount factor
|
|
|
|
|
|
|
|
0.995
|
||||
|
|
|
|
|
Upward movement factor (Mu)
|
|
|
|
|
|
|
|
1.1
|
||||
|
|
|
|
|
Downward movement factor (Md)
|
|
|
|
|
|
|
|
0.9
|
||||
|
|
|
|
|
Probability of upward movement (Pu)
|
|
|
|
|
|
|
|
48.6%
|
||||
|
|
|
|
|
Probability of downward movement (Pd)
|
|
|
|
|
|
|
|
51.4%
|
||||
|
Other invested assets
|
|
Black Scholes model
|
|
Net asset value of AnchorPath fund
|
|
11.6
|
|
|
—
|
|
|
100%
|
|
—
|
||
|
Total
|
|
|
|
|
|
$
|
930.6
|
|
|
$
|
523.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
FIA embedded derivatives, included in contractholder funds
|
|
Discounted cash flow
|
|
Market value of option
|
|
$
|
1,864.5
|
|
|
$
|
1,544.4
|
|
|
0% - 48% (4%)
|
|
0% - 38% (4%)
|
|
|
|
|
|
SWAP rates
|
|
|
|
|
|
2% - 3% (2%)
|
|
2% - 3% (2%)
|
||||
|
|
|
|
|
Mortality multiplier
|
|
|
|
|
|
80%
|
|
80%
|
||||
|
|
|
|
|
Surrender rates
|
|
|
|
|
|
0.50% - 75% (7%)
|
|
0.50% - 75% (7%)
|
||||
|
|
|
|
|
Non-performance spread
|
|
|
|
|
|
0.25%
|
|
0.25%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Fair Value at
|
|
Range (Weighted average)
|
||||||||
|
Liabilities
|
|
Valuation Technique
|
|
Unobservable Input(s)
|
|
June 30,
2014 |
|
September 30,
2013 |
|
June 30,
2014 |
|
September 30,
2013 |
||||
|
Front Street future policyholder benefit liability
|
|
Discounted cash flow
|
|
Non-performance risk spread
|
|
154.9
|
|
|
—
|
|
|
0.50% - 1.50%
|
|
—
|
||
|
|
|
|
|
Risk margin to reflect uncertainty
|
|
|
|
|
|
0.5%
|
|
—
|
||||
|
Equity conversion feature of preferred stock
|
|
Monte Carlo simulation / Option model
|
|
Annualized volatility of equity
|
|
—
|
|
|
330.8
|
|
|
—
|
|
42%
|
||
|
|
|
|
|
Discount yield
|
|
|
|
|
|
—
|
|
11.0%
|
||||
|
|
|
|
|
Non-cash accretion rate
|
|
|
|
|
|
—
|
|
0%
|
||||
|
|
|
|
|
Calibration adjustment
|
|
|
|
|
|
—
|
|
0% - 1.0% (0.3%)
|
||||
|
Total
|
|
|
|
|
|
$
|
2,019.4
|
|
|
$
|
1,875.2
|
|
|
|
|
|
|
|
Three months ended June 30, 2014
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period
|
|
Total Gains (Losses)
|
|
|
|
|
|
|
|
Net transfer In (Out) of
Level 3 (a)
|
|
Balance at End of
Period
|
||||||||||||||||||
|
|
|
Included in
Earnings
|
|
Included in
AOCI
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Contingent purchase price reduction receivable
|
$
|
41.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41.5
|
|
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
10.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
5.9
|
|
||||||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
0.1
|
|
|
83.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83.9
|
|
||||||||
|
Corporates
|
657.0
|
|
|
—
|
|
|
14.4
|
|
|
88.9
|
|
|
(1.0
|
)
|
|
—
|
|
|
(14.1
|
)
|
|
745.2
|
|
||||||||
|
Municipals
|
35.6
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.5
|
|
||||||||
|
Equity securities - trading
|
10.8
|
|
|
1.2
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
(13.5
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Equity securities - available-for-sale
|
—
|
|
|
—
|
|
|
0.5
|
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
||||||||
|
Other invested assets
|
—
|
|
|
0.3
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
||||||||
|
Total assets at fair value
|
$
|
755.6
|
|
|
$
|
1.5
|
|
|
$
|
15.9
|
|
|
$
|
191.0
|
|
|
$
|
(1.0
|
)
|
|
$
|
(13.5
|
)
|
|
$
|
(18.9
|
)
|
|
$
|
930.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total (Gains) Losses
|
|
|
|
|
|
|
|
Net transfer In (Out) of
Level 3 |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
1,718.7
|
|
|
$
|
145.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,864.5
|
|
|
Front Street future policyholder benefit liability
|
151.0
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
—
|
|
|
154.9
|
|
||||||||
|
Equity conversion feature of preferred stock
|
364.8
|
|
|
(38.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(326.8
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Total liabilities at fair value
|
$
|
2,234.5
|
|
|
$
|
112.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(328.0
|
)
|
|
$
|
—
|
|
|
$
|
2,019.4
|
|
|
(a)
|
This includes a
$6.0
transfer to asset-backed securities from commercial mortgage-backed securities, the remaining transfers were from level 3 to level 2.
|
|
|
Nine months ended June 30, 2014
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period
|
|
Total Gains (Losses)
|
|
|
|
|
|
|
|
Net transfer In (Out) of
Level 3 (a)
|
|
Balance at End of
Period
|
||||||||||||||||||
|
|
|
Included in
Earnings
|
|
Included in
AOCI
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Contingent purchase price reduction receivable
|
$
|
41.0
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41.5
|
|
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
5.0
|
|
|
—
|
|
|
(0.3
|
)
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|
5.9
|
|
||||||||
|
Commercial mortgage-backed securities
|
5.7
|
|
|
—
|
|
|
0.4
|
|
|
83.8
|
|
|
—
|
|
|
—
|
|
|
(6.0
|
)
|
|
83.9
|
|
||||||||
|
Corporates
|
461.1
|
|
|
—
|
|
|
18.4
|
|
|
283.2
|
|
|
(1.0
|
)
|
|
(2.4
|
)
|
|
(14.1
|
)
|
|
745.2
|
|
||||||||
|
Municipals
|
—
|
|
|
—
|
|
|
1.5
|
|
|
35.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.5
|
|
||||||||
|
Equity securities - trading
|
10.7
|
|
|
1.3
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
(13.5
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Equity securities - available-for-sale
|
—
|
|
|
—
|
|
|
0.5
|
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
||||||||
|
Other invested assets
|
—
|
|
|
0.3
|
|
|
—
|
|
|
11.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.6
|
|
||||||||
|
Total assets at fair value
|
$
|
523.5
|
|
|
$
|
2.1
|
|
|
$
|
20.5
|
|
|
$
|
425.3
|
|
|
$
|
(1.0
|
)
|
|
$
|
(15.9
|
)
|
|
$
|
(23.9
|
)
|
|
$
|
930.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total (Gains) Losses
|
|
|
|
|
|
|
|
Net transfer In (Out) of
Level 3 |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
1,544.4
|
|
|
$
|
320.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,864.5
|
|
|
Front Street future policyholder benefit liability
|
—
|
|
|
8.1
|
|
|
—
|
|
|
150.6
|
|
|
—
|
|
|
(3.8
|
)
|
|
—
|
|
|
154.9
|
|
||||||||
|
Equity conversion feature of preferred stock
|
330.8
|
|
|
12.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(343.5
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Total liabilities at fair value
|
$
|
1,875.2
|
|
|
$
|
340.9
|
|
|
$
|
—
|
|
|
$
|
150.6
|
|
|
$
|
—
|
|
|
$
|
(347.3
|
)
|
|
$
|
—
|
|
|
$
|
2,019.4
|
|
|
(a)
|
This includes a
$6.0
transfer to asset-backed securities from commercial mortgage-backed securities, the remaining transfers were from level 3 to level 2.
|
|
|
Three months ended June 30, 2013
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
|
|
|
|
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Contingent purchase price reduction receivable
|
$
|
41.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41.0
|
|
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
5.3
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
5.1
|
|
||||||||
|
Commercial mortgage-backed securities
|
6.2
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
||||||||
|
Corporates
|
356.5
|
|
|
—
|
|
|
(12.0
|
)
|
|
106.2
|
|
|
—
|
|
|
(11.7
|
)
|
|
—
|
|
|
439.0
|
|
||||||||
|
Equity securities available-for-sale
|
10.0
|
|
|
—
|
|
|
1.6
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.7
|
|
||||||||
|
Total assets at fair value
|
$
|
419.0
|
|
|
$
|
—
|
|
|
$
|
(10.8
|
)
|
|
$
|
106.3
|
|
|
$
|
—
|
|
|
$
|
(11.8
|
)
|
|
$
|
—
|
|
|
$
|
502.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total (Gains) Losses
|
|
|
|
|
|
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
1,639.6
|
|
|
$
|
(53.7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,585.9
|
|
|
Equity conversion feature of preferred stock
|
202.7
|
|
|
(52.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
147.3
|
|
||||||||
|
Total liabilities at fair value
|
$
|
1,842.3
|
|
|
$
|
(106.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
$
|
1,733.2
|
|
|
(a)
|
The net transfers in and out of Level 3 during the
three months ended June 30, 2013
were exclusively to or from Level 2.
|
|
|
Nine months ended June 30, 2013
|
||||||||||||||||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total Gains (Losses)
|
|
|
|
|
|
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Contingent purchase price reduction receivable
|
$
|
41.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41.0
|
|
|
Fixed maturity securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-backed securities
|
15.9
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(10.5
|
)
|
|
5.1
|
|
||||||||
|
Commercial mortgage-backed securities
|
5.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
||||||||
|
Corporates
|
135.3
|
|
|
(0.3
|
)
|
|
(10.8
|
)
|
|
383.6
|
|
|
(9.6
|
)
|
|
(25.4
|
)
|
|
(33.8
|
)
|
|
439.0
|
|
||||||||
|
Hybrids
|
8.8
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.7
|
)
|
|
—
|
|
||||||||
|
Equity securities available-for-sale
|
—
|
|
|
—
|
|
|
1.6
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.7
|
|
||||||||
|
Total assets at fair value
|
$
|
206.0
|
|
|
$
|
(0.3
|
)
|
|
$
|
(9.6
|
)
|
|
$
|
394.7
|
|
|
$
|
(9.6
|
)
|
|
$
|
(25.5
|
)
|
|
$
|
(53.0
|
)
|
|
$
|
502.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Balance at Beginning
of Period |
|
Total (Gains) Losses
|
|
|
|
|
|
|
|
Net transfer In (Out) of
Level 3 (a) |
|
Balance at End of
Period |
||||||||||||||||||
|
|
|
Included in
Earnings |
|
Included in
AOCI |
|
Purchases
|
|
Sales
|
|
Settlements
|
|
|
|||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FIA embedded derivatives, included in contractholder funds
|
$
|
1,550.8
|
|
|
$
|
35.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,585.9
|
|
|
Equity conversion feature of preferred stock
|
232.0
|
|
|
(81.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
147.3
|
|
||||||||
|
Total liabilities at fair value
|
$
|
1,782.8
|
|
|
$
|
(46.8
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
$
|
1,733.2
|
|
|
(a)
|
The net transfers in and out of Level 3 during the
nine months ended June 30, 2013
were exclusively to or from Level 2.
|
|
|
June 30, 2014
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets (a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other invested assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
160.6
|
|
|
$
|
160.6
|
|
|
$
|
160.6
|
|
|
Asset-based loans
|
—
|
|
|
—
|
|
|
724.3
|
|
|
724.3
|
|
|
724.3
|
|
|||||
|
Total financial assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
884.9
|
|
|
$
|
884.9
|
|
|
$
|
884.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities (a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total debt (b)
|
$
|
—
|
|
|
$
|
5,526.1
|
|
|
$
|
—
|
|
|
$
|
5,526.1
|
|
|
$
|
5,303.4
|
|
|
Investment contracts, included in contractholder funds
|
—
|
|
|
—
|
|
|
12,891.5
|
|
|
12,891.5
|
|
|
14,353.4
|
|
|||||
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
5,526.1
|
|
|
$
|
12,891.5
|
|
|
$
|
18,417.6
|
|
|
$
|
19,656.8
|
|
|
|
September 30, 2013
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated Fair Value
|
|
Carrying Amount
|
||||||||||
|
Assets (a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other invested assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31.2
|
|
|
$
|
31.2
|
|
|
$
|
31.2
|
|
|
Asset-based loans
|
—
|
|
|
—
|
|
|
560.4
|
|
|
560.4
|
|
|
560.4
|
|
|||||
|
Total financial assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
591.6
|
|
|
$
|
591.6
|
|
|
$
|
591.6
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities (a)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total debt (b)
|
$
|
—
|
|
|
$
|
4,773.2
|
|
|
$
|
—
|
|
|
$
|
4,773.2
|
|
|
$
|
4,896.1
|
|
|
Redeemable preferred stock, excluding equity conversion feature
|
—
|
|
|
—
|
|
|
377.1
|
|
|
377.1
|
|
|
329.4
|
|
|||||
|
Investment contracts, included in contractholder funds
|
—
|
|
|
—
|
|
|
12,378.6
|
|
|
12,378.6
|
|
|
13,703.8
|
|
|||||
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
4,773.2
|
|
|
$
|
12,755.7
|
|
|
$
|
17,528.9
|
|
|
$
|
18,929.3
|
|
|
(a)
|
The carrying amounts of trade receivables, accounts payable, accrued investment income and portions of other insurance liabilities approximate fair value due to their short duration and, accordingly, they are not presented in the tables above.
|
|
(b)
|
The fair values of debt set forth above are generally based on quoted or observed market prices.
|
|
|
|
|
Intangible Assets
|
||||||||||||||||||||
|
|
Goodwill
|
|
Indefinite Lived
|
|
Definite Lived
|
|
VOBA
|
|
DAC
|
|
Total
|
||||||||||||
|
Balance at September 30, 2013
|
$
|
1,476.7
|
|
|
$
|
1,178.1
|
|
|
$
|
985.1
|
|
|
$
|
225.3
|
|
|
$
|
340.6
|
|
|
$
|
2,729.1
|
|
|
Acquisitions (Note 3)
|
65.2
|
|
|
46.8
|
|
|
22.0
|
|
|
—
|
|
|
—
|
|
|
68.8
|
|
||||||
|
Deferrals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
172.5
|
|
|
172.5
|
|
||||||
|
Less: Components of amortization -
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Periodic amortization
|
—
|
|
|
—
|
|
|
(61.2
|
)
|
|
(67.7
|
)
|
|
(38.9
|
)
|
|
(167.8
|
)
|
||||||
|
Interest
|
—
|
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|
10.1
|
|
|
21.1
|
|
||||||
|
Unlocking
|
—
|
|
|
—
|
|
|
—
|
|
|
21.8
|
|
|
3.4
|
|
|
25.2
|
|
||||||
|
Adjustment for unrealized investment (gains), net
|
—
|
|
|
—
|
|
|
—
|
|
|
(108.2
|
)
|
|
(83.0
|
)
|
|
(191.2
|
)
|
||||||
|
Effect of translation
|
(2.8
|
)
|
|
6.0
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
7.1
|
|
||||||
|
Balance at June 30, 2014
|
$
|
1,539.1
|
|
|
$
|
1,230.9
|
|
|
$
|
947.0
|
|
|
$
|
82.2
|
|
|
$
|
404.7
|
|
|
$
|
2,664.8
|
|
|
|
June 30, 2014
|
|
September 30, 2013
|
|
|
||||||||||||||||||||
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
|
|
Amortizable Life
|
||||||||||||
|
Customer relationships
|
$
|
889.6
|
|
|
$
|
(196.3
|
)
|
|
$
|
693.3
|
|
|
$
|
885.9
|
|
|
$
|
(160.8
|
)
|
|
$
|
725.1
|
|
|
15 to 20 years
|
|
Trade names
|
171.4
|
|
|
(57.0
|
)
|
|
114.4
|
|
|
171.6
|
|
|
(44.7
|
)
|
|
126.9
|
|
|
1 to 12 years
|
||||||
|
Technology assets
|
192.2
|
|
|
(52.9
|
)
|
|
139.3
|
|
|
172.1
|
|
|
(39.0
|
)
|
|
133.1
|
|
|
4 to 17 years
|
||||||
|
|
$
|
1,253.2
|
|
|
$
|
(306.2
|
)
|
|
$
|
947.0
|
|
|
$
|
1,229.6
|
|
|
$
|
(244.5
|
)
|
|
$
|
985.1
|
|
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Customer relationships
|
$
|
11.7
|
|
|
$
|
11.6
|
|
|
$
|
35.0
|
|
|
$
|
33.3
|
|
|
Trade names
|
4.1
|
|
|
4.3
|
|
|
12.3
|
|
|
12.2
|
|
||||
|
Technology assets
|
4.7
|
|
|
4.4
|
|
|
13.9
|
|
|
12.0
|
|
||||
|
|
$
|
20.5
|
|
|
$
|
20.3
|
|
|
$
|
61.2
|
|
|
$
|
57.5
|
|
|
|
|
Estimated Amortization Expense
|
||
|
Fiscal Year
|
|
VOBA
|
||
|
2014
|
|
$
|
7.9
|
|
|
2015
|
|
42.1
|
|
|
|
2016
|
|
38.4
|
|
|
|
2017
|
|
31.7
|
|
|
|
2018
|
|
25.8
|
|
|
|
2019 and thereafter
|
|
126.0
|
|
|
|
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||
|
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
HGI:
|
|
|
|
|
|
|
|
|
||||||
|
7.875% Senior Secured Notes, due July 15, 2019
|
|
$
|
604.4
|
|
|
7.9
|
%
|
|
$
|
925.0
|
|
|
7.9
|
%
|
|
7.75% Senior Unsecured Notes, due January 15, 2022
|
|
550.0
|
|
|
7.8
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Spectrum Brands:
|
|
|
|
|
|
|
|
|
||||||
|
CAD Term Loan, due December 17, 2019
|
|
59.4
|
|
|
5.1
|
%
|
|
81.4
|
|
|
5.1
|
%
|
||
|
Term Loan, due September 4, 2017 (Tranche A)
|
|
818.1
|
|
|
3.0
|
%
|
|
850.0
|
|
|
3.0
|
%
|
||
|
Term Loan, due September 4, 2019 (Tranche C)
|
|
512.4
|
|
|
3.6
|
%
|
|
300.0
|
|
|
3.6
|
%
|
||
|
Term Loan, due December 17, 2019 (Tranche B)
|
|
—
|
|
|
—
|
|
|
513.3
|
|
|
4.6
|
%
|
||
|
Euro Term Loan, due September 4, 2019
|
|
305.5
|
|
|
3.8
|
%
|
|
—
|
|
|
—
|
|
||
|
6.75% Senior Notes, due March 15, 2020
|
|
300.0
|
|
|
6.8
|
%
|
|
300.0
|
|
|
6.8
|
%
|
||
|
6.375% Senior Notes, due November 15, 2020
|
|
520.0
|
|
|
6.4
|
%
|
|
520.0
|
|
|
6.4
|
%
|
||
|
6.625% Senior Notes, due November 15, 2022
|
|
570.0
|
|
|
6.6
|
%
|
|
570.0
|
|
|
6.6
|
%
|
||
|
ABL Facility, expiring May 24, 2017
|
|
110.0
|
|
|
2.0
|
%
|
|
—
|
|
|
5.7
|
%
|
||
|
Other notes and obligations
|
|
52.1
|
|
|
8.3
|
%
|
|
28.5
|
|
|
8.5
|
%
|
||
|
Capitalized lease obligations
|
|
96.6
|
|
|
6.1
|
%
|
|
67.4
|
|
|
6.2
|
%
|
||
|
FGL
|
|
|
|
|
|
|
|
|
||||||
|
6.375% Senior Notes, due April 1, 2021
|
|
300.0
|
|
|
6.4
|
%
|
|
300.0
|
|
|
6.4
|
%
|
||
|
Compass
|
|
|
|
|
|
|
|
|
||||||
|
Compass Credit Agreement, due February 14, 2018
|
|
250.6
|
|
|
2.7
|
%
|
|
271.2
|
|
|
2.7
|
%
|
||
|
Salus
|
|
|
|
|
|
|
|
|
||||||
|
Unaffiliated long-term debt of consolidated variable-interest entity
|
|
191.9
|
|
|
6.6
|
%
|
|
182.9
|
|
|
6.6
|
%
|
||
|
Secured borrowings under non-qualifying loan participations
|
|
100.0
|
|
|
11.0
|
%
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
5,341.0
|
|
|
|
|
4,909.7
|
|
|
|
||||
|
Original issuance (discounts) premiums on debt, net
|
|
(37.6
|
)
|
|
|
|
(13.6
|
)
|
|
|
||||
|
Total debt
|
|
5,303.4
|
|
|
|
|
4,896.1
|
|
|
|
||||
|
Less current maturities
|
|
121.5
|
|
|
|
|
102.9
|
|
|
|
||||
|
Non-current portion of debt
|
|
$
|
5,181.9
|
|
|
|
|
$
|
4,793.2
|
|
|
|
||
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Service cost
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
$
|
2.9
|
|
|
$
|
2.6
|
|
|
Interest cost
|
2.6
|
|
|
2.5
|
|
|
8.6
|
|
|
7.8
|
|
||||
|
Expected return on assets
|
(2.5
|
)
|
|
(2.5
|
)
|
|
(8.5
|
)
|
|
(7.4
|
)
|
||||
|
Recognized net actuarial loss
|
0.3
|
|
|
0.5
|
|
|
1.1
|
|
|
1.6
|
|
||||
|
Employee contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Net periodic benefit expense
|
$
|
1.3
|
|
|
$
|
1.4
|
|
|
$
|
4.1
|
|
|
$
|
4.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Contributions made during period
|
$
|
4.0
|
|
|
$
|
1.3
|
|
|
$
|
9.6
|
|
|
$
|
3.2
|
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||||||||||||||
|
|
Insurance Premiums
|
|
Benefits and Other Changes in Insurance Policy Reserves
|
|
Insurance Premiums
|
|
Benefits and Other Changes in Insurance Policy Reserves
|
|
Insurance Premiums
|
|
Benefits and Other Changes in Insurance Policy Reserves
|
|
Insurance Premiums
|
|
Benefits and Other Changes in Insurance Policy Reserves
|
||||||||||||||||
|
Direct
|
$
|
65.6
|
|
|
$
|
324.0
|
|
|
$
|
69.9
|
|
|
$
|
150.9
|
|
|
$
|
200.3
|
|
|
$
|
876.8
|
|
|
$
|
212.3
|
|
|
$
|
579.8
|
|
|
Assumed
|
8.8
|
|
|
12.0
|
|
|
9.1
|
|
|
8.2
|
|
|
27.6
|
|
|
27.3
|
|
|
24.5
|
|
|
15.7
|
|
||||||||
|
Ceded
|
(61.1
|
)
|
|
(70.9
|
)
|
|
(60.0
|
)
|
|
(51.9
|
)
|
|
(185.9
|
)
|
|
(207.8
|
)
|
|
(189.9
|
)
|
|
(163.8
|
)
|
||||||||
|
Net
|
$
|
13.3
|
|
|
$
|
265.1
|
|
|
$
|
19.0
|
|
|
$
|
107.2
|
|
|
$
|
42.0
|
|
|
$
|
696.3
|
|
|
$
|
46.9
|
|
|
$
|
431.7
|
|
|
|
|
HGI
|
|
FGH
|
|
FGL
|
|||||||||||||||||||||||
|
Stock Option Awards
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted
Average Grant
Date Fair Value
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted
Average Grant Date Fair Value |
|||||||||||||
|
Stock options outstanding at September 30, 2013
|
|
3,954
|
|
|
$
|
6.52
|
|
|
$
|
2.55
|
|
|
335
|
|
|
$
|
44.23
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
1,356
|
|
|
11.75
|
|
|
4.91
|
|
|
—
|
|
|
—
|
|
|
249
|
|
|
17.00
|
|
|
3.76
|
|
|||||
|
Exercised
|
|
(497
|
)
|
|
4.96
|
|
|
1.77
|
|
|
(41
|
)
|
|
41.23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Forfeited or expired
|
|
(70
|
)
|
|
8.82
|
|
|
3.66
|
|
|
(3
|
)
|
|
47.06
|
|
|
(4
|
)
|
|
17.00
|
|
|
5.26
|
|
|||||
|
Stock options outstanding at June 30, 2014
|
|
4,743
|
|
|
8.15
|
|
|
3.29
|
|
|
291
|
|
|
44.62
|
|
|
245
|
|
|
17.00
|
|
|
3.73
|
|
|||||
|
Stock options vested and exercisable at June 30, 2014
|
|
1,429
|
|
|
7.46
|
|
|
2.96
|
|
|
132
|
|
|
42.33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock options outstanding and expected to vest
|
|
3,314
|
|
|
8.45
|
|
|
3.43
|
|
|
152
|
|
|
44.57
|
|
|
241
|
|
|
17.00
|
|
|
3.70
|
|
|||||
|
|
|
HGI
|
|
FGL
|
||||||||||
|
Restricted Stock Awards
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
||||||
|
Restricted stock outstanding at September 30, 2013
|
|
3,456
|
|
|
$
|
7.72
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
3,313
|
|
|
12.00
|
|
|
171
|
|
|
18.11
|
|
||
|
Vested
|
|
(1,126
|
)
|
|
10.15
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
|
(62
|
)
|
|
10.04
|
|
|
(5
|
)
|
|
19.98
|
|
||
|
Restricted stock outstanding at June 30, 2014
|
|
5,581
|
|
|
9.74
|
|
|
166
|
|
|
18.06
|
|
||
|
Restricted stock outstanding and expected to vest
|
|
5,553
|
|
|
9.74
|
|
|
162
|
|
|
18.00
|
|
||
|
|
|
HGI
|
|
Spectrum Brands
|
|
FGH
|
|||||||||||||||
|
Restricted Stock Units
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||||||||
|
Restricted stock units outstanding at September 30, 2013
|
|
22
|
|
|
$
|
4.61
|
|
|
1,118
|
|
|
$
|
39.11
|
|
|
46
|
|
|
$
|
49.60
|
|
|
Granted
|
|
7
|
|
|
11.84
|
|
|
442
|
|
|
69.21
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised / Released
|
|
(22
|
)
|
|
4.61
|
|
|
(949
|
)
|
|
39.65
|
|
|
(18
|
)
|
|
49.53
|
|
|||
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
49.45
|
|
|||
|
Restricted stock units outstanding at June 30, 2014
|
|
7
|
|
|
11.84
|
|
|
611
|
|
|
60.04
|
|
|
27
|
|
|
49.55
|
|
|||
|
Restricted stock units outstanding and expected to vest
|
|
7
|
|
|
11.84
|
|
|
611
|
|
|
60.04
|
|
|
25
|
|
|
49.55
|
|
|||
|
|
|
FGL
|
|||||
|
Performance Restricted Stock Units
|
|
Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Performance restricted stock units outstanding at September 30, 2013
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
541
|
|
|
17.37
|
|
|
|
Performance restricted stock units outstanding at June 30, 2014
|
|
541
|
|
|
17.37
|
|
|
|
Performance restricted stock units expected to vest
|
|
541
|
|
|
17.37
|
|
|
|
|
|
HGI
|
|||||||||
|
Warrants
|
|
Units
|
|
Weighted Average Exercise Price
|
|
Weighted
Average Grant
Date Fair Value
|
|||||
|
Warrants outstanding at September 30, 2013
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
3,000
|
|
|
13.25
|
|
|
3.19
|
|
||
|
Warrants outstanding at June 30, 2014
|
|
3,000
|
|
|
13.25
|
|
|
3.19
|
|
||
|
Warrants vested and exercisable at June 30, 2014
|
|
600
|
|
|
13.25
|
|
|
3.19
|
|
||
|
Warrants outstanding and expected to vest
|
|
2,400
|
|
|
13.25
|
|
|
3.19
|
|
||
|
|
2014
|
|
2013
|
|
Risk-free interest rate
|
1.46% to 1.75%
|
|
0.85%
|
|
Assumed dividend yield
|
—%
|
|
—%
|
|
Expected option term
|
5.3 to 6.0 years
|
|
5.3 to 6.0 years
|
|
Volatility
|
41.2%
|
|
42.8% to 44.0%
|
|
|
2014
|
|
Risk-free interest rate
|
0.53% to 1.27%
|
|
Assumed dividend yield
|
—%
|
|
Expected option term
|
2.4 to 4.3 years
|
|
Volatility
|
40.3% to 43.6%
|
|
|
2014
|
|
2013
|
|
Risk-free interest rate
|
1.4%
|
|
0.8%
|
|
Assumed dividend yield
|
1.5%
|
|
6%
|
|
Expected option term
|
4.5 years
|
|
4.5 years
|
|
Volatility
|
25%
|
|
27%
|
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income (loss) attributable to common and participating preferred stockholders
|
$
|
49.0
|
|
|
$
|
91.6
|
|
|
$
|
(77.6
|
)
|
|
$
|
108.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Participating shares at end of period:
|
|
|
|
|
|
|
|
||||||||
|
Common shares outstanding
|
201,043
|
|
|
140,576
|
|
|
201,043
|
|
|
140,576
|
|
||||
|
Preferred shares (as-converted basis)
|
—
|
|
|
61,987
|
|
|
—
|
|
|
61,987
|
|
||||
|
Total
|
201,043
|
|
|
202,563
|
|
|
201,043
|
|
|
202,563
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage of income (loss) allocated to:
|
|
|
|
|
|
|
|
||||||||
|
Common shares
|
100.0
|
%
|
|
69.4
|
%
|
|
100.0
|
%
|
|
69.4
|
%
|
||||
|
Preferred shares (a)
|
—
|
%
|
|
30.6
|
%
|
|
—
|
%
|
|
30.6
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shares - basic
|
$
|
49.0
|
|
|
$
|
63.6
|
|
|
$
|
(77.6
|
)
|
|
$
|
75.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dilutive adjustments to income (loss) attributable to common shares from assumed conversion of preferred shares, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Income allocated to preferred shares in basic calculation
|
—
|
|
|
28.0
|
|
|
—
|
|
|
33.1
|
|
||||
|
Reversal of preferred stock dividends and accretion
|
—
|
|
|
12.0
|
|
|
—
|
|
|
36.3
|
|
||||
|
Reversal of income related to fair value of preferred stock conversion feature
|
—
|
|
|
(52.6
|
)
|
|
—
|
|
|
(81.9
|
)
|
||||
|
Net adjustment
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|
(12.5
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shares - diluted
|
$
|
49.0
|
|
|
$
|
51.0
|
|
|
$
|
(77.6
|
)
|
|
$
|
62.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding - basic
|
172,967
|
|
|
140,292
|
|
|
150,675
|
|
|
139,832
|
|
||||
|
Dilutive effect of preferred stock
|
—
|
|
|
62,413
|
|
|
—
|
|
|
62,555
|
|
||||
|
Dilutive effect of unvested restricted stock and restricted stock units
|
3,798
|
|
|
1,853
|
|
|
—
|
|
|
2,231
|
|
||||
|
Dilutive effect of stock options
|
1,281
|
|
|
662
|
|
|
—
|
|
|
612
|
|
||||
|
Weighted-average shares outstanding - diluted
|
178,046
|
|
|
205,220
|
|
|
150,675
|
|
|
205,230
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share attributable to controlling interest:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.28
|
|
|
$
|
0.45
|
|
|
$
|
(0.52
|
)
|
|
$
|
0.54
|
|
|
Diluted
|
$
|
0.28
|
|
|
$
|
0.25
|
|
|
$
|
(0.52
|
)
|
|
$
|
0.30
|
|
|
(a)
|
Losses are not allocated to the convertible participating preferred shares for the period that these shares were outstanding, since they have no contractual obligation to share in such losses.
|
|
|
|
|
|
June 30, 2014
|
||||||||||
|
Issuer
|
|
Balance Sheet Classification
|
|
Asset carrying value
|
|
Accrued Investment Income
|
|
Total carrying value
|
||||||
|
Fortress
|
|
Fixed maturities, available for sale
|
|
$
|
106.5
|
|
|
$
|
0.7
|
|
|
$
|
107.2
|
|
|
Leucadia
|
|
Fixed maturities, available for sale
|
|
37.3
|
|
|
0.4
|
|
|
37.7
|
|
|||
|
Jefferies
|
|
Fixed maturities, available for sale
|
|
69.0
|
|
|
1.4
|
|
|
70.4
|
|
|||
|
|
|
|
|
June 30, 2014
|
||||||
|
Issuer
|
|
Investment Income Classification
|
|
Three months ended
|
|
Nine months ended
|
||||
|
Fortress
|
|
Net investment income - fixed maturities
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
Leucadia
|
|
Net investment income - fixed maturities
|
|
1.3
|
|
|
1.3
|
|
||
|
Jefferies
|
|
Net investment income - fixed maturities
|
|
0.9
|
|
|
2.6
|
|
||
|
|
Three months ended June 30,
|
|
Nine months ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Consumer Products
|
$
|
1,128.5
|
|
|
$
|
1,089.8
|
|
|
$
|
3,250.8
|
|
|
$
|
2,947.8
|
|
|
Insurance
|
419.5
|
|
|
279.7
|
|
|
1,066.7
|
|
|
1,025.6
|
|
||||
|
Energy
|
37.6
|
|
|
37.8
|
|
|
112.3
|
|
|
54.5
|
|
||||
|
Asset Management
|
11.3
|
|
|
7.1
|
|
|
25.6
|
|
|
20.8
|
|
||||
|
Intersegment elimination
|
(2.2
|
)
|
|
(5.2
|
)
|
|
(9.5
|
)
|
|
(6.1
|
)
|
||||
|
Consolidated segment revenues
|
1,594.7
|
|
|
1,409.2
|
|
|
4,445.9
|
|
|
4,042.6
|
|
||||
|
Corporate and Other
|
4.7
|
|
|
—
|
|
|
4.7
|
|
|
—
|
|
||||
|
Total revenues
|
$
|
1,599.4
|
|
|
$
|
1,409.2
|
|
|
$
|
4,450.6
|
|
|
$
|
4,042.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income:
|
|
|
|
|
|
|
|
||||||||
|
Consumer Products
|
$
|
148.7
|
|
|
$
|
115.7
|
|
|
$
|
366.3
|
|
|
$
|
236.1
|
|
|
Insurance
|
108.6
|
|
|
83.3
|
|
|
220.2
|
|
|
354.9
|
|
||||
|
Energy
|
8.6
|
|
|
4.8
|
|
|
(57.2
|
)
|
|
5.3
|
|
||||
|
Asset Management
|
3.1
|
|
|
2.4
|
|
|
3.2
|
|
|
10.2
|
|
||||
|
Intersegment elimination
|
(2.0
|
)
|
|
(6.1
|
)
|
|
(9.7
|
)
|
|
(6.1
|
)
|
||||
|
Total segments
|
267.0
|
|
|
200.1
|
|
|
522.8
|
|
|
600.4
|
|
||||
|
Corporate and eliminations
|
(37.9
|
)
|
|
(17.5
|
)
|
|
(98.2
|
)
|
|
(68.4
|
)
|
||||
|
Consolidated operating income
|
229.1
|
|
|
182.6
|
|
|
424.6
|
|
|
532.0
|
|
||||
|
Interest expense
|
(77.9
|
)
|
|
(83.9
|
)
|
|
(239.1
|
)
|
|
(302.7
|
)
|
||||
|
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock
|
38.0
|
|
|
52.6
|
|
|
(12.7
|
)
|
|
81.9
|
|
||||
|
Gain on contingent purchase price reduction
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Other income (expense), net
|
6.0
|
|
|
4.2
|
|
|
(10.5
|
)
|
|
(7.7
|
)
|
||||
|
Income from continuing operations before income taxes
|
$
|
195.2
|
|
|
$
|
155.5
|
|
|
$
|
162.8
|
|
|
$
|
303.5
|
|
|
|
Nine months ended June 30,
|
||||||
|
Net change in cash due to operating activities
|
2014
|
|
2013
|
||||
|
Consumer Products
|
$
|
(50.9
|
)
|
|
$
|
(75.6
|
)
|
|
Insurance
|
279.4
|
|
|
230.9
|
|
||
|
Energy
|
34.8
|
|
|
20.8
|
|
||
|
Asset Management
|
(1.2
|
)
|
|
2.6
|
|
||
|
Net change in cash due to segment operating activities
|
262.1
|
|
|
178.7
|
|
||
|
Net change in cash due to corporate and other operating activities, including intersegment eliminations
|
(97.7
|
)
|
|
(84.7
|
)
|
||
|
Consolidated change in cash due to operating activities
|
$
|
164.4
|
|
|
$
|
94.0
|
|
|
June 30, 2014
|
|
Consumer Products
|
|
Insurance
|
|
Energy
|
|
Asset Management
|
|
Corporate and Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments
|
|
$
|
—
|
|
|
$
|
18,365.0
|
|
|
$
|
—
|
|
|
$
|
544.7
|
|
|
$
|
88.2
|
|
|
$
|
(246.8
|
)
|
|
$
|
18,751.1
|
|
|
Investments in subsidiaries and affiliates
|
|
—
|
|
|
72.4
|
|
|
—
|
|
|
—
|
|
|
2,247.8
|
|
|
(2,320.2
|
)
|
|
—
|
|
|||||||
|
Affiliated loans and receivables
|
|
—
|
|
|
157.4
|
|
|
—
|
|
|
28.8
|
|
|
0.3
|
|
|
(186.5
|
)
|
|
—
|
|
|||||||
|
Cash and cash equivalents
|
|
85.1
|
|
|
920.5
|
|
|
22.5
|
|
|
98.9
|
|
|
328.9
|
|
|
—
|
|
|
1,455.9
|
|
|||||||
|
Receivables, net
|
|
604.6
|
|
|
0.5
|
|
|
17.1
|
|
|
0.5
|
|
|
42.2
|
|
|
—
|
|
|
664.9
|
|
|||||||
|
Inventories, net
|
|
734.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.9
|
|
|
—
|
|
|
746.7
|
|
|||||||
|
Accrued investment income
|
|
—
|
|
|
157.2
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
(0.6
|
)
|
|
159.9
|
|
|||||||
|
Reinsurance recoverable
|
|
—
|
|
|
2,393.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,393.7
|
|
|||||||
|
Deferred tax assets
|
|
39.1
|
|
|
106.7
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
145.9
|
|
|||||||
|
Properties, including oil and natural gas properties, net
|
|
440.4
|
|
|
9.9
|
|
|
471.0
|
|
|
1.2
|
|
|
2.0
|
|
|
—
|
|
|
924.5
|
|
|||||||
|
Goodwill
|
|
1,484.5
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
43.9
|
|
|
—
|
|
|
1,539.1
|
|
|||||||
|
Intangibles, including DAC and VOBA, net
|
|
2,136.2
|
|
|
486.9
|
|
|
—
|
|
|
—
|
|
|
41.7
|
|
|
—
|
|
|
2,664.8
|
|
|||||||
|
Other assets
|
|
172.4
|
|
|
217.0
|
|
|
2.8
|
|
|
12.7
|
|
|
33.8
|
|
|
—
|
|
|
438.7
|
|
|||||||
|
Total assets
|
|
$
|
5,697.1
|
|
|
$
|
22,887.2
|
|
|
$
|
513.4
|
|
|
$
|
700.9
|
|
|
$
|
2,840.7
|
|
|
$
|
(2,754.1
|
)
|
|
$
|
29,885.2
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Insurance reserves
|
|
$
|
—
|
|
|
$
|
19,988.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,988.0
|
|
|
Debt
|
|
3,336.6
|
|
|
300.0
|
|
|
250.6
|
|
|
291.9
|
|
|
1,124.3
|
|
|
—
|
|
|
5,303.4
|
|
|||||||
|
Accounts payable and other current liabilities
|
|
680.7
|
|
|
58.2
|
|
|
33.1
|
|
|
7.3
|
|
|
120.6
|
|
|
—
|
|
|
899.9
|
|
|||||||
|
Employee benefit obligations
|
|
84.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
87.4
|
|
|||||||
|
Deferred tax liabilities
|
|
506.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.4
|
|
|
0.1
|
|
|
522.2
|
|
|||||||
|
Other liabilities
|
|
28.5
|
|
|
653.0
|
|
|
26.9
|
|
|
24.0
|
|
|
1.2
|
|
|
—
|
|
|
733.6
|
|
|||||||
|
Affiliated debt and payables
|
|
—
|
|
|
5.6
|
|
|
99.9
|
|
|
293.4
|
|
|
34.6
|
|
|
(433.5
|
)
|
|
—
|
|
|||||||
|
Total liabilities
|
|
4,637.3
|
|
|
21,004.8
|
|
|
410.5
|
|
|
616.6
|
|
|
1,298.7
|
|
|
(433.4
|
)
|
|
27,534.5
|
|
|||||||
|
Total stockholders’ equity
|
|
596.7
|
|
|
1,548.7
|
|
|
102.9
|
|
|
72.4
|
|
|
1,534.3
|
|
|
(2,320.7
|
)
|
|
1,534.3
|
|
|||||||
|
Noncontrolling interests
|
|
463.1
|
|
|
333.7
|
|
|
—
|
|
|
11.9
|
|
|
7.7
|
|
|
—
|
|
|
816.4
|
|
|||||||
|
Total permanent equity
|
|
1,059.8
|
|
|
1,882.4
|
|
|
102.9
|
|
|
84.3
|
|
|
1,542.0
|
|
|
(2,320.7
|
)
|
|
2,350.7
|
|
|||||||
|
Total liabilities and equity
|
|
$
|
5,697.1
|
|
|
$
|
22,887.2
|
|
|
$
|
513.4
|
|
|
$
|
700.9
|
|
|
$
|
2,840.7
|
|
|
$
|
(2,754.1
|
)
|
|
$
|
29,885.2
|
|
|
September 30, 2013
|
|
Consumer Products
|
|
Insurance
|
|
Energy
|
|
Asset Management
|
|
Corporate and Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments
|
|
$
|
—
|
|
|
$
|
16,282.3
|
|
|
$
|
—
|
|
|
$
|
389.3
|
|
|
$
|
42.3
|
|
|
$
|
(248.0
|
)
|
|
$
|
16,465.9
|
|
|
Investment in subsidiaries and affiliates
|
|
—
|
|
|
62.0
|
|
|
—
|
|
|
—
|
|
|
2,012.9
|
|
|
(2,074.9
|
)
|
|
—
|
|
|||||||
|
Affiliated loans and receivables
|
|
—
|
|
|
150.1
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
(151.0
|
)
|
|
—
|
|
|||||||
|
Cash and cash equivalents
|
|
207.3
|
|
|
1,248.3
|
|
|
18.7
|
|
|
166.5
|
|
|
258.9
|
|
|
—
|
|
|
1,899.7
|
|
|||||||
|
Receivables, net
|
|
546.9
|
|
|
—
|
|
|
22.2
|
|
|
1.2
|
|
|
41.0
|
|
|
—
|
|
|
611.3
|
|
|||||||
|
Inventories, net
|
|
632.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
632.9
|
|
|||||||
|
Accrued investment income
|
|
—
|
|
|
159.3
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
(0.4
|
)
|
|
161.2
|
|
|||||||
|
Reinsurance recoverable
|
|
—
|
|
|
2,363.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,363.7
|
|
|||||||
|
Deferred tax assets
|
|
33.0
|
|
|
260.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
293.4
|
|
|||||||
|
Properties, including oil and natural gas properties, net
|
|
412.5
|
|
|
7.0
|
|
|
572.6
|
|
|
0.7
|
|
|
0.5
|
|
|
—
|
|
|
993.3
|
|
|||||||
|
Goodwill
|
|
1,476.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,476.7
|
|
|||||||
|
Intangibles, including DAC and VOBA, net
|
|
2,163.2
|
|
|
565.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,729.1
|
|
|||||||
|
Other assets
|
|
154.2
|
|
|
84.1
|
|
|
4.1
|
|
|
11.3
|
|
|
27.9
|
|
|
—
|
|
|
281.6
|
|
|||||||
|
Total assets
|
|
$
|
5,626.7
|
|
|
$
|
21,183.1
|
|
|
$
|
617.6
|
|
|
$
|
572.2
|
|
|
$
|
2,383.5
|
|
|
$
|
(2,474.3
|
)
|
|
$
|
27,908.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Insurance reserves
|
|
$
|
—
|
|
|
$
|
18,895.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,895.9
|
|
|
Debt
|
|
3,218.9
|
|
|
300.0
|
|
|
271.2
|
|
|
181.8
|
|
|
924.2
|
|
|
—
|
|
|
4,896.1
|
|
|||||||
|
Accounts payable and other current liabilities
|
|
849.4
|
|
|
52.9
|
|
|
32.8
|
|
|
6.3
|
|
|
71.3
|
|
|
—
|
|
|
1,012.7
|
|
|||||||
|
Equity conversion feature of preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
330.8
|
|
|
—
|
|
|
330.8
|
|
|||||||
|
Employee benefit obligations
|
|
96.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
99.6
|
|
|||||||
|
Deferred tax liabilities
|
|
492.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
492.8
|
|
|||||||
|
Other liabilities
|
|
28.9
|
|
|
640.2
|
|
|
25.4
|
|
|
23.3
|
|
|
0.2
|
|
|
—
|
|
|
718.0
|
|
|||||||
|
Affiliated debt and payables
|
|
—
|
|
|
0.8
|
|
|
102.2
|
|
|
293.3
|
|
|
—
|
|
|
(396.3
|
)
|
|
—
|
|
|||||||
|
Total liabilities
|
|
4,686.6
|
|
|
19,889.8
|
|
|
431.6
|
|
|
504.7
|
|
|
1,329.5
|
|
|
(396.3
|
)
|
|
26,445.9
|
|
|||||||
|
Temporary equity
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
329.3
|
|
|
—
|
|
|
329.4
|
|
|||||||
|
Total stockholders’ equity
|
|
531.0
|
|
|
1,293.3
|
|
|
185.9
|
|
|
67.8
|
|
|
724.7
|
|
|
(2,078.0
|
)
|
|
724.7
|
|
|||||||
|
Noncontrolling interests
|
|
409.1
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
408.8
|
|
|||||||
|
Total permanent equity
|
|
940.1
|
|
|
1,293.3
|
|
|
185.9
|
|
|
67.5
|
|
|
724.7
|
|
|
(2,078.0
|
)
|
|
1,133.5
|
|
|||||||
|
Total liabilities and equity
|
|
$
|
5,626.7
|
|
|
$
|
21,183.1
|
|
|
$
|
617.6
|
|
|
$
|
572.2
|
|
|
$
|
2,383.5
|
|
|
$
|
(2,474.3
|
)
|
|
$
|
27,908.8
|
|
|
Nine months ended June 30, 2014
|
|
Consumer Products
|
|
Insurance
|
|
Energy
|
|
Asset Management
|
|
Corporate and Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net consumer and other product sales
|
|
$
|
3,250.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
3,255.5
|
|
|
Oil and natural gas
|
|
—
|
|
|
—
|
|
|
112.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112.3
|
|
|||||||
|
Insurance premiums
|
|
—
|
|
|
42.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42.0
|
|
|||||||
|
Net investment income
|
|
—
|
|
|
602.9
|
|
|
—
|
|
|
25.6
|
|
|
—
|
|
|
(10.0
|
)
|
|
618.5
|
|
|||||||
|
Net investment gains
|
|
—
|
|
|
366.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
367.4
|
|
|||||||
|
Insurance and investment product fees and other
|
|
—
|
|
|
54.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.9
|
|
|||||||
|
Total revenues
|
|
3,250.8
|
|
|
1,066.7
|
|
|
112.3
|
|
|
25.6
|
|
|
4.7
|
|
|
(9.5
|
)
|
|
4,450.6
|
|
|||||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of consumer products and other goods sold
|
|
2,092.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
—
|
|
|
2,096.4
|
|
|||||||
|
Oil and natural gas direct operating costs
|
|
—
|
|
|
—
|
|
|
50.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.9
|
|
|||||||
|
Benefits and other changes in policy reserves
|
|
—
|
|
|
696.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
696.3
|
|
|||||||
|
Selling, acquisition, operating and general expenses
|
|
730.4
|
|
|
89.9
|
|
|
37.6
|
|
|
22.4
|
|
|
99.4
|
|
|
0.2
|
|
|
979.9
|
|
|||||||
|
Impairment of oil and gas properties
|
|
—
|
|
|
—
|
|
|
81.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81.0
|
|
|||||||
|
Amortization of intangibles
|
|
61.2
|
|
|
60.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121.5
|
|
|||||||
|
Total operating costs and expenses
|
|
2,884.5
|
|
|
846.5
|
|
|
169.5
|
|
|
22.4
|
|
|
102.9
|
|
|
0.2
|
|
|
4,026.0
|
|
|||||||
|
Operating income (loss)
|
|
366.3
|
|
|
220.2
|
|
|
(57.2
|
)
|
|
3.2
|
|
|
(98.2
|
)
|
|
(9.7
|
)
|
|
424.6
|
|
|||||||
|
Equity in net income (losses) of subsidiaries
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
159.8
|
|
|
(158.0
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
(151.7
|
)
|
|
(16.9
|
)
|
|
(5.9
|
)
|
|
—
|
|
|
(64.6
|
)
|
|
—
|
|
|
(239.1
|
)
|
|||||||
|
Affiliated interest expense
|
|
—
|
|
|
0.2
|
|
|
(6.8
|
)
|
|
(4.4
|
)
|
|
(0.5
|
)
|
|
11.5
|
|
|
—
|
|
|||||||
|
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.7
|
)
|
|
—
|
|
|
(12.7
|
)
|
|||||||
|
Gain on contingent purchase price reduction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||||
|
Other expense, net
|
|
(4.4
|
)
|
|
—
|
|
|
(12.4
|
)
|
|
(0.7
|
)
|
|
11.1
|
|
|
(4.1
|
)
|
|
(10.5
|
)
|
|||||||
|
(Loss) income from continuing operations before income taxes
|
|
210.2
|
|
|
201.7
|
|
|
(82.3
|
)
|
|
(1.9
|
)
|
|
(4.6
|
)
|
|
(160.3
|
)
|
|
162.8
|
|
|||||||
|
Income tax expense
|
|
43.8
|
|
|
35.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
78.7
|
|
|||||||
|
Net income
|
|
166.4
|
|
|
166.5
|
|
|
(82.3
|
)
|
|
(1.8
|
)
|
|
(4.6
|
)
|
|
(160.1
|
)
|
|
84.1
|
|
|||||||
|
Less: Net income (loss) attributable to noncontrolling interest
|
|
69.0
|
|
|
19.7
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
88.1
|
|
|||||||
|
Net income (loss) attributable to controlling interest
|
|
97.4
|
|
|
146.8
|
|
|
(82.3
|
)
|
|
(1.8
|
)
|
|
(4.0
|
)
|
|
(160.1
|
)
|
|
(4.0
|
)
|
|||||||
|
Less: Preferred stock dividends, accretion and loss on conversion
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73.6
|
|
|
—
|
|
|
73.6
|
|
|||||||
|
Net income (loss) attributable to common and participating preferred stockholders
|
|
$
|
97.4
|
|
|
$
|
146.8
|
|
|
$
|
(82.3
|
)
|
|
$
|
(1.8
|
)
|
|
$
|
(77.6
|
)
|
|
$
|
(160.1
|
)
|
|
$
|
(77.6
|
)
|
|
Nine months ended June 30, 2013
|
|
Consumer Products
|
|
Insurance
|
|
Energy
|
|
Asset Management
|
|
Corporate and Other
|
|
Eliminations
|
|
Total
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net consumer and other product sales
|
|
$
|
2,947.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,947.8
|
|
|
Oil and natural gas
|
|
—
|
|
|
—
|
|
|
54.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54.5
|
|
|||||||
|
Insurance premiums
|
|
—
|
|
|
46.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46.9
|
|
|||||||
|
Net investment income
|
|
—
|
|
|
522.8
|
|
|
—
|
|
|
20.8
|
|
|
—
|
|
|
(6.1
|
)
|
|
537.5
|
|
|||||||
|
Net investment gains
|
|
—
|
|
|
411.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
411.5
|
|
|||||||
|
Insurance and investment product fees and other
|
|
—
|
|
|
44.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.4
|
|
|||||||
|
Total revenues
|
|
2,947.8
|
|
|
1,025.6
|
|
|
54.5
|
|
|
20.8
|
|
|
—
|
|
|
(6.1
|
)
|
|
4,042.6
|
|
|||||||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of consumer products and other goods sold
|
|
1,954.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,954.0
|
|
|||||||
|
Oil and natural gas operating costs
|
|
—
|
|
|
—
|
|
|
26.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.9
|
|
|||||||
|
Benefits and other changes in policy reserves
|
|
—
|
|
|
431.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
431.7
|
|
|||||||
|
Selling, acquisition, operating and general expenses
|
|
700.2
|
|
|
75.9
|
|
|
22.3
|
|
|
10.6
|
|
|
68.4
|
|
|
—
|
|
|
877.4
|
|
|||||||
|
Amortization of intangibles
|
|
57.5
|
|
|
163.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
220.6
|
|
|||||||
|
Total operating costs and expenses
|
|
2,711.7
|
|
|
670.7
|
|
|
49.2
|
|
|
10.6
|
|
|
68.4
|
|
|
—
|
|
|
3,510.6
|
|
|||||||
|
Operating income
|
|
236.1
|
|
|
354.9
|
|
|
5.3
|
|
|
10.2
|
|
|
(68.4
|
)
|
|
(6.1
|
)
|
|
532.0
|
|
|||||||
|
Equity in net income of subsidiaries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
233.0
|
|
|
(233.0
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
|
(191.8
|
)
|
|
(5.9
|
)
|
|
(2.8
|
)
|
|
—
|
|
|
(102.2
|
)
|
|
—
|
|
|
(302.7
|
)
|
|||||||
|
Affiliated interest expense
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
6.1
|
|
|
—
|
|
|||||||
|
Loss from the change in the fair value of the equity conversion feature of preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81.9
|
|
|
—
|
|
|
81.9
|
|
|||||||
|
Other (expense) income, net
|
|
(7.9
|
)
|
|
0.2
|
|
|
0.8
|
|
|
(0.9
|
)
|
|
0.1
|
|
|
—
|
|
|
(7.7
|
)
|
|||||||
|
Income from continuing operations before income taxes
|
|
36.4
|
|
|
349.2
|
|
|
(0.1
|
)
|
|
6.6
|
|
|
144.4
|
|
|
(233.0
|
)
|
|
303.5
|
|
|||||||
|
Income tax expense
|
|
54.9
|
|
|
112.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
167.2
|
|
|||||||
|
Net income
|
|
(18.5
|
)
|
|
237.1
|
|
|
(0.1
|
)
|
|
6.4
|
|
|
144.4
|
|
|
(233.0
|
)
|
|
136.3
|
|
|||||||
|
Less: Net income attributable to noncontrolling interest
|
|
(8.5
|
)
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
(8.1
|
)
|
|||||||
|
Net income attributable to controlling interest
|
|
(10.0
|
)
|
|
237.1
|
|
|
(0.1
|
)
|
|
6.0
|
|
|
144.4
|
|
|
(233.0
|
)
|
|
144.4
|
|
|||||||
|
Less: Preferred stock dividends, accretion and loss on conversion
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.3
|
|
|
—
|
|
|
36.3
|
|
|||||||
|
Net income attributable to common and participating preferred stockholders
|
|
$
|
(10.0
|
)
|
|
$
|
237.1
|
|
|
$
|
(0.1
|
)
|
|
$
|
6.0
|
|
|
$
|
108.1
|
|
|
$
|
(233.0
|
)
|
|
$
|
108.1
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
In December 2013, Spectrum Brands amended a senior secured term loan, issuing two tranches maturing September 4, 2019, which provide for borrowings in aggregate principal amounts of
$215.0 million
and
€225.0 million
. The proceeds from the amendment were used to refinance a portion of the term loan which was scheduled to mature December 17, 2019 and had an aggregate amount outstanding of
$513.3 million
prior to refinancing.
|
|
•
|
In January 2014, Spectrum Brands completed the
$35.8 million
acquisition of The Liquid Fence Company, Inc. ("Liquid Fence"), a producer of animal repellents.
|
|
•
|
In December 2013, FGL announced an initial public offering of
9,750 thousand
shares of common stock at a price to the public of
$17
per share. The shares began trading on the New York Stock Exchange on December 13, 2013 under the ticker symbol "FGL". FGL also granted the underwriters an option to purchase an additional
1,463 thousand
shares of common stock that was subsequently exercised. HGI was not a selling shareholder in the offering. Subsequent to the offering HGI held
47,000 thousand
shares of FGL's outstanding common stock, representing an
80.4%
interest.
|
|
•
|
In December 2013, Front Street Re (Cayman) Ltd. ("Front Street Cayman"), a wholly-owned indirect subsidiary of HGI, closed a reinsurance treaty with Bankers Life Insurance Company. Under the terms of the treaty, Bankers Life Insurance Company ceded approximately
$153.0 million
of its annuity business to Front Street Cayman, on a funds withheld basis.
|
|
•
|
Salus originated
$17.5 million
of new asset-backed loan commitments in the
Fiscal 2014 Quarter
. Salus, together with its affiliated co-lenders FGL and Front Street, had
$724.3 million
of loans outstanding as of
June 30, 2014
, net of allowance for credit losses of
$6.7 million
.
|
|
•
|
On April 3, 2014, EIC an investment manager specializing in direct lending to companies in the global energy and infrastructure sectors, and a subsidiary of FIAM, announced its launch.
|
|
•
|
In May 2014, FIAM acquired a
17%
and controlling interest in CorAmerica, a commercial real estate investment firm.
|
|
•
|
Subsequent to a one year exemption to Rule 4-10(c)(4) of Regulation S-X granted by the SEC expiring, our Energy segment recorded impairments to its oil and natural gas properties of
$81.0 million
during the second fiscal 2014 quarter, based on the ceiling test limitation under full cost method of accounting. The impairments primarily resulted from differences in the oil and natural gas prices utilized in the purchase price allocation at the acquisition date of Compass (amongst other things, market prices based on NYMEX futures) and the prices used in the ceiling test calculation (based on the simple average spot price for the trailing twelve month period). Compass did not recognize any further impairment under the ceiling test to its proved oil and natural gas properties for the
three months ended June 30, 2014
.
|
|
•
|
In January 2014, the Company issued $200.0 million aggregate principal amount of
7.75%
senior unsecured notes due 2022 (the "7.75% Notes"). The 7.75% Notes were priced at par plus accrued interest from January 21, 2014.
|
|
•
|
In May 2014, HGI exercised its option to convert all but one of its issued and outstanding Series A Participating Convertible Preferred Stock (“Series A Preferred Shares") and all of its issued and outstanding Series A-2 Participating Convertible Preferred Stock (“Series A-2 Preferred Shares", together with the Series A Preferred Shares, the "Preferred Stock") into common stock of the Company. The Company issued an aggregate of 59,133,819 shares of common stock pursuant to the conversion option, in exchange for 279,999 shares of Series A Preferred Shares, and 94,985 shares of Series A-2 Preferred Shares. The remaining Series A Preferred Shares will not be entitled to receive any dividends or distributions, and remains to preserve certain governance rights as set forth in the certificate of designation.
|
|
•
|
Also in May 2014, HGI commenced, and successfully completed, an offer (the “Exchange Offer”) to exchange $320.6 million of its outstanding Senior Secured Notes for up to $350.0 million aggregate principal amount of new 7.750% Senior Notes due 2022 ("Additional 7.75% Notes”). Concurrent with the Exchange Offer, HGI solicited the holders of its 7.875% Senior Secured Notes due 2019 (the “Senior Secured Notes”) to amend (the “Proposed Amendments”) the indenture governing the Senior Secured Notes (the “Secured Indenture”) to provide the Company with, among other things, greater flexibility to repurchase or redeem its outstanding common stock.
|
|
•
|
Lastly, also in May 2014, HGI acquired a controlling interest in Frederick's of Hollywood, Inc. ("FOH",) a retailer of women's apparel and related products under its proprietary Frederick's of Hollywood® brand.
|
|
•
|
Diluted net
income
attributable to common and participating preferred stockholders
increase
d to
$0.28
per diluted common share attributable to controlling interest (
$0.28
basic) in the
Fiscal 2014 Quarter
, compared to diluted net
income
attributable to common and participating preferred stockholders of
$0.25
per diluted common share attributable to controlling interest (
$0.45
basic), in the
Fiscal 2013 Quarter
.
|
|
•
|
We ended the quarter with corporate cash and investments of approximately
$417.1 million
(held at HGI and HGI Funding, LLC).
|
|
•
|
Our Consumer Products segment’s
operating profit
for the
Fiscal 2014 Quarter
increased
$33.0 million
, or
28.5%
, to
$148.7 million
from
$115.7 million
for the
Fiscal 2013 Quarter
. Our Consumer Products segment’s adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”)
increased
by
$13.8 million
, or
7.3%
, to
$202.3 million
versus the
Fiscal 2013 Quarter
primarily due to higher sales of hardware and home improvement products, home and garden control products, and batteries and appliances. Adjusted EBITDA margin represented
17.9%
of sales as compared to
17.3%
in the
Fiscal 2013 Quarter
. See Non-GAAP measures below for more details.
|
|
•
|
Our Insurance segment’s operating income for the
Fiscal 2014 Quarter
increased
$25.3 million
, to
$108.6 million
from an operating income of
$83.3 million
for the
Fiscal 2013 Quarter
, primarily due to higher investment yields and favorable acquisition cost amortization in the Insurance segment. Our Insurance segment’s adjusted net income (“Insurance AOI”)
increased
by
$20.9 million
, or
118.8%
, to
$38.5 million
versus
$17.6 million
for the
Fiscal 2013 Quarter
, primarily due to favorable mortality experience in the immediate annuity product line, favorable deferred acquisition cost amortization and the additional reserves recognized in the immediate annuity product line, and project related expenses that were incurred in the
Fiscal 2013 Quarter
.
|
|
•
|
Our Energy segment’s oil and natural gas revenues for the
Fiscal 2014 Quarter
decreased
$0.2 million
to
$37.6 million
. Operating income for the
Fiscal 2014 Quarter
was
$8.6 million
, an
increase
of
$3.8 million
from the
Fiscal 2013 Quarter
, that was mostly due to lower depletion costs in the
Fiscal 2014 Quarter
. The Energy segment’s adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA-Energy") for the
Fiscal 2014 Quarter
was
$15.3 million
,
a decrease
of
$0.8 million
from the
Fiscal 2013 Quarter
. For the
Fiscal 2014 Quarter
, the Energy segment's production was
103
MBbl of oil,
125
MBbl of natural gas liquids and
5,240
Mmcf of natural gas, as compared to
119
MBbl of oil,
126
MBbl of natural gas liquids and
5,953
Mmcf of natural gas for the
Fiscal 2013 Quarter
.
|
|
•
|
Our Asset Management segment contributed approximately
$11.3 million
to our consolidated revenues for the
Fiscal 2014 Quarter
from the operations of Salus and Five Island together, gross of revenue from affiliated entities,
an increase
of
$4.2 million
over the
Fiscal 2013 Quarter
, primarily due to higher levels of average assets under management as compared to the
Fiscal 2013 Quarter
. The Asset Management segment's operating
income
for the
Fiscal 2014 Quarter
increased
$0.7 million
from the
Fiscal 2013 Quarter
to
$3.1 million
,
|
|
•
|
Through the
nine months ended June 30, 2014
, we received dividends of approximately
$85.1 million
from our respective subsidiaries, including
$49.1 million
,
$26.3 million
and
$9.7 million
from FGL, Spectrum Brands and Compass, respectively, which does not give effect to the net impact from interest payments made by HGI on behalf of HGI's Energy segment with respect to certain intercompany notes. The FGL dividend of
$49.1 million
includes a special dividend of $43.0 million paid out of the proceeds from FGL's initial public offering in December 2013.
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer Products
|
$
|
1,128.5
|
|
|
$
|
1,089.8
|
|
|
$
|
38.7
|
|
|
$
|
3,250.8
|
|
|
$
|
2,947.8
|
|
|
$
|
303.0
|
|
|
Insurance
|
419.5
|
|
|
279.7
|
|
|
139.8
|
|
|
1,066.7
|
|
|
1,025.6
|
|
|
41.1
|
|
||||||
|
Energy
|
37.6
|
|
|
37.8
|
|
|
(0.2
|
)
|
|
112.3
|
|
|
54.5
|
|
|
57.8
|
|
||||||
|
Asset Management
|
11.3
|
|
|
7.1
|
|
|
4.2
|
|
|
25.6
|
|
|
20.8
|
|
|
4.8
|
|
||||||
|
Intersegment elimination
|
(2.2
|
)
|
|
(5.2
|
)
|
|
3.0
|
|
|
(9.5
|
)
|
|
(6.1
|
)
|
|
(3.4
|
)
|
||||||
|
Consolidated segment revenues
|
1,594.7
|
|
|
1,409.2
|
|
|
185.5
|
|
|
4,445.9
|
|
|
4,042.6
|
|
|
403.3
|
|
||||||
|
Corporate and Other
|
4.7
|
|
|
—
|
|
|
4.7
|
|
|
4.7
|
|
|
—
|
|
|
4.7
|
|
||||||
|
Total revenues
|
$
|
1,599.4
|
|
|
$
|
1,409.2
|
|
|
$
|
190.2
|
|
|
$
|
4,450.6
|
|
|
$
|
4,042.6
|
|
|
$
|
408.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer Products
|
$
|
148.7
|
|
|
$
|
115.7
|
|
|
$
|
33.0
|
|
|
$
|
366.3
|
|
|
$
|
236.1
|
|
|
$
|
130.2
|
|
|
Insurance
|
108.6
|
|
|
83.3
|
|
|
25.3
|
|
|
220.2
|
|
|
354.9
|
|
|
(134.7
|
)
|
||||||
|
Energy
|
8.6
|
|
|
4.8
|
|
|
3.8
|
|
|
(57.2
|
)
|
|
5.3
|
|
|
(62.5
|
)
|
||||||
|
Asset Management
|
3.1
|
|
|
2.4
|
|
|
0.7
|
|
|
3.2
|
|
|
10.2
|
|
|
(7.0
|
)
|
||||||
|
Intersegment elimination
|
(2.0
|
)
|
|
(6.1
|
)
|
|
4.1
|
|
|
(9.7
|
)
|
|
(6.1
|
)
|
|
(3.6
|
)
|
||||||
|
Total segments
|
267.0
|
|
|
200.1
|
|
|
66.9
|
|
|
522.8
|
|
|
600.4
|
|
|
(77.6
|
)
|
||||||
|
Corporate and Other
|
(37.9
|
)
|
|
(17.5
|
)
|
|
(20.4
|
)
|
|
(98.2
|
)
|
|
(68.4
|
)
|
|
(29.8
|
)
|
||||||
|
Consolidated operating income
|
229.1
|
|
|
182.6
|
|
|
46.5
|
|
|
424.6
|
|
|
532.0
|
|
|
(107.4
|
)
|
||||||
|
Interest expense
|
(77.9
|
)
|
|
(83.9
|
)
|
|
6.0
|
|
|
(239.1
|
)
|
|
(302.7
|
)
|
|
63.6
|
|
||||||
|
Gain (loss) from the change in the fair value of the equity conversion feature of preferred stock
|
38.0
|
|
|
52.6
|
|
|
(14.6
|
)
|
|
(12.7
|
)
|
|
81.9
|
|
|
(94.6
|
)
|
||||||
|
Gain on contingent purchase price reduction
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
||||||
|
Other income (expense), net
|
6.0
|
|
|
4.2
|
|
|
1.8
|
|
|
(10.5
|
)
|
|
(7.7
|
)
|
|
(2.8
|
)
|
||||||
|
Consolidated income from continuing operations before income taxes
|
195.2
|
|
|
155.5
|
|
|
39.7
|
|
|
162.8
|
|
|
303.5
|
|
|
(140.7
|
)
|
||||||
|
Income tax expense
|
53.7
|
|
|
36.8
|
|
|
16.9
|
|
|
78.7
|
|
|
167.2
|
|
|
(88.5
|
)
|
||||||
|
Net income
|
141.5
|
|
|
118.7
|
|
|
22.8
|
|
|
84.1
|
|
|
136.3
|
|
|
(52.2
|
)
|
||||||
|
Less: Net income (loss) attributable to noncontrolling interest
|
43.2
|
|
|
15.1
|
|
|
28.1
|
|
|
88.1
|
|
|
(8.1
|
)
|
|
96.2
|
|
||||||
|
Net income (loss) attributable to controlling interest
|
98.3
|
|
|
103.6
|
|
|
(5.3
|
)
|
|
(4.0
|
)
|
|
144.4
|
|
|
(148.4
|
)
|
||||||
|
Less: Preferred stock dividends, accretion and loss on conversion
|
49.3
|
|
|
12.0
|
|
|
37.3
|
|
|
73.6
|
|
|
36.3
|
|
|
37.3
|
|
||||||
|
Net income (loss) attributable to common and participating preferred stockholders
|
$
|
49.0
|
|
|
$
|
91.6
|
|
|
$
|
(42.6
|
)
|
|
$
|
(77.6
|
)
|
|
$
|
108.1
|
|
|
$
|
(185.7
|
)
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net consumer and other product sales
|
$
|
1,128.5
|
|
|
$
|
1,089.8
|
|
|
$
|
38.7
|
|
|
$
|
3,250.8
|
|
|
$
|
2,947.8
|
|
|
$
|
303.0
|
|
|
Cost of consumer products and other goods sold
|
711.5
|
|
|
707.0
|
|
|
4.5
|
|
|
2,092.9
|
|
|
1,954.0
|
|
|
138.9
|
|
||||||
|
Consumer products gross profit
|
417.0
|
|
|
382.8
|
|
|
34.2
|
|
|
1,157.9
|
|
|
993.8
|
|
|
164.1
|
|
||||||
|
Selling, acquisition, operating and general expenses
|
247.8
|
|
|
246.8
|
|
|
1.0
|
|
|
730.4
|
|
|
700.2
|
|
|
30.2
|
|
||||||
|
Amortization of intangibles
|
20.5
|
|
|
20.3
|
|
|
0.2
|
|
|
61.2
|
|
|
57.5
|
|
|
3.7
|
|
||||||
|
Operating income - Consumer Products segment
|
$
|
148.7
|
|
|
$
|
115.7
|
|
|
$
|
33.0
|
|
|
$
|
366.3
|
|
|
$
|
236.1
|
|
|
$
|
130.2
|
|
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||||||||||
|
Product line net sales
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
||||||||||||
|
Hardware and home improvement products
|
|
$
|
306.9
|
|
|
$
|
285.2
|
|
|
$
|
21.7
|
|
|
$
|
852.2
|
|
|
$
|
575.9
|
|
|
$
|
276.3
|
|
|
Consumer batteries
|
|
213.4
|
|
|
207.4
|
|
|
6.0
|
|
|
689.2
|
|
|
678.1
|
|
|
11.1
|
|
||||||
|
Small appliances
|
|
163.9
|
|
|
168.7
|
|
|
(4.8
|
)
|
|
533.2
|
|
|
543.4
|
|
|
(10.2
|
)
|
||||||
|
Pet supplies
|
|
152.2
|
|
|
156.4
|
|
|
(4.2
|
)
|
|
440.7
|
|
|
456.6
|
|
|
(15.9
|
)
|
||||||
|
Electric personal care products
|
|
54.2
|
|
|
53.7
|
|
|
0.5
|
|
|
203.7
|
|
|
196.7
|
|
|
7.0
|
|
||||||
|
Home and garden control products
|
|
174.6
|
|
|
156.6
|
|
|
18.0
|
|
|
322.9
|
|
|
289.1
|
|
|
33.8
|
|
||||||
|
Electric shaving and grooming products
|
|
63.3
|
|
|
61.8
|
|
|
1.5
|
|
|
208.9
|
|
|
208.0
|
|
|
0.9
|
|
||||||
|
Total net sales to external customers
|
|
$
|
1,128.5
|
|
|
$
|
1,089.8
|
|
|
$
|
38.7
|
|
|
$
|
3,250.8
|
|
|
$
|
2,947.8
|
|
|
$
|
303.0
|
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Insurance premiums
|
$
|
13.3
|
|
|
$
|
19.0
|
|
|
$
|
(5.7
|
)
|
|
$
|
42.0
|
|
|
$
|
46.9
|
|
|
$
|
(4.9
|
)
|
|
Net investment income
|
202.3
|
|
|
186.3
|
|
|
16.0
|
|
|
602.9
|
|
|
522.8
|
|
|
80.1
|
|
||||||
|
Net investment gains
|
184.1
|
|
|
58.3
|
|
|
125.8
|
|
|
366.9
|
|
|
411.5
|
|
|
(44.6
|
)
|
||||||
|
Insurance and investment product fees and other
|
19.8
|
|
|
16.1
|
|
|
3.7
|
|
|
54.9
|
|
|
44.4
|
|
|
10.5
|
|
||||||
|
Total Insurance segment revenues
|
419.5
|
|
|
279.7
|
|
|
139.8
|
|
|
1,066.7
|
|
|
1,025.6
|
|
|
41.1
|
|
||||||
|
Benefits and other changes in policy reserves
|
265.1
|
|
|
107.2
|
|
|
157.9
|
|
|
696.3
|
|
|
431.7
|
|
|
264.6
|
|
||||||
|
Acquisition, operating and general expenses, net of deferrals
|
25.6
|
|
|
24.5
|
|
|
1.1
|
|
|
89.9
|
|
|
75.9
|
|
|
14.0
|
|
||||||
|
Amortization of intangibles
|
20.2
|
|
|
64.7
|
|
|
(44.5
|
)
|
|
60.3
|
|
|
163.1
|
|
|
(102.8
|
)
|
||||||
|
Total Insurance segment operating costs and expenses
|
310.9
|
|
|
196.4
|
|
|
114.5
|
|
|
846.5
|
|
|
670.7
|
|
|
175.8
|
|
||||||
|
Operating income - Insurance segment
|
$
|
108.6
|
|
|
$
|
83.3
|
|
|
$
|
25.3
|
|
|
$
|
220.2
|
|
|
$
|
354.9
|
|
|
$
|
(134.7
|
)
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Yield on average invested assets (at amortized cost)
|
4.6
|
%
|
|
4.4
|
%
|
|
4.6
|
%
|
|
4.2
|
%
|
|
Less: Interest credited and option cost
|
2.8
|
%
|
|
2.9
|
%
|
|
2.9
|
%
|
|
3.0
|
%
|
|
Net investment spread
|
1.8
|
%
|
|
1.5
|
%
|
|
1.7
|
%
|
|
1.2
|
%
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
||||||||||||
|
Call options:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gain on option expiration
|
$
|
51.9
|
|
|
$
|
47.5
|
|
|
$
|
4.4
|
|
|
$
|
152.0
|
|
|
$
|
87.5
|
|
|
$
|
64.5
|
|
|
Change in unrealized gain (loss)
|
39.2
|
|
|
(31.0
|
)
|
|
70.2
|
|
|
74.6
|
|
|
26.6
|
|
|
48.0
|
|
||||||
|
Futures contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gain (loss) on futures contracts expiration
|
10.7
|
|
|
6.6
|
|
|
4.1
|
|
|
21.2
|
|
|
11.8
|
|
|
9.4
|
|
||||||
|
Change in unrealized gain (loss)
|
(0.2
|
)
|
|
(3.1
|
)
|
|
2.9
|
|
|
3.7
|
|
|
0.7
|
|
|
3.0
|
|
||||||
|
|
$
|
101.6
|
|
|
$
|
20.0
|
|
|
$
|
81.6
|
|
|
$
|
251.5
|
|
|
$
|
126.6
|
|
|
$
|
124.9
|
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
S&P 500 Index:
|
|
|
|
|
|
|
|
||||
|
Point-to-point strategy
|
4.6
|
%
|
|
4.7
|
%
|
|
4.8
|
%
|
|
5.4
|
%
|
|
Monthly average strategy
|
4.8
|
%
|
|
4.1
|
%
|
|
5.0
|
%
|
|
4.9
|
%
|
|
Monthly point-to-point strategy
|
5.4
|
%
|
|
5.7
|
%
|
|
6.5
|
%
|
|
4.3
|
%
|
|
3 Year high water mark
|
21.3
|
%
|
|
20.3
|
%
|
|
20.7
|
%
|
|
23.7
|
%
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
||||||||||||
|
FIA market value option liability
|
$
|
52.0
|
|
|
$
|
(44.8
|
)
|
|
$
|
96.8
|
|
|
$
|
102.0
|
|
|
$
|
17.3
|
|
|
$
|
84.7
|
|
|
FIA present value future credits & guarantee liability change
|
5.9
|
|
|
(73.0
|
)
|
|
78.9
|
|
|
(16.9
|
)
|
|
(131.7
|
)
|
|
114.8
|
|
||||||
|
Index credits, interest credited & bonuses
|
170.0
|
|
|
160.6
|
|
|
9.4
|
|
|
488.8
|
|
|
421.5
|
|
|
67.3
|
|
||||||
|
Annuity Payments
|
52.2
|
|
|
56.4
|
|
|
(4.2
|
)
|
|
159.3
|
|
|
167.7
|
|
|
(8.4
|
)
|
||||||
|
Other policy benefits and reserve movements
|
(15.0
|
)
|
|
8.0
|
|
|
(23.0
|
)
|
|
(36.9
|
)
|
|
(43.1
|
)
|
|
6.2
|
|
||||||
|
Total benefits and other changes in policy reserves
|
$
|
265.1
|
|
|
$
|
107.2
|
|
|
$
|
157.9
|
|
|
$
|
696.3
|
|
|
$
|
431.7
|
|
|
$
|
264.6
|
|
|
|
Fiscal 2014 Quarter
|
|
Fiscal 2013 Quarter
|
|
Increase / (Decrease)
|
|
Fiscal 2014 Nine Months
|
|
Fiscal 2013 Nine Months
|
|
Increase / (Decrease)
|
||||||||||||
|
Oil and natural gas revenues
|
$
|
37.6
|
|
|
$
|
37.8
|
|
|
$
|
(0.2
|
)
|
|
$
|
112.3
|
|
|
$
|
54.5
|
|
|
$
|
57.8
|
|
|
Oil and natural gas direct operating costs
|
17.7
|
|
|
18.1
|
|
|
(0.4
|
)
|
|
50.9
|
|
|
26.9
|
|
|
24.0
|
|
||||||
|
Oil and natural gas operating margin
|
19.9
|
|
|
19.7
|
|
|
0.2
|
|
|
61.4
|
|
|
27.6
|
|
|
33.8
|
|
||||||
|
Acquisition, operating and general expenses, net of deferrals
|
11.3
|
|
|
14.9
|
|
|
(3.6
|
)
|
|
37.6
|
|
|
22.3
|
|
|
15.3
|
|
||||||
|
Impairment of oil and natural gas properties
|
—
|
|
|
—
|
|
|
—
|
|
|
81.0
|
|
|
—
|
|
|
81.0
|
|
||||||
|
Operating income (loss) - Energy segment
|
$
|
8.6
|
|
|
$
|
4.8
|
|
|
$
|
3.8
|
|
|
$
|
(57.2
|
)
|
|
$
|
5.3
|
|
|
$
|
(62.5
|
)
|
|
(dollars in millions, except per unit prices)
|
|
Fiscal 2014 Quarter
|
|
Fiscal 2013 Quarter
|
|
Increase / (Decrease)
|
|
Fiscal 2014 Nine Months
|
|
Fiscal 2013 Nine Months
|
|
Increase / (Decrease)
|
||||||||||||
|
Production:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil (Mbbls)
|
|
103
|
|
|
119
|
|
|
(16
|
)
|
|
302
|
|
|
177
|
|
|
125
|
|
||||||
|
Natural gas liquids (Mbbls)
|
|
125
|
|
|
126
|
|
|
(1
|
)
|
|
390
|
|
|
180
|
|
|
210
|
|
||||||
|
Natural gas (Mmcf)
|
|
5,240
|
|
|
5,953
|
|
|
(713
|
)
|
|
15,705
|
|
|
8,726
|
|
|
6,979
|
|
||||||
|
Total production (Mmcfe) (1)
|
|
6,608
|
|
|
7,423
|
|
|
(815
|
)
|
|
19,857
|
|
|
10,868
|
|
|
8,989
|
|
||||||
|
Average daily production (Mmcfe)
|
|
73
|
|
|
82
|
|
|
(9
|
)
|
|
73
|
|
|
80
|
|
|
(7
|
)
|
||||||
|
Revenues before derivative financial instrument activities:
|
|
|
|
|
||||||||||||||||||||
|
Oil
|
|
$
|
9.8
|
|
|
$
|
10.8
|
|
|
$
|
(1.0
|
)
|
|
$
|
28.3
|
|
|
$
|
15.9
|
|
|
$
|
12.4
|
|
|
Natural gas liquids
|
|
5.1
|
|
|
4.3
|
|
|
0.8
|
|
|
17.4
|
|
|
6.3
|
|
|
11.1
|
|
||||||
|
Natural gas
|
|
22.7
|
|
|
22.7
|
|
|
—
|
|
|
66.6
|
|
|
32.3
|
|
|
34.3
|
|
||||||
|
Total revenues
|
|
$
|
37.6
|
|
|
$
|
37.8
|
|
|
$
|
(0.2
|
)
|
|
$
|
112.3
|
|
|
$
|
54.5
|
|
|
$
|
57.8
|
|
|
Oil and natural gas derivative financial instruments:
|
|
|
|
|
||||||||||||||||||||
|
(Loss) gain on derivative financial instruments
|
|
$
|
(2.2
|
)
|
|
$
|
9.6
|
|
|
$
|
(11.8
|
)
|
|
$
|
(12.4
|
)
|
|
$
|
0.8
|
|
|
$
|
(13.2
|
)
|
|
Average sales price (before cash settlements of derivative financial instruments):
|
|
|
|
|
||||||||||||||||||||
|
Oil (per Bbl)
|
|
$
|
94.85
|
|
|
$
|
90.78
|
|
|
$
|
4.07
|
|
|
$
|
93.62
|
|
|
$
|
89.68
|
|
|
$
|
3.94
|
|
|
Natural gas liquids (per Bbl)
|
|
41.26
|
|
|
34.00
|
|
|
7.26
|
|
|
44.72
|
|
|
35.16
|
|
|
9.56
|
|
||||||
|
Natural gas (per Mcf)
|
|
4.32
|
|
|
3.82
|
|
|
0.50
|
|
|
4.24
|
|
|
3.70
|
|
|
0.54
|
|
||||||
|
Natural gas equivalent (per Mcfe)
|
|
5.69
|
|
|
5.09
|
|
|
0.60
|
|
|
5.66
|
|
|
5.01
|
|
|
0.65
|
|
||||||
|
Costs and expenses (per Mcfe):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and natural gas operating costs
|
|
$
|
1.65
|
|
|
$
|
1.53
|
|
|
$
|
0.12
|
|
|
$
|
1.58
|
|
|
$
|
1.55
|
|
|
$
|
0.03
|
|
|
Production and ad valorem taxes
|
|
0.53
|
|
|
0.54
|
|
|
(0.01
|
)
|
|
0.49
|
|
|
0.55
|
|
|
(0.06
|
)
|
||||||
|
Gathering and transportation
|
|
0.50
|
|
|
0.36
|
|
|
0.14
|
|
|
0.50
|
|
|
0.37
|
|
|
0.13
|
|
||||||
|
Depletion
|
|
1.32
|
|
|
1.66
|
|
|
(0.34
|
)
|
|
1.48
|
|
|
1.66
|
|
|
(0.18
|
)
|
||||||
|
Depreciation and amortization
|
|
0.06
|
|
|
0.05
|
|
|
0.01
|
|
|
0.06
|
|
|
0.05
|
|
|
0.01
|
|
||||||
|
General and administrative
|
|
0.26
|
|
|
0.26
|
|
|
—
|
|
|
0.29
|
|
|
0.30
|
|
|
(0.01
|
)
|
||||||
|
Interest expense
|
|
0.62
|
|
|
0.57
|
|
|
0.05
|
|
|
0.64
|
|
|
0.57
|
|
|
0.07
|
|
||||||
|
(1)
|
Mmcfe is calculated by converting one barrel of oil or natural gas liquids into six Mcf of natural gas.
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset Management segment revenues
|
$
|
11.3
|
|
|
$
|
7.1
|
|
|
$
|
4.2
|
|
|
$
|
25.6
|
|
|
$
|
20.8
|
|
|
$
|
4.8
|
|
|
Asset Management segment operating costs and expenses
|
8.2
|
|
|
4.7
|
|
|
3.5
|
|
|
22.4
|
|
|
10.6
|
|
|
11.8
|
|
||||||
|
Operating income - Asset Management segment
|
$
|
3.1
|
|
|
$
|
2.4
|
|
|
$
|
0.7
|
|
|
$
|
3.2
|
|
|
$
|
10.2
|
|
|
$
|
(7.0
|
)
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net consumer and other product sales
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
4.7
|
|
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
4.7
|
|
|
Cost of consumer products and other goods sold
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
||||||
|
Corporate and Other gross profit
|
1.2
|
|
|
—
|
|
|
1.2
|
|
|
1.2
|
|
|
—
|
|
|
1.2
|
|
||||||
|
Selling, acquisition, operating and general expenses
|
39.1
|
|
|
17.5
|
|
|
21.6
|
|
|
99.4
|
|
|
68.4
|
|
|
31.0
|
|
||||||
|
Operating income - Corporate and Other segment
|
$
|
(37.9
|
)
|
|
$
|
(17.5
|
)
|
|
$
|
(20.4
|
)
|
|
$
|
(98.2
|
)
|
|
$
|
(68.4
|
)
|
|
$
|
(29.8
|
)
|
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||
|
Reconciliation to reported net income (loss) :
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Reported net income (loss) - consumer products segment
|
|
$
|
78.0
|
|
|
$
|
36.4
|
|
|
$
|
166.4
|
|
|
$
|
(18.5
|
)
|
|
Add back:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
|
47.3
|
|
|
61.6
|
|
|
151.7
|
|
|
191.8
|
|
||||
|
Income tax expense
|
|
20.6
|
|
|
15.1
|
|
|
43.8
|
|
|
54.9
|
|
||||
|
HHI Business inventory fair value adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31.0
|
|
||||
|
Pre-acquisition earnings of HHI Business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30.3
|
|
||||
|
Restructuring and related charges
|
|
3.7
|
|
|
13.2
|
|
|
16.0
|
|
|
27.7
|
|
||||
|
Acquisition and integration related charges
|
|
2.7
|
|
|
7.7
|
|
|
14.5
|
|
|
40.5
|
|
||||
|
Venezuela devaluation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||
|
Adjusted EBIT - Consumer Products segment
|
|
152.3
|
|
|
134.0
|
|
|
392.4
|
|
|
359.7
|
|
||||
|
Depreciation and amortization, net of accelerated depreciation
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation of properties
|
|
19.9
|
|
|
16.4
|
|
|
56.4
|
|
|
42.6
|
|
||||
|
Amortization of intangibles
|
|
20.5
|
|
|
20.3
|
|
|
61.2
|
|
|
57.5
|
|
||||
|
Stock-based compensation
|
|
9.6
|
|
|
17.8
|
|
|
27.5
|
|
|
32.6
|
|
||||
|
Adjusted EBITDA - Consumer Products segment
|
|
$
|
202.3
|
|
|
$
|
188.5
|
|
|
$
|
537.5
|
|
|
$
|
492.4
|
|
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||
|
Reconciliation to reported net income :
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Reported net income - Insurance segment:
|
|
$
|
70.2
|
|
|
$
|
53.3
|
|
|
$
|
166.5
|
|
|
$
|
237.1
|
|
|
Effect of investment gains, net of offsets
|
|
(40.7
|
)
|
|
(13.3
|
)
|
|
(49.3
|
)
|
|
(134.0
|
)
|
||||
|
Effect of change in FIA embedded derivative discount rate, net of offsets
|
|
9.1
|
|
|
(22.4
|
)
|
|
5.0
|
|
|
(38.2
|
)
|
||||
|
Effect of class action litigation reserves, net of offsets
|
|
(0.1
|
)
|
|
—
|
|
|
1.0
|
|
|
—
|
|
||||
|
Adjusted operating income - Insurance segment
|
|
$
|
38.5
|
|
|
$
|
17.6
|
|
|
$
|
123.2
|
|
|
$
|
64.9
|
|
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||
|
Reconciliation to reported net loss:
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Reported net income (loss) - Energy segment
|
|
$
|
2.3
|
|
|
$
|
10.3
|
|
|
$
|
(82.3
|
)
|
|
$
|
(0.1
|
)
|
|
Interest expense
|
|
4.1
|
|
|
4.2
|
|
|
12.7
|
|
|
6.2
|
|
||||
|
Depreciation, amortization and depletion
|
|
9.1
|
|
|
12.7
|
|
|
30.5
|
|
|
18.5
|
|
||||
|
EBITDA - Energy segment
|
|
15.5
|
|
|
27.2
|
|
|
(39.1
|
)
|
|
24.6
|
|
||||
|
Accretion of discount on asset retirement obligations
|
|
0.5
|
|
|
0.4
|
|
|
1.5
|
|
|
0.7
|
|
||||
|
Impairment of oil and natural gas properties
|
|
—
|
|
|
—
|
|
|
81.0
|
|
|
—
|
|
||||
|
Loss (gain) on derivative financial instruments
|
|
2.2
|
|
|
(9.6
|
)
|
|
12.4
|
|
|
(0.8
|
)
|
||||
|
Cash settlements on derivative financial instruments
|
|
(2.9
|
)
|
|
(1.9
|
)
|
|
(6.2
|
)
|
|
(1.3
|
)
|
||||
|
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
||||
|
Adjusted EBITDA - Energy segment
|
|
$
|
15.3
|
|
|
$
|
16.1
|
|
|
$
|
49.7
|
|
|
$
|
23.2
|
|
|
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||
|
Asset Class
|
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
Asset-backed securities
|
|
$
|
1,737.7
|
|
|
9.3
|
%
|
|
$
|
1,523.1
|
|
|
9.3
|
%
|
|
Commercial mortgage-backed securities
|
|
610.2
|
|
|
3.3
|
%
|
|
454.4
|
|
|
2.8
|
%
|
||
|
Corporates
|
|
10,297.8
|
|
|
54.9
|
%
|
|
9,418.3
|
|
|
57.2
|
%
|
||
|
Equities
(a)
|
|
760.7
|
|
|
4.1
|
%
|
|
352.5
|
|
|
2.1
|
%
|
||
|
Hybrids
|
|
481.6
|
|
|
2.6
|
%
|
|
428.8
|
|
|
2.6
|
%
|
||
|
Municipals
|
|
1,255.7
|
|
|
6.7
|
%
|
|
1,007.0
|
|
|
6.1
|
%
|
||
|
Agency residential mortgage-backed securities
|
|
99.5
|
|
|
0.5
|
%
|
|
98.6
|
|
|
0.6
|
%
|
||
|
Non-agency residential mortgage-backed securities
|
|
1,874.1
|
|
|
9.9
|
%
|
|
1,368.0
|
|
|
8.3
|
%
|
||
|
U.S. Government
|
|
410.5
|
|
|
2.2
|
%
|
|
1,001.8
|
|
|
6.1
|
%
|
||
|
Derivatives
|
|
324.7
|
|
|
1.7
|
%
|
|
221.8
|
|
|
1.3
|
%
|
||
|
Asset-based loans
|
|
724.3
|
|
|
3.9
|
%
|
|
560.4
|
|
|
3.4
|
%
|
||
|
Other (primarily policy loans and other invested assets)
|
|
174.3
|
|
|
0.9
|
%
|
|
31.2
|
|
|
0.2
|
%
|
||
|
Total investments
|
|
$
|
18,751.1
|
|
|
100.0
|
%
|
|
$
|
16,465.9
|
|
|
100.0
|
%
|
|
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||
|
Rating
|
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
AAA
|
|
$
|
1,595.3
|
|
|
9.5
|
%
|
|
$
|
1,737.9
|
|
|
11.4
|
%
|
|
AA
|
|
1,983.8
|
|
|
11.8
|
%
|
|
2,423.1
|
|
|
15.8
|
%
|
||
|
A
|
|
3,864.3
|
|
|
23.1
|
%
|
|
3,791.3
|
|
|
24.8
|
%
|
||
|
BBB
|
|
6,792.6
|
|
|
40.5
|
%
|
|
5,499.0
|
|
|
35.9
|
%
|
||
|
BB
(a)
|
|
623.2
|
|
|
3.7
|
%
|
|
442.2
|
|
|
2.9
|
%
|
||
|
B and below
(b)
|
|
1,907.9
|
|
|
11.4
|
%
|
|
1,406.5
|
|
|
9.2
|
%
|
||
|
Total
|
|
$
|
16,767.1
|
|
|
100.0
|
%
|
|
$
|
15,300.0
|
|
|
100.0
|
%
|
|
NAIC Designation
|
|
NRSRO Equivalent Rating
|
|
1
|
|
AAA/AA/A
|
|
2
|
|
BBB
|
|
3
|
|
BB
|
|
4
|
|
B
|
|
5
|
|
CCC and lower
|
|
6
|
|
In or near default
|
|
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||
|
NAIC Designation
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Percent of Total Fair Value
|
||||||||||
|
1
|
|
$
|
9,127.4
|
|
|
$
|
9,614.6
|
|
|
57.3
|
%
|
|
$
|
9,157.0
|
|
|
$
|
9,367.6
|
|
|
61.2
|
%
|
|
2
|
|
5,986.6
|
|
|
6,319.0
|
|
|
37.7
|
%
|
|
5,352.6
|
|
|
5,369.7
|
|
|
35.1
|
%
|
||||
|
3
|
|
454.4
|
|
|
484.4
|
|
|
2.9
|
%
|
|
379.5
|
|
|
389.4
|
|
|
2.6
|
%
|
||||
|
4
|
|
265.9
|
|
|
270.3
|
|
|
1.6
|
%
|
|
132.7
|
|
|
133.0
|
|
|
0.9
|
%
|
||||
|
5
|
|
80.0
|
|
|
78.8
|
|
|
0.5
|
%
|
|
34.4
|
|
|
34.3
|
|
|
0.2
|
%
|
||||
|
6
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
5.9
|
|
|
6.0
|
|
|
—
|
%
|
||||
|
|
|
$
|
15,914.3
|
|
|
$
|
16,767.1
|
|
|
100.0
|
%
|
|
$
|
15,062.1
|
|
|
$
|
15,300.0
|
|
|
100.0
|
%
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||||||||
|
NAIC Designation
|
|
NRSRO
|
|
Percent of Total Fair Value
|
|
NAIC Designation
|
|
NRSRO
|
|
Percent of Total Fair Value
|
||||||||||||||||||
|
1
|
|
97.4
|
%
|
|
AAA
|
|
6.3
|
%
|
|
2008
|
|
0.5
|
%
|
|
1
|
|
92.5
|
%
|
|
AAA
|
|
4.8
|
%
|
|
2007
|
|
21.8
|
%
|
|
2
|
|
1.6
|
%
|
|
AA
|
|
1.4
|
%
|
|
2007
|
|
17.2
|
%
|
|
2
|
|
6.0
|
%
|
|
AA
|
|
2.3
|
%
|
|
2006
|
|
23.9
|
%
|
|
3
|
|
0.8
|
%
|
|
A
|
|
6.6
|
%
|
|
2006
|
|
33.3
|
%
|
|
3
|
|
0.7
|
%
|
|
A
|
|
8.7
|
%
|
|
2005 and prior
|
|
54.3
|
%
|
|
4
|
|
0.2
|
%
|
|
BBB
|
|
3.1
|
%
|
|
2005 and prior
|
|
49.0
|
%
|
|
4
|
|
0.5
|
%
|
|
BBB
|
|
3.9
|
%
|
|
|
|
100.0
|
%
|
|
5
|
|
—
|
%
|
|
BB and below
|
|
82.6
|
%
|
|
|
|
100.0
|
%
|
|
5
|
|
0.3
|
%
|
|
BB and below
|
|
80.3
|
%
|
|
|
|
|
|
|
6
|
|
—
|
%
|
|
|
|
100.0
|
%
|
|
|
|
|
|
6
|
|
—
|
%
|
|
|
|
100.0
|
%
|
|
|
|
|
||
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
||||
|
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||
|
Asset Class
|
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
|
Collateralized Loan Obligations
|
|
$
|
1,604.0
|
|
|
92.3
|
%
|
|
$
|
1,328.0
|
|
|
87.2
|
%
|
|
Other
|
|
109.5
|
|
|
6.3
|
%
|
|
107.3
|
|
|
7.0
|
%
|
||
|
Car Loans
|
|
16.5
|
|
|
0.9
|
%
|
|
11.7
|
|
|
0.8
|
%
|
||
|
Home Equity
|
|
2.6
|
|
|
0.2
|
%
|
|
68.1
|
|
|
4.5
|
%
|
||
|
Utility
|
|
5.1
|
|
|
0.3
|
%
|
|
8.0
|
|
|
0.5
|
%
|
||
|
Total asset-backed securities
|
|
$
|
1,737.7
|
|
|
100.0
|
%
|
|
$
|
1,523.1
|
|
|
100.0
|
%
|
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Unrealized Losses
|
|
Fair Value
|
|
Number of securities
|
|
Amortized Cost
|
|
Unrealized Losses
|
|
Fair Value
|
||||||||||||||
|
Fixed maturity securities, available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
United States Government full faith and credit
|
4
|
|
|
$
|
83.0
|
|
|
$
|
(1.3
|
)
|
|
$
|
81.7
|
|
|
18
|
|
|
$
|
758.9
|
|
|
$
|
(4.0
|
)
|
|
$
|
754.9
|
|
|
United States Government sponsored agencies
|
14
|
|
|
6.2
|
|
|
—
|
|
|
6.2
|
|
|
17
|
|
|
10.1
|
|
|
(0.2
|
)
|
|
9.9
|
|
||||||
|
United States municipalities, states and territories
|
42
|
|
|
236.7
|
|
|
(7.2
|
)
|
|
229.5
|
|
|
71
|
|
|
518.5
|
|
|
(40.8
|
)
|
|
477.7
|
|
||||||
|
Corporate securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Finance, insurance and real estate
|
63
|
|
|
731.6
|
|
|
(18.9
|
)
|
|
712.7
|
|
|
170
|
|
|
1,867.9
|
|
|
(84.2
|
)
|
|
1,783.7
|
|
||||||
|
Manufacturing, construction and mining
|
27
|
|
|
227.8
|
|
|
(6.9
|
)
|
|
220.9
|
|
|
48
|
|
|
537.1
|
|
|
(36.0
|
)
|
|
501.1
|
|
||||||
|
Utilities and related sectors
|
37
|
|
|
239.3
|
|
|
(3.9
|
)
|
|
235.4
|
|
|
73
|
|
|
546.8
|
|
|
(19.2
|
)
|
|
527.6
|
|
||||||
|
Wholesale/retail trade
|
21
|
|
|
90.8
|
|
|
(1.7
|
)
|
|
89.1
|
|
|
45
|
|
|
362.9
|
|
|
(13.6
|
)
|
|
349.3
|
|
||||||
|
Services, media and other
|
25
|
|
|
202.4
|
|
|
(5.2
|
)
|
|
197.2
|
|
|
50
|
|
|
513.7
|
|
|
(32.1
|
)
|
|
481.6
|
|
||||||
|
Hybrid securities
|
2
|
|
|
12.9
|
|
|
(0.2
|
)
|
|
12.7
|
|
|
6
|
|
|
55.3
|
|
|
(3.3
|
)
|
|
52.0
|
|
||||||
|
Non-agency residential mortgage-backed securities
|
67
|
|
|
324.7
|
|
|
(7.8
|
)
|
|
316.9
|
|
|
85
|
|
|
408.5
|
|
|
(13.4
|
)
|
|
395.1
|
|
||||||
|
Commercial mortgage-backed securities
|
11
|
|
|
54.1
|
|
|
(1.1
|
)
|
|
53.0
|
|
|
10
|
|
|
33.0
|
|
|
(1.6
|
)
|
|
31.4
|
|
||||||
|
Asset-backed securities
|
94
|
|
|
769.7
|
|
|
(9.5
|
)
|
|
760.2
|
|
|
56
|
|
|
416.0
|
|
|
(5.2
|
)
|
|
410.8
|
|
||||||
|
Equity securities
|
18
|
|
|
131.5
|
|
|
(4.9
|
)
|
|
126.6
|
|
|
17
|
|
|
161.1
|
|
|
(10.3
|
)
|
|
150.8
|
|
||||||
|
|
425
|
|
|
$
|
3,110.7
|
|
|
$
|
(68.6
|
)
|
|
$
|
3,042.1
|
|
|
666
|
|
|
$
|
6,189.8
|
|
|
$
|
(263.9
|
)
|
|
$
|
5,925.9
|
|
|
|
June 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||||||||
|
|
Number of securities
|
|
Amortized Cost
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Number of securities
|
|
Amortized Cost
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||||||||||
|
Investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Less than six months
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
9
|
|
|
$
|
78.3
|
|
|
$
|
60.9
|
|
|
$
|
(17.4
|
)
|
|
Twelve months or greater
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.6
|
|
|
—
|
|
|
(0.6
|
)
|
||||||
|
Total investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
78.9
|
|
|
60.9
|
|
|
(18.0
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Below investment grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Less than six months
|
1
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Six months or more and less than twelve months
|
2
|
|
|
0.3
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Twelve months or greater
|
3
|
|
|
0.9
|
|
|
—
|
|
|
(0.9
|
)
|
|
2
|
|
|
0.4
|
|
|
—
|
|
|
(0.4
|
)
|
||||||
|
Total below investment grade
|
6
|
|
|
1.3
|
|
|
0.2
|
|
|
(1.1
|
)
|
|
4
|
|
|
0.4
|
|
|
—
|
|
|
(0.4
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total
|
6
|
|
|
$
|
1.3
|
|
|
$
|
0.2
|
|
|
$
|
(1.1
|
)
|
|
14
|
|
|
$
|
79.3
|
|
|
$
|
60.9
|
|
|
$
|
(18.4
|
)
|
|
|
|
HGI’s Proportionate Interest
|
|
Compass
|
||||
|
(in millions)
|
|
June 30,
2014 |
|
June 30,
2014 |
||||
|
Borrowings under the Compass Credit Agreement
|
|
$
|
250.6
|
|
|
$
|
337.0
|
|
|
Less: Cash
|
|
22.3
|
|
|
30.0
|
|
||
|
Net debt
|
|
$
|
228.3
|
|
|
$
|
307.0
|
|
|
Borrowing base
|
|
$
|
297.5
|
|
|
$
|
400.0
|
|
|
Unused borrowing base (1)
|
|
46.5
|
|
|
62.5
|
|
||
|
Unused borrowing base plus cash (1)
|
|
68.8
|
|
|
92.5
|
|
||
|
|
|
Nine Months Ended June 30,
|
||
|
(in millions)
|
|
2014
|
||
|
Capital expenditures:
|
|
|
||
|
Development capital
|
|
$
|
12.2
|
|
|
Gas gathering and water pipelines
|
|
0.1
|
|
|
|
Lease acquisitions and seismic
|
|
0.2
|
|
|
|
Corporate and other
|
|
2.6
|
|
|
|
Total
|
|
$
|
15.1
|
|
|
HGI’s Proportionate 74.4% Share
|
|
$
|
11.2
|
|
|
|
|
Fiscal Quarter
|
|
Fiscal Nine Months
|
||||||||||||
|
Average realized pricing:
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Natural gas equivalent per Mcfe
|
|
$
|
5.69
|
|
|
$
|
5.09
|
|
|
$
|
5.65
|
|
|
$
|
5.01
|
|
|
Cash settlements on derivative financial instruments, per Mcfe
|
|
(0.43
|
)
|
|
(0.26
|
)
|
|
(0.31
|
)
|
|
(0.12
|
)
|
||||
|
Net price per Mcfe, including derivative financial instruments
|
|
$
|
5.26
|
|
|
$
|
4.83
|
|
|
$
|
5.34
|
|
|
$
|
4.89
|
|
|
|
|
NYMEX gas volume - Mmmbtu
|
|
Weighted average contract price per Mmbtu
|
|
NYMEX oil volume - Mbbls
|
|
Weighted average contract price per Bbls
|
||||||
|
Swaps:
|
|
|
|
|
|
|
|
|
||||||
|
Remainder of 2014
|
|
8,211.0
|
|
|
$
|
4.15
|
|
|
137.0
|
|
|
$
|
91.87
|
|
|
2015
|
|
—
|
|
|
—
|
|
|
186.0
|
|
|
94.98
|
|
||
|
|
|
Fiscal Nine Months
|
||||||||||
|
Cash provided by (used in):
|
|
2014
|
|
2013
|
|
Increase / (Decrease)
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
$
|
164.4
|
|
|
$
|
94.0
|
|
|
$
|
70.4
|
|
|
Investing activities
|
|
(1,363.1
|
)
|
|
(2,200.0
|
)
|
|
836.9
|
|
|||
|
Financing activities
|
|
754.9
|
|
|
1,884.0
|
|
|
(1,129.1
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
(5.0
|
)
|
|
5.0
|
|
|||
|
Net decrease in cash and cash equivalents
|
|
$
|
(443.8
|
)
|
|
$
|
(227.0
|
)
|
|
$
|
(216.8
|
)
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
•
|
At-risk limits on sensitivities of earnings and regulatory capital to the capital markets provide the fundamental framework to manage capital markets risks including the risk of asset / liability mismatch;
|
|
•
|
Duration and convexity mismatch limits;
|
|
•
|
Credit risk concentration limits; and
|
|
•
|
Investment and derivative guidelines.
|
|
•
|
Regulatory Capital Sensitivities: the potential reduction, under a moderate capital markets stress scenario, of the excess of available statutory capital above the minimum required under the NAIC regulatory RBC methodology; and
|
|
•
|
Earnings Sensitivities: the potential reduction in results of operations under a moderate capital markets stress scenario. Maintaining a consistent level of earnings helps FGL to finance its operations, support capital requirements and provide funds to pay dividends to stockholders.
|
|
•
|
The timing and amount of redemptions and prepayments in FGL’s asset portfolio;
|
|
•
|
FGL’s derivative portfolio;
|
|
•
|
Death benefits and other claims payable under the terms of FGL’s insurance products;
|
|
•
|
Lapses and surrenders in FGL’s insurance products;
|
|
•
|
Minimum interest guarantees in FGL’s insurance products; and
|
|
•
|
Book value guarantees in FGL’s insurance products.
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
•
|
our dependence on distributions from our subsidiaries to fund our operations and payments on our debt and other obligations;
|
|
•
|
limitations on our ability to successfully identify additional suitable acquisition and investment opportunities and to compete for these opportunities with others who have greater resources;
|
|
•
|
the need to provide sufficient capital to our operating businesses;
|
|
•
|
the impact of covenants in the indenture governing our 7.875% Senior Notes due 2019 (the “7.875% Notes”), the continuing covenants contained in the certificate of designation governing our Series A Participating Convertible Preferred Stock (the “Certificate of Designation”), and future financing or refinancing agreements, on our ability to operate our business and finance our pursuit of additional acquisition opportunities;
|
|
•
|
the impact of covenants in the indenture governing our 7.75% Notes due 2022;
|
|
•
|
our ability to incur new debt and refinance our existing indebtedness;
|
|
•
|
the impact on our business and financial condition of our substantial indebtedness and the significant additional indebtedness and other financing obligations we and our subsidiaries may incur;
|
|
•
|
the impact on the holders of our common stock if we issue additional shares of our common stock or preferred stock;
|
|
•
|
the impact on the aggregate value of our assets and our stock price from changes in the market prices of publicly traded equity interests we hold, particularly during times of volatility in security prices;
|
|
•
|
the impact of additional material charges associated with our oversight of acquired or target businesses and the integration of our financial reporting;
|
|
•
|
the impact of restrictive covenants and applicable laws, including securities laws, on our ability to dispose of equity interests we hold;
|
|
•
|
the impact of decisions by our significant stockholders, whose interest may differ from those of our other stockholders, or their ceasing to remain significant stockholders;
|
|
•
|
the effect any interests of our officers, directors, stockholders and their respective affiliates may have in certain transactions in which we are involved;
|
|
•
|
our dependence on certain key personnel, and regulatory matters with respect to our Chief Executive Officer and certain funds affiliated with the HCP Stockholders;
|
|
•
|
our and our subsidiaries’ ability to attract and retain key employees;
|
|
•
|
the impact of potential losses and other risks from changes in the value of our assets, including fluctuations in the price of stock of our public subsidiaries and investees;
|
|
•
|
our ability to effectively increase the size of our organization, if needed, and manage our growth;
|
|
•
|
the impact of a determination that we are an investment company or personal holding company;
|
|
•
|
the impact of future claims arising from operations, agreements and transactions involving former subsidiaries;
|
|
•
|
the impact of expending significant resources in considering acquisition targets or business opportunities that are not consummated;
|
|
•
|
our ability to successfully integrate current and future acquired business into our existing operations and achieve the expected economic benefits;
|
|
•
|
tax consequences associated with our acquisition, holding and disposition of target companies and assets;
|
|
•
|
the impact of delays or difficulty in satisfying the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 or negative reports concerning our internal controls;
|
|
•
|
the impact of the relatively low market liquidity for our common stock; and
|
|
•
|
the effect of price fluctuations in our common stock caused by general market and economic conditions and a variety of other factors, including the conversion of our preferred stock and other factors that affect the volatility of the common stock of any of our publicly held subsidiaries.
|
|
•
|
the impact of Spectrum Brands’ substantial indebtedness on its business, financial condition and results of operations;
|
|
•
|
the impact of restrictions in Spectrum Brands’ debt instruments on its ability to operate its business, finance its capital needs or pursue or expand business strategies;
|
|
•
|
any failure to comply with financial covenants and other provisions and restrictions of Spectrum Brands’ debt instruments;
|
|
•
|
Spectrum Brands’ ability to successfully integrate the HHI Business and achieve the expected synergies from that integration at the expected costs;
|
|
•
|
the impact of expenses resulting from the implementation of new business strategies, divestitures or current and proposed restructuring activities;
|
|
•
|
the impact of fluctuations in commodity prices, costs or availability of raw materials or terms and conditions available from suppliers, including suppliers’ willingness to advance credit;
|
|
•
|
interest rate and exchange rate fluctuations;
|
|
•
|
the loss of, or a significant reduction in, sales to any significant retail customer(s);
|
|
•
|
competitive promotional activity or spending by competitors or price reductions by competitors;
|
|
•
|
the introduction of new product features or technological developments by competitors and/or the development of new competitors or competitive brands;
|
|
•
|
the effects of general economic conditions, including inflation, recession, depression, labor costs and stock market volatility or changes in trade, monetary or fiscal policies, or public expectations or fears with respect to any of the foregoing in the countries where Spectrum Brands does business;
|
|
•
|
changes in consumer spending preferences and demand for Spectrum Brands’ products;
|
|
•
|
Spectrum Brands’ ability to develop and successfully introduce new products, protect its intellectual property and avoid infringing the intellectual property of third parties;
|
|
•
|
Spectrum Brands’ ability to successfully implement, achieve and sustain manufacturing and distribution cost efficiencies and improvements, and fully realize anticipated cost savings;
|
|
•
|
the cost and effect of unanticipated legal, tax or regulatory proceedings or new laws or regulations (including environmental, public health and consumer protection regulations);
|
|
•
|
public perception regarding the safety of Spectrum Brands’ products, including the potential for environmental liabilities, product liability claims, litigation and other claims;
|
|
•
|
the impact of pending or threatened litigation;
|
|
•
|
changes in accounting policies applicable to Spectrum Brands’ business;
|
|
•
|
government regulations;
|
|
•
|
the seasonal nature of sales of certain of Spectrum Brands’ products;
|
|
•
|
the effects of climate change and unusual weather activity;
|
|
•
|
the effects of political or economic conditions, terrorist attacks, acts of war or other unrest in international markets;
|
|
•
|
the significant costs expected to be incurred in connection with the integration of Spectrum Brands and the HHI Business;
|
|
•
|
the risk that Spectrum Brands may become responsible for certain liabilities of the HHI Business;
|
|
•
|
the risk that integrating Spectrum Brands’ business with that of the HHI Business may divert Spectrum Brands’ management attention;
|
|
•
|
Spectrum Brands dedicating resources of the HHI Business to supply certain products and services to Stanley Black & Decker and its subsidiaries as required following the Hardware Acquisition (as defined herein);
|
|
•
|
general customer uncertainty related to the Hardware Acquisition; and
|
|
•
|
the limited period of time for which Spectrum Brands has the right to use certain Stanley Black & Decker trademarks, brand names and logos;
|
|
•
|
the accuracy of FGL’s assumptions and estimates;
|
|
•
|
the accuracy of FGL’s assumptions regarding the fair value and future performance of its investments;
|
|
•
|
FGL’s and its insurance subsidiaries’ ability to maintain or improve their financial strength ratings;
|
|
•
|
FGL’s and its insurance subsidiaries’ potential need for additional capital to maintain their financial strength and credit ratings and meet other requirements and obligations;
|
|
•
|
FGL’s ability to manage its business in a highly regulated industry, which is subject to numerous legal restrictions and regulations;
|
|
•
|
regulatory changes or actions, including those relating to regulation of asset management affecting (among other things) underwriting of insurance products and regulation of the sale, underwriting and pricing of products and minimum capitalization and statutory reserve requirements for insurance companies, or the ability of FGL’s insurance subsidiaries to make cash distributions to FGL (including dividends or payments on surplus notes those subsidiaries issue to FGL);
|
|
•
|
the impact of FGL’s reinsurers failing to meet or timely meet their assumed obligations, increasing their reinsurance rates, or becoming subject to adverse developments that could materially adversely impact their ability to provide reinsurance to FGL at consistent and economical terms;
|
|
•
|
restrictions on FGL’s ability to use captive reinsurers;
|
|
•
|
FGL being forced to sell investments at a loss to cover policyholder withdrawals;
|
|
•
|
the impact of covenants in the indenture governing FGH’s $300 million 6.375% Senior Notes due 2021;
|
|
•
|
the impact of interest rate fluctuations on FGL;
|
|
•
|
the availability of credit or other financings and the impact of equity and credit market volatility and disruptions on both FGL’s ability to obtain capital and the value and liquidity of FGL’s investments;
|
|
•
|
changes in the U.S. federal income tax laws and regulations that may affect the relative income tax advantages of FGL’s products;
|
|
•
|
increases in FGL’s valuation allowance against FGL’s deferred tax assets, and restrictions on FGL’s ability to fully utilize such assets;
|
|
•
|
FGL being the target or subject of and FGL’s ability to defend itself against litigation (including class action litigation) and respond to enforcement investigations or regulatory scrutiny;
|
|
•
|
the performance of third parties including distributors and technology service providers, and providers of outsourced services;
|
|
•
|
interruption or other operational failures in telecommunication, information technology and other operational systems, or a failure to maintain the security, integrity, confidentiality or privacy of sensitive data residing on such systems;
|
|
•
|
the continued availability of capital required for FGL’s insurance subsidiaries to grow;
|
|
•
|
the impact on FGL’s business of new accounting rules or changes to existing accounting rules;
|
|
•
|
the risk that FGL’s risk management policies and procedures could leave FGL exposed to unidentified or unanticipated risk;
|
|
•
|
general economic conditions and other factors, including prevailing interest and unemployment rate levels and stock and credit market performance which may affect (among other things) FGL’s ability to sell its products, its ability to access capital resources and the costs associated therewith, the fair value of its investments, which could result in impairments and other-than-temporary impairments, and certain liabilities, and the lapse rate and profitability of policies;
|
|
•
|
FGL’s ability to protect its intellectual property;
|
|
•
|
difficulties arising from FGL’s outsourcing relationships;
|
|
•
|
the impact on FGL of man-made catastrophes, pandemics, computer viruses, network security breaches and malicious and terrorist acts;
|
|
•
|
FGL’s ability to compete in a highly competitive industry and maintain competitive unit costs;
|
|
•
|
the adverse consequences if the independent contractor status of FGL’s independent insurance marketing organizations is successfully challenged;
|
|
•
|
the adverse tax consequence to FGL if FGL generates passive income in excess of operating expenses;
|
|
•
|
the operating and financial restrictions applicable to FGL, which may prevent FGL from capitalizing on business opportunities;
|
|
•
|
the ability of FGL’s subsidiaries and affiliates to generate sufficient cash to service all of their obligations;
|
|
•
|
the ability of FGL’s subsidiaries to pay dividends;
|
|
•
|
the ability to maintain or obtain approval of the regulatory authorities, including the Iowa Insurance Division (“IID”) and the New York State Department of Financial Services (“NYDFS”) as required for FGL’s operations and those of its insurance subsidiaries;
|
|
•
|
FGL’s ability to attract and retain national marketing organizations and independent agents;
|
|
•
|
the ability of FGL’s subsidiaries and affiliates to generate sufficient cash to service all of their obligations; and
|
|
•
|
the ability of Front Street to effectively implement their respective business strategy.
|
|
•
|
Salus’ ability to recover amounts that are contractually owed to it by its borrowers;
|
|
•
|
Salus’ ability to continue to find attractive lending opportunities given its rapid growth;
|
|
•
|
Salus and FIAM's respective ability to address a number of issues to implement their strategy, grow their business and effectively manage their rapid growth;
|
|
•
|
the impact on Salus and FIAM, respectively, resulting from further deterioration in economic conditions;
|
|
•
|
Salus and FIAM's respective ability to compete with traditional competitors and new market entrants; and
|
|
•
|
Salus and FIAM's respective ability to address a variety of operational risks, including reputational risk, legal and compliance risk, the risk of fraud or theft, operational errors and systems malfunctions.
|
|
•
|
fluctuations in oil, natural gas liquids and natural gas prices sold by the Compass JV;
|
|
•
|
changes in the differential between the New York Mercantile Exchange (“NYMEX”) or other benchmark prices of oil, natural gas liquids and natural gas and the reference or regional index price used to price the Compass JV's actual oil and natural gas sales;
|
|
•
|
the Compass JV not having any of its own employees and relying on employees supplied by EXCO Parent and its subsidiaries;
|
|
•
|
the failure to resolve any material disagreements between HGI Energy and EXCO Parent relating to the business or operation of the Compass JV;
|
|
•
|
the impact of the Compass JV's substantial indebtedness on its business, financial condition and results of operations;
|
|
•
|
the Compass JV’s ability to acquire or develop additional reserves, accurately evaluate reserve data or the exploitation potential of its properties, and control the development of its properties;
|
|
•
|
the Compass JV’s ability to market and sell its oil, natural gas liquids and natural gas and its exposure to the credit risk of its customers and other counterparties and the risks associated with drilling activities;
|
|
•
|
the inherent uncertainty of estimates of oil and natural gas reserves;
|
|
•
|
the risk that the Compass JV will be unable to identify or complete, or complete on economically attractive terms, the acquisition of additional properties;
|
|
•
|
the Compass JV's ability to successfully operate in a highly regulated and litigious environment, including exposure to operating hazards and uninsured risks;
|
|
•
|
the Compass JV's ability to effectively mitigate the impact of commodity price volatility from its cash flows with its hedging strategy;
|
|
•
|
changes in the U.S. federal income tax laws and regulations that may affect the relative income tax advantages of HGI Energy’s products;
|
|
•
|
the impact of future and existing environmental regulations;
|
|
•
|
the effects of climate change and unusual weather activity;
|
|
•
|
the intense competition in the oil and gas industry, including acquiring properties, contracting for drilling equipment and hiring experienced personnel; and
|
|
•
|
the unavailability of pipelines or other facilities interconnected to the Compass JV's gathering and transportation pipelines.
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
Exhibit
No.
|
|
Description of Exhibits
|
|
|
|
|
|
4.1
|
|
First Supplemental Indenture dated as of May 23, 2014, to the Indenture dated as of December 24, 2013, by and between Harbinger Group Inc. and Wells Fargo Bank, National Association, as trustee (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 23, 2014 (File No. 001-04219)).
|
|
|
|
|
|
10.1
|
|
The Harbinger Group Inc. 2014 Warrant Plan (incorporated herein by reference to Annex B to the Company's Definitive Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on April 29, 2014 (File No. 001-04219)).
|
|
|
|
|
|
10.2*
|
|
Common Stock Purchase Warrant Agreement, dated March 10, 2014, by and between Harbinger Group Inc. and Philip Falcone.
|
|
|
|
|
|
10.3*
|
|
Severance Agreement and Release effective as of June 13, 2014 by and between Harbinger Group Inc. and Michael Kuritzkes.
|
|
|
|
|
|
31.1*
|
|
Certification of CEO Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2*
|
|
Certification of CFO Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1**
|
|
Certification of CEO Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2**
|
|
Certification of CFO Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Definition Linkbase.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
*
|
Filed herewith
|
|
**
|
Furnished herewith
|
|
|
|
HARBINGER GROUP INC.
(Registrant)
|
|
|
|
|
|
|
|
Dated
|
August 8, 2014
|
By:
|
/S/ THOMAS A. WILLIAMS
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(on behalf of the Registrant and as Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|