These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
SPŌK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
|
|
DELAWARE
|
|
16-1694797
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
6850 Versar Center, Suite 420
|
|
|
|
Springfield, Virginia
|
|
22151-4148
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Page
|
|
|
PART I.
|
|
||
|
|
Item 1.
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2015 (Unaudited) and December 31, 2014
|
|
|
|
|
Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2015 and 2014 (Unaudited)
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014 (Unaudited)
|
|
|
|
|
||
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
|
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
PART II.
|
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
Unregistered Sale of Equity Securities and the Use of Proceeds
|
|
|
|
Item 6.
|
||
|
|
|||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(In thousands)
|
||||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
113,383
|
|
|
$
|
107,869
|
|
|
Accounts receivable, net
|
22,034
|
|
|
24,969
|
|
||
|
Prepaid expenses and other
|
5,497
|
|
|
7,250
|
|
||
|
Inventory
|
1,896
|
|
|
2,673
|
|
||
|
Deferred income tax assets, net
|
1,509
|
|
|
2,194
|
|
||
|
Total current assets
|
144,319
|
|
|
144,955
|
|
||
|
Property and equipment, net
|
15,377
|
|
|
17,395
|
|
||
|
Goodwill
|
133,031
|
|
|
133,031
|
|
||
|
Other intangible assets, net
|
16,083
|
|
|
19,698
|
|
||
|
Deferred income tax assets, net
|
15,563
|
|
|
21,949
|
|
||
|
Other assets
|
1,554
|
|
|
862
|
|
||
|
TOTAL ASSETS
|
$
|
325,927
|
|
|
$
|
337,890
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
9,340
|
|
|
$
|
11,688
|
|
|
Accrued compensation and benefits
|
10,785
|
|
|
14,041
|
|
||
|
Deferred revenue
|
28,177
|
|
|
24,034
|
|
||
|
Total current liabilities
|
48,302
|
|
|
49,763
|
|
||
|
Deferred revenue
|
796
|
|
|
937
|
|
||
|
Other long-term liabilities
|
8,692
|
|
|
8,131
|
|
||
|
TOTAL LIABILITIES
|
57,790
|
|
|
58,831
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock
|
—
|
|
|
—
|
|
||
|
Common stock
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
113,313
|
|
|
126,678
|
|
||
|
Retained earnings
|
154,822
|
|
|
152,379
|
|
||
|
TOTAL STOCKHOLDERS’ EQUITY
|
268,137
|
|
|
279,059
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
325,927
|
|
|
$
|
337,890
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Unaudited and in thousands except share and per share amounts)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Wireless revenue
|
|
$
|
29,375
|
|
|
$
|
32,855
|
|
|
$
|
90,287
|
|
|
$
|
100,724
|
|
|
Software revenue
|
|
16,806
|
|
|
16,936
|
|
|
52,002
|
|
|
48,280
|
|
||||
|
Total revenue
|
|
46,181
|
|
|
49,791
|
|
|
142,289
|
|
|
149,004
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
|
7,871
|
|
|
8,000
|
|
|
25,816
|
|
|
21,985
|
|
||||
|
Service, rental and maintenance
|
|
11,117
|
|
|
10,988
|
|
|
33,376
|
|
|
34,200
|
|
||||
|
Selling and marketing
|
|
6,572
|
|
|
7,072
|
|
|
20,409
|
|
|
22,098
|
|
||||
|
General and administrative
|
|
10,410
|
|
|
10,866
|
|
|
31,883
|
|
|
33,991
|
|
||||
|
Severance and restructuring
|
|
141
|
|
|
545
|
|
|
1,645
|
|
|
569
|
|
||||
|
Depreciation, amortization and accretion
|
|
3,413
|
|
|
4,247
|
|
|
10,608
|
|
|
12,628
|
|
||||
|
Total operating expenses
|
|
39,524
|
|
|
41,718
|
|
|
123,737
|
|
|
125,471
|
|
||||
|
Operating income
|
|
6,657
|
|
|
8,073
|
|
|
18,552
|
|
|
23,533
|
|
||||
|
Interest income (expense), net
|
|
1
|
|
|
(63
|
)
|
|
3
|
|
|
(194
|
)
|
||||
|
Other income (expense), net
|
|
784
|
|
|
(2
|
)
|
|
1,110
|
|
|
(180
|
)
|
||||
|
Income before income tax expense
|
|
7,442
|
|
|
8,008
|
|
|
19,665
|
|
|
23,159
|
|
||||
|
Income tax expense
|
|
(3,222
|
)
|
|
(3,356
|
)
|
|
(8,150
|
)
|
|
(9,326
|
)
|
||||
|
Net income
|
|
$
|
4,220
|
|
|
$
|
4,652
|
|
|
$
|
11,515
|
|
|
$
|
13,833
|
|
|
Basic net income per common share
|
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
0.53
|
|
|
$
|
0.64
|
|
|
Diluted net income per common share
|
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
0.53
|
|
|
$
|
0.63
|
|
|
Basic weighted average common shares outstanding
|
|
21,301,311
|
|
|
21,651,347
|
|
|
21,623,612
|
|
|
21,643,951
|
|
||||
|
Diluted weighted average common shares outstanding
|
|
21,352,838
|
|
|
22,135,554
|
|
|
21,687,526
|
|
|
22,089,892
|
|
||||
|
Cash dividends declared per common share
|
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
$
|
0.375
|
|
|
$
|
0.375
|
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(Unaudited and
in thousands) |
||||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
11,515
|
|
|
$
|
13,833
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, amortization and accretion
|
|
10,608
|
|
|
12,628
|
|
||
|
Amortization of deferred financing costs
|
|
—
|
|
|
194
|
|
||
|
Deferred income tax expense
|
|
6,989
|
|
|
7,726
|
|
||
|
Amortization of stock based compensation
|
|
1,497
|
|
|
2,816
|
|
||
|
Provision for doubtful accounts, service credits and other
|
|
1,040
|
|
|
875
|
|
||
|
Adjustment of non-cash transaction taxes
|
|
(530
|
)
|
|
(259
|
)
|
||
|
Gain on disposals of property and equipment
|
|
(794
|
)
|
|
(2
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
1,896
|
|
|
(4,615
|
)
|
||
|
Prepaid expenses and other assets
|
|
1,878
|
|
|
(240
|
)
|
||
|
Accounts payable, accrued liabilities and accrued compensation and benefits
|
|
(8,446
|
)
|
|
(1,968
|
)
|
||
|
Deferred revenue and customer deposits
|
|
4,002
|
|
|
1,264
|
|
||
|
Other long-term liabilities
|
|
45
|
|
|
—
|
|
||
|
Net cash provided by operating activities
|
|
29,700
|
|
|
32,252
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchase of property and equipment
|
|
(4,450
|
)
|
|
(6,327
|
)
|
||
|
Proceeds from disposals of property and equipment
|
|
807
|
|
|
63
|
|
||
|
Net cash used in investing activities
|
|
(3,643
|
)
|
|
(6,264
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Cash dividends to stockholders
|
|
(8,739
|
)
|
|
(8,123
|
)
|
||
|
Purchase of common stock
|
|
(11,804
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
|
(20,543
|
)
|
|
(8,123
|
)
|
||
|
Net increase in cash and cash equivalents
|
|
5,514
|
|
|
17,865
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
107,869
|
|
|
89,075
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
113,383
|
|
|
$
|
106,940
|
|
|
Supplemental disclosure:
|
|
|
|
|
||||
|
Interest paid
|
|
$
|
2
|
|
|
$
|
7
|
|
|
Income taxes paid
|
|
$
|
1,169
|
|
|
$
|
1,327
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
||||||
|
Other receivables
|
|
$
|
1
|
|
|
$
|
751
|
|
|
Tax receivables
|
|
84
|
|
|
155
|
|
||
|
Deposits
|
|
869
|
|
|
420
|
|
||
|
Prepaid insurance
|
|
179
|
|
|
517
|
|
||
|
Prepaid rent
|
|
131
|
|
|
234
|
|
||
|
Prepaid repairs and maintenance
|
|
1,157
|
|
|
917
|
|
||
|
Prepaid taxes
|
|
340
|
|
|
279
|
|
||
|
Prepaid commissions
|
|
1,900
|
|
|
2,935
|
|
||
|
Prepaid expenses
|
|
836
|
|
|
1,042
|
|
||
|
Total prepaid expenses and other
|
|
$
|
5,497
|
|
|
$
|
7,250
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
||||||||||||||
|
Depreciation Expense
|
|
$
|
2,127
|
|
|
$
|
2,555
|
|
|
$
|
6,496
|
|
|
$
|
7,846
|
|
|
Amortization Expense
|
|
1,120
|
|
|
1,503
|
|
|
3,615
|
|
|
4,218
|
|
||||
|
Accretion Expense
|
|
166
|
|
|
189
|
|
|
497
|
|
|
564
|
|
||||
|
Total
|
|
$
|
3,413
|
|
|
$
|
4,247
|
|
|
$
|
10,608
|
|
|
$
|
12,628
|
|
|
|
|
|
|
September 30, 2015
|
||||||||||
|
|
|
Useful Life
(In Years) |
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Net Balance
|
||||||
|
|
|
|
|
(Dollars in thousands)
|
||||||||||
|
Customer relationships
|
|
10
|
|
$
|
25,002
|
|
|
$
|
(11,459
|
)
|
|
$
|
13,543
|
|
|
Acquired technology and product license
|
|
2 - 4
|
|
8,453
|
|
|
(8,253
|
)
|
|
200
|
|
|||
|
Non-compete agreements
|
|
3
|
|
2,370
|
|
|
(2,324
|
)
|
|
46
|
|
|||
|
Trademarks
|
|
3
|
|
5,754
|
|
|
(3,460
|
)
|
|
2,294
|
|
|||
|
Total amortizable intangible assets
|
|
|
|
$
|
41,579
|
|
|
$
|
(25,496
|
)
|
|
$
|
16,083
|
|
|
|
(Dollars in thousands)
|
||
|
For the remaining three months ending December 31, 2015
|
$
|
1,120
|
|
|
For the year ending December 31:
|
|
||
|
2016
|
4,160
|
|
|
|
2017
|
2,886
|
|
|
|
2018
|
2,500
|
|
|
|
2019
|
2,500
|
|
|
|
Thereafter
|
2,917
|
|
|
|
Total amortizable intangible assets
|
$
|
16,083
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
||||||
|
Deposits
|
|
$
|
935
|
|
|
$
|
189
|
|
|
Prepaid royalty
|
|
234
|
|
|
242
|
|
||
|
Other assets
|
|
385
|
|
|
431
|
|
||
|
Total other assets
|
|
$
|
1,554
|
|
|
$
|
862
|
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
1,578
|
|
|
$
|
2,784
|
|
|
Accrued network costs
|
|
1,021
|
|
|
1,072
|
|
||
|
Accrued taxes
|
|
4,225
|
|
|
4,195
|
|
||
|
Asset retirement obligations
|
|
327
|
|
|
342
|
|
||
|
Accrued outside services
|
|
959
|
|
|
1,101
|
|
||
|
Accrued accounting and legal
|
|
322
|
|
|
275
|
|
||
|
Accrued recognition awards
|
|
340
|
|
|
345
|
|
||
|
Accrued other
|
|
430
|
|
|
696
|
|
||
|
Deferred rent
|
|
76
|
|
|
77
|
|
||
|
Escheat liability
|
|
12
|
|
|
—
|
|
||
|
Lease incentive
|
|
40
|
|
|
147
|
|
||
|
Dividends payable - 2011 LTIP
|
|
—
|
|
|
637
|
|
||
|
Capital lease payable
|
|
10
|
|
|
17
|
|
||
|
Total accounts payable and accrued liabilities
|
|
$
|
9,340
|
|
|
$
|
11,688
|
|
|
|
|
Short-Term
Portion |
|
Long-Term
Portion |
|
Total
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Balance at January 1, 2015
|
|
$
|
342
|
|
|
$
|
6,805
|
|
|
$
|
7,147
|
|
|
Accretion
|
|
93
|
|
|
404
|
|
|
497
|
|
|||
|
Additions
|
|
—
|
|
|
45
|
|
|
45
|
|
|||
|
Reclassifications
|
|
20
|
|
|
(20
|
)
|
|
—
|
|
|||
|
Amounts paid
|
|
(128
|
)
|
|
—
|
|
|
(128
|
)
|
|||
|
Balance at September 30, 2015
|
|
$
|
327
|
|
|
$
|
7,234
|
|
|
$
|
7,561
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
|
||||||
|
Asset retirement obligations
|
|
$
|
7,234
|
|
|
$
|
6,805
|
|
|
Dividends payable - 2015 LTIP
|
|
96
|
|
|
—
|
|
||
|
Escheat liability
|
|
209
|
|
|
220
|
|
||
|
Capital lease payable
|
|
1
|
|
|
6
|
|
||
|
Lease incentive
|
|
538
|
|
|
426
|
|
||
|
Deferred rent
|
|
352
|
|
|
404
|
|
||
|
Royalty payable
|
|
262
|
|
|
270
|
|
||
|
Total other long-term liabilities
|
|
$
|
8,692
|
|
|
$
|
8,131
|
|
|
|
(Dollars in thousands)
|
||
|
Balance at January 1, 2015
|
$
|
279,059
|
|
|
Net income for the nine months ended September 30, 2015
|
11,515
|
|
|
|
Cash dividends declared
|
(8,197
|
)
|
|
|
Amortization of stock based compensation
|
1,497
|
|
|
|
Stock repurchase - 2011 LTIP
|
(3,825
|
)
|
|
|
Stock repurchase - other
|
(11,804
|
)
|
|
|
Other
|
(108
|
)
|
|
|
Balance at September 30, 2015
|
$
|
268,137
|
|
|
|
Activity
|
|
|
Total equity securities available at May 16, 2012
|
2,194,986
|
|
|
Add: 2011 LTIP RSUs forfeited by eligible employees
|
209,382
|
|
|
Add: 2015 LTIP RSUs forfeited by eligible employees
|
9,792
|
|
|
Add: Restricted shares of common stock ("restricted stock") forfeited by non-executive member of the Board of Directors
|
3,189
|
|
|
Less: 2011 LTIP RSUs awarded to eligible employees
|
(557,484
|
)
|
|
Less: Common stock awarded to eligible employees
|
(5,820
|
)
|
|
Less: Restricted stock awarded to non-executive members of the Board of Directors
|
(70,607
|
)
|
|
Less: STIP
|
(41,702
|
)
|
|
Less: 2015 LTIP RSUs awarded to eligible employees
|
(260,899
|
)
|
|
Total equity securities available at September 30, 2015
|
1,480,837
|
|
|
|
|
Shares
|
|
Weighted-
Average Grant Date Fair Value |
|
Total Unrecognized Compensation Cost (net of estimated forfeitures)
(In thousands) |
|
Weighted-Average
Period Over Which Cost is Expected to be Recognized (In months) |
|||||
|
Non-vested RSUs at July 1, 2015
|
|
255,925
|
|
|
$
|
17.36
|
|
|
|
|
|
||
|
Granted
|
|
4,974
|
|
|
16.72
|
|
|
|
|
|
|||
|
Vested
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
|
(9,792
|
)
|
|
17.36
|
|
|
|
|
|
|||
|
Non-vested RSUs at September 30, 2015
|
|
251,107
|
|
|
$
|
17.35
|
|
|
$
|
2,860
|
|
|
27
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
Equity Awards
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Common stock
|
|
$
|
—
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
2011 LTIP
|
|
—
|
|
|
930
|
|
|
—
|
|
|
2,486
|
|
||||
|
2015 LTIP
|
|
301
|
|
|
—
|
|
|
1,220
|
|
|
—
|
|
||||
|
Board of Directors Compensation
|
|
93
|
|
|
91
|
|
|
277
|
|
|
245
|
|
||||
|
Total stock based compensation
|
|
$
|
394
|
|
|
$
|
1,106
|
|
|
$
|
1,497
|
|
|
$
|
2,816
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Per Share Amount
|
|
Total Payment
(1)
|
||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
||||
|
March 4
|
|
March 18
|
|
March 30
|
|
$
|
0.125
|
|
|
$
|
2,715
|
|
|
April 30
|
|
May 22
|
|
June 25
|
|
0.125
|
|
|
2,713
|
|
||
|
July 28
|
|
August 19
|
|
September 10
|
|
0.125
|
|
|
2,666
|
|
||
|
|
|
Total
|
|
|
|
$
|
0.375
|
|
|
$
|
8,094
|
|
|
(1)
|
The total payment reflects the cash dividends paid in relation to common stock and vested restricted stock.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of the Publicly Announced Plans or Programs
(1)
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Publicly Announced Plans or Programs
(1)(2)
|
||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
Beginning Balance
|
|
|
|
|
|
|
|
$
|
15,000
|
|
||||
|
January 1 through January 31, 2015
|
|
16,031
|
|
|
16.92
|
|
|
16,031
|
|
|
14,729
|
|
||
|
February 1 through February 28, 2015
|
|
1,234
|
|
|
16.98
|
|
|
1,234
|
|
|
14,708
|
|
||
|
March 1 through March 31, 2015
|
|
230,532
|
|
|
17.34
|
|
|
10,202
|
|
|
14,536
|
|
||
|
April 1 through April 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,536
|
|
||
|
May 1 through May 30, 2015
|
|
38,898
|
|
|
16.94
|
|
|
38,898
|
|
|
13,876
|
|
||
|
June 1, through June 30, 2015
|
|
138,432
|
|
|
16.98
|
|
|
138,432
|
|
|
11,531
|
|
||
|
July 1, through July 31, 2015
|
|
182,826
|
|
|
16.38
|
|
|
182,826
|
|
|
8,545
|
|
||
|
August 1, through August 31, 2015
|
|
156,408
|
|
|
16.63
|
|
|
156,408
|
|
|
5,950
|
|
||
|
September 1, through September 30, 2015
|
|
163,708
|
|
|
16.69
|
|
|
163,708
|
|
|
3,224
|
|
||
|
Total
|
|
928,069
|
|
|
$
|
16.84
|
|
|
707,739
|
|
|
|
||
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in thousands, except share and per share amounts)
|
||||||||||||||
|
Net income
|
|
$
|
4,220
|
|
|
$
|
4,652
|
|
|
$
|
11,515
|
|
|
$
|
13,833
|
|
|
Weighted average shares of common stock outstanding
|
|
21,301,311
|
|
|
21,651,347
|
|
|
21,623,612
|
|
|
21,643,951
|
|
||||
|
Dilutive effect of restricted stock and RSUs
|
|
51,527
|
|
|
484,207
|
|
|
63,914
|
|
|
445,941
|
|
||||
|
Weighted average shares of common stock and common stock equivalents
|
|
21,352,838
|
|
|
22,135,554
|
|
|
21,687,526
|
|
|
22,089,892
|
|
||||
|
Net income per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
0.53
|
|
|
$
|
0.64
|
|
|
Diluted
|
|
$
|
0.20
|
|
|
$
|
0.21
|
|
|
$
|
0.53
|
|
|
$
|
0.63
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
Operating Expense Category
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Cost of revenue
|
|
$
|
33
|
|
|
$
|
108
|
|
|
$
|
101
|
|
|
$
|
270
|
|
|
Service, rental and maintenance
|
|
29
|
|
|
56
|
|
|
86
|
|
|
78
|
|
||||
|
Selling and marketing
|
|
16
|
|
|
151
|
|
|
118
|
|
|
413
|
|
||||
|
General and administrative
|
|
316
|
|
|
791
|
|
|
1,192
|
|
|
2,055
|
|
||||
|
Total stock based compensation
|
|
$
|
394
|
|
|
$
|
1,106
|
|
|
$
|
1,497
|
|
|
$
|
2,816
|
|
|
|
|
For the Three Months Ended
September 30, 2015 |
|
For the Three Months Ended
September 30, 2014 |
||||||||||||||||||||||||||
|
Market Segment
|
|
Wireless
|
|
Software
|
|
Total
|
|
% of Total
|
|
Wireless
|
|
Software
|
|
Total
|
|
% of Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
Healthcare
|
|
$
|
21,143
|
|
|
$
|
11,340
|
|
|
$
|
32,483
|
|
|
70.3
|
%
|
|
$
|
22,130
|
|
|
$
|
10,871
|
|
|
$
|
33,001
|
|
|
66.4
|
%
|
|
Government
|
|
1,986
|
|
|
2,418
|
|
|
4,404
|
|
|
9.5
|
%
|
|
2,298
|
|
|
2,609
|
|
|
4,907
|
|
|
9.9
|
%
|
||||||
|
Large Enterprise
|
|
2,808
|
|
|
778
|
|
|
3,586
|
|
|
7.8
|
%
|
|
3,314
|
|
|
533
|
|
|
3,847
|
|
|
7.7
|
%
|
||||||
|
Other
(1)
|
|
2,607
|
|
|
800
|
|
|
3,407
|
|
|
7.4
|
%
|
|
4,060
|
|
|
1,026
|
|
|
5,086
|
|
|
10.2
|
%
|
||||||
|
Total Direct
|
|
28,544
|
|
|
15,336
|
|
|
43,880
|
|
|
95.0
|
%
|
|
31,802
|
|
|
15,039
|
|
|
46,841
|
|
|
94.1
|
%
|
||||||
|
Total Indirect
|
|
831
|
|
|
1,470
|
|
|
2,301
|
|
|
5.0
|
%
|
|
1,053
|
|
|
1,897
|
|
|
2,950
|
|
|
5.9
|
%
|
||||||
|
Total
|
|
$
|
29,375
|
|
|
$
|
16,806
|
|
|
$
|
46,181
|
|
|
100.0
|
%
|
|
$
|
32,855
|
|
|
$
|
16,936
|
|
|
$
|
49,791
|
|
|
100.0
|
%
|
|
|
|
For the Nine Months Ended
September 30, 2015 |
|
For the Nine Months Ended
September 30, 2014 |
||||||||||||||||||||||||||
|
Market Segment
|
|
Wireless
|
|
Software
|
|
Total
|
|
% of Total
|
|
Wireless
|
|
Software
|
|
Total
|
|
% of Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
Healthcare
|
|
$
|
64,259
|
|
|
$
|
34,320
|
|
|
$
|
98,579
|
|
|
69.3
|
%
|
|
$
|
68,152
|
|
|
$
|
31,427
|
|
|
$
|
99,579
|
|
|
66.8
|
%
|
|
Government
|
|
6,087
|
|
|
8,764
|
|
|
14,851
|
|
|
10.4
|
%
|
|
7,248
|
|
|
6,087
|
|
|
13,335
|
|
|
8.9
|
%
|
||||||
|
Large Enterprise
|
|
8,873
|
|
|
1,927
|
|
|
10,800
|
|
|
7.6
|
%
|
|
10,649
|
|
|
1,550
|
|
|
12,199
|
|
|
8.2
|
%
|
||||||
|
Other
(1)
|
|
8,412
|
|
|
2,928
|
|
|
11,340
|
|
|
8.0
|
%
|
|
11,380
|
|
|
2,191
|
|
|
13,571
|
|
|
9.1
|
%
|
||||||
|
Total Direct
|
|
87,631
|
|
|
47,939
|
|
|
135,570
|
|
|
95.3
|
%
|
|
97,429
|
|
|
41,255
|
|
|
138,684
|
|
|
93.1
|
%
|
||||||
|
Total Indirect
|
|
2,656
|
|
|
4,063
|
|
|
6,719
|
|
|
4.7
|
%
|
|
3,295
|
|
|
7,025
|
|
|
10,320
|
|
|
6.9
|
%
|
||||||
|
Total
|
|
$
|
90,287
|
|
|
$
|
52,002
|
|
|
$
|
142,289
|
|
|
100.0
|
%
|
|
$
|
100,724
|
|
|
$
|
48,280
|
|
|
$
|
149,004
|
|
|
100.0
|
%
|
|
Market Segment
|
|
As of September 30, 2015
|
|
As of June 30, 2015
|
|
As of September 30, 2014
|
|||
|
Healthcare
|
|
76.3
|
%
|
|
75.9
|
%
|
|
73.6
|
%
|
|
Government
|
|
7.2
|
%
|
|
7.4
|
%
|
|
7.9
|
%
|
|
Large Enterprise
|
|
7.2
|
%
|
|
7.2
|
%
|
|
7.8
|
%
|
|
Other
|
|
5.6
|
%
|
|
5.7
|
%
|
|
6.4
|
%
|
|
Total Direct
|
|
96.3
|
%
|
|
96.2
|
%
|
|
95.7
|
%
|
|
Total Indirect
|
|
3.7
|
%
|
|
3.8
|
%
|
|
4.3
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
•
|
Hospital Call Centers - These solutions encompass operator and answering services along with call recording, scheduling and selective additional support modules.
|
|
•
|
Clinical Workflow Communication - These solutions address hospital code processing as well as physician support tools.
|
|
•
|
Communication Applications - These solutions support hospital notification and appointment support.
|
|
•
|
Communications Infrastructure - These solutions support the wireless messaging infrastructure and offer a software product that can link disparate communications software (“middleware”).
|
|
•
|
Public Safety - These solutions implement and support emergency communication systems.
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
Revenue
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Paging revenue
|
|
$
|
28,196
|
|
|
$
|
30,776
|
|
|
$
|
86,469
|
|
|
$
|
95,130
|
|
|
Product and other revenue
|
|
1,179
|
|
|
2,079
|
|
|
3,818
|
|
|
5,594
|
|
||||
|
Total wireless revenue
|
|
$
|
29,375
|
|
|
$
|
32,855
|
|
|
$
|
90,287
|
|
|
$
|
100,724
|
|
|
|
|
As of September 30, 2015
|
|
As of June 30, 2015
|
|
As of September 30, 2014
|
||||||||||||
|
Distribution Channel
|
|
Units
|
|
% of Total
|
|
Units
|
|
% of Total
|
|
Units
|
|
% of Total
|
||||||
|
|
|
|
|
|
|
(Units in thousands)
|
|
|
|
|
||||||||
|
Direct
|
|
1,149
|
|
|
96.4
|
%
|
|
1,167
|
|
|
96.4
|
%
|
|
1,220
|
|
|
95.8
|
%
|
|
Indirect
|
|
43
|
|
|
3.6
|
%
|
|
44
|
|
|
3.6
|
%
|
|
54
|
|
|
4.2
|
%
|
|
Total
|
|
1,192
|
|
|
100.0
|
%
|
|
1,211
|
|
|
100.0
|
%
|
|
1,274
|
|
|
100.0
|
%
|
|
|
|
As of September 30, 2015
|
|
As of June 30, 2015
|
|
As of September 30, 2014
|
||||||||||||
|
Service Type
|
|
Units
|
|
% of Total
|
|
Units
|
|
% of Total
|
|
Units
|
|
% of Total
|
||||||
|
|
|
(Units in thousands)
|
||||||||||||||||
|
One-way messaging
|
|
1,111
|
|
|
93.2
|
%
|
|
1,127
|
|
|
93.1
|
%
|
|
1,185
|
|
|
93.0
|
%
|
|
Two-way messaging
|
|
81
|
|
|
6.8
|
%
|
|
84
|
|
|
6.9
|
%
|
|
89
|
|
|
7.0
|
%
|
|
Total
|
|
1,192
|
|
|
100.0
|
%
|
|
1,211
|
|
|
100.0
|
%
|
|
1,274
|
|
|
100.0
|
%
|
|
|
|
For the Three Months Ended
|
||||||||||||||||
|
|
|
September 30, 2015
|
|
June 30, 2015
|
|
September 30, 2014
|
||||||||||||
|
Distribution Channel
|
|
Gross
Placements |
|
Disconnects
|
|
Gross
Placements |
|
Disconnects
|
|
Gross
Placements |
|
Disconnects
|
||||||
|
|
|
|
|
|
|
(Units in thousands)
|
|
|
|
|
||||||||
|
Direct
|
|
35
|
|
|
53
|
|
|
40
|
|
|
53
|
|
|
44
|
|
|
67
|
|
|
Indirect
|
|
1
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
Total
|
|
36
|
|
|
55
|
|
|
40
|
|
|
59
|
|
|
45
|
|
|
70
|
|
|
|
|
As of September 30, 2015
|
|
As of June 30, 2015
|
|
As of September 30, 2014
|
||||||||||||
|
Account Size
|
|
Units
|
|
% of Total
|
|
Units
|
|
% of Total
|
|
Units
|
|
% of Total
|
||||||
|
|
|
(Units in thousands)
|
||||||||||||||||
|
1 to 3 Units
|
|
31
|
|
|
2.7
|
%
|
|
32
|
|
|
2.8
|
%
|
|
37
|
|
|
3.0
|
%
|
|
4 to 10 Units
|
|
18
|
|
|
1.5
|
%
|
|
19
|
|
|
1.6
|
%
|
|
22
|
|
|
1.8
|
%
|
|
11 to 50 Units
|
|
44
|
|
|
3.9
|
%
|
|
47
|
|
|
4.0
|
%
|
|
53
|
|
|
4.3
|
%
|
|
51 to 100 Units
|
|
31
|
|
|
2.7
|
%
|
|
33
|
|
|
2.8
|
%
|
|
36
|
|
|
3.0
|
%
|
|
101 to 1000 Units
|
|
238
|
|
|
20.7
|
%
|
|
244
|
|
|
20.9
|
%
|
|
267
|
|
|
21.9
|
%
|
|
> 1000 Units
|
|
787
|
|
|
68.5
|
%
|
|
792
|
|
|
67.9
|
%
|
|
805
|
|
|
66.0
|
%
|
|
Total direct units in service
|
|
1,149
|
|
|
100.0
|
%
|
|
1,167
|
|
|
100.0
|
%
|
|
1,220
|
|
|
100.0
|
%
|
|
|
|
For the Three Months Ended
|
|||||||
|
Account Size
|
|
September 30, 2015
|
|
June 30, 2015
|
|
September 30, 2014
|
|||
|
1 to 3 Units
|
|
(4.1
|
)%
|
|
(2.9
|
)%
|
|
(4.8
|
)%
|
|
4 to 10 Units
|
|
(5.3
|
)%
|
|
(5.0
|
)%
|
|
(4.0
|
)%
|
|
11 to 50 Units
|
|
(4.8
|
)%
|
|
(4.1
|
)%
|
|
(5.2
|
)%
|
|
51 to 100 Units
|
|
(5.4
|
)%
|
|
0.2
|
%
|
|
(5.2
|
)%
|
|
101 to 1000 Units
|
|
(2.5
|
)%
|
|
(3.0
|
)%
|
|
(2.9
|
)%
|
|
> 1000 Units
|
|
(0.6
|
)%
|
|
(0.2
|
)%
|
|
(1.0
|
)%
|
|
Total direct net unit loss %
|
|
(1.5
|
)%
|
|
(1.1
|
)%
|
|
(1.9
|
)%
|
|
|
|
ARPU For the Three Months Ended
|
||||||||||
|
Distribution Channel
|
|
September 30, 2015
|
|
June 30, 2015
|
|
September 30, 2014
|
||||||
|
Direct
|
|
$
|
7.88
|
|
|
$
|
7.93
|
|
|
$
|
8.05
|
|
|
Indirect
|
|
6.21
|
|
|
6.19
|
|
|
6.32
|
|
|||
|
Total
|
|
7.82
|
|
|
7.86
|
|
|
7.97
|
|
|||
|
|
|
For the Three Months Ended
|
||||||||||
|
Account Size
|
|
September 30, 2015
|
|
June 30, 2015
|
|
September 30, 2014
|
||||||
|
1 to 3 Units
|
|
$
|
14.34
|
|
|
$
|
14.52
|
|
|
$
|
14.65
|
|
|
4 to 10 Units
|
|
14.11
|
|
|
14.11
|
|
|
14.04
|
|
|||
|
11 to 50 Units
|
|
12.03
|
|
|
12.13
|
|
|
11.95
|
|
|||
|
51 to 100 Units
|
|
10.48
|
|
|
10.42
|
|
|
10.16
|
|
|||
|
101 to 1000 Units
|
|
8.79
|
|
|
8.78
|
|
|
8.69
|
|
|||
|
> 1000 Units
|
|
6.87
|
|
|
6.90
|
|
|
6.99
|
|
|||
|
Total direct ARPU
|
|
$
|
7.88
|
|
|
$
|
7.93
|
|
|
$
|
8.05
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Subscription
|
|
$
|
392
|
|
|
$
|
458
|
|
|
$
|
1,209
|
|
|
$
|
1,118
|
|
|
License
|
|
1,456
|
|
|
2,374
|
|
|
7,063
|
|
|
7,800
|
|
||||
|
Services
|
|
4,600
|
|
|
4,305
|
|
|
14,227
|
|
|
11,793
|
|
||||
|
Equipment
|
|
1,434
|
|
|
1,930
|
|
|
4,110
|
|
|
4,794
|
|
||||
|
Operations revenue
|
|
7,883
|
|
|
9,067
|
|
|
26,609
|
|
|
25,505
|
|
||||
|
Maintenance revenue
|
|
8,923
|
|
|
7,869
|
|
|
25,393
|
|
|
22,775
|
|
||||
|
Total software revenue
|
|
$
|
16,806
|
|
|
$
|
16,936
|
|
|
$
|
52,002
|
|
|
$
|
48,280
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
Bookings
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Operations and new maintenance orders
|
|
$
|
9,271
|
|
|
$
|
12,474
|
|
|
$
|
28,621
|
|
|
$
|
32,180
|
|
|
Maintenance and subscription renewals
|
|
7,475
|
|
|
7,888
|
|
|
26,893
|
|
|
24,062
|
|
||||
|
Total bookings
|
|
$
|
16,746
|
|
|
$
|
20,362
|
|
|
$
|
55,514
|
|
|
$
|
56,242
|
|
|
Backlog
|
(Dollars in thousands)
|
||
|
|
|
||
|
Beginning balance at July 1, 2015
|
$
|
43,524
|
|
|
Operations bookings
|
9,271
|
|
|
|
Maintenance and subscription renewals
|
7,475
|
|
|
|
Available backlog
|
$
|
60,270
|
|
|
Operations revenue
|
(7,883
|
)
|
|
|
Maintenance revenue
|
(8,923
|
)
|
|
|
Other
(1)
|
(1,825
|
)
|
|
|
Total backlog at September 30, 2015
|
$
|
41,639
|
|
|
(1)
|
Other reflects cancellations and other adjustments to backlog.
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Wireless revenue
|
|
$
|
29,375
|
|
|
$
|
32,855
|
|
|
$
|
(3,480
|
)
|
|
(10.6
|
)%
|
|
Software revenue
|
|
16,806
|
|
|
16,936
|
|
|
(130
|
)
|
|
(0.8
|
)%
|
|||
|
Total
|
|
$
|
46,181
|
|
|
$
|
49,791
|
|
|
$
|
(3,610
|
)
|
|
(7.3
|
)%
|
|
Selected operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenue
|
|
$
|
7,871
|
|
|
$
|
8,000
|
|
|
$
|
(129
|
)
|
|
(1.6
|
)%
|
|
Service, rental and maintenance
|
|
11,117
|
|
|
10,988
|
|
|
129
|
|
|
1.2
|
%
|
|||
|
Selling and marketing
|
|
6,572
|
|
|
7,072
|
|
|
(500
|
)
|
|
(7.1
|
)%
|
|||
|
General and administrative
|
|
10,410
|
|
|
10,866
|
|
|
(456
|
)
|
|
(4.2
|
)%
|
|||
|
Severance and restructuring
|
|
141
|
|
|
545
|
|
|
(404
|
)
|
|
(74.1
|
)%
|
|||
|
Total
|
|
$
|
36,111
|
|
|
$
|
37,471
|
|
|
$
|
(1,360
|
)
|
|
(3.6
|
)%
|
|
FTEs
|
|
605
|
|
|
606
|
|
|
(1
|
)
|
|
(0.2
|
)%
|
|||
|
Active transmitters
|
|
4,277
|
|
|
4,355
|
|
|
(78
|
)
|
|
(1.8
|
)%
|
|||
|
|
|
For the Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Paging revenue:
|
|
|
|
|
||||
|
One-way messaging
|
|
$
|
24,798
|
|
|
$
|
26,897
|
|
|
Two-way messaging
|
|
3,398
|
|
|
3,879
|
|
||
|
Total paging revenue
|
|
28,196
|
|
|
30,776
|
|
||
|
Product and other revenue
|
|
1,179
|
|
|
2,079
|
|
||
|
Total wireless revenue
|
|
$
|
29,375
|
|
|
$
|
32,855
|
|
|
|
|
Units in Service
|
|
Revenue
|
|
|
|||||||||||||||||||||||
|
|
|
As of September 30,
|
|
For the Three Months Ended September 30,
|
|
Change Due To:
|
|||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
Change
|
|
2015
(1)
|
|
2014
(1)
|
|
Change
|
|
ARPU
|
|
Units
|
|||||||||||||
|
|
|
(Units in thousands)
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||
|
One-way messaging
|
|
1,111
|
|
|
1,185
|
|
|
(74
|
)
|
|
$
|
24,798
|
|
|
$
|
26,897
|
|
|
$
|
(2,099
|
)
|
|
$
|
(380
|
)
|
|
$
|
(1,719
|
)
|
|
Two-way messaging
|
|
81
|
|
|
89
|
|
|
(8
|
)
|
|
3,398
|
|
|
3,879
|
|
|
(481
|
)
|
|
(94
|
)
|
|
(387
|
)
|
|||||
|
Total
|
|
1,192
|
|
|
1,274
|
|
|
(82
|
)
|
|
$
|
28,196
|
|
|
$
|
30,776
|
|
|
$
|
(2,580
|
)
|
|
$
|
(474
|
)
|
|
$
|
(2,106
|
)
|
|
(1)
|
Amounts shown exclude non-paging revenue.
|
|
|
|
For the Three Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Operations revenue
|
|
$
|
7,883
|
|
|
$
|
9,067
|
|
|
Maintenance revenue
|
|
8,923
|
|
|
7,869
|
|
||
|
Total software revenue
|
|
$
|
16,806
|
|
|
$
|
16,936
|
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
4,277
|
|
|
$
|
3,743
|
|
|
$
|
534
|
|
|
14.3
|
%
|
|
Cost of sales
|
|
2,549
|
|
|
3,098
|
|
|
(549
|
)
|
|
(17.7
|
)%
|
|||
|
Stock based compensation
|
|
33
|
|
|
108
|
|
|
(75
|
)
|
|
(69.4
|
)%
|
|||
|
Other
|
|
1,012
|
|
|
1,051
|
|
|
(39
|
)
|
|
(3.7
|
)%
|
|||
|
Total cost of revenue
|
|
$
|
7,871
|
|
|
$
|
8,000
|
|
|
$
|
(129
|
)
|
|
(1.6
|
)%
|
|
FTEs
|
|
189
|
|
|
178
|
|
|
11
|
|
|
6.2
|
%
|
|||
|
•
|
Payroll and related —
The increase of
$0.5 million
in payroll and related expenses was due primarily to higher FTEs and average payroll and related expenses for professional services and maintenance support personnel.
|
|
•
|
Cost of sales —
The decrease of
$0.5 million
in cost of sales expenses was primarily due to lower equipment costs associated with the decrease in equipment sales orders and lower third party software, which comprised a lower percentage of our overall software sales for the period.
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
4,613
|
|
|
4,106
|
|
|
507
|
|
|
12.3
|
%
|
|||
|
Site rent
|
|
$
|
3,763
|
|
|
$
|
3,914
|
|
|
$
|
(151
|
)
|
|
(3.9
|
)%
|
|
Telecommunications
|
|
1,392
|
|
|
1,455
|
|
|
(63
|
)
|
|
(4.3
|
)%
|
|||
|
Stock based compensation
|
|
29
|
|
|
56
|
|
|
(27
|
)
|
|
(48.2
|
)%
|
|||
|
Other
|
|
1,320
|
|
|
1,457
|
|
|
(137
|
)
|
|
(9.4
|
)%
|
|||
|
Total service, rental and maintenance
|
|
$
|
11,117
|
|
|
$
|
10,988
|
|
|
$
|
129
|
|
|
1.2
|
%
|
|
FTEs
|
|
156
|
|
|
153
|
|
|
3
|
|
|
2.0
|
%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred largely for field technicians, their managers, in-house repair personnel and product development, product strategy and quality assurance personnel. The payroll and related expenses increased by
$0.5 million
for the quarter ended
September 30, 2015
as compared to the quarter ended
September 30, 2014
due to an increase of
3
FTEs and an increase in the average salary paid per employee.
|
|
•
|
Site rent —
The decrease of
$0.2 million
in site rent expenses was primarily due to the rationalization of our networks, which has decreased the number of transmitters required to provide service to our customers. The reduction in transmitters has, in turn, reduced the number of lease locations. The number of active transmitters declined
1.8%
from
September 30, 2014
to
September 30, 2015
.
|
|
•
|
Telecommunications —
The decrease of
$0.1 million
in telecommunication expenses was due to the consolidation of our networks. We believe continued reductions in these expenses will occur as our networks continue to be consolidated as anticipated, through the remainder of 2015, and as we reduce telephone circuit inventory.
|
|
•
|
Other —
Other expenses, such as outside services, decreased by
$0.1 million
for the quarter ended
September 30, 2015
as compared to the quarter ended
September 30, 2014
mainly due to lower repairs and maintenance expense.
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
3,664
|
|
|
$
|
3,859
|
|
|
$
|
(195
|
)
|
|
(5.1
|
)%
|
|
Commissions
|
|
1,858
|
|
|
1,949
|
|
|
(91
|
)
|
|
(4.7
|
)%
|
|||
|
Stock based compensation
|
|
16
|
|
|
151
|
|
|
(135
|
)
|
|
(89.4
|
)%
|
|||
|
Other
|
|
1,034
|
|
|
1,113
|
|
|
(79
|
)
|
|
(7.1
|
)%
|
|||
|
Total selling and marketing
|
|
$
|
6,572
|
|
|
$
|
7,072
|
|
|
$
|
(500
|
)
|
|
(7.1
|
)%
|
|
FTEs
|
|
138
|
|
|
140
|
|
|
(2
|
)
|
|
(1.4
|
)%
|
|||
|
•
|
Payroll and related
—
The decrease of $0.2 million in payroll and related is primarily due to
2
fewer FTEs compared to the same period last year due to the consolidation of the wireless and software sales force in 2015.
|
|
•
|
Commissions
—
The decrease of $0.1 million in commission expense is due to lower software operations revenue compared to the same period in 2014.
|
|
•
|
Stock based compensation
—
The decrease of $0.1 million in stock based compensation expenses is primarily driven by the difference in the number of RSUs issued under the 2015 LTIP as opposed to the 2011 LTIP.
|
|
•
|
Other —
The decrease of $0.1 million of other expenses is related to re-branding expenses that occurred in the third quarter of 2014 that did not occur in 2015.
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
4,320
|
|
|
$
|
4,217
|
|
|
$
|
103
|
|
|
2.4
|
%
|
|
Stock based compensation
|
|
316
|
|
|
791
|
|
|
(475
|
)
|
|
(60.1
|
)%
|
|||
|
Bad debt
|
|
113
|
|
|
136
|
|
|
(23
|
)
|
|
(16.9
|
)%
|
|||
|
Facility rent
|
|
868
|
|
|
863
|
|
|
5
|
|
|
0.6
|
%
|
|||
|
Telecommunications
|
|
370
|
|
|
427
|
|
|
(57
|
)
|
|
(13.3
|
)%
|
|||
|
Outside services
|
|
1,864
|
|
|
1,698
|
|
|
166
|
|
|
9.8
|
%
|
|||
|
Taxes, licenses and permits
|
|
1,068
|
|
|
1,225
|
|
|
(157
|
)
|
|
(12.8
|
)%
|
|||
|
Other
|
|
1,491
|
|
|
1,509
|
|
|
(18
|
)
|
|
(1.2
|
)%
|
|||
|
Total general and administrative
|
|
$
|
10,410
|
|
|
$
|
10,866
|
|
|
$
|
(456
|
)
|
|
(4.2
|
)%
|
|
FTEs
|
|
122
|
|
|
135
|
|
|
(13
|
)
|
|
(9.6
|
)%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred for employees in information technology, administrative operations, finance, human resources and executive management. Payroll and related expenses increased by
$0.1 million
despite a reduction of
13
FTEs to
122
FTEs at
September 30, 2015
from
135
FTEs at
September 30, 2014
due to a higher average salary per employee.
|
|
•
|
Stock based compensation
— The decrease of
$0.5 million
in stock based compensation expenses is primarily driven by the difference in the number of RSUs issued under the 2015 LTIP as opposed to the 2011 LTIP.
|
|
•
|
Taxes, licenses and permits —
Taxes, license and permit expenses consisted of property, franchise, gross receipts and transactional taxes. The decrease in tax, license and permit expenses of
$0.2 million
was primarily due to lower gross receipts tax, sales and use tax and Universal Service Fees.
|
|
•
|
Other —
Other expenses remained flat for the quarter ended
September 30, 2015
as compared to the quarter ended
September 30, 2014
.
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Income before income tax expense
|
|
$
|
7,442
|
|
|
|
|
$
|
8,008
|
|
|
|
||
|
Federal income tax expense at the statutory rate
|
|
$
|
2,605
|
|
|
35.0
|
%
|
|
$
|
2,803
|
|
|
35.0
|
%
|
|
State income taxes, net of Federal benefit
|
|
254
|
|
|
3.4
|
%
|
|
339
|
|
|
4.2
|
%
|
||
|
Foreign rate differential
|
|
128
|
|
|
1.7
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Change in deferred income tax rates
|
|
218
|
|
|
2.9
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Other
|
|
17
|
|
|
0.2
|
%
|
|
214
|
|
|
2.7
|
%
|
||
|
Income tax expense
|
|
$
|
3,222
|
|
|
43.3
|
%
|
|
$
|
3,356
|
|
|
41.9
|
%
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Wireless revenue
|
|
$
|
90,287
|
|
|
$
|
100,724
|
|
|
$
|
(10,437
|
)
|
|
(10.4
|
)%
|
|
Software revenue
|
|
52,002
|
|
|
48,280
|
|
|
3,722
|
|
|
7.7
|
%
|
|||
|
Total
|
|
$
|
142,289
|
|
|
$
|
149,004
|
|
|
$
|
(6,715
|
)
|
|
(4.5
|
)%
|
|
Selected operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenue
|
|
$
|
25,816
|
|
|
$
|
21,985
|
|
|
$
|
3,831
|
|
|
17.4
|
%
|
|
Service, rental and maintenance
|
|
33,376
|
|
|
34,200
|
|
|
(824
|
)
|
|
(2.4
|
)%
|
|||
|
Selling and marketing
|
|
20,409
|
|
|
22,098
|
|
|
(1,689
|
)
|
|
(7.6
|
)%
|
|||
|
General and administrative
|
|
31,883
|
|
|
33,991
|
|
|
(2,108
|
)
|
|
(6.2
|
)%
|
|||
|
Severance and restructuring
|
|
1,645
|
|
|
569
|
|
|
1,076
|
|
|
189.1
|
%
|
|||
|
Total
|
|
$
|
113,129
|
|
|
$
|
112,843
|
|
|
$
|
286
|
|
|
0.3
|
%
|
|
FTEs
|
|
605
|
|
|
606
|
|
|
(1
|
)
|
|
(0.2
|
)%
|
|||
|
Active transmitters
|
|
4,277
|
|
|
4,355
|
|
|
(78
|
)
|
|
(1.8
|
)%
|
|||
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Paging revenue:
|
|
|
|
|
||||
|
One-way messaging
|
|
$
|
75,868
|
|
|
$
|
82,927
|
|
|
Two-way messaging
|
|
10,601
|
|
|
12,203
|
|
||
|
Total paging revenue
|
|
86,469
|
|
|
95,130
|
|
||
|
Product and other revenue
|
|
3,818
|
|
|
5,594
|
|
||
|
Total wireless revenue
|
|
$
|
90,287
|
|
|
$
|
100,724
|
|
|
|
|
Units in Service
|
|
Revenue
|
|
|
|||||||||||||||||||||||
|
|
|
As of September 30,
|
|
For the Nine Months Ended September 30,
|
|
Change Due To:
|
|||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
Change
|
|
2015
(1)
|
|
2014
(1)
|
|
Change
|
|
ARPU
|
|
Units
|
|||||||||||||
|
|
|
(Units in thousands)
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||
|
One-way messaging
|
|
1,111
|
|
|
1,185
|
|
|
(74
|
)
|
|
$
|
75,868
|
|
|
$
|
82,927
|
|
|
$
|
(7,059
|
)
|
|
$
|
(817
|
)
|
|
$
|
(6,242
|
)
|
|
Two-way messaging
|
|
81
|
|
|
89
|
|
|
(8
|
)
|
|
10,601
|
|
|
12,203
|
|
|
(1,602
|
)
|
|
(536
|
)
|
|
(1,066
|
)
|
|||||
|
Total
|
|
1,192
|
|
|
1,274
|
|
|
(82
|
)
|
|
$
|
86,469
|
|
|
$
|
95,130
|
|
|
$
|
(8,661
|
)
|
|
$
|
(1,353
|
)
|
|
$
|
(7,308
|
)
|
|
(1)
|
Amounts shown exclude non-paging revenue.
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Operations revenue
|
|
$
|
26,609
|
|
|
$
|
25,505
|
|
|
Maintenance revenue
|
|
25,393
|
|
|
22,775
|
|
||
|
Total software revenue
|
|
$
|
52,002
|
|
|
$
|
48,280
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
12,708
|
|
|
$
|
11,529
|
|
|
$
|
1,179
|
|
|
10.2
|
%
|
|
Cost of sales
|
|
9,970
|
|
|
7,247
|
|
|
2,723
|
|
|
37.6
|
%
|
|||
|
Stock based compensation
|
|
101
|
|
|
270
|
|
|
(169
|
)
|
|
(62.6
|
)%
|
|||
|
Other
|
|
3,037
|
|
|
2,939
|
|
|
98
|
|
|
3.3
|
%
|
|||
|
Total cost of revenue
|
|
$
|
25,816
|
|
|
$
|
21,985
|
|
|
$
|
3,831
|
|
|
17.4
|
%
|
|
FTEs
|
|
189
|
|
|
178
|
|
|
11
|
|
|
6.2
|
%
|
|||
|
•
|
Payroll and related —
The increase of
$1.2 million
in payroll and related expenses was due primarily an increase in the number of professional services and maintenance support personnel.
|
|
•
|
Cost of sales —
The increase of
$2.7 million
in cost of sales expenses was primarily due to higher third-party professional services expenses associated with the increase in sales orders and increased billable travel expense related to those sales. The increase in cost of sales also included a one-time charge of $0.8 million related to missing or obsolete inventory.
|
|
•
|
Stock based compensation
—
The decrease of
$0.2 million
in stock based compensation is primarily due to the difference in the number of RSUs issued under the 2015 LTIP as opposed to the 2011 LTIP..
|
|
•
|
Other —
The increase of
$0.1 million
in other expenses was primarily due to higher non-billable travel for professional services personnel.
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Site rent
|
|
$
|
11,312
|
|
|
$
|
11,910
|
|
|
$
|
(598
|
)
|
|
(5.0
|
)%
|
|
Telecommunications
|
|
4,021
|
|
|
4,860
|
|
|
(839
|
)
|
|
(17.3
|
)%
|
|||
|
Payroll and related
|
|
13,819
|
|
|
13,134
|
|
|
685
|
|
|
5.2
|
%
|
|||
|
Stock based compensation
|
|
86
|
|
|
78
|
|
|
8
|
|
|
10.3
|
%
|
|||
|
Other
|
|
4,138
|
|
|
4,218
|
|
|
(80
|
)
|
|
(1.9
|
)%
|
|||
|
Total service, rental and maintenance
|
|
$
|
33,376
|
|
|
$
|
34,200
|
|
|
$
|
(824
|
)
|
|
(2.4
|
)%
|
|
FTEs
|
|
156
|
|
|
153
|
|
|
3
|
|
|
2.0
|
%
|
|||
|
•
|
Site rent —
The decrease of
$0.6 million
in site rent expenses was primarily due to the rationalization of our networks, which has decreased the number of transmitters required to provide service to our customers. The reduction in transmitters has, in turn, reduced the number of lease locations. The number of active transmitters declined
1.8%
from
September 30, 2014
to
September 30, 2015
.
|
|
•
|
Telecommunications —
The decrease of
$0.8 million
in telecommunication expenses was due to the consolidation of our networks. We believe continued reductions in these expenses will occur as our networks continue to be consolidated as anticipated through the remainder of 2015 and as we reduce telephone circuit inventory.
|
|
•
|
Payroll and related —
Payroll and related expenses were incurred largely for field technicians, their managers, and in-house repair personnel, product development, product strategy and quality assurance personnel. The increase in payroll and related expenses of
$0.7 million
was due to an increase of 3 FTEs compared to the same period in 2014.
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
11,312
|
|
|
$
|
12,056
|
|
|
$
|
(744
|
)
|
|
(6.2
|
)%
|
|
Commissions
|
|
5,485
|
|
|
5,988
|
|
|
(503
|
)
|
|
(8.4
|
)%
|
|||
|
Stock based compensation
|
|
118
|
|
|
413
|
|
|
(295
|
)
|
|
(71.4
|
)%
|
|||
|
Other
|
|
3,494
|
|
|
3,641
|
|
|
(147
|
)
|
|
(4.0
|
)%
|
|||
|
Total selling and marketing
|
|
$
|
20,409
|
|
|
$
|
22,098
|
|
|
$
|
(1,689
|
)
|
|
(7.6
|
)%
|
|
FTEs
|
|
138
|
|
|
140
|
|
|
(2
|
)
|
|
(1.4
|
)%
|
|||
|
•
|
Payroll and related
- The decrease of
$0.7 million
was primarily due to lower salary and a decrease of
2
FTEs from
140
to
138
compared to the same period last year reflecting the consolidation of the wireless and software sales force in 2015.
|
|
•
|
Commissions
- The decrease in commission expense of
$0.5 million
was primarily due to lower commission expense on contracts for which revenue was recognized for
nine months ended September 30, 2015
as compared to the same period in 2014.
|
|
•
|
Stock based compensation -
The decrease of
$0.3 million
was primarily due to the difference in the number of RSUs issued under the 2015 LTIP as opposed to the 2011 LTIP.
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2015 and 2014
|
|||||||||||
|
|
|
2015
|
|
2014
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
13,810
|
|
|
$
|
13,453
|
|
|
$
|
357
|
|
|
2.7
|
%
|
|
Stock based compensation
|
|
1,193
|
|
|
2,055
|
|
|
(862
|
)
|
|
(41.9
|
)%
|
|||
|
Bad debt
|
|
413
|
|
|
356
|
|
|
57
|
|
|
16.0
|
%
|
|||
|
Facility rent
|
|
2,650
|
|
|
2,684
|
|
|
(34
|
)
|
|
(1.3
|
)%
|
|||
|
Telecommunications
|
|
1,078
|
|
|
1,221
|
|
|
(143
|
)
|
|
(11.7
|
)%
|
|||
|
Outside services
|
|
5,378
|
|
|
5,179
|
|
|
199
|
|
|
3.8
|
%
|
|||
|
Taxes, licenses and permits
|
|
3,344
|
|
|
3,672
|
|
|
(328
|
)
|
|
(8.9
|
)%
|
|||
|
Other
|
|
4,017
|
|
|
5,371
|
|
|
(1,354
|
)
|
|
(25.2
|
)%
|
|||
|
Total general and administrative
|
|
$
|
31,883
|
|
|
$
|
33,991
|
|
|
$
|
(2,108
|
)
|
|
(6.2
|
)%
|
|
FTEs
|
|
122
|
|
|
135
|
|
|
(13
|
)
|
|
(9.6
|
)%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred mainly for employees in information technology, administrative operations, finance, human resources and executive management. Payroll and related expenses increased by
$0.4 million
due to higher average payroll and related expense per FTE which offset the reduction in FTEs.
|
|
•
|
Stock based compensation —
Stock based compensation expenses consisted primarily of amortization of compensation expense associated with RSUs awarded to certain eligible employees and amortization of compensation expense for restricted stock awarded to non-executive members of our Board of Directors under the Equity Plans (see Note 15). Stock based compensation expenses decreased by
$0.9 million
due primarily to lower compensation expense associated with the awards under the 2015 LTIP.
|
|
•
|
Bad debt
— The increase of
$0.1 million
in bad debt expenses related to software sales, which resulted from the increase in the revenues during the
nine months ended September 30, 2015
as compared to the same period in 2014.
|
|
•
|
Taxes, license and permits
— Taxes, license and permits expenses decreased by
$0.3 million
mainly due to lower Universal Service Fees and sales and use tax.
|
|
•
|
Other —
The decrease of
$1.4 million
in other expenses was due primarily to a $0.8 million decrease in one-time billing credits, a bond refund of $0.3 million, an unclaimed property refund of $0.1 million received in 2015 and a reduction in various other expenses of $0.2 million.
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Income before income tax expense
|
|
$
|
19,665
|
|
|
|
|
$
|
23,159
|
|
|
|
||
|
Federal income tax expense at the statutory rate
|
|
$
|
6,878
|
|
|
35.0
|
%
|
|
$
|
8,106
|
|
|
35.0
|
%
|
|
State income taxes, net of Federal benefit
|
|
755
|
|
|
3.8
|
%
|
|
990
|
|
|
4.3
|
%
|
||
|
Foreign rate differential
|
|
140
|
|
|
0.7
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Change in deferred rates
|
|
296
|
|
|
1.5
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Other
|
|
81
|
|
|
0.5
|
%
|
|
230
|
|
|
1.0
|
%
|
||
|
Income tax expense
|
|
$
|
8,150
|
|
|
41.5
|
%
|
|
$
|
9,326
|
|
|
40.3
|
%
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between
2015 and 2014 |
||||||||
|
|
|
2015
|
|
2014
|
|
|||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
29,700
|
|
|
$
|
32,252
|
|
|
$
|
(2,552
|
)
|
|
Net cash used in investing activities
|
|
(3,643
|
)
|
|
(6,264
|
)
|
|
(2,621
|
)
|
|||
|
Net cash used in financing activities
|
|
(20,543
|
)
|
|
(8,123
|
)
|
|
12,420
|
|
|||
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between
2015 and 2014 |
||||||||
|
|
|
2015
|
|
2014
|
|
|||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Cash received from customers
|
|
$
|
149,522
|
|
|
$
|
147,021
|
|
|
$
|
2,501
|
|
|
Cash paid for —
|
|
|
|
|
|
|
||||||
|
Payroll and related costs
|
|
62,024
|
|
|
59,337
|
|
|
2,687
|
|
|||
|
Site rent costs
|
|
11,265
|
|
|
11,920
|
|
|
(655
|
)
|
|||
|
Telecommunication costs
|
|
5,115
|
|
|
6,215
|
|
|
(1,100
|
)
|
|||
|
Interest costs
|
|
2
|
|
|
7
|
|
|
(5
|
)
|
|||
|
Other operating costs
|
|
41,416
|
|
|
37,290
|
|
|
4,126
|
|
|||
|
|
|
119,822
|
|
|
114,769
|
|
|
5,053
|
|
|||
|
Net cash provided by operating activities
|
|
$
|
29,700
|
|
|
$
|
32,252
|
|
|
$
|
(2,552
|
)
|
|
•
|
Cash payments for payroll and related costs increased
$2.7 million
as a result of higher average wages and higher severance payments.
|
|
•
|
Cash payments for other operating costs increased
$4.1 million
. The increase was due primarily to higher cost of product sold of $3.4 million and a $0.7 million decrease in accounts payable during the period.
|
|
•
|
Cash payments for site rent costs decreased
$0.7 million
. This decrease was due primarily to the rationalization of our network resulting in fewer transmitter locations.
|
|
•
|
Cash payments for telecommunication costs decreased
$1.1 million
. This decrease was due primarily to the consolidation of our networks.
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Operating income
|
|
$
|
6,657
|
|
|
$
|
8,073
|
|
|
$
|
18,552
|
|
|
$
|
23,533
|
|
|
Plus: Depreciation, amortization and accretion
|
|
3,413
|
|
|
4,247
|
|
|
10,608
|
|
|
12,628
|
|
||||
|
EBITDA (as defined by the Company)
|
|
10,070
|
|
|
12,320
|
|
|
29,160
|
|
|
36,161
|
|
||||
|
Less: Purchases of property and equipment
|
|
(1,418
|
)
|
|
(1,291
|
)
|
|
(4,450
|
)
|
|
(6,327
|
)
|
||||
|
OCF (as defined by the Company)
|
|
$
|
8,652
|
|
|
$
|
11,029
|
|
|
$
|
24,710
|
|
|
$
|
29,834
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of the Publicly Announced Plans or Programs
(1)
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Publicly Announced Plans or Programs
(1)(2)
|
||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
Beginning Balance
|
|
|
|
|
|
|
|
$
|
15,000
|
|
||||
|
January 1 through January 31, 2015
|
|
16,031
|
|
|
16.92
|
|
|
16,031
|
|
|
14,729
|
|
||
|
February 1 through February 28, 2015
|
|
1,234
|
|
|
16.98
|
|
|
1,234
|
|
|
14,708
|
|
||
|
March 1 through March 31, 2015
|
|
230,532
|
|
|
17.34
|
|
|
10,202
|
|
|
14,536
|
|
||
|
April 1 through April 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,536
|
|
||
|
May 1 through May 30, 2015
|
|
38,898
|
|
|
16.94
|
|
|
38,898
|
|
|
13,876
|
|
||
|
June 1, through June 30, 2015
|
|
138,432
|
|
|
16.98
|
|
|
138,432
|
|
|
11,531
|
|
||
|
July 1, through July 31, 2015
|
|
182,826
|
|
|
16.38
|
|
|
182,826
|
|
|
8,545
|
|
||
|
August 1, through August 31, 2015
|
|
156,408
|
|
|
16.63
|
|
|
156,408
|
|
|
5,950
|
|
||
|
September 1, through September 30, 2015
|
|
163,708
|
|
|
16.69
|
|
|
163,708
|
|
|
3,224
|
|
||
|
Total
|
|
928,069
|
|
|
$
|
16.84
|
|
|
707,739
|
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, dated October 29, 2015
(1)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, dated October 29, 2015
(1)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 dated October 29, 2015
(1)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 dated October 29, 2015
(1)
|
|
(1)
|
Filed herewith.
|
|
101.INS
|
|
XBRL Instance Document*
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation*
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition*
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels*
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation*
|
|
*
|
The financial information contained in these XBRL documents is unaudited. The information in these exhibits shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of Section 18, nor shall they be deemed incorporated by reference into any disclosure document relating to Spōk Holdings, Inc., except to the extent, if any, expressly set forth by specific reference in such filing.
|
|
|
|
SPŌK HOLDINGS, INC.
|
||
|
|
|
|||
|
Dated: October 29, 2015
|
|
/s/ Shawn E. Endsley
|
||
|
|
|
Name:
|
|
Shawn E. Endsley
|
|
|
|
Title:
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer and duly authorized officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, dated October 29, 2015
(1)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, dated October 29, 2015
(1)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 dated October 29, 2015
(1)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 dated October 29, 2015
(1)
|
|
(1)
|
Filed herewith.
|
|
101.INS
|
|
XBRL Instance Document*
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation*
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition*
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels*
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation*
|
|
*
|
The financial information contained in these XBRL documents is unaudited. The information in these exhibits shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of Section 18, nor shall they be deemed incorporated by reference into any disclosure document relating to Spōk Holdings, Inc., except to the extent, if any, expressly set forth by specific reference in such filing.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|