These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[ ] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________ to __________
|
|
OR
|
|
[ ]
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report: ______
|
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [X]
|
|
U.S. GAAP [ X ]
|
International Financial Reporting Standards as issued by the International Accounting Standards Board [ ]
|
Other [ ]
|
|
Oil and Gas Glossary
|
||
|
Introduction
|
||
|
Part I
|
||
|
Item 1.
|
Identity of Directors, Senior Management and Advisors
|
6 |
|
Item 2.
|
Offer Statistics and Expected Timetable
|
6 |
|
Item 3.
|
Key Information
|
6 |
|
Item 4.
|
Information on the Company
|
14 |
|
Item 4A.
|
Unresolved Staff Comments
|
30 |
|
Item 5.
|
Operating and Financial Review and Prospects
|
30 |
|
Item 6.
|
Directors, Senior Management and Employees
|
37 |
|
Item 7.
|
Major Shareholders and Related Party Transactions
|
40 |
|
Item 8.
|
Financial Information
|
41 |
|
Item 9.
|
The Offer and Listing
|
42 |
|
Item 10.
|
Additional Information
|
43 |
|
Item 11.
|
Quantitative and Qualitative Disclosures About Market Risk
|
49 |
|
Item 12.
|
Description of Other Securities Other Than Equity Securities
|
49 |
|
Part II
|
||
|
Item 13.
|
Defaults, Dividend Arrearages and Delinquencies
|
50 |
|
Item 14.
|
Material Modifications to the Rights of Security Holders and Use of Proceeds
|
50 |
|
Item 15.
|
Controls and Procedures
|
50 |
|
Item 16.
|
Reserved
|
|
|
A
|
Audit Committee Financial Expert
|
51 |
|
B
|
Code of Ethics
|
51 |
|
C
|
Principle Accountant Fees and Services
|
52 |
|
D
|
Exemptions from the Listing Standards for Audit Committees
|
52 |
|
E
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|
52 |
|
F
|
Change in Registrants Certifying Accountant
|
52 |
|
G
|
Corporate Governance
|
53 |
|
Part III
|
||
|
Item 17.
|
Financial Statements
|
53 |
|
Item 18.
|
Financial Statements
|
53 |
|
Item 19.
|
Exhibits
|
77 |
|
Financial Statements
|
||
|
Signature Page
|
||
|
Certifications
|
||
|
Term
|
Definition
|
||
|
Basin
|
A depressed area where sediments have accumulated during geologic time and considered to be prospective for oil and gas deposits.
|
||
|
Bitumen
|
Heavy, viscous crude oil
|
||
|
Bluesky Formation
|
The Bluesky is fine to medium grained, usually glauconitic, partly calcareous or sideritic, salt and pepper sandstone with fair porosity. Chert granules and pebbles occur near the top, with thin shale interbedded throughout. The thickness is 0-46 meters in the Peace River plains subsurface. It thins to the south and southeast
|
||
|
CHOPS
|
Cold Heavy Oil Production with Sand
|
||
|
Carboniferous
|
The period of geological time between 360 and 286 million years ago. A series of stratified rocks and associated volcanic rocks which occur above the Devonian or Old Sandstone and below the Permian or Triassic systems belonging to the Carboniferous period.
|
||
|
Cretaceous Period
|
A period 144 to 65 million years ago
|
||
|
Debolt Formation
|
Lies above the Elkton Formation and ranges from mid- to upper Visean in age (345.3 to 326.4 million years ago)
|
||
|
Development
|
The phase in which a proven oil or gas field is brought into production by drilling production (development) wells.
|
||
|
Drilling
|
The using of a rig and crew for the drilling, suspension, production testing, capping, plugging and abandoning, deepening, plugging back, sidetracking, re-drilling or reconditioning of a well.
|
||
|
Drilling logs
|
Recorded observations made of rock chips cut from the formation by the drill bit, and brought to the surface with the mud, as well as rate of penetration of the drill bit through rock formations. Used by geologists to obtain formation data.
|
||
|
Exploration
|
The phase of operations which covers the search for oil or gas by carrying out detailed geological and geophysical surveys followed up where appropriate by exploratory drilling. Compare to "Development" phase.
|
||
|
Jurassic Period
|
Between 206 and 144 million years ago
|
||
|
Mineral Lease
|
A legal instrument executed by a mineral owner granting exclusive right to another to explore, drill, and produce oil and gas from a piece of land
|
||
|
Oil Sands
|
Sand, clay and rock material containing bitumen
|
||
|
Porosity
|
The ratio of the volume of void spaces in a rock or sediment to the total volume of the rock or sediment.
|
||
|
Reserves
|
Generally the amount of oil or gas in a particular reservoir that is available for production.
|
||
|
Reservoir
|
The underground rock formation where oil and gas has accumulated. It consists of a porous rock to hold the oil or gas, and a cap rock that prevents its escape
|
||
|
Strata Oil & Gas Inc.
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Expenses
|
172,252 | 972,357 | 331,369 | 654,240 | 468,031 | |||||||||||||||
|
Other income (expense), net
|
1,806,507 | 4,474,395 | (6,209,807 | ) | 12,497 | 13,306 | ||||||||||||||
|
Net income (loss)
|
$ | 1,629,255 | $ | 3,502,038 | $ | (6,541,176 | ) | $ | (641,743 | ) | $ | (454,725 | ) | |||||||
|
Basic and income (loss) per share:
|
||||||||||||||||||||
|
From continuing operations
|
$ | 0.02 | $ | 0.05 | $ | (0.10 | ) | $ | (0.01 | ) | $ | (0.01 | ) | |||||||
|
Basic weighted average number of common shares outstanding (in millions)
|
68.8 | 66.4 | 62.9 | 61.7 | 57.4 | |||||||||||||||
|
Diluted weighted average number of common shares outstanding (in millions)
|
69.2 | 73.2 | N/A | N/A | N/A | |||||||||||||||
|
(in U.S. Dollars)
|
Strata Oil & Gas Inc.
|
|||||||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 217,504 | $ | 151,283 | $ | 79,447 | $ | 121,776 | $ | 27,963 | ||||||||||
|
Other current assets
|
23,827 | 51,157 | 43,822 | 47,504 | 23,449 | |||||||||||||||
|
Deposits
|
116,172 | 114,139 | 94,533 | 94,533 | 16,596 | |||||||||||||||
|
Property and equipment, net
|
1,361 | 2,244 | 4,467 | 6,692 | 8,712 | |||||||||||||||
|
Oil and gas property interests
|
7,901,703 | 7,967,915 | 8,398,439 | 7,039,208 | 7,717,683 | |||||||||||||||
|
Total assets
|
8,260,567 | 8,286,738 | 8,620,708 | 7,309,713 | 7,794,403 | |||||||||||||||
|
Current liabilities
|
541,947 | 2,097,438 | 7,284,197 | 120,350 | 364,528 | |||||||||||||||
|
Asset retirement obligations
|
127,688 | 119,041 | 104,653 | 88,606 | 68,563 | |||||||||||||||
|
Additional paid-in capital
|
21,028,596 | 21,025,596 | 20,371,947 | 19,559,938 | 19,178,750 | |||||||||||||||
|
(Accumulated deficit) retained earnings
|
(14,008,796 | ) | (15,638,051 | ) | (19,140,089 | ) | (12,459,181 | ) | (11,817,438 | ) | ||||||||||
|
Total liabilities and stockholders’ equity
|
8,260,567 | 8,286,738 | 8,620,708 | 7,309,713 | 7,794,403 | |||||||||||||||
|
Exchange Rates for Canadian Versus U.S. Dollars
|
|
|
|
(High/low rates for latest six months)
|
High
|
Low
|
|
April, 2012
|
1.00
|
1.00
|
|
March, 2012
|
1.01
|
1.00
|
|
February, 2012
|
1.00
|
1.00
|
|
January, 2012
|
1.00
|
0.97
|
|
December, 2011
|
1.02
|
0.99
|
|
November, 2011
|
.98
|
0.95
|
|
Exchange Rates for Canadian Versus U.S. Dollars
|
Average ($)
|
|
For the twelve months ended December 31, 2011
|
1.02
|
|
For the twelve months ended December 31, 2010
|
1.00
|
|
1.14
|
|
|
For the twelve months ended December 31, 2008
|
1.07
|
|
For the twelve months ended December 31, 2007
|
1.07
|
|
•
|
our ability to raise adequate working capital;
|
|
•
|
success of our development and exploration;
|
|
•
|
demand for natural gas and oil;
|
|
•
|
the level of our competition;
|
|
•
|
our ability to attract and maintain key management and employees; and
|
|
•
|
our ability to efficiently explore, develop and produce sufficient quantities of marketable natural gas or oil in a highly competitive and speculative environment while maintaining quality and controlling costs.
|
|
•
|
worldwide or regional demand for energy, which is affected by economic conditions;
|
|
•
|
the domestic and foreign supply of natural gas and oil;
|
|
•
|
weather conditions;
|
|
•
|
domestic and foreign governmental regulations;
|
|
•
|
political conditions in natural gas and oil producing regions;
|
|
•
|
the ability of members of the Organization of Petroleum Exporting Countries to agree upon and maintain oil prices and production levels; and
|
|
•
|
the price and availability of other fuels.
|
|
•
|
fires;
|
|
•
|
explosions;
|
|
•
|
blow-outs and surface cratering;
|
|
•
|
uncontrollable flows of oil, natural gas, and formation water;
|
|
•
|
natural disasters, such as hurricanes and other adverse weather conditions;
|
|
•
|
pipe, cement, or pipeline failures;
|
|
•
|
casing collapses;
|
|
•
|
embedded oil field drilling and service tools;
|
|
•
|
abnormally pressured formations; and
|
|
•
|
environmental hazards, such as natural gas leaks, oil spills, pipeline ruptures and discharges of toxic gases.
|
|
•
|
injury or loss of life;
|
|
•
|
severe damage to and destruction of property, natural resources and equipment;
|
|
•
|
pollution and other environmental damage;
|
|
•
|
clean-up responsibilities;
|
|
•
|
regulatory investigation and penalties;
|
|
•
|
suspension of our operations; and
|
|
•
|
repairs to resume operations.
|
|
•
|
location and density of wells;
|
|
•
|
the handling of drilling fluids and obtaining discharge permits for drilling operations;
|
|
•
|
accounting for and payment of royalties on production from state, federal and Indian lands;
|
|
•
|
bonds for ownership, development and production of natural gas and oil properties;
|
|
•
|
transportation of natural gas and oil by pipelines;
|
|
•
|
operation of wells and reports concerning operations; and
|
|
•
|
taxation.
|
|
•
|
that a broker or dealer approve a person's account for transactions in penny stocks; and
|
|
•
|
the broker or dealer receives from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
|
|
•
|
obtain financial information and investment experience objectives of the person; and
|
|
•
|
make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.
|
|
•
|
sets forth the basis on which the broker or dealer made the suitability determination; and
|
|
•
|
that the broker or dealer received a signed, written agreement from the investor prior to the transaction.
|
|
•
|
location and density of wells;
|
|
•
|
the handling of drilling fluids and obtaining discharge permits for drilling operations;
|
|
•
|
accounting for and payment of royalties on production from state, federal and Indian lands;
|
|
•
|
bonds for ownership, development and production of natural gas and oil properties;
|
|
•
|
transportation of natural gas and oil by pipelines;
|
|
•
|
operation of wells and reports concerning operations; and
|
|
•
|
taxation.
|
|
Lease Number
|
Hectares
|
Townships
|
Range
|
Section
|
|
7400100011
|
512
|
75, 76
|
23
|
1 and 36
|
|
Lease Number
|
Hectares
|
Rent / Hectare
|
Annual Minimum Lease Payments
|
|
7400100011
|
512
|
CDN $3.50 (USD $3.52) per year
|
CDN $1,792 (USD $1,802) per year
|
|
Date
|
Number of Leases
|
Land Area
(Hectares)
|
Annual Minimum Lease Payments
|
|
June 15, 2006
|
3
|
4,864
|
CDN $17,024 / USD $17,116
|
|
October 19, 2006
|
4
|
3,584
|
CDN $12,544 / USD $12,612
|
|
November 2, 2006
|
4
|
5,632
|
CDN $19,712 / USD $19,818
|
|
January 11, 2007
|
4
|
4,608
|
CDN $16,128 / USD $16,216
|
|
January 24, 2007
|
2
|
2,304
|
CDN $8,064 / USD $8,107
|
|
17
|
20,992
|
CDN $73,472 / USD $73,869
|
|
•
|
The Low Estimate includes all of the material that has a minimum grade of 8 wt% and a minimum thickness of 10 m;
|
|
•
|
The Best (Most Likely) Estimate includes all of the material that has a minimum grade of 8 wt% but no minimum thickness; and
|
|
•
|
The High Estimate includes all of the material without any grade or thickness constraint. Hence the latter is an estimate of the original bitumen in place for the zones under investigation in the Cadotte Target Area.
|
|
Effective OBIP for the Cadotte Area by Target Zone
in millions of Stock Tank Barrels (MMSTB), Using 8% wt Cut-off
|
|||
|
Formation
|
Low
Estimate
|
Best
(Most Likely)
Estimate
|
High
Estimate
|
|
Bluesky/Gething
|
N/A
|
N/A
|
103
|
|
Debolt
|
1,443
|
1,500
|
1,503
|
|
Elkton
|
N/A
|
490
|
644
|
|
Total
|
1,443
|
1,990
|
2,251
|
|
1.
|
A lack of a cost estimate for the full-field development and operation of a bitumen recovery and upgrading project;
|
|
2.
|
Lack of permeability data for the target zones; and
|
|
3.
|
Limited geologic and reservoir data samples for the target zones
|
|
·
|
17 percent for the Low estimate
|
|
·
|
26 percent for the Most Likely estimate, and
|
|
·
|
38 percent for the High estimate.
|
|
•
|
The company will have to develop a suitable Debolt Formation carbonate Pilot to demonstrate the technical and commercial viability of operating any specific planned in situ recovery method for this project. The cost estimate for development of the project includes a provision for completing this work;
|
|
•
|
The company will have to obtain all of the legal permits necessary for the initiation of the project and for construction and operation of it;
|
|
•
|
The company will have to secure a suitable market for the bitumen;
|
|
•
|
The company will have to ensure that all of the environmental requirements, including those that relate to water usage and disposal are satisfied.
|
|
Contingent Resource for the Cadotte Area by Target Zone in millions of Stock Tank Barrels (MMSTB)
|
|||
|
Formation
|
Low
Estimate
|
Most Likely
Estimate
|
High
Estimate
|
|
Bluesky/Gething
|
N/A
|
N/A
|
39
|
|
Debolt
|
245
|
390
|
571
|
|
Elkton
|
N/A
|
127
|
245
|
|
Total
|
245
|
517
|
855
|
|
Revised 2010
Summary of Economic Evaluations
at Different Oil Price Assumptions ($US Billions)
|
|||||||
|
Oil Price
|
Gross Oil Revenue
|
Net Investment
|
Total Operating Expenses
|
Crown Royalties
|
Cumulative Cash Flow
|
Cumulative Disc. (10%) Cash Flow
|
IRR
|
|
Constant $85 WTI
|
27.1
|
1.9
|
12.1
|
4.1
|
9.1
|
1.3
|
28%
|
|
Constant $75 WTI
|
22.2
|
1.9
|
12.1
|
2.4
|
5.8
|
0.6
|
20%
|
|
Constant $95 WTI
|
32.1
|
1.9
|
12.1
|
5.9
|
12.1
|
1.9
|
36%
|
|
2011
|
2010
|
2009
|
||||||||||
|
Expenses
|
$ | (177,252 | ) | $ | (972,357 | ) | $ | (331,369 | ) | |||
|
Other income (expenses)
|
1,806,379 | 4,474,395 | (6,209,807 | ) | ||||||||
|
Net income ( loss)
|
1,629,255 | 3,502,038 | (6,541,176 | ) | ||||||||
|
From continuing operations
|
$ | 0.02 | $ | 0.05 | $ | (0.10 | ) | |||||
|
Basic weighted average common shares outstanding (in millions)
|
68.8 | 66.4 | 62.9 | |||||||||
|
Diluted weighted average common shares outstanding (in millions)
|
69.2 | 73.2 | N/A | |||||||||
|
(in U.S. dollars)
|
As at December 31,
|
|||||||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Cash and cash equivalents
|
$ | 217,504 | $ | 151,283 | $ | 79,447 | ||||||
|
Working capital (deficit)
|
(300,616 | ) | (1,894,719 | ) | (7,160,928 | ) | ||||||
|
Net cash provided by (used in)
|
||||||||||||
|
Operating activities
|
(171,862 | ) | (224,383 | ) | (285,977 | ) | ||||||
|
Investing activities
|
(69,756 | ) | 96,649 | (180,251 | ) | |||||||
|
Financing activities
|
325,716 | 200,000 | 413,750 | |||||||||
|
·
|
$175,000 in connection with property lease payments and follow up analysis on the Company’s oil sands properties;
|
|
·
|
$175,000 for operating expenses, including working capital, consulting fees, general and administrative, professional, legal and accounting expenses.
|
|
Contractual Obligations
|
Payments due by period
|
|||||||||||||||||||
|
Total
|
Less than 1 year
|
1-3 years
|
4-5 years
|
More than five years
|
||||||||||||||||
|
Annual Oil Sands Lease Payments:
|
||||||||||||||||||||
|
Drowned property lease
|
$ | 5,486 | 1,829 | $ | 3,657 | $ | 0 | $ | 0 | |||||||||||
|
Peace River property leases
|
699,296 | 74,971 | 149,943 | 149,943 | 324,439 | |||||||||||||||
|
Capital (Finance) Lease Obligations
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Operating Lease Obligations
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Purchase Obligations
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Other Long-Term Liabilities Reflected on the Company’s Balance Sheet Under the GAAP of the primary financial statements
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Total
|
$ | 704,782 | $ | 76,800 | $ | 153,600 | $ | 149,943 | $ | 324,439 | ||||||||||
|
Name
|
Position
|
Position HeldSince
|
||
|
Ron Daems
|
President, Chief Executive Officer, Secretary, Director
|
July 19, 2010
|
|
Name
|
Title
|
Year
|
Salary
|
Bonus
|
Stock
Options
Granted
|
Other
Annual
Compensation
|
Restricted
Stock
Awarded
|
LTIP
Payouts
($)
|
All Other
Compensation
|
|
Ron Daems
(1)
|
Director, CEO, President and Secretary
|
2011
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Pratt Barndollar
(2)
|
Director
|
2011
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Charlie Perity
(3)
|
Director
|
2011
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
(1)
|
Ron Daems was appointed President, Chief Executive Officer, Secretary and Director on July 19, 2010. Mr. Daems does not bill the Company for these services, however he does have a service agreement with the Company to assist the Company with the identification, acquisition and service of certain exploration style properties that fit the parameters of the Company’s business plan.
|
|
(2)
|
Pratt Barndollar was appointed Director on October 14, 2005 and resigned on March 22, 2012. Pursuant to an agreement dated February 8, 2008, Mr. Barndollar began receiving $500 per month to serve as a Director of the Company, however no director fees were recorded during the year due to the reduced activity of the Company and the limited involvement of the Directors throughout the year. The service contract terminated upon Mr. Barndollar’s resignation as Director on March 22, 2012.
|
|
(3)
|
On February 1, 2011, Mr. Perity resigned as Director of the Company and therefore his service agreement has been terminated.
|
|
Officers and Directors
|
Number of Shares
|
Beneficial Ownership (%) |
|
Ron Daems
|
3,441,000
|
4.96% |
|
All Directors and Executive Officers as a Group (1 person)
|
3,441,000
|
4.96% |
|
Major Shareholders
|
Number of Shares
|
Beneficial Ownership (%) |
|
Trevor Newton
|
5,690,628
|
8.22% |
|
1.
|
Annual high and low market prices for the last five full financial years:
|
|
Year
|
Market Price
|
|
|
High Price
|
Low Price
|
|
|
2011
|
$0.375
|
$0.08
|
|
2010
|
$0.52
|
$0.01
|
|
2009
|
$0.76
|
$0.12
|
|
2008
|
$1.54
|
$0.10
|
|
2007
|
$1.74
|
$0.25
|
|
2.
|
High and low market prices for each full financial quarter during the two most recent full financial years:
|
|
Financial Quarter
|
Market Price
|
||
|
Year
|
Quarter
|
High Price
|
Low Price
|
|
2011
|
Fourth Quarter of 2011
|
$0.135
|
$0.08
|
|
Third Quarter of 2011
|
$0.22
|
$0.101
|
|
|
Second Quarter of 2011
|
$0.24
|
$0.1345
|
|
|
First Quarter of 2011
|
$0.375
|
$0.181
|
|
|
2010
|
Fourth Quarter of 2010
|
$0.44
|
$0.01
|
|
Third Quarter of 2010
|
$0.28
|
$0.12
|
|
|
Second Quarter of 2010
|
$0.43
|
$0.25
|
|
|
First Quarter of 2010
|
$0.52
|
$0.33
|
|
|
3.
|
High and low market prices for each of the six most recent months:
|
|
Month
|
Market Price
|
|
|
High Price.
|
Low Price
|
|
|
November 2011
|
$0.135
|
$0.10
|
|
December 2011
|
$0.12
|
$0.08
|
|
January 2012
|
$0.104
|
$0.08
|
|
February 2012
|
$0.15
|
$0.08
|
|
March 2012
|
$0.12
|
$0.091
|
|
April 2012
|
$0.12
|
$0.095
|
|
a.
|
the names, alphabetically arranged and the latest known address of each person who is or has been a security holder;
|
|
b.
|
the number of securities held by each security holder; and
|
|
c.
|
the date and particulars of the issue and transfer of each security.
|
|
•
|
honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;
|
|
•
|
full, fair, accurate, timely, and understandable disclosure in reports and documents that the issuer files with, or submits to, the Commission and in other public communications made by the issuer;
|
|
•
|
compliance with applicable governmental laws, rules and regulations;
|
|
•
|
the prompt internal reporting of violations of the code to the board of directors or another appropriate person or persons; and
|
|
•
|
accountability for adherence to the code.
|
|
|
Fiscal year ending
December 31, 2011 (1)(2)
|
Fiscal year ending
December 31, 2010 (1)
|
||||||
|
Audit Fees
|
$ | 21,000 | $ | 44,720 | ||||
|
Audit Related Fees
|
- | 1,000 | ||||||
|
Tax Fees
|
- | - | ||||||
|
All Other Fees
|
- | - | ||||||
| $ | 21,000 | $ | 45,720 | |||||
|
(1)
|
As of December 31, 2011, the Company’s Audit Committee did not have a formal documented pre-approval policy for the fees of the principal accountant.
|
|
(2)
|
Estimated to date for the year ended December 31, 2011
|
| Report of Independent Registered Public Accounting Firm | 56 |
| Financial Statements | |
|
Balance Sheets
|
57 |
|
Statements of Operations and Comprehensive Income (Loss)
|
58 |
|
Statements of Changes in Stockholders’ Equity
|
59 |
|
Statements of Cash Flows
|
60 |
|
Notes to the Financial Statements
|
61 |
|
DECEMBER 31
|
||||||||
|
2011
|
2010
|
|||||||
|
Assets
|
||||||||
|
Current
|
||||||||
|
Cash
|
$ | 217,504 | $ | 151,283 | ||||
|
GST Receivables
|
15,091 | 42,468 | ||||||
|
Prepaid expenses
|
8,736 | 8,689 | ||||||
|
Total current assets
|
241,331 | 202,440 | ||||||
|
Deposits
|
116,172 | 114,139 | ||||||
|
Office equipment, net
(Note 3)
|
1,361 | 2,244 | ||||||
|
Oil and gas property interests
(Note 5)
|
7,901,703 | 7,967,915 | ||||||
|
Total Assets
|
$ | 8,260,567 | $ | 8,286,738 | ||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Liabilities
|
||||||||
|
Current
|
||||||||
|
Accounts payable (Note 7)
|
$ | 30,987 | $ | 43,673 | ||||
|
Accrued liabilities
|
26,183 | 49,606 | ||||||
|
Derivative liability (Note 4)
|
484,777 | 2,004,159 | ||||||
|
Total current liabilities
|
541,947 | 2,097,438 | ||||||
|
Asset retirement obligations
(Note 6)
|
127,688 | 119,041 | ||||||
|
Total Liabilities
|
669,635 | 2,216,479 | ||||||
|
Commitments and contingencies (Note 12)
|
||||||||
|
Stockholders’ equity
|
||||||||
|
Preferred stock, no par value, unlimited shares
authorized and unissued
|
- | - | ||||||
|
Common stock, no par value, unlimited shares authorized; 69,412,043 shares issued and outstanding at December 31, 2011 (2010 – 69,412,043)
|
- | - | ||||||
|
Additional paid-in capital
|
21,028,596 | 21,025,596 | ||||||
|
Accumulated deficit
|
(2,748,790 | ) | (2,748,790 | ) | ||||
|
Deficit accumulated during the exploration stage
|
(11,260,006 | ) | (12,889,261 | ) | ||||
|
Accumulated other comprehensive income
|
||||||||
|
Foreign currency translation adjustments
|
571,132 | 682,714 | ||||||
|
Total stockholders’ equity
|
7,590,932 | 6,070,259 | ||||||
|
Total Liabilities and Stockholders’ Equity
|
$ | 8,260,567 | $ | 8,286,738 | ||||
|
FOR THE YEAR ENDED DECEMBER 31
|
||||||||||||||||
|
From July 1, 2005 (the date of entering into exploration stage) to
|
||||||||||||||||
|
2011
|
2010
|
2009
|
DECEMBER 31, 2011
|
|||||||||||||
|
Expenses
|
||||||||||||||||
|
Salaries and benefits
|
$ | - | $ | - | $ | - | $ | 67,335 | ||||||||
|
Professional fees
|
46,599 | 53,101 | 17,430 | 328,502 | ||||||||||||
|
Office and sundry
|
29,525 | 36,921 | 2,325 | 496,943 | ||||||||||||
|
Rent
|
31,539 | 18,670 | 67,993 | 256,978 | ||||||||||||
|
Consulting fees (including $3,000, $4,775 and $94,164 of non-employee stock compensation expense for 2011, 2010 and 2009, Note 3 & 7)
|
57,856 | 121,120 | 234,127 | 9,701,946 | ||||||||||||
|
Transfer agent fees
|
692 | 112 | 240 | 13,407 | ||||||||||||
|
Loss on disposal of properties (Note 5)
|
- | 731,866 | - | 731,866 | ||||||||||||
|
Accretion expense (Note 6)
|
8,647 | 8,344 | 7,029 | 29,758 | ||||||||||||
|
Depreciation
|
2,394 | 2,223 | 2,225 | 15,860 | ||||||||||||
| (177,252 | ) | (972,357 | ) | (331,369 | ) | (11,642,595 | ) | |||||||||
|
Other income (expenses)
|
||||||||||||||||
|
Interest and miscellaneous income
|
128 | 112 | 411 | 138,227 | ||||||||||||
|
Interest expense
|
- | - | - | (26,444 | ) | |||||||||||
|
Loss on disposal of shares
|
- | - | - | (37,736 | ) | |||||||||||
|
Gain on settlement of loan
|
- | - | - | 115,343 | ||||||||||||
|
Change in fair value of derivative liability (Note 4)
|
1,806,379 | 4,474,283 | (6,210,218 | ) | 70,444 | |||||||||||
| 1,806,507 | 4,474,395 | (6,209,807 | ) | 259,834 | ||||||||||||
|
Income (loss) from continuing operations
|
1,629,255 | 3,502,038 | (6,541,176 | ) | (11,382,761 | ) | ||||||||||
|
Income (loss) from discontinued operations
|
- | - | - | 122,755 | ||||||||||||
|
Net income (loss) for the period
|
1,629,255 | 3,502,038 | (6,541,176 | ) | (11,260,006 | ) | ||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||
|
Foreign currency translation adjustments
|
(111,582 | ) | 391,469 | 1,172,706 | 600,948 | |||||||||||
|
Comprehensive income (loss)
|
$ | 1,517,673 | $ | 3,893,507 | $ | (5,368,470 | ) | $ | (10,519,326 | ) | ||||||
|
Basis and diluted earnings (loss) per share (Note 8)
|
||||||||||||||||
|
Basic income (loss) per common share
|
$ | 0.02 | $ | 0.05 | $ | (0.10 | ) | |||||||||
|
Diluted income (loss) per common share
|
$ | 0.02 | $ | 0.05 | $ | (0.10 | ) | |||||||||
|
Basic weighted average number of shares outstanding
|
68,847,251 | 66,437,025 | 62,881,499 | |||||||||||||
|
Diluted weighted average number of shares outstanding (Note 8)
|
69,185,451 | 73,223,918 | 62,881,499 | |||||||||||||
|
Accumulated
|
||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||
|
Common Stock
|
Paid-in
|
Accumulated
|
Comprehensive
|
Stockholders’
|
||||||||||||||||
|
Shares
|
Deficit
|
Loss
|
Equity
|
|||||||||||||||||
|
Balance, July 1, 2005
|
43,667,888 | $ | 2,896,421 | $ | (2,748,790 | ) | $ | (29,816 | ) | $ | 117,815 | |||||||||
|
Private placement common stock and warrants issuances for cash, November 2005 (Note 8)
|
560,000 | 210,000 | - | - | 210,000 | |||||||||||||||
|
Issuance of common shares as collateral for a loan
|
240,000,000 | - | - | - | - | |||||||||||||||
|
Cancellation of common shares upon repayment of the loan
|
(240,000,000 | ) | - | - | - | - | ||||||||||||||
|
Stock-based compensation
|
- | 1,691,671 | - | - | 1,691,671 | |||||||||||||||
|
Net loss and comprehensive loss
|
- | - | (1,866,518 | ) | (390 | ) | (1,866,908 | ) | ||||||||||||
|
Balance, December 31, 2005
|
44,227,888 | 4,798,092 | (4,615,308 | ) | (30,206 | ) | 152,578 | |||||||||||||
|
Private placement common stock and warrants issuances for cash, June 2006 (Note 8)
|
500,000 | 1,000,000 | - | - | 1,000,000 | |||||||||||||||
|
Stock option exercises Feb to Aug 2006
|
7,324,000 | 5,151,990 | - | - | 5,151,990 | |||||||||||||||
|
Warrant exercises May to July 2006
|
4,523,200 | 508,860 | - | - | 508,860 | |||||||||||||||
|
Stock-based compensation
|
- | 6,746,118 | - | - | 6,746,118 | |||||||||||||||
|
Net loss and comprehensive loss
|
- | - | (6,747,405 | ) | (328,092 | ) | (7,075,497 | ) | ||||||||||||
|
Balance, December 31, 2006
|
56,575,088 | 18,205,060 | (11,362,713 | ) | (358,298 | ) | 6,484,049 | |||||||||||||
|
Warrant exercises June to December 2007
|
2,120,000 | 337,500 | - | - | 337,500 | |||||||||||||||
|
Stock option exercises Sept to Nov 2007
|
1,166,000 | 164,260 | - | - | 164,260 | |||||||||||||||
|
Stock-based compensation
|
- | (120,151 | ) | - | - | (120,151 | ) | |||||||||||||
|
Net loss and comprehensive income
|
- | - | (454,725 | ) | 950,379 | 495,654 | ||||||||||||||
|
Balance, December 31, 2007
|
59,861,088 | 18,586,669 | (11,817,438 | ) | 592,081 | 7,361,312 | ||||||||||||||
|
Warrant exercise January 2008 (Note 8)
|
320,000 | 60,000 | - | - | 60,000 | |||||||||||||||
|
Private placement common stock issuances for cash, January 2008 (Note 8)
|
1,700,000 | 1,700,000 | - | - | 1,700,000 | |||||||||||||||
|
Stock-based compensation (Note 3)
|
- | 94,730 | - | - | 94,730 | |||||||||||||||
|
Net loss and comprehensive loss
|
- | - | (641,743 | ) | (1,473,542 | ) | (2,115,285 | ) | ||||||||||||
|
Balance, December 31, 2008
|
61,881,088 | 20,441,399 | (12,459,181 | ) | (881,461 | ) | 7,100,757 | |||||||||||||
|
Cumulative adjustment
|
- | (2,279,016 | ) | (139,732 | ) | - | (2,418,748 | ) | ||||||||||||
|
Warrant exercises Jun- Nov 2009 (Note 8)
|
3,250,000 | 413,750 | - | - | 413,750 | |||||||||||||||
|
Derivative liability adjustments (Note 4)
|
- | 1,410,405 | - | - | 1,410,405 | |||||||||||||||
|
Common stock and warrants
|
- | 94,164 | - | - | 94,164 | |||||||||||||||
|
Net loss and comprehensive income (loss)
|
- | - | (6,541,176 | ) | 1,172,706 | (5,368,470 | ) | |||||||||||||
|
Balance, December 31, 2009
|
65,131,088 | 20,080,702 | (19,140,089 | ) | 291,245 | 1,231,858 | ||||||||||||||
|
Warrant exercises March 2010 (Note 8)
|
1,733,335 | 200,000 | - | - | 200,000 | |||||||||||||||
|
Derivative liability adjustments (Note 4)
|
- | 740,119 | - | - | 740,119 | |||||||||||||||
|
Stock compensation, non-employees
|
- | 4,775 | - | - | 4,775 | |||||||||||||||
|
Net income and comprehensive income
|
- | - | 3,502,038 | 391,469 | 3,893,507 | |||||||||||||||
|
Balance, December 31, 2010
|
69,412,043 | 21,025,596 | (15,638,051 | ) | 682,714 | 6,070,259 | ||||||||||||||
|
Stock compensation, non-employees
|
- | 3,000 | - | - | 3,000 | |||||||||||||||
|
Private placement, common stock and warrants issuance for cash (Note 8)
|
2,547,620 | 325,716 | - | - | 325,716 | |||||||||||||||
|
Derivative liability adjustment (Note 4)
|
- | (325,716 | ) | - | - | (325,716 | ) | |||||||||||||
|
Net income and comprehensive income
|
- | 1,629,255 | (111,582 | ) | 1,517,673 | |||||||||||||||
|
Balance, December 31, 2011
|
69,412,043 | $ | 21,028,596 | $ | (14,008,796 | ) | $ | 571,132 | $ | 7,590,932 | ||||||||||
|
FROM
|
||||||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31
|
July 1, 2005 (the date of entering into exploration stage) to
|
|||||||||||||||
|
2011
|
2010
|
2009
|
DECEMBER 31, 2011
|
|||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||
|
Net income (loss)
|
$ | 1,629,255 | $ | 3,502,038 | $ | (6,541,176 | ) | $ | (11,260,006 | ) | ||||||
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
2,394 | 2,223 | 2,225 | 15,860 | ||||||||||||
|
Stock option expense for consulting fees
|
3,000 | 4,775 | 94,164 | 8,654,039 | ||||||||||||
|
Accretion expense
|
8,647 | 8,344 | 7,029 | 29,758 | ||||||||||||
|
Loss on disposal of shares
|
- | - | - | 37,736 | ||||||||||||
|
Gain on settlement of loan
|
- | - | - | (115,343 | ) | |||||||||||
|
Gain on sale of software
|
- | - | - | (130,000 | ) | |||||||||||
|
Reversal of liability
|
- | - | (47,483 | ) | (47,483 | ) | ||||||||||
|
Change in fair value of derivative liability (Note 4)
|
(1,806,379 | ) | (4,474,283 | ) | 6,210,218 | (70,444 | ) | |||||||||
|
Loss on disposal of oil and gas properties
|
- | 731,866 | - | 731,866 | ||||||||||||
|
Change in assets and liabilities:
|
||||||||||||||||
|
GST Receivables
|
27,377 | 638 | 3,682 | (11,430 | ) | |||||||||||
|
Prepaid expenses
|
(47 | ) | (7,973 | ) | - | (6,390 | ) | |||||||||
|
Accounts payable
|
(12,686 | ) | (8,175 | ) | 918 | 15,159 | ||||||||||
|
Accrued liabilities
|
(23,423 | ) | 16,164 | (15,554 | ) | 21,884 | ||||||||||
|
Net cash used in operating activities
|
(171,862 | ) | (224,383 | ) | (285,977 | ) | (2,134,794 | ) | ||||||||
|
Cash flows from investing activities
|
||||||||||||||||
|
Deposits
|
(2,033 | ) | (19,606 | ) | - | (116,172 | ) | |||||||||
|
Acquisition of oil and gas interests
|
(66,212 | ) | (187,578 | ) | (180,251 | ) | (7,961,045 | ) | ||||||||
|
Proceeds from the sale of oil and gas properties (Note 5)
|
- | 303,833 | 303,833 | |||||||||||||
|
Acquisition of office equipment
|
(1,511 | ) | - | - | (11,614 | ) | ||||||||||
|
Proceeds on the sale of investments
|
- | - | - | 77,607 | ||||||||||||
|
Proceeds on the sale of software
|
- | - | - | 130,000 | ||||||||||||
|
Net cash provided by (used in) investing activities
|
(69,756 | ) | 96,649 | (180,251 | ) | (7,577,391 | ) | |||||||||
|
Cash flows from financing activities
|
||||||||||||||||
|
Proceeds from the issuance of common stock and warrants
|
325,716 | - | - | 3,235,716 | ||||||||||||
|
Proceeds from the exercise of stock options
|
- | - | - | 5,316,250 | ||||||||||||
|
Proceeds from the exercise of warrants
|
- | 200,000 | 413,750 | 1,520,110 | ||||||||||||
|
Proceeds from loan financing
|
- | - | - | 1,020,000 | ||||||||||||
|
Repayment of loan financing
|
- | - | - | (1,020,000 | ) | |||||||||||
|
Net cash provided by financing activities
|
325,716 | 200,000 | 413,750 | 10,072,076 | ||||||||||||
|
Foreign exchange effect on cash
|
(17,877 | ) | (430 | ) | 10,149 | (272,384 | ) | |||||||||
|
Net increase (decrease) in cash
|
66,221 | 71,836 | (42,329 | ) | 87,507 | |||||||||||
|
Cash,
beginning of period
|
151,283 | 79,447 | 121,776 | 129,997 | ||||||||||||
|
Cash
, end of period
|
$ | 217,504 | $ | 151,283 | $ | 79,447 | $ | 217,504 | ||||||||
|
Supplemental disclosure of cash flow information
|
||||||||||||||||
|
Cash paid during the period for:
|
||||||||||||||||
|
Interest
|
$ | - | $ | - | $ | - | $ | 26,444 | ||||||||
|
Income taxes
|
- | - | - | - | ||||||||||||
|
Non-cash investing and financing activities
|
||||||||||||||||
|
Receipt of marketable securities for settlement of loan, net
|
$ | - | $ | - | $ | - | $ | 115,343 | ||||||||
|
Accounts payable related to oil and gas properties interests
|
$ | - | $ | 19,655 | $ | 7,045 | $ | 24,160 | ||||||||
|
Asset retirement obligation
|
$ | - | $ | - | $ | - | $ | 82,868 | ||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
Office equipment
|
$ | 11,614 | $ | 10,103 | ||||
|
Accumulated depreciation
|
10,253 | 7,859 | ||||||
|
Net book value
|
$ | 1,361 | $ | 2,244 | ||||
|
2011
|
2010
|
2009
|
||||||||||
|
Dividend yield
|
0 | % | 0 | % | 0 | % | ||||||
|
Expected volatility
|
106.5 | % | 108.82 | % | 108.82 | % | ||||||
|
Risk-free rate
|
0.92 | % | 3.11 | % | 2.82 | % | ||||||
|
Expected life in years
|
9 | 10 | 10 | |||||||||
|
|
•
|
Level one
— Quoted market prices in active markets for identical assets or liabilities;
|
|
|
•
|
Level two
— Inputs other than level one inputs that are either directly or indirectly observable; and
|
|
|
•
|
Level three
— Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Derivative liability
|
$ | — | $ | — | $ | 484,777 | $ | 484,777 | ||||||||
|
Asset retirement obligation
|
$ | — | $ | — | $ | 127,688 | $ | 127,688 | ||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Derivative liability
|
$ | — | $ | — | $ | 2,004,159 | $ | 2,004,159 | ||||||||
|
Asset retirement obligation
|
$ | — | $ | — | $ | 119,041 | $ | 119,041 | ||||||||
|
Balance, December 31,2008
|
$ | 2,418,748 | ||
|
Re-classification to additional paid-in capital on exercise of warrants
|
(1,296,425 | ) | ||
|
Re-classification to additional paid-in capital on cancellation of warrants
|
(208,144 | ) | ||
|
Fair value on unvested options issued as stock compensation
|
94,164 | |||
|
Change in fair value of derivative liability
|
6,210,218 | |||
|
Balance, December 31, 2009
|
7,218,561 | |||
|
Re-classification to common stock on exercise of warrants
|
(622,134 | ) | ||
|
Re-classification to additional paid-in capital on cancellation of options
|
(117,985 | ) | ||
|
Change in fair value of derivative liabilities
|
(4,474,283 | ) | ||
|
Balance, December 31, 2010
|
2,004,159 | |||
|
Fair value on warrants issued in private placements
|
325,716 | |||
|
Foreign exchange effect on derivative liability
|
(38,719 | ) | ||
|
Change in fair value of derivative liabilities
|
(1,806,379 | ) | ||
|
Balance, December 31, 2011
|
$ | 484,777 |
|
December 31,
|
December 31,
|
|
|
2011
|
2010
|
|
|
Risk-free interest rate
|
0.86 to 0.92%
|
2.61 to 3.00%
|
|
Expected life of derivative liability
|
1 to 9 yrs
|
2 to 6.5 yrs
|
|
Annualized volatility
|
106.5%
|
100% to 113%
|
|
Dividend rate
|
0.00%
|
0.00%
|
|
2011 (Cumulative)
|
||||||||||||
|
Peace River
|
Drowned
|
Total
|
||||||||||
|
Property acquisition and lease payments
|
$ | 2,626,608 | $ | 40,732 | $ | 2,667,340 | ||||||
|
Geological and geophysical
|
312,177 | 14,385 | 326,562 | |||||||||
|
Project management
|
918,096 | - | 918,096 | |||||||||
|
Drilling
|
3,643,735 | - | 3,643,735 | |||||||||
|
Assaying and analysis
|
67,564 | - | 67,564 | |||||||||
|
Asset retirement obligations
|
105,253 | - | 105,253 | |||||||||
|
Camp and field supplies
|
43,217 | - | 43,217 | |||||||||
|
Travel and accommodation
|
129,936 | - | 129,936 | |||||||||
|
Total expenditures
|
$ | 7,846,586 | $ | 55,117 | $ | 7,901,703 | ||||||
|
2010 (Cumulative)
|
||||||||||||
|
Peace River
|
Drowned
|
Total
|
||||||||||
|
Property acquisition and lease payments
|
$ | 2,593,951 | $ | 41,535 | $ | 2,635,486 | ||||||
|
Geological and geophysical
|
318,327 | 14,669 | 332,996 | |||||||||
|
Project management
|
936,183 | - | 936,183 | |||||||||
|
Drilling
|
3,715,108 | - | 3,715,108 | |||||||||
|
Assaying and analysis
|
68,895 | - | 68,895 | |||||||||
|
Asset retirement obligations
|
102,684 | - | 102,684 | |||||||||
|
Camp and field supplies
|
44,068 | - | 44,068 | |||||||||
|
Travel and accommodation
|
132,495 | - | 132,495 | |||||||||
|
Total expenditures
|
$ | 7,911,711 | $ | 56,204 | $ | 7,967,915 | ||||||
|
Date
|
Number of Leases
|
Land Area
(Hectares)
|
Annual Lease Payments
|
|
June 15, 2006
|
3
|
4,864
|
CDN $17,024 / USD $16,690
|
|
October 19, 2006
|
4
|
3,584
|
CDN $12,544 / USD $12,298
|
|
November 2, 2006
|
4
|
5,632
|
CDN $19,712 / USD $19,326
|
|
January 11, 2007
|
4
|
4,608
|
CDN $16,128 / USD $15,812
|
|
January 24, 2007
|
2
|
2,304
|
CDN $8,064 / USD $7,906
|
|
17
|
20,992
|
CDN $73,472 / USD $72,032
|
|
Total
|
Less than 1 year
|
1-3 years
|
4-5 years
|
More than five years
|
|
|
Peace River and Drowned properties
|
$704,782
|
$76,800
|
$153,600
|
$149,943
|
$324,439
|
|
2011
|
2010
|
|||||||
|
Net income (loss) for the year
|
$ | 1,629,255 | $ | 3,502,038 | ||||
|
Weighted average common stock basic
|
68,847,251 | 66,437,025 | ||||||
|
Effect of options
|
8,128 | 72,984 | ||||||
|
Effect of warrants
|
330,072 | 6,713,909 | ||||||
|
Diluted
|
69,185,451 | 73,223,918 | ||||||
|
Available for Grant
|
Options
Outstanding
|
Weighted Average
Exercise Price
|
|
|
Balance December, 31, 2008
|
200,000
|
1,150,000
|
0.11
|
|
Cancelled
|
336,000
|
(336,000)
|
0.11
|
|
Balance, December 31, 2009
|
536,000
|
814,000
|
0.11
|
|
Cancelled
|
680,000
|
(680,000)
|
0.11
|
|
Balance, December 31, 2010
|
1,216,000
|
134,000
|
0.11
|
|
Cancelled
|
134,000
|
(134,000)
|
0.11
|
|
Balance, December 31, 2011
|
1,350,000
|
-
|
-
|
|
Available for Grant
|
Options
Outstanding
|
Weighted Average
Exercise Price
|
|
|
Balance, December 31, 2008
|
5,400,000
|
1,300,000
|
0.98
|
|
Cancelled
|
600,000
|
(600,000)
|
0.82
|
|
Balance, December 31, 2009
|
6,000,000
|
700,000
|
1.11
|
|
Cancelled
|
200,000
|
(200,000)
|
2.29
|
|
Granted
|
(100,000)
|
100,000
|
0.33
|
|
Balance, December 31, 2010
|
6,100,000
|
600,000
|
1.14
|
|
Granted
|
-
|
-
|
-
|
|
Cancelled
|
-
|
-
|
-
|
|
Balance, December 31, 2011
|
6,100,000
|
600,000
|
$1.14
|
|
Balance exercisable,
December 31, 2011
|
550,000
|
$1.20
|
|
Range of
Exercise
Prices
|
Number of
Options
Outstanding
|
Remaining
Contractual
Life
(in Years)
|
Weighted
Average
Exercise
Price
|
Number of
Options
Currently
Exercisable
|
Weighted
Average
Exercise
Price
|
|
$0.13
|
25,000
|
9.92
|
$0.13
|
25,000
|
$0.13
|
|
$0.20
|
25,000
|
9.92
|
$0.20
|
25,000
|
$0.20
|
|
$0.40
|
25,000
|
9.92
|
$0.40
|
-
|
$-
|
|
$0.60
|
25,000
|
9.92
|
$0.60
|
-
|
$-
|
|
$0.61
|
200,000
|
6.25
|
$0.61
|
200,000
|
$0.61
|
|
$0.74
|
100,000
|
7.58
|
$0.74
|
100,000
|
$0.74
|
|
$2.29
|
200,000
|
5.58
|
$2.29
|
200,000
|
$2.29
|
|
600,000
|
550,000
|
|
Number
of Options
|
Weighted
Average
Exercise
Price
|
Weighted Average
Grant Date Fair
Value
|
|
|
|
|
|
|
|
Unvested at December 31, 2008
|
1,100,000
|
$ 0.74
|
$ 0.68
|
|
Vested
|
(230,000)
|
0.63
|
0.55
|
|
Cancelled
|
(600,000)
|
(0.82)
|
(0.22)
|
|
Unvested at December 31, 2009
|
270,000
|
0.73
|
0.60
|
|
Granted
|
100,000
|
0.33
|
0.21
|
|
Vested
|
(55,000)
|
(0.46)
|
(0.47)
|
|
Cancelled
|
(200,000)
|
(0.61)
|
(0.57)
|
|
Unvested at December 31, 2010
|
115,000
|
0.52
|
0.37
|
|
Vested
|
65,000
|
0.51
|
0.37
|
|
Cancelled
|
|||
|
Unvested at December 31, 2011
|
50,000
|
$ 0.13
|
$ 0.37
|
|
(a) Issued
|
Warrants
|
Weighted Average Exercise Price
|
||||||
|
Balance,
December 31, 2008
|
18,849,600 | $ | 0.29 | |||||
|
Warrants exercised
|
(3,250,000 | ) | 0.13 | |||||
|
Balance,
December 31, 2009
|
15,599,600 | 0.32 | ||||||
|
Warrants exercised
|
(1,733,335 | ) | 0.13 | |||||
|
Balance,
December 31, 2010
|
13,866,265 | 0.35 | ||||||
|
Warrants issued
|
2,547,620 | 0.19 | ||||||
|
Balance, December 31, 2011
|
16,413,885 | $ | 0.33 | |||||
|
Number Outstanding
|
Number Vested
|
Exercise Price
|
Expiry
|
|
1,634,310
|
1,634,310
|
$0.11
|
December 23, 2012
|
|
5,761,955
|
5,761,955
|
$0.19
|
December 23, 2012
|
|
450,000
|
450,000
|
$0.125
|
February 14, 2014
|
|
3,900,000
|
3,900,000
|
$0.20
|
February 14, 2014
|
|
560,000
|
560,000
|
$0.44
|
November 15, 2012
|
|
560,000
|
560,000
|
$0.50
|
November 15, 2012
|
|
500,000
|
500,000
|
$2.125
|
June 13, 2013
|
|
500,000
|
500,000
|
$2.25
|
June 13, 2013
|
|
1,000,000
|
-
|
$0.15
|
January 6, 2016
|
|
625,000
|
-
|
$0.24
|
March 16, 2016
|
|
714,286
|
-
|
$0.21
|
May 17, 2016
|
|
208,334
|
-
|
$0.18
|
August 12, 2016
|
|
16,413,885
|
13,866,265
|
$0.325
|
|
2011
|
2010
|
|||||||
|
Deferred tax assets (liabilities)
|
||||||||
|
Net operating loss carry-forwards
|
$ | 962,000 | $ | 911,000 | ||||
|
Capital losses
|
5,000 | 5,000 | ||||||
|
Office equipment
|
12,500 | 11,000 | ||||||
|
Oil and gas properties
|
281,000 | 281,000 | ||||||
|
Asset retirement obligation
|
34,000 | 30,000 | ||||||
| 1,294,500 | 1,238,000 | |||||||
|
Valuation allowance
|
(1,294,500 | ) | (1,238,000 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
2011
|
2010
|
2009
|
|
|
Statutory federal income tax rate
|
(27%)
|
(29%)
|
(30%)
|
|
Change in valuation allowance
|
(5%)
|
(10%)
|
20%
|
|
Non-deductible stock-based compensation
|
2%
|
1%
|
4%
|
|
Non-deductible change in fair value of derivative Liability
|
30%
|
36%
|
17%
|
|
Effect of foreign exchange
|
2%
|
3%
|
(16%)
|
|
Effect of reduction in income tax rate
|
(2%)
|
(1%)
|
5%
|
|
-%
|
-%
|
-%
|
|
Exhibit No.
|
Description
|
|
1.1
|
Articles of Continuance(1)
|
|
1.2
|
Bylaws(1)
|
|
2.1
|
Description of Capital Stock (contained in the Articles of Continuance filed as Exhibit 1.1)
|
|
2.2
|
Form of Class A warrant issued in February 2005 (2)
|
|
2.3
|
Form of Class B warrant issued in February 2005 (2)
|
|
2.4
|
Form of Class A warrant issued in November 2005 (2)
|
|
2.5
|
Form of Class B warrant issued in November 2005 (2)
|
|
2.6
|
Form of Class A warrant issued in June 2006 (6)
|
|
2.7
|
Form of Class B warrant issued in June 2006 (6)
|
|
12.1*
|
Section 302 Certification of Principal Executive Officer
|
|
12.2*
|
Section 302 Certification of Principal Financial Officer
|
|
13.1*
|
Section 906 Certification of Principal Executive Officer
|
|
13.2*
|
Section 906 Certification of Principal Financial Officer
|
|
14.1
|
BDO Consent
|
|
15.1
|
2002 Stock Option Plan (4)
|
|
15.2
|
2006 Stock Option Plan (5)
|
|
STRATA OIL & GAS INC.
|
|
|
(Registrant)
|
|
|
Dated: May 14, 2012
|
By:
/s/ Ron Daems
|
|
Ron Daems
|
|
|
President, Chief Executive Officer,
|
|
|
Secretary and Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|