These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
|
|
Bermuda
|
|
98-1039994
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
Page
|
|
PART I
. FINANCIAL INFORMATION
|
|
|
Item 1.
Financial Statements
|
|
|
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
Controls and Procedures
|
|
|
PART II
. OTHER INFORMATION
|
|
|
Item
1. Legal Proceedings
|
|
|
Item
1A. Risk Factors
|
|
|
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item
3. Defaults Upon Senior Securities
|
|
|
Item
4. Mine Safety Disclosures
|
|
|
Item
5. Other Information
|
|
|
Item
6. Exhibits
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
|
|
|
||||
|
Equity securities, trading, at fair value (cost - $1,343,437; 2014 - $1,078,859)
|
$
|
1,289,840
|
|
|
$
|
1,177,796
|
|
|
Debt securities, trading, at fair value (cost - $739,897; 2014 - $546,933)
|
737,039
|
|
|
569,648
|
|
||
|
Other investments, at fair value
|
52,882
|
|
|
83,394
|
|
||
|
Total investments in securities and commodities
|
2,079,761
|
|
|
1,830,838
|
|
||
|
Cash and cash equivalents
|
10,819
|
|
|
28,734
|
|
||
|
Restricted cash and cash equivalents
|
604,428
|
|
|
417,307
|
|
||
|
Due from brokers
|
303,597
|
|
|
58,241
|
|
||
|
Securities purchased under an agreement to sell
|
—
|
|
|
29,852
|
|
||
|
Derivative assets, at fair value
|
27,337
|
|
|
21,130
|
|
||
|
Interest and dividends receivable
|
10,030
|
|
|
2,602
|
|
||
|
Reinsurance balances receivable
|
314,693
|
|
|
303,649
|
|
||
|
Deferred acquisition costs, net
|
192,451
|
|
|
155,901
|
|
||
|
Unearned premiums ceded
|
808
|
|
|
—
|
|
||
|
Loss and loss adjustment expenses recoverable
|
184
|
|
|
814
|
|
||
|
Other assets
|
14,231
|
|
|
3,512
|
|
||
|
Total assets
|
$
|
3,558,339
|
|
|
$
|
2,852,580
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
12,298
|
|
|
$
|
10,085
|
|
|
Reinsurance balances payable
|
34,833
|
|
|
27,040
|
|
||
|
Deposit liabilities
|
167,210
|
|
|
145,430
|
|
||
|
Unearned premium reserves
|
567,565
|
|
|
433,809
|
|
||
|
Loss and loss adjustment expense reserves
|
420,649
|
|
|
277,362
|
|
||
|
Securities sold, not yet purchased, at fair value
|
172,074
|
|
|
82,485
|
|
||
|
Due to brokers
|
695,019
|
|
|
312,609
|
|
||
|
Derivative liabilities, at fair value
|
22,495
|
|
|
11,015
|
|
||
|
Interest and dividends payable
|
1,673
|
|
|
697
|
|
||
|
Senior notes payable, net of deferred costs
|
113,332
|
|
|
—
|
|
||
|
Total liabilities
|
2,207,148
|
|
|
1,300,532
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
Preference shares (par value $0.10; authorized, 30,000,000; none issued)
|
—
|
|
|
—
|
|
||
|
Common shares (par value $0.10; authorized, 300,000,000; issued and outstanding,105,479,341 (2014: 104,473,402))
|
10,548
|
|
|
10,447
|
|
||
|
Additional paid-in capital
|
1,078,327
|
|
|
1,065,489
|
|
||
|
Retained earnings
|
246,394
|
|
|
375,977
|
|
||
|
Shareholders’ equity attributable to shareholders
|
1,335,269
|
|
|
1,451,913
|
|
||
|
Non-controlling interests
|
15,922
|
|
|
100,135
|
|
||
|
Total shareholders’ equity
|
1,351,191
|
|
|
1,552,048
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
3,558,339
|
|
|
$
|
2,852,580
|
|
|
|
|
|
|
||||
|
The accompanying Notes to the Condensed Consolidated Financial Statements are
|
|||||||
|
an integral part of the Condensed Consolidated Financial Statements.
|
|||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Gross premiums written
|
$
|
205,583
|
|
|
$
|
126,403
|
|
|
$
|
603,259
|
|
|
$
|
359,498
|
|
|
Gross premiums ceded
|
(375
|
)
|
|
(150
|
)
|
|
(1,852
|
)
|
|
(150
|
)
|
||||
|
Net premiums written
|
205,208
|
|
|
126,253
|
|
|
601,407
|
|
|
359,348
|
|
||||
|
Change in net unearned premium reserves
|
3,597
|
|
|
(17,305
|
)
|
|
(132,949
|
)
|
|
(98,388
|
)
|
||||
|
Net premiums earned
|
208,805
|
|
|
108,948
|
|
|
468,458
|
|
|
260,960
|
|
||||
|
Net investment income (loss)
|
(193,156
|
)
|
|
1,552
|
|
|
(89,627
|
)
|
|
92,072
|
|
||||
|
Total revenues
|
15,649
|
|
|
110,500
|
|
|
378,831
|
|
|
353,032
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
158,537
|
|
|
60,115
|
|
|
316,336
|
|
|
150,783
|
|
||||
|
Acquisition costs, net
|
50,509
|
|
|
38,317
|
|
|
152,664
|
|
|
93,331
|
|
||||
|
General and administrative expenses
|
9,822
|
|
|
10,124
|
|
|
35,797
|
|
|
29,698
|
|
||||
|
Other expenses
|
670
|
|
|
2,982
|
|
|
5,686
|
|
|
4,789
|
|
||||
|
Interest expense
|
2,074
|
|
|
—
|
|
|
5,162
|
|
|
—
|
|
||||
|
Foreign exchange gains
|
(746
|
)
|
|
—
|
|
|
(800
|
)
|
|
—
|
|
||||
|
Total expenses
|
220,866
|
|
|
111,538
|
|
|
514,845
|
|
|
278,601
|
|
||||
|
Income (loss) before income tax (expense) benefit
|
(205,217
|
)
|
|
(1,038
|
)
|
|
(136,014
|
)
|
|
74,431
|
|
||||
|
Income tax (expense) benefit
|
7,781
|
|
|
(1,542
|
)
|
|
5,768
|
|
|
(3,917
|
)
|
||||
|
Income (loss) including non-controlling interests
|
(197,436
|
)
|
|
(2,580
|
)
|
|
(130,246
|
)
|
|
70,514
|
|
||||
|
(Income) loss attributable to non-controlling interests
|
1,721
|
|
|
(3,417
|
)
|
|
663
|
|
|
(5,440
|
)
|
||||
|
Net income (loss)
|
$
|
(195,715
|
)
|
|
$
|
(5,997
|
)
|
|
$
|
(129,583
|
)
|
|
$
|
65,074
|
|
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(1.88
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
0.63
|
|
|
Diluted
|
$
|
(1.88
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
0.61
|
|
|
Weighted average number of ordinary shares used in the determination of earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
104,117,448
|
|
|
103,295,920
|
|
|
103,931,871
|
|
|
103,275,204
|
|
||||
|
Diluted
|
104,117,448
|
|
|
103,295,920
|
|
|
103,931,871
|
|
|
106,454,775
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
The accompanying Notes to the Condensed Consolidated Financial Statements are
|
|||||||||||||||
|
an integral part of the Condensed Consolidated Financial Statements.
|
|||||||||||||||
|
|
2015
|
|
2014
|
||||
|
Common shares
|
|
|
|
||||
|
Balance, beginning of period
|
104,473,402
|
|
|
103,888,916
|
|
||
|
Issuance of common shares
|
1,005,939
|
|
|
142,540
|
|
||
|
Balance, end of period
|
105,479,341
|
|
|
104,031,456
|
|
||
|
Common shares
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
10,447
|
|
|
$
|
10,389
|
|
|
Issuance of common shares
|
101
|
|
|
14
|
|
||
|
Balance, end of period
|
10,548
|
|
|
10,403
|
|
||
|
Additional paid-in capital
|
|
|
|
||||
|
Balance, beginning of period
|
1,065,489
|
|
|
1,055,690
|
|
||
|
Issuance of common shares, net
|
4,233
|
|
|
585
|
|
||
|
Share compensation expense
|
8,605
|
|
|
6,979
|
|
||
|
Balance, end of period
|
1,078,327
|
|
|
1,063,254
|
|
||
|
Retained earnings
|
|
|
|
||||
|
Balance, beginning of period
|
375,977
|
|
|
325,582
|
|
||
|
Income (loss) including non-controlling interests
|
(130,246
|
)
|
|
70,514
|
|
||
|
(Income) loss attributable to non-controlling interests
|
663
|
|
|
(5,440
|
)
|
||
|
Balance, end of period
|
246,394
|
|
|
390,656
|
|
||
|
Shareholders’ equity attributable to shareholders
|
1,335,269
|
|
|
1,464,313
|
|
||
|
Non-controlling interests
|
|
|
|
||||
|
Balance, beginning of period
|
100,135
|
|
|
118,735
|
|
||
|
Non-controlling interest in investment affiliate, net
|
(24,137
|
)
|
|
(51,001
|
)
|
||
|
Non-controlling interest in Catastrophe Fund
|
(59,705
|
)
|
|
6,151
|
|
||
|
Non-controlling interest in Catastrophe Fund Manager
|
292
|
|
|
—
|
|
||
|
Income (loss) attributable to non-controlling interests
|
(663
|
)
|
|
5,440
|
|
||
|
Balance, end of period
|
15,922
|
|
|
79,325
|
|
||
|
Total shareholders’ equity
|
$
|
1,351,191
|
|
|
$
|
1,543,638
|
|
|
|
|
|
|
||||
|
The accompanying Notes to the Condensed Consolidated Financial Statements are
|
|||||||
|
an integral part of the Condensed Consolidated Financial Statements.
|
|||||||
|
|
2015
|
|
2014
|
||||
|
Operating activities
|
|
|
|
||||
|
Income (loss) including non-controlling interests
|
$
|
(130,246
|
)
|
|
$
|
70,514
|
|
|
Adjustments to reconcile income (loss) including non-controlling interests to net cash provided by operating activities
|
|
|
|
||||
|
Share compensation expense
|
8,605
|
|
|
6,979
|
|
||
|
Interest expense on deposit liabilities
|
3,170
|
|
|
3,687
|
|
||
|
Net unrealized loss on investments and derivatives
|
165,202
|
|
|
68,107
|
|
||
|
Net realized gain on investments and derivatives
|
(91,712
|
)
|
|
(184,133
|
)
|
||
|
Foreign exchange gains included in income including non-controlling interests
|
(800
|
)
|
|
—
|
|
||
|
Amortization of premium and accretion of discount, net
|
478
|
|
|
1,031
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Reinsurance balances receivable
|
2,585
|
|
|
(65,718
|
)
|
||
|
Deferred acquisition costs, net
|
(36,550
|
)
|
|
(33,180
|
)
|
||
|
Unearned premiums ceded
|
(808
|
)
|
|
(91
|
)
|
||
|
Loss and loss adjustment expenses recoverable
|
630
|
|
|
7,865
|
|
||
|
Other assets
|
(10,719
|
)
|
|
(303
|
)
|
||
|
Interest and dividends receivable, net
|
(6,452
|
)
|
|
(2,576
|
)
|
||
|
Unearned premium reserves
|
133,756
|
|
|
98,479
|
|
||
|
Loss and loss adjustment expense reserves
|
144,253
|
|
|
52,982
|
|
||
|
Accounts payable and accrued expenses
|
2,213
|
|
|
(1,935
|
)
|
||
|
Reinsurance balances payable
|
7,916
|
|
|
12,133
|
|
||
|
Performance fee payable to related party
|
—
|
|
|
21,837
|
|
||
|
Net cash provided by operating activities
|
191,521
|
|
|
55,678
|
|
||
|
Investing activities
|
|
|
|
||||
|
Purchases of investments
|
(2,621,367
|
)
|
|
(2,150,821
|
)
|
||
|
Proceeds from sales of investments
|
2,274,201
|
|
|
1,998,673
|
|
||
|
Purchases of investments to cover short sales
|
(371,635
|
)
|
|
(141,468
|
)
|
||
|
Proceeds from short sales of investments
|
488,601
|
|
|
150,098
|
|
||
|
Change in due to/from brokers, net
|
137,054
|
|
|
177,516
|
|
||
|
Decrease in securities purchased under an agreement to sell
|
29,852
|
|
|
18,250
|
|
||
|
Change in restricted cash and cash equivalents
|
(187,121
|
)
|
|
(68,389
|
)
|
||
|
Net cash used in investing activities
|
(250,415
|
)
|
|
(16,141
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Proceeds from issuance of common shares, net of costs
|
4,334
|
|
|
599
|
|
||
|
Proceeds from issuance of senior notes payable, net of costs
|
113,220
|
|
|
—
|
|
||
|
Increase in deposit liabilities
|
6,975
|
|
|
5,782
|
|
||
|
Non-controlling interest in investment affiliate, net
|
(24,137
|
)
|
|
(51,001
|
)
|
||
|
Non-controlling interest in Catastrophe Fund
|
(59,705
|
)
|
|
6,151
|
|
||
|
Non-controlling interest in Catastrophe Fund Manager
|
292
|
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
40,979
|
|
|
(38,469
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(17,915
|
)
|
|
1,068
|
|
||
|
Cash and cash equivalents at beginning of period
|
28,734
|
|
|
31,625
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
10,819
|
|
|
$
|
32,693
|
|
|
Supplementary information
|
|
|
|
||||
|
Interest paid in cash
|
$
|
7,675
|
|
|
$
|
2,780
|
|
|
Income taxes paid in cash
|
$
|
3,074
|
|
|
$
|
2,286
|
|
|
|
|
|
|
||||
|
The accompanying Notes to the Condensed Consolidated Financial Statements are
|
|||||||
|
an integral part of the Condensed Consolidated Financial Statements.
|
|||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
($ in thousands)
|
||||||
|
Restricted cash securing collateralized reinsurance contracts written by the Catastrophe Reinsurer (1)
|
$
|
—
|
|
|
$
|
108,544
|
|
|
Restricted cash securing letter of credit facilities (2)
|
260,188
|
|
|
218,963
|
|
||
|
Restricted cash securing other reinsurance contracts (3)
|
344,240
|
|
|
89,800
|
|
||
|
|
$
|
604,428
|
|
|
$
|
417,307
|
|
|
(1)
|
Restricted cash securing collateralized reinsurance contracts written by the Catastrophe Reinsurer cannot be released until the contract’s exposure has expired. The remaining collateralized reinsurance contracts written by the Catastrophe Reinsurer expired in July 2015 and the cedents agreed to release the collateral.
|
|
(2)
|
Restricted cash securing letter of credit facilities pertains to letters of credit issued to clients and cash securing these obligations that the Company will not be released from until the underlying reserves have been settled. The time period for which the Company expects these letters of credit to be in place varies from contract to contract, but can last at least several years.
|
|
(3)
|
Restricted cash securing other reinsurance contracts pertains to trust accounts securing the Company’s contractual obligations under certain reinsurance contracts that the Company will not be released from until all underlying risks have expired or have been settled. The time period for which the Company expects these trust accounts to be in place varies from contract to contract, but can last at least several years.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
($ in thousands)
|
||||||
|
Total investments in securities and commodities
|
$
|
2,053,777
|
|
|
$
|
1,828,761
|
|
|
Cash and cash equivalents
|
10
|
|
|
3
|
|
||
|
Restricted cash and cash equivalents (1)
|
604,428
|
|
|
308,763
|
|
||
|
Due from brokers
|
303,597
|
|
|
58,241
|
|
||
|
Securities purchased under an agreement to sell
|
—
|
|
|
29,852
|
|
||
|
Derivative assets
|
27,337
|
|
|
21,130
|
|
||
|
Interest and dividends receivable
|
10,030
|
|
|
2,590
|
|
||
|
Other assets
|
—
|
|
|
325
|
|
||
|
Total assets
|
2,999,179
|
|
|
2,249,665
|
|
||
|
Liabilities and non-controlling interest
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
714
|
|
|
464
|
|
||
|
Securities sold, not yet purchased, at fair value
|
172,074
|
|
|
82,485
|
|
||
|
Due to brokers
|
695,019
|
|
|
312,609
|
|
||
|
Derivative liabilities
|
22,495
|
|
|
10,985
|
|
||
|
Interest and dividends payable
|
647
|
|
|
697
|
|
||
|
Non-controlling interest
|
15,597
|
|
|
40,241
|
|
||
|
Total liabilities and non-controlling interest
|
906,546
|
|
|
447,481
|
|
||
|
Total net investments managed by Third Point LLC
|
$
|
2,092,633
|
|
|
$
|
1,802,184
|
|
|
(1)
|
Includes amounts advanced to Third Point Re to fund collateral held in trust accounts.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
($ in thousands)
|
||||||||||||
|
Re-REMIC (1)
|
$
|
226,047
|
|
|
44.0
|
%
|
|
$
|
131,568
|
|
|
32.9
|
%
|
|
Subprime RMBS
|
162,738
|
|
|
31.7
|
%
|
|
198,046
|
|
|
49.5
|
%
|
||
|
Collateralized debt obligations
|
54,358
|
|
|
10.6
|
%
|
|
9,397
|
|
|
2.3
|
%
|
||
|
Other (2)
|
70,076
|
|
|
13.7
|
%
|
|
61,223
|
|
|
15.3
|
%
|
||
|
|
$
|
513,219
|
|
|
100.0
|
%
|
|
$
|
400,234
|
|
|
100.0
|
%
|
|
•
|
Level 1 – Quoted prices available in active markets/exchanges for identical investments as of the reporting date.
|
|
•
|
Level 2 – Observable inputs to the valuation methodology other than unadjusted quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include, but are not limited to, prices quoted for similar assets or liabilities in active markets/exchanges, prices quoted for identical or similar assets or liabilities in markets that are not active and fair values determined through the use of models or other valuation methodologies.
|
|
•
|
Level 3 – Pricing inputs unobservable for the investment and include activities where there is little, if any, market activity for the investment. The inputs applied in the determination of fair value require significant management judgment and estimation.
|
|
•
|
The key inputs for most OTC option contracts include notional, strike price, maturity, payout structure, current foreign exchange forward and spot rates, current market price of the underlying security and volatility of the underlying security.
|
|
•
|
The key inputs for most forward contracts include notional, maturity, forward rate, spot rate, various interest rate curves and discount factor.
|
|
•
|
The key inputs for swap valuation will vary based on the type of underlying on which the contract was written. Generally, the key inputs for most swap contracts include notional, swap period, fixed rate, credit or interest rate curves, current market or spot price of the underlying security and the volatility of the underlying security.
|
|
|
September 30, 2015
|
||||||||||||||
|
|
Quoted prices in active markets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Total
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||||||
|
Assets
|
($ in thousands)
|
||||||||||||||
|
Equity securities
|
$
|
1,244,646
|
|
|
$
|
25,348
|
|
|
$
|
—
|
|
|
$
|
1,269,994
|
|
|
Private common equity securities
|
—
|
|
|
982
|
|
|
601
|
|
|
1,583
|
|
||||
|
Private preferred equity securities
|
—
|
|
|
—
|
|
|
18,263
|
|
|
18,263
|
|
||||
|
Total equities
|
1,244,646
|
|
|
26,330
|
|
|
18,864
|
|
|
1,289,840
|
|
||||
|
Asset-backed securities
|
—
|
|
|
509,361
|
|
|
3,858
|
|
|
513,219
|
|
||||
|
Bank debts
|
—
|
|
|
—
|
|
|
7,681
|
|
|
7,681
|
|
||||
|
Corporate bonds
|
—
|
|
|
94,208
|
|
|
3,235
|
|
|
97,443
|
|
||||
|
Sovereign debt
|
—
|
|
|
118,679
|
|
|
17
|
|
|
118,696
|
|
||||
|
Total debt securities
|
—
|
|
|
722,248
|
|
|
14,791
|
|
|
737,039
|
|
||||
|
Investments in limited partnerships
|
—
|
|
|
2,427
|
|
|
5,913
|
|
|
8,340
|
|
||||
|
Options
|
3,925
|
|
|
3,472
|
|
|
—
|
|
|
7,397
|
|
||||
|
Rights and warrants
|
1,039
|
|
|
—
|
|
|
—
|
|
|
1,039
|
|
||||
|
Trade claims
|
—
|
|
|
10,122
|
|
|
—
|
|
|
10,122
|
|
||||
|
Investment in Kiskadee Fund
|
—
|
|
|
—
|
|
|
25,984
|
|
|
25,984
|
|
||||
|
Total other investments
|
4,964
|
|
|
16,021
|
|
|
31,897
|
|
|
52,882
|
|
||||
|
Derivative assets (free standing)
|
—
|
|
|
27,337
|
|
|
—
|
|
|
27,337
|
|
||||
|
Total assets
|
$
|
1,249,610
|
|
|
$
|
791,936
|
|
|
$
|
65,552
|
|
|
$
|
2,107,098
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
125,666
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125,666
|
|
|
Sovereign debt
|
—
|
|
|
6,031
|
|
|
—
|
|
|
6,031
|
|
||||
|
Corporate bonds
|
—
|
|
|
30,323
|
|
|
—
|
|
|
30,323
|
|
||||
|
Options
|
6,728
|
|
|
3,326
|
|
|
—
|
|
|
10,054
|
|
||||
|
Total securities sold, not yet purchased
|
132,394
|
|
|
39,680
|
|
|
—
|
|
|
172,074
|
|
||||
|
Derivative liabilities (free standing)
|
903
|
|
|
20,572
|
|
|
1,020
|
|
|
22,495
|
|
||||
|
Derivative liabilities (embedded)
|
—
|
|
|
—
|
|
|
10,075
|
|
|
10,075
|
|
||||
|
Total liabilities
|
$
|
133,297
|
|
|
$
|
60,252
|
|
|
$
|
11,095
|
|
|
$
|
204,644
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Quoted prices in active markets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Total
|
||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|||||||||
|
Assets
|
($ in thousands)
|
||||||||||||||
|
Equity securities
|
$
|
1,158,428
|
|
|
$
|
15,207
|
|
|
$
|
—
|
|
|
$
|
1,173,635
|
|
|
Private common equity securities
|
—
|
|
|
2,718
|
|
|
1,443
|
|
|
4,161
|
|
||||
|
Total equities
|
1,158,428
|
|
|
17,925
|
|
|
1,443
|
|
|
1,177,796
|
|
||||
|
Asset-backed securities
|
—
|
|
|
395,514
|
|
|
4,720
|
|
|
400,234
|
|
||||
|
Bank debts
|
—
|
|
|
2,395
|
|
|
—
|
|
|
2,395
|
|
||||
|
Corporate bonds
|
—
|
|
|
56,795
|
|
|
3,799
|
|
|
60,594
|
|
||||
|
Municipal bonds
|
—
|
|
|
3,094
|
|
|
—
|
|
|
3,094
|
|
||||
|
Sovereign debt
|
—
|
|
|
103,331
|
|
|
—
|
|
|
103,331
|
|
||||
|
Total debt securities
|
—
|
|
|
561,129
|
|
|
8,519
|
|
|
569,648
|
|
||||
|
Investments in limited partnerships
|
—
|
|
|
55,756
|
|
|
6,354
|
|
|
62,110
|
|
||||
|
Options
|
3,205
|
|
|
3,791
|
|
|
—
|
|
|
6,996
|
|
||||
|
Rights and warrants
|
1,843
|
|
|
—
|
|
|
—
|
|
|
1,843
|
|
||||
|
Trade claims
|
—
|
|
|
10,368
|
|
|
—
|
|
|
10,368
|
|
||||
|
Catastrophe bond
|
—
|
|
|
2,077
|
|
|
—
|
|
|
2,077
|
|
||||
|
Total other investments
|
5,048
|
|
|
71,992
|
|
|
6,354
|
|
|
83,394
|
|
||||
|
Derivative assets (free standing)
|
380
|
|
|
20,750
|
|
|
—
|
|
|
21,130
|
|
||||
|
Total assets
|
$
|
1,163,856
|
|
|
$
|
671,796
|
|
|
$
|
16,316
|
|
|
$
|
1,851,968
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
33,222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,222
|
|
|
Sovereign debt
|
—
|
|
|
29,350
|
|
|
—
|
|
|
29,350
|
|
||||
|
Corporate bonds
|
—
|
|
|
13,312
|
|
|
—
|
|
|
13,312
|
|
||||
|
Options
|
3,755
|
|
|
2,846
|
|
|
—
|
|
|
6,601
|
|
||||
|
Total securities sold, not yet purchased
|
36,977
|
|
|
45,508
|
|
|
—
|
|
|
82,485
|
|
||||
|
Derivative liabilities (free standing)
|
505
|
|
|
9,548
|
|
|
962
|
|
|
11,015
|
|
||||
|
Derivative liabilities (embedded)
|
—
|
|
|
—
|
|
|
9,289
|
|
|
9,289
|
|
||||
|
Total liabilities
|
$
|
37,482
|
|
|
$
|
55,056
|
|
|
$
|
10,251
|
|
|
$
|
102,789
|
|
|
|
July 1,
2015 |
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
September 30,
2015 |
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private common equity securities
|
$
|
962
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(361
|
)
|
|
$
|
601
|
|
|
Private preferred equity securities
|
13,474
|
|
|
—
|
|
|
5,084
|
|
|
—
|
|
|
(295
|
)
|
|
18,263
|
|
||||||
|
Asset-backed securities
|
1,843
|
|
|
916
|
|
|
1,125
|
|
|
(62
|
)
|
|
36
|
|
|
3,858
|
|
||||||
|
Bank debts
|
7,404
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
7,681
|
|
||||||
|
Corporate bonds
|
2,772
|
|
|
—
|
|
|
—
|
|
|
(107
|
)
|
|
570
|
|
|
3,235
|
|
||||||
|
Sovereign debt
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
17
|
|
||||||
|
Investments in limited partnerships
|
6,156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(243
|
)
|
|
5,913
|
|
||||||
|
Investment in Kiskadee Fund
|
25,183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
801
|
|
|
25,984
|
|
||||||
|
Total assets
|
$
|
57,812
|
|
|
$
|
916
|
|
|
$
|
6,209
|
|
|
$
|
(169
|
)
|
|
$
|
784
|
|
|
$
|
65,552
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities (free standing)
|
$
|
(1,020
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,020
|
)
|
|
Derivative liabilities (embedded)
|
(9,817
|
)
|
|
—
|
|
|
—
|
|
|
(2,354
|
)
|
|
2,096
|
|
|
(10,075
|
)
|
||||||
|
Total liabilities
|
$
|
(10,837
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,354
|
)
|
|
$
|
2,096
|
|
|
$
|
(11,095
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
January 1,
2015 |
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
September 30,
2015 |
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private common equity securities
|
$
|
1,443
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(842
|
)
|
|
$
|
601
|
|
|
Private preferred equity securities
|
—
|
|
|
—
|
|
|
13,586
|
|
|
—
|
|
|
4,677
|
|
|
18,263
|
|
||||||
|
Asset-backed securities
|
4,720
|
|
|
(3,599
|
)
|
|
2,024
|
|
|
(1,061
|
)
|
|
1,774
|
|
|
3,858
|
|
||||||
|
Bank debts
|
—
|
|
|
—
|
|
|
7,634
|
|
|
—
|
|
|
47
|
|
|
7,681
|
|
||||||
|
Corporate bonds
|
3,799
|
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
(305
|
)
|
|
3,235
|
|
||||||
|
Sovereign debt
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
17
|
|
||||||
|
Investments in limited partnerships
|
6,354
|
|
|
—
|
|
|
725
|
|
|
(267
|
)
|
|
(899
|
)
|
|
5,913
|
|
||||||
|
Investment in Kiskadee Fund
|
—
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
984
|
|
|
25,984
|
|
||||||
|
Total assets
|
$
|
16,316
|
|
|
$
|
(3,580
|
)
|
|
$
|
48,969
|
|
|
$
|
(1,587
|
)
|
|
$
|
5,434
|
|
|
$
|
65,552
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities (free standing)
|
$
|
(962
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(174
|
)
|
|
$
|
116
|
|
|
$
|
(1,020
|
)
|
|
Derivative liabilities (embedded)
|
(9,289
|
)
|
|
—
|
|
|
—
|
|
|
(3,152
|
)
|
|
2,366
|
|
|
(10,075
|
)
|
||||||
|
Total liabilities
|
$
|
(10,251
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,326
|
)
|
|
$
|
2,482
|
|
|
$
|
(11,095
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
July 1,
2014 |
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
September 30,
2014 |
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private common equity securities
|
$
|
2,300
|
|
|
$
|
(2,300
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Asset-backed securities
|
2,441
|
|
|
(520
|
)
|
|
288
|
|
|
(18
|
)
|
|
243
|
|
|
2,434
|
|
||||||
|
Corporate bonds
|
5,153
|
|
|
(811
|
)
|
|
—
|
|
|
(152
|
)
|
|
(226
|
)
|
|
3,964
|
|
||||||
|
Sovereign debt
|
30
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
|
Investments in limited partnerships
|
5,771
|
|
|
—
|
|
|
1,525
|
|
|
—
|
|
|
(526
|
)
|
|
6,770
|
|
||||||
|
Total assets
|
$
|
15,695
|
|
|
$
|
(3,642
|
)
|
|
$
|
1,813
|
|
|
$
|
(170
|
)
|
|
$
|
(509
|
)
|
|
$
|
13,187
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities (free standing)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,013
|
)
|
|
$
|
780
|
|
|
$
|
(233
|
)
|
|
Derivative liabilities (embedded)
|
(5,538
|
)
|
|
—
|
|
|
—
|
|
|
(2,264
|
)
|
|
(111
|
)
|
|
(7,913
|
)
|
||||||
|
Total liabilities
|
$
|
(5,538
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3,277
|
)
|
|
$
|
669
|
|
|
$
|
(8,146
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
January 1,
2014 |
|
Transfers in to (out of) Level 3
|
|
Purchases
|
|
Sales
|
|
Realized and Unrealized Gains(Losses) (1)
|
|
September 30,
2014 |
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private common equity securities
|
$
|
2,012
|
|
|
$
|
(2,300
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
288
|
|
|
$
|
—
|
|
|
Asset-backed securities
|
400
|
|
|
(2,151
|
)
|
|
4,093
|
|
|
(1,921
|
)
|
|
2,013
|
|
|
2,434
|
|
||||||
|
Corporate bonds
|
4,610
|
|
|
(811
|
)
|
|
821
|
|
|
(484
|
)
|
|
(172
|
)
|
|
3,964
|
|
||||||
|
Sovereign debt
|
—
|
|
|
(11
|
)
|
|
30
|
|
|
—
|
|
|
—
|
|
|
19
|
|
||||||
|
Investments in limited partnerships
|
5,292
|
|
|
—
|
|
|
1,579
|
|
|
—
|
|
|
(101
|
)
|
|
6,770
|
|
||||||
|
Total assets
|
$
|
12,314
|
|
|
$
|
(5,273
|
)
|
|
$
|
6,523
|
|
|
$
|
(2,405
|
)
|
|
$
|
2,028
|
|
|
$
|
13,187
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities (free standing)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,013
|
)
|
|
$
|
780
|
|
|
$
|
(233
|
)
|
|
Derivative liabilities (embedded)
|
(4,430
|
)
|
|
—
|
|
|
—
|
|
|
(3,046
|
)
|
|
(437
|
)
|
|
(7,913
|
)
|
||||||
|
Total liabilities
|
$
|
(4,430
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4,059
|
)
|
|
$
|
343
|
|
|
$
|
(8,146
|
)
|
|
(1)
|
Total change in realized and unrealized gain (loss) recorded on Level 3 financial instruments is included in net investment income in the condensed consolidated statements of income (loss).
|
|
September 30, 2015
|
|||||||||||
|
Assets
|
|
Fair value ($ in thousands)
|
|
Valuation technique
|
|
Unobservable input
|
|
Range
|
|||
|
Corporate bond
|
|
$
|
2,210
|
|
|
Discounted Cash Flow
|
|
Yield
|
|
8.1-9.1%
|
|
|
|
|
|
|
|
|
Duration
|
|
3 years
|
|
||
|
|
|
|
|
|
|
Credit Spread
|
|
786 bps
|
|
||
|
|
|
|
|
|
|
Volatility
|
|
25.0-35.0%
|
|
||
|
Asset backed security
|
|
$
|
1,245
|
|
|
Probability Weighted
|
|
Probability
|
|
85.0
|
%
|
|
Derivative liabilities (embedded)
|
|
$
|
10,075
|
|
|
Discounted cash flow
|
|
Contractual Variable Annual Investment Credit
|
|
0.0 - 3.5%
|
|
|
|
|
|
|
|
|
Mean Monthly Investment Return
|
|
1.2%
|
|
||
|
|
|
|
|
|
|
Duration from Inception of Contracts
|
|
4.00 - 5.50 years
|
|
||
|
|
|
|
|
|
|
Duration from Valuation Date
|
|
1.00 - 5.25 years
|
|
||
|
|
|
|
|
|
|
Interest Rates
|
|
U.S. Treasury Spot Rates
|
|
||
|
|
|
|
|
|
|
|
|
|
|||
|
December 31, 2014
|
|||||||||||
|
Assets
|
|
Fair value ($ in thousands)
|
|
Valuation technique
|
|
Unobservable input
|
|
Range
|
|||
|
Corporate bond
|
|
$
|
2,346
|
|
|
Discounted cash flow
|
|
Yield
|
|
14.9-16.9%
|
|
|
|
|
|
|
|
|
Duration
|
|
3 years
|
|
||
|
|
|
|
|
|
|
Credit spreads
|
|
1,376-1,576 bps
|
|
||
|
|
|
|
|
|
|
Volatility
|
|
20.0-30.0%
|
|
||
|
Derivative liabilities (embedded)
|
|
$
|
9,289
|
|
|
Discounted cash flow
|
|
Contractual Variable Annual Investment Credit
|
|
0.0 - 3.5%
|
|
|
|
|
|
|
|
|
Mean Monthly Investment Return
|
|
1.2%
|
|
||
|
|
|
|
|
|
|
Duration from Inception of Contracts
|
|
4.00 - 5.50 years
|
|
||
|
|
|
|
|
|
|
Duration from Valuation Date
|
|
1.75 - 5.00 years
|
|
||
|
|
|
|
|
|
|
Interest Rates
|
|
U.S. Treasury Spot Rates
|
|
||
|
|
As of September 30, 2015
|
||||||||
|
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
|
Derivative Assets by Primary Underlying Risk
|
($ in thousands)
|
||||||||
|
Credit
|
|
|
|
|
|
||||
|
Credit Default Swaps - Protection Purchased
|
EUR/USD
|
|
$
|
16,157
|
|
|
$
|
118,096
|
|
|
Equity Price
|
|
|
|
|
|
||||
|
Contracts for Differences - Long Contracts
|
USD
|
|
1,227
|
|
|
6,072
|
|
||
|
Contracts for Differences - Short Contracts
|
AUD/CHF/EUR/GBP/JPY/USD
|
|
5,035
|
|
|
57,496
|
|
||
|
Total Return Swaps - Long Contracts
|
JPY
|
|
1,202
|
|
|
16,366
|
|
||
|
Total Return Swaps - Short Contracts
|
AUD/JPY/USD
|
|
494
|
|
|
17,853
|
|
||
|
Interest Rates
|
|
|
|
|
|
||||
|
Interest Rate Swaptions
|
JPY/USD
|
|
174
|
|
|
75,457
|
|
||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
|
Foreign Currency Forward Contracts
|
CAD/EUR/GBP/MXN/SAR
|
|
626
|
|
|
138,207
|
|
||
|
Foreign Currency Options - Purchased
|
CNH/SAR
|
|
2,422
|
|
|
274,945
|
|
||
|
Total Derivative Assets
|
|
|
$
|
27,337
|
|
|
$
|
704,492
|
|
|
|
|
|
|
|
|
||||
|
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
|
Derivative Liabilities by Primary Underlying Risk
|
($ in thousands)
|
||||||||
|
Credit
|
|
|
|
|
|
||||
|
Credit Default Swaps - Protection Purchased
|
EUR/USD
|
|
$
|
2,919
|
|
|
$
|
38,582
|
|
|
Credit Default Swaps - Protection Sold
|
USD
|
|
1,873
|
|
|
6,019
|
|
||
|
Equity Price
|
|
|
|
|
|
||||
|
Contracts for Differences - Long Contracts
|
EUR/GBP/USD
|
|
9,971
|
|
|
41,710
|
|
||
|
Contracts for Differences - Short Contracts
|
EUR/USD
|
|
1,054
|
|
|
47,773
|
|
||
|
Total Return Swaps - Long Contracts
|
JPY/USD
|
|
4,605
|
|
|
20,700
|
|
||
|
Total Return Swaps - Short Contracts
|
AUD/JPY
|
|
429
|
|
|
14,311
|
|
||
|
Interest Rates
|
|
|
|
|
|
||||
|
Bond Futures - Short Contracts
|
JPY
|
|
457
|
|
|
138,323
|
|
||
|
Interest Rate Swaptions
|
JPY/USD
|
|
68
|
|
|
118,105
|
|
||
|
Treasury Futures - Short Contracts
|
USD
|
|
445
|
|
|
36,418
|
|
||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
|
Foreign Currency Forward Contracts
|
EUR/JPY
|
|
367
|
|
|
77,798
|
|
||
|
Foreign Currency Options - Sold
|
CNH
|
|
307
|
|
|
48,814
|
|
||
|
Total Derivative Liabilities (free standing)
|
|
|
$
|
22,495
|
|
|
$
|
588,553
|
|
|
|
|
|
|
|
|
||||
|
Embedded derivative liabilities in reinsurance contracts (3)
|
USD
|
|
$
|
5,715
|
|
|
$
|
20,000
|
|
|
Embedded derivative liabilities in deposit contracts (4)
|
USD
|
|
4,360
|
|
|
75,000
|
|
||
|
Total Derivative Liabilities (embedded)
|
|
|
$
|
10,075
|
|
|
$
|
95,000
|
|
|
(1)
|
AUD = Australian Dollar, CAD = Canadian Dollar, CHF = Swiss Franc, CNH = Chinese Yuan, EUR = Euro, GBP = British Pound, JPY = Japanese Yen, MXN = Mexican Peso, SAR = Saudi Arabian Riyal, USD = US Dollar
|
|
(2)
|
The absolute notional exposure represents the Company’s derivative activity as of
September 30, 2015
, which is representative of the volume of derivatives held during the period.
|
|
(3)
|
The fair value of embedded derivatives in reinsurance contracts is included in reinsurance balances payable in the condensed consolidated balance sheet.
|
|
(4)
|
The fair value of embedded derivatives in deposit contracts is included in deposit liabilities in the condensed consolidated balance sheet.
|
|
|
As of December 31, 2014
|
||||||||
|
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
|
Derivative Assets by Primary Underlying Risk
|
($ in thousands)
|
||||||||
|
Commodity Price
|
|
|
|
|
|
||||
|
Commodity Future Options - Sold
|
USD
|
|
$
|
269
|
|
|
$
|
25,168
|
|
|
Credit
|
|
|
|
|
|
||||
|
Credit Default Swaps - Protection Purchased
|
USD
|
|
9,456
|
|
|
89,772
|
|
||
|
Credit Default Swaps - Protection Sold
|
USD
|
|
205
|
|
|
2,084
|
|
||
|
Equity Price
|
|
|
|
|
|
||||
|
Contracts for Differences - Long Contracts
|
USD
|
|
263
|
|
|
3,080
|
|
||
|
Contracts for Differences - Short Contracts
|
AUD/EUR
|
|
186
|
|
|
6,428
|
|
||
|
Total Return Swaps - Long Contracts
|
USD
|
|
43
|
|
|
1,874
|
|
||
|
Total Return Swaps - Short Contracts
|
USD
|
|
34
|
|
|
9,763
|
|
||
|
Interest Rates
|
|
|
|
|
|
||||
|
Commodity Futures - Short Contracts
|
USD
|
|
78
|
|
|
186,280
|
|
||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
|
Foreign Currency Forward
|
CAD/EUR/GBP/JPY
|
|
4,241
|
|
|
228,416
|
|
||
|
Foreign Currency Options - Purchased
|
EUR/JPY/KRW/SAR
|
|
6,355
|
|
|
283,439
|
|
||
|
Total Derivative Assets
|
|
|
$
|
21,130
|
|
|
$
|
836,304
|
|
|
|
|
|
|
|
|
||||
|
|
Listing currency (1)
|
|
Fair Value
|
|
Notional Amounts (2)
|
||||
|
Derivative Liabilities by Primary Underlying Risk
|
($ in thousands)
|
||||||||
|
Commodity Price
|
|
|
|
|
|
||||
|
Commodity Future Options - Purchased
|
USD
|
|
$
|
285
|
|
|
$
|
12,012
|
|
|
Credit
|
|
|
|
|
|
||||
|
Credit Default Swaps - Protection Purchased
|
USD
|
|
3,230
|
|
|
49,465
|
|
||
|
Credit Default Swaps - Protection Sold
|
USD
|
|
1,319
|
|
|
5,142
|
|
||
|
Equity Price
|
|
|
|
|
|
||||
|
Contracts for Differences - Long Contracts
|
EUR/GBP/USD
|
|
1,404
|
|
|
48,152
|
|
||
|
Contracts for Differences - Short Contracts
|
AUD/NOK
|
|
130
|
|
|
3,070
|
|
||
|
Total Return Swaps - Long Contracts
|
USD
|
|
590
|
|
|
11,233
|
|
||
|
Interest Rates
|
|
|
|
|
|
||||
|
Commodity Futures - Short Contracts
|
USD
|
|
220
|
|
|
467,956
|
|
||
|
Treasury Futures - Short Contracts
|
USD
|
|
280
|
|
|
10,119
|
|
||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
||||
|
Foreign Currency Options - Sold
|
EUR/JPY/KRW
|
|
3,527
|
|
|
144,257
|
|
||
|
Catastrophe Risk derivatives
|
USD
|
|
30
|
|
|
6,000
|
|
||
|
Total Derivative Liabilities (free standing)
|
|
|
$
|
11,015
|
|
|
$
|
757,406
|
|
|
|
|
|
|
|
|
||||
|
Embedded derivative liabilities in reinsurance contracts (3)
|
USD
|
|
$
|
2,769
|
|
|
$
|
15,000
|
|
|
Embedded derivative liabilities in deposit contracts (4)
|
USD
|
|
6,520
|
|
|
75,000
|
|
||
|
Total Derivative Liabilities (embedded)
|
|
|
$
|
9,289
|
|
|
$
|
90,000
|
|
|
(1)
|
AUD = Australian Dollar, CAD = Canadian Dollar, EUR = Euro, GBP = British Pound, JPY = Japanese Yen, KRW = South Korean Won, NOK = Norwegian Krone, SAR = Saudi Arabian Riyal, USD = US Dollar
|
|
(2)
|
The absolute notional exposure represents the Company’s derivative activity as of
December 31, 2014
, which is representative of the volume of derivatives held during the period.
|
|
(3)
|
The fair value of embedded derivatives in reinsurance contracts is included in reinsurance balances payable in the condensed consolidated balance sheet.
|
|
(4)
|
The fair value of embedded derivatives in deposit contracts is included in deposit liabilities in the condensed consolidated balance sheet.
|
|
|
Three months ended
|
||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||
|
Free standing Derivatives - Primary Underlying Risk
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
||||||||
|
Credit
|
($ in thousands)
|
||||||||||||||
|
Credit Default Swaps - Protection Purchased
|
$
|
1,232
|
|
|
$
|
3,026
|
|
|
$
|
(1,479
|
)
|
|
$
|
2,843
|
|
|
Credit Default Swaps - Protection Sold
|
322
|
|
|
(556
|
)
|
|
1,081
|
|
|
(1,181
|
)
|
||||
|
Equity Price
|
|
|
|
|
|
|
|
||||||||
|
Contracts for Differences - Long Contracts
|
512
|
|
|
(12,058
|
)
|
|
(1,397
|
)
|
|
(5,837
|
)
|
||||
|
Contracts for Differences - Short Contracts
|
14,087
|
|
|
2,505
|
|
|
(1,396
|
)
|
|
310
|
|
||||
|
Total Return Swaps - Long Contracts
|
3,477
|
|
|
3,451
|
|
|
2,488
|
|
|
9,990
|
|
||||
|
Total Return Swaps - Short Contracts
|
(108
|
)
|
|
869
|
|
|
(1,112
|
)
|
|
795
|
|
||||
|
Index
|
|
|
|
|
|
|
|
||||||||
|
Index Futures - Long Contracts
|
—
|
|
|
—
|
|
|
(840
|
)
|
|
—
|
|
||||
|
Index Futures - Short Contracts
|
—
|
|
|
—
|
|
|
79
|
|
|
369
|
|
||||
|
Interest Rates
|
|
|
|
|
|
|
|
||||||||
|
Bond Futures - Short Contracts
|
(1,702
|
)
|
|
232
|
|
|
(273
|
)
|
|
101
|
|
||||
|
Commodity Futures - Short Contracts
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(80
|
)
|
||||
|
Interest Rate Swaps
|
119
|
|
|
(530
|
)
|
|
107
|
|
|
(82
|
)
|
||||
|
Interest Rate Swaptions
|
265
|
|
|
(978
|
)
|
|
(42
|
)
|
|
(272
|
)
|
||||
|
Treasury Futures - Short Contracts
|
(2,746
|
)
|
|
(600
|
)
|
|
(399
|
)
|
|
191
|
|
||||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
|
|
||||||||
|
Foreign Currency Forward
|
2,656
|
|
|
(1,134
|
)
|
|
5,037
|
|
|
7,417
|
|
||||
|
Foreign Currency Options - Purchased
|
307
|
|
|
1,373
|
|
|
256
|
|
|
1,539
|
|
||||
|
Foreign Currency Options - Sold
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
(463
|
)
|
||||
|
Reinsurance contract derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
780
|
|
||||
|
|
$
|
18,421
|
|
|
$
|
(4,400
|
)
|
|
$
|
2,026
|
|
|
$
|
16,420
|
|
|
Embedded Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in reinsurance contracts
|
$
|
—
|
|
|
$
|
366
|
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
Embedded derivatives in deposit contracts
|
—
|
|
|
1,730
|
|
|
—
|
|
|
(90
|
)
|
||||
|
Total Derivative Liabilities (embedded)
|
$
|
—
|
|
|
$
|
2,096
|
|
|
$
|
—
|
|
|
$
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine months ended
|
||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||
|
Free standing Derivatives - Primary Underlying Risk
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
|
Realized Gain (Loss)
|
|
Unrealized Gain (Loss)*
|
||||||||
|
Commodity Price
|
($ in thousands)
|
||||||||||||||
|
Commodity Future Options - Purchased
|
$
|
(286
|
)
|
|
$
|
285
|
|
|
$
|
(271
|
)
|
|
$
|
(5
|
)
|
|
Commodity Future Options - Sold
|
272
|
|
|
(269
|
)
|
|
316
|
|
|
(168
|
)
|
||||
|
Credit
|
|
|
|
|
|
|
|
||||||||
|
Credit Default Swaps - Protection Purchased
|
617
|
|
|
3,431
|
|
|
(3,793
|
)
|
|
(678
|
)
|
||||
|
Credit Default Swaps - Protection Sold
|
2,017
|
|
|
(1,916
|
)
|
|
1,266
|
|
|
(977
|
)
|
||||
|
Equity Price
|
|
|
|
|
|
|
|
||||||||
|
Contracts for Differences - Long Contracts
|
(335
|
)
|
|
(7,602
|
)
|
|
3,639
|
|
|
(12,972
|
)
|
||||
|
Contracts for Differences - Short Contracts
|
12,150
|
|
|
3,925
|
|
|
(3,734
|
)
|
|
361
|
|
||||
|
Total Return Swaps - Long Contracts
|
2,859
|
|
|
(2,857
|
)
|
|
12,279
|
|
|
10,323
|
|
||||
|
Total Return Swaps - Short Contracts
|
(159
|
)
|
|
31
|
|
|
(588
|
)
|
|
298
|
|
||||
|
Index
|
|
|
|
|
|
|
|
||||||||
|
Index Futures - Long Contracts
|
1,144
|
|
|
—
|
|
|
(840
|
)
|
|
—
|
|
||||
|
Index Futures - Short Contracts
|
—
|
|
|
—
|
|
|
(253
|
)
|
|
441
|
|
||||
|
Interest Rates
|
|
|
|
|
|
|
|
||||||||
|
Bond Futures - Short Contracts
|
(1,702
|
)
|
|
(457
|
)
|
|
(817
|
)
|
|
(253
|
)
|
||||
|
Interest Rate Swaps
|
119
|
|
|
—
|
|
|
(350
|
)
|
|
267
|
|
||||
|
Commodities Futures - Short Contracts
|
(201
|
)
|
|
143
|
|
|
(6
|
)
|
|
(80
|
)
|
||||
|
Interest Rate Swaptions
|
(286
|
)
|
|
(419
|
)
|
|
487
|
|
|
(1,848
|
)
|
||||
|
Treasury Futures - Short Contracts
|
(2,685
|
)
|
|
(165
|
)
|
|
(1,040
|
)
|
|
62
|
|
||||
|
Foreign Currency Exchange Rates
|
|
|
|
|
|
|
|
||||||||
|
Foreign Currency Forward
|
20,071
|
|
|
(3,984
|
)
|
|
5,256
|
|
|
4,877
|
|
||||
|
Foreign Currency Options - Purchased
|
1,255
|
|
|
(1,936
|
)
|
|
(1,484
|
)
|
|
(613
|
)
|
||||
|
Foreign Currency Options - Sold
|
992
|
|
|
132
|
|
|
608
|
|
|
(78
|
)
|
||||
|
Reinsurance contract derivatives
|
30
|
|
|
—
|
|
|
—
|
|
|
780
|
|
||||
|
|
$
|
35,872
|
|
|
$
|
(11,658
|
)
|
|
$
|
10,675
|
|
|
$
|
(263
|
)
|
|
Embedded Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Embedded derivatives in reinsurance contracts
|
$
|
(5
|
)
|
|
$
|
211
|
|
|
$
|
—
|
|
|
$
|
(127
|
)
|
|
Embedded derivatives in deposit contracts
|
—
|
|
|
2,160
|
|
|
—
|
|
|
(310
|
)
|
||||
|
Total Derivative Liabilities (embedded)
|
$
|
(5
|
)
|
|
$
|
2,371
|
|
|
$
|
—
|
|
|
$
|
(437
|
)
|
|
|
|
Gross Amounts not Offset in the Condensed Consolidated Balance Sheet
|
||||||||||||||
|
September 30, 2015
Counterparty
|
|
Gross Amounts of Assets Presented in the Condensed Consolidated Balance Sheet (1)
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
Financial assets, derivative assets and collateral received
|
|
($ in thousands)
|
||||||||||||||
|
Counterparty 1
|
|
$
|
2,113
|
|
|
$
|
1,987
|
|
|
$
|
—
|
|
|
$
|
126
|
|
|
Counterparty 2
|
|
885
|
|
|
450
|
|
|
—
|
|
|
435
|
|
||||
|
Counterparty 3
|
|
5,713
|
|
|
5,713
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 4
|
|
4,271
|
|
|
2,914
|
|
|
—
|
|
|
1,357
|
|
||||
|
Counterparty 5
|
|
7,801
|
|
|
2,010
|
|
|
—
|
|
|
5,791
|
|
||||
|
Counterparty 6
|
|
6,351
|
|
|
3,809
|
|
|
1,942
|
|
|
600
|
|
||||
|
Counterparty 7
|
|
95
|
|
|
—
|
|
|
44
|
|
|
51
|
|
||||
|
Counterparty 8
|
|
2,781
|
|
|
1,062
|
|
|
—
|
|
|
1,719
|
|
||||
|
Counterparty 9
|
|
799
|
|
|
799
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
30,809
|
|
|
$
|
18,744
|
|
|
$
|
1,986
|
|
|
$
|
10,079
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gross Amounts not Offset in the Condensed Consolidated Balance Sheet
|
||||||||||||||
|
September 30, 2015
Counterparty
|
|
Gross Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheet (2)
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
Financial liabilities, derivative liabilities and collateral pledged
|
|
($ in thousands)
|
||||||||||||||
|
Counterparty 1
|
|
$
|
2,045
|
|
|
$
|
1,987
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
Counterparty 2
|
|
450
|
|
|
450
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 3
|
|
12,509
|
|
|
5,713
|
|
|
6,796
|
|
|
—
|
|
||||
|
Counterparty 4
|
|
3,033
|
|
|
2,914
|
|
|
119
|
|
|
—
|
|
||||
|
Counterparty 5
|
|
2,010
|
|
|
2,010
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 6
|
|
3,809
|
|
|
3,809
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 7
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 8
|
|
1,062
|
|
|
1,062
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 9
|
|
891
|
|
|
799
|
|
|
—
|
|
|
92
|
|
||||
|
Total
|
|
$
|
25,809
|
|
|
$
|
18,744
|
|
|
$
|
6,973
|
|
|
$
|
92
|
|
|
(1)
|
The Gross Amounts of Assets Presented in the Condensed Consolidated Balance Sheets presented above includes the fair value of Derivative Contract assets as well as gross OTC option contract assets of
$3.5 million
included in Other Investments in the Condensed Consolidated Balance Sheets.
|
|
(2)
|
The Gross Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets presented above includes the fair value of Derivative Contract liabilities as well as gross OTC option contract liabilities of
$3.3 million
included in Securities sold, not yet purchased in the Condensed Consolidated Balance Sheets.
|
|
|
|
Gross Amounts not Offset in the Condensed Consolidated Balance Sheet
|
||||||||||||||
|
December 31, 2014
Counterparty
|
|
Gross Amounts of Assets Presented in the Condensed Consolidated Balance Sheet (1)
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||
|
Financial assets, derivative assets and collateral received
|
|
($ in thousands)
|
||||||||||||||
|
Counterparty 1
|
|
$
|
1,624
|
|
|
$
|
1,613
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
Counterparty 2
|
|
2,199
|
|
|
539
|
|
|
—
|
|
|
1,660
|
|
||||
|
Counterparty 3
|
|
10,558
|
|
|
4,802
|
|
|
—
|
|
|
5,756
|
|
||||
|
Counterparty 4
|
|
368
|
|
|
368
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 5
|
|
2,218
|
|
|
133
|
|
|
—
|
|
|
2,085
|
|
||||
|
Counterparty 6
|
|
5,832
|
|
|
2,866
|
|
|
2,420
|
|
|
546
|
|
||||
|
Counterparty 7
|
|
745
|
|
|
440
|
|
|
—
|
|
|
305
|
|
||||
|
Counterparty 8
|
|
699
|
|
|
699
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 9
|
|
655
|
|
|
461
|
|
|
—
|
|
|
194
|
|
||||
|
Counterparty 10
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Total
|
|
$
|
24,921
|
|
|
$
|
11,921
|
|
|
$
|
2,420
|
|
|
$
|
10,580
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities purchased under an agreement to sell
|
|
|
|
|
|
|
|
|
||||||||
|
Counterparty 11
|
|
$
|
29,852
|
|
|
$
|
29,350
|
|
|
$
|
247
|
|
|
$
|
255
|
|
|
Total
|
|
$
|
29,852
|
|
|
$
|
29,350
|
|
|
$
|
247
|
|
|
$
|
255
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Gross Amounts not Offset in the Condensed Consolidated Balance Sheet
|
||||||||||||||
|
December 31, 2014
Counterparty
|
|
Gross Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheet (2)
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||
|
Financial liabilities, derivative liabilities and collateral pledged
|
|
($ in thousands)
|
||||||||||||||
|
Counterparty 1
|
|
$
|
1,613
|
|
|
$
|
1,613
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Counterparty 2
|
|
539
|
|
|
539
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 3
|
|
4,802
|
|
|
4,802
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 4
|
|
932
|
|
|
368
|
|
|
564
|
|
|
—
|
|
||||
|
Counterparty 5
|
|
133
|
|
|
133
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 6
|
|
2,866
|
|
|
2,866
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 7
|
|
440
|
|
|
440
|
|
|
—
|
|
|
—
|
|
||||
|
Counterparty 8
|
|
2,001
|
|
|
699
|
|
|
1,302
|
|
|
—
|
|
||||
|
Counterparty 9
|
|
461
|
|
|
461
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
13,787
|
|
|
$
|
11,921
|
|
|
$
|
1,866
|
|
|
$
|
—
|
|
|
(1)
|
The Gross Amounts of Assets Presented in the Condensed Consolidated Balance Sheets presented above includes the fair value of Derivative Contract assets as well as gross OTC option contract assets of
$3.8 million
included in Other Investments in the Condensed Consolidated Balance Sheets.
|
|
(2)
|
The Gross Amounts of Liabilities Presented in the Condensed Consolidated Balance Sheets presented above includes the fair value of Derivative Contract liabilities as well as gross OTC option contract liabilities of
$2.8 million
included in Securities sold, not yet purchased in the Condensed Consolidated Balance Sheets.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
($ in thousands)
|
||||||
|
Case loss and loss adjustment expense reserves
|
$
|
80,579
|
|
|
$
|
64,343
|
|
|
Incurred but not reported loss and loss adjustment expense reserves
|
336,169
|
|
|
210,777
|
|
||
|
Deferred gains on retroactive reinsurance contracts
|
3,901
|
|
|
2,242
|
|
||
|
|
$
|
420,649
|
|
|
$
|
277,362
|
|
|
|
September 30,
2015 |
|
September 30,
2014 |
||||
|
|
($ in thousands)
|
||||||
|
Gross reserves for loss and loss adjustment expenses, beginning of period
|
$
|
277,362
|
|
|
$
|
134,331
|
|
|
Less: loss and loss adjustment expenses recoverable, beginning of period
|
(814
|
)
|
|
(9,277
|
)
|
||
|
Net reserves for loss and loss adjustment expenses, beginning of period
|
276,548
|
|
|
125,054
|
|
||
|
Increase (decrease) in net loss and loss adjustment expenses incurred in respect of losses occurring in:
|
|
|
|
||||
|
Current year
|
324,951
|
|
|
149,325
|
|
||
|
Prior years
|
(8,443
|
)
|
|
1,458
|
|
||
|
Amortization of deferred gains on retroactive reinsurance contracts
|
(172
|
)
|
|
—
|
|
||
|
Total incurred loss and loss adjustment expenses
|
316,336
|
|
|
150,783
|
|
||
|
Net loss and loss adjustment expenses paid in respect of losses occurring in:
|
|
|
|
||||
|
Current year
|
(58,315
|
)
|
|
(41,538
|
)
|
||
|
Prior years
|
(113,137
|
)
|
|
(48,398
|
)
|
||
|
Total net paid losses
|
(171,452
|
)
|
|
(89,936
|
)
|
||
|
Foreign currency translation
|
(967
|
)
|
|
—
|
|
||
|
Net reserve for loss and loss adjustment expenses, end of period
|
420,465
|
|
|
185,901
|
|
||
|
Plus: loss and loss adjustment expenses recoverable, end of period
|
184
|
|
|
1,412
|
|
||
|
Gross reserve for loss and loss adjustment expenses, end of period
|
$
|
420,649
|
|
|
$
|
187,313
|
|
|
•
|
The net
$8.8 million
of favorable prior years’ reserve development for the
nine
months ended
September 30, 2015
was accompanied by net increases of
$13.3 million
in acquisition costs, resulting in a net increase of
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Management fees - Third Point LLC
|
$
|
1,645
|
|
|
$
|
1,290
|
|
|
$
|
4,753
|
|
|
$
|
3,718
|
|
|
Management fees - Founders
|
9,320
|
|
|
7,315
|
|
|
26,935
|
|
|
21,075
|
|
||||
|
Performance fees - Third Point Advisors LLC
|
(24,197
|
)
|
|
(165
|
)
|
|
862
|
|
|
21,837
|
|
||||
|
|
$
|
(13,232
|
)
|
|
$
|
8,440
|
|
|
$
|
32,550
|
|
|
$
|
46,630
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
($ in thousands)
|
||||||
|
Balance, beginning of period
|
$
|
145,430
|
|
|
$
|
120,946
|
|
|
Consideration received
|
7,450
|
|
|
18,398
|
|
||
|
Consideration receivable
|
13,795
|
|
|
—
|
|
||
|
Net investment expense allocation and change in fair value of embedded derivatives
|
1,010
|
|
|
6,436
|
|
||
|
Payments
|
(475
|
)
|
|
(350
|
)
|
||
|
Balance, end of period
|
$
|
167,210
|
|
|
$
|
145,430
|
|
|
|
Facility
|
|
Utilized
|
|
Collateral
|
|
Renewal Date
|
||||||
|
September 30, 2015
|
($ in thousands)
|
|
|
||||||||||
|
BNP Paribas
|
$
|
50,000
|
|
|
$
|
9,073
|
|
|
$
|
9,073
|
|
|
April 2, 2016
|
|
Citibank
|
250,000
|
|
|
186,873
|
|
|
186,873
|
|
|
January 23, 2016
|
|||
|
J.P. Morgan
|
50,000
|
|
|
37,551
|
|
|
37,926
|
|
|
August 22, 2016
|
|||
|
Lloyds Bank
|
150,000
|
|
|
26,316
|
|
|
26,316
|
|
|
December 31, 2016 and 2018
|
|||
|
|
$
|
500,000
|
|
|
$
|
259,813
|
|
|
$
|
260,188
|
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Net investment income (loss) by type
|
($ in thousands)
|
||||||||||||||
|
Net realized gains on investments and investment derivatives
|
$
|
3,157
|
|
|
$
|
53,378
|
|
|
$
|
91,759
|
|
|
$
|
184,686
|
|
|
Net unrealized losses on investments and investment derivatives
|
(216,226
|
)
|
|
(62,448
|
)
|
|
(168,468
|
)
|
|
(67,407
|
)
|
||||
|
Net gains (losses) on foreign currencies
|
(1,705
|
)
|
|
13,125
|
|
|
(1,215
|
)
|
|
4,851
|
|
||||
|
Dividend and interest income
|
10,380
|
|
|
6,628
|
|
|
28,500
|
|
|
22,405
|
|
||||
|
Dividends paid on securities sold, not yet purchased
|
(247
|
)
|
|
—
|
|
|
(669
|
)
|
|
(34
|
)
|
||||
|
Management and performance fees
|
13,232
|
|
|
(8,440
|
)
|
|
(32,550
|
)
|
|
(46,630
|
)
|
||||
|
Other expenses
|
(2,550
|
)
|
|
(1,573
|
)
|
|
(8,037
|
)
|
|
(6,743
|
)
|
||||
|
Net investment income (loss) on investments managed by Third Point LLC
|
(193,959
|
)
|
|
670
|
|
|
(90,680
|
)
|
|
91,128
|
|
||||
|
Investment income on cash held by the Catastrophe Reinsurer and Catastrophe Fund
|
2
|
|
|
27
|
|
|
29
|
|
|
84
|
|
||||
|
Net gain on catastrophe bond held by Catastrophe Reinsurer
|
—
|
|
|
75
|
|
|
10
|
|
|
80
|
|
||||
|
Net gain on investment in Kiskadee Fund
|
801
|
|
|
—
|
|
|
984
|
|
|
—
|
|
||||
|
Net gain on reinsurance contract derivatives written by the Catastrophe Reinsurer
|
—
|
|
|
780
|
|
|
30
|
|
|
780
|
|
||||
|
|
$
|
(193,156
|
)
|
|
$
|
1,552
|
|
|
$
|
(89,627
|
)
|
|
$
|
92,072
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Net investment income (loss) by asset class
|
($ in thousands)
|
||||||||||||||
|
Net investment gains (losses) on equity securities
|
$
|
(211,253
|
)
|
|
$
|
6,282
|
|
|
$
|
(132,310
|
)
|
|
$
|
56,927
|
|
|
Net investment gains (losses) on debt securities
|
(17,233
|
)
|
|
(5,435
|
)
|
|
46,665
|
|
|
81,540
|
|
||||
|
Net investment losses on other investments
|
(1,611
|
)
|
|
(25,807
|
)
|
|
(28,611
|
)
|
|
(30,787
|
)
|
||||
|
Net investment gains on investment derivatives
|
14,021
|
|
|
18,446
|
|
|
24,214
|
|
|
10,412
|
|
||||
|
Net investment gains on securities sold, not yet purchased
|
13,610
|
|
|
4,861
|
|
|
39,974
|
|
|
20,245
|
|
||||
|
Net investment income (loss) on cash, including foreign exchange gains (losses)
|
(2,295
|
)
|
|
15,095
|
|
|
(916
|
)
|
|
5,921
|
|
||||
|
Net investment gains (losses) on securities purchased under an agreement to resell
|
27
|
|
|
(2,381
|
)
|
|
(2,287
|
)
|
|
(2,592
|
)
|
||||
|
Net investment losses on securities sold under an agreement to repurchase
|
(347
|
)
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
||||
|
Management and performance fees
|
13,232
|
|
|
(8,440
|
)
|
|
(32,550
|
)
|
|
(46,630
|
)
|
||||
|
Other investment expenses
|
(1,307
|
)
|
|
(1,069
|
)
|
|
(3,720
|
)
|
|
(2,964
|
)
|
||||
|
|
$
|
(193,156
|
)
|
|
$
|
1,552
|
|
|
$
|
(89,627
|
)
|
|
$
|
92,072
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
|
|
($ in thousands)
|
||||||||||||||
|
Deposit liabilities investment expense
|
|
$
|
1,187
|
|
|
$
|
2,644
|
|
|
$
|
3,170
|
|
|
$
|
3,687
|
|
|
Reinsurance contracts investment expense
|
|
1,579
|
|
|
227
|
|
|
4,882
|
|
|
665
|
|
||||
|
Change in fair value of embedded derivatives in deposit and reinsurance contracts
|
|
(2,096
|
)
|
|
111
|
|
|
(2,366
|
)
|
|
437
|
|
||||
|
|
|
$
|
670
|
|
|
$
|
2,982
|
|
|
$
|
5,686
|
|
|
$
|
4,789
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income tax expense (benefit) - U.S. subsidiaries (1)
|
$
|
(9,209
|
)
|
|
$
|
—
|
|
|
$
|
(8,521
|
)
|
|
$
|
—
|
|
|
Income tax expense - U.K. subsidiaries
|
3
|
|
|
3
|
|
|
9
|
|
|
21
|
|
||||
|
Uncertain tax positions
|
35
|
|
|
300
|
|
|
(615
|
)
|
|
1,700
|
|
||||
|
Withholding taxes on certain investment transactions
|
1,390
|
|
|
1,239
|
|
|
3,359
|
|
|
2,196
|
|
||||
|
|
$
|
(7,781
|
)
|
|
$
|
1,542
|
|
|
$
|
(5,768
|
)
|
|
$
|
3,917
|
|
|
(1)
|
The
Company has accrued
$8.5 million
of net deferred tax assets as of
September 30, 2015
, which is included in other assets in the condensed consolidated balance sheets. As of
September 30, 2015
, the net deferred tax asset was primarily the result of investment losses in the Company’s U.S. subsidiaries. The Company believes that it is more likely than not that the tax benefit will be realized.
|
|
|
Number of
options
|
|
Weighted
average exercise
price
|
|||
|
Balances as of January 1, 2014
|
10,981,075
|
|
|
$
|
13.23
|
|
|
Granted - employees
|
348,836
|
|
|
18.25
|
|
|
|
Forfeited
|
(279,070
|
)
|
|
13.20
|
|
|
|
Exercised
|
(60,000
|
)
|
|
10.00
|
|
|
|
Balances as of December 31, 2014
|
10,990,841
|
|
|
13.41
|
|
|
|
Forfeited
|
(306,976
|
)
|
|
14.36
|
|
|
|
Exercised
|
(433,279
|
)
|
|
10.00
|
|
|
|
Balances as of September 30, 2015
|
10,250,586
|
|
|
$
|
13.52
|
|
|
|
Options outstanding
|
|
Options exercisable
|
||||||||||||
|
Range of exercise prices
|
Number of
options
|
|
Weighted
average
exercise price
|
|
Remaining
contractual
life
|
|
Number of
options
|
|
Weighted
average
exercise price
|
||||||
|
$10.00-$10.89
|
5,788,392
|
|
|
$
|
10.03
|
|
|
6.22
|
|
3,374,437
|
|
|
$
|
10.02
|
|
|
$15.05-$16.89
|
2,265,981
|
|
|
15.94
|
|
|
6.31
|
|
1,293,889
|
|
|
15.99
|
|
||
|
$20.00-$25.05
|
2,196,213
|
|
|
20.22
|
|
|
6.25
|
|
1,279,935
|
|
|
20.09
|
|
||
|
|
10,250,586
|
|
|
$
|
13.52
|
|
|
6.24
|
|
5,948,261
|
|
|
$
|
13.36
|
|
|
|
Number of non-
vested restricted
shares
|
|
Weighted
average grant
date fair value
|
|||
|
Balance as of January 1, 2014
|
657,156
|
|
|
$
|
10.30
|
|
|
Granted
|
49,684
|
|
|
15.39
|
|
|
|
Forfeited
|
(17,800
|
)
|
|
10.00
|
|
|
|
Vested
|
(72,926
|
)
|
|
15.56
|
|
|
|
Balance as of December 31, 2014
|
616,114
|
|
|
10.10
|
|
|
|
Granted
|
118,120
|
|
|
13.06
|
|
|
|
Forfeited
|
(7,267
|
)
|
|
13.76
|
|
|
|
Vested
|
(386,500
|
)
|
|
10.02
|
|
|
|
Balance as of September 30, 2015
|
340,467
|
|
|
$
|
11.89
|
|
|
|
Number of non-
vested restricted
shares
|
|
Number of non-
vested restricted
shares probable of vesting
|
|
Weighted average grant date fair value
|
||||
|
Balance as of January 1, 2014
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
459,746
|
|
|
306,496
|
|
|
14.60
|
|
|
|
Balance as of December 31, 2014
|
459,746
|
|
|
306,496
|
|
|
14.60
|
|
|
|
Granted
|
514,276
|
|
|
342,846
|
|
|
14.00
|
|
|
|
Forfeited
|
(52,469
|
)
|
|
(34,980
|
)
|
|
14.29
|
|
|
|
Balance as of September 30, 2015
|
921,553
|
|
|
614,362
|
|
|
$
|
14.28
|
|
|
|
|
|
|
||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
($ in thousands)
|
||||||
|
Catastrophe Fund
|
$
|
325
|
|
|
$
|
60,153
|
|
|
Catastrophe Fund Manager
|
—
|
|
|
(259
|
)
|
||
|
Joint Venture - Third Point Advisors LLC share
|
15,597
|
|
|
40,241
|
|
||
|
|
$
|
15,922
|
|
|
$
|
100,135
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Catastrophe Fund
|
$
|
(139
|
)
|
|
$
|
3,253
|
|
|
$
|
(123
|
)
|
|
$
|
3,872
|
|
|
Catastrophe Fund Manager
|
—
|
|
|
72
|
|
|
(33
|
)
|
|
(18
|
)
|
||||
|
Joint Venture - Third Point Advisors LLC share
|
(1,582
|
)
|
|
92
|
|
|
(507
|
)
|
|
1,586
|
|
||||
|
|
$
|
(1,721
|
)
|
|
$
|
3,417
|
|
|
$
|
(663
|
)
|
|
$
|
5,440
|
|
|
a)
|
Third Point Reinsurance Opportunities Fund Ltd. and Third Point Re Cat Ltd.
|
|
b)
|
Third Point Reinsurance Investment Management Ltd. (the “Catastrophe Fund Manager”)
|
|
c)
|
Investment in Joint Venture
|
|
a)
|
TP Lux Holdco LP
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Weighted-average number of common shares outstanding:
|
($ in thousands, except share and per share amounts)
|
|||||||||||||||
|
|
Basic number of common shares outstanding
|
104,117,448
|
|
|
103,295,920
|
|
|
103,931,871
|
|
|
103,275,204
|
|
||||
|
|
Dilutive effect of options
|
—
|
|
|
—
|
|
|
—
|
|
|
1,494,711
|
|
||||
|
|
Dilutive effect of warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
1,684,860
|
|
||||
|
|
Diluted number of common shares outstanding
|
104,117,448
|
|
|
103,295,920
|
|
|
103,931,871
|
|
|
106,454,775
|
|
||||
|
Basic net income (loss) per common share:
|
|
|
|
|
|
|
|
|||||||||
|
|
Net income (loss)
|
$
|
(195,715
|
)
|
|
$
|
(5,997
|
)
|
|
$
|
(129,583
|
)
|
|
$
|
65,074
|
|
|
|
Income allocated to participating shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(420
|
)
|
||||
|
|
Net income (loss) available to common shareholders
|
$
|
(195,715
|
)
|
|
$
|
(5,997
|
)
|
|
$
|
(129,583
|
)
|
|
$
|
64,654
|
|
|
|
Basic net income (loss) per common share
|
$
|
(1.88
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
0.63
|
|
|
Diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|||||||||
|
|
Net income (loss)
|
$
|
(195,715
|
)
|
|
$
|
(5,997
|
)
|
|
$
|
(129,583
|
)
|
|
$
|
65,074
|
|
|
|
Income allocated to participating securities
|
—
|
|
|
—
|
|
|
—
|
|
|
(408
|
)
|
||||
|
|
Net income (loss) available to common shareholders
|
$
|
(195,715
|
)
|
|
$
|
(5,997
|
)
|
|
$
|
(129,583
|
)
|
|
$
|
64,666
|
|
|
|
Diluted net income (loss) per common share
|
$
|
(1.88
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(1.25
|
)
|
|
$
|
0.61
|
|
|
September 30, 2015
|
Maximum Payout/ Notional Amount (by period of expiration)
|
|
Fair Value of Written Credit Derivatives (2)
|
||||||||||||||||||||
|
Credit Spreads on
underlying (basis
points)
|
0-5 years
|
|
5 years or
Greater Expiring Through 2046
|
|
Total Written
Credit Default
Swaps (1)
|
|
Asset
|
|
Liability
|
|
Net Asset/(Liability)
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Single name (0 - 250)
|
$
|
—
|
|
|
$
|
2,878
|
|
|
$
|
2,878
|
|
|
$
|
—
|
|
|
$
|
1,479
|
|
|
$
|
(1,479
|
)
|
|
Single name (251-500)
|
3,141
|
|
|
—
|
|
|
3,141
|
|
|
—
|
|
|
394
|
|
|
(394
|
)
|
||||||
|
|
$
|
3,141
|
|
|
$
|
2,878
|
|
|
$
|
6,019
|
|
|
$
|
—
|
|
|
$
|
1,873
|
|
|
$
|
(1,873
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
Maximum Payout/ Notional Amount (by period of expiration)
|
|
Fair Value of Written Credit Derivatives (2)
|
||||||||||||||||||||
|
Credit Spreads on
underlying (basis
points)
|
0-5 years
|
|
5 years or
Greater Expiring Through 2046
|
|
Total Written
Credit Default
Swaps (1)
|
|
Asset
|
|
Liability
|
|
Net Asset/(Liability)
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Single name (0 - 250)
|
$
|
—
|
|
|
$
|
5,142
|
|
|
$
|
5,142
|
|
|
$
|
—
|
|
|
$
|
1,319
|
|
|
$
|
(1,319
|
)
|
|
Single name (251-500)
|
—
|
|
|
2,084
|
|
|
2,084
|
|
|
205
|
|
|
—
|
|
|
205
|
|
||||||
|
|
$
|
—
|
|
|
$
|
7,226
|
|
|
$
|
7,226
|
|
|
$
|
205
|
|
|
$
|
1,319
|
|
|
$
|
(1,114
|
)
|
|
(1)
|
As of
September 30, 2015
and
December 31, 2014
, the Company did not hold any offsetting buy protection credit derivatives with the same underlying reference obligation.
|
|
(2)
|
Fair value amounts of derivative contracts are shown on a gross basis prior to cash collateral or counterparty netting.
|
|
|
Three months ended September 30, 2015
|
||||||||||||||
|
|
Property and Casualty Reinsurance
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
|
Revenues
|
($ in thousands)
|
||||||||||||||
|
Gross premiums written
|
$
|
205,729
|
|
|
$
|
(146
|
)
|
|
$
|
—
|
|
|
$
|
205,583
|
|
|
Gross premiums ceded
|
(375
|
)
|
|
—
|
|
|
—
|
|
|
(375
|
)
|
||||
|
Net premiums written
|
205,354
|
|
|
(146
|
)
|
|
—
|
|
|
205,208
|
|
||||
|
Change in net unearned premium reserves
|
3,597
|
|
|
—
|
|
|
—
|
|
|
3,597
|
|
||||
|
Net premiums earned
|
208,951
|
|
|
(146
|
)
|
|
—
|
|
|
208,805
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
|
|||||||
|
Loss and loss adjustment expenses incurred, net
|
158,387
|
|
|
150
|
|
|
—
|
|
|
158,537
|
|
||||
|
Acquisition costs, net
|
50,527
|
|
|
(18
|
)
|
|
—
|
|
|
50,509
|
|
||||
|
General and administrative expenses
|
5,872
|
|
|
32
|
|
|
3,918
|
|
|
9,822
|
|
||||
|
Total expenses
|
214,786
|
|
|
164
|
|
|
3,918
|
|
|
218,868
|
|
||||
|
Net underwriting loss
|
(5,835
|
)
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
Net investment income (loss)
|
(51,988
|
)
|
|
1
|
|
|
(141,169
|
)
|
|
(193,156
|
)
|
||||
|
Other expenses
|
(670
|
)
|
|
—
|
|
|
—
|
|
|
(670
|
)
|
||||
|
Interest expense
|
—
|
|
|
—
|
|
|
(2,074
|
)
|
|
(2,074
|
)
|
||||
|
Foreign exchange gains
|
—
|
|
|
—
|
|
|
746
|
|
|
746
|
|
||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
7,781
|
|
|
7,781
|
|
||||
|
Segment loss including non-controlling interests
|
(58,493
|
)
|
|
(309
|
)
|
|
(138,634
|
)
|
|
(197,436
|
)
|
||||
|
Segment loss attributable to non-controlling interests
|
—
|
|
|
140
|
|
|
1,581
|
|
|
1,721
|
|
||||
|
Segment loss
|
$
|
(58,493
|
)
|
|
$
|
(169
|
)
|
|
$
|
(137,053
|
)
|
|
$
|
(195,715
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property and Casualty Reinsurance - Underwriting Ratios (1):
|
|
|
|
|
|
|
|||||||||
|
Loss ratio
|
75.8
|
%
|
|
|
|
|
|
|
|||||||
|
Acquisition cost ratio
|
24.2
|
%
|
|
|
|
|
|
|
|||||||
|
Composite ratio
|
100.0
|
%
|
|
|
|
|
|
|
|||||||
|
General and administrative expense ratio
|
2.8
|
%
|
|
|
|
|
|
|
|||||||
|
Combined ratio
|
102.8
|
%
|
|
|
|
|
|
|
|||||||
|
(1)
|
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
|
|
|
Nine months ended September 30, 2015
|
||||||||||||||
|
|
Property and Casualty Reinsurance
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
|
Revenues
|
($ in thousands)
|
||||||||||||||
|
Gross premiums written
|
$
|
603,303
|
|
|
$
|
(44
|
)
|
|
$
|
—
|
|
|
$
|
603,259
|
|
|
Gross premiums ceded
|
(1,852
|
)
|
|
—
|
|
|
—
|
|
|
(1,852
|
)
|
||||
|
Net premiums written
|
601,451
|
|
|
(44
|
)
|
|
—
|
|
|
601,407
|
|
||||
|
Change in net unearned premium reserves
|
(133,001
|
)
|
|
52
|
|
|
—
|
|
|
(132,949
|
)
|
||||
|
Net premiums earned
|
468,450
|
|
|
8
|
|
|
—
|
|
|
468,458
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
316,186
|
|
|
150
|
|
|
—
|
|
|
316,336
|
|
||||
|
Acquisition costs, net
|
152,665
|
|
|
(1
|
)
|
|
—
|
|
|
152,664
|
|
||||
|
General and administrative expenses
|
18,681
|
|
|
463
|
|
|
16,653
|
|
|
35,797
|
|
||||
|
Total expenses
|
487,532
|
|
|
612
|
|
|
16,653
|
|
|
504,797
|
|
||||
|
Net underwriting loss
|
(19,082
|
)
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
Net investment income (loss)
|
(23,623
|
)
|
|
69
|
|
|
(66,073
|
)
|
|
(89,627
|
)
|
||||
|
Other expenses
|
(5,686
|
)
|
|
—
|
|
|
—
|
|
|
(5,686
|
)
|
||||
|
Interest expense
|
—
|
|
|
—
|
|
|
(5,162
|
)
|
|
(5,162
|
)
|
||||
|
Foreign exchange gains
|
—
|
|
|
—
|
|
|
800
|
|
|
800
|
|
||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
5,768
|
|
|
5,768
|
|
||||
|
Segment loss including non-controlling interests
|
(48,391
|
)
|
|
(535
|
)
|
|
(81,320
|
)
|
|
(130,246
|
)
|
||||
|
Segment loss attributable to non-controlling interests
|
—
|
|
|
156
|
|
|
507
|
|
|
663
|
|
||||
|
Segment loss
|
$
|
(48,391
|
)
|
|
$
|
(379
|
)
|
|
$
|
(80,813
|
)
|
|
$
|
(129,583
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property and Casualty Reinsurance - Underwriting Ratios (1):
|
|
|
|
|
|
|
|||||||||
|
Loss ratio
|
67.5
|
%
|
|
|
|
|
|
|
|||||||
|
Acquisition cost ratio
|
32.6
|
%
|
|
|
|
|
|
|
|||||||
|
Composite ratio
|
100.1
|
%
|
|
|
|
|
|
|
|||||||
|
General and administrative expense ratio
|
4.0
|
%
|
|
|
|
|
|
|
|||||||
|
Combined ratio
|
104.1
|
%
|
|
|
|
|
|
|
|||||||
|
(1)
|
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
|
|
|
Three Months Ended September 30, 2014
|
||||||||||||||
|
|
Property and Casualty Reinsurance
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
|
Revenues
|
($ in thousands)
|
||||||||||||||
|
Gross premiums written
|
$
|
124,931
|
|
|
$
|
1,472
|
|
|
$
|
—
|
|
|
$
|
126,403
|
|
|
Gross premiums ceded
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
||||
|
Net premiums written
|
124,781
|
|
|
1,472
|
|
|
—
|
|
|
126,253
|
|
||||
|
Change in net unearned premium reserves
|
(23,294
|
)
|
|
5,989
|
|
|
—
|
|
|
(17,305
|
)
|
||||
|
Net premiums earned
|
101,487
|
|
|
7,461
|
|
|
—
|
|
|
108,948
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
60,121
|
|
|
(6
|
)
|
|
—
|
|
|
60,115
|
|
||||
|
Acquisition costs, net
|
37,571
|
|
|
746
|
|
|
—
|
|
|
38,317
|
|
||||
|
General and administrative expenses
|
5,556
|
|
|
648
|
|
|
3,920
|
|
|
10,124
|
|
||||
|
Total expenses
|
103,248
|
|
|
1,388
|
|
|
3,920
|
|
|
108,556
|
|
||||
|
Net underwriting loss
|
(1,761
|
)
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
Net investment income (loss)
|
(137
|
)
|
|
882
|
|
|
807
|
|
|
1,552
|
|
||||
|
Other expenses
|
(2,982
|
)
|
|
—
|
|
|
—
|
|
|
(2,982
|
)
|
||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
(1,542
|
)
|
|
(1,542
|
)
|
||||
|
Segment income (loss) including non-controlling interests
|
(4,880
|
)
|
|
6,955
|
|
|
(4,655
|
)
|
|
(2,580
|
)
|
||||
|
Segment income attributable to non-controlling interests
|
—
|
|
|
(3,325
|
)
|
|
(92
|
)
|
|
(3,417
|
)
|
||||
|
Segment income (loss)
|
$
|
(4,880
|
)
|
|
$
|
3,630
|
|
|
$
|
(4,747
|
)
|
|
$
|
(5,997
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property and Casualty Reinsurance - Underwriting Ratios (1):
|
|
|
|
|
|
|
|||||||||
|
Loss ratio
|
59.2
|
%
|
|
|
|
|
|
|
|||||||
|
Acquisition cost ratio
|
37.0
|
%
|
|
|
|
|
|
|
|||||||
|
Composite ratio
|
96.2
|
%
|
|
|
|
|
|
|
|||||||
|
General and administrative expense ratio
|
5.5
|
%
|
|
|
|
|
|
|
|||||||
|
Combined ratio
|
101.7
|
%
|
|
|
|
|
|
|
|||||||
|
(1)
|
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
|
|
|
Nine months ended September 30, 2014
|
||||||||||||||
|
|
Property and Casualty Reinsurance
|
|
Catastrophe Risk Management
|
|
Corporate
|
|
Total
|
||||||||
|
Revenues
|
($ in thousands)
|
||||||||||||||
|
Gross premiums written
|
$
|
347,495
|
|
|
$
|
12,003
|
|
|
$
|
—
|
|
|
$
|
359,498
|
|
|
Gross premiums ceded
|
(150
|
)
|
|
—
|
|
|
—
|
|
|
(150
|
)
|
||||
|
Net premiums written
|
347,345
|
|
|
12,003
|
|
|
—
|
|
|
359,348
|
|
||||
|
Change in net unearned premium reserves
|
(96,069
|
)
|
|
(2,319
|
)
|
|
—
|
|
|
(98,388
|
)
|
||||
|
Net premiums earned
|
251,276
|
|
|
9,684
|
|
|
—
|
|
|
260,960
|
|
||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
Loss and loss adjustment expenses incurred, net
|
150,789
|
|
|
(6
|
)
|
|
—
|
|
|
150,783
|
|
||||
|
Acquisition costs, net
|
92,477
|
|
|
854
|
|
|
—
|
|
|
93,331
|
|
||||
|
General and administrative expenses
|
17,020
|
|
|
2,160
|
|
|
10,518
|
|
|
29,698
|
|
||||
|
Total expenses
|
260,286
|
|
|
3,008
|
|
|
10,518
|
|
|
273,812
|
|
||||
|
Net underwriting loss
|
(9,010
|
)
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
||||
|
Net investment income
|
13,458
|
|
|
944
|
|
|
77,670
|
|
|
92,072
|
|
||||
|
Other expenses
|
(4,789
|
)
|
|
—
|
|
|
—
|
|
|
(4,789
|
)
|
||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
(3,917
|
)
|
|
(3,917
|
)
|
||||
|
Segment income (loss) including non-controlling interests
|
(341
|
)
|
|
7,620
|
|
|
63,235
|
|
|
70,514
|
|
||||
|
Segment income attributable to non-controlling interests
|
—
|
|
|
(3,854
|
)
|
|
(1,586
|
)
|
|
(5,440
|
)
|
||||
|
Segment income (loss)
|
$
|
(341
|
)
|
|
$
|
3,766
|
|
|
$
|
61,649
|
|
|
$
|
65,074
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property and Casualty Reinsurance - Underwriting Ratios (1):
|
|
|
|
|
|
|
|||||||||
|
Loss ratio
|
60.0
|
%
|
|
|
|
|
|
|
|||||||
|
Acquisition cost ratio
|
36.8
|
%
|
|
|
|
|
|
|
|||||||
|
Composite ratio
|
96.8
|
%
|
|
|
|
|
|
|
|||||||
|
General and administrative expense ratio
|
6.8
|
%
|
|
|
|
|
|
|
|||||||
|
Combined ratio
|
103.6
|
%
|
|
|
|
|
|
|
|||||||
|
(1)
|
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
Largest contract
|
44.5
|
%
|
|
60.5
|
%
|
|
15.5
|
%
|
|
29.2
|
%
|
|
Second largest contract
|
27.1
|
%
|
|
31.8
|
%
|
|
15.2
|
%
|
|
12.4
|
%
|
|
Third largest contract
|
11.3
|
%
|
|
14.1
|
%
|
|
—
|
%
|
|
11.2
|
%
|
|
Total for contracts contributing greater than 10% each
|
82.9
|
%
|
|
106.4
|
%
|
|
30.7
|
%
|
|
52.8
|
%
|
|
Total for contracts contributing less than 10% each
|
17.1
|
%
|
|
(6.4
|
)%
|
|
69.3
|
%
|
|
47.2
|
%
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||
|
Property
|
$
|
21,863
|
|
|
10.6
|
%
|
|
$
|
(2,810
|
)
|
|
(2.2
|
)%
|
|
$
|
70,854
|
|
|
11.7
|
%
|
|
$
|
78,577
|
|
|
21.9
|
%
|
|
Casualty
|
161,980
|
|
|
78.9
|
%
|
|
128,469
|
|
|
101.6
|
%
|
|
320,990
|
|
|
53.2
|
%
|
|
244,235
|
|
|
67.9
|
%
|
||||
|
Specialty
|
21,886
|
|
|
10.6
|
%
|
|
(728
|
)
|
|
(0.6
|
)%
|
|
211,459
|
|
|
35.1
|
%
|
|
24,683
|
|
|
6.9
|
%
|
||||
|
Total property and casualty reinsurance
|
205,729
|
|
|
100.1
|
%
|
|
124,931
|
|
|
98.8
|
%
|
|
603,303
|
|
|
100.0
|
%
|
|
347,495
|
|
|
96.7
|
%
|
||||
|
Catastrophe risk management
|
(146
|
)
|
|
(0.1
|
)%
|
|
1,472
|
|
|
1.2
|
%
|
|
(44
|
)
|
|
—
|
%
|
|
12,003
|
|
|
3.3
|
%
|
||||
|
|
$
|
205,583
|
|
|
100.0
|
%
|
|
$
|
126,403
|
|
|
100.0
|
%
|
|
$
|
603,259
|
|
|
100.0
|
%
|
|
$
|
359,498
|
|
|
100.0
|
%
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||
|
Prospective
|
$
|
114,029
|
|
|
55.5
|
%
|
|
$
|
126,403
|
|
|
100.0
|
%
|
|
$
|
495,195
|
|
|
82.1
|
%
|
|
$
|
356,822
|
|
|
99.3
|
%
|
|
Retroactive
(1)
|
91,554
|
|
|
44.5
|
%
|
|
—
|
|
|
—
|
%
|
|
108,064
|
|
|
17.9
|
%
|
|
2,676
|
|
|
0.7
|
%
|
||||
|
|
$
|
205,583
|
|
|
100.0
|
%
|
|
$
|
126,403
|
|
|
100.0
|
%
|
|
$
|
603,259
|
|
|
100.0
|
%
|
|
$
|
359,498
|
|
|
100.0
|
%
|
|
(1)
|
Includes all retroactive exposure in reinsurance contracts.
|
|
|
Nine months ended
|
||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||
|
|
($ in thousands)
|
||||||||||||
|
Aon Benfield - a division of Aon plc
|
$
|
173,888
|
|
|
28.8
|
%
|
|
$
|
54,072
|
|
|
15.0
|
%
|
|
JLT Re
|
128,512
|
|
|
21.3
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Capsicum Reinsurance Brokers
|
91,554
|
|
|
15.2
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Willis Re
|
56,833
|
|
|
9.4
|
%
|
|
55,589
|
|
|
15.5
|
%
|
||
|
Advocate Reinsurance Partners, LLC
|
41,940
|
|
|
7.0
|
%
|
|
51,002
|
|
|
14.2
|
%
|
||
|
Stonehill Reinsurance Partners, LLC
|
33,932
|
|
|
5.6
|
%
|
|
44,744
|
|
|
12.4
|
%
|
||
|
Guy Carpenter & Company, LLC
|
20,872
|
|
|
3.5
|
%
|
|
91,567
|
|
|
25.5
|
%
|
||
|
TigerRisk Partners LLC
|
6,996
|
|
|
1.2
|
%
|
|
13,852
|
|
|
3.9
|
%
|
||
|
Other
|
48,732
|
|
|
8.0
|
%
|
|
48,672
|
|
|
13.5
|
%
|
||
|
|
$
|
603,259
|
|
|
100.0
|
%
|
|
$
|
359,498
|
|
|
100.0
|
%
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||||||
|
United States
|
$
|
52,515
|
|
|
25.5
|
%
|
|
$
|
85,686
|
|
|
67.7
|
%
|
|
$
|
242,382
|
|
|
40.2
|
%
|
|
$
|
288,420
|
|
|
80.3
|
%
|
|
Bermuda
|
60,239
|
|
|
29.3
|
%
|
|
41,529
|
|
|
32.9
|
%
|
|
104,288
|
|
|
17.3
|
%
|
|
46,478
|
|
|
12.9
|
%
|
||||
|
United Kingdom
|
92,829
|
|
|
45.2
|
%
|
|
(812
|
)
|
|
(0.6
|
)%
|
|
256,589
|
|
|
42.5
|
%
|
|
24,600
|
|
|
6.8
|
%
|
||||
|
|
$
|
205,583
|
|
|
100.0
|
%
|
|
$
|
126,403
|
|
|
100.0
|
%
|
|
$
|
603,259
|
|
|
100.0
|
%
|
|
$
|
359,498
|
|
|
100.0
|
%
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||
|
As of September 30, 2015
|
|||||||||||||||||||
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Reinsurance Ltd.
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,289,840
|
|
|
$
|
—
|
|
|
$
|
1,289,840
|
|
|
Debt securities
|
—
|
|
|
—
|
|
|
737,039
|
|
|
—
|
|
|
737,039
|
|
|||||
|
Other investments
|
—
|
|
|
—
|
|
|
52,882
|
|
|
—
|
|
|
52,882
|
|
|||||
|
Total investments in securities and commodities
|
—
|
|
|
—
|
|
|
2,079,761
|
|
|
—
|
|
|
2,079,761
|
|
|||||
|
Cash and cash equivalents
|
2,517
|
|
|
28
|
|
|
8,274
|
|
|
—
|
|
|
10,819
|
|
|||||
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
604,428
|
|
|
—
|
|
|
604,428
|
|
|||||
|
Investment in subsidiaries
|
1,336,802
|
|
|
255,462
|
|
|
159,257
|
|
|
(1,751,521
|
)
|
|
—
|
|
|||||
|
Due from brokers
|
—
|
|
|
—
|
|
|
303,597
|
|
|
—
|
|
|
303,597
|
|
|||||
|
Derivative assets, at fair value
|
—
|
|
|
—
|
|
|
27,337
|
|
|
—
|
|
|
27,337
|
|
|||||
|
Interest and dividends receivable
|
—
|
|
|
—
|
|
|
10,030
|
|
|
—
|
|
|
10,030
|
|
|||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
314,693
|
|
|
—
|
|
|
314,693
|
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
192,451
|
|
|
—
|
|
|
192,451
|
|
|||||
|
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
808
|
|
|
—
|
|
|
808
|
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
184
|
|
|||||
|
Amounts due from (to) affiliates
|
(41
|
)
|
|
(230
|
)
|
|
271
|
|
|
—
|
|
|
—
|
|
|||||
|
Other assets
|
792
|
|
|
1,884
|
|
|
11,555
|
|
|
—
|
|
|
14,231
|
|
|||||
|
Total assets
|
$
|
1,340,070
|
|
|
$
|
257,144
|
|
|
$
|
3,712,646
|
|
|
$
|
(1,751,521
|
)
|
|
$
|
3,558,339
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
4,801
|
|
|
$
|
55
|
|
|
$
|
7,442
|
|
|
$
|
—
|
|
|
$
|
12,298
|
|
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
34,833
|
|
|
—
|
|
|
34,833
|
|
|||||
|
Deposit liabilities
|
—
|
|
|
—
|
|
|
167,210
|
|
|
—
|
|
|
167,210
|
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
567,565
|
|
|
—
|
|
|
567,565
|
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
420,649
|
|
|
—
|
|
|
420,649
|
|
|||||
|
Securities sold, not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
172,074
|
|
|
—
|
|
|
172,074
|
|
|||||
|
Due to brokers
|
—
|
|
|
—
|
|
|
695,019
|
|
|
—
|
|
|
695,019
|
|
|||||
|
Derivative liabilities, at fair value
|
—
|
|
|
—
|
|
|
22,495
|
|
|
—
|
|
|
22,495
|
|
|||||
|
Interest and dividends payable
|
—
|
|
|
1,026
|
|
|
647
|
|
|
—
|
|
|
1,673
|
|
|||||
|
Senior notes payable, net of deferred costs
|
—
|
|
|
113,332
|
|
|
—
|
|
|
—
|
|
|
113,332
|
|
|||||
|
Total liabilities
|
4,801
|
|
|
114,413
|
|
|
2,087,934
|
|
|
—
|
|
|
2,207,148
|
|
|||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common shares
|
10,548
|
|
|
—
|
|
|
1,250
|
|
|
(1,250
|
)
|
|
10,548
|
|
|||||
|
Additional paid-in capital
|
1,078,327
|
|
|
159,257
|
|
|
1,507,148
|
|
|
(1,666,405
|
)
|
|
1,078,327
|
|
|||||
|
Retained earnings (deficit)
|
246,394
|
|
|
(16,526
|
)
|
|
100,392
|
|
|
(83,866
|
)
|
|
246,394
|
|
|||||
|
Shareholders’ equity attributable to shareholders
|
1,335,269
|
|
|
142,731
|
|
|
1,608,790
|
|
|
(1,751,521
|
)
|
|
1,335,269
|
|
|||||
|
Non-controlling interests
|
—
|
|
|
—
|
|
|
15,922
|
|
|
—
|
|
|
15,922
|
|
|||||
|
Total shareholders’ equity
|
1,335,269
|
|
|
142,731
|
|
|
1,624,712
|
|
|
(1,751,521
|
)
|
|
1,351,191
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
1,340,070
|
|
|
$
|
257,144
|
|
|
$
|
3,712,646
|
|
|
$
|
(1,751,521
|
)
|
|
$
|
3,558,339
|
|
|
CONDENSED CONSOLIDATING BALANCE SHEET
|
|||||||||||||||||||
|
As of December 31, 2014
|
|||||||||||||||||||
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Reinsurance Ltd.
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,177,796
|
|
|
$
|
—
|
|
|
$
|
1,177,796
|
|
|
Debt securities
|
—
|
|
|
—
|
|
|
569,648
|
|
|
—
|
|
|
569,648
|
|
|||||
|
Other investments
|
—
|
|
|
—
|
|
|
83,394
|
|
|
—
|
|
|
83,394
|
|
|||||
|
Total investments in securities and commodities
|
—
|
|
|
—
|
|
|
1,830,838
|
|
|
—
|
|
|
1,830,838
|
|
|||||
|
Cash and cash equivalents
|
140
|
|
|
—
|
|
|
28,594
|
|
|
—
|
|
|
28,734
|
|
|||||
|
Restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
417,307
|
|
|
—
|
|
|
417,307
|
|
|||||
|
Investment in subsidiaries
|
1,451,060
|
|
|
—
|
|
|
—
|
|
|
(1,451,060
|
)
|
|
—
|
|
|||||
|
Due from brokers
|
—
|
|
|
—
|
|
|
58,241
|
|
|
—
|
|
|
58,241
|
|
|||||
|
Securities purchased under an agreement to sell
|
—
|
|
|
—
|
|
|
29,852
|
|
|
—
|
|
|
29,852
|
|
|||||
|
Derivative assets, at fair value
|
—
|
|
|
—
|
|
|
21,130
|
|
|
—
|
|
|
21,130
|
|
|||||
|
Interest and dividends receivable
|
—
|
|
|
—
|
|
|
2,602
|
|
|
—
|
|
|
2,602
|
|
|||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
303,649
|
|
|
—
|
|
|
303,649
|
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
155,901
|
|
|
—
|
|
|
155,901
|
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
814
|
|
|
—
|
|
|
814
|
|
|||||
|
Other assets
|
600
|
|
|
666
|
|
|
2,246
|
|
|
—
|
|
|
3,512
|
|
|||||
|
Amounts due from (to) affiliates
|
1,339
|
|
|
(403
|
)
|
|
(936
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Total assets
|
$
|
1,453,139
|
|
|
$
|
263
|
|
|
$
|
2,850,238
|
|
|
$
|
(1,451,060
|
)
|
|
$
|
2,852,580
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
1,226
|
|
|
$
|
518
|
|
|
$
|
8,341
|
|
|
$
|
—
|
|
|
$
|
10,085
|
|
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
27,040
|
|
|
—
|
|
|
27,040
|
|
|||||
|
Deposit liabilities
|
—
|
|
|
—
|
|
|
145,430
|
|
|
—
|
|
|
145,430
|
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
433,809
|
|
|
—
|
|
|
433,809
|
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
277,362
|
|
|
—
|
|
|
277,362
|
|
|||||
|
Securities sold, not yet purchased, at fair value
|
—
|
|
|
—
|
|
|
82,485
|
|
|
—
|
|
|
82,485
|
|
|||||
|
Due to brokers
|
—
|
|
|
—
|
|
|
312,609
|
|
|
—
|
|
|
312,609
|
|
|||||
|
Derivative liabilities, at fair value
|
—
|
|
|
—
|
|
|
11,015
|
|
|
—
|
|
|
11,015
|
|
|||||
|
Interest and dividends payable
|
—
|
|
|
—
|
|
|
697
|
|
|
—
|
|
|
697
|
|
|||||
|
Total liabilities
|
1,226
|
|
|
518
|
|
|
1,298,788
|
|
|
—
|
|
|
1,300,532
|
|
|||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common shares
|
10,447
|
|
|
—
|
|
|
1,251
|
|
|
(1,251
|
)
|
|
10,447
|
|
|||||
|
Additional paid-in capital
|
1,065,489
|
|
|
—
|
|
|
1,072,671
|
|
|
(1,072,671
|
)
|
|
1,065,489
|
|
|||||
|
Retained earnings (deficit)
|
375,977
|
|
|
(255
|
)
|
|
377,393
|
|
|
(377,138
|
)
|
|
375,977
|
|
|||||
|
Shareholders’ equity attributable to shareholders
|
1,451,913
|
|
|
(255
|
)
|
|
1,451,315
|
|
|
(1,451,060
|
)
|
|
1,451,913
|
|
|||||
|
Non-controlling interests
|
—
|
|
|
—
|
|
|
100,135
|
|
|
—
|
|
|
100,135
|
|
|||||
|
Total shareholders’ equity
|
1,451,913
|
|
|
(255
|
)
|
|
1,551,450
|
|
|
(1,451,060
|
)
|
|
1,552,048
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
1,453,139
|
|
|
$
|
263
|
|
|
$
|
2,850,238
|
|
|
$
|
(1,451,060
|
)
|
|
$
|
2,852,580
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
|
|||||||||||||||||||
|
Three months ended September 30, 2015
|
|||||||||||||||||||
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Reinsurance Ltd.
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
205,583
|
|
|
$
|
—
|
|
|
$
|
205,583
|
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(375
|
)
|
|
—
|
|
|
(375
|
)
|
|||||
|
Net premiums written
|
—
|
|
|
—
|
|
|
205,208
|
|
|
—
|
|
|
205,208
|
|
|||||
|
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
3,597
|
|
|
—
|
|
|
3,597
|
|
|||||
|
Net premiums earned
|
—
|
|
|
—
|
|
|
208,805
|
|
|
—
|
|
|
208,805
|
|
|||||
|
Net investment loss
|
—
|
|
|
—
|
|
|
(193,156
|
)
|
|
—
|
|
|
(193,156
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
(194,608
|
)
|
|
(17,987
|
)
|
|
—
|
|
|
212,595
|
|
|
—
|
|
|||||
|
Total revenues
|
(194,608
|
)
|
|
(17,987
|
)
|
|
15,649
|
|
|
212,595
|
|
|
15,649
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
158,537
|
|
|
—
|
|
|
158,537
|
|
|||||
|
Acquisition costs, net
|
—
|
|
|
—
|
|
|
50,509
|
|
|
—
|
|
|
50,509
|
|
|||||
|
General and administrative expenses
|
1,107
|
|
|
3
|
|
|
8,712
|
|
|
—
|
|
|
9,822
|
|
|||||
|
Other expenses
|
—
|
|
|
—
|
|
|
670
|
|
|
—
|
|
|
670
|
|
|||||
|
Interest expense
|
—
|
|
|
2,074
|
|
|
—
|
|
|
—
|
|
|
2,074
|
|
|||||
|
Foreign exchange gains
|
—
|
|
|
—
|
|
|
(746
|
)
|
|
—
|
|
|
(746
|
)
|
|||||
|
Total expenses
|
1,107
|
|
|
2,077
|
|
|
217,682
|
|
|
—
|
|
|
220,866
|
|
|||||
|
Loss before income tax benefit
|
(195,715
|
)
|
|
(20,064
|
)
|
|
(202,033
|
)
|
|
212,595
|
|
|
(205,217
|
)
|
|||||
|
Income tax benefit
|
—
|
|
|
2,572
|
|
|
5,209
|
|
|
—
|
|
|
7,781
|
|
|||||
|
Loss including non-controlling interests
|
(195,715
|
)
|
|
(17,492
|
)
|
|
(196,824
|
)
|
|
212,595
|
|
|
(197,436
|
)
|
|||||
|
Loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
1,721
|
|
|
—
|
|
|
1,721
|
|
|||||
|
Net loss
|
$
|
(195,715
|
)
|
|
$
|
(17,492
|
)
|
|
$
|
(195,103
|
)
|
|
$
|
212,595
|
|
|
$
|
(195,715
|
)
|
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
|
|||||||||||||||||||
|
Nine months ended September 30, 2015
|
|||||||||||||||||||
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Reinsurance Ltd.
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
603,259
|
|
|
$
|
—
|
|
|
$
|
603,259
|
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(1,852
|
)
|
|
—
|
|
|
(1,852
|
)
|
|||||
|
Net premiums written
|
—
|
|
|
—
|
|
|
601,407
|
|
|
—
|
|
|
601,407
|
|
|||||
|
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(132,949
|
)
|
|
—
|
|
|
(132,949
|
)
|
|||||
|
Net premiums earned
|
—
|
|
|
—
|
|
|
468,458
|
|
|
—
|
|
|
468,458
|
|
|||||
|
Net investment loss
|
—
|
|
|
—
|
|
|
(89,627
|
)
|
|
—
|
|
|
(89,627
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
(122,501
|
)
|
|
(12,770
|
)
|
|
—
|
|
|
135,271
|
|
|
—
|
|
|||||
|
Total revenues
|
(122,501
|
)
|
|
(12,770
|
)
|
|
378,831
|
|
|
135,271
|
|
|
378,831
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
316,336
|
|
|
—
|
|
|
316,336
|
|
|||||
|
Acquisition costs, net
|
—
|
|
|
—
|
|
|
152,664
|
|
|
—
|
|
|
152,664
|
|
|||||
|
General and administrative expenses
|
7,082
|
|
|
223
|
|
|
28,492
|
|
|
—
|
|
|
35,797
|
|
|||||
|
Other expenses
|
—
|
|
|
—
|
|
|
5,686
|
|
|
—
|
|
|
5,686
|
|
|||||
|
Interest expense
|
—
|
|
|
5,162
|
|
|
—
|
|
|
—
|
|
|
5,162
|
|
|||||
|
Foreign exchange gains
|
—
|
|
|
—
|
|
|
(800
|
)
|
|
—
|
|
|
(800
|
)
|
|||||
|
Total expenses
|
7,082
|
|
|
5,385
|
|
|
502,378
|
|
|
—
|
|
|
514,845
|
|
|||||
|
Loss before income tax benefit
|
(129,583
|
)
|
|
(18,155
|
)
|
|
(123,547
|
)
|
|
135,271
|
|
|
(136,014
|
)
|
|||||
|
Income tax benefit
|
—
|
|
|
1,884
|
|
|
3,884
|
|
|
—
|
|
|
5,768
|
|
|||||
|
Loss including non-controlling interests
|
(129,583
|
)
|
|
(16,271
|
)
|
|
(119,663
|
)
|
|
135,271
|
|
|
(130,246
|
)
|
|||||
|
Loss attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
663
|
|
|
—
|
|
|
663
|
|
|||||
|
Net loss
|
$
|
(129,583
|
)
|
|
$
|
(16,271
|
)
|
|
$
|
(119,000
|
)
|
|
$
|
135,271
|
|
|
$
|
(129,583
|
)
|
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
|
|||||||||||||||||||
|
Three months ended September 30, 2014
|
|||||||||||||||||||
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Reinsurance Ltd.
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
126,403
|
|
|
$
|
—
|
|
|
$
|
126,403
|
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||
|
Net premiums written
|
—
|
|
|
—
|
|
|
126,253
|
|
|
—
|
|
|
126,253
|
|
|||||
|
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(17,305
|
)
|
|
—
|
|
|
(17,305
|
)
|
|||||
|
Net premiums earned
|
—
|
|
|
—
|
|
|
108,948
|
|
|
—
|
|
|
108,948
|
|
|||||
|
Net investment income
|
—
|
|
|
—
|
|
|
1,552
|
|
|
—
|
|
|
1,552
|
|
|||||
|
Equity in earnings of subsidiaries
|
(4,070
|
)
|
|
—
|
|
|
—
|
|
|
4,070
|
|
|
—
|
|
|||||
|
Total revenues
|
(4,070
|
)
|
|
—
|
|
|
110,500
|
|
|
4,070
|
|
|
110,500
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
60,115
|
|
|
—
|
|
|
60,115
|
|
|||||
|
Acquisition costs, net
|
—
|
|
|
—
|
|
|
38,317
|
|
|
—
|
|
|
38,317
|
|
|||||
|
General and administrative expenses
|
1,927
|
|
|
—
|
|
|
8,197
|
|
|
—
|
|
|
10,124
|
|
|||||
|
Other expenses
|
—
|
|
|
—
|
|
|
2,982
|
|
|
—
|
|
|
2,982
|
|
|||||
|
Total expenses
|
1,927
|
|
|
—
|
|
|
109,611
|
|
|
—
|
|
|
111,538
|
|
|||||
|
Income (loss) before income tax expense
|
(5,997
|
)
|
|
—
|
|
|
889
|
|
|
4,070
|
|
|
(1,038
|
)
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
(1,542
|
)
|
|
—
|
|
|
(1,542
|
)
|
|||||
|
Income (loss) including non-controlling interests
|
(5,997
|
)
|
|
—
|
|
|
(653
|
)
|
|
4,070
|
|
|
(2,580
|
)
|
|||||
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(3,417
|
)
|
|
|
|
(3,417
|
)
|
||||||
|
Net income (loss)
|
$
|
(5,997
|
)
|
|
$
|
—
|
|
|
$
|
(4,070
|
)
|
|
$
|
4,070
|
|
|
$
|
(5,997
|
)
|
|
CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
|
|||||||||||||||||||
|
Nine months ended September 30, 2014
|
|||||||||||||||||||
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Reinsurance Ltd.
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
359,498
|
|
|
$
|
—
|
|
|
$
|
359,498
|
|
|
Gross premiums ceded
|
—
|
|
|
—
|
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||||
|
Net premiums written
|
—
|
|
|
—
|
|
|
359,348
|
|
|
—
|
|
|
359,348
|
|
|||||
|
Change in net unearned premium reserves
|
—
|
|
|
—
|
|
|
(98,388
|
)
|
|
—
|
|
|
(98,388
|
)
|
|||||
|
Net premiums earned
|
—
|
|
|
—
|
|
|
260,960
|
|
|
—
|
|
|
260,960
|
|
|||||
|
Net investment income
|
—
|
|
|
—
|
|
|
92,072
|
|
|
—
|
|
|
92,072
|
|
|||||
|
Equity in earnings of subsidiaries
|
69,224
|
|
|
—
|
|
|
—
|
|
|
(69,224
|
)
|
|
—
|
|
|||||
|
Total revenues
|
69,224
|
|
|
—
|
|
|
353,032
|
|
|
(69,224
|
)
|
|
353,032
|
|
|||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss and loss adjustment expenses incurred, net
|
—
|
|
|
—
|
|
|
150,783
|
|
|
—
|
|
|
150,783
|
|
|||||
|
Acquisition costs, net
|
—
|
|
|
—
|
|
|
93,331
|
|
|
—
|
|
|
93,331
|
|
|||||
|
General and administrative expenses
|
4,150
|
|
|
—
|
|
|
25,548
|
|
|
—
|
|
|
29,698
|
|
|||||
|
Other expenses
|
—
|
|
|
—
|
|
|
4,789
|
|
|
—
|
|
|
4,789
|
|
|||||
|
Total expenses
|
4,150
|
|
|
—
|
|
|
274,451
|
|
|
—
|
|
|
278,601
|
|
|||||
|
Income before income tax expense
|
65,074
|
|
|
—
|
|
|
78,581
|
|
|
(69,224
|
)
|
|
74,431
|
|
|||||
|
Income tax expense
|
—
|
|
|
—
|
|
|
(3,917
|
)
|
|
—
|
|
|
(3,917
|
)
|
|||||
|
Income including non-controlling interests
|
65,074
|
|
|
—
|
|
|
74,664
|
|
|
(69,224
|
)
|
|
70,514
|
|
|||||
|
Income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
(5,440
|
)
|
|
—
|
|
|
(5,440
|
)
|
|||||
|
Net income
|
$
|
65,074
|
|
|
$
|
—
|
|
|
$
|
69,224
|
|
|
$
|
(69,224
|
)
|
|
$
|
65,074
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
|
Nine months ended September 30, 2015
|
|||||||||||||||||||
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Reinsurance Ltd.
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) including non-controlling interests
|
$
|
(129,583
|
)
|
|
$
|
(16,271
|
)
|
|
$
|
(119,663
|
)
|
|
$
|
135,271
|
|
|
$
|
(130,246
|
)
|
|
Adjustments to reconcile income (loss) including non-controlling interests to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of subsidiaries
|
122,501
|
|
|
12,770
|
|
|
—
|
|
|
(135,271
|
)
|
|
—
|
|
|||||
|
Share compensation expense
|
362
|
|
|
—
|
|
|
8,243
|
|
|
—
|
|
|
8,605
|
|
|||||
|
Interest expense on deposit liabilities
|
—
|
|
|
—
|
|
|
3,170
|
|
|
—
|
|
|
3,170
|
|
|||||
|
Net unrealized loss on investments and derivatives
|
—
|
|
|
—
|
|
|
165,202
|
|
|
—
|
|
|
165,202
|
|
|||||
|
Net realized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(91,712
|
)
|
|
—
|
|
|
(91,712
|
)
|
|||||
|
Foreign exchange gains included in net income
|
—
|
|
|
—
|
|
|
(800
|
)
|
|
—
|
|
|
(800
|
)
|
|||||
|
Amortization of premium and accretion of discount, net
|
—
|
|
|
112
|
|
|
366
|
|
|
—
|
|
|
478
|
|
|||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
2,585
|
|
|
—
|
|
|
2,585
|
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
(36,550
|
)
|
|
—
|
|
|
(36,550
|
)
|
|||||
|
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
(808
|
)
|
|
—
|
|
|
(808
|
)
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
630
|
|
|
—
|
|
|
630
|
|
|||||
|
Other assets
|
(192
|
)
|
|
(1,218
|
)
|
|
(9,309
|
)
|
|
—
|
|
|
(10,719
|
)
|
|||||
|
Interest and dividends receivable, net
|
—
|
|
|
1,026
|
|
|
(7,478
|
)
|
|
—
|
|
|
(6,452
|
)
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
133,756
|
|
|
—
|
|
|
133,756
|
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
144,253
|
|
|
—
|
|
|
144,253
|
|
|||||
|
Accounts payable and accrued expenses
|
3,575
|
|
|
(463
|
)
|
|
(899
|
)
|
|
—
|
|
|
2,213
|
|
|||||
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
7,916
|
|
|
—
|
|
|
7,916
|
|
|||||
|
Amounts due from (to) affiliates
|
1,380
|
|
|
(173
|
)
|
|
(1,207
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(1,957
|
)
|
|
(4,217
|
)
|
|
197,695
|
|
|
—
|
|
|
191,521
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(2,621,367
|
)
|
|
—
|
|
|
(2,621,367
|
)
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
2,274,201
|
|
|
—
|
|
|
2,274,201
|
|
|||||
|
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(371,635
|
)
|
|
—
|
|
|
(371,635
|
)
|
|||||
|
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
488,601
|
|
|
—
|
|
|
488,601
|
|
|||||
|
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
137,054
|
|
|
—
|
|
|
137,054
|
|
|||||
|
Decrease in securities purchased under an agreement to sell
|
—
|
|
|
—
|
|
|
29,852
|
|
|
—
|
|
|
29,852
|
|
|||||
|
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
(187,121
|
)
|
|
—
|
|
|
(187,121
|
)
|
|||||
|
Contributed capital to subsidiaries
|
(158,000
|
)
|
|
(266,975
|
)
|
|
(25
|
)
|
|
425,000
|
|
|
—
|
|
|||||
|
Contributed capital from parent and/or subsidiaries
|
—
|
|
|
158,000
|
|
|
267,000
|
|
|
(425,000
|
)
|
|
—
|
|
|||||
|
Net cash (used in) provided by investing activities
|
(158,000
|
)
|
|
(108,975
|
)
|
|
16,560
|
|
|
—
|
|
|
(250,415
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of common shares, net of costs
|
4,334
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,334
|
|
|||||
|
Proceeds from issuance of senior notes payable
|
—
|
|
|
113,220
|
|
|
—
|
|
|
—
|
|
|
113,220
|
|
|||||
|
Increase in deposit liabilities
|
—
|
|
|
—
|
|
|
6,975
|
|
|
—
|
|
|
6,975
|
|
|||||
|
Non-controlling interest in investment affiliate, net
|
—
|
|
|
—
|
|
|
(24,137
|
)
|
|
—
|
|
|
(24,137
|
)
|
|||||
|
Non-controlling interest in Catastrophe Fund
|
—
|
|
|
—
|
|
|
(59,705
|
)
|
|
—
|
|
|
(59,705
|
)
|
|||||
|
Non-controlling interest in Catastrophe Fund Manager
|
—
|
|
|
—
|
|
|
292
|
|
|
—
|
|
|
292
|
|
|||||
|
Dividend received by (paid to) parent
|
158,000
|
|
|
—
|
|
|
(158,000
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
162,334
|
|
|
113,220
|
|
|
(234,575
|
)
|
|
—
|
|
|
40,979
|
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
2,377
|
|
|
28
|
|
|
(20,320
|
)
|
|
—
|
|
|
(17,915
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
140
|
|
|
—
|
|
|
28,594
|
|
|
—
|
|
|
28,734
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
2,517
|
|
|
$
|
28
|
|
|
$
|
8,274
|
|
|
$
|
—
|
|
|
$
|
10,819
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
|
|||||||||||||||||||
|
Nine months ended September 30, 2014
|
|||||||||||||||||||
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Third Point Reinsurance Ltd.
|
|
TPRUSA
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income including non-controlling interests
|
$
|
65,074
|
|
|
$
|
—
|
|
|
$
|
74,664
|
|
|
$
|
(69,224
|
)
|
|
$
|
70,514
|
|
|
Adjustments to reconcile income including non-controlling interests to net cash provided by (used in) operating activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity in earnings of subsidiaries
|
(69,224
|
)
|
|
—
|
|
|
—
|
|
|
69,224
|
|
|
—
|
|
|||||
|
Share compensation expense
|
583
|
|
|
—
|
|
|
6,396
|
|
|
—
|
|
|
6,979
|
|
|||||
|
Interest expense on deposit liabilities
|
—
|
|
|
—
|
|
|
3,687
|
|
|
—
|
|
|
3,687
|
|
|||||
|
Net unrealized loss on investments and derivatives
|
—
|
|
|
—
|
|
|
68,107
|
|
|
—
|
|
|
68,107
|
|
|||||
|
Net realized gain on investments and derivatives
|
—
|
|
|
—
|
|
|
(184,133
|
)
|
|
—
|
|
|
(184,133
|
)
|
|||||
|
Amortization of premium and accretion of discount, net
|
—
|
|
|
—
|
|
|
1,031
|
|
|
—
|
|
|
1,031
|
|
|||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Reinsurance balances receivable
|
—
|
|
|
—
|
|
|
(65,718
|
)
|
|
—
|
|
|
(65,718
|
)
|
|||||
|
Deferred acquisition costs, net
|
—
|
|
|
—
|
|
|
(33,180
|
)
|
|
—
|
|
|
(33,180
|
)
|
|||||
|
Unearned premiums ceded
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
(91
|
)
|
|||||
|
Loss and loss adjustment expenses recoverable
|
—
|
|
|
—
|
|
|
7,865
|
|
|
—
|
|
|
7,865
|
|
|||||
|
Other assets
|
(118
|
)
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
(303
|
)
|
|||||
|
Interest and dividends receivable, net
|
—
|
|
|
—
|
|
|
(2,576
|
)
|
|
—
|
|
|
(2,576
|
)
|
|||||
|
Unearned premium reserves
|
—
|
|
|
—
|
|
|
98,479
|
|
|
—
|
|
|
98,479
|
|
|||||
|
Loss and loss adjustment expense reserves
|
—
|
|
|
—
|
|
|
52,982
|
|
|
—
|
|
|
52,982
|
|
|||||
|
Accounts payable and accrued expenses
|
1,140
|
|
|
—
|
|
|
(3,075
|
)
|
|
—
|
|
|
(1,935
|
)
|
|||||
|
Reinsurance balances payable
|
—
|
|
|
—
|
|
|
12,133
|
|
|
—
|
|
|
12,133
|
|
|||||
|
Performance fees payable to related party
|
—
|
|
|
—
|
|
|
21,837
|
|
|
—
|
|
|
21,837
|
|
|||||
|
Amounts due from (to) affiliates
|
(5,856
|
)
|
|
—
|
|
|
5,856
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by operating activities
|
(8,401
|
)
|
|
—
|
|
|
64,079
|
|
|
—
|
|
|
55,678
|
|
|||||
|
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of investments
|
—
|
|
|
—
|
|
|
(2,150,821
|
)
|
|
—
|
|
|
(2,150,821
|
)
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
1,998,673
|
|
|
—
|
|
|
1,998,673
|
|
|||||
|
Purchases of investments to cover short sales
|
—
|
|
|
—
|
|
|
(141,468
|
)
|
|
—
|
|
|
(141,468
|
)
|
|||||
|
Proceeds from short sales of investments
|
—
|
|
|
—
|
|
|
150,098
|
|
|
—
|
|
|
150,098
|
|
|||||
|
Change in due to/from brokers, net
|
—
|
|
|
—
|
|
|
177,516
|
|
|
—
|
|
|
177,516
|
|
|||||
|
Increase in securities purchased under agreement to sell
|
—
|
|
|
—
|
|
|
18,250
|
|
|
—
|
|
|
18,250
|
|
|||||
|
Change in restricted cash and cash equivalents
|
—
|
|
|
—
|
|
|
(68,389
|
)
|
|
—
|
|
|
(68,389
|
)
|
|||||
|
Net cash (used in) provided by investing activities
|
—
|
|
|
—
|
|
|
(16,141
|
)
|
|
—
|
|
|
(16,141
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of common shares, net of costs
|
599
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
599
|
|
|||||
|
Increase in deposit liabilities
|
—
|
|
|
—
|
|
|
5,782
|
|
|
—
|
|
|
5,782
|
|
|||||
|
Non-controlling interest in investment affiliate, net
|
—
|
|
|
—
|
|
|
(51,001
|
)
|
|
—
|
|
|
(51,001
|
)
|
|||||
|
Non-controlling interest in Catastrophe Fund
|
—
|
|
|
—
|
|
|
6,151
|
|
|
—
|
|
|
6,151
|
|
|||||
|
Dividend received by (paid to) parent
|
8,000
|
|
|
—
|
|
|
(8,000
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used in) financing activities
|
8,599
|
|
|
—
|
|
|
(47,068
|
)
|
|
—
|
|
|
(38,469
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
198
|
|
|
—
|
|
|
870
|
|
|
—
|
|
|
1,068
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
294
|
|
|
—
|
|
|
31,331
|
|
|
—
|
|
|
31,625
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
492
|
|
|
$
|
—
|
|
|
$
|
32,201
|
|
|
$
|
—
|
|
|
$
|
32,693
|
|
|
•
|
limited historical information about us;
|
|
•
|
operational structure currently is being developed;
|
|
•
|
fluctuation in results of operations;
|
|
•
|
more established competitors;
|
|
•
|
losses exceeding reserves;
|
|
•
|
downgrades or withdrawal of ratings by rating agencies;
|
|
•
|
dependence on key executives;
|
|
•
|
dependence on letter of credit facilities that may not be available on commercially acceptable terms;
|
|
•
|
potential inability to pay dividends;
|
|
•
|
inability to service our indebtedness;
|
|
•
|
limited cash flow and liquidity due to our indebtedness;
|
|
•
|
unavailability of capital in the future;
|
|
•
|
fluctuations in market price of our common shares;
|
|
•
|
dependence on clients’ evaluations of risks associated with such clients’ insurance underwriting;
|
|
•
|
suspension or revocation of our reinsurance licenses;
|
|
•
|
potentially being deemed an investment company under U.S. federal securities law;
|
|
•
|
potential characterization of Third Point Reinsurance Ltd. and/or Third Point Reinsurance Company Ltd. as a passive foreign investment company;
|
|
•
|
future strategic transactions such as acquisitions, dispositions, merger or joint ventures;
|
|
•
|
dependence on Third Point LLC to implement our investment strategy;
|
|
•
|
termination by Third Point LLC of our investment management agreements;
|
|
•
|
risks associated with our investment strategy being greater than those faced by competitors;
|
|
•
|
increased regulation or scrutiny of alternative investment advisers affecting our reputation;
|
|
•
|
potentially becoming subject to U.S. federal income taxation;
|
|
•
|
potentially becoming subject to U.S. withholding and information reporting requirements under the Foreign Account Tax Compliance Act; and
|
|
•
|
other risks and factors listed under “Risk Factors” in our most recent Annual Report on Form 10-K and other periodic reports filed with the Securities and Exchange Commission.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Key underwriting metrics for Property and Casualty Reinsurance segment:
|
(In thousands, except for per share data and ratios)
|
||||||||||||||
|
Net underwriting loss (1)
|
$
|
(5,835
|
)
|
|
$
|
(1,761
|
)
|
|
$
|
(19,082
|
)
|
|
$
|
(9,010
|
)
|
|
Combined ratio (1)
|
102.8
|
%
|
|
101.7
|
%
|
|
104.1
|
%
|
|
103.6
|
%
|
||||
|
Key investment return metrics:
|
|
|
|
|
|
|
|
||||||||
|
Net investment income (loss)
|
$
|
(193,156
|
)
|
|
$
|
1,552
|
|
|
$
|
(89,627
|
)
|
|
$
|
92,072
|
|
|
Net investment return on investments managed by Third Point LLC
|
(8.7
|
)%
|
|
(0.04
|
)%
|
|
(4.3
|
)%
|
|
5.5
|
%
|
||||
|
Key shareholders’ value creation metrics:
|
|
|
|
|
|
|
|||||||||
|
Book value per share (2) (3)
|
$
|
12.81
|
|
|
$
|
14.04
|
|
|
$
|
12.81
|
|
|
$
|
14.04
|
|
|
Diluted book value per share (2) (3)
|
$
|
12.45
|
|
|
$
|
13.55
|
|
|
$
|
12.45
|
|
|
$
|
13.55
|
|
|
Growth in diluted book value per share (2)
|
(11.8
|
)%
|
|
(0.3
|
)%
|
|
(8.1
|
)%
|
|
4.3
|
%
|
||||
|
Return on beginning shareholders’ equity (2)
|
(12.8
|
)%
|
|
(0.4
|
)%
|
|
(8.9
|
)%
|
|
4.7
|
%
|
||||
|
(1)
|
See
Note 22
to the accompanying condensed consolidated financial statements for a calculation of net underwriting loss and combined ratio.
|
|
(2)
|
Book value per share, diluted book value per share and return on beginning shareholders’ equity are non-GAAP financial measures. See reconciliations below.
|
|
(3)
|
Prior year comparative represents amounts as of December 31, 2014.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Net investment income (loss) on float
|
$
|
(51,988
|
)
|
|
(137
|
)
|
|
$
|
(23,623
|
)
|
|
$
|
13,458
|
|
|
|
Net investment income (loss) on capital
|
(141,971
|
)
|
|
807
|
|
|
(67,057
|
)
|
|
77,670
|
|
||||
|
Net investment income (loss) on investments managed by Third Point LLC
|
(193,959
|
)
|
|
670
|
|
|
(90,680
|
)
|
|
91,128
|
|
||||
|
Investment income on cash held by the Catastrophe Reinsurer and Catastrophe Fund
|
2
|
|
|
27
|
|
|
29
|
|
|
84
|
|
||||
|
Net gain on catastrophe bond held by Catastrophe Reinsurer
|
—
|
|
|
75
|
|
|
10
|
|
|
80
|
|
||||
|
Net gain on investment in Kiskadee Fund
|
801
|
|
|
—
|
|
|
984
|
|
|
—
|
|
||||
|
Net gain on reinsurance contract derivatives written by the Catastrophe Reinsurer
|
—
|
|
|
780
|
|
|
30
|
|
|
780
|
|
||||
|
Net investment income (loss)
|
$
|
(193,156
|
)
|
|
$
|
1,552
|
|
|
$
|
(89,627
|
)
|
|
$
|
92,072
|
|
|
|
September 30,
2015 |
|
December 31, 2014
|
||||
|
Basic and diluted book value per share numerator:
|
(In thousands, except share and per share amounts)
|
||||||
|
Total shareholders’ equity
|
$
|
1,351,191
|
|
|
$
|
1,552,048
|
|
|
Less: non-controlling interests
|
(15,922
|
)
|
|
(100,135
|
)
|
||
|
Shareholders’ equity attributable to shareholders
|
1,335,269
|
|
|
1,451,913
|
|
||
|
Effect of dilutive warrants issued to Founders and an advisor
|
46,512
|
|
|
46,512
|
|
||
|
Effect of dilutive share options issued to directors and employees
|
58,070
|
|
|
61,705
|
|
||
|
Diluted book value per share numerator:
|
$
|
1,439,851
|
|
|
$
|
1,560,130
|
|
|
Basic and diluted book value per share denominator:
|
|
||||||
|
Issued and outstanding shares
|
104,217,321
|
|
|
103,397,542
|
|
||
|
Effect of dilutive warrants issued to Founders and an advisor
|
4,651,163
|
|
|
4,651,163
|
|
||
|
Effect of dilutive share options issued to directors and employees
|
5,788,391
|
|
|
6,151,903
|
|
||
|
Effect of dilutive restricted shares issued to directors and employees (1)
|
954,829
|
|
|
922,610
|
|
||
|
Diluted book value per share denominator:
|
115,611,704
|
|
|
115,123,218
|
|
||
|
|
|
|
|
||||
|
Basic book value per share
|
$
|
12.81
|
|
|
$
|
14.04
|
|
|
Diluted book value per share
|
$
|
12.45
|
|
|
$
|
13.55
|
|
|
(1)
|
As of
September 30, 2015
, the effect of dilutive restricted shares issued to directors and employees was comprised of
340,467
of restricted shares with a service condition only and
614,362
restricted shares with a service and performance condition that were considered probable of vesting.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Net income (loss)
|
$
|
(195,715
|
)
|
|
$
|
(5,997
|
)
|
|
$
|
(129,583
|
)
|
|
$
|
65,074
|
|
|
Shareholders’ equity attributable to shareholders - beginning of period
|
$
|
1,526,004
|
|
|
$
|
1,467,229
|
|
|
$
|
1,451,913
|
|
|
$
|
1,391,661
|
|
|
Return on beginning shareholders’ equity
|
(12.8
|
)%
|
|
(0.4
|
)%
|
|
(8.9
|
)%
|
|
4.7
|
%
|
||||
|
•
|
premiums from property and casualty reinsurance business assumed; and
|
|
•
|
income from investments.
|
|
•
|
loss and loss adjustment expenses;
|
|
•
|
acquisition costs;
|
|
•
|
investment-related expenses;
|
|
•
|
general and administrative expenses;
|
|
•
|
interest expense; and
|
|
•
|
income taxes.
|
|
|
10% increase in ultimate loss and loss adjustment expenses, net
|
|
10% decrease in ultimate loss and loss adjustment expenses, net
|
||||
|
|
($ in thousands)
|
||||||
|
Impact on:
|
|
|
|
||||
|
Loss and loss adjustment expense reserves, net
|
$
|
51,220
|
|
|
$
|
(64,692
|
)
|
|
Acquisition costs, net
|
(16,357
|
)
|
|
38,578
|
|
||
|
Increase (decrease) in net underwriting loss
|
34,863
|
|
|
(26,114
|
)
|
||
|
Total shareholders’ equity
|
$
|
1,351,191
|
|
|
$
|
1,351,191
|
|
|
Increase (decrease) in shareholders’ equity
|
(2.6
|
)%
|
|
1.9
|
%
|
||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
Increase (decrease)
|
|
September 30,
2015 |
|
September 30,
2014 |
|
Increase (decrease)
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net underwriting loss (1)
|
$
|
(5,835
|
)
|
|
$
|
(1,761
|
)
|
|
$
|
(4,074
|
)
|
|
$
|
(19,082
|
)
|
|
$
|
(9,010
|
)
|
|
$
|
(10,072
|
)
|
|
Net investment income (loss)
|
(193,156
|
)
|
|
1,552
|
|
|
(194,708
|
)
|
|
(89,627
|
)
|
|
92,072
|
|
|
(181,699
|
)
|
||||||
|
Net investment return on investments managed by Third Point LLC
|
(8.7
|
)%
|
|
(0.04
|
)%
|
|
(8.7
|
)%
|
|
(4.3
|
)%
|
|
5.5
|
%
|
|
(9.8
|
)%
|
||||||
|
General and administrative expenses (2)
|
(3,918
|
)
|
|
(3,920
|
)
|
|
(2
|
)
|
|
(16,653
|
)
|
|
(10,518
|
)
|
|
6,135
|
|
||||||
|
Interest expense
|
(2,074
|
)
|
|
—
|
|
|
2,074
|
|
|
(5,162
|
)
|
|
—
|
|
|
5,162
|
|
||||||
|
Income tax (expense) benefit
|
7,781
|
|
|
(1,542
|
)
|
|
9,323
|
|
|
5,768
|
|
|
(3,917
|
)
|
|
9,685
|
|
||||||
|
Net income (loss)
|
$
|
(195,715
|
)
|
|
$
|
(5,997
|
)
|
|
$
|
(189,718
|
)
|
|
$
|
(129,583
|
)
|
|
$
|
65,074
|
|
|
$
|
(194,657
|
)
|
|
(1)
|
Property and Casualty Reinsurance segment only.
|
|
(2)
|
Corporate function only.
|
|
•
|
The increase in net underwriting loss includes developments on prior years’ contracts resulting in an increase in the net underwriting loss of $1.4 million and $4.5 million for the three and nine months ended September 30, 2015, respectively. In addition, we recorded $3.1 million of current year losses in the nine months ended September 30, 2015 as a result of windstorms and other storm activity.
|
|
•
|
The
decrease
in net investment income for the three and
nine
months ended
September 30, 2015
was a result of lower investment returns, primarily driven by unrealized losses in our long equity portfolio and higher average investments managed by Third Point LLC, including the proceeds from issuance of senior notes.
|
|
•
|
The increase in general and administrative expenses related to corporate activities for the
nine
months ended
September 30, 2015
compared to the prior year period was primarily due to greater payroll and related expenses as a result of separation costs, increased share compensation expense and increased legal and other professional advisor expenses.
|
|
•
|
In February 2015, TPRUSA issued $115.0 million of senior notes bearing 7.0% interest. As a result, our consolidated results of operations for the current year periods include interest expense.
|
|
•
|
As a result of the net loss for the three and nine months ended September 30, 2015 generated by our U.S. subsidiaries, we recorded an income tax benefit in both periods.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
Increase (decrease)
|
|
September 30,
2015 |
|
September 30,
2014 |
|
Increase (decrease)
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Gross premiums written
|
$
|
205,729
|
|
|
$
|
124,931
|
|
|
$
|
80,798
|
|
|
$
|
603,303
|
|
|
$
|
347,495
|
|
|
$
|
255,808
|
|
|
Net premiums earned
|
208,951
|
|
|
101,487
|
|
|
107,464
|
|
|
468,450
|
|
|
251,276
|
|
|
217,174
|
|
||||||
|
Loss and loss adjustment expenses incurred, net
|
158,387
|
|
|
60,121
|
|
|
98,266
|
|
|
316,186
|
|
|
150,789
|
|
|
165,397
|
|
||||||
|
Acquisition costs, net
|
50,527
|
|
|
37,571
|
|
|
12,956
|
|
|
152,665
|
|
|
92,477
|
|
|
60,188
|
|
||||||
|
General and administrative expenses
|
5,872
|
|
|
5,556
|
|
|
316
|
|
|
18,681
|
|
|
17,020
|
|
|
1,661
|
|
||||||
|
Net underwriting loss
|
(5,835
|
)
|
|
(1,761
|
)
|
|
(4,074
|
)
|
|
(19,082
|
)
|
|
(9,010
|
)
|
|
(10,072
|
)
|
||||||
|
Net investment income (loss) on float
|
(51,988
|
)
|
|
(137
|
)
|
|
(51,851
|
)
|
|
(23,623
|
)
|
|
13,458
|
|
|
(37,081
|
)
|
||||||
|
Other expenses
|
(670
|
)
|
|
(2,982
|
)
|
|
(2,312
|
)
|
|
(5,686
|
)
|
|
(4,789
|
)
|
|
897
|
|
||||||
|
Segment loss
|
$
|
(58,493
|
)
|
|
$
|
(4,880
|
)
|
|
$
|
(53,613
|
)
|
|
$
|
(48,391
|
)
|
|
$
|
(341
|
)
|
|
$
|
(48,050
|
)
|
|
Underwriting ratios (1):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss ratio
|
75.8
|
%
|
|
59.2
|
%
|
|
16.6
|
%
|
|
67.5
|
%
|
|
60.0
|
%
|
|
7.5
|
%
|
||||||
|
Acquisition cost ratio
|
24.2
|
%
|
|
37.0
|
%
|
|
(12.8
|
)%
|
|
32.6
|
%
|
|
36.8
|
%
|
|
(4.2
|
)%
|
||||||
|
Composite ratio
|
100.0
|
%
|
|
96.2
|
%
|
|
3.8
|
%
|
|
100.1
|
%
|
|
96.8
|
%
|
|
3.3
|
%
|
||||||
|
General and administrative expense ratio
|
2.8
|
%
|
|
5.5
|
%
|
|
(2.7
|
)%
|
|
4.0
|
%
|
|
6.8
|
%
|
|
(2.8
|
)%
|
||||||
|
Combined ratio
|
102.8
|
%
|
|
101.7
|
%
|
|
1.1
|
%
|
|
104.1
|
%
|
|
103.6
|
%
|
|
0.5
|
%
|
||||||
|
(1)
|
Underwriting ratios are calculated by dividing the related expense by net premiums earned.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
($ in thousands)
|
|
($ in thousands)
|
||||||||||||||||||||||||
|
Property
|
$
|
21,863
|
|
|
10.6
|
%
|
|
$
|
(2,810
|
)
|
|
(2.2
|
)%
|
|
$
|
70,854
|
|
|
11.7
|
%
|
|
$
|
78,577
|
|
|
22.6
|
%
|
|
Casualty
|
161,980
|
|
|
78.8
|
%
|
|
128,469
|
|
|
102.8
|
%
|
|
320,990
|
|
|
53.2
|
%
|
|
244,235
|
|
|
70.3
|
%
|
||||
|
Specialty
|
21,886
|
|
|
10.6
|
%
|
|
(728
|
)
|
|
(0.6
|
)%
|
|
211,459
|
|
|
35.1
|
%
|
|
24,683
|
|
|
7.1
|
%
|
||||
|
|
$
|
205,729
|
|
|
100.0
|
%
|
|
$
|
124,931
|
|
|
100.0
|
%
|
|
$
|
603,303
|
|
|
100.0
|
%
|
|
$
|
347,495
|
|
|
100.0
|
%
|
|
•
|
We wrote
$143.4 million
of new business for the three months ended
September 30, 2015
, consisting of $120.2 million of new casualty business and $23.2 million of new property business. The new business written was primarily due to one new adverse development cover of $91.6 million and $51.8 million of new business written by Third Point Re USA, where we have seen new opportunities as a result of our U.S. presence.
|
|
•
|
We recognized
$18.1 million
of premiums in the three months ended
September 30, 2015
that did not have comparable premiums in the prior year period primarily due to one contract that was canceled and re-written.
|
|
•
|
Changes in renewal premiums during the three months ended
September 30, 2015
resulted in a net increase in premiums of
$15.5 million
primarily due to changes in participations and underlying premium volume on contracts that renewed in the quarter. Premiums can change on renewals of contracts because of a number of factors, including: changes in our line size or participation, changes in the underlying premium volume and pricing trends of the client’s program as well as other contractual terms and conditions.
|
|
•
|
In the three months ended September 30, 2014, we recognized $93.6 million of premiums that did not have comparable premiums in the current year period primarily due to one contract that was canceled and re-written and one contract that was written on a multi-year basis in the prior year period.
|
|
•
|
Decreases in premium estimates relating to prior years’ contracts were
$11.4 million
and
$8.8 million
for the three months ended
September 30, 2015
and 2014, respectively. The decreases in premium estimates for the three months ended
September 30, 2015
were primarily due to one client that reported writing significantly less business than initially expected.
|
|
•
|
We wrote
$216.5 million
of new business for the
nine
months ended
September 30, 2015
, consisting of $166.3 million of new casualty business, $26.7 million of new property business and $23.5 million of new specialty business. A total of $101.5 million of our new business in the
nine
months ended
September 30, 2015
was written by Third Point Re USA. The remaining new business written by Third Point Re was primarily due to one new adverse development cover.
|
|
•
|
We recognized $135.5 million of premiums in the
nine
months ended
September 30, 2015
that did not have comparable premiums in the prior year period, partially offset by one contract that was partially commuted in the current year period.
|
|
•
|
Changes in premium estimates relating to prior years’ contracts were
$41.8 million
and
$(5.9) million
for the
nine
months ended
September 30, 2015
and
2014
, respectively. The changes in premium estimates for the
nine
months ended
September 30, 2015
were due to several contracts where clients reported writing more business than initially expected and one contract that was canceled on a runoff basis resulting in additional estimated premium.
|
|
•
|
Changes in renewal premiums during the
nine
months ended
September 30, 2015
resulted in a net increase in premium of
$10.2 million
primarily due to changes in participations and underlying premium volume on contracts that renewed in the period. Premiums can change on renewals of contracts for a number of factors, including: changes in our line size or participation, changes in the underlying premium volume and pricing trends of the client’s program as well as other contractual terms and conditions.
|
|
•
|
We recognized $98.7 million of premiums in the
nine
months ended September 30, 2014 that did not have comparable premiums in the current year period primarily due to one contract that was canceled and re-written and one contract that was written on a multi-year basis in the prior year period.
|
|
•
|
We recognized
$55.4 million
of premium in the
nine
months ended
September 30, 2014
related to contracts that we made a decision not to renew in 2015 due to changes in pricing and/or terms and conditions.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
Increase (decrease)
|
|
September 30,
2015 |
|
September 30,
2014 |
|
Increase (decrease)
|
||||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||||
|
Net investment income (loss) on capital
|
$
|
(141,169
|
)
|
|
$
|
807
|
|
|
$
|
(141,976
|
)
|
|
$
|
(66,073
|
)
|
|
$
|
77,670
|
|
|
$
|
(143,743
|
)
|
|
General and administrative expenses
|
(3,918
|
)
|
|
(3,920
|
)
|
|
(2
|
)
|
|
(16,653
|
)
|
|
(10,518
|
)
|
|
6,135
|
|
||||||
|
Interest expense
|
(2,074
|
)
|
|
—
|
|
|
2,074
|
|
|
(5,162
|
)
|
|
—
|
|
|
5,162
|
|
||||||
|
Foreign exchange gains
|
746
|
|
|
—
|
|
|
746
|
|
|
800
|
|
|
—
|
|
|
800
|
|
||||||
|
Income tax (expense) benefit
|
7,781
|
|
|
(1,542
|
)
|
|
9,323
|
|
|
5,768
|
|
|
(3,917
|
)
|
|
9,685
|
|
||||||
|
Segment (income) loss attributable to non-controlling interests
|
1,581
|
|
|
(92
|
)
|
|
1,673
|
|
|
507
|
|
|
(1,586
|
)
|
|
2,093
|
|
||||||
|
Segment income (loss)
|
$
|
(137,053
|
)
|
|
$
|
(4,747
|
)
|
|
$
|
(132,306
|
)
|
|
$
|
(80,813
|
)
|
|
$
|
61,649
|
|
|
$
|
(142,462
|
)
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||
|
Long/short equities
|
(8.2
|
)%
|
|
0.3
|
%
|
|
(8.9
|
)%
|
|
2.0
|
%
|
|
Asset-backed securities
|
0.4
|
%
|
|
0.5
|
%
|
|
5.8
|
%
|
|
2.8
|
%
|
|
Corporate and sovereign credit (1)
|
(1.0
|
)%
|
|
(0.8
|
)%
|
|
(1.5
|
)%
|
|
1.1
|
%
|
|
Macro and other
|
0.1
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
(0.4
|
)%
|
|
|
(8.7
|
)%
|
|
(0.04
|
)%
|
|
(4.3
|
)%
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
S&P 500
|
(6.4
|
)%
|
|
1.1
|
%
|
|
(5.3
|
)%
|
|
8.3
|
%
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income tax expense (benefit) - U.S. subsidiaries (1)
|
$
|
(9,209
|
)
|
|
$
|
—
|
|
|
$
|
(8,521
|
)
|
|
$
|
—
|
|
|
Income tax expense - U.K. subsidiaries
|
3
|
|
|
3
|
|
|
9
|
|
|
21
|
|
||||
|
Uncertain tax positions
|
35
|
|
|
300
|
|
|
(615
|
)
|
|
1,700
|
|
||||
|
Withholding taxes on certain investment transactions
|
1,390
|
|
|
1,239
|
|
|
3,359
|
|
|
2,196
|
|
||||
|
|
$
|
(7,781
|
)
|
|
$
|
1,542
|
|
|
$
|
(5,768
|
)
|
|
$
|
3,917
|
|
|
|
|
2015
|
|
2014
|
||||
|
|
|
($ in thousands)
|
||||||
|
Net cash provided by operating activities
|
|
$
|
191,521
|
|
|
$
|
55,678
|
|
|
Net cash used in investing activities
|
|
(250,415
|
)
|
|
(16,141
|
)
|
||
|
Net cash provided by (used in) financing activities
|
|
40,979
|
|
|
(38,469
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(17,915
|
)
|
|
1,068
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
28,734
|
|
|
31,625
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
10,819
|
|
|
$
|
32,693
|
|
|
|
Facility
|
|
Utilized
|
|
Collateral
|
|
Renewal Date
|
||||||
|
September 30, 2015
|
($ in thousands)
|
|
|
||||||||||
|
BNP Paribas
|
$
|
50,000
|
|
|
$
|
9,073
|
|
|
$
|
9,073
|
|
|
April 2, 2016
|
|
Citibank
|
250,000
|
|
|
186,873
|
|
|
186,873
|
|
|
January 23, 2016
|
|||
|
J.P. Morgan
|
50,000
|
|
|
37,551
|
|
|
37,926
|
|
|
August 22, 2016
|
|||
|
Lloyds Bank
|
150,000
|
|
|
26,316
|
|
|
26,316
|
|
|
December 31, 2016 and 2018
|
|||
|
|
$
|
500,000
|
|
|
$
|
259,813
|
|
|
$
|
260,188
|
|
|
|
|
•
|
equity price risk;
|
|
•
|
foreign currency risk;
|
|
•
|
interest rate risk;
|
|
•
|
commodity price risk;
|
|
•
|
credit risk;
|
|
•
|
liquidity risk; and
|
|
•
|
political risk.
|
|
|
10% increase in U.S. dollar
|
|
10% decrease in U.S. dollar
|
||||||||||
|
September 30, 2015
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Euro
|
$
|
(118
|
)
|
|
(0.01
|
)%
|
|
$
|
118
|
|
|
0.01
|
%
|
|
Japanese Yen
|
156
|
|
|
0.01
|
%
|
|
(156
|
)
|
|
(0.01
|
)%
|
||
|
British Pound
|
(430
|
)
|
|
(0.02
|
)%
|
|
430
|
|
|
0.02
|
%
|
||
|
Other
|
7,766
|
|
|
0.37
|
%
|
|
(7,766
|
)
|
|
(0.37
|
)%
|
||
|
Total
|
$
|
7,374
|
|
|
0.35
|
%
|
|
$
|
(7,374
|
)
|
|
(0.35
|
)%
|
|
|
10% increase in U.S. dollar
|
|
10% decrease in U.S. dollar
|
||||||||||
|
December 31, 2014
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Euro
|
$
|
2,418
|
|
|
0.13
|
%
|
|
$
|
(2,418
|
)
|
|
(0.13
|
)%
|
|
Japanese Yen
|
322
|
|
|
0.02
|
%
|
|
(322
|
)
|
|
(0.02
|
)%
|
||
|
British Pound
|
25
|
|
|
—
|
%
|
|
(25
|
)
|
|
—
|
%
|
||
|
Other
|
3,335
|
|
|
0.18
|
%
|
|
(3,335
|
)
|
|
(0.18
|
)%
|
||
|
Total
|
$
|
6,100
|
|
|
0.33
|
%
|
|
$
|
(6,100
|
)
|
|
(0.33
|
)%
|
|
|
100 basis point increase in interest rates
|
|
100 basis point decrease in interest rates
|
||||||||||
|
September 30, 2015
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Corporate and Sovereign Debt Instruments
|
$
|
322
|
|
|
—
|
%
|
|
$
|
769
|
|
|
—
|
%
|
|
Asset Backed Securities
(1)
|
(13,882
|
)
|
|
(0.7
|
)%
|
|
15,181
|
|
|
0.7
|
%
|
||
|
Net exposure to interest rate risk
|
$
|
(13,560
|
)
|
|
(0.7
|
)%
|
|
$
|
15,950
|
|
|
0.7
|
%
|
|
|
100 basis point increase in interest rates
|
|
100 basis point decrease in interest rates
|
||||||||||
|
December 31, 2014
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
|
Change in fair value
|
|
Change in fair value as % of investment portfolio
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Corporate and Sovereign Debt Instruments
|
$
|
(10,486
|
)
|
|
(0.6
|
)%
|
|
$
|
11,836
|
|
|
0.6
|
%
|
|
Asset Backed Securities
(1)
|
(10,521
|
)
|
|
(0.6
|
)%
|
|
12,485
|
|
|
0.7
|
%
|
||
|
Net exposure to interest rate risk
|
$
|
(21,007
|
)
|
|
(1.2
|
)%
|
|
$
|
24,321
|
|
|
1.3
|
%
|
|
(1)
|
Includes instruments for which durations are available on
September 30, 2015
and
December 31, 2014
. Includes a convexity adjustment if convexity is available. Not included are mortgage hedges which would reduce the impact of interest rate changes.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||
|
|
($ in thousands)
|
||||||||||
|
Re-REMIC (1)
|
$
|
226,047
|
|
44.0
|
%
|
|
$
|
131,568,000
|
|
32.9
|
%
|
|
Subprime RMBS
|
162,738
|
|
31.7
|
%
|
|
198,046,000
|
|
49.5
|
%
|
||
|
Collateralized debt obligations
|
54,358
|
|
10.6
|
%
|
|
9,397,000
|
|
2.3
|
%
|
||
|
Other (2)
|
70,076
|
|
13.7
|
%
|
|
61,223,000
|
|
15.3
|
%
|
||
|
|
$
|
513,219
|
|
100.0
|
%
|
|
$
|
400,234,000
|
|
100.0
|
%
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1*
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2*
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of the Registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.
|
|
|
Third Point Reinsurance Ltd.
|
|
Date: November 4, 2015
|
|
|
|
/s/ John R. Berger
|
|
|
John R. Berger
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ Christopher S. Coleman
|
|
|
Christopher S. Coleman
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|