These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2018
|
|
|
or
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
|
|
Bermuda
|
|
98-1039994
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3 Waterloo Lane
Pembroke, Bermuda, HM 08
|
|
(441) 542 3300
|
|
(Address of principal executive offices and zip code)
|
|
(Registrant’s telephone number)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, $0.10 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
Emerging growth company
|
¨
|
|
|
Page
|
|
|
|
|
•
|
results of operations fluctuate and may not be indicative of our prospects;
|
|
•
|
more established competitors;
|
|
•
|
losses exceeding reserves;
|
|
•
|
highly cyclical property and casualty reinsurance industry;
|
|
•
|
downgrade or withdrawal of ratings by rating agencies;
|
|
•
|
significant decrease in our capital or surplus;
|
|
•
|
dependence on key executives;
|
|
•
|
dependence on letter of credit facilities that may not be available on commercially acceptable terms;
|
|
•
|
inability to service our indebtedness;
|
|
•
|
limited cash flow and liquidity due to our indebtedness;
|
|
•
|
inability to raise necessary funds to pay principal or interest on debt;
|
|
•
|
potential lack of availability of capital in the future;
|
|
•
|
credit risk associated with the use of reinsurance brokers;
|
|
•
|
future strategic transactions such as acquisitions, dispositions, mergers or joint ventures;
|
|
•
|
technology breaches or failures, including cyber-attacks;
|
|
•
|
lack of control over TP Fund;
|
|
•
|
lack of control over the allocation and performance of TP Fund’s investment portfolio;
|
|
•
|
dependence on Third Point LLC to implement TP Fund’s investment strategy;
|
|
•
|
limited ability to withdraw our capital accounts from TP Fund;
|
|
•
|
decline in revenue due to poor performance of TP Fund’s investment portfolio;
|
|
•
|
TP Fund’s investment strategy involves risks that are greater than those faced by competitors;
|
|
•
|
termination by Third Point LLC of our or TP Fund’s investment management agreements;
|
|
•
|
potential conflicts of interest with Third Point LLC;
|
|
•
|
losses resulting from significant investment positions;
|
|
•
|
credit risk associated with the default on obligations of counterparties;
|
|
•
|
ineffective investment risk management systems;
|
|
•
|
fluctuations in the market value of TP Fund’s investment portfolio;
|
|
•
|
trading restrictions being placed on TP Fund’s investments;
|
|
•
|
limited termination provisions in our investment management agreements;
|
|
•
|
limited liquidity and lack of valuation data on certain TP Fund’s investments;
|
|
•
|
U.S. and global economic downturns;
|
|
•
|
specific characteristics of investments in mortgage-backed securities and other asset-backed securities, in securities of issues based outside the U.S., and in special situation or distressed companies;
|
|
•
|
loss of key employees at Third Point LLC;
|
|
•
|
Third Point LLC’s compensation arrangements may incentivize investments that are risky or speculative;
|
|
•
|
increased regulation or scrutiny of alternative investment advisers affecting our reputation;
|
|
•
|
suspension or revocation of our reinsurance licenses;
|
|
•
|
potentially being deemed an investment company under U.S. federal securities law;
|
|
•
|
failure of reinsurance subsidiaries to meet minimum capital and surplus requirements;
|
|
•
|
changes in Bermuda or other law and regulation that may have an adverse impact on our operations;
|
|
•
|
Third Point Re and/or Third Point Re BDA potentially becoming subject to U.S. federal income taxation;
|
|
•
|
potential characterization of Third Point Re and/or Third Point Re BDA as a passive foreign investment company;
|
|
•
|
subjection of our affiliates to the base erosion and anti-abuse tax;
|
|
•
|
potentially becoming subject to U.S. withholding and information reporting requirements under the Foreign Account Tax Compliance Act; and
|
|
•
|
other risks and factors listed under “Item 1A. Risk Factors” and elsewhere in this Annual Report.
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Amount
|
|
Percentage of Total
|
|
Amount
|
|
Percentage of Total
|
|
Amount
|
|
Percentage of Total
|
|||||||||
|
|
($ in thousands)
|
|||||||||||||||||||
|
Property
|
$
|
9,070
|
|
|
1.6
|
%
|
|
$
|
136,999
|
|
|
21.4
|
%
|
|
$
|
98,334
|
|
|
15.9
|
%
|
|
Workers’ Compensation
|
36,824
|
|
|
6.4
|
%
|
|
33,194
|
|
|
5.2
|
%
|
|
56,069
|
|
|
9.1
|
%
|
|||
|
Auto
|
66,492
|
|
|
11.5
|
%
|
|
43,424
|
|
|
6.7
|
%
|
|
91,626
|
|
|
14.8
|
%
|
|||
|
Other Casualty
|
132,473
|
|
|
22.9
|
%
|
|
193,141
|
|
|
30.1
|
%
|
|
65,355
|
|
|
10.6
|
%
|
|||
|
Casualty
|
235,789
|
|
|
40.8
|
%
|
|
269,759
|
|
|
42.0
|
%
|
|
213,050
|
|
|
34.5
|
%
|
|||
|
Credit & Financial Lines
|
100,576
|
|
|
17.4
|
%
|
|
34,324
|
|
|
5.4
|
%
|
|
118,707
|
|
|
19.2
|
%
|
|||
|
Multi-line
|
162,248
|
|
|
28.1
|
%
|
|
63,665
|
|
|
9.9
|
%
|
|
187,283
|
|
|
30.4
|
%
|
|||
|
Other Specialty
|
(3,651
|
)
|
|
(0.7
|
)%
|
|
27,522
|
|
|
4.3
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Specialty
|
259,173
|
|
|
44.8
|
%
|
|
125,511
|
|
|
19.6
|
%
|
|
305,990
|
|
|
49.6
|
%
|
|||
|
Total prospective reinsurance contracts
|
504,032
|
|
|
87.2
|
%
|
|
532,269
|
|
|
83.0
|
%
|
|
617,374
|
|
|
100.0
|
%
|
|||
|
Retroactive reinsurance contracts
|
74,220
|
|
|
12.8
|
%
|
|
109,351
|
|
|
17.0
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Total property and casualty reinsurance
|
$
|
578,252
|
|
|
100.0
|
%
|
|
$
|
641,620
|
|
|
100.0
|
%
|
|
$
|
617,374
|
|
|
100.0
|
%
|
|
•
|
target markets where capacity and alternatives are underserved or capacity constrained;
|
|
•
|
employ strict underwriting discipline, while assembling a portfolio of diversified risks;
|
|
•
|
select reinsurance opportunities with expected favorable economics over the life of the contract; and
|
|
•
|
potentially offer lines and geographies that are not identified in this Form 10-K.
|
|
•
|
creative solutions that address the specific business needs of our clients;
|
|
•
|
rapid and substantive responses to structuring and pricing quote requests;
|
|
•
|
financial security; and
|
|
•
|
clear indication of risks we will and will not underwrite.
|
|
•
|
require our clients to maintain a meaningful risk position in their business;
|
|
•
|
pay our clients a commission based upon their actual expenses and offer an additional commission as an incentive based upon profitability;
|
|
•
|
include deficit carry-forward provisions in our multi-year contracts that allows us to potentially offset underwriting losses from one year to the next;
|
|
•
|
seek rights of first refusal on future business where we are providing solutions that help to build or grow a business;
|
|
•
|
charge the client a premium for reinstatement of the amount of reinsurance coverage to the full amount reduced as a result of a reinsurance loss payment, which we refer to as a reinstatement premium;
|
|
•
|
require specific levels of rate increases on the underlying insurance policies; and
|
|
•
|
for the limited number of contracts on which we offer an interest credit on funds we hold, we credit interest income on actual cash received into a notional experience account whereby the experience account is credited to the ceding company at the maturity of the contract if underwriting results are realized as initially expected.
|
|
•
|
the client’s and industry historical loss data and current market conditions;
|
|
•
|
the business purpose served by a proposed contract;
|
|
•
|
the client’s pricing and underwriting strategies;
|
|
•
|
the expected duration for claims to fully develop;
|
|
•
|
the geographic areas in which the client is doing business and its market share;
|
|
•
|
the reputation and financial strength of the client;
|
|
•
|
the reputation and expertise of the broker;
|
|
•
|
proposed contract terms and conditions; and
|
|
•
|
reports provided by independent industry specialists.
|
|
•
|
a violation of applicable law relating to Third Point LLC’s investment related business;
|
|
•
|
Third Point LLC’s fraud, gross negligence, willful misconduct or reckless disregard of its obligations under the LPA;
|
|
•
|
a material breach by the TP Fund GP of the LPA or Third Point LLC of any material breach of the TP Fund IMA, which, in either case, if such breach is reasonably capable of being cured, is not cured within a 15-day period; a conviction or, a plea of guilty or nolo contendere to in the case of Daniel S. Loeb, a felony or a crime involving moral turpitude and, in the case of certain senior officers of Third Point LLC or the TP Fund GP, a felony or crime relating to or adversely affecting the investment-related business of the TP Fund GP or Third Point LLC;
|
|
•
|
a conviction or, a plea of guilty or nolo contendere to a felony or a crime affecting the investment related business of Third Point LLC by certain senior officers of Third Point LLC or the TP Fund GP;
|
|
•
|
any act of fraud, material misappropriation, material dishonesty, embezzlement, or similar conduct by or the TP Fund GP or Third Point LLC relating to the TP Fund GP or Third Point LLC’s investment related business; or
|
|
•
|
a formal administrative or other legal proceeding before the SEC, the U.S. Commodity Futures Trading Commission, the FINRA, or any other U.S. or non-U.S. regulatory or self-regulatory organization against Third Point LLC; or certain key personnel which would likely have a material adverse effect on us.
|
|
•
|
Composition of Investments
: at least 60% of the investment portfolio will be held in debt or equity securities (including swaps) of publicly traded companies (or their subsidiaries) and governments of the Organization of Economic Co-operation and Development (“OECD”) high income countries, asset-backed securities, cash, cash equivalents and gold and other precious metals.
|
|
•
|
Concentration of Investments
: other than cash, cash equivalents and U.S. government obligations, TP Fund’s total exposure to any one issuer or entity will constitute no more than 15% (multiplied by the exposure multiplier, the exposure multiplier will be computed by dividing the average of the daily investment exposure
|
|
•
|
Liquidity
: the portfolio of TP Fund will be invested in such fashion that the Company have a reasonable expectation that they can meet any of its liabilities as they become due. We review the liquidity of the portfolio on a periodic basis.
|
|
•
|
Net Exposure Limits
: the net position (long positions less short positions) may not exceed 2 times net asset value for more than 10 trading days in any 30-trading day period.
|
|
|
2018
|
|
2017
|
||||||||||||||
|
|
Long
|
|
Short
|
|
Net
|
|
Long
|
|
Short
|
|
Net
|
||||||
|
Long/Short Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consumer
|
13
|
%
|
|
(3
|
)%
|
|
10
|
%
|
|
18
|
%
|
|
(5
|
)%
|
|
13
|
%
|
|
Energy & Utility
|
2
|
%
|
|
—
|
%
|
|
2
|
%
|
|
6
|
%
|
|
(2
|
)%
|
|
4
|
%
|
|
Financial
|
7
|
%
|
|
(2
|
)%
|
|
5
|
%
|
|
15
|
%
|
|
(3
|
)%
|
|
12
|
%
|
|
Healthcare
|
15
|
%
|
|
(1
|
)%
|
|
14
|
%
|
|
14
|
%
|
|
(2
|
)%
|
|
12
|
%
|
|
Industries & Commodities
|
12
|
%
|
|
(6
|
)%
|
|
6
|
%
|
|
28
|
%
|
|
(4
|
)%
|
|
24
|
%
|
|
Technology, Media and Telecommunications
|
2
|
%
|
|
(4
|
)%
|
|
(2
|
)%
|
|
14
|
%
|
|
—
|
%
|
|
14
|
%
|
|
Market Hedges
|
3
|
%
|
|
(6
|
)%
|
|
(3
|
)%
|
|
3
|
%
|
|
(9
|
)%
|
|
(6
|
)%
|
|
Total Long/Short Equity
|
54
|
%
|
|
(22
|
)%
|
|
32
|
%
|
|
98
|
%
|
|
(25
|
)%
|
|
73
|
%
|
|
Credit
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Distressed
|
2
|
%
|
|
—
|
%
|
|
2
|
%
|
|
2
|
%
|
|
—
|
%
|
|
2
|
%
|
|
Performing
|
2
|
%
|
|
—
|
%
|
|
2
|
%
|
|
2
|
%
|
|
(1
|
)%
|
|
1
|
%
|
|
Government
|
5
|
%
|
|
(2
|
)%
|
|
3
|
%
|
|
2
|
%
|
|
—
|
%
|
|
2
|
%
|
|
Asset Backed Securities (1)
|
9
|
%
|
|
(2
|
)%
|
|
7
|
%
|
|
10
|
%
|
|
(3
|
)%
|
|
7
|
%
|
|
Total Credit
|
18
|
%
|
|
(4
|
)%
|
|
14
|
%
|
|
16
|
%
|
|
(4
|
)%
|
|
12
|
%
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Risk Arbitrage
|
2
|
%
|
|
(1
|
)%
|
|
1
|
%
|
|
7
|
%
|
|
(2
|
)%
|
|
5
|
%
|
|
Private (2)
|
7
|
%
|
|
—
|
%
|
|
7
|
%
|
|
3
|
%
|
|
—
|
%
|
|
3
|
%
|
|
Total Other
|
9
|
%
|
|
(1
|
)%
|
|
8
|
%
|
|
10
|
%
|
|
(2
|
)%
|
|
8
|
%
|
|
|
81
|
%
|
|
(27
|
)%
|
|
54
|
%
|
|
124
|
%
|
|
(31
|
)%
|
|
93
|
%
|
|
|
2018
|
|
2017
|
||||||||||||||
|
|
Long
|
|
Short
|
|
Net
|
|
Long
|
|
Short
|
|
Net
|
||||||
|
Americas
|
70
|
%
|
|
(21
|
)%
|
|
49
|
%
|
|
93
|
%
|
|
(29
|
)%
|
|
64
|
%
|
|
Europe, Middle East and Africa
|
11
|
%
|
|
(3
|
)%
|
|
8
|
%
|
|
7
|
%
|
|
—
|
%
|
|
7
|
%
|
|
Asia
|
—
|
%
|
|
(3
|
)%
|
|
(3
|
)%
|
|
24
|
%
|
|
(2
|
)%
|
|
22
|
%
|
|
|
81
|
%
|
|
(27
|
)%
|
|
54
|
%
|
|
124
|
%
|
|
(31
|
)%
|
|
93
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
|
Long
|
|
Short
|
|
Net
|
|
Long
|
|
Short
|
|
Net
|
|
Long
|
|
Short
|
|
Net
|
|||||||||
|
Equity
|
(8.7
|
)%
|
|
0.1
|
%
|
|
(8.6
|
)%
|
|
21.5
|
%
|
|
(4.6
|
)%
|
|
16.9
|
%
|
|
1.5
|
%
|
|
(2.9
|
)%
|
|
(1.4
|
)%
|
|
Credit
|
—
|
%
|
|
(0.2
|
)%
|
|
(0.2
|
)%
|
|
0.7
|
%
|
|
(0.6
|
)%
|
|
0.1
|
%
|
|
6.4
|
%
|
|
(0.4
|
)%
|
|
6.0
|
%
|
|
Other
|
(2.8
|
)%
|
|
0.8
|
%
|
|
(2.0
|
)%
|
|
1.8
|
%
|
|
(1.1
|
)%
|
|
0.7
|
%
|
|
0.5
|
%
|
|
(0.9
|
)%
|
|
(0.4
|
)%
|
|
Net investment return on investments managed by Third Point LLC
|
(11.5
|
)%
|
|
0.7
|
%
|
|
(10.8
|
)%
|
|
24.0
|
%
|
|
(6.3
|
)%
|
|
17.7
|
%
|
|
8.4
|
%
|
|
(4.2
|
)%
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
S&P 500 Total Return Index
|
|
|
|
|
(4.4
|
)%
|
|
|
|
|
|
21.8
|
%
|
|
|
|
|
|
12.0
|
%
|
||||||
|
(1)
|
Past performance is not necessarily indicative of future results.
|
|
•
|
the performance of TP Fund’s investment portfolio;
|
|
•
|
reinsurance contract pricing;
|
|
•
|
our assessment of the quality of available reinsurance opportunities;
|
|
•
|
the volume and mix of reinsurance products we underwrite;
|
|
•
|
loss experience on our reinsurance liabilities;
|
|
•
|
low frequency and high severity loss events; and
|
|
•
|
our ability to assess and integrate our risk management strategy properly.
|
|
•
|
price of reinsurance coverage;
|
|
•
|
the general reputation and perceived financial strength of the reinsurer;
|
|
•
|
relationships with reinsurance brokers;
|
|
•
|
terms and conditions of products offered;
|
|
•
|
ratings assigned by independent rating agencies;
|
|
•
|
speed of claims payment and reputation; and
|
|
•
|
the experience and reputation of the members of our underwriting team in the particular lines of reinsurance we seek to underwrite.
|
|
•
|
the lapse of time from the occurrence of an event to the reporting of the claim and the ultimate resolution or settlement of the claim;
|
|
•
|
the diversity of development patterns among different types of reinsurance treaties; and
|
|
•
|
heavier reliance on the client for information regarding claims.
|
|
•
|
if we change our business practices from our organizational business plan in a manner that no longer supports A.M. Best’s initial rating;
|
|
•
|
if unfavorable financial or market trends impact us;
|
|
•
|
if losses exceed loss reserves;
|
|
•
|
if we are unable to retain our senior management and other key personnel;
|
|
•
|
if TP Fund’s investment portfolio incurs significant losses; or
|
|
•
|
if A.M. Best alters its capital adequacy assessment methodology in a manner that would adversely affect the rating of Third Point Re BDA or Third Point Re USA.
|
|
•
|
requiring us to dedicate a substantial portion of cash flow from operations to the payment of interest on, and principal of, our debt, which will reduce the amounts available to fund working capital, the expansion of our business and other general corporate purposes;
|
|
•
|
increasing our vulnerability to adverse changes in general economic, industry and market conditions, and exposing us to the risk of increased interest rates;
|
|
•
|
obligating us to additional restrictive covenants that may reduce our ability to take certain corporate actions or obtain further debt or equity financing;
|
|
•
|
making it more difficult for us to make payments on our existing or future obligations;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we compete; and
|
|
•
|
placing us at a competitive disadvantage compared to our competitors that have less debt or better debt servicing options.
|
|
•
|
fund liquidity needs caused by underwriting or investment losses;
|
|
•
|
replace capital lost in the event of significant reinsurance losses or adverse reserve developments;
|
|
•
|
satisfy letters of credit, guarantee bond requirements or other capital requirements that may be imposed by our clients or by regulators;
|
|
•
|
meet rating agency or regulatory capital requirements; or
|
|
•
|
respond to competitive pressures.
|
|
•
|
the historical performance of funds managed by Third Point LLC should not be considered indicative of the future results that should be expected from TP Fund’s investment portfolio or the Collateral Asset Account; and
|
|
•
|
the returns of funds managed by Third Point LLC have benefited historically from investment opportunities and general market conditions that currently may not exist and may not repeat themselves, and there can be no assurance that Third Point LLC will be able to avail itself of profitable investment opportunities in the future.
|
|
•
|
Third Point LLC is entitled to a monthly management fee equal to 1.25% per annum of the net asset value of TP Fund (determined as of the beginning of the month before the accrual of the performance allocation) multiplied by an exposure multiplier; and
|
|
•
|
TP GP is entitled to performance compensation equal to 20% of net profits, subject to the management fee and a loss carryforward provision.
|
|
•
|
maintain a minimum level of capital, surplus and liquidity;
|
|
•
|
satisfy solvency standards;
|
|
•
|
restrict the payment of dividends and distributions;
|
|
•
|
deliver notification to the BMA of changes in ownership of our common shares beyond and between certain thresholds specified in the Insurance Act;
|
|
•
|
maintain a principal office and appoint and maintain a principal representative in Bermuda; and
|
|
•
|
provide for the performance of certain periodic examinations of Third Point Re BDA and Third Point Re USA and their financial condition.
|
|
•
|
industry or general market conditions;
|
|
•
|
domestic and international economic factors unrelated to our performance;
|
|
•
|
changes in our clients’ needs;
|
|
•
|
new regulatory pronouncements and changes in regulatory guidelines;
|
|
•
|
lawsuits, enforcement actions and other claims by third parties or governmental authorities;
|
|
•
|
actual or anticipated fluctuations in our quarterly operating results;
|
|
•
|
changes in securities analysts' estimates of our financial performance or lack of research and reports by industry analysts;
|
|
•
|
action by institutional shareholders or other large shareholders (including the Founders), including future sales;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
investor perception of us and our industry;
|
|
•
|
changes in market valuations or earnings of similar companies;
|
|
•
|
any announcement by us or our competitors of a significant contract, acquisition, strategic transaction or expansion into a new line of business;
|
|
•
|
any future sales of our common shares or other securities; and
|
|
•
|
additions or departures of key personnel.
|
|
•
|
a holder of our shares would be able to enforce, in the courts of Bermuda, judgments of United States courts against persons who reside in Bermuda based upon the civil liability provisions of the United States federal securities laws;
|
|
•
|
a holder of our shares would be able to enforce, in the courts of Bermuda, judgments of United States courts based upon the civil liability provisions of the United States federal securities laws;
|
|
•
|
a holder of our shares would be able to bring an original action in the Bermuda courts to enforce liabilities against us or our directors and officers who reside outside the United States based solely upon United States federal securities laws.
|
|
•
|
the material facts as to such interested director’s relationship or interests were disclosed or were known to the Board of Directors and the Board of Directors had in good faith authorized the transaction by the affirmative vote of a majority of the disinterested directors;
|
|
•
|
such material facts were disclosed or were known to the shareholders entitled to vote on such transaction and the transaction were specifically approved in good faith by vote of the majority of shares entitled to vote thereon; or
|
|
•
|
the transaction were fair as to the corporation as of the time it was authorized, approved or ratified. Under Delaware law, the interested director could be held liable for a transaction in which the director derived an improper personal benefit.
|
|
•
|
provide the right of shareholders to act by majority written consent for so long as the Lead Investors and the Loeb Entities collectively hold at least 35% of our issued and outstanding common shares;
|
|
•
|
establish a classified Board of Directors;
|
|
•
|
require advance notice of shareholders’ proposals in connection with annual general meetings;
|
|
•
|
authorize our board to issue “blank cheque” preferred shares;
|
|
•
|
prohibit us from engaging in a business combination with a person who acquires at least 15% of our common shares for a period of three years from the date such person acquired such common shares unless board and shareholder approval is obtained prior to the acquisition;
|
|
•
|
require that directors only be removed from office for cause by majority shareholder vote once the Lead Investors and the Loeb Entities cease to collectively hold at least 35% of our issued and outstanding shares;
|
|
•
|
allow each of Kelso and Pine Brook to appoint one director for so long as they hold not less than 25% of the number of shares respectively held as of December 22, 2011;
|
|
•
|
require a supermajority vote of shareholders to effect certain amendments to our memorandum of association and bye-laws; and
|
|
•
|
provide a consent right on the part of Kelso, Pine Brook and Daniel S. Loeb to any amendments to our bye-laws or memorandum of association which would have a material adverse effect on their rights for so long as they hold not less than 25% of the number of shares respectively held as of December 22, 2011.
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(1)
|
|
Weighted-average exercise price of outstanding options, warrants and rights
(2)
|
|
Number of securities available for future issuance under equity compensation plans (excluding securities reflected in Column 1)
(3)
|
||||
|
Equity compensation plans approved by shareholders
|
8,888,053
|
|
|
$
|
13.43
|
|
|
9,017,930
|
|
|
Equity compensation plans not approved by shareholders
|
—
|
|
|
n/a
|
|
|
—
|
|
|
|
Total
|
8,888,053
|
|
|
$
|
13.43
|
|
|
9,017,930
|
|
|
|
|
December 31, 2013
|
|
|
December 31, 2014
|
|
|
December 31, 2015
|
|
|
December 31, 2016
|
|
|
December 31, 2017
|
|
|
December 31, 2018
|
|
||||||
|
t
TPRE
|
|
$
|
100.00
|
|
|
$
|
78.20
|
|
|
$
|
72.37
|
|
|
$
|
62.33
|
|
|
$
|
79.06
|
|
|
$
|
52.02
|
|
|
■S&P 500
|
|
$
|
100.00
|
|
|
$
|
111.39
|
|
|
$
|
110.58
|
|
|
$
|
121.13
|
|
|
$
|
144.65
|
|
|
$
|
135.63
|
|
|
p
Dow Jones P&C
|
|
$
|
100.00
|
|
|
$
|
109.80
|
|
|
$
|
117.51
|
|
|
$
|
135.09
|
|
|
$
|
155.86
|
|
|
$
|
147.58
|
|
|
1.
|
The above graph assumes that the value of the investment was $100 on December 31, 2013.
|
|
2.
|
This graph is not “soliciting material,” is not deemed filed with the SEC and is not to be incorporated by reference in any filing by us under the Securities Act of 1933 or the Securities and Exchange Act of 1934, whether made before or after the date hereof and irrespective of any general incorporation language in any such filing.
|
|
|
(a) Total number of shares purchased
|
|
(b) Average price paid per share (1)
|
|
(c) Total number of shares purchased as part of publicly announced plans or programs
|
|
(d) Maximum number of shares that may yet be purchased under the plans or programs (2)
|
||||||
|
October 1, 2018 - October 31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
66,620,294
|
|
|
November 1, 2018 - November 30, 2018
|
268,228
|
|
|
10.54
|
|
|
268,228
|
|
|
63,792,097
|
|
||
|
December 1, 2018 - December 31, 2018
|
257,557
|
|
|
9.69
|
|
|
257,557
|
|
|
61,295,462
|
|
||
|
Total
|
525,785
|
|
|
$
|
10.13
|
|
|
525,785
|
|
|
$
|
61,295,462
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
($ in thousands, except share and per share data)
|
||||||||||||||||||
|
Selected Statement of Income (Loss) Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net premiums written
|
$
|
558,357
|
|
|
$
|
639,145
|
|
|
$
|
615,049
|
|
|
$
|
700,538
|
|
|
$
|
613,150
|
|
|
Net premiums earned
|
621,442
|
|
|
547,058
|
|
|
590,190
|
|
|
602,824
|
|
|
444,532
|
|
|||||
|
Net investment income (loss)
|
(251,433
|
)
|
|
391,953
|
|
|
98,825
|
|
|
(28,074
|
)
|
|
85,582
|
|
|||||
|
Loss and loss adjustment expenses incurred, net
|
438,414
|
|
|
370,058
|
|
|
395,932
|
|
|
415,191
|
|
|
283,147
|
|
|||||
|
Acquisition costs, net
|
206,498
|
|
|
188,904
|
|
|
222,150
|
|
|
191,216
|
|
|
137,206
|
|
|||||
|
General and administrative expenses
|
36,241
|
|
|
53,103
|
|
|
39,367
|
|
|
46,033
|
|
|
40,008
|
|
|||||
|
Other expenses
|
9,610
|
|
|
12,674
|
|
|
8,387
|
|
|
8,614
|
|
|
7,395
|
|
|||||
|
Interest expense
|
8,228
|
|
|
8,225
|
|
|
8,231
|
|
|
7,236
|
|
|
—
|
|
|||||
|
Foreign exchange gains (losses)
|
7,503
|
|
|
(12,300
|
)
|
|
19,521
|
|
|
3,196
|
|
|
—
|
|
|||||
|
Income tax (expense) benefit
|
4,010
|
|
|
(11,976
|
)
|
|
(5,593
|
)
|
|
2,905
|
|
|
(5,648
|
)
|
|||||
|
Net income (loss)
|
(317,469
|
)
|
|
281,771
|
|
|
28,876
|
|
|
(87,439
|
)
|
|
56,710
|
|
|||||
|
Net income (loss) available to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
277,798
|
|
|
$
|
27,635
|
|
|
$
|
(87,390
|
)
|
|
$
|
50,395
|
|
|
Basic earnings (loss) per share available to Third Point Re common shareholders
|
$
|
(3.27
|
)
|
|
$
|
2.71
|
|
|
$
|
0.26
|
|
|
$
|
(0.84
|
)
|
|
$
|
0.48
|
|
|
Diluted earnings (loss) per share available to Third Point Re common shareholders
|
$
|
(3.27
|
)
|
|
$
|
2.64
|
|
|
$
|
0.26
|
|
|
$
|
(0.84
|
)
|
|
$
|
0.47
|
|
|
Property and Casualty Reinsurance Segment - Selected Ratios
(1)
:
|
|||||||||||||||||||
|
Loss ratio
|
70.6
|
%
|
|
67.6
|
%
|
|
67.1
|
%
|
|
68.9
|
%
|
|
65.5
|
%
|
|||||
|
Acquisition cost ratio
|
33.2
|
%
|
|
34.5
|
%
|
|
37.6
|
%
|
|
31.7
|
%
|
|
31.5
|
%
|
|||||
|
Composite ratio
|
103.8
|
%
|
|
102.1
|
%
|
|
104.7
|
%
|
|
100.6
|
%
|
|
97.0
|
%
|
|||||
|
General and administrative expense ratio
|
3.0
|
%
|
|
5.6
|
%
|
|
3.8
|
%
|
|
4.1
|
%
|
|
5.2
|
%
|
|||||
|
Combined ratio
|
106.8
|
%
|
|
107.7
|
%
|
|
108.5
|
%
|
|
104.7
|
%
|
|
102.2
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment return on investments managed by TP LLC
(2)
|
(10.8
|
)%
|
|
17.7
|
%
|
|
4.2
|
%
|
|
(1.6
|
)%
|
|
5.1
|
%
|
|||||
|
(1)
|
Underwriting ratios are for the property and casualty reinsurance segment only. See additional information in
Note 24
to our consolidated financial statements included elsewhere in this Annual Report. Underwriting ratios are calculated by dividing the related expense by net premiums earned.
|
|
(2)
|
The net investment return on investments managed by Third Point LLC is the percentage change in value of a dollar invested over the reporting period on our net investment assets managed by Third Point LLC, net of noncontrolling interests. The stated return is net of withholding taxes, which were presented as a component of income tax expense (benefit) in our
consolidated statements of income (loss)
prior to the change in the investment account structure described in Note 4 to our audited financial statements. In addition, for the year ended December 31, 2018, the stated return reflect the combined results of net investments managed by Third Point LLC prior to the transition date of August 31, 2018 and the investment in the Third Point Enhanced LP and collateral assets from the date of transition. Net investment return is the key indicator by which we measure the performance of Third Point LLC, our investment manager.
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
($ in thousands, except per share data)
|
||||||||||||||||||
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total investments in securities
(1)
|
$
|
1,523,728
|
|
|
$
|
2,995,939
|
|
|
$
|
2,647,512
|
|
|
$
|
2,317,244
|
|
|
$
|
1,830,838
|
|
|
Cash and cash equivalents
(2)
|
104,183
|
|
|
8,197
|
|
|
9,951
|
|
|
20,407
|
|
|
28,734
|
|
|||||
|
Restricted cash and cash equivalents
|
609,154
|
|
|
541,136
|
|
|
298,940
|
|
|
330,915
|
|
|
417,307
|
|
|||||
|
Reinsurance balances receivable, net
|
602,448
|
|
|
476,008
|
|
|
381,951
|
|
|
294,313
|
|
|
303,649
|
|
|||||
|
Deferred acquisition costs, net
|
203,842
|
|
|
258,793
|
|
|
221,618
|
|
|
197,093
|
|
|
155,901
|
|
|||||
|
Total assets
|
3,086,234
|
|
|
4,671,794
|
|
|
3,895,644
|
|
|
3,545,108
|
|
|
2,852,580
|
|
|||||
|
Reinsurance balances payable
|
69,701
|
|
|
41,614
|
|
|
43,171
|
|
|
24,119
|
|
|
27,040
|
|
|||||
|
Deposit liabilities
(3)
|
145,342
|
|
|
129,133
|
|
|
104,905
|
|
|
83,955
|
|
|
145,430
|
|
|||||
|
Unearned premium reserves
|
602,936
|
|
|
649,518
|
|
|
557,076
|
|
|
531,710
|
|
|
433,809
|
|
|||||
|
Loss and loss adjustment expense reserves
|
937,157
|
|
|
720,570
|
|
|
605,129
|
|
|
466,047
|
|
|
277,362
|
|
|||||
|
Total liabilities
(1)
|
1,881,660
|
|
|
2,902,079
|
|
|
2,445,919
|
|
|
2,149,225
|
|
|
1,300,532
|
|
|||||
|
Shareholders’ equity attributable to Third Point Re common shareholders
|
1,204,574
|
|
|
1,656,089
|
|
|
1,414,051
|
|
|
1,379,726
|
|
|
1,451,913
|
|
|||||
|
Total shareholders’ equity
|
$
|
1,204,574
|
|
|
$
|
1,661,496
|
|
|
$
|
1,449,725
|
|
|
$
|
1,395,883
|
|
|
$
|
1,552,048
|
|
|
Book value per share data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic book value per share
(4)
|
$
|
13.15
|
|
|
$
|
16.33
|
|
|
$
|
13.57
|
|
|
$
|
13.23
|
|
|
$
|
14.04
|
|
|
Diluted book value per share
(4)
|
$
|
12.98
|
|
|
$
|
15.65
|
|
|
$
|
13.16
|
|
|
$
|
12.85
|
|
|
$
|
13.55
|
|
|
Selected ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in diluted book value per share
(4)
|
(17.1
|
)%
|
|
18.9
|
%
|
|
2.4
|
%
|
|
(5.2
|
)%
|
|
3.3
|
%
|
|||||
|
Return on beginning shareholders’ equity attributable to Third Point Re common shareholders
(4)
|
(20.0
|
)%
|
|
20.1
|
%
|
|
2.0
|
%
|
|
(6.0
|
)%
|
|
3.6
|
%
|
|||||
|
(1)
|
Effective August 31, 2018, Third Point Re and the TPRE Limited Partners entered into the 2018 LPA to invest in TP Fund, a related party investment fund. As a result, substantially all assets and related liabilities were transferred from the Company’s separate accounts to TP Fund and the TPRE Limited Partners received limited partnership interests in TP Fund in exchange. The TPRE Limited Partners no longer directly hold their invested assets and liabilities but instead, hold an investment in TP Fund. See Notes
4
and
11
to our consolidated financial statements included elsewhere in this Annual Report for additional information regarding the LPA and TP Fund.
|
|
(2)
|
Cash and cash equivalents consists of cash held in banks and other short-term, highly liquid investments with original maturity dates of ninety days or less.
|
|
(3)
|
Using the deposit method of accounting, a deposit liability, rather than written premium, is initially recorded based upon the consideration received less any explicitly identified premiums or fees. In subsequent periods, the deposit liability is adjusted by calculating the effective yield on the deposit to reflect actual payments to date and future expected payments.
|
|
(4)
|
Basic book value per share, diluted book value per share, change in diluted book value per share and return on beginning shareholders’ equity attributable to Third Point Re common shareholders are non-GAAP financial measures. There are no comparable GAAP measures. See the reconciliations under “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Financial Measures.”
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
($ in thousands, except for per share data and ratios)
|
||||||||||
|
Key underwriting metrics for Property and Casualty Reinsurance segment:
|
|
|
|
|
|
||||||
|
Net underwriting loss
(1)
|
$
|
(42,105
|
)
|
|
$
|
(42,560
|
)
|
|
$
|
(50,052
|
)
|
|
Combined ratio
(1)
|
106.8
|
%
|
|
107.7
|
%
|
|
108.5
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Key investment return metrics:
|
|
|
|
|
|
||||||
|
Net investment income (loss)
|
$
|
(251,433
|
)
|
|
$
|
391,953
|
|
|
$
|
98,825
|
|
|
Net investment return on investments managed by Third Point LLC
|
(10.8
|
)%
|
|
17.7
|
%
|
|
4.2
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Key shareholders’ value creation metrics:
|
|
|
|
|
|
||||||
|
Basic book value per share
(2)
|
$
|
13.15
|
|
|
$
|
16.33
|
|
|
$
|
13.57
|
|
|
Diluted book value per share
(2)
|
$
|
12.98
|
|
|
$
|
15.65
|
|
|
$
|
13.16
|
|
|
Change in diluted book value per share
(2)
|
(17.1
|
)%
|
|
18.9
|
%
|
|
2.4
|
%
|
|||
|
Return on beginning shareholders’ equity attributable to Third Point Re common shareholders
(2)
|
(20.0
|
)%
|
|
20.1
|
%
|
|
2.0
|
%
|
|||
|
(1)
|
See
Note 24
to the accompanying consolidated financial statements for a calculation of net underwriting loss and combined ratio.
|
|
(2)
|
Basic book value per share, diluted book value per share, change in diluted book value per share and return on beginning shareholders’ equity attributable to Third Point Re common shareholders are non-GAAP financial measures. There are no comparable GAAP measures. See reconciliations in “Non-GAAP Financial Measures and Other Financial Metrics”.
|
|
|
2018
|
|
2017
|
|
Change
|
|
2016
|
|
Change
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Net underwriting income (loss)
|
$
|
(42,105
|
)
|
|
$
|
(42,560
|
)
|
|
$
|
455
|
|
|
$
|
(50,052
|
)
|
|
$
|
7,492
|
|
|
Net investment income (loss)
|
(251,433
|
)
|
|
391,953
|
|
|
(643,386
|
)
|
|
98,825
|
|
|
293,128
|
|
|||||
|
Net investment return on investments managed by Third Point LLC
|
(10.8
|
)%
|
|
17.7
|
%
|
|
(28.5
|
)%
|
|
4.2
|
%
|
|
13.5
|
%
|
|||||
|
Corporate expenses
|
(17,606
|
)
|
|
(22,447
|
)
|
|
4,841
|
|
|
(17,207
|
)
|
|
(5,240
|
)
|
|||||
|
Other expenses
|
(9,610
|
)
|
|
(12,674
|
)
|
|
3,064
|
|
|
(8,387
|
)
|
|
(4,287
|
)
|
|||||
|
Interest expense
|
(8,228
|
)
|
|
(8,225
|
)
|
|
(3
|
)
|
|
(8,231
|
)
|
|
6
|
|
|||||
|
Foreign exchange gains (losses)
|
7,503
|
|
|
(12,300
|
)
|
|
19,803
|
|
|
19,521
|
|
|
(31,821
|
)
|
|||||
|
Income tax (expense) benefit
|
4,010
|
|
|
(11,976
|
)
|
|
(15,986
|
)
|
|
(5,593
|
)
|
|
6,383
|
|
|||||
|
Net income (loss) available to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
277,798
|
|
|
$
|
(595,490
|
)
|
|
$
|
27,635
|
|
|
$
|
250,163
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
Long
|
|
Short
|
|
Net
|
|
Long
|
|
Short
|
|
Net
|
||||||
|
Equity
|
54
|
%
|
|
(22
|
)%
|
|
32
|
%
|
|
98
|
%
|
|
(25
|
)%
|
|
73
|
%
|
|
Credit
|
18
|
%
|
|
(4
|
)%
|
|
14
|
%
|
|
16
|
%
|
|
(4
|
)%
|
|
12
|
%
|
|
Other
|
9
|
%
|
|
(1
|
)%
|
|
8
|
%
|
|
10
|
%
|
|
(2
|
)%
|
|
8
|
%
|
|
|
81
|
%
|
|
(27
|
)%
|
|
54
|
%
|
|
124
|
%
|
|
(31
|
)%
|
|
93
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||
|
|
Long
|
|
Short
|
|
Net
|
|
Long
|
|
Short
|
|
Net
|
||||||
|
Americas
|
70
|
%
|
|
(21
|
)%
|
|
49
|
%
|
|
93
|
%
|
|
(29
|
)%
|
|
64
|
%
|
|
Europe, Middle East and Africa
|
11
|
%
|
|
(3
|
)%
|
|
8
|
%
|
|
7
|
%
|
|
—
|
%
|
|
7
|
%
|
|
Asia
|
—
|
%
|
|
(3
|
)%
|
|
(3
|
)%
|
|
24
|
%
|
|
(2
|
)%
|
|
22
|
%
|
|
|
81
|
%
|
|
(27
|
)%
|
|
54
|
%
|
|
124
|
%
|
|
(31
|
)%
|
|
93
|
%
|
|
|
2018
|
|||||||
|
|
Long
|
|
Short
|
|
Net
|
|||
|
Equity
|
(8.7
|
)%
|
|
0.1
|
%
|
|
(8.6
|
)%
|
|
Credit
|
—
|
%
|
|
(0.2
|
)%
|
|
(0.2
|
)%
|
|
Other
|
(2.8
|
)%
|
|
0.8
|
%
|
|
(2.0
|
)%
|
|
Net investment return on investments managed by Third Point LLC
|
(11.5
|
)%
|
|
0.7
|
%
|
|
(10.8
|
)%
|
|
|
|
|
|
|
|
|||
|
S&P 500 Total Return Index
|
|
|
|
|
(4.4
|
)%
|
||
|
|
2017
|
|||||||
|
|
Long
|
|
Short
|
|
Net
|
|||
|
Equity
|
21.5
|
%
|
|
(4.6
|
)%
|
|
16.9
|
%
|
|
Credit
|
0.7
|
%
|
|
(0.6
|
)%
|
|
0.1
|
%
|
|
Other
|
1.8
|
%
|
|
(1.1
|
)%
|
|
0.7
|
%
|
|
Net investment return on investments managed by Third Point LLC
|
24.0
|
%
|
|
(6.3
|
)%
|
|
17.7
|
%
|
|
|
|
|
|
|
|
|||
|
S&P 500 Total Return Index
|
|
|
|
|
21.8
|
%
|
||
|
|
2016
|
|||||||
|
|
Long
|
|
Short
|
|
Net
|
|||
|
Equity
|
1.5
|
%
|
|
(2.9
|
)%
|
|
(1.4
|
)%
|
|
Credit
|
6.4
|
%
|
|
(0.4
|
)%
|
|
6.0
|
%
|
|
Other
|
0.5
|
%
|
|
(0.9
|
)%
|
|
(0.4
|
)%
|
|
Net investment return on investments managed by Third Point LLC
|
8.4
|
%
|
|
(4.2
|
)%
|
|
4.2
|
%
|
|
|
|
|
|
|
|
|||
|
S&P 500 Total Return Index
|
|
|
|
|
12.0
|
%
|
||
|
|
2018
|
|
2017
|
|
Change
|
|
2016
|
|
Change
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Gross premiums written
|
$
|
578,252
|
|
|
$
|
641,620
|
|
|
$
|
(63,368
|
)
|
|
$
|
617,374
|
|
|
$
|
24,246
|
|
|
Gross premiums ceded
|
(19,895
|
)
|
|
(2,475
|
)
|
|
(17,420
|
)
|
|
(2,325
|
)
|
|
(150
|
)
|
|||||
|
Net premiums earned
|
621,442
|
|
|
547,058
|
|
|
74,384
|
|
|
590,190
|
|
|
(43,132
|
)
|
|||||
|
Loss and loss adjustment expenses incurred, net
|
438,414
|
|
|
370,058
|
|
|
68,356
|
|
|
395,932
|
|
|
(25,874
|
)
|
|||||
|
Acquisition costs, net
|
206,498
|
|
|
188,904
|
|
|
17,594
|
|
|
222,150
|
|
|
(33,246
|
)
|
|||||
|
General and administrative expenses
|
18,635
|
|
|
30,656
|
|
|
(12,021
|
)
|
|
22,160
|
|
|
8,496
|
|
|||||
|
Net underwriting income (loss)
|
$
|
(42,105
|
)
|
|
$
|
(42,560
|
)
|
|
$
|
455
|
|
|
$
|
(50,052
|
)
|
|
$
|
7,492
|
|
|
Underwriting ratios
(1)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss ratio
|
70.6
|
%
|
|
67.6
|
%
|
|
3.0
|
%
|
|
67.1
|
%
|
|
0.5
|
%
|
|||||
|
Acquisition cost ratio
|
33.2
|
%
|
|
34.5
|
%
|
|
(1.3
|
)%
|
|
37.6
|
%
|
|
(3.1
|
)%
|
|||||
|
Composite ratio
|
103.8
|
%
|
|
102.1
|
%
|
|
1.7
|
%
|
|
104.7
|
%
|
|
(2.6
|
)%
|
|||||
|
General and administrative expense ratio
|
3.0
|
%
|
|
5.6
|
%
|
|
(2.6
|
)%
|
|
3.8
|
%
|
|
1.8
|
%
|
|||||
|
Combined ratio
|
106.8
|
%
|
|
107.7
|
%
|
|
(0.9
|
)%
|
|
108.5
|
%
|
|
(0.8
|
)%
|
|||||
|
(1)
|
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
|
|
•
|
The majority of our gross written premium is derived from a small number of large contracts
; therefore individual renewals or new business can have a significant impact on premiums recognized in a period;
|
|
•
|
We offer customized solutions to our clients, including reserve covers, on which we may not have a regular renewal opportunity;
|
|
•
|
We record gross premiums written and earned for reserve covers, which are considered retroactive reinsurance contracts, at the inception of the contract;
|
|
•
|
We write multi-year contracts that will not necessarily renew in a comparable period;
|
|
•
|
We may extend and/or amend contracts resulting in premium that will not necessarily renew in a comparable period;
|
|
•
|
Our reinsurance contracts often contain commutation and/or cancellation provisions; and
|
|
•
|
Our quota share reinsurance contracts are subject to significant judgment in the amount of premiums that we expect to recognize and changes in premium estimates are recorded in the period they are determined.
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
($ in thousands)
|
|||||||||||||||||||
|
Property
|
$
|
9,070
|
|
|
1.6
|
%
|
|
$
|
136,999
|
|
|
21.4
|
%
|
|
$
|
98,334
|
|
|
15.9
|
%
|
|
Casualty
|
235,789
|
|
|
40.8
|
%
|
|
269,759
|
|
|
42.0
|
%
|
|
213,050
|
|
|
34.5
|
%
|
|||
|
Specialty
|
259,173
|
|
|
44.8
|
%
|
|
125,511
|
|
|
19.6
|
%
|
|
305,990
|
|
|
49.6
|
%
|
|||
|
Total prospective reinsurance contracts
|
504,032
|
|
|
87.2
|
%
|
|
532,269
|
|
|
83.0
|
%
|
|
617,374
|
|
|
100.0
|
%
|
|||
|
Retroactive reinsurance contracts
|
74,220
|
|
|
12.8
|
%
|
|
109,351
|
|
|
17.0
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
|
$
|
578,252
|
|
|
100.0
|
%
|
|
$
|
641,620
|
|
|
100.0
|
%
|
|
$
|
617,374
|
|
|
100.0
|
%
|
|
•
|
We recognized a net increase in premium of $160.9 million in the year ended
December 31, 2018
compared to a net increase of $301.7 million in the
twelve
months ended
December 31, 2017
related to the net impact of contract extensions, cancellations and contracts renewed with no comparable premium in the comparable period.
|
|
•
|
We recognized $108.5 million of premium in the year ended
December 31, 2017
related to contracts that we did not renew in the year ended
December 31, 2018
as a result of underlying pricing, terms and conditions.
|
|
•
|
Changes in renewal premiums for the year ended
December 31, 2018
resulted in a net decrease in premiums of $21.2 million. Premiums can change on renewals of contracts due to a number of factors, including: changes in our line size or participation, changes in the underlying premium volume and pricing trends of the client’s program as well as other contractual terms and conditions.
|
|
•
|
We recorded net increases in premium estimates relating to prior periods of $12.0 million and $25.6 million the years ended
December 31, 2018
and
2017
, respectively. The increases in premium estimates for the year ended
December 31, 2018
and
2017
were due to several contracts for which clients provided updated projections indicating that they expected to write more business than initially estimated.
|
|
•
|
For the year ended
December 31, 2018
, we wrote $220.8 million of new premium, of which $122.8 million was specialty business, including one multi-line contract covering casualty and specialty risks for $101.1 million, $83.4 million was casualty business and $14.6 million was property business.
|
|
•
|
We wrote $286.4 million of new business for the year ended December 31, 2017, of which $164.0 million was casualty business, $109.4 million was retroactive reinsurance contracts and $13.0 million was specialty business.
|
|
•
|
Changes in renewal premiums for the year ended December 31, 2017 resulted in a net increase in premiums of $57.8 million primarily due to changes to one contract renewed in the period to increase our line size and to change from a one year contract to a two year contract resulting in additional premium recorded in the 2017 period. Premiums can change on renewals of contracts due to a number of factors, including changes in our line size or participation, changes in the underlying premium volume and pricing trends of the client’s program as well as other contractual terms and conditions.
|
|
•
|
We recognized $161.1 million of premium in the year ended December 31, 2016 related to contracts that we did not renew in the year ended December 31, 2017 due to changes in pricing and/or terms and conditions.
|
|
•
|
We recognized net increases in premium of $148.3 million and $226.2 million in the years ended December 31, 2017 and 2016, respectively, related to the net impact of contract extensions, cancellations and contracts written in the prior year with no comparable premium in the current year period.
|
|
•
|
We recorded increases in premium estimates relating to prior periods of $25.6 million and $106.6 million for the years ended December 31, 2017 and 2016, respectively. The increase in premium estimates for the year ended December 31, 2017 was due to several contracts for which clients provided updated projections indicating that they expected to write more business than initially estimated. The significant increase in premium estimates for the year ended December 31, 2016 was primarily due to the following factors:
|
|
◦
|
We wrote one large credit and financial lines quota share, covering primarily mortgage business, whereby the ceding company significantly increased their writings, which resulted in a $46.9 million premium estimate increase in 2016 on this contract;
|
|
◦
|
We wrote a multi-line contract for several underwriting years covering commercial auto physical damage and auto extended warranty. As this was a new and growing program, we initially recorded the cedent’s estimate of expected written premium at a lower amount than their initial estimate. The ceding company exceeded their premium projections resulting in an increase of $23.6 million related to that contract; and
|
|
◦
|
We wrote a general liability quota share contract in 2015 whereby the ceding company increased their writings, which resulted in a $20.8 million premium estimate increase in 2016 on this contract.
|
|
•
|
$15.8 million of net favorable underwriting loss development relating to workers’ compensation, multi-line and credit and financial lines contracts. The favorable development was the result of better than expected loss experience and was partially offset by;
|
|
•
|
$10.5 million of net adverse underwriting loss development primarily relating to our general liability and homeowners’ contracts, as a result of worse than expected loss experience.
|
|
•
|
$5.8 million of net favorable underwriting loss development relating to several workers’ compensation contracts written from 2012 to 2014, driven by better than expected loss experience; and
|
|
•
|
$1.3 million of net favorable underwriting loss development from several other contracts as a result of better than expected loss experience; partially offset by
|
|
•
|
$4.6 million of net adverse underwriting loss development relating to non-standard auto contracts, primarily due to the inability of cedents to promptly react to increasing frequency and severity trends, resulting in underpriced business and adverse selection.
|
|
•
|
$4.8 million of net adverse underwriting loss development relating to one multi-line contract written since 2014. This contract contains underlying commercial auto physical damage and auto extended warranty exposure. The adverse loss experience was a result of an increase in the number of reported claims and inadequate pricing in certain segments of the underlying business;
|
|
•
|
$4.0 million of net adverse underwriting loss development relating to non-standard auto contracts, primarily due to the inability of cedents to promptly react to increasing frequency and severity trends, resulting in underpriced business and adverse selection;
|
|
•
|
$3.7 million of net adverse underwriting loss development relating to our Florida homeowners’ contracts primarily as a result of higher than anticipated water damage claims and an increase in the practice of assignment of benefits whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters, which we believe has led to an increase in the frequency of claims reported as well as the severity of losses and loss adjustment expenses;
|
|
•
|
$3.3 million of net adverse underwriting loss development relating to a workers’ compensation contract written from 2012 to 2014 under which we have been experiencing higher than expected claims development that led to an increase in our previous loss assumptions on this contract; and
|
|
•
|
$2.1 million of net favorable underwriting loss development from several other contracts.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Basic and diluted book value per share numerator:
|
($ in thousands, except share and per share amounts)
|
||||||||||
|
Shareholders' equity attributable to Third Point Re common shareholders
|
$
|
1,204,574
|
|
|
$
|
1,656,089
|
|
|
$
|
1,414,051
|
|
|
Effect of dilutive warrants issued to founders and an advisor (1)
|
—
|
|
|
46,512
|
|
|
46,512
|
|
|||
|
Effect of dilutive stock options issued to directors and employees (1)
|
—
|
|
|
51,422
|
|
|
52,930
|
|
|||
|
Diluted book value per share numerator:
|
$
|
1,204,574
|
|
|
$
|
1,754,023
|
|
|
$
|
1,513,493
|
|
|
Basic and diluted book value per share denominator:
|
|
|
|
||||||||
|
Common shares outstanding
|
93,639,610
|
|
|
103,282,427
|
|
|
105,856,531
|
|
|||
|
Unvested restricted shares
|
(2,025,113
|
)
|
|
(1,873,588
|
)
|
|
(1,682,783
|
)
|
|||
|
Basic book value per share denominator:
|
91,614,497
|
|
|
101,408,839
|
|
|
104,173,748
|
|
|||
|
Effect of dilutive warrants issued to founders and an advisor (1)
|
—
|
|
|
4,651,163
|
|
|
4,651,163
|
|
|||
|
Effect of dilutive stock options issued to directors and employees (1)
|
—
|
|
|
5,123,531
|
|
|
5,274,333
|
|
|||
|
Effect of dilutive restricted shares issued to directors and employees
(2)
|
1,209,285
|
|
|
905,412
|
|
|
878,529
|
|
|||
|
Diluted book value per share denominator:
|
92,823,782
|
|
|
112,088,945
|
|
|
114,977,773
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic book value per share
|
$
|
13.15
|
|
|
$
|
16.33
|
|
|
$
|
13.57
|
|
|
Diluted book value per share
|
$
|
12.98
|
|
|
$
|
15.65
|
|
|
$
|
13.16
|
|
|
(1)
|
As a result of the Company’s share price being under the minimum strike price for warrants and options as of December 31, 2018, there was no dilution from warrants and stock options.
|
|
(2)
|
As of
December 31, 2018
, the effect of dilutive restricted shares issued to directors and employees was comprised of
24,065
restricted shares with a service condition only and
1,185,220
restricted shares with a service and performance condition that were considered probable of vesting.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Net income (loss) available to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
277,798
|
|
|
$
|
27,635
|
|
|
Shareholders’ equity attributable to Third Point Re common shareholders - beginning of year
|
1,656,089
|
|
|
1,414,051
|
|
|
1,379,726
|
|
|||
|
Impact of weighting related to shareholders’ equity from shares repurchased
|
(65,120
|
)
|
|
(29,038
|
)
|
|
(4,363
|
)
|
|||
|
Adjusted shareholders’ equity attributable to Third Point Re common shareholders - beginning of year
|
$
|
1,590,969
|
|
|
$
|
1,385,013
|
|
|
$
|
1,375,363
|
|
|
Return on beginning shareholders’ equity attributable to Third Point Re common shareholders
|
(20.0
|
)%
|
|
20.1
|
%
|
|
2.0
|
%
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
13,387
|
|
|
$
|
(78,536
|
)
|
|
$
|
4,771
|
|
|
Net cash provided by (used in) investing activities
|
377,556
|
|
|
265,245
|
|
|
(85,253
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
(226,939
|
)
|
|
53,733
|
|
|
38,051
|
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
164,004
|
|
|
240,442
|
|
|
(42,431
|
)
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
549,333
|
|
|
308,891
|
|
|
351,322
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
713,337
|
|
|
$
|
549,333
|
|
|
$
|
308,891
|
|
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Senior Notes due 2025
(1)
|
$
|
115,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115,000
|
|
|
Scheduled interest payments
(1)
|
52,325
|
|
|
8,050
|
|
|
16,100
|
|
|
16,100
|
|
|
12,075
|
|
|||||
|
Subtotal - Debt obligations
|
167,325
|
|
|
8,050
|
|
|
16,100
|
|
|
16,100
|
|
|
127,075
|
|
|||||
|
Loss and loss adjustment expense reserves
(2)
|
937,157
|
|
|
202,189
|
|
|
301,310
|
|
|
224,925
|
|
|
208,733
|
|
|||||
|
Other operating agreements
(3)
|
3,027
|
|
|
995
|
|
|
1,815
|
|
|
217
|
|
|
—
|
|
|||||
|
Rental leases
(4)
|
2,049
|
|
|
935
|
|
|
1,075
|
|
|
39
|
|
|
—
|
|
|||||
|
Deposit liabilities
(5)
|
145,342
|
|
|
13,198
|
|
|
30,088
|
|
|
33,941
|
|
|
68,115
|
|
|||||
|
|
$
|
1,254,900
|
|
|
$
|
225,367
|
|
|
$
|
350,388
|
|
|
$
|
275,222
|
|
|
$
|
403,923
|
|
|
(1)
|
See
Note 13
to our consolidated financial statements for detailed information on our Senior Notes.
|
|
(2)
|
We have estimated the expected payout pattern of the loss and loss adjustment expense reserves by applying estimated payout patterns by contract. The amount and timing of actual loss payments could differ materially from the estimated payouts in the table above. Refer to “Critical Policies and Accounting Estimates - Loss and Loss Adjustment Expense Reserves” for additional information.
|
|
(3)
|
We have an undivided
31.25%
interest in an aircraft with NetJets Sales Inc. (“NetJets”), which expires on August 31, 2021. The agreement with NetJets provides for monthly management fees, occupied hourly fees and other fees. We also have service agreements for information technology support services that expire on December 31, 2021 and December 31, 2023.
|
|
(4)
|
We lease office space at Point House in Pembroke, Bermuda. This five year lease expires on November 30, 2020. We also lease office space in Jersey City, New Jersey, U.S.A. This three year lease expires on February 28, 2022.
|
|
(5)
|
See
Note 12
to our consolidated financial statements for detailed information on deposit liability contracts. For purposes of this contractual obligations table, we have included estimates of future interest accruals and the amount we expect the deposit liability contracts would settle for at their probable settlement dates.
|
|
|
10% increase in ultimate loss and loss adjustment expenses, net
|
|
10% decrease in ultimate loss and loss adjustment expenses, net
|
||||
|
|
($ in thousands)
|
||||||
|
Impact on:
|
|
|
|
||||
|
Loss and loss adjustment expense reserves, net
|
$
|
134,538
|
|
|
$
|
(157,892
|
)
|
|
Acquisition costs, net
|
(4,484
|
)
|
|
49,120
|
|
||
|
Increase (decrease) in net underwriting loss
|
130,054
|
|
|
(108,772
|
)
|
||
|
Total shareholders’ equity
|
$
|
1,204,574
|
|
|
$
|
1,204,574
|
|
|
Increase (decrease) in shareholders’ equity
|
(10.8
|
)%
|
|
9.0
|
%
|
||
|
•
|
equity price risk;
|
|
•
|
foreign currency risk;
|
|
•
|
interest rate risk;
|
|
•
|
commodity price risk;
|
|
•
|
credit risk;
|
|
•
|
liquidity risk; and
|
|
•
|
political risk.
|
|
|
10% increase in U.S. dollar
|
|
10% decrease in U.S. dollar
|
||||||||||
|
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Hong Kong Dollar
|
$
|
26,751
|
|
|
1.3
|
%
|
|
$
|
(26,751
|
)
|
|
(1.3
|
)%
|
|
Saudi Arabian Riyal
|
11,491
|
|
|
0.5
|
%
|
|
(11,491
|
)
|
|
(0.5
|
)%
|
||
|
Swiss Franc
|
(13,529
|
)
|
|
(0.6
|
)%
|
|
13,529
|
|
|
0.6
|
%
|
||
|
Other
|
680
|
|
|
—
|
%
|
|
(680
|
)
|
|
—
|
%
|
||
|
Total
|
$
|
25,393
|
|
|
1.2
|
%
|
|
$
|
(25,393
|
)
|
|
(1.2
|
)%
|
|
|
100 basis point increase in interest rates
|
|
100 basis point decrease in interest rates
|
||||||||||
|
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
U.S. treasuries and sovereign debt instruments (1)
|
$
|
(7,804
|
)
|
|
(0.4
|
)%
|
|
$
|
9,220
|
|
|
0.4
|
%
|
|
Asset-backed securities (2)
|
(2,465
|
)
|
|
(0.1
|
)%
|
|
2,478
|
|
|
0.1
|
%
|
||
|
Net exposure to interest rate risk
|
$
|
(10,269
|
)
|
|
(0.5
|
)%
|
|
$
|
11,698
|
|
|
0.5
|
%
|
|
(1)
|
Includes interest rate risk associated with investments held as collateral in reinsurance trust accounts.
|
|
(2)
|
Includes instruments for which durations are available on
December 31, 2018
. Includes a convexity adjustment if convexity is available. Not included are mortgage hedges which would reduce the impact of interest rate changes.
|
|
|
2018
|
|
2017
|
||||
|
|
($ in thousands)
|
||||||
|
Assets:
|
|
|
|
||||
|
Asset-backed securities
|
$
|
180,458
|
|
|
$
|
225,499
|
|
|
Bank debt
|
24,299
|
|
|
14,550
|
|
||
|
Corporate bonds
|
75,131
|
|
|
77,086
|
|
||
|
Municipal bonds
|
25,505
|
|
|
—
|
|
||
|
Sovereign debt
|
3,864
|
|
|
26,134
|
|
||
|
Trade claims
|
167
|
|
|
7,496
|
|
||
|
Other debt securities
|
—
|
|
|
5,460
|
|
||
|
|
$
|
309,424
|
|
|
$
|
356,225
|
|
|
Liabilities:
|
|
|
|
||||
|
Corporate bonds
|
$
|
11,141
|
|
|
$
|
21,699
|
|
|
|
$
|
11,141
|
|
|
$
|
21,699
|
|
|
|
2018
|
|
2017
|
||||||||||
|
|
($ in thousands)
|
||||||||||||
|
Reperforming loans
|
$
|
118,595
|
|
|
65.7
|
%
|
|
$
|
160,354
|
|
|
71.1
|
%
|
|
Market place loans
|
51,623
|
|
|
28.6
|
%
|
|
52,584
|
|
|
23.3
|
%
|
||
|
Other (1)
|
10,240
|
|
|
5.7
|
%
|
|
12,561
|
|
|
5.6
|
%
|
||
|
|
$
|
180,458
|
|
|
100.0
|
%
|
|
$
|
225,499
|
|
|
100.0
|
%
|
|
(1)
|
Other includes: U.S. Alt-A positions, collateralized debt obligations, commercial mortgage-backed securities, non-U.S. RMBS and aircraft ABS.
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
Exhibit Number
|
Description
|
|
3.1*
|
|
|
3.1.1
|
|
|
3.1.2
|
|
|
3.3
|
|
|
3.4
|
|
|
4.1*
|
|
|
4.2*
|
|
|
4.3*
|
|
|
4.4*
|
|
|
4.6*
|
|
|
4.7*
|
|
|
4.8*
|
|
|
4.9
|
|
|
4.10
|
|
|
4.11
|
|
|
4.12
|
|
|
10.1*
|
|
|
10.1.1
|
|
|
10.3.6
|
|
|
10.4*
&
**
|
|
|
10.4.1**
|
|
|
10.4.2**
|
|
|
10.4.3**
|
|
|
10.4.4**
|
|
|
10.4.5
|
|
|
10.5*
&
**
|
|
|
10.6*
&
**
|
|
|
10.6.1**
|
|
|
10.6.2**
|
|
|
10.6.3**
|
|
|
10.6.4**
|
|
|
10.6.4.1
|
|
|
10.6.5**
|
|
|
10.7*
&
**
|
|
|
10.8**
|
|
|
10.8.1**
|
|
|
10.9**
|
|
|
10.9.1
|
|
|
10.10**
|
|
|
10.11**
|
|
|
10.22*
|
|
|
10.23*
|
|
|
10.24
|
|
|
10.26*†
|
|
|
10.27*
&
**
|
|
|
10.28*
&
**
|
|
|
10.28.1**
|
|
|
10.29
|
|
|
10.30**
|
|
|
10.32**
|
|
|
10.32.1**
|
|
|
10.32.2**
|
|
|
10.32.3**
|
|
|
10.32.4**
|
|
|
10.33
|
|
|
10.33.1
|
|
|
10.34
|
|
|
10.35
|
|
|
10.36
|
|
|
10.37
|
|
|
10.38
|
|
|
21.1
|
|
|
23.1
|
|
|
23.2
|
|
|
24.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1±
|
|
|
32.2±
|
|
|
99.1
|
|
|
101.INS††
|
XBRL Instance Document
|
|
101.SCH††
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL††
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB††
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE††
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF††
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Incorporated by reference to the exhibit of the same number filed as part of the Company’s registration statement on Form S-1 (File No. 333-189960) which was declared effective by the Securities and Exchange Commission on August 14, 2013.
|
|
**
|
Management contracts or compensatory plans or arrangements
|
|
±
|
This certification accompanies the Form 10-K to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-K), irrespective of any general incorporation language contained in such filing.
|
|
†
|
Registrant has omitted portions of the referenced exhibit pursuant to a request for confidential treatment under Rule 406 promulgated under the Securities Act of 1933, as amended (Securities Act).
|
|
††
|
In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
By:
|
/s/ J. Robert Bredahl
|
|
Title:
|
Director, President and Chief Executive Officer
|
|
Signature
|
|
Title
|
Date
|
|
|
*
|
|
Chairman of the Board
|
February 28, 2019
|
|
|
Joshua L. Targoff
|
|
|||
|
|
|
|
|
|
|
/s/ J. Robert Bredahl
|
|
Director, President and Chief Executive Officer
(Principal Executive Officer)
|
February 28, 2019
|
|
|
J. Robert Bredahl
|
|
|||
|
|
|
|
|
|
|
/s/ Christopher S. Coleman
|
|
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
February 28, 2019
|
|
|
Christopher S. Coleman
|
|
|||
|
|
|
|
|
|
|
*
|
|
Director
|
February 28, 2019
|
|
|
Steven E. Fass
|
|
|||
|
|
|
|
|
|
|
*
|
|
Director
|
February 28, 2019
|
|
|
Rafe de la Gueronniere
|
|
|||
|
|
|
|
|
|
|
*
|
|
Director
|
February 28, 2019
|
|
|
Gretchen A. Hayes
|
|
|||
|
|
|
|
|
|
|
*
|
|
Director
|
February 28, 2019
|
|
|
Mary R. Hennessy
|
|
|||
|
|
|
|
|
|
|
*
|
|
Director
|
February 28, 2019
|
|
|
Neil McConachie
|
|
|||
|
|
|
|
|
|
|
*
|
|
Director
|
February 28, 2019
|
|
|
Mark Parkin
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
* By:
|
/s/ Janice Weidenborner
|
|
|
|
|
Name:
Title:
|
Janice Weidenborner
Attorney-in-Fact
|
|
|
|
|
|
Page
|
|
Audited Consolidated Financial Statements
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
|
Consolidated Statements of Income (Loss) for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
Schedule I - Summary of Investments - Other than Investments in Related Parties
|
|
|
Schedule III - Supplementary Insurance Information
|
|
|
Schedule IV - Reinsurance
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Investment in related party investment fund, at fair value (cost - $1,564,850; 2017 - N/A) (1)
|
$
|
1,284,004
|
|
|
$
|
—
|
|
|
Equity securities, trading, at fair value (cost - N/A; 2017 - $1,868,735)
|
—
|
|
|
2,283,050
|
|
||
|
Debt securities, trading, at fair value (cost - $252,362; 2017 - $711,322)
|
239,640
|
|
|
675,158
|
|
||
|
Other investments, at fair value
|
84
|
|
|
37,731
|
|
||
|
Total investments in securities
|
1,523,728
|
|
|
2,995,939
|
|
||
|
Cash and cash equivalents
|
104,183
|
|
|
8,197
|
|
||
|
Restricted cash and cash equivalents
|
609,154
|
|
|
541,136
|
|
||
|
Due from brokers
|
1,411
|
|
|
305,093
|
|
||
|
Derivative assets, at fair value
|
—
|
|
|
73,372
|
|
||
|
Interest and dividends receivable
|
1,316
|
|
|
3,774
|
|
||
|
Reinsurance balances receivable
|
602,448
|
|
|
476,008
|
|
||
|
Deferred acquisition costs, net
|
203,842
|
|
|
258,793
|
|
||
|
Unearned premiums ceded
|
17,552
|
|
|
1,049
|
|
||
|
Loss and loss adjustment expenses recoverable
|
2,031
|
|
|
1,113
|
|
||
|
Other assets
|
20,569
|
|
|
7,320
|
|
||
|
Total assets
|
$
|
3,086,234
|
|
|
$
|
4,671,794
|
|
|
Liabilities
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
7,261
|
|
|
$
|
34,632
|
|
|
Reinsurance balances payable
|
69,701
|
|
|
41,614
|
|
||
|
Deposit liabilities
|
145,342
|
|
|
129,133
|
|
||
|
Unearned premium reserves
|
602,936
|
|
|
649,518
|
|
||
|
Loss and loss adjustment expense reserves
|
937,157
|
|
|
720,570
|
|
||
|
Securities sold, not yet purchased, at fair value
|
—
|
|
|
394,278
|
|
||
|
Securities sold under an agreement to repurchase
|
—
|
|
|
29,618
|
|
||
|
Due to brokers
|
—
|
|
|
770,205
|
|
||
|
Derivative liabilities, at fair value
|
—
|
|
|
14,503
|
|
||
|
Participation agreement with related party investment fund
|
2,297
|
|
|
—
|
|
||
|
Interest and dividends payable
|
3,055
|
|
|
4,275
|
|
||
|
Senior notes payable, net of deferred costs
|
113,911
|
|
|
113,733
|
|
||
|
Total liabilities
|
1,881,660
|
|
|
2,902,079
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
||||
|
Redeemable noncontrolling interests in related party
|
—
|
|
|
108,219
|
|
||
|
Shareholders’ equity
|
|
|
|
||||
|
Preference shares (par value $0.10; authorized, 30,000,000; none issued)
|
—
|
|
|
—
|
|
||
|
Common shares (Issued: 2018 - 93,639,610; 2017 - 107,227,347; Outstanding: 2018 - 93,639,610; 2017 - 103,282,427)
|
9,364
|
|
|
10,723
|
|
||
|
Treasury shares (2018 - 0; 2017 - 3,944,920)
|
—
|
|
|
(48,253
|
)
|
||
|
Additional paid-in capital
|
918,882
|
|
|
1,099,599
|
|
||
|
Retained earnings
|
276,328
|
|
|
594,020
|
|
||
|
Shareholders’ equity attributable to Third Point Re common shareholders
|
1,204,574
|
|
|
1,656,089
|
|
||
|
Noncontrolling interests in related party
|
—
|
|
|
5,407
|
|
||
|
Total shareholders' equity
|
1,204,574
|
|
|
1,661,496
|
|
||
|
Total liabilities, noncontrolling interests and shareholders’ equity
|
$
|
3,086,234
|
|
|
$
|
4,671,794
|
|
|
|
|
|
|
||||
|
The accompanying Notes to the Consolidated Financial Statements are
an integral part of the Consolidated Financial Statements.
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Gross premiums written
|
$
|
578,252
|
|
|
$
|
641,620
|
|
|
$
|
617,374
|
|
|
Gross premiums ceded
|
(19,895
|
)
|
|
(2,475
|
)
|
|
(2,325
|
)
|
|||
|
Net premiums written
|
558,357
|
|
|
639,145
|
|
|
615,049
|
|
|||
|
Change in net unearned premium reserves
|
63,085
|
|
|
(92,087
|
)
|
|
(24,859
|
)
|
|||
|
Net premiums earned
|
621,442
|
|
|
547,058
|
|
|
590,190
|
|
|||
|
Net investment loss from investment in related party investment fund (1)
|
(280,847
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net investment income before management and performance fees to related parties
|
59,259
|
|
|
522,664
|
|
|
158,532
|
|
|||
|
Management and performance fees to related parties
|
(29,845
|
)
|
|
(130,711
|
)
|
|
(59,707
|
)
|
|||
|
Net investment income (loss)
|
(251,433
|
)
|
|
391,953
|
|
|
98,825
|
|
|||
|
Total revenues
|
370,009
|
|
|
939,011
|
|
|
689,015
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Loss and loss adjustment expenses incurred, net
|
438,414
|
|
|
370,058
|
|
|
395,932
|
|
|||
|
Acquisition costs, net
|
206,498
|
|
|
188,904
|
|
|
222,150
|
|
|||
|
General and administrative expenses
|
36,241
|
|
|
53,103
|
|
|
39,367
|
|
|||
|
Other expenses
|
9,610
|
|
|
12,674
|
|
|
8,387
|
|
|||
|
Interest expense
|
8,228
|
|
|
8,225
|
|
|
8,231
|
|
|||
|
Foreign exchange (gains) losses
|
(7,503
|
)
|
|
12,300
|
|
|
(19,521
|
)
|
|||
|
Total expenses
|
691,488
|
|
|
645,264
|
|
|
654,546
|
|
|||
|
Income (loss) before income tax (expense) benefit
|
(321,479
|
)
|
|
293,747
|
|
|
34,469
|
|
|||
|
Income tax (expense) benefit
|
4,010
|
|
|
(11,976
|
)
|
|
(5,593
|
)
|
|||
|
Net income (loss)
|
(317,469
|
)
|
|
281,771
|
|
|
28,876
|
|
|||
|
Net income attributable to noncontrolling interests in related party
|
(223
|
)
|
|
(3,973
|
)
|
|
(1,241
|
)
|
|||
|
Net income (loss) available to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
277,798
|
|
|
$
|
27,635
|
|
|
Earnings (loss) per share available to Third Point Re common shareholders
|
|
|
|
|
|
||||||
|
Basic earnings (loss) per share available to Third Point Re common shareholders
|
$
|
(3.27
|
)
|
|
$
|
2.71
|
|
|
$
|
0.26
|
|
|
Diluted earnings (loss) per share available to Third Point Re common shareholders
|
$
|
(3.27
|
)
|
|
$
|
2.64
|
|
|
$
|
0.26
|
|
|
Weighted average number of common shares used in the determination of earnings (loss) per share
|
|
|
|
|
|
||||||
|
Basic
|
97,054,315
|
|
|
102,264,094
|
|
|
104,060,052
|
|
|||
|
Diluted
|
97,054,315
|
|
|
105,227,038
|
|
|
105,563,784
|
|
|||
|
|
|
|
|
|
|
||||||
|
The accompanying Notes to the Consolidated Financial Statements are
an integral part of the Consolidated Financial Statements.
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Common shares
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
$
|
10,723
|
|
|
$
|
10,650
|
|
|
$
|
10,548
|
|
|
Issuance of common shares, net
|
67
|
|
|
73
|
|
|
102
|
|
|||
|
Common shares repurchased and retired
|
(1,426
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
9,364
|
|
|
10,723
|
|
|
10,650
|
|
|||
|
Treasury shares
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
(48,253
|
)
|
|
(7,389
|
)
|
|
—
|
|
|||
|
Repurchase of common shares
|
—
|
|
|
(40,864
|
)
|
|
(7,389
|
)
|
|||
|
Retirement of treasury shares
|
48,253
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
—
|
|
|
(48,253
|
)
|
|
(7,389
|
)
|
|||
|
Additional paid-in capital
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
1,099,599
|
|
|
1,094,568
|
|
|
1,080,591
|
|
|||
|
Issuance of common shares, net
|
(141
|
)
|
|
1,432
|
|
|
5,039
|
|
|||
|
Share compensation expense
|
4,956
|
|
|
3,599
|
|
|
8,938
|
|
|||
|
Common shares repurchased and retired
|
(185,532
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of year
|
918,882
|
|
|
1,099,599
|
|
|
1,094,568
|
|
|||
|
Retained earnings
|
|
|
|
|
|
||||||
|
Balance, beginning of year
|
594,020
|
|
|
316,222
|
|
|
288,587
|
|
|||
|
Net income (loss)
|
(317,469
|
)
|
|
281,771
|
|
|
28,876
|
|
|||
|
Net income attributable to noncontrolling interests in related party
|
(223
|
)
|
|
(3,973
|
)
|
|
(1,241
|
)
|
|||
|
Balance, end of year
|
276,328
|
|
|
594,020
|
|
|
316,222
|
|
|||
|
Shareholders’ equity attributable to Third Point Re common shareholders
|
1,204,574
|
|
|
1,656,089
|
|
|
1,414,051
|
|
|||
|
Noncontrolling interests in related party
|
—
|
|
|
5,407
|
|
|
35,674
|
|
|||
|
Total shareholders’ equity
|
$
|
1,204,574
|
|
|
$
|
1,661,496
|
|
|
$
|
1,449,725
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying Notes to the Consolidated Financial Statements are
an integral part of the Consolidated Financial Statements.
|
|||||||||||
|
|
|||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Operating activities
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(317,469
|
)
|
|
$
|
281,771
|
|
|
$
|
28,876
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
|
Share compensation expense
|
4,956
|
|
|
3,599
|
|
|
8,938
|
|
|||
|
Net interest expense (income) on deposit liabilities
|
(1,273
|
)
|
|
2,800
|
|
|
(164
|
)
|
|||
|
Net realized and unrealized gain on investments and derivatives
|
(34,145
|
)
|
|
(480,045
|
)
|
|
(105,262
|
)
|
|||
|
Net realized and unrealized loss on investment in related party investment fund (1)
|
280,847
|
|
|
—
|
|
|
—
|
|
|||
|
Net foreign exchange (gains) losses
|
(7,503
|
)
|
|
12,300
|
|
|
(19,521
|
)
|
|||
|
Amortization of premium and accretion of discount, net
|
4,134
|
|
|
473
|
|
|
5,118
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Reinsurance balances receivable
|
(120,620
|
)
|
|
(86,606
|
)
|
|
(86,612
|
)
|
|||
|
Deferred acquisition costs, net
|
54,951
|
|
|
(37,175
|
)
|
|
(24,525
|
)
|
|||
|
Unearned premiums ceded
|
(16,503
|
)
|
|
(354
|
)
|
|
(508
|
)
|
|||
|
Loss and loss adjustment expenses recoverable
|
(918
|
)
|
|
(1,112
|
)
|
|
124
|
|
|||
|
Other assets
|
(13,486
|
)
|
|
9,137
|
|
|
(4,619
|
)
|
|||
|
Interest and dividends receivable, net
|
(2,716
|
)
|
|
3,563
|
|
|
3,225
|
|
|||
|
Unearned premium reserves
|
(46,582
|
)
|
|
92,442
|
|
|
25,366
|
|
|||
|
Loss and loss adjustment expense reserves
|
225,670
|
|
|
97,922
|
|
|
156,644
|
|
|||
|
Accounts payable and accrued expenses
|
(24,684
|
)
|
|
24,212
|
|
|
(2,095
|
)
|
|||
|
Reinsurance balances payable
|
28,728
|
|
|
(1,463
|
)
|
|
19,786
|
|
|||
|
Net cash provided by (used in) operating activities
|
13,387
|
|
|
(78,536
|
)
|
|
4,771
|
|
|||
|
Investing activities
|
|
|
|
|
|
||||||
|
Net redemptions from related party investment fund (1)
|
6,342
|
|
|
—
|
|
|
—
|
|
|||
|
Change in participation agreement with related party investment fund (1)
|
(20,852
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of investments
|
(3,483,319
|
)
|
|
(3,099,525
|
)
|
|
(3,729,944
|
)
|
|||
|
Proceeds from sales and maturities of investments
|
3,475,515
|
|
|
3,228,251
|
|
|
3,504,598
|
|
|||
|
Purchases of investments to cover short sales
|
(853,798
|
)
|
|
(791,753
|
)
|
|
(1,264,404
|
)
|
|||
|
Proceeds from short sales of investments
|
800,508
|
|
|
1,048,552
|
|
|
1,046,422
|
|
|||
|
Change in due to/from brokers, net
|
482,778
|
|
|
(149,898
|
)
|
|
367,019
|
|
|||
|
Increase (decrease) in securities sold under an agreement to repurchase
|
(29,618
|
)
|
|
29,618
|
|
|
(8,944
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
377,556
|
|
|
265,245
|
|
|
(85,253
|
)
|
|||
|
Financing activities
|
|
|
|
|
|
||||||
|
Proceeds from issuance of Third Point Re common shares, net of costs
|
—
|
|
|
1,505
|
|
|
5,141
|
|
|||
|
Taxes paid on withholding shares
|
(74
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchases of Third Point Re common shares under share repurchase program
|
(138,705
|
)
|
|
(40,864
|
)
|
|
(7,389
|
)
|
|||
|
Increase in deposit liabilities, net
|
9,790
|
|
|
19,113
|
|
|
22,023
|
|
|||
|
Change in total noncontrolling interests in related party, net
|
(97,950
|
)
|
|
73,979
|
|
|
18,276
|
|
|||
|
Net cash provided by (used in) financing activities
|
(226,939
|
)
|
|
53,733
|
|
|
38,051
|
|
|||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
164,004
|
|
|
240,442
|
|
|
(42,431
|
)
|
|||
|
Cash, cash equivalents and restricted cash at beginning of year
|
549,333
|
|
|
308,891
|
|
|
351,322
|
|
|||
|
Cash, cash equivalents and restricted cash at end of year
|
$
|
713,337
|
|
|
$
|
549,333
|
|
|
$
|
308,891
|
|
|
Supplementary information
|
|
|
|
|
|
||||||
|
Interest paid in cash
|
$
|
25,578
|
|
|
$
|
21,394
|
|
|
$
|
23,027
|
|
|
Income taxes paid in cash
|
$
|
7,274
|
|
|
$
|
7,810
|
|
|
$
|
5,950
|
|
|
Non-cash transfer of net investment assets to the related party investment fund (1)
|
$
|
1,571,191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
The accompanying Notes to the Consolidated Financial Statements are
an integral part of the Consolidated Financial Statements.
|
|||||||||||
|
•
|
Level 1 – Quoted prices available in active markets/exchanges for identical investments as of the reporting date.
|
|
•
|
Level 2 – Observable inputs to the valuation methodology other than unadjusted quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include, but are not limited to, prices quoted for similar assets or liabilities in active markets/exchanges, prices quoted for identical or similar assets or liabilities in markets that are not active and fair values determined through the use of models or other valuation methodologies.
|
|
•
|
Level 3 – Pricing inputs unobservable for the investment and include activities where there is little, if any, market activity for the investment. The inputs applied in the determination of fair value require significant management judgment and estimation.
|
|
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents
|
$
|
104,183
|
|
|
$
|
8,197
|
|
|
Restricted cash securing letter of credit facilities (1)
|
203,953
|
|
|
250,487
|
|
||
|
Restricted cash securing reinsurance contracts (2)
|
405,201
|
|
|
290,649
|
|
||
|
Total cash, cash equivalents and restricted cash (3)
|
713,337
|
|
|
549,333
|
|
||
|
Restricted investments securing reinsurance contracts (2)
|
239,640
|
|
|
326,429
|
|
||
|
Total cash, cash equivalents, restricted cash and restricted investments
|
$
|
952,977
|
|
|
$
|
875,762
|
|
|
(1)
|
Restricted cash securing letter of credit facilities primarily pertains to letters of credit issued to clients and cash securing these obligations that the Company will not be released from until the underlying reserves have been settled. The time period for which the Company expects these letters of credit to be in place varies from contract to contract, but can last several years.
|
|
(2)
|
Restricted cash and restricted investments securing other reinsurance contracts pertain to trust accounts securing the Company’s contractual obligations under certain reinsurance contracts that the Company will not be released from until all underlying risks have expired or have been settled. Restricted investments include certain investments in debt securities including U.S. Treasury securities and sovereign debt. The time period for which the Company expects these trust accounts to be in place varies from contract to contract, but can last several years.
|
|
(3)
|
Cash, cash equivalents and restricted cash as reported in the Company’s consolidated statements of cash flows.
|
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
||||||
|
Total investments in securities, including investment in related party investment fund
|
$
|
1,523,644
|
|
|
$
|
2,995,097
|
|
|
Cash and cash equivalents
|
1,017
|
|
|
8
|
|
||
|
Restricted cash and cash equivalents
|
609,154
|
|
|
541,136
|
|
||
|
Due from brokers
|
1,411
|
|
|
305,093
|
|
||
|
Derivative assets, at fair value
|
—
|
|
|
73,372
|
|
||
|
Interest and dividends receivable
|
1,316
|
|
|
3,774
|
|
||
|
Total assets
|
2,136,542
|
|
|
3,918,480
|
|
||
|
Liabilities and noncontrolling interests in related party
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
114
|
|
|
5,137
|
|
||
|
Securities sold, not yet purchased
|
—
|
|
|
394,278
|
|
||
|
Securities sold under an agreement to repurchase
|
—
|
|
|
29,618
|
|
||
|
Due to brokers
|
—
|
|
|
770,205
|
|
||
|
Derivative liabilities, at fair value
|
—
|
|
|
14,503
|
|
||
|
Participation agreement with related party investment fund
|
2,297
|
|
|
—
|
|
||
|
Interest and dividends payable
|
—
|
|
|
1,218
|
|
||
|
Total noncontrolling interests in related party
(1)
|
—
|
|
|
113,626
|
|
||
|
Total liabilities and noncontrolling interests in related party
|
2,411
|
|
|
1,328,585
|
|
||
|
Total net investments managed by Third Point LLC
|
$
|
2,134,131
|
|
|
$
|
2,589,895
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Quoted prices in active markets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Total
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||||||
|
Assets
|
|
||||||||||||||
|
U.S. Treasury securities
|
$
|
—
|
|
|
$
|
197,312
|
|
|
$
|
—
|
|
|
$
|
197,312
|
|
|
Sovereign debt
|
—
|
|
|
42,328
|
|
|
—
|
|
|
42,328
|
|
||||
|
Total debt securities
|
$
|
—
|
|
|
$
|
239,640
|
|
|
$
|
—
|
|
|
239,640
|
|
|
|
Investments in funds valued at NAV
|
|
|
|
|
|
|
1,284,088
|
|
|||||||
|
Total assets
|
|
|
|
|
|
|
$
|
1,523,728
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities (embedded)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
22
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
22
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Quoted prices in active markets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Total
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||||||
|
Assets
|
|
||||||||||||||
|
Equity securities
|
$
|
2,200,379
|
|
|
$
|
20,751
|
|
|
$
|
—
|
|
|
$
|
2,221,130
|
|
|
Private common equity securities
|
—
|
|
|
—
|
|
|
4,794
|
|
|
4,794
|
|
||||
|
Private preferred equity securities
|
—
|
|
|
—
|
|
|
57,126
|
|
|
57,126
|
|
||||
|
Total equities
|
2,200,379
|
|
|
20,751
|
|
|
61,920
|
|
|
2,283,050
|
|
||||
|
Asset-backed securities
|
—
|
|
|
198,191
|
|
|
27,308
|
|
|
225,499
|
|
||||
|
Bank debt
|
—
|
|
|
14,550
|
|
|
—
|
|
|
14,550
|
|
||||
|
Corporate bonds
|
—
|
|
|
67,218
|
|
|
9,868
|
|
|
77,086
|
|
||||
|
U.S. Treasury securities
|
—
|
|
|
249,994
|
|
|
—
|
|
|
249,994
|
|
||||
|
Sovereign debt
|
—
|
|
|
102,569
|
|
|
—
|
|
|
102,569
|
|
||||
|
Other debt securities
|
—
|
|
|
4,747
|
|
|
713
|
|
|
5,460
|
|
||||
|
Total debt securities
|
—
|
|
|
637,269
|
|
|
37,889
|
|
|
675,158
|
|
||||
|
Options
|
1,973
|
|
|
2,978
|
|
|
—
|
|
|
4,951
|
|
||||
|
Rights and warrants
|
—
|
|
|
168
|
|
|
435
|
|
|
603
|
|
||||
|
Real estate
|
—
|
|
|
—
|
|
|
6,831
|
|
|
6,831
|
|
||||
|
Trade claims
|
—
|
|
|
7,496
|
|
|
—
|
|
|
7,496
|
|
||||
|
Total other investments
|
1,973
|
|
|
10,642
|
|
|
7,266
|
|
|
19,881
|
|
||||
|
Derivative assets (free standing)
|
—
|
|
|
73,372
|
|
|
—
|
|
|
73,372
|
|
||||
|
|
$
|
2,202,352
|
|
|
$
|
742,034
|
|
|
$
|
107,075
|
|
|
3,051,461
|
|
|
|
Investments in funds valued at NAV
|
|
|
|
|
|
|
17,850
|
|
|||||||
|
Total assets
|
|
|
|
|
|
|
$
|
3,069,311
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
364,215
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
364,215
|
|
|
Corporate bonds
|
—
|
|
|
21,699
|
|
|
—
|
|
|
21,699
|
|
||||
|
Options
|
2,668
|
|
|
5,696
|
|
|
—
|
|
|
8,364
|
|
||||
|
Total securities sold, not yet purchased
|
366,883
|
|
|
27,395
|
|
|
—
|
|
|
394,278
|
|
||||
|
Derivative liabilities (free standing)
|
—
|
|
|
12,418
|
|
|
2,085
|
|
|
14,503
|
|
||||
|
Derivative liabilities (embedded)
|
—
|
|
|
—
|
|
|
171
|
|
|
171
|
|
||||
|
Total liabilities
|
$
|
366,883
|
|
|
$
|
39,813
|
|
|
$
|
2,256
|
|
|
$
|
408,952
|
|
|
•
|
The key inputs for most OTC option contracts included notional, strike price, maturity, payout structure, current foreign exchange forward and spot rates, current market price of the underlying security and volatility of the underlying security.
|
|
•
|
The key inputs for most forward contracts included notional, maturity, forward rate, spot rate, various interest rate curves and discount factor.
|
|
•
|
The key inputs for swap valuation varied based on the type of underlying security on which the contract was written. Generally, the key inputs for most swap contracts included notional, swap period, fixed rate, credit or interest rate curves, current market or spot price of the underlying security and the volatility of the underlying security.
|
|
|
January 1,
2018 |
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
(1)
|
|
Realized and Unrealized Gains(Losses)
(2)
|
|
December 31,
2018 |
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private common equity securities
|
$
|
4,794
|
|
|
$
|
—
|
|
|
$
|
567
|
|
|
$
|
(4,726
|
)
|
|
$
|
(635
|
)
|
|
$
|
—
|
|
|
Private preferred equity securities
|
57,126
|
|
|
—
|
|
|
38,376
|
|
|
(91,065
|
)
|
|
(4,437
|
)
|
|
—
|
|
||||||
|
Asset-backed securities
|
27,308
|
|
|
—
|
|
|
35,905
|
|
|
(60,906
|
)
|
|
(2,307
|
)
|
|
—
|
|
||||||
|
Corporate bonds
|
9,868
|
|
|
—
|
|
|
1,372
|
|
|
(11,763
|
)
|
|
523
|
|
|
—
|
|
||||||
|
Other debt securities
|
713
|
|
|
—
|
|
|
—
|
|
|
(913
|
)
|
|
200
|
|
|
—
|
|
||||||
|
Rights and warrants
|
435
|
|
|
—
|
|
|
753
|
|
|
(1,380
|
)
|
|
192
|
|
|
—
|
|
||||||
|
Real estate
|
6,831
|
|
|
—
|
|
|
—
|
|
|
(6,817
|
)
|
|
(14
|
)
|
|
—
|
|
||||||
|
Total assets
|
$
|
107,075
|
|
|
$
|
—
|
|
|
$
|
76,973
|
|
|
$
|
(177,570
|
)
|
|
$
|
(6,478
|
)
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities (free standing)
|
$
|
(2,085
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,797
|
|
|
$
|
288
|
|
|
$
|
—
|
|
|
Derivative liabilities (embedded)
|
(171
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|
(22
|
)
|
||||||
|
Total liabilities
|
$
|
(2,256
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,797
|
|
|
$
|
437
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
January 1,
2017 |
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses)
(2)
|
|
December 31,
2017 |
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private common equity securities
|
$
|
4,799
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
4,794
|
|
|
Private preferred equity securities
|
48,834
|
|
|
—
|
|
|
4,777
|
|
|
(2,102
|
)
|
|
5,617
|
|
|
57,126
|
|
||||||
|
Asset-backed securities
|
17,628
|
|
|
25,836
|
|
|
72,758
|
|
|
(75,666
|
)
|
|
(13,248
|
)
|
|
27,308
|
|
||||||
|
Bank debt
|
8,350
|
|
|
—
|
|
|
4
|
|
|
(12,009
|
)
|
|
3,655
|
|
|
—
|
|
||||||
|
Corporate bonds
|
9,255
|
|
|
—
|
|
|
1,577
|
|
|
(1,001
|
)
|
|
37
|
|
|
9,868
|
|
||||||
|
Other debt securities
|
—
|
|
|
—
|
|
|
637
|
|
|
—
|
|
|
76
|
|
|
713
|
|
||||||
|
Rights and warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|
435
|
|
||||||
|
Real estate
|
—
|
|
|
—
|
|
|
6,770
|
|
|
—
|
|
|
61
|
|
|
6,831
|
|
||||||
|
Total assets
|
$
|
88,866
|
|
|
$
|
25,836
|
|
|
$
|
86,523
|
|
|
$
|
(90,778
|
)
|
|
$
|
(3,372
|
)
|
|
$
|
107,075
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities (free standing)
|
$
|
(1,326
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
(715
|
)
|
|
$
|
(2,085
|
)
|
|
Derivative liabilities (embedded)
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
(171
|
)
|
||||||
|
Total liabilities
|
$
|
(1,418
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(44
|
)
|
|
$
|
(794
|
)
|
|
$
|
(2,256
|
)
|
|
(1)
|
Sales of investments measured at fair value using Level 3 inputs include the impact of the LP Transaction as described in
Note 4
.
|
|
(2)
|
Total change in realized and unrealized gains (losses) recorded on Level 3 financial instruments is included in
net investment income (loss)
in the
consolidated statements of income (loss)
.
|
|
December 31, 2017
|
|||||||||||
|
Assets
|
|
Fair value
|
|
Valuation technique
|
|
Unobservable input
|
|
Range
|
|||
|
Private equity investments
|
|
$
|
37,507
|
|
|
Market approach
|
|
Volatility
|
|
35.0% - 65.0%
|
|
|
|
|
|
|
|
|
Time to exit
|
|
0.5 - 1.8 years
|
|
||
|
|
|
|
|
|
|
Multiple
|
|
7.8 - 24.4x
|
|
||
|
Real estate
|
|
6,831
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
Capitalization rate
|
|
6.5% - 10.0%
|
|
||
|
Other debt securities
|
|
713
|
|
|
Discounted cash flow
|
|
Capitalization rate
|
|
10.0
|
%
|
|
|
Rights and warrants
|
|
433
|
|
|
Discounted cash flow
|
|
Discount rate
|
|
13.5
|
%
|
|
|
|
|
|
|
|
|
Time to exit
|
|
5.0 years
|
|
||
|
|
|
|
|
Market approach
|
|
Multiple
|
|
3.8 - 4.6x
|
|
||
|
December 31, 2017
|
Overnights and continuous
|
|
Up to 30 days
|
|
30 - 90 days
|
|
Greater than 90 days
|
|
Total
|
||||||||||
|
Repurchase agreements
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset-backed securities
|
$
|
—
|
|
|
$
|
10,774
|
|
|
$
|
18,844
|
|
|
$
|
—
|
|
|
$
|
29,618
|
|
|
|
2018
|
|
2017
|
||||
|
Due from brokers
|
|
|
|
||||
|
Cash held at brokers
|
$
|
48
|
|
|
$
|
295,467
|
|
|
Receivable from unsettled trades (1)
|
1,363
|
|
|
9,626
|
|
||
|
|
$
|
1,411
|
|
|
$
|
305,093
|
|
|
Due to brokers
|
|
|
|
||||
|
Borrowing from prime brokers
|
$
|
—
|
|
|
$
|
759,267
|
|
|
Payable from unsettled trades
|
—
|
|
|
10,938
|
|
||
|
|
$
|
—
|
|
|
$
|
770,205
|
|
|
|
As of December 31, 2018
|
||||||||
|
|
Listing currency
(1)
|
|
Fair Value
|
|
Notional Amounts
(2)
|
||||
|
Derivative Liabilities by Primary Underlying Risk
|
|
||||||||
|
Embedded derivative liabilities in reinsurance contracts (3)
|
USD
|
|
$
|
22
|
|
|
$
|
20,000
|
|
|
Total Derivative Liabilities (embedded)
|
|
|
$
|
22
|
|
|
$
|
20,000
|
|
|
|
As of December 31, 2017
|
||||||||
|
|
Listing currency
(1)
|
|
Fair Value
|
|
Notional Amounts
(2)
|
||||
|
Derivative Assets by Primary Underlying Risk
|
|
||||||||
|
Credit
|
|
|
|
|
|
||||
|
Credit Default Swaps - Protection Purchased
|
USD
|
|
$
|
8,205
|
|
|
$
|
50,593
|
|
|
Total Return Swaps - Long Contracts
|
EGP
|
|
25,245
|
|
|
25,245
|
|
||
|
Equity Price
|
|
|
|
|
|
||||
|
Contracts for Differences - Long Contracts
|
BRL/CHF/EUR/USD
|
|
17,298
|
|
|
163,868
|
|
||
|
Contracts for Differences - Short Contracts
|
DKK/NOK/SEK/USD
|
|
4,384
|
|
|
31,992
|
|
||
|
Total Return Swaps - Long Contracts
|
BRL/USD
|
|
15,936
|
|
|
96,388
|
|
||
|
Total Return Swaps - Short Contracts
|
USD
|
|
1
|
|
|
—
|
|
||
|
Interest Rates
|
|
|
|
|
|
||||
|
Interest Rate Swaptions
|
JPY
|
|
539
|
|
|
64,950
|
|
||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
|
Foreign Currency Forward Contracts
|
HKD /JPY
|
|
1,764
|
|
|
511,937
|
|
||
|
Total Derivative Assets
|
|
|
$
|
73,372
|
|
|
$
|
944,973
|
|
|
|
|
|
|
|
|
||||
|
|
Listing currency
(1)
|
|
Fair Value
|
|
Notional Amounts
(2)
|
||||
|
Derivative Liabilities by Primary Underlying Risk
|
|
||||||||
|
Credit
|
|
|
|
|
|
||||
|
Credit Default Swaps - Protection Purchased
|
USD
|
|
$
|
1,250
|
|
|
$
|
19,418
|
|
|
Credit Default Swaps - Protection Sold
|
USD
|
|
2,085
|
|
|
2,351
|
|
||
|
Equity Price
|
|
|
|
|
|
||||
|
Contracts for Differences - Long Contracts
|
BRL/EUR/USD
|
|
2,200
|
|
|
93,200
|
|
||
|
Contracts for Differences - Short Contracts
|
DKK/EUR/USD
|
|
776
|
|
|
8,483
|
|
||
|
Total Return Swaps - Long Contracts
|
BRL/USD
|
|
73
|
|
|
50,858
|
|
||
|
Total Return Swaps - Short Contracts
|
USD
|
|
1,885
|
|
|
52,657
|
|
||
|
Interest Rates
|
|
|
|
|
|
||||
|
Interest Rate Swaptions
|
JPY
|
|
70
|
|
|
64,482
|
|
||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
|
Foreign Currency Forward Contracts
|
BRL/CHF/CNH/EUR/HKD/SAR
|
|
6,164
|
|
|
573,498
|
|
||
|
Total Derivative Liabilities (free standing)
|
|
|
$
|
14,503
|
|
|
$
|
864,947
|
|
|
|
|
|
|
|
|
||||
|
Embedded derivative liabilities in reinsurance contracts (3)
|
USD
|
|
$
|
171
|
|
|
$
|
20,000
|
|
|
Total Derivative Liabilities (embedded)
|
|
|
$
|
171
|
|
|
$
|
20,000
|
|
|
(1)
|
BRL = Brazilian Real, CHF = Swiss Franc, CNH = Chinese Yuan, DKK = Danish Krone, EGP = Egyptian Pound, EUR = Euro, HKD = Hong Kong Dollar, JPY = Japanese Yen, NOK = Norwegian Krone, SAR = Saudi Arabian Riyal, SEK = Swedish Krona, USD = US Dollar.
|
|
(2)
|
The absolute notional exposure represents the Company’s derivative activity as of
December 31, 2018
and
2017
, which is representative of the volume of derivatives held during the period.
|
|
(3)
|
The fair value of embedded derivatives in reinsurance contracts is included in reinsurance balances payable in the consolidated balance sheets.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Free standing Derivatives - Primary Underlying Risk
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)
|
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
||||||||||||
|
Commodity Price
|
|
||||||||||||||||||||||
|
Commodity Future Options - Purchased
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
651
|
|
|
$
|
—
|
|
|
Credit
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Credit Default Swaps - Protection Purchased
|
(3,557
|
)
|
|
921
|
|
|
(3,462
|
)
|
|
(978
|
)
|
|
4,311
|
|
|
(6,841
|
)
|
||||||
|
Credit Default Swaps - Protection Sold
|
(333
|
)
|
|
744
|
|
|
605
|
|
|
(720
|
)
|
|
(4,009
|
)
|
|
4,149
|
|
||||||
|
Total Return Swaps - Long Contracts
|
3,486
|
|
|
(2,000
|
)
|
|
72
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity Price
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contracts for Differences - Long Contracts
|
32,460
|
|
|
(15,098
|
)
|
|
58,047
|
|
|
13,334
|
|
|
(4,123
|
)
|
|
2,245
|
|
||||||
|
Contracts for Differences - Short Contracts
|
4,568
|
|
|
(3,608
|
)
|
|
2,608
|
|
|
4,715
|
|
|
(253
|
)
|
|
(3,579
|
)
|
||||||
|
Total Return Swaps - Long Contracts
|
16,792
|
|
|
(15,864
|
)
|
|
16,863
|
|
|
16,923
|
|
|
(6,835
|
)
|
|
1,957
|
|
||||||
|
Total Return Swaps - Short Contracts
|
(17,329
|
)
|
|
1,883
|
|
|
(15,892
|
)
|
|
(765
|
)
|
|
(4,812
|
)
|
|
(1,198
|
)
|
||||||
|
Interest Rates
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodities Futures - Short Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
(52
|
)
|
||||||
|
Fixed Income Swap - Short Contracts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
||||||
|
Interest Rate Swaps
|
—
|
|
|
—
|
|
|
(3,104
|
)
|
|
(1,740
|
)
|
|
205
|
|
|
1,740
|
|
||||||
|
Interest Rate Swaptions
|
(1,819
|
)
|
|
1,228
|
|
|
(354
|
)
|
|
(2,056
|
)
|
|
(340
|
)
|
|
869
|
|
||||||
|
Sovereign Future Options - Long Contracts
|
403
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Sovereign Future Options - Short Contracts
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Sovereign Futures - Long Contracts
|
639
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Sovereign Futures - Short Contracts
|
(1,166
|
)
|
|
—
|
|
|
(7,798
|
)
|
|
647
|
|
|
10,519
|
|
|
(647
|
)
|
||||||
|
Total Return Swaps - Long Contracts
|
(7,569
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign Currency Forward Contracts
|
(2,849
|
)
|
|
4,403
|
|
|
(10,470
|
)
|
|
(3,048
|
)
|
|
(2,747
|
)
|
|
(2,261
|
)
|
||||||
|
Foreign Currency Future Options - Purchased
|
(108
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Foreign Currency Options - Purchased
|
5,138
|
|
|
—
|
|
|
(6,716
|
)
|
|
1,164
|
|
|
(2,338
|
)
|
|
(2,229
|
)
|
||||||
|
Foreign Currency Options - Sold
|
(771
|
)
|
|
—
|
|
|
2,183
|
|
|
(80
|
)
|
|
617
|
|
|
(103
|
)
|
||||||
|
|
$
|
28,035
|
|
|
$
|
(27,391
|
)
|
|
$
|
32,582
|
|
|
$
|
29,396
|
|
|
$
|
(9,529
|
)
|
|
$
|
(5,950
|
)
|
|
Embedded Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Embedded derivatives in reinsurance contracts
|
$
|
—
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
260
|
|
|
Total Derivative Liabilities (embedded)
|
$
|
—
|
|
|
$
|
149
|
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
|
$
|
—
|
|
|
$
|
260
|
|
|
|
Amounts not Offset in the Consolidated Balance Sheet
|
||||||||||||||
|
December 31, 2017
Derivative Contracts
|
Gross Amount
(1)
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
Financial assets, derivative assets and collateral received
|
|
||||||||||||||
|
Counterparty 1
|
$
|
167
|
|
|
$
|
167
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Counterparty 2
|
1,343
|
|
|
706
|
|
|
—
|
|
|
637
|
|
||||
|
Counterparty 3
|
37,313
|
|
|
2,705
|
|
|
—
|
|
|
34,608
|
|
||||
|
Counterparty 4
|
2,683
|
|
|
2,683
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 5
|
14,798
|
|
|
6,647
|
|
|
—
|
|
|
8,151
|
|
||||
|
Counterparty 6
|
5,338
|
|
|
9
|
|
|
2,122
|
|
|
3,207
|
|
||||
|
Counterparty 7
|
1,377
|
|
|
—
|
|
|
1,100
|
|
|
277
|
|
||||
|
Counterparty 8
|
12,628
|
|
|
2,963
|
|
|
—
|
|
|
9,665
|
|
||||
|
Counterparty 9
|
703
|
|
|
703
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
76,350
|
|
|
$
|
16,583
|
|
|
$
|
3,222
|
|
|
$
|
56,545
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Amounts not Offset in the Consolidated Balance Sheet
|
||||||||||||||
|
December 31, 2017
Derivative Contracts
|
Gross Amount
(2)
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
Financial liabilities, derivative liabilities and collateral pledged
|
|
||||||||||||||
|
Counterparty 1
|
$
|
1,340
|
|
|
$
|
167
|
|
|
$
|
1,173
|
|
|
$
|
—
|
|
|
Counterparty 2
|
706
|
|
|
706
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 3
|
2,705
|
|
|
2,705
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 4
|
3,812
|
|
|
2,683
|
|
|
1,129
|
|
|
—
|
|
||||
|
Counterparty 5
|
6,647
|
|
|
6,647
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 6
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 8
|
2,963
|
|
|
2,963
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 9
|
1,181
|
|
|
703
|
|
|
478
|
|
|
—
|
|
||||
|
Counterparty 15
|
836
|
|
|
—
|
|
|
732
|
|
|
104
|
|
||||
|
|
$
|
20,199
|
|
|
$
|
16,583
|
|
|
$
|
3,512
|
|
|
$
|
104
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities sold under an agreement to repurchase
|
|
|
|
|
|
|
|
||||||||
|
Counterparty 4
|
$
|
29,618
|
|
|
$
|
29,618
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
29,618
|
|
|
$
|
29,618
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The gross amounts of assets presented in the consolidated balance sheets presented above includes the fair value of derivative contract assets as well as gross OTC option contract assets of
$3.0 million
included in other investments in the consolidated balance sheets.
|
|
(2)
|
The gross amounts of liabilities presented in the consolidated balance sheets presented above includes the fair value of derivative contract liabilities as well as gross OTC option contract liabilities of
$5.7 million
included in securities sold, not yet purchased in the consolidated balance sheets.
|
|
|
2018
|
|
2017
|
||||
|
Case loss and loss adjustment expense reserves
|
$
|
125,456
|
|
|
$
|
115,622
|
|
|
Incurred but not reported loss and loss adjustment expense reserves
|
811,280
|
|
|
604,260
|
|
||
|
Deferred gains on retroactive reinsurance contracts
|
421
|
|
|
688
|
|
||
|
|
$
|
937,157
|
|
|
$
|
720,570
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Gross reserves for loss and loss adjustment expenses, beginning of year
|
$
|
720,570
|
|
|
$
|
605,129
|
|
|
$
|
466,047
|
|
|
Less: loss and loss adjustment expenses recoverable, beginning of year
|
(1,113
|
)
|
|
(1
|
)
|
|
(125
|
)
|
|||
|
Net reserves for loss and loss adjustment expenses, beginning of year
|
719,457
|
|
|
605,128
|
|
|
465,922
|
|
|||
|
Increase (decrease) in net loss and loss adjustment expenses incurred in respect of losses occurring in:
|
|
|
|
|
|
||||||
|
Current year
|
434,276
|
|
|
422,801
|
|
|
372,002
|
|
|||
|
Prior years (1)
|
4,138
|
|
|
(52,743
|
)
|
|
23,930
|
|
|||
|
Total incurred loss and loss adjustment expenses
|
438,414
|
|
|
370,058
|
|
|
395,932
|
|
|||
|
Net loss and loss adjustment expenses paid in respect of losses occurring in:
|
|
|
|
|
|
||||||
|
Current year
|
(85,173
|
)
|
|
(110,799
|
)
|
|
(105,921
|
)
|
|||
|
Prior years
|
(132,336
|
)
|
|
(162,447
|
)
|
|
(133,241
|
)
|
|||
|
Total net paid losses
|
(217,509
|
)
|
|
(273,246
|
)
|
|
(239,162
|
)
|
|||
|
Foreign currency translation
|
(9,083
|
)
|
|
17,517
|
|
|
(17,564
|
)
|
|||
|
Net reserves for loss and loss adjustment expenses, end of year
|
931,279
|
|
|
719,457
|
|
|
605,128
|
|
|||
|
Plus: loss and loss adjustment expenses recoverable, end of year
|
2,031
|
|
|
1,113
|
|
|
1
|
|
|||
|
Plus: deferred charges on retroactive reinsurance contracts
|
3,847
|
|
|
—
|
|
|
—
|
|
|||
|
Gross reserves for loss and loss adjustment expenses, end of year
|
$
|
937,157
|
|
|
$
|
720,570
|
|
|
$
|
605,129
|
|
|
(1)
|
In the year ended December 31, 2018, the Company started including the amortization of deferred gains on retroactive reinsurance contracts in prior year loss development. This line item was previously presented separately in the loss reserves roll forward presented above. The prior year presentation has been adjusted to conform to the current year presentation. For the year ended
December 31, 2018
, net loss and loss adjustment expenses incurred in respect of prior years include a decrease of
$3.4 million
relating to the amortization deferred gains/charges (
2017
-
$1.5 million
and
2016
-
$1.0 million
).
|
|
•
|
The
$12.9 million
of net
favorable
prior years’ reserve development for the year ended
December 31, 2018
was accompanied by net
increase
s of
$7.7 million
in acquisition costs, resulting in a
$5.2 million
improvement in the net underwriting results
, primarily due to:
|
|
•
|
$15.8 million
of net favorable underwriting loss development relating to workers’ compensation, multi-line and credit and financial lines contracts. The favorable development was the result of better than expected loss experience and was partially offset by;
|
|
•
|
$10.5 million
of net adverse underwriting loss development primarily relating to our general liability and homeowners’ contracts, as a result of worse than expected loss experience.
|
|
•
|
The
$17.0 million
net
increase
in loss and loss adjustment expenses incurred resulting from
increase
s in premium earnings estimates was accompanied by a
$5.4 million
increase
in acquisition costs, for a total of
$22.4 million
increase
in loss and loss adjustment expenses incurred and acquisition costs. The
increase
in loss and loss adjustment expenses incurred and acquisition costs was due to
an increase
in prior period earned premium of
$23.4 million
. The
increase
in prior period earned premium was the result of changes in ultimate premium and earning pattern estimates. The net impact was a
$1.0 million
improvement in the net underwriting results
for the year ended
December 31, 2018
.
|
|
•
|
In total, the change in net underwriting loss for prior periods due to loss reserve development and adjustments to premium earnings estimates resulted in a
$6.2 million
improvement in the net underwriting results
for the year ended
December 31, 2018
.
|
|
•
|
The
$22.3 million
of net favorable prior years’ reserve development for the year ended
December 31, 2017
was accompanied by net increases of
$19.8 million
in acquisition costs, resulting in a
$2.5 million
improvement in the net underwriting results, primarily due to:
|
|
•
|
$5.8 million
of net favorable underwriting loss development relating to several workers’ compensation contracts written from 2012 to 2014, driven by better than expected loss experience;
|
|
•
|
$1.3 million
of net favorable underwriting loss development from several other contracts as a result of better than expected loss experience; partially offset by
|
|
•
|
$4.6 million
of net adverse underwriting loss development relating to non-standard auto contracts, primarily due to the inability of cedents to promptly react to increasing frequency and severity trends, resulting in underpriced business and adverse selection.
|
|
•
|
The
$30.4 million
net decrease in loss and loss adjustment expenses incurred resulting from decreases in premium earnings estimates on certain contracts was accompanied by a
$21.7 million
decrease in acquisition costs, for a total of
$52.1 million
decrease in loss and loss adjustment expenses incurred and acquisition costs. The decrease in loss and loss adjustment expenses incurred and acquisition costs was due to a decrease in prior period earned premium of
$50.0 million
. The decrease in prior period earned premium was the result of changes in ultimate premium and earning pattern estimates. The net impact was a
$2.1 million
improvement in the net underwriting results for the year ended
December 31, 2017
.
|
|
•
|
In total, the change in net underwriting loss for prior periods due to loss reserve development and adjustments to premium earnings estimates resulted in a
$4.6 million
improvement in the net underwriting results for the year ended
December 31, 2017
.
|
|
•
|
The
$10.5 million
of net adverse prior years’ reserve development for the year ended
December 31, 2016
was accompanied by net increases of
$2.0 million
in acquisition costs, resulting in a net increase of
$12.5 million
in net underwriting loss, primarily due to:
|
|
•
|
$4.8 million
of net adverse underwriting loss development relating to one multi-line contract written since 2014. This contract contains underlying commercial auto physical damage and auto extended warranty exposure. The adverse loss experience is a result of an increase in the number of reported claims and inadequate pricing in certain segments of the underlying business;
|
|
•
|
$4.0 million
of net adverse underwriting loss development relating to non-standard auto contracts, primarily due to the inability of cedents to promptly react to increasing frequency and severity trends, resulting in underpriced business and adverse selection;
|
|
•
|
$3.7 million
of net adverse underwriting loss development relating to our Florida homeowners’ reinsurance contracts primarily as a result of higher than anticipated water damage claims and an increase in the practice of assignment of benefits whereby homeowners assign their rights for filing and settling claims to attorneys and public adjusters, which has led to increases in the frequency of claims reported as well as the severity of losses and loss adjustment expenses. Contracts for which we experienced this adverse loss development have not been renewed;
|
|
•
|
$3.3 million
of net adverse underwriting loss development relating to a workers’ compensation contract written from 2012 to 2014 under which we have been experiencing higher than expected reported claims development that led to an increase in our previous loss assumptions on this contract; and
|
|
•
|
$2.1 million
of net favorable underwriting loss development from several other contracts.
|
|
•
|
The
$13.4 million
net increase in loss and loss adjustment expenses incurred resulting from increases in premium earnings estimates on certain contracts was accompanied by a
$6.4 million
increase in acquisition costs, for a total of
$19.8 million
increase in loss and loss adjustment expenses incurred and acquisition costs. The increase in loss and loss adjustment expenses incurred and acquisition costs was due to an increase in prior period earned premium of
$19.5 million
. The increase in prior period earned premium was the result of changes in ultimate premium and earning pattern estimates. The net impact was a
$0.3 million
increase to the net underwriting loss for the year ended
December 31, 2016
.
|
|
•
|
In total, the change in net underwriting loss for prior periods due to loss reserve development and adjustments to premium earnings estimates for prior years was an increase in net underwriting loss of
$12.8 million
for the year ended
December 31, 2016
.
|
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
10,917
|
|
|
$
|
8,672
|
|
|
$
|
9,375
|
|
|
$
|
9,353
|
|
|
$
|
9,416
|
|
|
$
|
9,472
|
|
|
$
|
9,501
|
|
|
$
|
17
|
|
|
2013
|
|
—
|
|
|
27,765
|
|
|
24,980
|
|
|
25,766
|
|
|
25,882
|
|
|
25,785
|
|
|
26,170
|
|
|
287
|
|
||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
40,256
|
|
|
40,920
|
|
|
41,336
|
|
|
44,627
|
|
|
46,500
|
|
|
1,434
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,330
|
|
|
52,533
|
|
|
54,635
|
|
|
56,313
|
|
|
3,055
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,415
|
|
|
43,038
|
|
|
43,799
|
|
|
4,758
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,237
|
|
|
41,833
|
|
|
5,560
|
|
||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,084
|
|
|
23,819
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
278,200
|
|
|
$
|
38,930
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cumulative net losses and loss adjustment expenses paid
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
4,656
|
|
|
$
|
8,381
|
|
|
$
|
9,075
|
|
|
$
|
9,186
|
|
|
$
|
9,352
|
|
|
$
|
9,400
|
|
|
$
|
9,482
|
|
|
|
||
|
2013
|
|
—
|
|
|
14,635
|
|
|
22,229
|
|
|
24,023
|
|
|
25,167
|
|
|
25,406
|
|
|
25,815
|
|
|
|
|||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
19,420
|
|
|
34,381
|
|
|
38,448
|
|
|
42,775
|
|
|
44,533
|
|
|
|
|||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,706
|
|
|
43,382
|
|
|
48,360
|
|
|
51,783
|
|
|
|
|||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,593
|
|
|
31,871
|
|
|
37,044
|
|
|
|
|||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,713
|
|
|
33,436
|
|
|
|
|||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,458
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
228,551
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Property - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
49,649
|
|
|
|
|||||||||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
4,037
|
|
|
$
|
4,534
|
|
|
$
|
5,066
|
|
|
$
|
5,596
|
|
|
$
|
5,715
|
|
|
$
|
5,720
|
|
|
$
|
5,874
|
|
|
$
|
126
|
|
|
2013
|
|
—
|
|
|
27,449
|
|
|
28,616
|
|
|
33,365
|
|
|
33,449
|
|
|
33,252
|
|
|
33,067
|
|
|
954
|
|
||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
40,247
|
|
|
46,568
|
|
|
47,200
|
|
|
43,470
|
|
|
42,037
|
|
|
3,327
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,749
|
|
|
37,138
|
|
|
34,800
|
|
|
32,529
|
|
|
5,104
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,433
|
|
|
39,205
|
|
|
36,475
|
|
|
10,129
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,075
|
|
|
40,459
|
|
|
18,055
|
|
||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,753
|
|
|
19,516
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
218,194
|
|
|
$
|
57,211
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cumulative net losses and loss adjustment expenses paid
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
93
|
|
|
$
|
624
|
|
|
$
|
3,017
|
|
|
$
|
4,280
|
|
|
$
|
4,969
|
|
|
$
|
4,796
|
|
|
$
|
5,110
|
|
|
|
||
|
2013
|
|
—
|
|
|
2,587
|
|
|
9,142
|
|
|
16,840
|
|
|
22,826
|
|
|
26,956
|
|
|
29,082
|
|
|
|
|||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
4,073
|
|
|
15,947
|
|
|
24,280
|
|
|
29,573
|
|
|
34,112
|
|
|
|
|||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,669
|
|
|
10,755
|
|
|
17,001
|
|
|
22,432
|
|
|
|
|||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,985
|
|
|
13,236
|
|
|
18,346
|
|
|
|
|||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,586
|
|
|
11,868
|
|
|
|
|||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,552
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
123,502
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Workers’ Compensation - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
94,692
|
|
|
|
|||||||||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
13,247
|
|
|
$
|
12,264
|
|
|
$
|
11,777
|
|
|
$
|
11,534
|
|
|
$
|
11,433
|
|
|
$
|
11,333
|
|
|
$
|
11,356
|
|
|
$
|
6
|
|
|
2013
|
|
—
|
|
|
20,830
|
|
|
19,990
|
|
|
19,472
|
|
|
19,338
|
|
|
19,483
|
|
|
19,534
|
|
|
47
|
|
||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
104,896
|
|
|
103,473
|
|
|
103,568
|
|
|
103,661
|
|
|
103,822
|
|
|
239
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
82,677
|
|
|
88,705
|
|
|
89,550
|
|
|
89,459
|
|
|
326
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,785
|
|
|
85,903
|
|
|
86,434
|
|
|
1,542
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,569
|
|
|
50,681
|
|
|
2,330
|
|
||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,145
|
|
|
12,797
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
406,431
|
|
|
$
|
17,287
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cumulative net losses and loss adjustment expenses paid
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
5,619
|
|
|
$
|
9,989
|
|
|
$
|
11,387
|
|
|
$
|
11,450
|
|
|
$
|
11,382
|
|
|
$
|
11,318
|
|
|
$
|
11,348
|
|
|
|
||
|
2013
|
|
—
|
|
|
8,673
|
|
|
17,244
|
|
|
18,686
|
|
|
19,066
|
|
|
19,363
|
|
|
19,463
|
|
|
|
|||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
45,766
|
|
|
97,651
|
|
|
101,626
|
|
|
102,868
|
|
|
103,379
|
|
|
|
|||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,451
|
|
|
80,765
|
|
|
86,100
|
|
|
88,168
|
|
|
|
|||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,059
|
|
|
77,511
|
|
|
82,556
|
|
|
|
|||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,546
|
|
|
45,084
|
|
|
|
|||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,182
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
371,180
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Auto - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
35,251
|
|
|
|
|||||||||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
5,480
|
|
|
7,519
|
|
|
7,316
|
|
|
4,903
|
|
|
5,584
|
|
|
1,502
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,558
|
|
|
48,315
|
|
|
33,396
|
|
|
37,113
|
|
|
12,313
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,082
|
|
|
52,118
|
|
|
54,990
|
|
|
27,981
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70,162
|
|
|
71,084
|
|
|
54,957
|
|
||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120,503
|
|
|
114,789
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
289,274
|
|
|
$
|
211,542
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cumulative net losses and loss adjustment expenses paid
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||
|
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
16
|
|
|
340
|
|
|
1,390
|
|
|
2,226
|
|
|
3,104
|
|
|
|
|||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
3,612
|
|
|
9,053
|
|
|
15,781
|
|
|
|
|||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
6,165
|
|
|
13,467
|
|
|
|
|||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,418
|
|
|
6,231
|
|
|
|
|||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,673
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
40,256
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other Casualty - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
249,018
|
|
|
|
|||||||||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2013
|
|
—
|
|
|
364
|
|
|
408
|
|
|
113
|
|
|
107
|
|
|
99
|
|
|
77
|
|
|
1
|
|
||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
5,846
|
|
|
2,646
|
|
|
2,419
|
|
|
2,203
|
|
|
1,384
|
|
|
54
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,237
|
|
|
5,035
|
|
|
4,754
|
|
|
4,009
|
|
|
1,259
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,731
|
|
|
10,723
|
|
|
10,819
|
|
|
6,368
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,748
|
|
|
13,779
|
|
|
10,139
|
|
||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,725
|
|
|
16,321
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
47,793
|
|
|
$
|
34,142
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cumulative net losses and loss adjustment expenses paid
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||
|
2013
|
|
—
|
|
|
—
|
|
|
11
|
|
|
66
|
|
|
74
|
|
|
78
|
|
|
77
|
|
|
|
|||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
42
|
|
|
784
|
|
|
1,038
|
|
|
1,318
|
|
|
1,322
|
|
|
|
|||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
1,128
|
|
|
2,045
|
|
|
2,328
|
|
|
|
|||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,013
|
|
|
2,326
|
|
|
3,419
|
|
|
|
|||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
2,332
|
|
|
|
|||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
897
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,375
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Credit & Financial Lines - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
37,418
|
|
|
|
|||||||||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2013
|
|
—
|
|
|
23,282
|
|
|
4,272
|
|
|
4,564
|
|
|
4,564
|
|
|
4,564
|
|
|
4,564
|
|
|
—
|
|
||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
42,787
|
|
|
28,445
|
|
|
36,489
|
|
|
35,570
|
|
|
37,350
|
|
|
16,913
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,906
|
|
|
88,105
|
|
|
106,307
|
|
|
106,460
|
|
|
29,597
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,312
|
|
|
120,032
|
|
|
115,840
|
|
|
30,246
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,702
|
|
|
106,817
|
|
|
29,281
|
|
||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,156
|
|
|
55,443
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
461,187
|
|
|
$
|
161,480
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cumulative net losses and loss adjustment expenses paid
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||
|
2013
|
|
—
|
|
|
—
|
|
|
1,243
|
|
|
4,563
|
|
|
4,563
|
|
|
4,563
|
|
|
4,563
|
|
|
|
|||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
1,245
|
|
|
10,409
|
|
|
20,526
|
|
|
18,614
|
|
|
20,338
|
|
|
|
|||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,208
|
|
|
64,581
|
|
|
73,107
|
|
|
75,694
|
|
|
|
|||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,026
|
|
|
75,288
|
|
|
83,088
|
|
|
|
|||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,334
|
|
|
73,449
|
|
|
|
|||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,228
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
287,360
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Multi-line - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
173,827
|
|
|
|
|||||||||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
52,105
|
|
|
$
|
49,942
|
|
|
$
|
50,055
|
|
|
$
|
50,055
|
|
|
$
|
50,065
|
|
|
$
|
50,104
|
|
|
$
|
50,104
|
|
|
$
|
1
|
|
|
2013
|
|
—
|
|
|
2,308
|
|
|
24,274
|
|
|
23,450
|
|
|
23,138
|
|
|
23,135
|
|
|
23,138
|
|
|
1
|
|
||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
812
|
|
|
812
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,033
|
|
|
3,544
|
|
|
3,283
|
|
||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,213
|
|
|
5,256
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
83,811
|
|
|
$
|
9,353
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cumulative net losses and loss adjustment expenses paid
|
|
|
||||||||||||||||||||||||||||||
|
Accident year
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||||||
|
|
|
<--------------------------------------------- Unaudited --------------------------------------------->
|
|
|
|
|
||||||||||||||||||||||||||
|
2012
|
|
$
|
2,666
|
|
|
$
|
48,455
|
|
|
$
|
50,024
|
|
|
$
|
50,025
|
|
|
$
|
50,067
|
|
|
$
|
50,103
|
|
|
$
|
50,103
|
|
|
|
||
|
2013
|
|
—
|
|
|
—
|
|
|
22,232
|
|
|
23,138
|
|
|
23,134
|
|
|
23,135
|
|
|
23,137
|
|
|
|
|||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
261
|
|
|
|
|||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
957
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
74,458
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other Specialty - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
9,353
|
|
|
|
|||||||||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
|||||||||||||||||||||||||||||
|
Accident year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
|||||||||||||||||
|
|
|
<------------------------------------- Unaudited ------------------------------------->
|
|
|
|
|
|||||||||||||||||||||||||
|
2009
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|||
|
2010
|
|
914
|
|
|
704
|
|
|
704
|
|
|
704
|
|
|
704
|
|
|
704
|
|
|
—
|
|
||||||||||
|
2011
|
|
5,419
|
|
|
4,173
|
|
|
4,173
|
|
|
4,173
|
|
|
4,173
|
|
|
4,173
|
|
|
—
|
|
||||||||||
|
2012
|
|
10,197
|
|
|
7,853
|
|
|
7,853
|
|
|
7,853
|
|
|
7,853
|
|
|
7,853
|
|
|
—
|
|
||||||||||
|
2013
|
|
4,908
|
|
|
3,779
|
|
|
3,779
|
|
|
3,779
|
|
|
3,779
|
|
|
3,779
|
|
|
—
|
|
||||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
2018
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16,509
|
|
|
$
|
—
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Cumulative net loss and loss adjustment expenses paid
|
|
|
|||||||||||||||||||||||||||||
|
Accident year
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
|||||||||||||||||
|
|
|
<------------------------------------- Unaudited ------------------------------------->
|
|
|
|
|
|||||||||||||||||||||||||
|
2009
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|||||
|
2010
|
|
—
|
|
|
279
|
|
|
704
|
|
|
704
|
|
|
704
|
|
|
704
|
|
|
|
|||||||||||
|
2011
|
|
—
|
|
|
1,654
|
|
|
4,173
|
|
|
4,173
|
|
|
4,173
|
|
|
4,173
|
|
|
|
|||||||||||
|
2012
|
|
—
|
|
|
3,113
|
|
|
7,853
|
|
|
7,853
|
|
|
7,853
|
|
|
7,853
|
|
|
|
|||||||||||
|
2013
|
|
—
|
|
|
1,498
|
|
|
3,779
|
|
|
3,779
|
|
|
3,779
|
|
|
3,779
|
|
|
|
|||||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||||
|
2018
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
Total
|
|
|
|
|
|
$
|
16,509
|
|
|
|
|||||||||||||||||||||
|
Net reserves for loss and loss adjustment expenses from 2009 to 2018
|
|
|
—
|
|
|
|
|||||||||||||||||||||||||
|
Net reserves for loss and loss adjustment expenses prior to 2009
|
|
|
11,425
|
|
|
|
|||||||||||||||||||||||||
|
Retroactive contracts incepting in the year ended December 31, 2013 - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
11,425
|
|
|
|
||||||||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||||||
|
Accident year
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||||
|
|
|
<--------------------------- Unaudited --------------------------->
|
|
|
|
|
||||||||||||||||||||
|
2009
|
|
$
|
382
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
||
|
2010
|
|
444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
2011
|
|
4,239
|
|
|
3,455
|
|
|
3,057
|
|
|
3,252
|
|
|
2,884
|
|
|
2,884
|
|
||||||||
|
2012
|
|
12,173
|
|
|
10,794
|
|
|
9,553
|
|
|
10,162
|
|
|
9,011
|
|
|
9,011
|
|
||||||||
|
2013
|
|
18,907
|
|
|
16,929
|
|
|
14,982
|
|
|
15,938
|
|
|
14,132
|
|
|
14,132
|
|
||||||||
|
2014
|
|
10,700
|
|
|
9,590
|
|
|
8,487
|
|
|
9,028
|
|
|
8,005
|
|
|
8,005
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
2018
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
34,032
|
|
|
$
|
34,032
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cumulative net loss and loss adjustment expenses paid
|
|
|
||||||||||||||||||||||||
|
Accident year
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||||
|
|
|
<--------------------------- Unaudited --------------------------->
|
|
|
|
|
||||||||||||||||||||
|
2009
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||||
|
2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||||||||
|
2018
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
$
|
—
|
|
|
|
||||||||||||||||
|
Net reserves for loss and loss adjustment expenses from 2009 to 2018
|
|
|
34,032
|
|
|
|
||||||||||||||||||||
|
Net reserves for loss and loss adjustment expenses prior to 2009
|
|
|
—
|
|
|
|
||||||||||||||||||||
|
Retroactive contracts incepting in the year ended December 31, 2014 - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
34,032
|
|
|
|
|||||||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
||||||||||||||||||||
|
Accident year
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
||||||||||||
|
|
|
<---------------- Unaudited ---------------->
|
|
|
|
|
||||||||||||||||
|
2009
|
|
$
|
2,510
|
|
|
$
|
2,510
|
|
|
$
|
1,729
|
|
|
$
|
1,349
|
|
|
$
|
1,349
|
|
||
|
2010
|
|
5,273
|
|
|
5,263
|
|
|
3,856
|
|
|
3,484
|
|
|
3,484
|
|
|||||||
|
2011
|
|
10,029
|
|
|
10,003
|
|
|
7,500
|
|
|
7,115
|
|
|
7,115
|
|
|||||||
|
2012
|
|
14,726
|
|
|
14,682
|
|
|
11,131
|
|
|
10,793
|
|
|
10,793
|
|
|||||||
|
2013
|
|
18,152
|
|
|
18,097
|
|
|
13,738
|
|
|
13,355
|
|
|
13,355
|
|
|||||||
|
2014
|
|
39,978
|
|
|
39,847
|
|
|
30,486
|
|
|
30,084
|
|
|
30,084
|
|
|||||||
|
2015
|
|
2,596
|
|
|
2,596
|
|
|
1,788
|
|
|
1,393
|
|
|
1,393
|
|
|||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
2018
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
$
|
67,573
|
|
|
$
|
67,573
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative net loss and loss adjustment expenses paid
|
|
|
||||||||||||||||||||
|
Accident year
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||||||||||
|
|
|
<---------------- Unaudited ---------------->
|
|
|
|
|
||||||||||||||||
|
2009
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
||||
|
2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
2011
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
$
|
—
|
|
|
|
||||||||||||
|
Net reserves for loss and loss adjustment expenses from 2009 to 2018
|
|
|
67,573
|
|
|
|
||||||||||||||||
|
Net reserves for loss and loss adjustment expenses prior to 2009
|
|
|
1,336
|
|
|
|
||||||||||||||||
|
Retroactive contracts incepting in the year ended December 31, 2015 - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
68,909
|
|
|
|
|||||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
|||||||||||
|
Accident year
|
|
2017
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
|||||||
|
|
|
Unaudited
|
|
|
|
|
|||||||
|
2009
|
|
$
|
317
|
|
|
$
|
247
|
|
|
$
|
247
|
|
|
|
2010
|
|
438
|
|
|
365
|
|
|
365
|
|
||||
|
2011
|
|
1,605
|
|
|
1,496
|
|
|
1,496
|
|
||||
|
2012
|
|
2,123
|
|
|
2,007
|
|
|
2,007
|
|
||||
|
2013
|
|
3,260
|
|
|
3,101
|
|
|
3,101
|
|
||||
|
2014
|
|
9,281
|
|
|
8,952
|
|
|
8,952
|
|
||||
|
2015
|
|
12,205
|
|
|
11,748
|
|
|
11,748
|
|
||||
|
2016
|
|
23,090
|
|
|
22,349
|
|
|
22,349
|
|
||||
|
2017
|
|
47,235
|
|
|
46,165
|
|
|
46,165
|
|
||||
|
2018
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
|
|
$
|
96,430
|
|
|
$
|
96,430
|
|
|||
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Cumulative net loss and loss adjustment expenses paid
|
|
|
|||||||||||
|
Accident year
|
|
2017
|
|
2018
|
|
|
|||||||
|
|
|
Unaudited
|
|
|
|
|
|||||||
|
2009
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|||
|
2010
|
|
—
|
|
|
—
|
|
|
|
|||||
|
2011
|
|
—
|
|
|
—
|
|
|
|
|||||
|
2012
|
|
—
|
|
|
—
|
|
|
|
|||||
|
2013
|
|
—
|
|
|
—
|
|
|
|
|||||
|
2014
|
|
—
|
|
|
—
|
|
|
|
|||||
|
2015
|
|
—
|
|
|
—
|
|
|
|
|||||
|
2016
|
|
—
|
|
|
—
|
|
|
|
|||||
|
2017
|
|
—
|
|
|
—
|
|
|
|
|||||
|
2018
|
|
—
|
|
|
—
|
|
|
|
|||||
|
Total
|
|
|
|
$
|
—
|
|
|
|
|||||
|
Net reserves for loss and loss adjustment expenses from 2009 to 2018
|
|
|
96,430
|
|
|
|
|||||||
|
Net reserves for loss and loss adjustment expenses prior to 2009
|
|
|
143
|
|
|
|
|||||||
|
Retroactive contracts incepting in the year ended December 31, 2017 - net reserves for loss and loss adjustment expenses, end of year
|
|
|
$
|
96,573
|
|
|
|
||||||
|
Loss and loss adjustment expenses incurred, net
|
|
|
|||||||
|
Accident year
|
|
2018
|
|
IBNR loss and LAE reserves, net
|
|||||
|
2009
|
|
$
|
202
|
|
|
$
|
202
|
|
|
|
2010
|
|
221
|
|
|
221
|
|
|||
|
2011
|
|
199
|
|
|
199
|
|
|||
|
2012
|
|
432
|
|
|
432
|
|
|||
|
2013
|
|
2,161
|
|
|
2,161
|
|
|||
|
2014
|
|
5,623
|
|
|
5,623
|
|
|||
|
2015
|
|
12,334
|
|
|
12,334
|
|
|||
|
2016
|
|
18,783
|
|
|
18,783
|
|
|||
|
2017
|
|
16,679
|
|
|
16,679
|
|
|||
|
2018
|
|
14,375
|
|
|
14,375
|
|
|||
|
Total
|
|
$
|
71,009
|
|
|
$
|
71,009
|
|
|
|
|
|
|
|
|
|||||
|
Cumulative net loss and loss adjustment expenses paid
|
|
|
|||||||
|
Accident year
|
|
2018
|
|
|
|||||
|
2009
|
|
$
|
—
|
|
|
|
|||
|
2010
|
|
—
|
|
|
|
||||
|
2011
|
|
—
|
|
|
|
||||
|
2012
|
|
—
|
|
|
|
||||
|
2013
|
|
—
|
|
|
|
||||
|
2014
|
|
—
|
|
|
|
||||
|
2015
|
|
—
|
|
|
|
||||
|
2016
|
|
—
|
|
|
|
||||
|
2017
|
|
—
|
|
|
|
||||
|
2018
|
|
—
|
|
|
|
||||
|
Total
|
|
$
|
—
|
|
|
|
|||
|
Net reserves for loss and loss adjustment expenses from 2009 to 2018
|
|
71,009
|
|
|
|
||||
|
Net reserves for loss and loss adjustment expenses prior to 2009
|
|
123
|
|
|
|
||||
|
Retroactive contracts incepting in the year ended December 31, 2018 - net reserves for loss and loss adjustment expenses, end of year
|
|
$
|
71,132
|
|
|
|
|||
|
|
2018
|
||
|
Prospective reinsurance contracts
|
|
||
|
Property
|
$
|
49,649
|
|
|
Workers’ Compensation
|
94,692
|
|
|
|
Auto
|
35,251
|
|
|
|
Other Casualty
|
249,018
|
|
|
|
Credit & Financial Lines
|
37,418
|
|
|
|
Multi-line
|
173,827
|
|
|
|
Other Specialty
|
9,353
|
|
|
|
Retroactive reinsurance contracts
|
|
||
|
Retroactive contracts incepting in the year ended December 31, 2012
|
—
|
|
|
|
Retroactive contracts incepting in the year ended December 31, 2013
|
11,425
|
|
|
|
Retroactive contracts incepting in the year ended December 31, 2014
|
34,032
|
|
|
|
Retroactive contracts incepting in the year ended December 31, 2015
|
68,909
|
|
|
|
Retroactive contracts incepting in the year ended December 31, 2016
|
—
|
|
|
|
Retroactive contracts incepting in the year ended December 31, 2017
|
96,573
|
|
|
|
Retroactive contracts incepting in the year ended December 31, 2018
|
71,132
|
|
|
|
Net reserves for loss and loss adjustment expenses, end of year
|
931,279
|
|
|
|
|
|
||
|
Loss and loss adjustment expenses recoverable
|
|
||
|
Property
|
2,031
|
|
|
|
|
|
||
|
Deferred charges on retroactive reinsurance contracts
|
3,847
|
|
|
|
Gross reserves for loss and loss adjustment expenses, end of year
|
$
|
937,157
|
|
|
|
Year 1
|
|
Year 2
|
|
Year 3
|
|
Year 4
|
|
Year 5
|
|
Year 6
|
|
Year 7
|
|||||||
|
|
(Unaudited)
|
|||||||||||||||||||
|
Prospective reinsurance contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Property
|
49.2
|
%
|
|
30.2
|
%
|
|
8.7
|
%
|
|
5.2
|
%
|
|
2.1
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
|
Workers’ Compensation
|
8.4
|
%
|
|
20.9
|
%
|
|
23.4
|
%
|
|
17.2
|
%
|
|
11.7
|
%
|
|
1.7
|
%
|
|
5.3
|
%
|
|
Auto
|
46.1
|
%
|
|
43.9
|
%
|
|
7.1
|
%
|
|
1.5
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
Other Casualty
|
1.1
|
%
|
|
7.9
|
%
|
|
15.6
|
%
|
|
16.5
|
%
|
|
15.7
|
%
|
|
n/a
|
|
|
n/a
|
|
|
Credit & Financial Lines
|
5.9
|
%
|
|
21.4
|
%
|
|
30.7
|
%
|
|
12.7
|
%
|
|
2.7
|
%
|
|
(1.4
|
)%
|
|
n/a
|
|
|
Multi-line
|
20.9
|
%
|
|
31.6
|
%
|
|
28.6
|
%
|
|
(0.9
|
)%
|
|
2.3
|
%
|
|
—
|
%
|
|
n/a
|
|
|
Other Specialty
|
4.2
|
%
|
|
48.7
|
%
|
|
2.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Retroactive reinsurance contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Retroactive contracts incepting in the year ended December 31, 2012
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Retroactive contracts incepting in the year ended December 31, 2013
|
4.3
|
%
|
|
23.5
|
%
|
|
31.2
|
%
|
|
4.6
|
%
|
|
3.4
|
%
|
|
2.6
|
%
|
|
n/a
|
|
|
Retroactive contracts incepting in the year ended December 31, 2014
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
n/a
|
|
|
n/a
|
|
|
Retroactive contracts incepting in the year ended December 31, 2015
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Retroactive contracts incepting in the year ended December 31, 2016
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Retroactive contracts incepting in the year ended December 31, 2017
|
—
|
%
|
|
—
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Retroactive contracts incepting in the year ended December 31, 2018
|
—
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Management fees - Third Point LLC
|
$
|
25,797
|
|
|
$
|
36,733
|
|
|
$
|
7,110
|
|
|
Management fees - Founders
(1)
|
—
|
|
|
—
|
|
|
35,321
|
|
|||
|
Performance fees - Third Point Advisors LLC (before loss carryforward)
(2)
|
4,048
|
|
|
93,978
|
|
|
23,475
|
|
|||
|
Performance fees - loss carryforward
|
—
|
|
|
—
|
|
|
(6,199
|
)
|
|||
|
Management and performance fees to related parties as reported in the Company’s consolidated statement of income
|
29,845
|
|
|
130,711
|
|
|
59,707
|
|
|||
|
Management and performance fees included in net investment loss from investment in related party investment fund
(2)
|
7,376
|
|
|
—
|
|
|
—
|
|
|||
|
Total management and performance fees to related parties
|
$
|
37,221
|
|
|
$
|
130,711
|
|
|
$
|
59,707
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance, beginning of year
|
$
|
129,133
|
|
|
$
|
104,905
|
|
|
$
|
83,955
|
|
|
Consideration received
|
17,879
|
|
|
22,658
|
|
|
22,463
|
|
|||
|
Consideration receivable
|
7,390
|
|
|
2,080
|
|
|
—
|
|
|||
|
Net investment expense (income) allocation
|
(1,273
|
)
|
|
2,800
|
|
|
(164
|
)
|
|||
|
Payments
|
(8,089
|
)
|
|
(3,545
|
)
|
|
(915
|
)
|
|||
|
Foreign currency translation
|
302
|
|
|
235
|
|
|
(434
|
)
|
|||
|
Balance, end of year
|
$
|
145,342
|
|
|
$
|
129,133
|
|
|
$
|
104,905
|
|
|
|
Letters of Credit
|
|
Collateral
|
|||||||||
|
|
Committed Capacity
|
|
Issued
|
|
Cash and Cash Equivalents
|
|||||||
|
Unsecured syndicated credit facility (1)
|
$
|
200,000
|
|
—
|
|
$
|
145,249
|
|
|
n/a
|
|
|
|
Committed - Secured letters of credit facilities
|
125,000
|
|
|
59,564
|
|
|
59,564
|
|
||||
|
Uncommitted - Secured letters of credit facilities (2)
|
n/a
|
|
|
144,389
|
|
|
144,389
|
|
||||
|
|
|
|
|
$
|
349,202
|
|
|
$
|
203,953
|
|
||
|
(1)
|
On July 31, 2018, Third Point Re, Third Point Re BDA and Third Point Re USA entered into an Unsecured Revolving Credit and Letter of Credit Facility Agreement (the “Credit Agreement”) with SunTrust Bank, SunTrust Robinson Humphrey, Inc., RBC Capital Markets and ING Capital. The Credit Agreement provides for the issuance of up to
$200.0 million
of letters of credit to support obligations in connection with the reinsurance business of Third Point Re BDA and Third Point Re USA. The Credit Agreement is fully and unconditionally guaranteed by Third Point Reinsurance Ltd.
|
|
(2)
|
On December 28, 2018, Third Point Re BDA and Third Point Re USA amended its facilities with Citibank under which, the previous committed letter of credit facility agreements for
$300.0 million
were amended to uncommitted facilities.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net investment income (loss) by type
|
|
||||||||||
|
Net realized gains on investments and investment derivatives
|
$
|
446,646
|
|
|
$
|
228,628
|
|
|
$
|
33,624
|
|
|
Net change in unrealized gains (losses) on investments and investment derivatives
|
(412,650
|
)
|
|
251,496
|
|
|
71,704
|
|
|||
|
Net gains (losses) on foreign currencies
|
(7,305
|
)
|
|
6,441
|
|
|
(2,557
|
)
|
|||
|
Dividend and interest income
|
53,523
|
|
|
65,896
|
|
|
77,160
|
|
|||
|
Dividends paid on securities sold, not yet purchased
|
(5,259
|
)
|
|
(5,724
|
)
|
|
(1,977
|
)
|
|||
|
Other expenses
|
(15,696
|
)
|
|
(24,073
|
)
|
|
(19,422
|
)
|
|||
|
Management and performance fees to related parties
|
(29,845
|
)
|
|
(130,711
|
)
|
|
(59,707
|
)
|
|||
|
Net investment loss from investment in related party investment fund (1)
|
(280,847
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net investment income (loss)
|
$
|
(251,433
|
)
|
|
$
|
391,953
|
|
|
$
|
98,825
|
|
|
(1)
|
Effective August 31, 2018, Third Point Re, Third Point Re BDA and Third Point Re USA entered into the 2018 LPA to invest in TP Fund. As a result, the management and performance fees are presented within net investment income from investment in related party investment fund from the effective date of the transition. See Notes
4
and
11
for additional information regarding the 2018 LPA and related management and performance fees.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net investment income (loss) by asset type
|
|
||||||||||
|
Equity securities
|
$
|
70,646
|
|
|
$
|
467,527
|
|
|
$
|
78,955
|
|
|
Private common equity securities
|
(401
|
)
|
|
(6
|
)
|
|
333
|
|
|||
|
Private preferred equity securities
|
(2,680
|
)
|
|
5,764
|
|
|
4,146
|
|
|||
|
Total equities
|
67,565
|
|
|
473,285
|
|
|
83,434
|
|
|||
|
Asset-backed securities
|
20,714
|
|
|
12,571
|
|
|
1,166
|
|
|||
|
Bank debt
|
5,326
|
|
|
8,868
|
|
|
6,887
|
|
|||
|
Corporate bonds
|
(2,958
|
)
|
|
6,462
|
|
|
115,568
|
|
|||
|
Municipal bonds
|
9,990
|
|
|
—
|
|
|
—
|
|
|||
|
U.S. Treasury securities
|
2,787
|
|
|
2,366
|
|
|
2,605
|
|
|||
|
Sovereign debt
|
(7,380
|
)
|
|
21,553
|
|
|
8,267
|
|
|||
|
Other debt securities
|
406
|
|
|
2,546
|
|
|
—
|
|
|||
|
Total debt securities
|
28,885
|
|
|
54,366
|
|
|
134,493
|
|
|||
|
Options
|
(15,527
|
)
|
|
(33,510
|
)
|
|
(28,426
|
)
|
|||
|
Rights and warrants
|
238
|
|
|
169
|
|
|
(370
|
)
|
|||
|
Real estate
|
(186
|
)
|
|
502
|
|
|
—
|
|
|||
|
Trade claims
|
(580
|
)
|
|
(89
|
)
|
|
116
|
|
|||
|
Total other investments
|
(16,055
|
)
|
|
(32,928
|
)
|
|
(28,680
|
)
|
|||
|
Net investment income (loss) in funds valued at NAV, excluding TP Fund
|
(723
|
)
|
|
10,309
|
|
|
1,330
|
|
|||
|
Total net investment income from invested assets
|
79,672
|
|
|
505,032
|
|
|
190,577
|
|
|||
|
Net investment income (loss) by liability type
|
|
|
|
|
|
||||||
|
Equity securities
|
(32,407
|
)
|
|
(35,643
|
)
|
|
(11,725
|
)
|
|||
|
Sovereign debt
|
—
|
|
|
—
|
|
|
(382
|
)
|
|||
|
Corporate bonds
|
(2,452
|
)
|
|
(1,725
|
)
|
|
(4,195
|
)
|
|||
|
Options
|
21,697
|
|
|
(2,907
|
)
|
|
11,272
|
|
|||
|
Total net investment income (loss) from securities sold, not yet purchased
|
(13,162
|
)
|
|
(40,275
|
)
|
|
(5,030
|
)
|
|||
|
Other investment income (losses) and other expenses not presented above
|
|
|
|
|
|
||||||
|
Other investment expenses
|
903
|
|
|
(5,103
|
)
|
|
(6,068
|
)
|
|||
|
Net investment income (loss) on derivative contracts
|
644
|
|
|
61,978
|
|
|
(15,479
|
)
|
|||
|
Net investment loss on cash, including foreign exchange loss
|
(14,885
|
)
|
|
(1,454
|
)
|
|
(10,173
|
)
|
|||
|
Net investment losses on securities purchased under an agreement to sell and securities sold under and agreement to repurchase
|
(238
|
)
|
|
(87
|
)
|
|
(1,970
|
)
|
|||
|
Withholding taxes reclassified to income tax expense
|
6,325
|
|
|
2,573
|
|
|
6,675
|
|
|||
|
Total other investment income (losses) and other expenses
|
(7,251
|
)
|
|
57,907
|
|
|
(27,015
|
)
|
|||
|
Management and performance fees to related parties
|
(29,845
|
)
|
|
(130,711
|
)
|
|
(59,707
|
)
|
|||
|
Net investment loss from investment in related party investment fund (1)
|
(280,847
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net investment income (loss)
|
$
|
(251,433
|
)
|
|
$
|
391,953
|
|
|
$
|
98,825
|
|
|
(1)
|
Effective August 31, 2018, Third Point Re, Third Point Re BDA and Third Point Re USA entered into the 2018 LPA to invest in TP Fund. As a result, the management and performance fees are presented within net investment income from investment in related party investment fund from the effective date of the transition. See Notes
4
and
11
for additional information regarding the 2018 LPA and related management and performance fees.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Investment expense (income) on deposit liabilities
|
$
|
(1,273
|
)
|
|
$
|
2,800
|
|
|
$
|
(164
|
)
|
|
Investment expense and change in fair value of embedded derivatives in reinsurance contracts
|
10,883
|
|
|
9,874
|
|
|
8,551
|
|
|||
|
|
$
|
9,610
|
|
|
$
|
12,674
|
|
|
$
|
8,387
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income tax expense (benefit) related to U.S. and U.K. subsidiaries
|
$
|
(10,035
|
)
|
|
$
|
9,248
|
|
|
$
|
(1,232
|
)
|
|
Change in uncertain tax positions
|
(300
|
)
|
|
155
|
|
|
147
|
|
|||
|
Withholding taxes on certain investment transactions
|
6,325
|
|
|
2,573
|
|
|
6,678
|
|
|||
|
|
$
|
(4,010
|
)
|
|
$
|
11,976
|
|
|
$
|
5,593
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Bermuda
|
$
|
(273,697
|
)
|
|
$
|
266,497
|
|
|
$
|
38,243
|
|
|
United States
|
(47,771
|
)
|
|
27,172
|
|
|
(3,687
|
)
|
|||
|
United Kingdom
|
(11
|
)
|
|
78
|
|
|
(87
|
)
|
|||
|
|
$
|
(321,479
|
)
|
|
$
|
293,747
|
|
|
$
|
34,469
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Bermuda (expected tax expense at 0%)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign taxes at local expected rates:
|
|
|
|
|
|
||||||
|
United States
|
(10,032
|
)
|
|
9,510
|
|
|
(1,290
|
)
|
|||
|
United Kingdom
|
(2
|
)
|
|
15
|
|
|
(17
|
)
|
|||
|
Withholding taxes related to dividend and interest income
|
6,325
|
|
|
2,573
|
|
|
6,678
|
|
|||
|
Uncertain tax positions
|
(300
|
)
|
|
155
|
|
|
147
|
|
|||
|
Non-deductible expenses and other
|
(1
|
)
|
|
(277
|
)
|
|
75
|
|
|||
|
|
$
|
(4,010
|
)
|
|
$
|
11,976
|
|
|
$
|
5,593
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current tax expense
|
$
|
6,025
|
|
|
$
|
2,824
|
|
|
$
|
6,825
|
|
|
Deferred tax expense (benefit)
|
(10,035
|
)
|
|
9,152
|
|
|
(1,232
|
)
|
|||
|
|
$
|
(4,010
|
)
|
|
$
|
11,976
|
|
|
$
|
5,593
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||||||
|
Discounting of loss and loss adjustment expense reserves
|
$
|
534
|
|
|
$
|
330
|
|
|
$
|
451
|
|
|
Unearned premiums
|
1,567
|
|
|
1,634
|
|
|
2,486
|
|
|||
|
Temporary differences in recognition of expenses
|
1,247
|
|
|
138
|
|
|
1,134
|
|
|||
|
Net operating loss carryforward
|
6,798
|
|
|
7,048
|
|
|
13,326
|
|
|||
|
Total deferred tax assets
|
10,146
|
|
|
9,150
|
|
|
17,397
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Deferred tax liabilities:
|
|
|
|
|
|
||||||
|
Deferred acquisition costs
|
1,490
|
|
|
7,798
|
|
|
4,079
|
|
|||
|
Unrealized losses (gains) on investments
|
(405
|
)
|
|
2,435
|
|
|
5,438
|
|
|||
|
Total deferred tax liabilities
|
1,085
|
|
|
10,233
|
|
|
9,517
|
|
|||
|
Net deferred tax asset (liability)
|
$
|
9,061
|
|
|
$
|
(1,083
|
)
|
|
$
|
7,880
|
|
|
Common shares
|
2018
|
|
2017
|
|
2016
|
|||
|
Common shares issued, beginning of period
|
107,227,347
|
|
|
106,501,299
|
|
|
105,479,341
|
|
|
Options exercised
|
—
|
|
|
150,802
|
|
|
514,059
|
|
|
Restricted shares granted, net of forfeitures
|
50,644
|
|
|
(35,011
|
)
|
|
47,712
|
|
|
Performance restricted shares granted, net of forfeitures and shares withheld
|
256,106
|
|
|
610,257
|
|
|
460,187
|
|
|
Retirement of treasury shares and shares repurchased (1)
|
(14,256,043
|
)
|
|
—
|
|
|
—
|
|
|
Warrants exercised, net (2)
|
361,556
|
|
|
—
|
|
|
—
|
|
|
Common shares issued, end of period
|
93,639,610
|
|
|
107,227,347
|
|
|
106,501,299
|
|
|
Treasury shares, end of year
|
—
|
|
|
(3,944,920
|
)
|
|
(644,768
|
)
|
|
Common shares outstanding, end of year
|
93,639,610
|
|
|
103,282,427
|
|
|
105,856,531
|
|
|
(1)
|
Prior to December 31, 2017, common shares repurchased by the Company were not canceled and were classified as treasury shares. Effective January 1, 2018, all treasury shares were retired and future shares repurchased will be retired.
|
|
(2)
|
During the year ended
December 31, 2018
,
1,156,184
warrants were exercised. As a result of the warrant holder electing net settlement,
794,628
of those common shares were withheld by the Company and were subsequently retired, resulting in a net issuance of
361,556
common shares.
|
|
|
Exercise price
|
|
Authorized and
issued
|
|
Aggregated fair
value of
warrants
|
|||||
|
|
|
|||||||||
|
Founders
|
$
|
10.00
|
|
|
2,913,684
|
|
|
$
|
10,884
|
|
|
Advisor
|
$
|
10.00
|
|
|
581,295
|
|
|
2,171
|
|
|
|
|
|
|
3,494,979
|
|
|
$
|
13,055
|
|
||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Management and director options
|
$
|
275
|
|
|
$
|
648
|
|
|
$
|
6,054
|
|
|
Restricted shares with service condition
(1)
|
611
|
|
|
(331
|
)
|
|
1,365
|
|
|||
|
Restricted shares with service and performance condition
|
4,070
|
|
|
3,282
|
|
|
1,519
|
|
|||
|
|
$
|
4,956
|
|
|
$
|
3,599
|
|
|
$
|
8,938
|
|
|
(1)
|
Net of forfeitures of $
nil
in the year ended
December 31, 2018
(December 31,
2017
-
$0.9 million
and December 31,
2016
-
$nil
)
|
|
|
Number of
options
|
|
Weighted
average exercise
price
|
|||
|
Balance as of January 1, 2016
|
10,250,586
|
|
|
$
|
13.52
|
|
|
Forfeited
|
(139,534
|
)
|
|
18.00
|
|
|
|
Exercised
|
(514,059
|
)
|
|
10.00
|
|
|
|
Balance as of January 1, 2017
|
9,596,993
|
|
|
13.64
|
|
|
|
Forfeited
|
(558,138
|
)
|
|
18.00
|
|
|
|
Exercised
|
(150,802
|
)
|
|
10.00
|
|
|
|
Balance as of January 1, 2018
|
8,888,053
|
|
|
13.43
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
Balance as of December 31, 2018
|
8,888,053
|
|
|
$
|
13.43
|
|
|
|
Options outstanding
|
|
Options exercisable
|
||||||||||||
|
Range of exercise prices
|
Number of
options
|
|
Weighted
average
exercise price
|
|
Remaining
contractual
life
|
|
Number of
options
|
|
Weighted
average
exercise price
|
||||||
|
$10.00 - $10.89
|
5,123,531
|
|
|
$
|
10.04
|
|
|
3.1 years
|
|
5,123,531
|
|
|
$
|
10.04
|
|
|
$15.05 - $16.89
|
1,917,145
|
|
|
$
|
15.93
|
|
|
3.3 years
|
|
1,917,145
|
|
|
$
|
15.93
|
|
|
$20.00 - $25.05
|
1,847,377
|
|
|
$
|
20.26
|
|
|
3.2 years
|
|
1,847,377
|
|
|
$
|
20.26
|
|
|
|
8,888,053
|
|
|
$
|
13.43
|
|
|
3.2 years
|
|
8,888,053
|
|
|
$
|
13.43
|
|
|
|
Number of non-
vested restricted
shares
|
|
Weighted
average grant
date fair value
|
|||
|
Balance as of January 1, 2016
|
301,043
|
|
|
$
|
11.12
|
|
|
Granted
|
47,712
|
|
|
11.37
|
|
|
|
Vested
|
(47,712
|
)
|
|
11.37
|
|
|
|
Balance as of January 1, 2017
|
301,043
|
|
|
11.12
|
|
|
|
Granted
|
36,418
|
|
|
12.15
|
|
|
|
Forfeited
|
(71,429
|
)
|
|
14.00
|
|
|
|
Vested
|
(247,823
|
)
|
|
10.36
|
|
|
|
Balance as of January 1, 2018
|
18,209
|
|
|
12.15
|
|
|
|
Granted
|
50,644
|
|
|
13.45
|
|
|
|
Vested
|
(44,788
|
)
|
|
12.97
|
|
|
|
Balance as of December 31, 2018
|
24,065
|
|
|
$
|
13.35
|
|
|
|
Number of non-
vested restricted
shares
|
|
Number of non-
vested restricted
shares probable of vesting
|
|
Weighted average grant date fair value
|
||||
|
Balance as of January 1, 2016
|
921,553
|
|
|
536,234
|
|
|
$
|
14.24
|
|
|
Granted
|
653,958
|
|
|
435,974
|
|
|
11.40
|
|
|
|
Forfeited
|
(193,771
|
)
|
|
(119,009
|
)
|
|
13.16
|
|
|
|
Change in estimated restricted shares considered probable of vesting
|
n/a
|
|
|
(275,713
|
)
|
|
13.06
|
|
|
|
Balance as of January 1, 2017
|
1,381,740
|
|
|
577,486
|
|
|
12.91
|
|
|
|
Granted
|
935,825
|
|
|
623,882
|
|
|
12.66
|
|
|
|
Forfeited
|
(325,568
|
)
|
|
(45,617
|
)
|
|
12.57
|
|
|
|
Vested
|
(136,618
|
)
|
|
(136,618
|
)
|
|
14.60
|
|
|
|
Change in estimated restricted shares considered probable of vesting
|
n/a
|
|
|
(131,930
|
)
|
|
12.17
|
|
|
|
Balance as of January 1, 2018
|
1,855,379
|
|
|
887,203
|
|
|
12.60
|
|
|
|
Granted
|
556,403
|
|
|
370,931
|
|
|
14.01
|
|
|
|
Forfeited
|
(294,977
|
)
|
|
(4,102
|
)
|
|
13.98
|
|
|
|
Vested
|
(115,757
|
)
|
|
(115,757
|
)
|
|
14.00
|
|
|
|
Change in estimated restricted shares considered probable of vesting
|
n/a
|
|
|
46,945
|
|
|
13.35
|
|
|
|
Balance as of December 31, 2018
|
2,001,048
|
|
|
1,185,220
|
|
|
$
|
12.80
|
|
|
|
Redeemable noncontrolling interests in related party
|
|
Noncontrolling interests in related party
|
|
Total noncontrolling interests in related party
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Balance, beginning of period
|
$
|
108,219
|
|
|
$
|
—
|
|
|
$
|
5,407
|
|
|
$
|
35,674
|
|
|
$
|
113,626
|
|
|
$
|
35,674
|
|
|
Changes in capital account allocation
(1)
|
(108,219
|
)
|
|
108,219
|
|
|
(5,407
|
)
|
|
(30,267
|
)
|
|
(113,626
|
)
|
|
77,952
|
|
||||||
|
Balance, end of period
|
$
|
—
|
|
|
$
|
108,219
|
|
|
$
|
—
|
|
|
$
|
5,407
|
|
|
$
|
—
|
|
|
$
|
113,626
|
|
|
(1)
|
Changes in capital account allocation include TP GP's redemption in conjunction with the change in the investment account structure. See
Note 4
for additional information.
|
|
|
Third Point Re BDA
|
|
Third Point Re USA
|
|
Total
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Balance, beginning of period
|
$
|
97,619
|
|
|
$
|
30,358
|
|
|
$
|
16,007
|
|
|
$
|
5,316
|
|
|
$
|
113,626
|
|
|
$
|
35,674
|
|
|
Net income attributable to total noncontrolling interests in related party
|
141
|
|
|
3,167
|
|
|
82
|
|
|
806
|
|
|
223
|
|
|
3,973
|
|
||||||
|
Contributions
(1)
|
564
|
|
|
82,093
|
|
|
80
|
|
|
11,885
|
|
|
644
|
|
|
93,978
|
|
||||||
|
Redemptions
(2)
|
(98,324
|
)
|
|
(17,999
|
)
|
|
(16,169
|
)
|
|
(2,000
|
)
|
|
(114,493
|
)
|
|
(19,999
|
)
|
||||||
|
Balance, end of period
|
$
|
—
|
|
|
$
|
97,619
|
|
|
$
|
—
|
|
|
$
|
16,007
|
|
|
$
|
—
|
|
|
$
|
113,626
|
|
|
(1)
|
Contributions include performance fees earned during the period. See
Note 11
for additional information.
|
|
(2)
|
Redemptions include TP GP's redemption in conjunction with the change in the investment account structure. See
Note 4
for additional information.
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Weighted-average number of common shares outstanding:
|
($ in thousands, except share and per share amounts)
|
|||||||||||
|
|
Basic number of common shares outstanding
|
97,054,315
|
|
|
102,264,094
|
|
|
104,060,052
|
|
|||
|
|
Dilutive effect of options
|
—
|
|
|
1,392,384
|
|
|
633,955
|
|
|||
|
|
Dilutive effect of warrants
|
—
|
|
|
1,270,957
|
|
|
709,499
|
|
|||
|
|
Dilutive effect of restricted shares with service and performance condition
|
—
|
|
|
299,603
|
|
|
160,278
|
|
|||
|
|
Diluted number of common shares outstanding
|
97,054,315
|
|
|
105,227,038
|
|
|
105,563,784
|
|
|||
|
Basic earnings (loss) per common share:
|
|
|
|
|
|
|||||||
|
|
Net income (loss) available to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
277,798
|
|
|
$
|
27,635
|
|
|
|
Net income allocated to Third Point Re participating common shareholders
|
—
|
|
|
(263
|
)
|
|
(88
|
)
|
|||
|
|
Net income (loss) allocated to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
277,535
|
|
|
$
|
27,547
|
|
|
|
Basic earnings (loss) per share available to Third Point Re common shareholders
|
$
|
(3.27
|
)
|
|
$
|
2.71
|
|
|
$
|
0.26
|
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|||||||
|
|
Net income (loss) available to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
277,798
|
|
|
$
|
27,635
|
|
|
|
Net income allocated to Third Point Re participating common shareholders
|
—
|
|
|
(256
|
)
|
|
(87
|
)
|
|||
|
|
Net income (loss) allocated to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
277,542
|
|
|
$
|
27,548
|
|
|
|
Diluted earnings (loss) per share available to Third Point Re common shareholders
|
$
|
(3.27
|
)
|
|
$
|
2.64
|
|
|
$
|
0.26
|
|
|
|
Maximum Payout/ Notional Amount
(by period of expiration) |
|
Fair Value of Written Credit Derivatives
(2)
|
||||||||||||||||||||
|
Credit Spreads on underlying (basis points)
|
0-5 years
|
|
5 years or
Greater Expiring Through 2047 |
|
Total Written
Credit Default Swaps (1) |
|
Asset
|
|
Liability
|
|
Net Asset/(Liability)
|
||||||||||||
|
Single name (0 - 250)
|
$
|
—
|
|
|
$
|
2,351
|
|
|
$
|
2,351
|
|
|
$
|
—
|
|
|
$
|
2,085
|
|
|
$
|
(2,085
|
)
|
|
(1)
|
As of
December 31, 2017
, the Company did not hold any offsetting buy protection credit derivatives with the same underlying reference obligation.
|
|
(2)
|
Fair value amounts of derivative contracts are shown on a gross basis prior to cash collateral or counterparty netting.
|
|
2019
|
$
|
935
|
|
|
2020
|
839
|
|
|
|
2021
|
236
|
|
|
|
2022
|
39
|
|
|
|
2023
|
—
|
|
|
|
Thereafter
|
—
|
|
|
|
|
$
|
2,049
|
|
|
2019
|
$
|
738
|
|
|
2020
|
765
|
|
|
|
2021
|
529
|
|
|
|
2022
|
—
|
|
|
|
2023
|
—
|
|
|
|
|
$
|
2,032
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Property and Casualty Reinsurance
|
|
Total
(1)
|
|
Property and Casualty Reinsurance
|
|
Total
(1)
|
|
Property and Casualty Reinsurance
|
|
Total
(1)
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Gross premiums written
|
$
|
578,252
|
|
|
$
|
578,252
|
|
|
$
|
641,620
|
|
|
$
|
641,620
|
|
|
$
|
617,374
|
|
|
$
|
617,374
|
|
|
Gross premiums ceded
|
(19,895
|
)
|
|
(19,895
|
)
|
|
(2,475
|
)
|
|
(2,475
|
)
|
|
(2,325
|
)
|
|
(2,325
|
)
|
||||||
|
Net premiums written
|
558,357
|
|
|
558,357
|
|
|
639,145
|
|
|
639,145
|
|
|
615,049
|
|
|
615,049
|
|
||||||
|
Change in net unearned premium reserves
|
63,085
|
|
|
63,085
|
|
|
(92,087
|
)
|
|
(92,087
|
)
|
|
(24,859
|
)
|
|
(24,859
|
)
|
||||||
|
Net premiums earned
|
621,442
|
|
|
621,442
|
|
|
547,058
|
|
|
547,058
|
|
|
590,190
|
|
|
590,190
|
|
||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss and loss adjustment expenses incurred, net
|
438,414
|
|
|
438,414
|
|
|
370,058
|
|
|
370,058
|
|
|
395,932
|
|
|
395,932
|
|
||||||
|
Acquisition costs, net
|
206,498
|
|
|
206,498
|
|
|
188,904
|
|
|
188,904
|
|
|
222,150
|
|
|
222,150
|
|
||||||
|
General and administrative expenses
|
18,635
|
|
|
18,635
|
|
|
30,656
|
|
|
30,656
|
|
|
22,160
|
|
|
22,160
|
|
||||||
|
Total expenses
|
663,547
|
|
|
663,547
|
|
|
589,618
|
|
|
589,618
|
|
|
640,242
|
|
|
640,242
|
|
||||||
|
Net underwriting loss
|
$
|
(42,105
|
)
|
|
(42,105
|
)
|
|
$
|
(42,560
|
)
|
|
(42,560
|
)
|
|
$
|
(50,052
|
)
|
|
(50,052
|
)
|
|||
|
Net investment income (loss)
|
|
|
(251,433
|
)
|
|
|
|
391,953
|
|
|
|
|
98,825
|
|
|||||||||
|
Corporate expenses
|
|
|
(17,606
|
)
|
|
|
|
(22,447
|
)
|
|
|
|
(17,207
|
)
|
|||||||||
|
Other expenses
|
|
|
(9,610
|
)
|
|
|
|
(12,674
|
)
|
|
|
|
(8,387
|
)
|
|||||||||
|
Interest expense
|
|
|
(8,228
|
)
|
|
|
|
(8,225
|
)
|
|
|
|
(8,231
|
)
|
|||||||||
|
Foreign exchange gains (losses)
|
|
|
7,503
|
|
|
|
|
(12,300
|
)
|
|
|
|
19,521
|
|
|||||||||
|
Income tax (expense) benefit
|
|
|
4,010
|
|
|
|
|
(11,976
|
)
|
|
|
|
(5,593
|
)
|
|||||||||
|
Net income attributable to noncontrolling interests in related party
|
|
|
(223
|
)
|
|
|
|
(3,973
|
)
|
|
|
|
(1,241
|
)
|
|||||||||
|
Net income (loss) available to Third Point Re common shareholders
|
|
|
$
|
(317,692
|
)
|
|
|
|
$
|
277,798
|
|
|
|
|
$
|
27,635
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and Casualty Reinsurance - Underwriting Ratios
(2)
:
|
|
|
|
|
|||||||||||||||||||
|
Loss ratio
|
70.6
|
%
|
|
|
|
67.6
|
%
|
|
|
|
67.1
|
%
|
|
|
|||||||||
|
Acquisition cost ratio
|
33.2
|
%
|
|
|
|
34.5
|
%
|
|
|
|
37.6
|
%
|
|
|
|||||||||
|
Composite ratio
|
103.8
|
%
|
|
|
|
102.1
|
%
|
|
|
|
104.7
|
%
|
|
|
|||||||||
|
General and administrative expense ratio
|
3.0
|
%
|
|
|
|
5.6
|
%
|
|
|
|
3.8
|
%
|
|
|
|||||||||
|
Combined ratio
|
106.8
|
%
|
|
|
|
107.7
|
%
|
|
|
|
108.5
|
%
|
|
|
|||||||||
|
(1)
|
As a result of the change in the Company’s investment account structure, the Company is no longer quantifying the net investment income on float and all non-underwriting income and expenses are presented as a reconciliation to the Company’s consolidated results. Prior year comparatives have been adjusted to conform with the revised presentation.
|
|
(2)
|
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Largest contract
|
17.5
|
%
|
|
16.1
|
%
|
|
16.1
|
%
|
|
Second largest contract
|
12.1
|
%
|
|
14.1
|
%
|
|
n/a
|
|
|
Third largest contract
|
n/a
|
|
|
13.1
|
%
|
|
n/a
|
|
|
Total for contracts contributing greater than 10% each
|
29.6
|
%
|
|
43.3
|
%
|
|
16.1
|
%
|
|
Total for contracts contributing less than 10% each
|
70.4
|
%
|
|
56.7
|
%
|
|
83.9
|
%
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
Counterparty 1
|
$
|
86,155
|
|
|
14.3
|
%
|
|
$
|
80,187
|
|
|
16.8
|
%
|
|
Counterparty 2
|
83,079
|
|
|
13.8
|
%
|
|
58,776
|
|
|
12.4
|
%
|
||
|
Counterparty 3
|
69,641
|
|
|
11.6
|
%
|
|
51,613
|
|
|
10.8
|
%
|
||
|
Counterparty 4
|
n/a
|
|
|
n/a
|
|
|
47,438
|
|
|
10.0
|
%
|
||
|
|
238,875
|
|
|
39.7
|
%
|
|
238,014
|
|
|
50.0
|
%
|
||
|
Other counterparties representing less than 10% each
|
363,573
|
|
|
60.3
|
%
|
|
237,994
|
|
|
50.0
|
%
|
||
|
Reinsurance balances receivable
|
$
|
602,448
|
|
|
100.0
|
%
|
|
$
|
476,008
|
|
|
100.0
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Property
|
$
|
9,070
|
|
|
1.6
|
%
|
|
$
|
136,999
|
|
|
21.4
|
%
|
|
$
|
98,334
|
|
|
15.9
|
%
|
|
Casualty
|
235,789
|
|
|
40.8
|
%
|
|
269,759
|
|
|
42.0
|
%
|
|
213,050
|
|
|
34.5
|
%
|
|||
|
Specialty
|
259,173
|
|
|
44.8
|
%
|
|
125,511
|
|
|
19.6
|
%
|
|
305,990
|
|
|
49.6
|
%
|
|||
|
Total prospective reinsurance contracts
|
504,032
|
|
|
87.2
|
%
|
|
532,269
|
|
|
83.0
|
%
|
|
617,374
|
|
|
100.0
|
%
|
|||
|
Retroactive reinsurance contracts
|
74,220
|
|
|
12.8
|
%
|
|
109,351
|
|
|
17.0
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
|
$
|
578,252
|
|
|
100.0
|
%
|
|
$
|
641,620
|
|
|
100.0
|
%
|
|
$
|
617,374
|
|
|
100.0
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Largest broker
|
$
|
198,251
|
|
|
34.3
|
%
|
|
$
|
243,581
|
|
|
38.0
|
%
|
|
$
|
240,172
|
|
|
38.9
|
%
|
|
Second largest broker
|
157,542
|
|
|
27.2
|
%
|
|
128,648
|
|
|
20.1
|
%
|
|
185,638
|
|
|
30.1
|
%
|
|||
|
Third largest broker
|
70,524
|
|
|
12.2
|
%
|
|
107,612
|
|
|
16.8
|
%
|
|
97,148
|
|
|
15.7
|
%
|
|||
|
Other
|
151,935
|
|
|
26.3
|
%
|
|
161,779
|
|
|
25.1
|
%
|
|
94,416
|
|
|
15.3
|
%
|
|||
|
|
$
|
578,252
|
|
|
100.0
|
%
|
|
$
|
641,620
|
|
|
100.0
|
%
|
|
$
|
617,374
|
|
|
100.0
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
United States
|
$
|
326,261
|
|
|
56.4
|
%
|
|
$
|
352,539
|
|
|
54.9
|
%
|
|
$
|
332,849
|
|
|
53.9
|
%
|
|
United Kingdom
|
63,619
|
|
|
11.0
|
%
|
|
203,768
|
|
|
31.8
|
%
|
|
187,625
|
|
|
30.4
|
%
|
|||
|
Bermuda
|
93,406
|
|
|
16.2
|
%
|
|
62,234
|
|
|
9.7
|
%
|
|
96,900
|
|
|
15.7
|
%
|
|||
|
Other
|
94,966
|
|
|
16.4
|
%
|
|
23,079
|
|
|
3.6
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
|
$
|
578,252
|
|
|
100.0
|
%
|
|
$
|
641,620
|
|
|
100.0
|
%
|
|
$
|
617,374
|
|
|
100.0
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Actual statutory capital and surplus
|
|
|
|
||||
|
Third Point Re BDA
|
$
|
1,043,357
|
|
|
$
|
1,430,174
|
|
|
Third Point Re USA
|
255,872
|
|
|
265,206
|
|
||
|
Required statutory capital and surplus
|
|
|
|
||||
|
Third Point Re BDA
|
574,405
|
|
|
759,518
|
|
||
|
Third Point Re USA
|
$
|
100,000
|
|
|
$
|
93,261
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Third Point Re BDA
|
$
|
(272,339
|
)
|
|
$
|
265,903
|
|
|
$
|
35,096
|
|
|
Third Point Re USA
|
$
|
(29,491
|
)
|
|
$
|
22,310
|
|
|
$
|
2,701
|
|
|
CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||
|
As of December 31, 2018
|
|||||||||||||||||||
|
|
Third Point Re
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total investments in securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,523,728
|
|
|
$
|
—
|
|
|
$
|
1,523,728
|
|
|
Cash and cash equivalents
|
—
|
|
|
187
|
|
|
103,996
|
|
|
—
|
|
|
104,183
|
|
|||||
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
609,154
|
|
|
—
|
|
|
609,154
|
|
|||||
|
Investment in subsidiaries
|
1,207,161
|
|
|
251,350
|
|
|
175,758
|
|
|
(1,634,269
|
)
|
|
—
|
|
|||||
|
Due from brokers
|
—
|
|
|
—
|
|
|
1,411
|
|
|
—
|
|
|
1,411
|
|
|||||
|
Interest and dividends receivable
|
—
|
|
|
—
|
|
|
1,316
|
|
|
—
|
|
|
1,316
|
|
|||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
602,448
|
|
|
—
|
|
|
602,448
|
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
203,842
|
|
|
—
|
|
|
203,842
|
|
|||||
|
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
17,552
|
|
|
—
|
|
|
17,552
|
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
2,031
|
|
|
—
|
|
|
2,031
|
|
|||||
|
Amounts due from (to) affiliates
|
(3,522
|
)
|
|
52
|
|
|
3,470
|
|
|
—
|
|
|
—
|
|
|||||
|
Other assets
|
1,673
|
|
|
5,069
|
|
|
13,827
|
|
|
—
|
|
|
20,569
|
|
|||||
|
Total assets
|
$
|
1,205,312
|
|
|
$
|
256,658
|
|
|
$
|
3,258,533
|
|
|
$
|
(1,634,269
|
)
|
|
$
|
3,086,234
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
738
|
|
|
$
|
70
|
|
|
$
|
6,453
|
|
|
$
|
—
|
|
|
$
|
7,261
|
|
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
69,701
|
|
|
—
|
|
|
69,701
|
|
|||||
|
Deposit liabilities
|
—
|
|
|
—
|
|
|
145,342
|
|
|
—
|
|
|
145,342
|
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
602,936
|
|
|
—
|
|
|
602,936
|
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
937,157
|
|
|
—
|
|
|
937,157
|
|
|||||
|
Participation agreement with related party investment fund
|
—
|
|
|
—
|
|
|
2,297
|
|
|
—
|
|
|
2,297
|
|
|||||
|
Interest and dividends payable
|
—
|
|
|
3,055
|
|
|
—
|
|
|
—
|
|
|
3,055
|
|
|||||
|
Senior notes payable, net of deferred costs
|
—
|
|
|
113,911
|
|
|
—
|
|
|
—
|
|
|
113,911
|
|
|||||
|
Total liabilities
|
738
|
|
|
117,036
|
|
|
1,763,886
|
|
|
—
|
|
|
1,881,660
|
|
|||||
|
Redeemable noncontrolling interests in related party
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common shares
|
9,364
|
|
|
—
|
|
|
1,239
|
|
|
(1,239
|
)
|
|
9,364
|
|
|||||
|
Additional paid-in capital
|
918,882
|
|
|
176,005
|
|
|
1,557,016
|
|
|
(1,733,021
|
)
|
|
918,882
|
|
|||||
|
Retained earnings (deficit)
|
276,328
|
|
|
(36,383
|
)
|
|
(63,608
|
)
|
|
99,991
|
|
|
276,328
|
|
|||||
|
Shareholders’ equity attributable to Third Point Re common shareholders
|
1,204,574
|
|
|
139,622
|
|
|
1,494,647
|
|
|
(1,634,269
|
)
|
|
1,204,574
|
|
|||||
|
Total shareholders’ equity
|
1,204,574
|
|
|
139,622
|
|
|
1,494,647
|
|
|
(1,634,269
|
)
|
|
1,204,574
|
|
|||||
|
Total liabilities, noncontrolling interests and shareholders’ equity
|
$
|
1,205,312
|
|
|
$
|
256,658
|
|
|
$
|
3,258,533
|
|
|
$
|
(1,634,269
|
)
|
|
$
|
3,086,234
|
|
|
CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||
|
As of December 31, 2017
|
|||||||||||||||||||
|
|
Third Point Re
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total investments in securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,995,939
|
|
|
$
|
—
|
|
|
$
|
2,995,939
|
|
|
Cash and cash equivalents
|
9
|
|
|
199
|
|
|
7,989
|
|
|
—
|
|
|
8,197
|
|
|||||
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
541,136
|
|
|
—
|
|
|
541,136
|
|
|||||
|
Investment in subsidiaries
|
1,657,467
|
|
|
274,272
|
|
|
164,909
|
|
|
(2,096,648
|
)
|
|
—
|
|
|||||
|
Due from brokers
|
—
|
|
|
—
|
|
|
305,093
|
|
|
—
|
|
|
305,093
|
|
|||||
|
Derivative assets, at fair value
|
—
|
|
|
—
|
|
|
73,372
|
|
|
—
|
|
|
73,372
|
|
|||||
|
Interest and dividends receivable
|
—
|
|
|
—
|
|
|
3,774
|
|
|
—
|
|
|
3,774
|
|
|||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
476,008
|
|
|
—
|
|
|
476,008
|
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
258,793
|
|
|
—
|
|
|
258,793
|
|
|||||
|
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
1,049
|
|
|
—
|
|
|
1,049
|
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
1,113
|
|
|
—
|
|
|
1,113
|
|
|||||
|
Amounts due from (to) affiliates
|
(1,288
|
)
|
|
412
|
|
|
876
|
|
|
—
|
|
|
—
|
|
|||||
|
Other assets
|
664
|
|
|
—
|
|
|
6,656
|
|
|
—
|
|
|
7,320
|
|
|||||
|
Total assets
|
$
|
1,656,852
|
|
|
$
|
274,883
|
|
|
$
|
4,836,707
|
|
|
$
|
(2,096,648
|
)
|
|
$
|
4,671,794
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses (1)
|
$
|
763
|
|
|
$
|
(8,805
|
)
|
|
$
|
42,674
|
|
|
$
|
—
|
|
|
$
|
34,632
|
|
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
41,614
|
|
|
—
|
|
|
41,614
|
|
|||||
|
Deposit liabilities
|
—
|
|
|
—
|
|
|
129,133
|
|
|
—
|
|
|
129,133
|
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
649,518
|
|
|
—
|
|
|
649,518
|
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
720,570
|
|
|
—
|
|
|
720,570
|
|
|||||
|
Securities sold, not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
394,278
|
|
|
—
|
|
|
394,278
|
|
|||||
|
Securities sold under an agreement to repurchase
|
—
|
|
|
—
|
|
|
29,618
|
|
|
—
|
|
|
29,618
|
|
|||||
|
Due to brokers
|
—
|
|
|
—
|
|
|
770,205
|
|
|
—
|
|
|
770,205
|
|
|||||
|
Derivative liabilities, at fair value
|
—
|
|
|
—
|
|
|
14,503
|
|
|
—
|
|
|
14,503
|
|
|||||
|
Interest and dividends payable
|
—
|
|
|
3,055
|
|
|
1,220
|
|
|
—
|
|
|
4,275
|
|
|||||
|
Senior notes payable, net of deferred costs
|
—
|
|
|
113,733
|
|
|
—
|
|
|
—
|
|
|
113,733
|
|
|||||
|
Total liabilities
|
763
|
|
|
107,983
|
|
|
2,793,333
|
|
|
—
|
|
|
2,902,079
|
|
|||||
|
Redeemable noncontrolling interests in related party
|
—
|
|
|
—
|
|
|
108,219
|
|
|
—
|
|
|
108,219
|
|
|||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common shares
|
10,723
|
|
|
—
|
|
|
1,250
|
|
|
(1,250
|
)
|
|
10,723
|
|
|||||
|
Treasury shares
|
(48,253
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,253
|
)
|
|||||
|
Additional paid-in capital
|
1,099,599
|
|
|
165,097
|
|
|
1,531,770
|
|
|
(1,696,867
|
)
|
|
1,099,599
|
|
|||||
|
Retained earnings (deficit)
|
594,020
|
|
|
1,803
|
|
|
396,728
|
|
|
(398,531
|
)
|
|
594,020
|
|
|||||
|
Shareholders’ equity attributable to Third Point Re common shareholders
|
1,656,089
|
|
|
166,900
|
|
|
1,929,748
|
|
|
(2,096,648
|
)
|
|
1,656,089
|
|
|||||
|
Noncontrolling interests in related party
|
—
|
|
|
—
|
|
|
5,407
|
|
|
—
|
|
|
5,407
|
|
|||||
|
Total shareholders’ equity
|
1,656,089
|
|
|
166,900
|
|
|
1,935,155
|
|
|
(2,096,648
|
)
|
|
1,661,496
|
|
|||||
|
Total liabilities, noncontrolling interests and shareholders’ equity
|
$
|
1,656,852
|
|
|
$
|
274,883
|
|
|
$
|
4,836,707
|
|
|
$
|
(2,096,648
|
)
|
|
$
|
4,671,794
|
|
|
CONSOLIDATING STATEMENT OF LOSS
|
|||||||||||||||||||
|
Year Ended December 31, 2018
|
|||||||||||||||||||
|
|
Third Point Re
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
578,252
|
|
|
$
|
—
|
|
|
$
|
578,252
|
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(19,895
|
)
|
|
—
|
|
|
(19,895
|
)
|
|||||
|
Net premiums written
|
—
|
|
|
—
|
|
|
558,357
|
|
|
—
|
|
|
558,357
|
|
|||||
|
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
63,085
|
|
|
—
|
|
|
63,085
|
|
|||||
|
Net premiums earned
|
—
|
|
|
—
|
|
|
621,442
|
|
|
—
|
|
|
621,442
|
|
|||||
|
Net investment loss
|
—
|
|
|
—
|
|
|
(251,433
|
)
|
|
—
|
|
|
(251,433
|
)
|
|||||
|
Equity in losses of subsidiaries
|
(310,552
|
)
|
|
(29,492
|
)
|
|
(57
|
)
|
|
340,101
|
|
|
—
|
|
|||||
|
Total revenues
|
(310,552
|
)
|
|
(29,492
|
)
|
|
369,952
|
|
|
340,101
|
|
|
370,009
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
438,414
|
|
|
—
|
|
|
438,414
|
|
|||||
|
Acquisition costs, net
|
—
|
|
|
—
|
|
|
206,498
|
|
|
—
|
|
|
206,498
|
|
|||||
|
General and administrative expenses
|
7,140
|
|
|
47
|
|
|
29,054
|
|
|
—
|
|
|
36,241
|
|
|||||
|
Other expenses
|
—
|
|
|
—
|
|
|
9,610
|
|
|
—
|
|
|
9,610
|
|
|||||
|
Interest expense
|
—
|
|
|
8,228
|
|
|
—
|
|
|
—
|
|
|
8,228
|
|
|||||
|
Foreign exchange gains
|
—
|
|
|
—
|
|
|
(7,503
|
)
|
|
—
|
|
|
(7,503
|
)
|
|||||
|
Total expenses
|
7,140
|
|
|
8,275
|
|
|
676,073
|
|
|
—
|
|
|
691,488
|
|
|||||
|
Loss before income tax benefit
|
(317,692
|
)
|
|
(37,767
|
)
|
|
(306,121
|
)
|
|
340,101
|
|
|
(321,479
|
)
|
|||||
|
Income tax (expense) benefit
|
—
|
|
|
(419
|
)
|
|
4,429
|
|
|
—
|
|
|
4,010
|
|
|||||
|
Net loss
|
(317,692
|
)
|
|
(38,186
|
)
|
|
(301,692
|
)
|
|
340,101
|
|
|
(317,469
|
)
|
|||||
|
Net income attributable to noncontrolling interests in related party
|
—
|
|
|
—
|
|
|
(223
|
)
|
|
—
|
|
|
(223
|
)
|
|||||
|
Net loss attributable to Third Point Re common shareholders
|
$
|
(317,692
|
)
|
|
$
|
(38,186
|
)
|
|
$
|
(301,915
|
)
|
|
$
|
340,101
|
|
|
$
|
(317,692
|
)
|
|
CONSOLIDATING STATEMENT OF INCOME
|
|||||||||||||||||||
|
Year Ended December 31, 2017
|
|||||||||||||||||||
|
|
Third Point Re
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
641,620
|
|
|
$
|
—
|
|
|
$
|
641,620
|
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(2,475
|
)
|
|
—
|
|
|
(2,475
|
)
|
|||||
|
Net premiums written
|
—
|
|
|
—
|
|
|
639,145
|
|
|
—
|
|
|
639,145
|
|
|||||
|
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(92,087
|
)
|
|
—
|
|
|
(92,087
|
)
|
|||||
|
Net premiums earned
|
—
|
|
|
—
|
|
|
547,058
|
|
|
—
|
|
|
547,058
|
|
|||||
|
Net investment income
|
—
|
|
|
—
|
|
|
391,953
|
|
|
—
|
|
|
391,953
|
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
283,088
|
|
|
22,309
|
|
|
(57
|
)
|
|
(305,340
|
)
|
|
—
|
|
|||||
|
Total revenues
|
283,088
|
|
|
22,309
|
|
|
938,954
|
|
|
(305,340
|
)
|
|
939,011
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
370,058
|
|
|
—
|
|
|
370,058
|
|
|||||
|
Acquisition costs, net
|
—
|
|
|
—
|
|
|
188,904
|
|
|
—
|
|
|
188,904
|
|
|||||
|
General and administrative expenses
|
5,290
|
|
|
49
|
|
|
47,764
|
|
|
—
|
|
|
53,103
|
|
|||||
|
Other expenses
|
—
|
|
|
—
|
|
|
12,674
|
|
|
—
|
|
|
12,674
|
|
|||||
|
Interest expense
|
—
|
|
|
8,225
|
|
|
—
|
|
|
—
|
|
|
8,225
|
|
|||||
|
Foreign exchange losses
|
—
|
|
|
—
|
|
|
12,300
|
|
|
—
|
|
|
12,300
|
|
|||||
|
Total expenses
|
5,290
|
|
|
8,274
|
|
|
631,700
|
|
|
—
|
|
|
645,264
|
|
|||||
|
Income before income tax (expense) benefit
|
277,798
|
|
|
14,035
|
|
|
307,254
|
|
|
(305,340
|
)
|
|
293,747
|
|
|||||
|
Income tax (expense) benefit
|
—
|
|
|
3,062
|
|
|
(15,038
|
)
|
|
—
|
|
|
(11,976
|
)
|
|||||
|
Net income
|
277,798
|
|
|
17,097
|
|
|
292,216
|
|
|
(305,340
|
)
|
|
281,771
|
|
|||||
|
Net income attributable to noncontrolling interests in related party
|
—
|
|
|
—
|
|
|
(3,973
|
)
|
|
—
|
|
|
(3,973
|
)
|
|||||
|
Net income available to Third Point Re common shareholders
|
$
|
277,798
|
|
|
$
|
17,097
|
|
|
$
|
288,243
|
|
|
$
|
(305,340
|
)
|
|
$
|
277,798
|
|
|
CONSOLIDATING STATEMENT OF INCOME (LOSS)
|
|||||||||||||||||||
|
Year Ended December 31, 2016
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Re
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
617,374
|
|
|
$
|
—
|
|
|
$
|
617,374
|
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(2,325
|
)
|
|
—
|
|
|
(2,325
|
)
|
|||||
|
Net premiums written
|
—
|
|
|
—
|
|
|
615,049
|
|
|
—
|
|
|
615,049
|
|
|||||
|
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(24,859
|
)
|
|
—
|
|
|
(24,859
|
)
|
|||||
|
Net premiums earned
|
—
|
|
|
—
|
|
|
590,190
|
|
|
—
|
|
|
590,190
|
|
|||||
|
Net investment income
|
—
|
|
|
—
|
|
|
98,825
|
|
|
—
|
|
|
98,825
|
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
32,347
|
|
|
2,701
|
|
|
(107
|
)
|
|
(34,941
|
)
|
|
—
|
|
|||||
|
Total revenues
|
32,347
|
|
|
2,701
|
|
|
688,908
|
|
|
(34,941
|
)
|
|
689,015
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
395,932
|
|
|
—
|
|
|
395,932
|
|
|||||
|
Acquisition costs, net
|
—
|
|
|
—
|
|
|
222,150
|
|
|
—
|
|
|
222,150
|
|
|||||
|
General and administrative expenses
|
4,712
|
|
|
40
|
|
|
34,615
|
|
|
—
|
|
|
39,367
|
|
|||||
|
Other expenses
|
—
|
|
|
—
|
|
|
8,387
|
|
|
—
|
|
|
8,387
|
|
|||||
|
Interest expense
|
—
|
|
|
8,231
|
|
|
—
|
|
|
—
|
|
|
8,231
|
|
|||||
|
Foreign exchange gains
|
—
|
|
|
—
|
|
|
(19,521
|
)
|
|
—
|
|
|
(19,521
|
)
|
|||||
|
Total expenses
|
4,712
|
|
|
8,271
|
|
|
641,563
|
|
|
—
|
|
|
654,546
|
|
|||||
|
Income (loss) before income tax (expense) benefit
|
27,635
|
|
|
(5,570
|
)
|
|
47,345
|
|
|
(34,941
|
)
|
|
34,469
|
|
|||||
|
Income tax (expense) benefit
|
—
|
|
|
2,895
|
|
|
(8,488
|
)
|
|
—
|
|
|
(5,593
|
)
|
|||||
|
Net income (loss)
|
27,635
|
|
|
(2,675
|
)
|
|
38,857
|
|
|
(34,941
|
)
|
|
28,876
|
|
|||||
|
Net income attributable to noncontrolling interests in related party
|
—
|
|
|
—
|
|
|
(1,241
|
)
|
|
—
|
|
|
(1,241
|
)
|
|||||
|
Net income (loss) available to Third Point Re common shareholders
|
$
|
27,635
|
|
|
$
|
(2,675
|
)
|
|
$
|
37,616
|
|
|
$
|
(34,941
|
)
|
|
$
|
27,635
|
|
|
CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
|
Year Ended December 31, 2018
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Re
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
$
|
(317,692
|
)
|
|
$
|
(38,186
|
)
|
|
$
|
(301,692
|
)
|
|
$
|
340,101
|
|
|
$
|
(317,469
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in losses of subsidiaries
|
310,552
|
|
|
29,492
|
|
|
57
|
|
|
(340,101
|
)
|
|
—
|
|
|||||
|
Share compensation expense
|
610
|
|
|
—
|
|
|
4,346
|
|
|
—
|
|
|
4,956
|
|
|||||
|
Net interest income on deposit liabilities
|
—
|
|
|
—
|
|
|
(1,273
|
)
|
|
—
|
|
|
(1,273
|
)
|
|||||
|
Net realized and unrealized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(34,145
|
)
|
|
—
|
|
|
(34,145
|
)
|
|||||
|
Net unrealized loss on investment in related party investment fund
|
—
|
|
|
—
|
|
|
280,847
|
|
|
—
|
|
|
280,847
|
|
|||||
|
Net foreign exchange gains
|
—
|
|
|
—
|
|
|
(7,503
|
)
|
|
—
|
|
|
(7,503
|
)
|
|||||
|
Amortization of premium and accretion of discount, net
|
—
|
|
|
178
|
|
|
3,956
|
|
|
—
|
|
|
4,134
|
|
|||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
(120,620
|
)
|
|
—
|
|
|
(120,620
|
)
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
54,951
|
|
|
—
|
|
|
54,951
|
|
|||||
|
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
(16,503
|
)
|
|
—
|
|
|
(16,503
|
)
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
(918
|
)
|
|
—
|
|
|
(918
|
)
|
|||||
|
Other assets
|
(1,009
|
)
|
|
(5,069
|
)
|
|
(7,408
|
)
|
|
—
|
|
|
(13,486
|
)
|
|||||
|
Interest and dividends receivable, net
|
—
|
|
|
—
|
|
|
(2,716
|
)
|
|
—
|
|
|
(2,716
|
)
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
(46,582
|
)
|
|
—
|
|
|
(46,582
|
)
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
225,670
|
|
|
—
|
|
|
225,670
|
|
|||||
|
Accounts payable and accrued expenses
|
(25
|
)
|
|
5,513
|
|
|
(30,172
|
)
|
|
—
|
|
|
(24,684
|
)
|
|||||
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
28,728
|
|
|
—
|
|
|
28,728
|
|
|||||
|
Amounts due from (to) affiliates
|
2,234
|
|
|
360
|
|
|
(2,594
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) operating activities
|
(5,330
|
)
|
|
(7,712
|
)
|
|
26,429
|
|
|
—
|
|
|
13,387
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net redemptions from related party investment fund
|
—
|
|
|
—
|
|
|
6,342
|
|
|
—
|
|
|
6,342
|
|
|||||
|
Change in participation agreement with related party investment fund
|
—
|
|
|
—
|
|
|
(20,852
|
)
|
|
—
|
|
|
(20,852
|
)
|
|||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(3,483,319
|
)
|
|
—
|
|
|
(3,483,319
|
)
|
|||||
|
Proceeds from sales and maturities of investments
|
—
|
|
|
—
|
|
|
3,475,515
|
|
|
—
|
|
|
3,475,515
|
|
|||||
|
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(853,798
|
)
|
|
—
|
|
|
(853,798
|
)
|
|||||
|
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
800,508
|
|
|
—
|
|
|
800,508
|
|
|||||
|
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
482,778
|
|
|
—
|
|
|
482,778
|
|
|||||
|
Decrease in securities sold under an agreement to repurchase
|
—
|
|
|
—
|
|
|
(29,618
|
)
|
|
—
|
|
|
(29,618
|
)
|
|||||
|
Contributed capital to subsidiaries
|
(10,000
|
)
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Contributed capital from parent and/or subsidiaries
|
—
|
|
|
(10,000
|
)
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) investing activities
|
(10,000
|
)
|
|
—
|
|
|
387,556
|
|
|
—
|
|
|
377,556
|
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxes paid on withholding shares
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(74
|
)
|
|||||
|
Purchases of Third Point Re common shares under share repurchase program
|
(138,705
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(138,705
|
)
|
|||||
|
Increase in deposit liabilities, net
|
—
|
|
|
—
|
|
|
9,790
|
|
|
—
|
|
|
9,790
|
|
|||||
|
Change in total noncontrolling interests in related party, net
|
—
|
|
|
—
|
|
|
(97,950
|
)
|
|
—
|
|
|
(97,950
|
)
|
|||||
|
Dividend received by (paid to) parent
|
154,100
|
|
|
7,700
|
|
|
(161,800
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
15,321
|
|
|
7,700
|
|
|
(249,960
|
)
|
|
—
|
|
|
(226,939
|
)
|
|||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(9
|
)
|
|
(12
|
)
|
|
164,025
|
|
|
—
|
|
|
164,004
|
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
9
|
|
|
199
|
|
|
549,125
|
|
|
—
|
|
|
549,333
|
|
|||||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
—
|
|
|
$
|
187
|
|
|
$
|
713,150
|
|
|
$
|
—
|
|
|
$
|
713,337
|
|
|
CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
|
Year Ended December 31, 2017
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Re
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
277,798
|
|
|
$
|
17,097
|
|
|
$
|
292,216
|
|
|
$
|
(305,340
|
)
|
|
$
|
281,771
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (earnings) losses of subsidiaries
|
(283,088
|
)
|
|
(22,309
|
)
|
|
57
|
|
|
305,340
|
|
|
—
|
|
|||||
|
Share compensation expense
|
298
|
|
|
—
|
|
|
3,301
|
|
|
—
|
|
|
3,599
|
|
|||||
|
Net interest expense on deposit liabilities
|
—
|
|
|
—
|
|
|
2,800
|
|
|
—
|
|
|
2,800
|
|
|||||
|
Net realized and unrealized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(480,045
|
)
|
|
—
|
|
|
(480,045
|
)
|
|||||
|
Net foreign exchange losses
|
—
|
|
|
—
|
|
|
12,300
|
|
|
—
|
|
|
12,300
|
|
|||||
|
Amortization of premium and accretion of discount, net
|
—
|
|
|
178
|
|
|
295
|
|
|
—
|
|
|
473
|
|
|||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
(86,606
|
)
|
|
—
|
|
|
(86,606
|
)
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
(37,175
|
)
|
|
—
|
|
|
(37,175
|
)
|
|||||
|
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
(354
|
)
|
|
—
|
|
|
(354
|
)
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
(1,112
|
)
|
|
—
|
|
|
(1,112
|
)
|
|||||
|
Other assets
|
(27
|
)
|
|
5,507
|
|
|
3,657
|
|
|
—
|
|
|
9,137
|
|
|||||
|
Interest and dividends receivable, net
|
—
|
|
|
(2
|
)
|
|
3,565
|
|
|
—
|
|
|
3,563
|
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
92,442
|
|
|
—
|
|
|
92,442
|
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
97,922
|
|
|
—
|
|
|
97,922
|
|
|||||
|
Accounts payable and accrued expenses
|
(388
|
)
|
|
(8,845
|
)
|
|
33,445
|
|
|
—
|
|
|
24,212
|
|
|||||
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|
—
|
|
|
(1,463
|
)
|
|||||
|
Amounts due from (to) affiliates
|
1,146
|
|
|
(8,806
|
)
|
|
7,660
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in operating activities
|
(4,261
|
)
|
|
(17,180
|
)
|
|
(57,095
|
)
|
|
—
|
|
|
(78,536
|
)
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(3,099,525
|
)
|
|
—
|
|
|
(3,099,525
|
)
|
|||||
|
Proceeds from sales and maturities of investments
|
—
|
|
|
—
|
|
|
3,228,251
|
|
|
—
|
|
|
3,228,251
|
|
|||||
|
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(791,753
|
)
|
|
—
|
|
|
(791,753
|
)
|
|||||
|
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
1,048,552
|
|
|
—
|
|
|
1,048,552
|
|
|||||
|
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
(149,898
|
)
|
|
—
|
|
|
(149,898
|
)
|
|||||
|
Increase in securities sold under an agreement to repurchase
|
—
|
|
|
—
|
|
|
29,618
|
|
|
—
|
|
|
29,618
|
|
|||||
|
Net cash provided by investing activities
|
—
|
|
|
—
|
|
|
265,245
|
|
|
—
|
|
|
265,245
|
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of common shares, net of costs
|
1,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,505
|
|
|||||
|
Purchases of Third Point Re common shares under share repurchase program
|
(40,864
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,864
|
)
|
|||||
|
Increase in deposit liabilities
|
—
|
|
|
—
|
|
|
19,113
|
|
|
—
|
|
|
19,113
|
|
|||||
|
Change in total noncontrolling interests in related party, net
|
—
|
|
|
—
|
|
|
73,979
|
|
|
—
|
|
|
73,979
|
|
|||||
|
Dividend received by (paid to) parent
|
42,000
|
|
|
17,300
|
|
|
(59,300
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by financing activities
|
2,641
|
|
|
17,300
|
|
|
33,792
|
|
|
—
|
|
|
53,733
|
|
|||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
(1,620
|
)
|
|
120
|
|
|
241,942
|
|
|
—
|
|
|
240,442
|
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
1,629
|
|
|
79
|
|
|
307,183
|
|
|
—
|
|
|
308,891
|
|
|||||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
9
|
|
|
$
|
199
|
|
|
$
|
549,125
|
|
|
$
|
—
|
|
|
$
|
549,333
|
|
|
CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
|
Year Ended December 31, 2016
|
|||||||||||||||||||
|
|
Third Point Re
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
$
|
27,635
|
|
|
$
|
(2,675
|
)
|
|
$
|
38,857
|
|
|
$
|
(34,941
|
)
|
|
$
|
28,876
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in (earnings) losses of subsidiaries
|
(32,347
|
)
|
|
(2,701
|
)
|
|
107
|
|
|
34,941
|
|
|
—
|
|
|||||
|
Share compensation expense
|
543
|
|
|
—
|
|
|
8,395
|
|
|
—
|
|
|
8,938
|
|
|||||
|
Net interest income on deposit liabilities
|
—
|
|
|
—
|
|
|
(164
|
)
|
|
—
|
|
|
(164
|
)
|
|||||
|
Net realized and unrealized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(105,262
|
)
|
|
—
|
|
|
(105,262
|
)
|
|||||
|
Net foreign exchange gains
|
—
|
|
|
—
|
|
|
(19,521
|
)
|
|
—
|
|
|
(19,521
|
)
|
|||||
|
Amortization of premium and accretion of discount, net
|
—
|
|
|
178
|
|
|
4,940
|
|
|
—
|
|
|
5,118
|
|
|||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
(86,612
|
)
|
|
—
|
|
|
(86,612
|
)
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
(24,525
|
)
|
|
—
|
|
|
(24,525
|
)
|
|||||
|
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
(508
|
)
|
|
—
|
|
|
(508
|
)
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
124
|
|
|||||
|
Other assets
|
(73
|
)
|
|
(2,894
|
)
|
|
(1,652
|
)
|
|
—
|
|
|
(4,619
|
)
|
|||||
|
Interest and dividends receivable, net
|
—
|
|
|
2
|
|
|
3,223
|
|
|
—
|
|
|
3,225
|
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
25,366
|
|
|
—
|
|
|
25,366
|
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
156,644
|
|
|
—
|
|
|
156,644
|
|
|||||
|
Accounts payable and accrued expenses
|
(1,985
|
)
|
|
—
|
|
|
(110
|
)
|
|
—
|
|
|
(2,095
|
)
|
|||||
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
19,786
|
|
|
—
|
|
|
19,786
|
|
|||||
|
Amounts due from (to) affiliates
|
(204
|
)
|
|
8,164
|
|
|
(7,960
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) operating activities
|
(6,431
|
)
|
|
74
|
|
|
11,128
|
|
|
—
|
|
|
4,771
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(3,729,944
|
)
|
|
—
|
|
|
(3,729,944
|
)
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
3,504,598
|
|
|
—
|
|
|
3,504,598
|
|
|||||
|
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(1,264,404
|
)
|
|
—
|
|
|
(1,264,404
|
)
|
|||||
|
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
1,046,422
|
|
|
—
|
|
|
1,046,422
|
|
|||||
|
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
367,019
|
|
|
—
|
|
|
367,019
|
|
|||||
|
Increase in securities sold under an agreement to repurchase
|
—
|
|
|
—
|
|
|
(8,944
|
)
|
|
—
|
|
|
(8,944
|
)
|
|||||
|
Contributed capital to subsidiaries
|
(5,000
|
)
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Contributed capital from parent and/or subsidiaries
|
—
|
|
|
(5,000
|
)
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in investing activities
|
(5,000
|
)
|
|
—
|
|
|
(80,253
|
)
|
|
—
|
|
|
(85,253
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of common shares, net of costs
|
5,141
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,141
|
|
|||||
|
Purchases of Third Point Re common shares under share repurchase program
|
(7,389
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,389
|
)
|
|||||
|
Increase in deposit liabilities
|
—
|
|
|
—
|
|
|
22,023
|
|
|
—
|
|
|
22,023
|
|
|||||
|
Change in total noncontrolling interests in related party, net
|
—
|
|
|
—
|
|
|
18,276
|
|
|
—
|
|
|
18,276
|
|
|||||
|
Dividend received by (paid to) parent
|
15,000
|
|
|
—
|
|
|
(15,000
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by financing activities
|
12,752
|
|
|
—
|
|
|
25,299
|
|
|
—
|
|
|
38,051
|
|
|||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
1,321
|
|
|
74
|
|
|
(43,826
|
)
|
|
—
|
|
|
(42,431
|
)
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
308
|
|
|
5
|
|
|
351,009
|
|
|
—
|
|
|
351,322
|
|
|||||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,629
|
|
|
$
|
79
|
|
|
$
|
307,183
|
|
|
$
|
—
|
|
|
$
|
308,891
|
|
|
|
Three months ended
|
||||||||||||||
|
|
December 31,
2018 |
|
September 30,
2018 |
|
June 30,
2018 |
|
March 31,
2018 |
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
120,063
|
|
|
$
|
30,064
|
|
|
$
|
49,765
|
|
|
$
|
378,360
|
|
|
Gross premiums ceded
|
(1,770
|
)
|
|
—
|
|
|
(3,479
|
)
|
|
(14,646
|
)
|
||||
|
Net premiums written
|
118,293
|
|
|
30,064
|
|
|
46,286
|
|
|
363,714
|
|
||||
|
Change in net unearned premium reserves
|
91,177
|
|
|
97,929
|
|
|
95,207
|
|
|
(221,228
|
)
|
||||
|
Net premiums earned
|
209,470
|
|
|
127,993
|
|
|
141,493
|
|
|
142,486
|
|
||||
|
Net investment income (loss)
|
(276,810
|
)
|
|
(3,590
|
)
|
|
31,175
|
|
|
(2,208
|
)
|
||||
|
Total revenues
|
(67,340
|
)
|
|
124,403
|
|
|
172,668
|
|
|
140,278
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
173,088
|
|
|
88,706
|
|
|
84,000
|
|
|
92,620
|
|
||||
|
Acquisition costs, net
|
56,668
|
|
|
40,841
|
|
|
57,584
|
|
|
51,405
|
|
||||
|
General and administrative expenses
|
7,553
|
|
|
9,511
|
|
|
9,696
|
|
|
9,481
|
|
||||
|
Other (income) expenses
|
2,994
|
|
|
(1,362
|
)
|
|
3,983
|
|
|
3,995
|
|
||||
|
Interest expense
|
2,074
|
|
|
2,074
|
|
|
2,051
|
|
|
2,029
|
|
||||
|
Foreign exchange (gains) losses
|
(3,288
|
)
|
|
(1,979
|
)
|
|
(8,847
|
)
|
|
6,611
|
|
||||
|
Total expenses
|
239,089
|
|
|
137,791
|
|
|
148,467
|
|
|
166,141
|
|
||||
|
Income (loss) before income tax (expense) benefit
|
(306,429
|
)
|
|
(13,388
|
)
|
|
24,201
|
|
|
(25,863
|
)
|
||||
|
Income tax (expense) benefit
|
8,417
|
|
|
111
|
|
|
(4,390
|
)
|
|
(128
|
)
|
||||
|
Net income (loss)
|
(298,012
|
)
|
|
(13,277
|
)
|
|
19,811
|
|
|
(25,991
|
)
|
||||
|
Net income attributable to noncontrolling interests in related party
|
—
|
|
|
(4
|
)
|
|
(209
|
)
|
|
(10
|
)
|
||||
|
Net income (loss) available to Third Point Re common shareholders
|
$
|
(298,012
|
)
|
|
$
|
(13,281
|
)
|
|
$
|
19,602
|
|
|
$
|
(26,001
|
)
|
|
Earnings (loss) per share available to Third Point Re common shareholders
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share available to Third Point Re common shareholders
|
$
|
(3.24
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
0.20
|
|
|
$
|
(0.26
|
)
|
|
Diluted earnings (loss) per share available to Third Point Re common shareholders
|
$
|
(3.24
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.26
|
)
|
|
Weighted average number of common shares used in the determination of earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
91,967,831
|
|
|
95,671,385
|
|
|
99,498,901
|
|
|
101,195,747
|
|
||||
|
Diluted
|
91,967,831
|
|
|
95,671,385
|
|
|
102,032,485
|
|
|
101,195,747
|
|
||||
|
|
Three months ended
|
||||||||||||||
|
|
December 31,
2017 |
|
September 30,
2017 |
|
June 30,
2017 |
|
March 31,
2017 |
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
164,163
|
|
|
$
|
174,539
|
|
|
$
|
156,564
|
|
|
$
|
146,354
|
|
|
Gross premiums ceded
|
75
|
|
|
—
|
|
|
(1,425
|
)
|
|
(1,125
|
)
|
||||
|
Net premiums written
|
164,238
|
|
|
174,539
|
|
|
155,139
|
|
|
145,229
|
|
||||
|
Change in net unearned premium reserves
|
(34,722
|
)
|
|
(68,564
|
)
|
|
18,419
|
|
|
(7,220
|
)
|
||||
|
Net premiums earned
|
129,516
|
|
|
105,975
|
|
|
173,558
|
|
|
138,009
|
|
||||
|
Net investment income
|
67,150
|
|
|
88,968
|
|
|
107,325
|
|
|
128,510
|
|
||||
|
Total revenues
|
196,666
|
|
|
194,943
|
|
|
280,883
|
|
|
266,519
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
99,509
|
|
|
77,275
|
|
|
107,379
|
|
|
85,895
|
|
||||
|
Acquisition costs, net
|
31,837
|
|
|
33,974
|
|
|
68,641
|
|
|
54,452
|
|
||||
|
General and administrative expenses
|
14,299
|
|
|
13,218
|
|
|
15,014
|
|
|
10,572
|
|
||||
|
Other expenses
|
3,822
|
|
|
3,846
|
|
|
2,105
|
|
|
2,901
|
|
||||
|
Interest expense
|
2,074
|
|
|
2,074
|
|
|
2,051
|
|
|
2,026
|
|
||||
|
Foreign exchange losses
|
2,067
|
|
|
5,437
|
|
|
4,781
|
|
|
15
|
|
||||
|
Total expenses
|
153,608
|
|
|
135,824
|
|
|
199,971
|
|
|
155,861
|
|
||||
|
Income before income tax (expense) benefit
|
43,058
|
|
|
59,119
|
|
|
80,912
|
|
|
110,658
|
|
||||
|
Income tax (expense) benefit
|
2,104
|
|
|
(3,475
|
)
|
|
(5,307
|
)
|
|
(5,298
|
)
|
||||
|
Net income
|
45,162
|
|
|
55,644
|
|
|
75,605
|
|
|
105,360
|
|
||||
|
Net income attributable to noncontrolling interests in related party
|
(813
|
)
|
|
(959
|
)
|
|
(1,027
|
)
|
|
(1,174
|
)
|
||||
|
Net income available to Third Point Re common shareholders
|
$
|
44,349
|
|
|
$
|
54,685
|
|
|
$
|
74,578
|
|
|
$
|
104,186
|
|
|
Earnings per share available to Third Point Re common shareholders
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share available to Third Point Re common shareholders
|
$
|
0.44
|
|
|
$
|
0.54
|
|
|
$
|
0.73
|
|
|
$
|
1.00
|
|
|
Diluted earnings per share available to Third Point Re common shareholders
|
$
|
0.42
|
|
|
$
|
0.52
|
|
|
$
|
0.71
|
|
|
$
|
0.98
|
|
|
Weighted average number of common shares used in the determination of earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
101,405,772
|
|
|
101,391,145
|
|
|
102,283,844
|
|
|
104,013,871
|
|
||||
|
Diluted
|
105,524,115
|
|
|
104,679,574
|
|
|
104,569,226
|
|
|
105,701,599
|
|
||||
|
|
|
Cost
|
|
Fair value
|
|
Balance sheet value
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
|
$
|
201,212
|
|
|
$
|
197,312
|
|
|
$
|
197,312
|
|
|
Sovereign debt
|
|
51,150
|
|
|
42,328
|
|
|
42,328
|
|
|||
|
Total debt securities
|
|
252,362
|
|
|
239,640
|
|
|
239,640
|
|
|||
|
Investment in Kiskadee Fund
|
|
301
|
|
|
84
|
|
|
84
|
|
|||
|
Total investments in securities
|
|
$
|
252,663
|
|
|
$
|
239,724
|
|
|
$
|
239,724
|
|
|
|
As of and for the year ended December 31, 2018
|
|||||||||||||||||||||||||||||
|
|
Deferred acquisition costs, net
|
Loss and loss adjustment expense reserves
|
Unearned premium
|
Net premiums earned
|
Net investment loss
(1)
|
Other expenses
|
Loss and loss adjustment expenses incurred, net
|
Amortization of deferred acquisition costs, net
|
Other operating expenses
|
Net premiums written
|
||||||||||||||||||||
|
Property and Casualty Reinsurance
|
$
|
203,842
|
|
$
|
937,157
|
|
$
|
602,936
|
|
$
|
621,442
|
|
$
|
—
|
|
$
|
—
|
|
$
|
438,414
|
|
$
|
206,498
|
|
$
|
18,635
|
|
$
|
558,357
|
|
|
Corporate
(2)
|
—
|
|
—
|
|
—
|
|
—
|
|
(251,433
|
)
|
9,610
|
|
—
|
|
—
|
|
17,606
|
|
—
|
|
||||||||||
|
|
$
|
203,842
|
|
$
|
937,157
|
|
$
|
602,936
|
|
$
|
621,442
|
|
$
|
(251,433
|
)
|
$
|
9,610
|
|
$
|
438,414
|
|
$
|
206,498
|
|
$
|
36,241
|
|
$
|
558,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
As of and for the year ended December 31, 2017
|
|||||||||||||||||||||||||||||
|
|
Deferred acquisition costs, net
|
Loss and loss adjustment expense reserves
|
Unearned premium
|
Net premiums earned
|
Net investment income
(1)
|
Other expenses
|
Loss and loss adjustment expenses incurred, net
|
Amortization of deferred acquisition costs, net
|
Other operating expenses
|
Net premiums written
|
||||||||||||||||||||
|
Property and Casualty Reinsurance
|
$
|
258,793
|
|
$
|
720,570
|
|
$
|
649,518
|
|
$
|
547,058
|
|
$
|
—
|
|
$
|
—
|
|
$
|
370,058
|
|
$
|
188,904
|
|
$
|
30,656
|
|
$
|
639,145
|
|
|
Corporate
(2)
|
—
|
|
—
|
|
—
|
|
—
|
|
391,953
|
|
12,674
|
|
—
|
|
—
|
|
22,447
|
|
—
|
|
||||||||||
|
|
$
|
258,793
|
|
$
|
720,570
|
|
$
|
649,518
|
|
$
|
547,058
|
|
$
|
391,953
|
|
$
|
12,674
|
|
$
|
370,058
|
|
$
|
188,904
|
|
$
|
53,103
|
|
$
|
639,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
As of and for the year ended December 31, 2016
|
|||||||||||||||||||||||||||||
|
|
Deferred acquisition costs, net
|
Loss and loss adjustment expense reserves
|
Unearned premium
|
Net premiums earned
|
Net investment income
(1)
|
Other expenses
|
Loss and loss adjustment expenses incurred, net
|
Amortization of deferred acquisition costs, net
|
Other operating expenses
|
Net premiums written
|
||||||||||||||||||||
|
Property and Casualty Reinsurance
|
$
|
221,618
|
|
$
|
605,129
|
|
$
|
557,076
|
|
$
|
590,190
|
|
$
|
—
|
|
$
|
—
|
|
$
|
395,932
|
|
$
|
222,150
|
|
$
|
22,160
|
|
$
|
615,049
|
|
|
Corporate
(2)
|
—
|
|
—
|
|
—
|
|
—
|
|
98,825
|
|
8,387
|
|
—
|
|
—
|
|
17,207
|
|
—
|
|
||||||||||
|
|
$
|
221,618
|
|
$
|
605,129
|
|
$
|
557,076
|
|
$
|
590,190
|
|
$
|
98,825
|
|
$
|
8,387
|
|
$
|
395,932
|
|
$
|
222,150
|
|
$
|
39,367
|
|
$
|
615,049
|
|
|
(1)
|
As a result of the change in the Company’s investment account structure, the Company is no longer quantifying the net investment income on float. These amounts had previously been presented as part of the Company’s Property and Casualty Reinsurance segment. Prior year comparatives have been adjusted to conform with the revised presentation. See
Note 24
for additional information.
|
|
(2)
|
Corporate is comprised of non-underwriting income and expenses.
|
|
|
Direct gross premiums written
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net amount
|
|
Percentage of amount assumed to net
|
|||||||||
|
Year ended December 31, 2018
|
$
|
—
|
|
|
$
|
19,895
|
|
|
$
|
578,252
|
|
|
$
|
558,357
|
|
|
97
|
%
|
|
Year ended December 31, 2017
|
$
|
—
|
|
|
$
|
2,475
|
|
|
$
|
641,620
|
|
|
$
|
639,145
|
|
|
100
|
%
|
|
Year ended December 31, 2016
|
$
|
—
|
|
|
$
|
2,325
|
|
|
$
|
617,374
|
|
|
$
|
615,049
|
|
|
100
|
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|