These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
SPOK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
|
|
DELAWARE
|
|
16-1694797
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
6850 Versar Center, Suite 420
|
|
|
|
Springfield, Virginia
|
|
22151-4148
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
Page
|
|
|
PART I.
|
|
||
|
|
Item 1.
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2016 (Unaudited) and December 31, 2015
|
|
|
|
|
Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2016 and 2015 (Unaudited)
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended
September 30, 2016 and 2015 (Unaudited) |
|
|
|
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
PART II.
|
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 6.
|
||
|
|
|||
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
(In thousands)
|
||||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
122,461
|
|
|
$
|
111,332
|
|
|
Accounts receivable (less allowances of $1,194 and $1,286, respectively)
|
23,382
|
|
|
22,638
|
|
||
|
Prepaid expenses and other
|
4,293
|
|
|
5,352
|
|
||
|
Inventory
|
2,100
|
|
|
2,291
|
|
||
|
Total current assets
|
152,236
|
|
|
141,613
|
|
||
|
Property and equipment, net
|
13,672
|
|
|
15,386
|
|
||
|
Goodwill
|
133,031
|
|
|
133,031
|
|
||
|
Other intangible assets, net
|
11,810
|
|
|
14,964
|
|
||
|
Deferred income tax assets (less valuation allowance of $0 and $45,777, respectively)
|
77,795
|
|
|
83,983
|
|
||
|
Other assets
|
2,588
|
|
|
1,445
|
|
||
|
TOTAL ASSETS
|
$
|
391,132
|
|
|
$
|
390,422
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
7,238
|
|
|
$
|
9,247
|
|
|
Accrued compensation and benefits
|
11,471
|
|
|
10,864
|
|
||
|
Deferred revenue
|
30,183
|
|
|
27,045
|
|
||
|
Total current liabilities
|
48,892
|
|
|
47,156
|
|
||
|
Deferred revenue
|
712
|
|
|
741
|
|
||
|
Other long-term liabilities
|
9,074
|
|
|
8,972
|
|
||
|
TOTAL LIABILITIES
|
58,678
|
|
|
56,869
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock
|
—
|
|
|
—
|
|
||
|
Common stock
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
106,342
|
|
|
110,435
|
|
||
|
Retained earnings
|
226,110
|
|
|
223,116
|
|
||
|
TOTAL STOCKHOLDERS’ EQUITY
|
332,454
|
|
|
333,553
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
391,132
|
|
|
$
|
390,422
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Unaudited and in thousands except share and per share amounts)
|
||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||||
|
Wireless
|
|
$
|
27,024
|
|
|
$
|
29,375
|
|
|
$
|
83,055
|
|
|
$
|
90,287
|
|
|
Software
|
|
18,331
|
|
|
16,806
|
|
|
52,322
|
|
|
52,002
|
|
||||
|
Total revenue
|
|
45,355
|
|
|
46,181
|
|
|
135,377
|
|
|
142,289
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
|
7,639
|
|
|
7,871
|
|
|
23,167
|
|
|
25,816
|
|
||||
|
Service, rental and maintenance
|
|
11,898
|
|
|
11,117
|
|
|
34,510
|
|
|
33,376
|
|
||||
|
Selling and marketing
|
|
5,955
|
|
|
6,572
|
|
|
18,912
|
|
|
20,409
|
|
||||
|
General and administrative
|
|
10,593
|
|
|
10,410
|
|
|
31,542
|
|
|
31,883
|
|
||||
|
Severance
|
|
12
|
|
|
141
|
|
|
9
|
|
|
1,645
|
|
||||
|
Depreciation, amortization and accretion
|
|
3,229
|
|
|
3,413
|
|
|
9,787
|
|
|
10,608
|
|
||||
|
Total operating expenses
|
|
39,326
|
|
|
39,524
|
|
|
117,927
|
|
|
123,737
|
|
||||
|
Operating income
|
|
6,029
|
|
|
6,657
|
|
|
17,450
|
|
|
18,552
|
|
||||
|
Interest income
|
|
67
|
|
|
1
|
|
|
176
|
|
|
3
|
|
||||
|
Other income
|
|
85
|
|
|
784
|
|
|
443
|
|
|
1,110
|
|
||||
|
Income before income tax expense
|
|
6,181
|
|
|
7,442
|
|
|
18,069
|
|
|
19,665
|
|
||||
|
Income tax expense
|
|
(2,123
|
)
|
|
(3,222
|
)
|
|
(7,116
|
)
|
|
(8,150
|
)
|
||||
|
Net income
|
|
$
|
4,058
|
|
|
$
|
4,220
|
|
|
$
|
10,953
|
|
|
$
|
11,515
|
|
|
Basic net income per common share
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
Diluted net income per common share
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
Basic weighted average common shares outstanding
|
|
20,517,419
|
|
|
21,301,311
|
|
|
20,581,586
|
|
|
21,623,612
|
|
||||
|
Diluted weighted average common shares outstanding
|
|
20,532,345
|
|
|
21,315,685
|
|
|
20,596,050
|
|
|
21,638,973
|
|
||||
|
Cash dividends declared per common share
|
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
$
|
0.375
|
|
|
$
|
0.375
|
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Unaudited and
in thousands) |
||||||
|
Cash flows provided by operating activities:
|
|
|
|
|
||||
|
Net income
|
|
$
|
10,953
|
|
|
$
|
11,515
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, amortization and accretion
|
|
9,787
|
|
|
10,608
|
|
||
|
Deferred income tax expense
|
|
6,188
|
|
|
6,989
|
|
||
|
Amortization of stock based compensation
|
|
2,067
|
|
|
1,497
|
|
||
|
Provision for doubtful accounts, service credits and other
|
|
645
|
|
|
1,040
|
|
||
|
Adjustment of non-cash transaction taxes
|
|
(214
|
)
|
|
(530
|
)
|
||
|
(Gain) Loss on disposals of property and equipment
|
|
3
|
|
|
(794
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(1,389
|
)
|
|
1,896
|
|
||
|
Prepaid expenses and other assets
|
|
27
|
|
|
1,878
|
|
||
|
Accounts payable, accrued liabilities and accrued compensation and benefits
|
|
(1,402
|
)
|
|
(4,621
|
)
|
||
|
Deferred revenue
|
|
3,109
|
|
|
4,002
|
|
||
|
Other long-term liabilities
|
|
(336
|
)
|
|
45
|
|
||
|
Net cash provided by operating activities
|
|
29,438
|
|
|
33,525
|
|
||
|
Cash flows used in investing activities:
|
|
|
|
|
||||
|
Purchase of property and equipment
|
|
(4,378
|
)
|
|
(4,450
|
)
|
||
|
Proceeds from disposals of property and equipment
|
|
1
|
|
|
807
|
|
||
|
Net cash used in investing activities
|
|
(4,377
|
)
|
|
(3,643
|
)
|
||
|
Cash flows used in financing activities:
|
|
|
|
|
||||
|
Cash dividends to stockholders
|
|
(7,718
|
)
|
|
(8,739
|
)
|
||
|
Purchase of common stock (including commissions)
|
|
(6,214
|
)
|
|
(11,804
|
)
|
||
|
Employee stock based compensation tax withholding
|
|
—
|
|
|
(3,825
|
)
|
||
|
Net cash used in financing activities
|
|
(13,932
|
)
|
|
(24,368
|
)
|
||
|
Net increase in cash and cash equivalents
|
|
11,129
|
|
|
5,514
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
111,332
|
|
|
107,869
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
122,461
|
|
|
$
|
113,383
|
|
|
Supplemental disclosure:
|
|
|
|
|
||||
|
Income taxes paid
|
|
$
|
681
|
|
|
$
|
1,169
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Depreciation Expense
|
|
$
|
2,066
|
|
|
$
|
2,127
|
|
|
$
|
6,167
|
|
|
$
|
6,496
|
|
|
Amortization Expense
|
|
1,007
|
|
|
1,120
|
|
|
3,153
|
|
|
3,615
|
|
||||
|
Accretion Expense
|
|
156
|
|
|
166
|
|
|
467
|
|
|
497
|
|
||||
|
Total
|
|
$
|
3,229
|
|
|
$
|
3,413
|
|
|
$
|
9,787
|
|
|
$
|
10,608
|
|
|
|
|
|
|
September 30, 2016
|
||||||||||
|
|
|
Useful Life
(In Years) |
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Net Balance
|
||||||
|
|
|
|
|
(Dollars in thousands)
|
||||||||||
|
Customer relationships
|
|
10
|
|
$
|
25,002
|
|
|
$
|
(13,960
|
)
|
|
$
|
11,042
|
|
|
Acquired technology
|
|
2 - 4
|
|
8,454
|
|
|
(8,454
|
)
|
|
—
|
|
|||
|
Non-compete agreements
|
|
3 - 5
|
|
2,370
|
|
|
(2,370
|
)
|
|
—
|
|
|||
|
Trademarks
|
|
6
|
|
5,754
|
|
|
(4,986
|
)
|
|
768
|
|
|||
|
Total amortizable intangible assets
|
|
|
|
$
|
41,580
|
|
|
$
|
(29,770
|
)
|
|
$
|
11,810
|
|
|
|
(Dollars in thousands)
|
||
|
For the three months ending December 31, 2016
|
$
|
1,007
|
|
|
For the year ending December 31:
|
|
||
|
2017
|
2,886
|
|
|
|
2018
|
2,500
|
|
|
|
2019
|
2,500
|
|
|
|
2020
|
2,500
|
|
|
|
Thereafter
|
417
|
|
|
|
Total amortizable intangible assets
|
$
|
11,810
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Accounts payable
|
|
$
|
1,584
|
|
|
$
|
2,121
|
|
|
Accrued network costs
|
|
797
|
|
|
917
|
|
||
|
Accrued taxes
|
|
3,140
|
|
|
3,465
|
|
||
|
Accrued outside services
|
|
645
|
|
|
1,171
|
|
||
|
Accrued other
|
|
1,072
|
|
|
1,573
|
|
||
|
Total accounts payable and accrued liabilities
|
|
$
|
7,238
|
|
|
$
|
9,247
|
|
|
|
|
Short-Term
Portion |
|
Long-Term
Portion |
|
Total
|
||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Balance at January 1, 2016
|
|
$
|
296
|
|
|
$
|
7,543
|
|
|
$
|
7,839
|
|
|
Accretion
|
|
27
|
|
|
440
|
|
|
467
|
|
|||
|
Amounts Paid
|
|
(192
|
)
|
|
—
|
|
|
(192
|
)
|
|||
|
Asset additions recorded, net
|
|
—
|
|
|
23
|
|
|
23
|
|
|||
|
Reclassifications
|
|
116
|
|
|
(116
|
)
|
|
—
|
|
|||
|
Balance at September 30, 2016
|
|
$
|
247
|
|
|
$
|
7,890
|
|
|
$
|
8,137
|
|
|
|
(Dollars in thousands)
|
||
|
Balance at January 1, 2016
|
$
|
333,553
|
|
|
Net income for the nine months ended September 30, 2016
|
10,953
|
|
|
|
Cash dividends declared
|
(7,893
|
)
|
|
|
Amortization of stock based compensation
|
2,067
|
|
|
|
Common stock repurchase program
|
(6,214
|
)
|
|
|
Other
|
(12
|
)
|
|
|
Balance at September 30, 2016
|
$
|
332,454
|
|
|
|
Activity
|
|
|
Total equity securities available at January 1, 2016
|
1,483,235
|
|
|
Less: 2015 LTIP RSU's awarded to eligible employees, net of forfeitures
|
213,955
|
|
|
Less: Restricted shares of common stock ("restricted stock") awarded to non-executive members of the Board of Directors
|
17,615
|
|
|
Total equity securities available at September 30, 2016
|
1,251,665
|
|
|
|
|
Shares
|
|
Weighted-
Average Grant Date Fair Value |
|
Total Unrecognized Compensation Cost
(Dollars in thousands) |
|
Weighted-Average
Period Over Which Cost is Expected to be Recognized (In months) |
|||||
|
Non-vested RSUs at January 1, 2016
|
|
242,468
|
|
|
$
|
17.35
|
|
|
|
|
|
||
|
Granted
|
|
234,711
|
|
|
16.83
|
|
|
|
|
|
|||
|
Vested
|
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
|
(20,756
|
)
|
|
17.05
|
|
|
|
|
|
|||
|
Non-vested RSUs at September 30, 2016
|
|
456,423
|
|
|
$
|
17.10
|
|
|
$
|
4,843
|
|
|
21
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||
|
Expected term (in years)
|
|
2.00
|
|
|
—
|
|
|
2.00
|
|
|
—
|
|
|||
|
Volatility
|
|
7.89
|
%
|
|
—
|
|
|
7.89
|
%
|
|
—
|
|
|||
|
Risk-free interest rate
|
|
0.34% - 0.78%
|
|
|
—
|
|
|
0.34% - 0.78%
|
|
|
—
|
|
|||
|
Dividend payment
|
|
$
|
0.125
|
|
|
—
|
|
|
$
|
0.125
|
|
|
$
|
—
|
|
|
|
Activity
|
|
|
Total ESPP equity securities available at January 1, 2016
|
—
|
|
|
Plus: Registration of 2016 ESPP
|
250,000
|
|
|
Less: 2016 ESPP common stock purchased by eligible employees, net
|
—
|
|
|
Total 2016 ESPP securities available at September 30, 2016
|
250,000
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
Operating Expense Category
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Cost of revenue (LTIP)
|
|
$
|
57
|
|
|
$
|
33
|
|
|
$
|
164
|
|
|
$
|
101
|
|
|
Service, rental and maintenance (LTIP)
|
|
61
|
|
|
29
|
|
|
177
|
|
|
86
|
|
||||
|
Selling and marketing (LTIP)
|
|
75
|
|
|
16
|
|
|
198
|
|
|
118
|
|
||||
|
General and administrative (LTIP)
|
|
391
|
|
|
223
|
|
|
1,198
|
|
|
914
|
|
||||
|
General and administrative (ESPP)
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
General and administrative (Board of Directors Restricted Stock)
|
|
107
|
|
|
93
|
|
|
321
|
|
|
278
|
|
||||
|
Total stock based compensation expense
|
|
$
|
700
|
|
|
$
|
394
|
|
|
$
|
2,067
|
|
|
$
|
1,497
|
|
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Per Share Amount
|
|
Total Payment
(1)
|
||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
||||
|
February 24
|
|
March 18
|
|
March 30
|
|
$
|
0.125
|
|
|
$
|
2,580
|
|
|
April 27
|
|
May 23
|
|
June 24
|
|
0.125
|
|
|
2,570
|
|
||
|
July 27
|
|
August 16
|
|
September 9
|
|
0.125
|
|
|
2,568
|
|
||
|
|
|
Total
|
|
|
|
$
|
0.375
|
|
|
$
|
7,718
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of the Publicly Announced Plans or Programs
(1)
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Publicly Announced Plans or Programs
(1)
|
||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
Beginning Balance
|
|
|
|
|
|
|
|
$
|
10,000
|
|
||||
|
January 1 through January 31, 2016
|
|
152,198
|
|
|
$
|
16.53
|
|
|
152,198
|
|
|
7,484
|
|
|
|
February 1 through February 29, 2016
|
|
101,736
|
|
|
17.24
|
|
|
101,736
|
|
|
5,730
|
|
||
|
March 1 through March 31, 2016
|
|
37,927
|
|
|
16.44
|
|
|
37,927
|
|
|
5,107
|
|
||
|
April 1 through April 30, 2016
|
|
31,468
|
|
|
16.40
|
|
|
31,468
|
|
|
4,591
|
|
||
|
May 1 through May 31, 2016
|
|
34,323
|
|
|
16.37
|
|
34,323
|
|
|
4,029
|
|
|||
|
June 1 through June 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,029
|
|
||
|
July 1 through July 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,029
|
|
||
|
August 1 through August 31, 2016
|
|
3,800
|
|
|
16.44
|
|
|
3,800
|
|
|
3,967
|
|
||
|
September 1 through September 30, 2016
|
|
10,084
|
|
|
16.46
|
|
|
10,084
|
|
|
3,801
|
|
||
|
Total
|
|
371,536
|
|
|
$
|
16.68
|
|
|
371,536
|
|
|
|
||
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands, except share and per share amounts)
|
||||||||||||||
|
Net income
|
|
$
|
4,058
|
|
|
$
|
4,220
|
|
|
$
|
10,953
|
|
|
$
|
11,515
|
|
|
Weighted average shares of common stock outstanding
|
|
20,517,419
|
|
|
21,301,311
|
|
|
20,581,586
|
|
|
21,623,612
|
|
||||
|
Dilutive effect of restricted stock, RSUs and the ESPP
|
|
14,926
|
|
|
14,374
|
|
|
14,464
|
|
|
15,361
|
|
||||
|
Weighted average shares of common stock and common stock equivalents
|
|
20,532,345
|
|
|
21,315,685
|
|
|
20,596,050
|
|
|
21,638,973
|
|
||||
|
Net income per common share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
Diluted
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
|
$
|
0.53
|
|
|
$
|
0.53
|
|
|
|
|
For the Three Months Ended September 30, 2016
|
|
For the Three Months Ended September 30, 2015
|
||||||||||||||||||||||||||
|
Market Segment
|
|
Wireless
|
|
Software
|
|
Total
|
|
% of Total
|
|
Wireless
|
|
Software
|
|
Total
|
|
% of Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
Healthcare
|
|
$
|
20,247
|
|
|
$
|
11,094
|
|
|
$
|
31,341
|
|
|
69.1
|
%
|
|
$
|
21,143
|
|
|
$
|
10,667
|
|
|
$
|
31,810
|
|
|
68.9
|
%
|
|
Government
|
|
1,658
|
|
|
1,964
|
|
|
3,622
|
|
|
8.0
|
%
|
|
1,986
|
|
|
1,976
|
|
|
3,962
|
|
|
8.6
|
%
|
||||||
|
Large Enterprise
|
|
2,303
|
|
|
726
|
|
|
3,029
|
|
|
6.7
|
%
|
|
2,808
|
|
|
947
|
|
|
3,755
|
|
|
8.1
|
%
|
||||||
|
Other
(1)
|
|
2,816
|
|
|
4,547
|
|
|
7,363
|
|
|
16.2
|
%
|
|
3,438
|
|
|
3,216
|
|
|
6,654
|
|
|
14.4
|
%
|
||||||
|
Total
|
|
$
|
27,024
|
|
|
$
|
18,331
|
|
|
$
|
45,355
|
|
|
100.0
|
%
|
|
$
|
29,375
|
|
|
$
|
16,806
|
|
|
$
|
46,181
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
For the Nine Months Ended September 30, 2016
|
|
For the Nine Months Ended September 30, 2015
|
||||||||||||||||||||||||||
|
Market Segment
|
|
Wireless
|
|
Software
|
|
Total
|
|
% of Total
|
|
Wireless
|
|
Software
|
|
Total
|
|
% of Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
Healthcare
|
|
$
|
61,788
|
|
|
$
|
32,550
|
|
|
$
|
94,338
|
|
|
69.7
|
%
|
|
$
|
64,259
|
|
|
$
|
32,132
|
|
|
$
|
96,391
|
|
|
67.7
|
%
|
|
Government
|
|
5,245
|
|
|
5,837
|
|
|
11,082
|
|
|
8.2
|
%
|
|
6,086
|
|
|
7,285
|
|
|
13,371
|
|
|
9.4
|
%
|
||||||
|
Large Enterprise
|
|
7,272
|
|
|
2,468
|
|
|
9,740
|
|
|
7.2
|
%
|
|
8,873
|
|
|
2,092
|
|
|
10,965
|
|
|
7.7
|
%
|
||||||
|
Other
(1)
|
|
8,750
|
|
|
11,467
|
|
|
20,217
|
|
|
14.9
|
%
|
|
11,069
|
|
|
10,493
|
|
|
21,562
|
|
|
15.2
|
%
|
||||||
|
Total
|
|
83,055
|
|
|
52,322
|
|
|
135,377
|
|
|
100.0
|
%
|
|
90,287
|
|
|
52,002
|
|
|
142,289
|
|
|
100.0
|
%
|
||||||
|
|
|
For the Three Months Ended September 30,
|
|
Chang
e Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
Revenue:
|
|
(Dollars in thousands)
|
|||||||||||||
|
Wireless
|
|
$
|
27,024
|
|
|
$
|
29,375
|
|
|
$
|
(2,351
|
)
|
|
(8.0
|
)%
|
|
Software
|
|
18,331
|
|
|
16,806
|
|
|
1,525
|
|
|
9.1
|
%
|
|||
|
Total
|
|
$
|
45,355
|
|
|
$
|
46,181
|
|
|
$
|
(826
|
)
|
|
(1.8
|
)%
|
|
Selected operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenue
|
|
$
|
7,639
|
|
|
$
|
7,871
|
|
|
$
|
(232
|
)
|
|
(2.9
|
)%
|
|
Service, rental and maintenance
|
|
11,898
|
|
|
11,117
|
|
|
781
|
|
|
7.0
|
%
|
|||
|
Selling and marketing
|
|
5,955
|
|
|
6,572
|
|
|
(617
|
)
|
|
(9.4
|
)%
|
|||
|
General and administrative
|
|
10,593
|
|
|
10,410
|
|
|
183
|
|
|
1.8
|
%
|
|||
|
Severance
|
|
12
|
|
|
141
|
|
|
(129
|
)
|
|
(91.5
|
)%
|
|||
|
Total
|
|
$
|
36,097
|
|
|
$
|
36,111
|
|
|
$
|
(14
|
)
|
|
—
|
%
|
|
FTEs
|
|
598
|
|
|
605
|
|
|
(7
|
)
|
|
(1.2
|
)%
|
|||
|
Active transmitters
|
|
4,164
|
|
|
4,277
|
|
|
(113
|
)
|
|
(2.6
|
)%
|
|||
|
|
|
For the Three Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Paging revenue
|
|
$
|
25,944
|
|
|
$
|
28,196
|
|
|
Product and other revenue
|
|
1,080
|
|
|
1,179
|
|
||
|
Total wireless revenue
|
|
$
|
27,024
|
|
|
$
|
29,375
|
|
|
|
|
As of September 30, 2016
|
|
As of June 30, 2016
|
|
As of September 30, 2015
|
||||||||||||
|
Account Size
|
|
Units
|
|
% of Total
|
|
Units
|
|
% of Total
|
|
Units
|
|
% of Total
|
||||||
|
|
|
(Units in thousands)
|
||||||||||||||||
|
1 to 100 Units
(1)
|
|
110
|
|
|
9.8
|
%
|
|
114
|
|
|
10.0
|
%
|
|
128
|
|
|
10.7
|
%
|
|
101 to 1000 Units
(1)
|
|
222
|
|
|
19.8
|
%
|
|
228
|
|
|
19.9
|
%
|
|
250
|
|
|
21.0
|
%
|
|
> 1000 Units
(1)
|
|
792
|
|
|
70.4
|
%
|
|
802
|
|
|
70.1
|
%
|
|
814
|
|
|
68.3
|
%
|
|
Total units in service
(1)
|
|
1,124
|
|
|
100.0
|
%
|
|
1,144
|
|
|
100.0
|
%
|
|
1,192
|
|
|
100.0
|
%
|
|
(1)
|
All figures presented include both direct and indirect units in service
|
|
|
|
For the Three Months Ended
|
|||||||
|
Account Size
|
|
September 30, 2016
|
|
June 30, 2016
|
|
September 30, 2015
|
|||
|
1 to 100 Units
|
|
(3.5
|
)%
|
|
(4.0
|
)%
|
|
(4.4
|
)%
|
|
101 to 1000 Units
|
|
(2.6
|
)%
|
|
(4.0
|
)%
|
|
(2.4
|
)%
|
|
> 1000 Units
|
|
(1.2
|
)%
|
|
0.6
|
%
|
|
(0.8
|
)%
|
|
Total net unit loss %
|
|
(1.7
|
)%
|
|
(0.8
|
)%
|
|
(1.5
|
)%
|
|
(1)
|
All figures presented include both direct and indirect units in service
|
|
|
|
For the Three Months Ended
|
||||||||||
|
Account Size
|
|
September 30, 2016
|
|
June 30, 2016
|
|
September 30, 2015
|
||||||
|
1 to 100 Units
|
|
$
|
12.34
|
|
|
$
|
12.48
|
|
|
$
|
12.49
|
|
|
101 to 1000 Units
|
|
8.64
|
|
|
8.65
|
|
|
8.69
|
|
|||
|
> 1000 Units
|
|
6.68
|
|
|
6.75
|
|
|
6.80
|
|
|||
|
Total ARPU
|
|
$
|
7.63
|
|
|
$
|
7.71
|
|
|
$
|
7.82
|
|
|
(1)
|
All figures presented include both direct and indirect units in service
|
|
|
|
Units in Service As of September 30,
|
|
Revenue For the Three Months Ended September 30,
|
|
Change Due To:
|
|||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
|
ARPU
|
|
Units
|
|||||||||||||
|
|
|
(Units in thousands)
|
|
(Dollars in thousands)
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Total
|
|
1,124
|
|
|
1,192
|
|
|
(68
|
)
|
|
$
|
25,944
|
|
|
$
|
28,196
|
|
|
$
|
(2,252
|
)
|
|
$
|
(601
|
)
|
|
$
|
(1,651
|
)
|
|
|
|
For the Three Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Subscription
|
|
$
|
560
|
|
|
$
|
392
|
|
|
License
|
|
1,842
|
|
|
1,457
|
|
||
|
Services
|
|
5,578
|
|
|
4,600
|
|
||
|
Equipment
|
|
1,091
|
|
|
1,434
|
|
||
|
Operations revenue
|
|
9,071
|
|
|
7,883
|
|
||
|
Maintenance revenue
|
|
9,260
|
|
|
8,923
|
|
||
|
Total software revenue
|
|
$
|
18,331
|
|
|
$
|
16,806
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
Bookings
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Operations and new maintenance orders
|
|
$
|
8,469
|
|
|
$
|
9,271
|
|
|
$
|
24,274
|
|
|
$
|
28,621
|
|
|
Maintenance and subscription renewals
|
|
10,190
|
|
|
7,475
|
|
|
29,555
|
|
|
26,893
|
|
||||
|
Total bookings
|
|
$
|
18,659
|
|
|
$
|
16,746
|
|
|
$
|
53,829
|
|
|
$
|
55,514
|
|
|
Backlog
|
|
(Dollars in thousands)
|
||
|
|
|
|
||
|
Beginning balance at July 1, 2016
|
|
$
|
39,475
|
|
|
Operations bookings
|
|
8,469
|
|
|
|
Maintenance and subscription renewals
|
|
10,190
|
|
|
|
Available backlog
|
|
$
|
58,134
|
|
|
Operations revenue
|
|
(9,071
|
)
|
|
|
Maintenance revenue
|
|
(9,260
|
)
|
|
|
Other
(1)
|
|
(991
|
)
|
|
|
Total backlog at September 30, 2016
|
|
$
|
38,812
|
|
|
(1)
|
Other reflects cancellations and other adjustments to backlog.
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
4,468
|
|
|
$
|
4,277
|
|
|
$
|
191
|
|
|
4.5
|
%
|
|
Cost of sales
|
|
2,480
|
|
|
2,549
|
|
|
(69
|
)
|
|
(2.7
|
)%
|
|||
|
Stock based compensation
|
|
57
|
|
|
33
|
|
|
24
|
|
|
72.7
|
%
|
|||
|
Other
|
|
634
|
|
|
1,012
|
|
|
(378
|
)
|
|
(37.4
|
)%
|
|||
|
Total cost of revenue
|
|
$
|
7,639
|
|
|
$
|
7,871
|
|
|
$
|
(232
|
)
|
|
(2.9
|
)%
|
|
FTEs
|
|
185
|
|
|
189
|
|
|
(4
|
)
|
|
(2.1
|
)%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred largely for maintenance, support and service personnel. The
increase
of
$0.2 million
in payroll and related expenses was due primarily to an increase in the average cost per employee
partially offset by
a decrease
of
4
FTEs.
|
|
•
|
Cost of sales —
Cost of sales consisted primarily of third party software, use of third party resources for software implementation related work, inventory and maintenance of third party products.
|
|
•
|
Other
—
Other expenses consisted primarily of repairs and maintenance, shipping, outside services and travel costs. The decrease in other expenses was related primarily to a decrease in repairs and maintenance of $0.1 million, shipping and various supplies of $0.1 million and the remaining $0.2 million attributable to a decrease in travel costs and outside services.
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
5,582
|
|
|
$
|
4,613
|
|
|
$
|
969
|
|
|
21.0
|
%
|
|
Site rent
|
|
3,626
|
|
|
3,763
|
|
|
(137
|
)
|
|
(3.6
|
)%
|
|||
|
Telecommunications
|
|
1,162
|
|
|
1,392
|
|
|
(230
|
)
|
|
(16.5
|
)%
|
|||
|
Stock based compensation
|
|
61
|
|
|
29
|
|
|
32
|
|
|
110.3
|
%
|
|||
|
Other
|
|
1,467
|
|
|
1,320
|
|
|
147
|
|
|
11.1
|
%
|
|||
|
Total service, rental and maintenance
|
|
$
|
11,898
|
|
|
$
|
11,117
|
|
|
$
|
781
|
|
|
7.0
|
%
|
|
FTEs
|
|
182
|
|
|
156
|
|
|
26
|
|
|
16.7
|
%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred largely for field technicians, their managers, in-house repair personnel, product development, product strategy and quality assurance personnel. Payroll and related expenses
increased
by
$1.0 million
for the quarter ended
September 30, 2016
as compared to the quarter ended
September 30, 2015
due to
an increase
of
26
FTEs
and
an increase in the average salary paid per employee. The change in headcount relates to an increase in the number of product development and strategy personnel. Our research and development is included within service, rental and maintenance expenses. The Company is investing in the development of products in the areas of: 1) mobility, 2) a unified software platform, 3) nursing solutions and 4) alerting. The Company plans to continue to increase its staffing to support its integrated solution portfolio. This increase in staffing will impact margins as the benefits from this development will not be immediately realized. Based on this emphasis we expect the number of FTEs to increase in this area impacting future payroll and related expenses.
|
|
•
|
Site rent —
The
decrease
of
$0.1 million
in site rent expenses was primarily due to the rationalization of our networks, which has decreased the number of transmitters required to provide service to our customers. The reduction in transmitters has, in turn, reduced the number of lease locations. The number of active transmitters declined
2.6%
from
September 30, 2015
to
September 30, 2016
.
|
|
•
|
Telecommunications —
The
decrease
of
$0.2 million
in telecommunication expenses was due to the consolidation of our networks. We believe continued reductions in these expenses will occur as our networks continue to be consolidated as anticipated, through the remainder of
2016
, and as we reduce telephone circuit inventory.
|
|
•
|
Other —
Other expenses consisted primarily of repairs and maintenance and outside services and includes management of these expenses to reflect the continued transition to support the growth in software revenue.
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
3,502
|
|
|
$
|
3,664
|
|
|
$
|
(162
|
)
|
|
(4.4
|
)%
|
|
Commissions
|
|
1,317
|
|
|
1,858
|
|
|
(541
|
)
|
|
(29.1
|
)%
|
|||
|
Stock based compensation
|
|
75
|
|
|
16
|
|
|
59
|
|
|
368.8
|
%
|
|||
|
Other
|
|
1,061
|
|
|
1,034
|
|
|
27
|
|
|
2.6
|
%
|
|||
|
Total selling and marketing
|
|
$
|
5,955
|
|
|
$
|
6,572
|
|
|
$
|
(617
|
)
|
|
(9.4
|
)%
|
|
FTEs
|
|
120
|
|
|
138
|
|
|
(18
|
)
|
|
(13.0
|
)%
|
|||
|
•
|
Payroll and related
—
Payroll and related expenses were incurred largely for sales and marketing personnel. The
decrease
of
$0.2 million
in payroll and related is primarily due to
a decrease
of
18
FTEs compared to the same period last year reflecting the reorganization of the sales staff, which includes the replacement of underperforming sales employees
partially offset by
higher average payroll and related expenses per FTE.
|
|
•
|
Commissions
—
Commissions expense relates to the payments made to the sales representatives responsible for executing contracts. Commissions are expensed as projects are implemented and are impacted by the level of software operations revenue. The
decrease
of
$0.5 million
in commissions is primarily due to lower operations bookings compared to the same period in the prior year as well as a change to our commissions structure.
|
|
•
|
Other —
Other expenses consisted primarily of advertising, trade show, convention and related travel expenses and reflect our focus on identifying sales opportunities.
|
|
|
|
For the Three Months Ended September 30,
|
|
Change Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
4,142
|
|
|
$
|
4,320
|
|
|
$
|
(178
|
)
|
|
(4.1
|
)%
|
|
Stock based compensation
|
|
507
|
|
|
316
|
|
|
191
|
|
|
60.4
|
%
|
|||
|
Facility rent
|
|
848
|
|
|
868
|
|
|
(20
|
)
|
|
(2.3
|
)%
|
|||
|
Outside services
|
|
1,946
|
|
|
1,864
|
|
|
82
|
|
|
4.4
|
%
|
|||
|
Taxes, licenses and permits
|
|
1,164
|
|
|
1,068
|
|
|
96
|
|
|
9.0
|
%
|
|||
|
Other
|
|
1,986
|
|
|
1,974
|
|
|
12
|
|
|
0.6
|
%
|
|||
|
Total general and administrative
|
|
$
|
10,593
|
|
|
$
|
10,410
|
|
|
$
|
183
|
|
|
1.8
|
%
|
|
FTEs
|
|
111
|
|
|
122
|
|
|
(11
|
)
|
|
(9.0
|
)%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred for employees in information technology, administrative operations, finance, human resources and executive management. Payroll and related expenses
decreased
by
$0.2 million
due to
a decrease
of
11
FTEs
partially offset by
a higher average salary per employee.
|
|
•
|
Stock based compensation
—
Stock based compensation increased primarily due to the issuance of the 2016 grants under the 2015 LTIP (see Note 12 to our Unaudited Notes to Condensed Consolidated Financial Statements of Part I of this Quarterly Report).
|
|
•
|
Outside services
—
Outside service expenses consisted primarily of costs associated with professional services related to financial reporting, taxes and internal control compliance.
|
|
•
|
Taxes, licenses and permits
—
Taxes, license and permit expenses consisted primarily of property, franchise, gross receipts and transactional taxes and are primarily impacted by our level of revenue and property and equipment base.
|
|
•
|
Other
—
Other expenses consisted primarily of bad debt, insurance, shipping costs, financial services, office rent and utilities.
|
|
|
|
For the Three Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Income before income tax expense
|
|
$
|
6,181
|
|
|
|
|
$
|
7,442
|
|
|
|
||
|
Income tax expense at the Federal statutory rate
|
|
$
|
2,163
|
|
|
35.0
|
%
|
|
$
|
2,605
|
|
|
35.0
|
%
|
|
State income taxes, net of Federal benefit
|
|
229
|
|
|
3.7
|
%
|
|
254
|
|
|
3.4
|
%
|
||
|
Foreign tax rate differential
|
|
(210
|
)
|
|
(3.4
|
)%
|
|
128
|
|
|
1.7
|
%
|
||
|
Change in deferred income tax rates
|
|
—
|
|
|
—
|
%
|
|
218
|
|
|
2.9
|
%
|
||
|
Other, including permanent differences
|
|
(59
|
)
|
|
(1.0
|
)%
|
|
17
|
|
|
0.2
|
%
|
||
|
Income tax expense
|
|
$
|
2,123
|
|
|
34.3
|
%
|
|
$
|
3,222
|
|
|
43.3
|
%
|
|
|
|
For the Nine Months Ended September 30,
|
|
Chang
e Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
Revenue:
|
|
(Dollars in thousands)
|
|||||||||||||
|
Wireless
|
|
$
|
83,055
|
|
|
$
|
90,287
|
|
|
$
|
(7,232
|
)
|
|
(8.0
|
)%
|
|
Software
|
|
52,322
|
|
|
52,002
|
|
|
320
|
|
|
0.6
|
%
|
|||
|
Total
|
|
$
|
135,377
|
|
|
$
|
142,289
|
|
|
$
|
(6,912
|
)
|
|
(4.9
|
)%
|
|
Selected operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenue
|
|
$
|
23,167
|
|
|
$
|
25,816
|
|
|
$
|
(2,649
|
)
|
|
(10.3
|
)%
|
|
Service, rental and maintenance
|
|
34,510
|
|
|
33,376
|
|
|
1,134
|
|
|
3.4
|
%
|
|||
|
Selling and marketing
|
|
18,912
|
|
|
20,409
|
|
|
(1,497
|
)
|
|
(7.3
|
)%
|
|||
|
General and administrative
|
|
31,542
|
|
|
31,883
|
|
|
(341
|
)
|
|
(1.1
|
)%
|
|||
|
Severance
|
|
9
|
|
|
1,645
|
|
|
(1,636
|
)
|
|
(99.5
|
)%
|
|||
|
Total
|
|
$
|
108,140
|
|
|
$
|
113,129
|
|
|
$
|
(4,989
|
)
|
|
(4.4
|
)%
|
|
FTEs
|
|
598
|
|
|
605
|
|
|
(7
|
)
|
|
(1.2
|
)%
|
|||
|
Active transmitters
|
|
4,164
|
|
|
4,277
|
|
|
(113
|
)
|
|
(2.6
|
)%
|
|||
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Paging revenue
|
|
$
|
79,609
|
|
|
$
|
86,469
|
|
|
Product and other revenue
|
|
3,446
|
|
|
3,818
|
|
||
|
Total wireless revenue
|
|
$
|
83,055
|
|
|
$
|
90,287
|
|
|
|
|
Units in Service As of September 30,
|
|
Revenue For the Nine Months Ended September 30,
|
|
Change Due To:
|
||||||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
|
ARPU
|
|
Units
|
||||||||||||
|
|
|
(Units in thousands)
|
|
(Dollars in thousands)
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Total
|
|
1,124
|
|
|
1,192
|
|
|
(68
|
)
|
|
$
|
79,609
|
|
|
86,469
|
|
|
$
|
(6,860
|
)
|
|
$
|
(1,253
|
)
|
|
$
|
(5,607
|
)
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
|
|
(Dollars in thousands)
|
||||||
|
Subscription
|
|
$
|
1,561
|
|
|
$
|
1,209
|
|
|
License
|
|
5,126
|
|
|
7,063
|
|
||
|
Services
|
|
14,095
|
|
|
14,227
|
|
||
|
Equipment
|
|
4,070
|
|
|
4,110
|
|
||
|
Operations revenue
|
|
24,852
|
|
|
26,609
|
|
||
|
Maintenance revenue
|
|
27,470
|
|
|
25,393
|
|
||
|
Total software revenue
|
|
$
|
52,322
|
|
|
$
|
52,002
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
13,508
|
|
|
$
|
12,708
|
|
|
$
|
800
|
|
|
6.3
|
%
|
|
Cost of sales
|
|
7,380
|
|
|
9,970
|
|
|
(2,590
|
)
|
|
(26.0
|
)%
|
|||
|
Stock based compensation
|
|
164
|
|
|
101
|
|
|
63
|
|
|
62.4
|
%
|
|||
|
Other
|
|
2,115
|
|
|
3,037
|
|
|
(922
|
)
|
|
(30.4
|
)%
|
|||
|
Total cost of revenue
|
|
$
|
23,167
|
|
|
$
|
25,816
|
|
|
$
|
(2,649
|
)
|
|
(10.3
|
)%
|
|
FTEs
|
|
185
|
|
|
189
|
|
|
(4
|
)
|
|
(2.1
|
)%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred largely for maintenance, support and service personnel. The
increase
of
$0.8 million
in payroll and related expenses was due primarily to an increase in the average cost per employee
partially offset by
a decrease
of
4
FTEs.
|
|
•
|
Cost of sales —
The
decrease
of
$2.6 million
in cost of sales expenses was primarily due to a decrease in the sale of third party software for the period and less use of third party resources for software implementation related work. A one-time charge of $0.8 million was incurred during the nine months ended September 30, 2015 related to adjustments made to our inventory balances. Cost of sales consisted primarily of third party software, use of third party resources for software implementation related work, inventory and maintenance of third party products.
|
|
•
|
Other —
Other expenses consisted primarily of repairs and maintenance, shipping, outside services and travel costs. The decrease in other expenses was related primarily to a decrease in repairs and maintenance of $0.1 million, shipping and various supplies of $0.3 million, travel costs of $0.3 million, and outside services $0.2 million.
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
15,778
|
|
|
$
|
13,819
|
|
|
$
|
1,959
|
|
|
14.2
|
%
|
|
Site rent
|
|
10,954
|
|
|
11,312
|
|
|
(358
|
)
|
|
(3.2
|
)%
|
|||
|
Telecommunications
|
|
3,510
|
|
|
4,021
|
|
|
(511
|
)
|
|
(12.7
|
)%
|
|||
|
Stock based compensation
|
|
177
|
|
|
86
|
|
|
91
|
|
|
105.8
|
%
|
|||
|
Other
|
|
4,091
|
|
|
4,138
|
|
|
(47
|
)
|
|
(1.1
|
)%
|
|||
|
Total service, rental and maintenance
|
|
$
|
34,510
|
|
|
$
|
33,376
|
|
|
$
|
1,134
|
|
|
3.4
|
%
|
|
FTEs
|
|
182
|
|
|
156
|
|
|
26
|
|
|
16.7
|
%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred largely for field technicians, their managers, in-house repair personnel, product development, product strategy and quality assurance personnel. Payroll and related expenses
increased
by
$2.0 million
for the quarter ended
September 30, 2016
as compared to the quarter ended
September 30, 2015
due to
an increase
of
26
FTEs
and
an increase in the average salary paid per employee. The change in headcount relates to an increase in the number of product development and strategy personnel. Our research and development is included within service, rental and maintenance expenses. The Company is investing in the development of products in the areas of: (i) mobility, (ii) a unified software platform, (iii) nursing solutions and (iv) alerting. The Company plans to continue to increase its staffing to support its integrated solution portfolio. This increase in staffing will impact margins as the benefits from this development will not be immediately realized. Based on this emphasis we expect the number of FTEs to increase in this area impacting future payroll and related expenses.
|
|
•
|
Site rent —
The decrease of
$0.4 million
in site rent expenses was primarily due to the rationalization of our networks, which has decreased the number of transmitters required to provide service to our customers. The reduction in transmitters has, in turn, reduced the number of lease locations. The number of active transmitters declined
2.6%
from
September 30, 2015
to
September 30, 2016
.
|
|
•
|
Telecommunications —
The decrease of
$0.5 million
in telecommunication expenses was due to the consolidation of our networks. We believe continued reductions in these expenses will occur as our networks continue to be consolidated as anticipated through the remainder of
2016
and as we reduce telephone circuit inventory.
|
|
•
|
Other —
Other expenses consisted primarily of repairs and maintenance and outside services and includes management of these expenses to reflect the continued transition to support the growth in software revenue.
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
10,677
|
|
|
$
|
11,312
|
|
|
$
|
(635
|
)
|
|
(5.6
|
)%
|
|
Commissions
|
|
4,401
|
|
|
5,485
|
|
|
(1,084
|
)
|
|
(19.8
|
)%
|
|||
|
Stock based compensation
|
|
198
|
|
|
118
|
|
|
80
|
|
|
67.8
|
%
|
|||
|
Other
|
|
3,636
|
|
|
3,494
|
|
|
142
|
|
|
4.1
|
%
|
|||
|
Total selling and marketing
|
|
$
|
18,912
|
|
|
$
|
20,409
|
|
|
$
|
(1,497
|
)
|
|
(7.3
|
)%
|
|
FTEs
|
|
120
|
|
|
138
|
|
|
(18
|
)
|
|
(13.0
|
)%
|
|||
|
•
|
Payroll and related
—
Payroll and related expenses were incurred largely for sales and marketing personnel. The
decrease
of
$0.6 million
in payroll and related is primarily due to
a decrease
of
18
FTEs compared to the same period last year reflecting the reorganization of the sales staff, which includes the replacement of underperforming sales employees
partially offset by
higher average payroll and related expenses per FTE.
|
|
•
|
Commissions
—
Commissions expense relates to the payments made to the sales representatives responsible for executing contracts. Commissions are expensed as projects are implemented and are impacted by the level of software operations revenue. The
decrease
of
$1.1 million
in commissions is primarily due to lower operations bookings compared to the same period in the prior year as well as a change to our commissions structure.
|
|
•
|
Other —
Other expenses consisted primarily of advertising, trade show, convention and related travel expenses and reflect our focus on identifying sales opportunities.
|
|
|
|
For the Nine Months Ended September 30,
|
|
Change Between 2016 and 2015
|
|||||||||||
|
|
|
2016
|
|
2015
|
|
Total
|
|
%
|
|||||||
|
|
|
(Dollars in thousands)
|
|||||||||||||
|
Payroll and related
|
|
$
|
12,839
|
|
|
$
|
13,810
|
|
|
$
|
(971
|
)
|
|
(7.0
|
)%
|
|
Stock based compensation
|
|
1,528
|
|
|
1,193
|
|
|
335
|
|
|
28.1
|
%
|
|||
|
Facility rent
|
|
2,497
|
|
|
2,650
|
|
|
(153
|
)
|
|
(5.8
|
)%
|
|||
|
Outside services
|
|
5,593
|
|
|
5,378
|
|
|
215
|
|
|
4.0
|
%
|
|||
|
Taxes, licenses and permits
|
|
3,279
|
|
|
3,344
|
|
|
(65
|
)
|
|
(1.9
|
)%
|
|||
|
Other
|
|
5,806
|
|
|
5,508
|
|
|
298
|
|
|
5.4
|
%
|
|||
|
Total general and administrative
|
|
$
|
31,542
|
|
|
$
|
31,883
|
|
|
$
|
(341
|
)
|
|
(1.1
|
)%
|
|
FTEs
|
|
111
|
|
|
122
|
|
|
(11
|
)
|
|
(9.0
|
)%
|
|||
|
•
|
Payroll and related —
Payroll and related expenses were incurred for employees in information technology, administrative operations, finance, human resources and executive management. Payroll and related expenses
decreased
by
$1.0 million
due to
a decrease
of
11
FTEs
partially offset by
higher average payroll and related expenses per employee.
|
|
•
|
Stock based compensation
—
Stock based compensation expense increased primarily due to the issuance of the 2016 grants under the 2015 LTIP (see Note 12 to our Unaudited Notes to Condensed Consolidated Financial Statements of Part I of this Quarterly Report).
|
|
•
|
Outside services
—
Outside service expenses consisted primarily of costs associated with professional services related to financial reporting, taxes and internal control compliance.
|
|
•
|
Taxes, licenses and permits
—
Taxes, license and permit expenses consisted primarily of property, franchise, gross receipts and transactional taxes and are primarily impacted by our level of revenue and property and equipment base.
|
|
•
|
Other
—
Other expenses consisted primarily of bad debt, insurance, shipping costs, financial services and office rent and utilities. The increase in other expenses relates primarily to an increase in recruiting and relocation fees for the nine months ended September 30, 2016 as well as various bond and unclaimed property refunds received during the nine months ended September 30, 2015 that were not replicated in 2016.
|
|
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||
|
Income before income tax expense
|
|
$
|
18,069
|
|
|
|
|
$
|
19,665
|
|
|
|
||
|
Income tax expense at the Federal statutory rate
|
|
$
|
6,324
|
|
|
35.0
|
%
|
|
$
|
6,878
|
|
|
35.0
|
%
|
|
State income taxes, net of Federal benefit
|
|
700
|
|
|
3.9
|
%
|
|
755
|
|
|
3.8
|
%
|
||
|
Foreign tax rate differential
|
|
(33
|
)
|
|
(0.2
|
)%
|
|
140
|
|
|
0.7
|
%
|
||
|
Change in deferred income tax rates
|
|
94
|
|
|
0.5
|
%
|
|
296
|
|
|
1.5
|
%
|
||
|
Other, including permanent differences
|
|
31
|
|
|
0.2
|
%
|
|
81
|
|
|
0.4
|
%
|
||
|
Income tax expense
|
|
$
|
7,116
|
|
|
39.4
|
%
|
|
$
|
8,150
|
|
|
41.4
|
%
|
|
|
|
Nine Months Ended September 30,
|
|
Change Between 2016 and 2015
|
||||||||
|
|
|
2016
|
|
2015
|
|
|||||||
|
|
|
(Dollars in thousands)
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
29,438
|
|
|
$
|
33,525
|
|
|
$
|
(4,087
|
)
|
|
Net cash used in investing activities
|
|
(4,377
|
)
|
|
(3,643
|
)
|
|
(734
|
)
|
|||
|
Net cash used in financing activities
|
|
(13,932
|
)
|
|
(24,368
|
)
|
|
10,436
|
|
|||
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||
|
Net income
|
|
$
|
4,058
|
|
|
$
|
4,220
|
|
|
$
|
10,953
|
|
|
$
|
11,515
|
|
|
Plus: Income tax expense
|
|
2,123
|
|
|
3,222
|
|
|
7,116
|
|
|
8,150
|
|
||||
|
Less: Other income
|
|
(85
|
)
|
|
(784
|
)
|
|
(443
|
)
|
|
(1,110
|
)
|
||||
|
Less: Interest income
|
|
(67
|
)
|
|
(1
|
)
|
|
(176
|
)
|
|
(3
|
)
|
||||
|
Operating income
|
|
6,029
|
|
|
6,657
|
|
|
17,450
|
|
|
18,552
|
|
||||
|
Plus: Depreciation, amortization and accretion
|
|
3,229
|
|
|
3,413
|
|
|
9,787
|
|
|
10,608
|
|
||||
|
EBITDA (as defined by the Company)
|
|
9,258
|
|
|
10,070
|
|
|
27,237
|
|
|
29,160
|
|
||||
|
Less: Purchases of property and equipment
|
|
(1,396
|
)
|
|
(1,418
|
)
|
|
(4,378
|
)
|
|
(4,450
|
)
|
||||
|
OCF (as defined by the Company)
|
|
$
|
7,862
|
|
|
$
|
8,652
|
|
|
$
|
22,859
|
|
|
$
|
24,710
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of the Publicly Announced Plans or Programs
(1)
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Publicly Announced Plans or Programs
(1)
|
||||||
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
||||||
|
Beginning Balance
|
|
|
|
|
|
|
|
$
|
10,000
|
|
||||
|
January 1 through January 31, 2016
|
|
152,198
|
|
|
$
|
16.53
|
|
|
152,198
|
|
|
7,484
|
|
|
|
February 1 through February 29, 2016
|
|
101,736
|
|
|
17.24
|
|
|
101,736
|
|
|
5,730
|
|
||
|
March 1 through March 31, 2016
|
|
37,927
|
|
|
16.44
|
|
|
37,927
|
|
|
5,107
|
|
||
|
April 1 through April 30, 2016
|
|
31,468
|
|
|
16.40
|
|
|
31,468
|
|
|
4,591
|
|
||
|
May 1 through May 31, 2016
|
|
34,323
|
|
|
16.37
|
|
|
34,323
|
|
|
4,029
|
|
||
|
June 1 through June 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,029
|
|
||
|
July 1 through July 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,029
|
|
||
|
August 1 through August 31, 2016
|
|
3,800
|
|
|
16.44
|
|
|
3,800
|
|
|
3,967
|
|
||
|
September 1 through September 30, 2016
|
|
10,084
|
|
|
16.46
|
|
|
10,084
|
|
|
3,801
|
|
||
|
Total
|
|
371,536
|
|
|
$
|
16.68
|
|
|
371,536
|
|
|
|
||
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, dated October 27, 2016
(1)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, dated October 27, 2016
(1)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 dated October 27, 2016
(2)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 dated October 27, 2016
(2)
|
|
(1)
|
Filed herewith.
|
|
(2)
|
Furnished herewith.
|
|
101.INS
|
|
XBRL Instance Document*
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation*
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition*
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels*
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation*
|
|
*
|
The financial information contained in these XBRL documents is unaudited. The information in these exhibits shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of Section 18, nor shall they be deemed incorporated by reference into any disclosure document relating to Spok Holdings, Inc., except to the extent, if any, expressly set forth by specific reference in such filing.
|
|
|
|
SPOK HOLDINGS, INC.
|
||
|
|
|
|||
|
Dated: October 27, 2016
|
|
/s/ Shawn E. Endsley
|
||
|
|
|
Name:
|
|
Shawn E. Endsley
|
|
|
|
Title:
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer and duly authorized officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, dated October 27, 2016
(1)
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, dated October 27, 2016
(1)
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 dated October 27, 2016
(2)
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 dated October 27, 2016
(2)
|
|
(1)
|
Filed herewith.
|
|
(2)
|
Furnished herewith.
|
|
101.INS
|
|
XBRL Instance Document*
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema*
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation*
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition*
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels*
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation*
|
|
*
|
The financial information contained in these XBRL documents is unaudited. The information in these exhibits shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liabilities of Section 18, nor shall they be deemed incorporated by reference into any disclosure document relating to Spok Holdings, Inc., except to the extent, if any, expressly set forth by specific reference in such filing.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|