These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
[ ] REGISTRATION
STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
|
OR
|
|
|
[X] ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF
1934
|
|
|
For
the fiscal year ended
December 31,
2009
|
|
|
OR
|
|
|
[ ] TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
OR
|
|
|
[ ] SHELL
COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
|
Date
of event requiring this shell company report:
______
|
|
Oil
and Gas Glossary
|
||
|
Introduction
|
||
|
Part
I
|
||
|
Item
1.
|
Identity
of Directors, Senior Management and Advisors
|
6 |
|
Item
2.
|
Offer
Statistics and Expected Timetable
|
6 |
|
Item
3.
|
Key
Information
|
6 |
|
Item
4.
|
Information on the Company | 16 |
|
Item
4A.
|
Unresolved
Staff Comments
|
32 |
|
Item
5.
|
Operating
and Financial Review and Prospects
|
32 |
|
Item
6.
|
Directors,
Senior Management and Employees
|
42 |
|
Item
7.
|
Major
Shareholders and Related Party Transactions
|
48 |
|
Item
8.
|
Financial
Information
|
49 |
|
Item
9.
|
The
Offer and Listing
|
50 |
|
Item
10.
|
Additional
Information
|
51 |
|
Item
11.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
55 |
|
Item
12.
|
Description
of Other Securities Other Than Equity Securities
|
56 |
|
Part
II
|
||
|
Item
13.
|
Defaults,
Dividend Arrearages and Delinquencies
|
57 |
|
Item
14.
|
Material
Modifications to the Rights of Security Holders and Use of
Proceeds
|
57 |
|
Item
15.
|
Controls
and Procedures
|
57 |
|
Item
16.
A
B
C
D
E
F
G
|
Reserved
Audit
Committee Financial Expert
Code
of Ethics
Principle
Accountant Fees and Services
Exemptions
from the Listing Standards for Audit Committees
Purchases
of Equity Securities by the Issuer and Affiliated Purchasers
Change
in Registrants Certifying Accountant
Corporate
Governance
|
57
57
58
58
58
58
58
|
|
Part
III
|
||
|
Item
17.
|
Financial
Statements
|
59 |
|
Item
18.
|
Financial
Statements
|
59 |
|
Item
19.
|
Exhibits
|
87 |
|
Financial
Statements
|
60 | |
|
Signature
Page
|
88 | |
|
Certifications
|
||
|
Term
|
Definition
|
|
|
Basin
|
A
depressed area where sediments have accumulated during geologic time and
considered to be prospective for oil and gas deposits.
|
|
|
Bitumen
|
Heavy,
viscous crude oil
|
|
|
Bluesky
Formation
|
The
Bluesky is fine to medium grained, usually glauconitic, partly calcareous
or sideritic, salt and pepper sandstone with fair porosity. Chert granules
and pebbles occur near the top, with thin shale interbedded throughout.
The thickness is 0-46 meters in the Peace River plains subsurface. It
thins to the south and southeast
|
|
|
CHOPS
|
Cold
Heavy Oil Production with Sand
|
|
|
Carboniferous
|
The
period of geological time between 360 and 286 million years
ago. A series of stratified rocks and associated volcanic rocks
which occur above the Devonian or Old Sandstone and below the Permian or
Triassic systems belonging to the Carboniferous period.
|
|
|
Cretaceous
Period
|
A
period 144 to 65 million years ago
|
|
|
Debolt
Formation
|
Lies
above the Elkton Formation and ranges from mid- to upper Visean in age
(345.3 to 326.4 million years ago)
|
|
|
Development
|
The
phase in which a proven oil or gas field is brought into production by
drilling production (development) wells.
|
|
Drilling
|
The
using of a rig and crew for the drilling, suspension, production testing,
capping, plugging and abandoning, deepening, plugging back, sidetracking,
re-drilling or reconditioning of a well.
|
|
|
Drilling
logs
|
Recorded
observations made of rock chips cut from the formation by the drill bit,
and brought to the surface with the mud, as well as rate of penetration of
the drill bit through rock formations. Used by geologists to obtain
formation data.
|
|
|
Exploration
|
The
phase of operations which covers the search for oil or gas by carrying out
detailed geological and geophysical surveys followed up where appropriate
by exploratory drilling. Compare to "Development" phase.
|
|
|
Jurassic
Period
|
Between
206 and 144 million years ago
|
|
|
Mineral
Lease
|
A
legal instrument executed by a mineral owner granting exclusive right to
another to explore, drill, and produce oil and gas from a piece of
land
|
|
|
Oil
Sands
|
Sand,
clay and rock material containing bitumen
|
|
|
Porosity
|
The
ratio of the volume of void spaces in a rock or sediment to the total
volume of the rock or sediment.
|
|
|
Reserves
|
Generally
the amount of oil or gas in a particular reservoir that is available for
production.
|
|
|
Reservoir
|
The
underground rock formation where oil and gas has accumulated. It consists
of a porous rock to hold the oil or gas, and a cap rock that prevents its
escape
|
|
Strata
Oil & Gas Inc.
|
||||||||||||||||||||
|
Years
Ended December 31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Expenses
|
331,369 | 654,240 | 468,031 | 7,059,245 | 2,003,105 | |||||||||||||||
|
Other
income (expense), net
|
(421,569 | ) | 12,497 | 13,306 | 181,840 | (16,589 | ) | |||||||||||||
|
Loss
from continuing operations
|
(752,938 | ) | (641,743 | ) | (454,725 | ) | (6,877,405 | ) | (2,019,694 | ) | ||||||||||
|
Income
(loss) from discontinued operations
|
$ | - | $ | - | $ | - | $ | 130,000 | $ | (64,916 | ) | |||||||||
|
Net
income (loss)
|
$ | (752,938 | ) | $ | (641,743 | ) | $ | (454,725 | ) | $ | (6,747,405 | ) | $ | (2,084,610 | ) | |||||
|
Basic
and diluted income (loss) per share:
|
||||||||||||||||||||
|
From
continuing operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.13 | ) | $ | (0.05 | ) | |||||
|
From
discontinued operations
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | |||||
|
After
discontinued operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.13 | ) | $ | (0.05 | ) | |||||
|
Basic
weighted average number of common shares outstanding (in
millions)
|
62.9 | 61.7 | 57.4 | 51.8 | 43.2 | |||||||||||||||
|
Diluted
weighted average number of common shares outstanding (in
millions)
|
N/A | N/A | N/A | N/A | N/A | |||||||||||||||
|
(in
U.S. Dollars)
|
Strata
Oil & Gas Inc.
|
|||||||||||||||||||
|
December
31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 79,447 | $ | 121,776 | $ | 27,963 | $ | 3,779,527 | $ | 74,436 | ||||||||||
|
Other
current assets
|
43,822 | 47,504 | 23,449 | 81,893 | 6,638 | |||||||||||||||
|
Deposits
|
94,533 | 94,533 | 16,596 | - | - | |||||||||||||||
|
Property
and equipment, net
|
4,467 | 6,692 | 8,712 | - | - | |||||||||||||||
|
Oil
and gas property interests
|
8,398,439 | 7,039,208 | 7,717,683 | 2,786,842 | 128,733 | |||||||||||||||
|
Total
assets
|
8,620,708 | 7,309,713 | 7,794,403 | 6,648,262 | 209,807 | |||||||||||||||
|
Current
liabilities
|
746,616 | 120,350 | 364,528 | 164,213 | 57,229 | |||||||||||||||
|
Asset
retirement obligations
|
104,653 | 88,606 | 68,563 | - | - | |||||||||||||||
|
Common
stock
|
9,886,028 | 9,472,278 | 7,712,278 | 7,210,518 | 549,668 | |||||||||||||||
|
Other
capital accounts
|
11,095,530 | 10,087,660 | 11,466,472 | 10,636,244 | 4,218,218 | |||||||||||||||
|
(Accumulated
deficit) retained earnings
|
(13,212,119 | ) | (12,459,181 | ) | (11,817,438 | ) | (11,362,713 | ) | (4,615,308 | ) | ||||||||||
|
Total
liabilities and stockholders’ equity
|
8,620,708 | 7,309,713 | 7,794,403 | 6,648,262 | $ | 209,807 | ||||||||||||||
|
Exchange
Rates for Canadian Versus U.S. Dollars
|
||||||||
|
(High/low
rates for latest six months)
|
High
|
Low
|
||||||
|
May,
2010
|
1.00 | 1.07 | ||||||
|
April,
2010
|
0.99 | 1.01 | ||||||
|
March,
2010
|
1.01 | 1.05 | ||||||
|
February,
2010
|
1.04 | 1.08 | ||||||
|
January,
2010
|
1.02 | 1.07 | ||||||
|
December,
2009
|
1.04 | 1.07 | ||||||
|
Exchange
Rates for Canadian Versus U.S. Dollars
|
Average
($)
|
|
For
the twelve months ended December 31, 2009
|
1.14
|
|
1.07
|
|
|
For
the twelve months ended December 31, 2007
|
1.07
|
|
For
the twelve months ended December 31, 2006
|
1.13
|
|
For
the twelve months ended December 31, 2005
|
1.21
|
|
1
.
|
We
are an exploration stage company, with limited operating history, which
raises substantial doubt as to our ability to successfully develop
profitable business operations and makes an investment in our common
shares very risky.
|
|
|
•
our ability to raise adequate working
capital;
|
|
|
•
success of our development and
exploration;
|
|
|
•
demand for natural gas and oil;
|
|
|
•
the level of our competition;
|
|
|
•
our ability to attract and maintain key management and employees;
and
|
|
|
•
our ability to efficiently explore, develop and produce sufficient
quantities of marketable natural gas or oil in a highly competitive and
speculative environment while maintaining quality and controlling
costs.
|
|
2.
|
At
this stage of our business, even with our good faith efforts, potential
investors have a high probability of losing their
investment.
|
|
3.
|
If
capital is not available to us to fund future operations, we will not be
able to pursue our business plan and operations would come to a halt and
our common shares would be nearly
worthless.
|
|
4.
|
We
are heavily dependent on Manny Dhinsa, our CEO, President and
Chairman. The loss of Mr. Dhinsa, whose knowledge, leadership
and technical expertise upon which we rely, would harm our ability to
execute our business plan.
|
|
5.
|
Volatility of oil and gas prices
and markets could make it difficult for us to achieve profitability and
less likely investors in our common shares will receive a return on their
investment
.
|
|
|
•
worldwide or regional demand for energy, which is affected by economic
conditions;
|
|
|
•
the domestic and foreign supply of natural gas and
oil;
|
|
|
•
weather conditions;
|
|
|
•
domestic and foreign governmental
regulations;
|
|
|
•
political conditions in natural gas and oil producing
regions;
|
|
|
•
the ability of members of the Organization of Petroleum Exporting
Countries to agree upon and maintain oil prices and production levels;
and
|
|
|
•
the price and availability of other
fuels.
|
|
6.
|
Drilling
wells is speculative, often involving significant costs that may be more
than our estimates. Any material inaccuracies in drilling
costs, estimates or underlying assumptions will reduce the profitability
of our business and will negatively affect our results of
operations.
|
|
|
•
fires;
|
|
|
•
explosions;
|
|
|
•
blow-outs and surface cratering;
|
|
|
•
uncontrollable flows of oil, natural gas, and formation
water;
|
|
|
•
natural disasters, such as hurricanes and other adverse weather
conditions;
|
|
|
•
pipe, cement, or pipeline failures;
|
|
|
•
casing collapses;
|
|
|
•
embedded oil field drilling and service
tools;
|
|
|
•
abnormally pressured formations;
and
|
|
|
•
environmental hazards, such as natural gas leaks, oil spills, pipeline
ruptures and discharges of toxic
gases.
|
|
|
•
injury or loss of life;
|
|
|
•
severe damage to and destruction of property, natural resources and
equipment;
|
|
|
•
pollution and other environmental
damage;
|
|
|
•
clean-up responsibilities;
|
|
|
•
regulatory investigation and
penalties;
|
|
|
•
suspension of our operations; and
|
|
|
•
repairs to resume operations.
|
|
7.
|
The
unavailability or high cost of drilling rigs, equipment, supplies,
personnel and other services could adversely affect our ability to execute
on a timely basis our development, exploitation and exploration plans
within our budget.
|
|
8.
|
We
are subject to complex laws and regulations, including environmental
regulations, which can adversely affect the cost, manner or feasibility of
doing business.
|
|
|
•
location and density of wells;
|
|
|
•
the handling of drilling fluids and obtaining discharge permits for
drilling operations;
|
|
|
•
accounting for and payment of royalties on production from state, federal
and Indian lands;
|
|
|
•
bonds for ownership, development and production of natural gas and oil
properties;
|
|
|
•
transportation of natural gas and oil by
pipelines;
|
|
|
•
operation of wells and reports concerning operations;
and
|
|
|
•
taxation.
|
|
9.
|
Our
oil and gas operations may expose us to environmental
liabilities.
|
|
10.
|
Exploratory
drilling involves many risks and we may become liable for pollution or
other liabilities which may have an adverse effect on our financial
position.
|
|
11.
|
The
potential profitability of oil and gas ventures depends upon factors
beyond the control of our company.
|
|
12.
|
Our
auditors’ opinion on our December 31, 2009 financial statements includes
an explanatory paragraph in respect of there being substantial doubt about
our ability to continue as a going
concern.
|
|
13.
|
If
we do not maintain the property lease payments on our properties, we will
lose our interest in the properties as well as losing all monies incurred
in connection with the properties.
|
|
14.
|
We
may not be able to compete with current and potential exploration
companies, some of whom have greater resources and experience than we do
in locating and commercializing oil and natural gas
reserves.
|
|
15.
|
We
expect losses to continue in the future because we have no oil or gas
reserves and, consequently, no revenue to offset
losses.
|
|
16.
|
Because
we are in the exploration stage of operations of our business our
securities are considered highly
speculative.
|
|
17.
|
Since
our directors work for other natural resource exploration companies, their
other activities for those other companies could slow down our operations
or negatively affect our
profitability.
|
|
18.
|
We
may, in the future, issue additional common shares, which would reduce
investors’ percent of ownership and may dilute our share
value.
|
|
19.
|
Our
common shares are subject to the "Penny Stock" Rules of the SEC and we
have no established market for our securities, which makes transactions in
our stock cumbersome and may reduce the value of an investment in our
stock.
|
|
·
|
that
a broker or dealer approve a person's account for transactions in penny
stocks; and
|
|
·
|
the
broker or dealer receive from the investor a
written agreement to the transaction, setting forth the
identity and quantity of the penny stock to be
purchased.
|
|
·
|
obtain
financial information and investment experience objectives of the person;
and
|
|
·
|
make
a reasonable determination that the transactions in penny
stocks are suitable for that person and the person has sufficient
knowledge and experience in financial matters to be capable of
evaluating the risks of transactions in
penny stocks.
|
|
·
|
sets forth the basis
on which the broker or dealer made
the
suitability determination; and
|
|
·
|
that
the broker or dealer received a signed, written agreement from
the investor prior to the transaction.
|
|
20.
|
We
are a “foreign private issuer”, and you may not have access to the
information you could obtain about us if we were not a “foreign private
issuer”.
|
|
21.
|
Because
we do not intend to pay any cash dividends on our Common shares, our
stockholders will not be able to receive a return on their shares unless
they sell them.
|
|
22.
|
We
may become a passive foreign investment company, or PFIC, which could
result in adverse U.S. tax consequences to U.S.
investors.
|
|
23.
|
Because
we are organized under the Canada Business Corporations Act and all of our
assets and all of our officers and directors are located outside the
United States, it may be difficult for an investor to enforce within the
United States any judgments obtained against us or any of our officers and
directors.
|
|
24.
|
Due
to the Company changing its domicile on August 17, 2004 from the United
States to Canada we may owe additional U.S. taxes as a result of the
conversion if our conclusions relating to the value of our assets are
incorrect.
|
|
|
•
location and density of wells;
|
|
|
•
the handling of drilling fluids and obtaining discharge permits for
drilling operations;
|
|
|
•
accounting for and payment of royalties on production from state, federal
and Indian lands;
|
|
|
•
bonds for ownership, development and production of natural gas and oil
properties;
|
|
|
•
transportation of natural gas and oil by
pipelines;
|
|
|
•
operation of wells and reports concerning operations;
and
|
|
|
•
taxation.
|
|
Lease
Number
|
Hectares
|
Townships
|
Range
|
Section
|
|
7400100011
|
512
|
75,
76
|
23
|
1
and 36
|
|
Lease
Number
|
Hectares
|
Rent
/ Hectare
|
Annual
Minimum Lease Payments
|
|
7400100011
|
512
|
CDN
$3.50 (USD $3.33) per year
|
CDN
$1,792 (USD $1,705) per year
|
|
Date
|
Number
of Leases
|
Land
Area
(Hectares)
|
Annual
Minimum Lease Payments
|
|
December
15, 2005
|
7
|
10,752
|
CDN
$37,632 / USD $35,806
|
|
June
15, 2006
|
3
|
4,864
|
CDN
$17,024 / USD $16,198
|
|
August
10, 2006
|
9
|
7,424
|
CDN
$25,984 / USD $24,723
|
|
August
24, 2006
|
2
|
2,048
|
CDN
$7,168 / USD $6,820
|
|
October
19, 2006
|
4
|
3,584
|
CDN
$12,544 / USD $11,935
|
|
November
2, 2006
|
9
|
14,336
|
CDN
$50,176 / USD $47,741
|
|
January
11, 2007
|
4
|
4,608
|
CDN
$16,128 / USD $15,345
|
|
January
24, 2007
|
2
|
2,304
|
CDN
$8,064 / USD $7,673
|
|
April
3, 2008
|
2
|
512
|
CDN
$1,792 / USD $1,705
|
|
42
|
50,432
|
CDN
$176,512 / USD $167,947
|
|
·
|
The
Low Estimate includes all of the material that has a minimum grade of
8 wt% and a minimum thickness of 10
m;
|
|
·
|
The
Best (Most Likely) Estimate includes all of the material that has a
minimum grade of 8 wt% but no minimum thickness;
and
|
|
·
|
The
High Estimate includes all of the material without any grade or thickness
constraint. Hence the latter is an estimate of the original bitumen in
place for the zones under investigation in the Cadotte Target
Area.
|
|
Effective
OBIP for the Cadotte Area by Target Zone
in
millions of Stock Tank Barrels (MMSTB), Using 8% wt Cut-off
|
||||||||||||
|
Formation
|
Low
Estimate
|
Best
(Most Likely)
Estimate
|
High
Estimate
|
|||||||||
|
Bluesky/Gething
|
N/A | N/A | 103 | |||||||||
|
Debolt
|
1,443 | 1,500 | 1,503 | |||||||||
|
Elkton
|
N/A | 490 | 644 | |||||||||
|
Total
|
1,443 | 1,990 | 2,251 | |||||||||
|
1.
|
A
lack of a cost estimate for the full-field development and operation of a
bitumen recovery and upgrading
project;
|
|
2.
|
Lack
of permeability data for the target zones;
and
|
|
3.
|
Limited
geologic and reservoir data samples for the target
zones
|
|
·
|
17
percent for the Low estimate
|
|
·
|
26
percent for the Most Likely estimate,
and
|
|
·
|
38
percent for the High estimate.
|
|
Potentially
Recoverable Portion of Discovered PIIP for the Cadotte Area by Target Zone
in millions of Stock Tank Barrels (MMSTB)
|
||||||||||||
|
Formation
|
Low
Estimate
|
Most
Likely
Estimate
|
High
Estimate
|
|||||||||
|
Bluesky/Gething
|
N/A | N/A | 39 | |||||||||
|
Debolt
|
245 | 390 | 571 | |||||||||
|
Elkton
|
N/A | 127 | 245 | |||||||||
|
Total
|
245 | 517 | 855 | |||||||||
|
Summary
of Economic Evaluations
at
Different Oil Price Assumptions ($US Billions)
|
|||||||
|
Oil
Price
|
Gross
Oil Revenue
|
Net
Investment
|
Total
Operating Expenses
|
Crown
Royalties
|
Cumulative
Cash Flow
|
Cumulative
Disc. (10%) Cash Flow
|
IRR
|
|
Constant
$65 WTI
|
19.7
|
1.6
|
8.2
|
2.1
|
7.8
|
1.2
|
27%
|
|
Constant
$55 WTI
|
14.8
|
1.6
|
8.2
|
0.8
|
4.2
|
0.4
|
17%
|
|
Constant
$75 WTI
|
24.7
|
1.6
|
8.2
|
3.3
|
11.5
|
2.0
|
35%
|
|
2009
|
2008
|
2007
|
|||||||||||
|
Expenses
|
$ | (331,369 | ) | $ | (654,240 | ) | $ | (468,031 | ) | ||||
|
Other
income (expenses)
|
$ | (421,569 | ) | $ | 12,497 | $ | 13,306 | ||||||
|
Loss
from continuing operations
|
$ | (752,938 | ) | $ | (641,743 | ) | $ | (454,725 | ) | ||||
|
Income
from discontinued operations
|
$ | - | $ | - | $ | - | |||||||
|
Net
loss
|
$ | (752,938 | ) | $ | (641,743 | ) | $ | (454,725 | ) | ||||
|
From
continuing operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||
|
From
discontinued operations
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
|
After discontinued
operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||
|
Weighted
average number of
common
shares outstanding
(in
millions)
|
62.9 | 61.7 | 57.4 | ||||||||||
|
(in
U.S. dollars)
|
As
at December 31,
|
|||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Cash
and cash equivalents
|
$ | 79,447 | $ | 121,776 | $ | 27,963 | ||||||
|
Working
capital (deficit)
|
(623,347 | ) | 48,930 | (313,116 | ) | |||||||
|
Net
cash provided by (used in)
|
||||||||||||
|
Operating activities
|
(285,977 | ) | (602,263 | ) | (554,258 | ) | ||||||
|
Investing
activities
|
(180,251 | ) | (1,015,262 | ) | (3,657,462 | ) | ||||||
|
Financing
activities
|
413,750 | 1,760,000 | 501,760 | |||||||||
|
·
|
$190,000
in connection with property lease payments and follow up analysis on the
Company’s oil sands properties;
|
|
·
|
$310,000
for operating expenses, including working capital, consulting fees,
general and administrative, professional, legal and accounting
expenses.
|
|
Contractual Obligations
|
Payments due by period
|
|||||||||||||||||||
|
Total
|
Less
than 1 year
|
1-3
years
|
3-5
years
|
More
than five years
|
||||||||||||||||
|
Annual
Oil Sands Lease Payments:
|
||||||||||||||||||||
|
Drowned
property lease
|
$ | 8,291 | $ | 1,471 | $ | 3,410 | $ | 3,410 | $ | 0 | ||||||||||
|
Peace
River property leases
|
1,838,036 | 167,947 | 335,893 | 335,893 | 998,303 | |||||||||||||||
|
Capital
(Finance) Lease Obligations
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Operating
Lease Obligations
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Purchase
Obligations
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Other
Long-Term Liabilities Reflected on the Company’s Balance Sheet Under the
GAAP of the primary financial statements
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Total
|
$ | 1,846,327 | $ | 169,418 | $ | 339,303 | $ | 339,303 | $ | 998,303 | ||||||||||
|
Name
|
Position
|
Position
Held
Since
|
||
|
Manny
Dhinsa
|
President,
Secretary, Treasurer, Chief Executive Officer, Director
|
August
19, 2005
|
||
|
Shezad
Ahmad
|
Vice
President – Engineering, Director
|
December
1, 2009
|
||
|
Pratt
Barndollar
|
Director
|
October
12, 2005
|
||
|
Charlie
Perity
|
Director
|
January
1, 2006
|
||
|
Pol
Brisset
|
Director
|
August
23, 2005
|
|
Name
|
Title
|
Year
|
Salary
|
Bonus
|
Stock
Options
Granted
|
Other
Annual
Compensation
|
Restricted
Stock Awarded
|
LTIP
Payouts ($)
|
All
Other Compensation
|
|
Many
Dhinsa
(1)
|
Director,
President, Secretary, and Treasurer
|
2009
|
$12,285
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2008
|
69,096
|
0
|
0
|
0
|
0
|
0
|
0
|
||
|
2007
|
126,191
|
0
|
200,000
|
0
|
0
|
0
|
0
|
||
|
Scott
Praill
(2)
|
Chief
Financial Officer
|
2008
|
69,096
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2007
|
52,579
|
0
|
0
|
0
|
0
|
0
|
0
|
||
|
Geoff
Jordan
(3)
|
Director
|
2009
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
2008
|
33,973
|
0
|
600,000
|
0
|
0
|
0
|
0
|
||
|
(1)
|
Manny
Dhinsa was appointed to his position on August 19, 2005 and did not
receive any salary or fees in 2005. Commencing May 15, 2006,
Mr. Dhinsa has received CDN$10,000 (USD $9,515) per month in consulting
fees. Commencing August 1, 2008, Mr. Dhinsa agreed to amend his
compensation arrangement whereby he is compensated based on an hourly
rate. Mr. Dhinsa has been granted 800,000 stock options
exercisable into common shares at $0.11 per option until expiry on August
24, 2015. On March 19, 2007 Mr. Dhinsa was granted an
additional 200,000 options exercisable into common shares at a price of
$0.61 per option until March 19,
2017.
|
|
(2)
|
Scott
Praill was appointed to his position on June 1, 2007 and received
CDN$10,000 (USD $9,515) per month in consulting fees. Mr.
Praill has been granted 400,000 stock options exercisable into common
shares at $0.11 per option until expiry on August 24, 2015. On
September 10, 2008 Mr. Praill resigned as the Company’s Chief Financial
Officer, and his options were subsequently
cancelled.
|
|
(3)
|
Geoff
Jordan was appointed to the Board of Directors on June 16,
2008. Mr. Jordan performs consulting services for the Company
at the discretion of the Company’s CEO. Mr. Jordan was granted
600,000 options exercisable into common shares at $0.82 per option until
expiry on June 16, 2018. Mr. Jordan resigned from the Board of
Directors on April 3, 2009 and his options were subsequently
cancelled.
|
|
Name
|
Number
of Options Outstanding
|
Grant
Date
|
Expiration
Date
|
Exercise
Price per Option
|
Market
Value of Securities Underlying Options on Date of Grant
(6)
|
Number
of Securities Underlying Unexercised Options, Exercisable
|
Number
of Securities Underlying Unexercised Options,
Unexercisable
|
Grant
Date Fair Value of Stock Options
(7)
|
|
Manny
Dhinsa
(1)
|
680,000
|
8/24/05
|
8/24/15
|
$0.11
|
$0.11
|
680,000
|
-
|
75,400
|
|
200,000
|
3/19/07
|
3/19/17
|
$0.61
|
$0.61
|
200,000
|
-
|
114,400
|
|
|
Shezad
Ahmad
(2)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Pol
Brisset
(3)
|
134,000
|
8/24/05
|
8/24/15
|
$0.11
|
$0.11
|
134,000
|
-
|
37,700
|
|
Pratt
Barndollar
(4)
|
100,000
|
7/24/08
|
7/24/18
|
$0.74
|
$0.74
|
30,000
|
70,000
|
67,700
|
|
Charlie
Perity
(5)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Officers,
Directors,
|
|||
|
And
5% Shareholders
|
Number
of Shares
|
Beneficial
Ownership (%)
|
|
|
Manny
Dhinsa
|
891,000
|
(1)
|
1.33%
|
|
Shezad
Ahmad
|
-
|
-
|
|
|
Pol
Brisset
|
134,000
|
(2)
|
*
|
|
Charlie
Perity
|
10,000
|
*
|
|
|
Pratt
Barndollar
|
60,000
|
(3)
|
*
|
|
All
Directors and Executive Officers as a Group (5 persons)
|
1,110,000
|
1.66%
|
|
|
(1)
Includes stock options to purchase up to 880,000 shares of our common
stock, exercisable within sixty
days.
|
|
|
(2)
Includes stock options to acquire up to 134,000 shares of our common
stock, exercisable within sixty
days.
|
|
|
(3)
Includes stock options to acquire up to 60,000 shares of our common stock,
exercisable within sixty days.
|
|
1.
|
Annual
high and low market prices for the last five full financial
years:
|
|
Year
|
Market Price
|
|||||||
|
High Price
|
Low Price
|
|||||||
|
2009
|
$ | 0.76 | $ | 0.12 | ||||
|
2008
|
$ | 1.54 | $ | 0.10 | ||||
|
2007
|
$ | 1.74 | $ | 0.25 | ||||
|
2006
|
$ | 3.98 | $ | 0.44 | ||||
|
2005
|
$ | 0.74 | $ | 0.07 | ||||
|
Financial Quarter
|
Market Price
|
||||||
|
Year
|
Quarter
|
High Price
|
Low Price
|
||||
|
2009
|
Fourth
Quarter of 2009
|
$ | 0.53 | $ | 0.36 | ||
|
Third
Quarter of 2009
|
$ | 0.76 | $ | 0.43 | |||
|
Second
Quarter of 2009
|
$ | 0.55 | $ | 0.14 | |||
|
First
Quarter of 2009
|
$ | 0.21 | $ | 0.12 | |||
|
2008
|
Fourth
Quarter of 2008
|
$ | 0.38 | $ | 0.10 | ||
|
Third
Quarter of 2008
|
$ | 0.84 | $ | 0.36 | |||
|
Second
Quarter of 2008
|
$ | 0.95 | $ | 0.74 | |||
|
First
Quarter of 2008
|
$ | 1.54 | $ | 0.85 | |||
|
2.
|
High
and low market prices for each of the six most recent
months:
|
|
Month
|
Market Price
|
|||||||
|
High Price.
|
Low Price
|
|||||||
|
May
2010
|
$ | 0.38 | $ | 0.26 | ||||
|
April
2010
|
$ | 0.42 | $ | 0.36 | ||||
|
March
2010
|
$ | 0.44 | $ | 0.39 | ||||
|
February
2010
|
$ | 0.50 | $ | 0.40 | ||||
|
January
2010
|
$ | 0.51 | $ | 0.42 | ||||
|
December
2009
|
$ | 0.52 | $ | 0.37 | ||||
|
¨
|
pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the transactions and dispositions of the assets of the
Company;
|
|
¨
|
provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with GAAP;
and
|
|
¨
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the annual financial statements or interim
financial statements.
|
|
·
|
Our
company’s administration is composed of a small number of administrative
individuals resulting in a situation where limitations on segregation of
duties exist. In order to remedy this situation we would need to hire
additional staff to provide greater segregation of duties. Currently, it
is not feasible to hire additional staff to obtain optimal segregation of
duties. Management will reassess this matter in the following
year to determine whether improvement in segregation of duty is
feasible.
|
|
-
|
honest
and ethical conduct, including the ethical handling of actual or apparent
conflicts of interest between personal and professional
relationships;
|
|
-
|
full,
fair, accurate, timely, and understandable disclosure in reports and
documents that the issuer files with, or submits to, the Commission and in
other public communications made by the
issuer;
|
|
-
|
compliance
with applicable governmental laws, rules and
regulations;
|
|
-
|
the
prompt internal reporting of violations of the code to the board of
directors or another appropriate person or persons;
and
|
|
-
|
accountability
for adherence to the code.
|
|
Fiscal
year ending
December 31,
2009 (1)
|
Fiscal
year ending
December 31,
2008 (1)
|
|||||||
|
Audit
Fees
|
$ | 39,970 | $ | 42,710 | ||||
|
Audit
Related Fees
|
- | 14,620 | ||||||
|
Tax
Fees
|
- | - | ||||||
|
All
Other Fees
|
- | - | ||||||
| $ | 39,970 | $ | 57,330 | |||||
|
(1)
|
As
of December 31, 2009, the Company’s Audit Committee did not have a formal
documented pre-approval policy for the fees of the principal
accountant.
|
|
/s/
BDO Canada LLP
Chartered
Accountants
|
|
|
Vancouver,
Canada
|
|
|
June
23, 2010
|
|
DECEMBER
31
|
||||||||
|
2009
|
2008
|
|||||||
|
Assets
|
||||||||
|
Current
|
||||||||
|
Cash
|
$ | 79,447 | $ | 121,776 | ||||
|
Receivables
|
43,106 | 46,788 | ||||||
|
Prepaid
expenses
|
716 | 716 | ||||||
|
Total current
assets
|
123,269 | 169,280 | ||||||
|
Deposits
|
94,533 | 94,533 | ||||||
|
Office equipment, net
(Note 3)
|
4,467 | 6,692 | ||||||
|
Oil and gas property interests
(Note 6)
|
8,398,439 | 7,039,208 | ||||||
|
Total
Assets
|
$ | 8,620,708 | $ | 7,309,713 | ||||
|
Liabilities
and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Current
|
||||||||
|
Accounts
payable (Note 8)
|
$ | 32,194 | $ | 71,354 | ||||
|
Accrued
liabilities
|
33,442 | 48,996 | ||||||
|
Derivative
liability (Note 4)
|
680,980 | - | ||||||
|
Total current
liabilities
|
746,616 | 120,350 | ||||||
|
Asset retirement obligations
(Note 9)
|
104,653 | 88,606 | ||||||
|
Total
Liabilities
|
851,269 | 208,956 | ||||||
|
Stockholders’
equity
|
||||||||
|
Preferred
stock, no par value, unlimited shares
authorized
and unissued
|
- | - | ||||||
|
Common
stock, no par value, unlimited shares authorized; 65,131,088 shares issued
and outstanding at December 31, 2009 (2008 - 61,881,088)
|
9,886,028 | 9,472,278 | ||||||
|
Additional
paid-in capital
|
10,804,285 | 10,969,121 | ||||||
|
Accumulated
deficit
|
(2,748,790 | ) | (2,748,790 | ) | ||||
|
Deficit
accumulated during the exploration stage
|
(10,463,329 | ) | (9,710,391 | ) | ||||
|
Accumulated
other comprehensive income (loss)
|
||||||||
|
Foreign
currency translation adjustments
|
291,245 | (881,461 | ) | |||||
|
Total stockholders’
equity
|
7,769,439 | 7,100,757 | ||||||
|
Total
Liabilities and Stockholders’ Equity
|
$ | 8,620,708 | $ | 7,309,713 | ||||
|
FOR
THE YEARS ENDED DECEMBER 31
|
||||||||||||||||
|
From
July 1, 2005 (the date of entering into exploration stage)
to
|
||||||||||||||||
|
2009
|
2008
|
2007
|
DECEMBER
31, 2009
|
|||||||||||||
|
Expenses
|
||||||||||||||||
|
Salaries
and benefits
|
$ | - | $ | - | $ | - | $ | 67,335 | ||||||||
|
Professional
fees
|
17,430 | 37,741 | 75,286 | 228,802 | ||||||||||||
|
Office
and sundry (Note 3)
|
2,325 | 125,805 | 188,371 | 430,497 | ||||||||||||
|
Rent
|
67,993 | 96,153 | 31,128 | 206,769 | ||||||||||||
|
Consulting
fees (including $94,164, $94,730, and $(120,151) of stock-based
compensation expense for 2009, 2008 and 2007 respectively (Note
3))
|
234,127 | 386,143 | 168,372 | 9,383,238 | ||||||||||||
|
Transfer
agent fees
|
240 | 640 | 3,483 | 12,603 | ||||||||||||
|
Accretion
expense (Note 9)
|
7,029 | 5,738 | - | 12,767 | ||||||||||||
|
Depreciation
|
2,225 | 2,020 | 1,391 | 11,243 | ||||||||||||
| (331,369 | ) | (654,240 | ) | (468,031 | ) | (10,353,254 | ) | |||||||||
|
Other
income (expenses)
|
||||||||||||||||
|
Interest
and miscellaneous income
|
411 | 12,497 | 51,042 | 137,987 | ||||||||||||
|
Interest
expense
|
- | - | - | (26,444 | ) | |||||||||||
|
Loss
on disposal of shares (Note 5)
|
- | - | (37,736 | ) | (37,736 | ) | ||||||||||
|
Gain
on settlement of loan (Note 5)
|
- | - | - | 115,343 | ||||||||||||
|
Change
in fair value of derivative liability (Note 4)
|
(421,980 | ) | - | - | (421,980 | ) | ||||||||||
| (421,569 | ) | 12,497 | 13,306 | (232,830 | ) | |||||||||||
|
Loss
from continuing operations
|
(752,938 | ) | (641,743 | ) | (454,725 | ) | (10,586,084 | ) | ||||||||
|
Income (loss) from discontinued
operations
(Note 7)
|
- | - | - | 122,755 | ||||||||||||
|
Net
loss for the period
|
(752,938 | ) | (641,743 | ) | (454,725 | ) | (10,463,329 | ) | ||||||||
|
Other
comprehensive income (loss)
|
||||||||||||||||
|
Unrealized
holding gain (loss) on investments available for sale (Note
5)
|
- | - | 60,055 | - | ||||||||||||
|
Foreign
currency translation adjustments
|
1,172,706 | (1,473,542 | ) | 890,324 | 321,061 | |||||||||||
|
Comprehensive
income (loss)
|
$ | 419,768 | $ | (2,115,285 | ) | $ | 495,654 | $ | (10,142,268 | ) | ||||||
|
Basis
and diluted loss per share
|
||||||||||||||||
|
From
continuing operations
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||||||
|
From
discontinued operations
|
(0.00 | ) | (0.00 | ) | (0.00 | ) | ||||||||||
| $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | ||||||||
|
Weighted
average shares outstanding
|
62,881,499 | 61,742,787 | 57,368,984 | |||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Common
Stock
|
Paid-in
|
Accumulated
|
Comprehensive
|
Stockholders’
|
||||||||||||||||||||
|
Shares
(1)
|
Amount
|
Capital
|
Deficit
|
Loss
|
Equity
|
|||||||||||||||||||
|
Balance,
July 1, 2005
|
43,667,888 | $ | 339,668 | $ | 2,556,753 | $ | (2,748,790 | ) | $ | (29,816 | ) | $ | 117,815 | |||||||||||
|
Private
placement common stock issuances for cash, November 2005 (Note
11)
|
560,000 | 210,000 | - | - | - | 210,000 | ||||||||||||||||||
|
Issuance
of common shares as collateral for a loan (Note 8)
|
240,000,000 | - | - | - | - | - | ||||||||||||||||||
|
Cancellation
of common shares upon repayment of the loan (Note 8)
|
(240,000,000 | ) | - | - | - | - | - | |||||||||||||||||
|
Stock-based
compensation
|
- | - | 1,691,671 | - | - | 1,691,671 | ||||||||||||||||||
|
Net
loss and comprehensive loss
|
- | - | - | (1,866,518 | ) | (390 | ) | (1,866,908 | ) | |||||||||||||||
|
Balance,
December 31, 2005
|
44,227,888 | 549,668 | 4,248,424 | (4,615,308 | ) | (30,206 | ) | 152,578 | ||||||||||||||||
|
Private
placement common stock issuances for cash, June 2006 (Note
11)
|
500,000 | 1,000,000 | - | - | - | 1,000,000 | ||||||||||||||||||
|
Stock
option exercises Feb to Aug 2006
|
7,324,000 | 5,151,990 | - | - | - | 5,151,990 | ||||||||||||||||||
|
Warrant
exercises May to July 2006
|
4,523,200 | 508,860 | - | - | - | 508,860 | ||||||||||||||||||
|
Stock-based
compensation
|
- | - | 6,746,118 | - | - | 6,746,118 | ||||||||||||||||||
|
Net
loss and comprehensive loss
|
- | - | - | (6,747,405 | ) | (328,092 | ) | (7,075,497 | ) | |||||||||||||||
|
Balance,
December 31, 2006
|
56,575,088 | 7,210,518 | 10,994,542 | (11,362,713 | ) | (358,298 | ) | 6,484,049 | ||||||||||||||||
|
Warrant
exercises June to December 2007
|
2,120,000 | 337,500 | - | - | - | 337,500 | ||||||||||||||||||
|
Stock
option exercises Sept to Nov 2007
|
1,166,000 | 164,260 | - | - | - | 164,260 | ||||||||||||||||||
|
Stock-based
compensation
|
- | - | (120,151 | ) | - | - | (120,151 | ) | ||||||||||||||||
|
Net
loss and comprehensive income
|
- | - | - | (454,725 | ) | 950,379 | 495,654 | |||||||||||||||||
|
Balance,
December 31, 2007
|
59,861,088 | 7,712,278 | 10,874,391 | (11,817,438 | ) | 592,081 | 7,361,312 | |||||||||||||||||
|
Warrant
exercise January 2008 (Note 11)
|
320,000 | 60,000 | - | - | - | 60,000 | ||||||||||||||||||
|
Private
placement common stock issuances for cash, January 2008 (Note
11)
|
1,700,000 | 1,700,000 | - | - | - | 1,700,000 | ||||||||||||||||||
|
Stock-based
compensation (Note 3)
|
- | - | 94,730 | - | - | 94,730 | ||||||||||||||||||
|
Net
loss and comprehensive loss
|
- | - | - | (641,743 | ) | (1,473,542 | ) | (2,115,285 | ) | |||||||||||||||
|
Balance,
December 31, 2008
|
61,881,088 | $ | 9,472,278 | $ | 10,969,121 | $ | (12,459,181 | ) | $ | (881,461 | ) | $ | 7,100,757 | |||||||||||
|
Warrant
exercises Jun- Nov 2009 (Note 11)
|
3,250,000 | 413,750 | - | - | - | 413,750 | ||||||||||||||||||
|
Stock-based
compensation (Note 3)
|
- | - | 94,164 | - | - | 94,164 | ||||||||||||||||||
|
Derivative
liability (Note 4)
|
- | - | (259,000 | ) | - | - | (259,000 | ) | ||||||||||||||||
|
Net
loss and comprehensive income (loss)
|
- | - | - | (752,938 | ) | 1,172,706 | 419,768 | |||||||||||||||||
|
Balance,
December 31, 2009
|
65,131,088 | $ | 9,886,028 | $ | 10,804,285 | $ | (13,212,119 | ) | $ | 291,245 | $ | 7,769,439 | ||||||||||||
|
FROM
|
||||||||||||||||
|
FOR
THE YEARS ENDED DECEMBER 31
|
July
1, 2005 (the date of entering into exploration
stage) to
|
|||||||||||||||
|
2009
|
2008
|
2007
|
DECEMBER
31, 2009
|
|||||||||||||
|
Cash
flows from operating activities
|
||||||||||||||||
|
Net
loss
|
$ | (752,938 | ) | $ | (641,743 | ) | $ | (454,725 | ) | $ | (10,463,329 | ) | ||||
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||||||
|
Depreciation and
amortization
|
2,225 | 2,020 | 1,391 | 11,243 | ||||||||||||
|
Stock option compensation
expense (recovery)
|
94,164 | 94,730 | (120,151 | ) | 8,506,532 | |||||||||||
|
Accretion
expense
|
7,029 | 5,738 | - | 12,767 | ||||||||||||
|
Loss
on disposal of shares
|
- | - | 37,736 | 37,736 | ||||||||||||
|
Gain
on settlement of loan
|
- | - | - | (115,343 | ) | |||||||||||
|
Gain
on sale of software
|
- | - | - | (130,000 | ) | |||||||||||
|
De-recognition
of liability (Note 3)
|
(47,483 | ) | - | - | (47,483 | ) | ||||||||||
|
Change
in fair value of derivative liability (Note 4)
|
421,980 | - | - | 421,980 | ||||||||||||
|
Change
in assets and liabilities:
|
||||||||||||||||
|
Receivables
|
3,682 | (24,055 | ) | 3,156 | (39,445 | ) | ||||||||||
|
Prepaid
expenses
|
- | - | - | 1,630 | ||||||||||||
|
Accounts
payable
|
918 | (28,663 | ) | (36,169 | ) | 36,020 | ||||||||||
|
Accrued
liabilities
|
(15,554 | ) | (10,290 | ) | 14,504 | 29,143 | ||||||||||
|
Net cash used in operating
activities
|
(285,977 | ) | (602,263 | ) | (554,258 | ) | (1,738,549 | ) | ||||||||
|
Cash
flows from investing activities
|
||||||||||||||||
|
Deposits
|
- | (77,937 | ) | (16,596 | ) | (94,533 | ) | |||||||||
|
Acquisition
of oil and gas interests
|
(180,251 | ) | (937,235 | ) | (3,708,370 | ) | (7,707,255 | ) | ||||||||
|
Acquisition
of office equipment
|
- | - | (10,103 | ) | (10,103 | ) | ||||||||||
|
Proceeds
on the sale of investments
|
- | - | 77,607 | 77,607 | ||||||||||||
|
Proceeds
on the sale of software
|
- | - | - | 130,000 | ||||||||||||
|
Net
cash used in investing activities
|
(180,251 | ) | (1,015,262 | ) | (3,657,462 | ) | (7,604,284 | ) | ||||||||
|
Cash
flows from financing activities
|
||||||||||||||||
|
Proceeds
from the issuance of common stock
|
- | 1,700,000 | - | 2,910,000 | ||||||||||||
|
Proceeds
from the exercise of stock options
|
- | - | 164,260 | 5,316,250 | ||||||||||||
|
Proceeds
from the exercise of warrants
|
413,750 | 60,000 | 337,500 | 1,320,110 | ||||||||||||
|
Proceeds
from loan financing
|
- | - | - | 1,020,000 | ||||||||||||
|
Repayment
of loan financing
|
- | - | - | (1,020,000 | ) | |||||||||||
|
Net
cash provided by financing activities
|
413,750 | 1,760,000 | 501,760 | 9,546,360 | ||||||||||||
|
Foreign
exchange effect on cash
|
10,149 | (48,662 | ) | (41,604 | ) | (254,077 | ) | |||||||||
|
Net
(decrease) increase in cash
|
(42,329 | ) | 93,813 | (3,751,564 | ) | (50,550 | ) | |||||||||
|
Cash,
beginning of
period
|
121,776 | 27,963 | 3,779,527 | 129,997 | ||||||||||||
|
Cash
, end of
period
|
$ | 79,447 | $ | 121,776 | $ | 27,963 | 79,447 | |||||||||
|
Supplemental
disclosure of cash flow information
|
||||||||||||||||
|
Cash
paid during the period for:
|
||||||||||||||||
|
Interest
|
$ | - | $ | - | $ | - | $ | 26,444 | ||||||||
|
Income taxes
|
- | - | - | - | ||||||||||||
|
Non-cash
investing and financing activities
|
||||||||||||||||
|
Receipt
of marketable securities for settlement of loan, net
|
$ | - | $ | - | $ | - | $ | 115,343 | ||||||||
|
Accounts
payable related to oil and gas properties interests
|
$ | 7,405 | $ | 205,225 | $ | 221,980 | $ | 24,160 | ||||||||
|
Asset
retirement obligation
|
$ | - | $ | 14,305 | $ | 68,563 | $ | 82,868 | ||||||||
|
December
31, 2009
|
December
31, 2008
|
|||||||
|
Cost
|
$ | 10,103 | $ | 10,103 | ||||
|
Accumulated
depreciation
|
5,636 | 3,411 | ||||||
|
Net
book value
|
$ | 4,467 | $ | 6,692 | ||||
|
2009
|
2008
|
2007
|
||||
|
Dividend
yield
|
0%
|
0%
|
0%
|
|||
|
Expected
volatility
|
108.82%
|
108.82%
|
110.7%
|
|||
|
Risk-free
rate
|
2.82%
|
2.69%
|
4.06%
|
|||
|
Expected
life
|
10
years
|
10
years
|
10
years
|
|
•
|
Level one
— Quoted
market prices in active markets for identical assets or
liabilities;
|
|
|
•
|
Level two
— Inputs
other than level one inputs that are either directly or indirectly
observable; and
|
|
|
•
|
Level three
—
Unobservable inputs developed using estimates and assumptions, which are
developed by the reporting entity and reflect those assumptions that a
market participant would use.
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||||||||||||
|
Derivative
liability
|
$
|
—
|
$
|
—
|
$
|
680,980
|
$
|
680,980
|
|||||||||||||||||
|
Asset
retirement obligation
|
$
|
—
|
$
|
—
|
$
|
104,653
|
$
|
104,653
|
|||||||||||||||||
|
Balance,
January 01, 2009 an adoption
|
$ | 259,000 | ||
|
Change
in fair value of derivative liabilities
|
421,980 | |||
|
Balance,
December 31, 2009
|
$ | 680,980 |
|
December
31,
|
January
01,
|
|||||||
|
2009
|
2009
|
|||||||
|
Risk-free
interest rate
|
3.08 | 2.42 | ||||||
|
Expected
life of derivative liability
|
7
yrs
|
7
yrs
|
||||||
|
Annualized
volatility
|
108.82 | % | 108.82 | % | ||||
|
Dividend
rate
|
0.00 | % | 0.00 | % | ||||
|
2009
(Cumulative)
|
||||||
|
Peace
River
|
Drowned
|
Total
|
||||
|
Property
acquisition and lease payments
|
$
|
3,304,156
|
$
|
39,467
|
$
|
3,343,623
|
|
Geological
and geophysical
|
291,330
|
13,939
|
305,269
|
|||
|
Project
management
|
889,583
|
-
|
889,583
|
|||
|
Drilling
|
3,529,150
|
-
|
3,529,150
|
|||
|
Assaying
and analysis
|
65,466
|
-
|
65,466
|
|||
|
Asset
retirement obligations
|
97,573
|
-
|
97,573
|
|||
|
Camp
and field supplies
|
41,875
|
-
|
41,875
|
|||
|
Travel
and accommodation
|
125,900
|
-
|
125,900
|
|||
|
Total
expenditures
|
$
|
8,345,033
|
$
|
53,406
|
$
|
8,398,439
|
|
2008
(Cumulative)
|
||||||
|
Peace
River
|
Drowned
|
Total
|
||||
|
Property
acquisition and lease payments
|
$
|
2,677,006
|
$
|
32,361
|
$
|
2,709,367
|
|
Geological
and geophysical
|
247,526
|
11,969
|
259,495
|
|||
|
Project
management
|
773,615
|
-
|
773,615
|
|||
|
Drilling
|
3,013,522
|
-
|
3,013,522
|
|||
|
Assaying
and analysis
|
56,273
|
-
|
56,273
|
|||
|
Asset
retirement obligations
|
82,868
|
-
|
82,868
|
|||
|
Camp
and field supplies
|
35,958
|
-
|
35,958
|
|||
|
Travel
and accommodation
|
108,110
|
-
|
108,110
|
|||
|
Total
expenditures
|
$
|
6,994,878
|
$
|
44,330
|
$
|
7,039,208
|
|
Date
|
Number
of Leases
|
Land
Area
(Hectares)
|
Annual
Lease Payments
|
|
December
15, 2005
|
7
|
10,752
|
CDN
$37,632 / USD $35,806
|
|
June
15, 2006
|
3
|
4,864
|
CDN
$17,024 / USD $16,198
|
|
August
10, 2006
|
9
|
7,424
|
CDN
$25,984 / USD $24,724
|
|
August
24, 2006
|
2
|
2,048
|
CDN
$7,168 / USD $6,820
|
|
October
19, 2006
|
4
|
3,584
|
CDN
$12,544 / USD $11,936
|
|
November
2, 2006
|
9
|
14,336
|
CDN
$50,176 / USD $47,742
|
|
January
11, 2007
|
4
|
4,608
|
CDN
$16,128 / USD $15,346
|
|
January
24, 2007
|
2
|
2,304
|
CDN
$8,064 / USD $7,673
|
|
April
3, 2008
|
2
|
512
|
CDN
$1,792 / USD $1,705
|
|
42
|
50,432
|
CDN
$176,512 / USD $167,947
|
|
Available
for Grant
|
Options
Outstanding
|
Weighted
Average
Exercise
Price
|
||||
|
Balance
outstanding,
|
||||||
|
December
31, 2007
|
200,000
|
1,150,000
|
$
|
0.11
|
||
|
Balance
outstanding,
|
||||||
|
December
31, 2008
|
200,000
|
1,150,000
|
0.11
|
|||
|
Options
cancelled
|
336,000
|
(336,000)
|
0.11
|
|||
|
Balance
outstanding,
December
31, 2009
|
536,000
|
814,000
|
$
|
0.11
|
||
|
Balance
exercisable,
|
||||||
|
December
31, 2009
|
814,000
|
$
|
0.11
|
|||
|
December
31, 2008
|
1,150,000
|
$
|
0.11
|
|||
|
December
31, 2007
|
616,667
|
$
|
0.11
|
|||
|
Available
for Grant
|
Options
Outstanding
|
Weighted
Average Exercise Price
|
||||||||||
|
Balance
outstanding
,
|
||||||||||||
|
December
31, 2007
|
6,100,000 | 600,000 | $ | 1.17 | ||||||||
|
Options
granted
|
(700,000 | ) | 700,000 | 0.81 | ||||||||
|
Balance
outstanding
,
|
||||||||||||
|
December
31, 2008
|
5,400,000 | 1,300,000 | 0.98 | |||||||||
|
Options
cancelled
|
600,000 | (600,000 | ) | 0.82 | ||||||||
| Balance outstanding , | ||||||||||||
|
December 31, 2009
|
6,000,000 | 700,000 | $ | 1.11 | ||||||||
|
Balance
exercisable,
|
||||||||
|
December
31, 2009
|
430,000 | $ | 1.40 | |||||
|
December
31, 2008
|
200,000 | $ | 2.29 | |||||
|
December
31, 2007
|
200,000 | $ | 2.29 | |||||
|
Range
of Exercise Prices
|
Number
of
Options
Outstanding
|
Remaining
Contractual
Life (in Years)
|
Weighted
Average
Exercise Price
|
Number
of Options Currently Exercisable
|
Weighted
Average Exercise Price
|
||
|
$0.11
|
814,000
|
5.67
|
$
|
0.11
|
814,000
|
$
|
0.11
|
|
$0.61
|
400,000
|
7.25
|
$
|
0.61
|
200,000
|
$
|
0.61
|
|
$0.74
|
100,000
|
8.58
|
$
|
0.74
|
30,000
|
$
|
0.74
|
|
$2.29
|
200,000
|
6.58
|
$
|
2.29
|
200,000
|
$
|
2.29
|
|
1,514,000
|
1,244,000
|
||||||
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Grant
Date Fair Value
|
||||||||||
|
Unvested
at December 31, 2007
|
933,333 | $ | 0.32 | $ | 0.28 | |||||||
|
Granted
|
700,000 | 0.81 | 0.74 | |||||||||
|
Vested
|
(533,333 | ) | 0.11 | 0.10 | ||||||||
|
Unvested
at December 31, 2008
|
1,100,000 | $ | 0.74 | $ | 0.68 | |||||||
|
Vested
|
(230,000 | ) | 0.63 | 0.55 | ||||||||
|
Cancelled
|
(600,000 | ) | 0.82 | 0.22 | ||||||||
|
Unvested
at December 31, 2009
|
270,000 | $ | 0.64 | $ | 0.67 | |||||||
|
(a)
Issued
|
Warrants
|
Weighted
Average Exercise Price
|
||||||
|
Balance,
December 31,
2007
|
19,169,600 | $ | 0.29 | |||||
|
Warrants
exercised
|
(320,000 | ) | 0.19 | |||||
|
Balance,
December 31,
2008
|
18,849,600 | 0.29 | ||||||
|
Warrants
exercised
|
(3,250,000 | ) | 0.13 | |||||
|
Balance,
December 31,
2009
|
15,599,600 | $ | 0.32 | |||||
|
Number
Outstanding
|
Number
Vested
|
Exercise
Price
|
Expiry
|
|
2,523,200
|
2,523,200
|
$0.11
|
December
23, 2010*
|
|
6,206,400
|
6,206,400
|
$0.19
|
December
23, 2010
|
|
850,000
|
850,000
|
$0.125
|
February
14, 2012
|
|
3,900,000
|
3,900,000
|
$0.20
|
February
14, 2012
|
|
560,000
|
560,000
|
$0.44
|
November
15, 2010
|
|
560,000
|
560,000
|
$0.50
|
November
15, 2010
|
|
500,000
|
500,000
|
$2.125
|
June
13, 2011
|
|
500,000
|
500,000
|
$2.25
|
June
13, 2011
|
|
15,599,600
|
15,599,600
|
|
2009
|
2008
|
|||||||
|
Deferred
tax assets (liabilities)
|
||||||||
|
Net
operating loss carry-forwards
|
$ | 840,000 | $ | 692,000 | ||||
|
Capital
losses
|
5,000 | 4,000 | ||||||
|
Office
equipment
|
10,000 | 8,000 | ||||||
|
Share
issue costs
|
- | 1,000 | ||||||
|
Asset
retirement obligation
|
26,000 | 22,000 | ||||||
| 881,000 | 727,000 | |||||||
|
Valuation
allowance
|
(881,000 | ) | (727,000 | ) | ||||
|
Net deferred tax
asset
|
$ | - | $ | - | ||||
|
2009
|
2008
|
2007
|
||||||||||
|
Statutory
federal income tax rate
|
(30 | %) | (31 | %) | (32 | %) | ||||||
|
Change
in valuation allowance
|
20 | % | 0 | % | 25 | % | ||||||
|
Non-deductible
stock-based compensation
|
4 | % | 5 | % | (8 | )% | ||||||
|
Non-deductible
change in fair value of derivative
liability
|
17 | % | 0 | % | 0 | % | ||||||
|
Effect
of foreign exchange
|
(16 | )% | 18 | % | (24 | )% | ||||||
|
Effect
of reduction in income tax rate
|
5 | % | 6 | % | 35 | % | ||||||
|
Other
|
0 | % | 2 | % | 4 | % | ||||||
| - | % | - | % | - | % | |||||||
|
Exhibit No.
|
Description
|
|
1.1
|
Articles
of Continuance(1)
|
|
1.2
|
Bylaws(1)
|
|
2.1
|
Description
of Capital Stock (contained in the Articles of Continuance filed as
Exhibit 1.1)
|
|
2.2
|
Form
of Class A warrant issued in February 2005 (2)
|
|
2.3
|
Form
of Class B warrant issued in February 2005 (2)
|
|
2.4
|
Form
of Class A warrant issued in November 2005 (2)
|
|
2.5
|
Form
of Class B warrant issued in November 2005 (2)
|
|
2.6
|
Form
of Class A warrant issued in June 2006 (6)
|
|
2.7
|
Form
of Class B warrant issued in June 2006 (6)
|
|
2.8
|
Form
of Subscription Agreement for shares issued in January 2008
(7)
|
|
4.1
|
Agreement,
dated October 12, 2005 between the Company and Pratt Barndollar
(2)
|
|
4.2
|
Agreement,
dated January 1, 2006 between the Company and Charlie Perity
(2)
|
|
4.3
|
Asset
Sale Agreement, dated June 29, 2005, between the Company and Trevor Newton
(2)
|
|
4.4
|
Consulting
agreement dated May 15, 2006 between Manny Dhinsa and the Company
(2)
|
|
12.1*
|
Rule
13a-14(a)/15d-14(a) Certifications
|
|
13.1*
|
Section
1350 Certifications
|
|
14.1*
|
Consent
of Independent Registered Public Accounting Firm
|
|
15.3
|
2000
Stock Option Plan (3)
|
|
15.4
|
2002
Stock Option Plan (4)
|
|
15.4
|
2006
Stock Option Plan (5)
|
| STRATA OIL & GAS INC. | |
|
By
/s/ Manny Dhinsa
|
|
|
Manny Dhinsa
|
|
|
Dated:
June 25, 2010
|
President, Chief Executive
Officer, Secretary and Treasurer
|
|
/s/ Pol Brisset
|
Director
|
Dated:
June 25, 2010
|
|
Pol
Brisset
|
||
|
/s/ Pratt Barndollar
|
Director
|
Dated:
June 25, 2010
|
|
Pratt
Barndollar
|
||
|
/s/ Charlie Perity
|
Director
|
Dated:
June 25, 2010
|
|
Charlie
Perity
|
||
|
/s/ Shezad Ahmad
|
Director
|
Dated:
June 25, 2010
|
|
Shezad
Ahmad
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|