These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 20-2436320 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
|
Large accelerated filer
þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
|
|
(Do not check if a smaller reporting company) |
2
| Item 1. | Condensed Consolidated Financial Statements (unaudited) | |
| For the Three | For the Nine | |||||||||||||||
| Months Ended | Months Ended | |||||||||||||||
| September 29, | September 30, | September 29, | September 30, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| ($ in millions, except per share data) | ||||||||||||||||
|
Net revenues
|
$ | 1,129.7 | $ | 1,002.0 | $ | 3,644.9 | $ | 3,101.3 | ||||||||
|
Operating costs and expenses
|
||||||||||||||||
|
Cost of sales
|
963.0 | 868.5 | 3,245.6 | 2,689.2 | ||||||||||||
|
Selling, general and administrative
|
38.4 | 38.5 | 118.5 | 115.9 | ||||||||||||
|
Research and development
|
7.8 | 12.6 | 27.1 | 35.1 | ||||||||||||
|
|
||||||||||||||||
|
Total operating costs and expenses
|
1,009.2 | 919.6 | 3,391.2 | 2,840.2 | ||||||||||||
|
Operating income
|
120.5 | 82.4 | 253.7 | 261.1 | ||||||||||||
|
Interest expense and financing fee amortization
|
(19.0 | ) | (12.8 | ) | (61.6 | ) | (40.6 | ) | ||||||||
|
Interest income
|
| | 0.2 | 0.2 | ||||||||||||
|
Other income (expense), net
|
(1.6 | ) | 2.5 | | (0.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Income before income taxes and equity in net
loss of affiliates
|
99.9 | 72.1 | 192.3 | 220.4 | ||||||||||||
|
Income tax provision
|
(32.4 | ) | (25.4 | ) | (59.6 | ) | (62.8 | ) | ||||||||
|
|
||||||||||||||||
|
Income before equity in net loss of affiliates
|
67.5 | 46.7 | 132.7 | 157.6 | ||||||||||||
|
Equity in net loss of affiliates
|
(0.2 | ) | (0.3 | ) | (0.7 | ) | (0.6 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 67.3 | $ | 46.4 | $ | 132.0 | $ | 157.0 | ||||||||
|
|
||||||||||||||||
|
Earnings per share
|
||||||||||||||||
|
Basic
|
$ | 0.48 | $ | 0.33 | $ | 0.93 | $ | 1.13 | ||||||||
|
Diluted
|
$ | 0.47 | $ | 0.33 | $ | 0.93 | $ | 1.11 | ||||||||
3
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
| ($ in millions) | ||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 138.3 | $ | 481.6 | ||||
|
Accounts receivable, net
|
333.2 | 200.2 | ||||||
|
Inventory, net
|
2,571.9 | 2,507.9 | ||||||
|
Deferred tax asset-current
|
64.6 | 47.6 | ||||||
|
Other current assets
|
33.9 | 57.4 | ||||||
|
|
||||||||
|
Total current assets
|
3,141.9 | 3,294.7 | ||||||
|
Property, plant and equipment, net
|
1,542.4 | 1,470.0 | ||||||
|
Pension assets
|
191.5 | 172.4 | ||||||
|
Deferred tax asset non-current, net
|
18.4 | 55.0 | ||||||
|
Other assets
|
97.6 | 109.9 | ||||||
|
|
||||||||
|
Total assets
|
$ | 4,991.8 | $ | 5,102.0 | ||||
|
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 521.7 | $ | 443.5 | ||||
|
Accrued expenses
|
202.8 | 190.7 | ||||||
|
Profit sharing
|
33.2 | 28.9 | ||||||
|
Current portion of long-term debt
|
14.7 | 9.5 | ||||||
|
Advance payments, short-term
|
7.8 | 169.4 | ||||||
|
Deferred revenue, short-term
|
30.9 | 302.6 | ||||||
|
Deferred grant income liability current
|
5.9 | 5.1 | ||||||
|
Other current liabilities
|
6.5 | 14.4 | ||||||
|
|
||||||||
|
Total current liabilities
|
823.5 | 1,164.1 | ||||||
|
Long-term debt
|
1,189.6 | 1,187.3 | ||||||
|
Advance payments, long-term
|
658.1 | 655.2 | ||||||
|
Pension/OPEB obligation
|
77.6 | 72.5 | ||||||
|
Deferred grant income liability non-current
|
123.8 | 128.4 | ||||||
|
Deferred revenue and other deferred credits
|
33.8 | 29.0 | ||||||
|
Other liabilities
|
130.0 | 54.6 | ||||||
|
Equity
|
||||||||
|
Preferred stock, par value $0.01, 10,000,000 shares authorized, no shares issued
|
| | ||||||
|
Common stock, Class A par value $0.01, 200,000,000 shares authorized,
118,507,150 and 107,201,314 shares issued, respectively
|
1.2 | 1.1 | ||||||
|
Common stock, Class B par value $0.01, 150,000,000 shares authorized,
24,371,445 and 34,897,388 shares issued, respectively
|
0.2 | 0.3 | ||||||
|
Additional paid-in capital
|
993.3 | 983.6 | ||||||
|
Accumulated other comprehensive loss
|
(72.5 | ) | (75.3 | ) | ||||
|
Retained earnings
|
1,032.7 | 900.7 | ||||||
|
|
||||||||
|
Total shareholders equity
|
1,954.9 | 1,810.4 | ||||||
|
Noncontrolling interest
|
0.5 | 0.5 | ||||||
|
|
||||||||
|
Total equity
|
1,955.4 | 1,810.9 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 4,991.8 | $ | 5,102.0 | ||||
|
|
||||||||
4
| For the Nine | For the Nine | |||||||
| Months Ended | Months Ended | |||||||
| September 29, 2011 | September 30, 2010 | |||||||
| ($ in millions) | ||||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 132.0 | $ | 157.0 | ||||
|
Adjustments to reconcile net income to net cash (used in) operating activities
|
||||||||
|
Depreciation expense
|
97.0 | 84.5 | ||||||
|
Amortization expense
|
3.6 | 3.5 | ||||||
|
Amortization of deferred financing fees
|
7.0 | 5.7 | ||||||
|
Employee stock compensation expense
|
8.6 | 23.5 | ||||||
|
Excess tax benefit of share-based payment arrangements
|
(1.2 | ) | (4.9 | ) | ||||
|
Loss from foreign currency transactions
|
1.2 | 4.4 | ||||||
|
Loss on disposition of assets
|
0.8 | | ||||||
|
Deferred taxes
|
16.0 | 6.1 | ||||||
|
Long-term tax (benefit) provision
|
8.9 | (17.6 | ) | |||||
|
Pension and other post retirement benefits, net
|
(7.4 | ) | (6.3 | ) | ||||
|
Grant income
|
(4.0 | ) | (1.9 | ) | ||||
|
Equity in net loss of affiliates
|
0.7 | 0.6 | ||||||
|
Changes in assets and liabilities
|
||||||||
|
Accounts receivable
|
(127.9 | ) | (130.5 | ) | ||||
|
Inventory, net
|
(61.1 | ) | (268.1 | ) | ||||
|
Accounts payable and accrued liabilities
|
89.5 | (5.7 | ) | |||||
|
Profit sharing/deferred compensation
|
4.2 | 18.4 | ||||||
|
Advance payments
|
(158.7 | ) | (116.6 | ) | ||||
|
Income taxes receivable/payable
|
29.2 | 52.5 | ||||||
|
Deferred revenue and other deferred credits
|
(265.1 | ) | (38.0 | ) | ||||
|
Other
|
50.9 | (5.6 | ) | |||||
|
|
||||||||
|
Net cash (used in) operating activities
|
(175.8 | ) | (239.0 | ) | ||||
|
|
||||||||
|
Investing Activities
|
||||||||
|
Purchase of property, plant and equipment
|
(164.2 | ) | (183.0 | ) | ||||
|
Proceeds from sale of assets
|
0.4 | 0.3 | ||||||
|
Other
|
| (0.8 | ) | |||||
|
|
||||||||
|
Net cash (used in) investing activities
|
(163.8 | ) | (183.5 | ) | ||||
|
|
||||||||
|
Financing Activities
|
||||||||
|
Proceeds from revolving credit facility
|
| 125.0 | ||||||
|
Principal payments of debt
|
(5.3 | ) | (8.0 | ) | ||||
|
Excess tax benefit of share-based payment arrangements
|
1.2 | 4.9 | ||||||
|
Debt issuance and financing costs
|
| (0.2 | ) | |||||
|
|
||||||||
|
Net cash provided by (used in) financing activities
|
(4.1 | ) | 121.7 | |||||
|
|
||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
0.4 | (1.9 | ) | |||||
|
|
||||||||
|
Net (decrease) in cash and cash equivalents for the period
|
(343.3 | ) | (302.7 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
481.6 | 369.0 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 138.3 | $ | 66.3 | ||||
|
|
||||||||
|
Supplemental information
|
||||||||
|
Property acquired through capital leases
|
$ | | $ | 10.6 | ||||
|
Purchases of property, plant and equipment, accrued
|
$ | (13.1 | ) | $ | | |||
|
Financing
obligations
|
$ | 12.5 | $ | | ||||
5
6
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Trade receivables
|
$ | 322.6 | $ | 191.5 | ||||
|
Other
|
10.9 | 8.7 | ||||||
|
Less: allowance for doubtful accounts
|
(0.3 | ) | | |||||
|
|
||||||||
|
Accounts receivable, net
|
$ | 333.2 | $ | 200.2 | ||||
|
|
||||||||
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Raw materials
|
$ | 228.1 | $ | 234.0 | ||||
|
Work-in-process
|
1,803.3 | 1,748.5 | ||||||
|
Finished goods
|
37.7 | 40.9 | ||||||
|
|
||||||||
|
Product inventory
|
2,069.1 | 2,023.4 | ||||||
|
Capitalized pre-production
|
502.8 | 484.5 | ||||||
|
|
||||||||
|
Total inventory, net
|
$ | 2,571.9 | $ | 2,507.9 | ||||
|
|
||||||||
7
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
B737
|
$ | 280.9 | $ | 261.1 | ||||
|
B747
|
180.9 | 167.7 | ||||||
|
B767
|
32.4 | 19.6 | ||||||
|
B777
|
134.7 | 115.9 | ||||||
|
B787
(1)
|
975.1 | 1,115.1 | ||||||
|
Airbus All platforms
|
245.2 | 134.4 | ||||||
|
Gulfstream
(2)
|
572.2 | 492.0 | ||||||
|
Rolls-Royce
|
93.1 | 73.1 | ||||||
|
Aftermarket
|
41.6 | 36.4 | ||||||
|
Other in-process inventory related to long-term
contracts and other programs
(3)(4)
|
15.8 | 92.6 | ||||||
|
|
||||||||
|
Total inventory, net
|
$ | 2,571.9 | $ | 2,507.9 | ||||
|
|
||||||||
| (1) | Net of settlement adjustments related to the B787 Amendment recorded in the second quarter of 2011. | |
| (2) | Net of $53.3 forward-loss recorded in the second quarter of 2011 for the G280 wing program. | |
| (3) | Includes non-program specific inventory cost accruals and miscellaneous other work-in-process. | |
| (4) | Net of $38.2 forward-loss recorded in the first nine months of 2011 for the Sikorsky CH-53K helicopter program. |
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
B737
|
$ | 20.9 | $ | 7.4 | ||||
|
B747
(1)
|
14.8 | 24.6 | ||||||
|
B767
|
3.9 | | ||||||
|
B777
|
0.9 | 0.4 | ||||||
|
B787
|
14.7 | | ||||||
|
Airbus All platforms
|
43.4 | 9.8 | ||||||
|
Rolls-Royce
|
59.6 | 57.3 | ||||||
|
Sikorsky
(2)
|
17.0 | 27.3 | ||||||
|
Other
|
2.5 | 3.4 | ||||||
|
|
||||||||
|
Total non-recurring production costs in inventory, net
|
$ | 177.7 | $ | 130.2 | ||||
|
|
||||||||
| (1) | B747 inventory non-recurring production costs related to the B747-8 program. | |
| (2) | Net of $38.2 forward-loss recorded in the first nine months of 2011 for the Sikorsky CH-53K helicopter program. |
8
|
Balance, December 31, 2010
|
$ | 484.5 | ||
|
Charges to costs and expenses
|
(50.7 | ) | ||
|
Capitalized costs
|
69.0 | |||
|
|
||||
|
Balance, September 29, 2011
|
$ | 502.8 | ||
|
|
||||
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
B747
|
$ | 10.5 | $ | | ||||
|
B777
|
2.0 | | ||||||
|
B787
|
213.8 | 221.8 | ||||||
|
Gulfstream
|
244.0 | 262.7 | ||||||
|
A350
|
32.5 | | ||||||
|
|
||||||||
|
Total capitalized pre-production
|
$ | 502.8 | $ | 484.5 | ||||
|
|
||||||||
|
Balance, December 31, 2010
|
$ | 760.0 | ||
|
Charges to costs and expenses
|
(468.8 | ) | ||
|
Capitalized costs
|
406.9 | |||
|
Exchange rate
|
(0.3 | ) | ||
|
|
||||
|
Balance, September 29, 2011
|
$ | 697.8 | ||
|
|
||||
9
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
B787
(1)
|
$ | 505.6 | $ | 639.3 | ||||
|
Other contracts
|
209.0 | 145.1 | ||||||
|
Credit balances on other contracts
|
(16.8 | ) | (24.4 | ) | ||||
|
|
||||||||
|
Total deferred production
|
$ | 697.8 | $ | 760.0 | ||||
|
|
||||||||
| (1) | Approximately $128.2 of cost capitalized in deferred production is related to deliveries of eighteen B787 ship sets for the nine months ended September 29, 2011. The remainder of the balance is associated with settlement adjustments related to the B787 Amendment, including prior ship sets delivered. |
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Land
|
$ | 17.2 | $ | 17.1 | ||||
|
Buildings (including improvements)
|
425.8 | 419.7 | ||||||
|
Machinery and equipment
|
807.6 | 751.4 | ||||||
|
Tooling
|
640.3 | 543.5 | ||||||
|
Capitalized software
|
115.6 | 103.9 | ||||||
|
Construction-in-progress
|
173.8 | 174.3 | ||||||
|
|
||||||||
|
Total
|
2,180.3 | 2,009.9 | ||||||
|
Less: accumulated depreciation
|
(637.9 | ) | (539.9 | ) | ||||
|
|
||||||||
|
Property, plant and equipment, net
|
$ | 1,542.4 | $ | 1,470.0 | ||||
|
|
||||||||
10
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Intangible assets
|
||||||||
|
Patents
|
$ | 2.0 | $ | 2.0 | ||||
|
Favorable leasehold interests
|
9.7 | 9.7 | ||||||
|
Customer relationships
|
27.0 | 26.8 | ||||||
|
|
||||||||
|
Total intangible assets
|
38.7 | 38.5 | ||||||
|
Less: Accumulated amortization-patents
|
(1.0 | ) | (0.9 | ) | ||||
|
Accumulated amortization-favorable leasehold interest
|
(4.0 | ) | (3.6 | ) | ||||
|
Accumulated amortization-customer relationships
|
(18.6 | ) | (15.9 | ) | ||||
|
|
||||||||
|
Intangible assets, net
|
15.1 | 18.1 | ||||||
|
Deferred financing costs
|
64.4 | 64.4 | ||||||
|
Less: Accumulated amortization-deferred financing costs
|
(36.4 | ) | (29.4 | ) | ||||
|
|
||||||||
|
Deferred financing costs, net
|
28.0 | 35.0 | ||||||
|
Fair value of derivative instruments
|
0.5 | 1.2 | ||||||
|
Goodwill Europe
|
2.9 | 2.9 | ||||||
|
Equity in net assets of affiliates
|
4.3 | 4.3 | ||||||
|
Customer supply agreement
(1)
|
41.2 | 39.6 | ||||||
|
Other
|
5.6 | 8.8 | ||||||
|
|
||||||||
|
Total
|
$ | 97.6 | $ | 109.9 | ||||
|
|
||||||||
| (1) | Under an agreement with Airbus, certain payments accounted for as consideration given by a vendor to a customer are being amortized as a reduction to net revenues. |
|
Balance, December 31, 2010
|
$ | 2.9 | ||
|
Goodwill acquired
|
| |||
|
Exchange rate
|
| |||
|
|
||||
|
Balance, September 29, 2011
|
$ | 2.9 | ||
|
|
||||
11
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
B737
|
$ | 24.2 | $ | 32.5 | ||||
|
B747
|
0.2 | 0.7 | ||||||
|
B787
|
629.5 | 1,023.3 | ||||||
|
Airbus All platforms
|
32.0 | 54.9 | ||||||
|
Gulfstream
|
36.4 | 37.5 | ||||||
|
Other
|
8.3 | 7.3 | ||||||
|
|
||||||||
|
Total advance payments and deferred revenue/credits
|
$ | 730.6 | $ | 1,156.2 | ||||
|
|
||||||||
| September 29, 2011 | ||||
|
Balance, December 31, 2010
|
$ | 133.5 | ||
|
Grant income recognized
|
(4.0 | ) | ||
|
Exchange rate
|
0.2 | |||
|
|
||||
|
Balance, September 29, 2011
|
$ | 129.7 | ||
|
|
||||
12
| September 29, 2011 | ||||
|
Balance, December 31, 2010
|
$ | 133.4 | ||
|
Depreciation offset to amortization of grant
|
(3.8 | ) | ||
|
Exchange rate
|
0.2 | |||
|
|
||||
|
Balance, September 29, 2011
|
$ | 129.8 | ||
|
|
||||
| Level 1 | Quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market. |
| Level 2 | Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. Observable inputs, such as current and forward interest rates and foreign exchange rates, are used in determining the fair value of our interest rate swaps and foreign currency hedge contracts. |
| Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of assets and liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
13
| Fair Value Measurements | ||||||||||||||||||||||||
| September 29, 2011 | At September 29, 2011 using | |||||||||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||||||||||
| Total Carrying | Assets | Liabilities | for Identical | Observable | Unobservable | |||||||||||||||||||
| Amount in | Measured at | Measured at Fair | Assets | Inputs | Inputs | |||||||||||||||||||
| Description | Balance Sheet | Fair Value | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||
|
Money Market Fund
|
$ | 70.3 | $ | 70.3 | $ | | $ | 70.3 | $ | | $ | | ||||||||||||
|
Government and Corporate Debt Securities
|
$ | 3.5 | $ | 3.5 | $ | | $ | 3.5 | $ | | $ | | ||||||||||||
|
Interest Rate Swaps
|
$ | (5.6 | ) | $ | | $ | (5.6 | ) | $ | | $ | (5.6 | ) | $ | | |||||||||
|
Foreign Currency Hedge Contracts
|
$ | (0.6 | ) | $ | 1.1 | $ | (1.7 | ) | $ | | $ | (0.6 | ) | $ | | |||||||||
| Fair Value Measurements | ||||||||||||||||||||||||
| December 31, 2010 | At December 31, 2010 using | |||||||||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||||||||||
| Total Carrying | Assets | Liabilities | for Identical | Observable | Unobservable | |||||||||||||||||||
| Amount in | Measured at | Measured at Fair | Assets | Inputs | Inputs | |||||||||||||||||||
| Description | Balance Sheet | Fair Value | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||
|
Money Market Fund
|
$ | 372.1 | $ | 372.1 | $ | | $ | 372.1 | $ | | $ | | ||||||||||||
|
Government and Corporate Debt Securities
|
$ | 3.5 | $ | 3.5 | $ | | $ | 3.5 | $ | | $ | | ||||||||||||
|
Interest Rate Swaps
|
$ | (9.3 | ) | $ | | $ | (9.3 | ) | $ | | $ | (9.3 | ) | $ | | |||||||||
|
Foreign Currency Hedge Contracts
|
$ | (1.6 | ) | $ | 2.0 | $ | (3.6 | ) | $ | | $ | (1.6 | ) | $ | | |||||||||
| September 29, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Senior secured term loan (including current portion)
|
$ | 563.3 | $ | 556.3 | $ | 566.2 | $ | 568.3 | ||||||||
|
Senior unsecured notes due 2017
|
294.7 | 312.0 | 294.2 | 315.0 | ||||||||||||
|
Senior unsecured notes due 2020
|
300.0 | 302.0 | 300.0 | 300.4 | ||||||||||||
|
Malaysian loan
|
17.2 | 15.1 | 18.2 | 17.9 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 1,175.2 | $ | 1,185.4 | $ | 1,178.6 | $ | 1,201.6 | ||||||||
|
|
||||||||||||||||
14
15
| Effective | Fair Value, | |||||||||||||||||||
| Notional Amount | Expires | Variable Rate | Fixed Rate (1) | Fixed Rate (2) | September 29, 2011 | |||||||||||||||
|
$50
|
March 2013 | 1 Month LIBOR | 0.72 | % | 3.62 | % | $ | (0.2 | ) | |||||||||||
|
$50
|
June 2013 | 1 Month LIBOR | 0.84 | % | 3.74 | % | $ | (0.4 | ) | |||||||||||
|
$225
|
July 2014 | 1 Month LIBOR | 1.37 | % | 4.27 | % | $ | (5.0 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
Total | $ | (5.6 | ) | ||||||||||||||||
|
|
||||||||||||||||||||
| (1) | The fixed rate represents the rate at which interest is paid by the Company pursuant to the terms of its interest rate swap agreements. | |
| (2) | The effective Term B fixed interest rate represents the fixed rate of the derivative instrument plus the 175 basis-point margin on the pro rata share of Term B-1 and 325 basis-point margin on the pro rata share of Term B-2 above the variable LIBOR borrowing rate we pay on the Term B loan. |
16
| September 29, 2011 | December 31, 2010 | |||||||||||||||
| Foreign | Foreign | |||||||||||||||
| USD | Currency | USD | Currency | |||||||||||||
| Year | Buy/(Sell) (1) | Buy/(Sell) (1) | Buy/(Sell) (1) | Buy/(Sell) (1) | ||||||||||||
|
2011
|
$ | (5.9 | ) | £ | 3.4 | $ | (44.1 | ) | £ | 27.3 | ||||||
|
2012
|
(8.9 | ) | 5.7 | (8.9 | ) | 5.7 | ||||||||||
|
2013
|
| (0.1 | ) | | (0.1 | ) | ||||||||||
|
|
||||||||||||||||
|
|
$ | (14.8 | ) | £ | 9.0 | $ | (53.0 | ) | £ | 32.9 | ||||||
|
|
||||||||||||||||
| (1) | Includes foreign currency hedge contracts for 2011 through 2013 novated to Spirit Europe as a result of the acquisition of BAE Aerostructures on April 1, 2006, which had no underlying contractual transactions at the inception date of the contracts and, therefore, are classified as net debt securities which are not subject to hedge accounting. The mark-to-market values of these net debt securities are recorded through the Condensed Consolidated Statement of Operations on a monthly basis in accordance with FASB authoritative guidance on investments debt and equity securities disclosures. |
| Fair Values of Derivative Instruments | ||||||||||||||||
| Other Asset Derivatives | Other Liability Derivatives | |||||||||||||||
| September 29, 2011 | December 31, 2010 | September 29, 2011 | December 31, 2010 | |||||||||||||
|
Derivatives designated as hedging instruments
|
||||||||||||||||
|
Interest rate swaps
|
||||||||||||||||
|
Current
|
$ | | $ | | $ | 2.7 | $ | 9.3 | ||||||||
|
Non-current
|
| | 2.9 | | ||||||||||||
|
Foreign currency hedge contracts
|
||||||||||||||||
|
Current
|
0.1 | 0.1 | 0.4 | 1.3 | ||||||||||||
|
Non-current
|
| | | 0.2 | ||||||||||||
|
|
||||||||||||||||
|
Total derivatives designated as hedging
instruments
|
0.1 | 0.1 | 6.0 | 10.8 | ||||||||||||
|
|
||||||||||||||||
|
Derivatives not designated as hedging instruments
|
||||||||||||||||
|
Foreign currency hedge contracts
|
||||||||||||||||
|
Current
|
0.5 | 0.7 | 0.6 | 0.7 | ||||||||||||
|
Non-current
|
0.5 | 1.2 | 0.7 | 1.4 | ||||||||||||
|
|
||||||||||||||||
|
Total derivatives not designated as hedging
instruments
|
1.0 | 1.9 | 1.3 | 2.1 | ||||||||||||
|
|
||||||||||||||||
|
Total derivatives
|
$ | 1.1 | $ | 2.0 | $ | 7.3 | $ | 12.9 | ||||||||
|
|
||||||||||||||||
17
| Location of | Location of (Gain) | |||||||||||||||||||||||||||||||
| (Gain) or Loss | or Loss Recognized | |||||||||||||||||||||||||||||||
| Reclassified | in Income on | |||||||||||||||||||||||||||||||
| Amount of Gain or (Loss) Recognized | from | Amount of Loss Reclassified from | Derivative | Amount of Loss Recognized in Income on | ||||||||||||||||||||||||||||
| in OCI, net of tax, on Derivative | Accumulated | Accumulated OCI into Income | (Ineffective Portion | Derivative (Ineffective Portion and Amount | ||||||||||||||||||||||||||||
| Derivatives in | (Effective Portion) | OCI into | (Effective Portion) | and Amount | Excluded from Effectiveness Testing) | |||||||||||||||||||||||||||
| Cash Flow | For the Three Months Ended | Income | For the Three Months Ended | Excluded from | For the Three Months Ended | |||||||||||||||||||||||||||
| Hedging | September 29, | September | (Effective | September | September 30, | Effectiveness | September 29, | September 30, | ||||||||||||||||||||||||
| Relationships | 2011 | 30, 2010 | Portion) | 29, 2011 | 2010 | Testing) | 2011 | 2010 | ||||||||||||||||||||||||
|
Interest rate
swaps
|
$ | (2.6 | ) | $ | (0.8 | ) | Interest expense | $ | 1.2 | $ | 3.2 | Other (income)/ expense | $ | | $ | | ||||||||||||||||
|
Foreign currency
hedge contracts
|
(0.3 | ) | 1.4 | Sales/Revenue | | 0.2 | Other (income)/expense | | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (2.9 | ) | $ | 0.6 | $ | 1.2 | $ | 3.4 | $ | | $ | | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Location of | Location of (Gain) | |||||||||||||||||||||||||||||||
| (Gain) or Loss | or Loss Recognized | |||||||||||||||||||||||||||||||
| Reclassified | in Income on | |||||||||||||||||||||||||||||||
| Amount of Gain or (Loss) Recognized | from | Amount of Loss Reclassified from | Derivative | Amount of Loss Recognized in Income on | ||||||||||||||||||||||||||||
| in OCI, net of tax, on Derivative | Accumulated | Accumulated OCI into Income | (Ineffective Portion | Derivative (Ineffective Portion and Amount | ||||||||||||||||||||||||||||
| Derivatives in | (Effective Portion) | OCI into | (Effective Portion) | and Amount | Excluded from Effectiveness Testing) | |||||||||||||||||||||||||||
| Cash Flow | For the Nine Months Ended | Income | For the Nine Months Ended | Excluded from | For the Nine Months Ended | |||||||||||||||||||||||||||
| Hedging | September 29, | September 30, | (Effective | September 29, | September 30, | Effectiveness | September 29, | September 30, | ||||||||||||||||||||||||
| Relationships | 2011 | 2010 | Portion) | 2011 | 2010 | Testing) | 2011 | 2010 | ||||||||||||||||||||||||
|
Interest rate
swaps
|
$ | (4.2 | ) | $ | (2.9 | ) | Interest expense | $ | 7.6 | $ | 11.7 | Other (income)/ expense | $ | | $ | | ||||||||||||||||
|
Foreign currency
hedge contracts
|
0.5 | (1.1 | ) | Sales/Revenue | 0.1 | 1.0 | Other (income)/expense | | | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
$ | (3.7 | ) | $ | (4.0 | ) | $ | 7.7 | $ | 12.7 | $ | | $ | | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
18
| September 29, 2011 | December 31, 2010 | |||||||||||||||
| Current | Noncurrent | Current | Noncurrent | |||||||||||||
|
Government and
Corporate Debt
Securities
|
||||||||||||||||
|
Amortized cost
|
$ | 0.3 | $ | 3.2 | $ | 0.9 | $ | 2.6 | ||||||||
|
Unrealized gains
|
| 0.1 | | | ||||||||||||
|
Unrealized losses
|
| (0.1 | ) | | | |||||||||||
|
|
||||||||||||||||
|
Fair value
|
$ | 0.3 | $ | 3.2 | $ | 0.9 | $ | 2.6 | ||||||||
|
|
||||||||||||||||
| Amortized | Approximate | |||||||
| Cost | Fair Value | |||||||
|
Within One Year
|
$ | 0.3 | $ | 0.3 | ||||
|
One to Five Years
|
2.2 | 2.3 | ||||||
|
Five to Ten Years
|
| | ||||||
|
After Ten Years
|
1.0 | 0.9 | ||||||
|
|
||||||||
|
Total
|
$ | 3.5 | $ | 3.5 | ||||
|
|
||||||||
| September 29, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Senior secured term loan (short and long-term)
|
$ | 563.3 | $ | 566.2 | ||||
|
Senior notes (due 2017 and 2020)
|
594.7 | 594.2 | ||||||
|
Malaysian term loan
|
17.2 | 18.2 | ||||||
|
Present value of capital lease obligations
|
16.2 | 17.2 | ||||||
|
Other
|
12.9 | 1.0 | ||||||
|
|
||||||||
|
Total
|
$ | 1,204.3 | $ | 1,196.8 | ||||
|
|
||||||||
19
20
| Defined Benefit Plans | ||||||||||||||||
| For the Three | For the Nine | |||||||||||||||
| Months Ended | Months Ended | |||||||||||||||
| September 29, | September 30, | September 29, | September 30, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Components of Net Periodic
Pension Income
|
||||||||||||||||
|
Service cost
|
$ | 1.5 | $ | 1.6 | $ | 4.3 | $ | 4.7 | ||||||||
|
Interest cost
|
11.1 | 10.4 | 33.3 | 31.2 | ||||||||||||
|
Expected return on plan assets
|
(16.8 | ) | (15.9 | ) | (50.4 | ) | (47.8 | ) | ||||||||
|
Amortization of net (gain)
|
(0.1 | ) | (0.1 | ) | (0.2 | ) | (0.2 | ) | ||||||||
|
|
||||||||||||||||
|
Net periodic pension income
|
$ | (4.3 | ) | $ | (4.0 | ) | $ | (13.0 | ) | $ | (12.1 | ) | ||||
|
|
||||||||||||||||
21
| Other Benefits | ||||||||||||||||
| For the Three | For the Nine | |||||||||||||||
| Months Ended | Months Ended | |||||||||||||||
| September 29, | September 30, | September 29, | September 30, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Components of Other Benefit Expense
|
||||||||||||||||
|
Service cost
|
$ | 0.7 | $ | 0.7 | $ | 2.2 | $ | 2.2 | ||||||||
|
Interest cost
|
0.9 | 1.0 | 2.8 | 2.9 | ||||||||||||
|
Amortization of net loss
|
0.3 | 0.3 | 0.6 | 0.7 | ||||||||||||
|
|
||||||||||||||||
|
Net periodic other benefit expense
|
$ | 1.9 | $ | 2.0 | $ | 5.6 | $ | 5.8 | ||||||||
|
|
||||||||||||||||
22
23
| For the Three Months Ended | ||||||||||||||||||||||||
| September 29, 2011 | September 30, 2010 | |||||||||||||||||||||||
| Per | Per | |||||||||||||||||||||||
| Share | Share | |||||||||||||||||||||||
| Income | Shares | Amount | Income | Shares | Amount | |||||||||||||||||||
|
Basic EPS
|
||||||||||||||||||||||||
|
Income available to common
shareholders
|
$ | 66.2 | 139.4 | 0.48 | $ | 45.6 | 138.3 | $ | 0.33 | |||||||||||||||
|
Income allocated to
participating securities
|
1.1 | 2.3 | 0.8 | 2.3 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Income
|
$ | 67.3 | $ | 46.4 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Diluted potential common shares
|
0.5 | 0.9 | ||||||||||||||||||||||
|
Diluted EPS
|
||||||||||||||||||||||||
|
Net Income
|
$ | 67.3 | 142.2 | $ | 0.47 | $ | 46.4 | 141.5 | $ | 0.33 | ||||||||||||||
| For the Nine Months Ended | ||||||||||||||||||||||||
| September 29, 2011 | September 30, 2010 | |||||||||||||||||||||||
| Per | Per | |||||||||||||||||||||||
| Share | Share | |||||||||||||||||||||||
| Income | Shares | Amount | Income | Shares | Amount | |||||||||||||||||||
|
Basic EPS
|
||||||||||||||||||||||||
|
Income available to common
shareholders
|
$ | 129.7 | 139.1 | 0.93 | $ | 155.0 | 137.4 | $ | 1.13 | |||||||||||||||
|
Income allocated to
participating securities
|
2.3 | 2.4 | 2.0 | 1.8 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net Income
|
$ | 132.0 | $ | 157.0 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Diluted potential common shares
|
0.8 | 1.4 | ||||||||||||||||||||||
|
Diluted EPS
|
||||||||||||||||||||||||
|
Net Income
|
$ | 132.0 | 142.3 | $ | 0.93 | $ | 157.0 | 140.9 | $ | 1.11 | ||||||||||||||
24
| For the Three Months Ended September 29, 2011 | ||||||||||||
| Before Tax | Tax (Expense) | Net-of Tax | ||||||||||
| Amount | or Benefit | Amount | ||||||||||
|
Net income
|
$ | 99.7 | $ | (32.4 | ) | $ | 67.3 | |||||
|
Unrealized gain (loss) on investments
|
||||||||||||
|
Unrealized gain (loss) on interest rate swaps
|
(4.1 | ) | 1.5 | (2.6 | ) | |||||||
|
Less: reclassification adjustment for (gain) loss realized in net
income
|
1.2 | (0.5 | ) | 0.7 | ||||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on interest rate swaps
|
(2.9 | ) | 1.0 | (1.9 | ) | |||||||
|
Unrealized gain (loss) on foreign currency hedge contracts
|
(0.4 | ) | 0.1 | (0.3 | ) | |||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on foreign currency hedge contracts
|
(0.4 | ) | 0.1 | (0.3 | ) | |||||||
|
Pension, SERP, and Retiree Medical adjustments
|
0.2 | (0.1 | ) | 0.1 | ||||||||
|
Unrealized gain (loss) on intercompany loan
|
(1.7 | ) | 0.5 | (1.2 | ) | |||||||
|
Foreign currency translation adjustments
|
(3.2 | ) | | (3.2 | ) | |||||||
|
|
||||||||||||
|
Total Comprehensive Income
|
$ | 91.7 | $ | (30.9 | ) | $ | 60.8 | |||||
|
|
||||||||||||
| For the Three Months Ended September 30, 2010 | ||||||||||||
| Before Tax | Tax (Expense) | Net-of Tax | ||||||||||
| Amount | or Benefit | Amount | ||||||||||
|
Net income
|
$ | 71.8 | $ | (25.4 | ) | $ | 46.4 | |||||
|
Unrealized gain (loss) on investments
|
||||||||||||
|
Unrealized gain (loss) on interest rate swaps
|
(1.3 | ) | 0.5 | (0.8 | ) | |||||||
|
Less: reclassification adjustment for (gain) loss realized in net
income
|
3.1 | (1.1 | ) | 2.0 | ||||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on interest rate swaps
|
1.8 | (0.6 | ) | 1.2 | ||||||||
|
Unrealized gain (loss) on foreign currency hedge contracts
|
2.1 | (0.7 | ) | 1.4 | ||||||||
|
Less: reclassification adjustment for (gain) loss realized in net income
|
0.2 | (0.1 | ) | 0.1 | ||||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on foreign currency hedge contracts
|
2.3 | (0.8 | ) | 1.5 | ||||||||
|
Pension, SERP, and Retiree Medical adjustments
|
0.3 | (0.1 | ) | 0.2 | ||||||||
|
Unrealized gain (loss) on intercompany loan
|
7.9 | (5.0 | ) | 2.9 | ||||||||
|
Foreign currency translation adjustments
|
5.3 | | 5.3 | |||||||||
|
|
||||||||||||
|
Total Comprehensive Income
|
$ | 89.4 | $ | (31.9 | ) | $ | 57.5 | |||||
|
|
||||||||||||
25
| For the Nine Months Ended September 29, 2011 | ||||||||||||
| Before Tax | Tax (Expense) | Net-of Tax | ||||||||||
| Amount | or Benefit | Amount | ||||||||||
|
Net income
|
$ | 191.6 | $ | (59.6 | ) | $ | 132.0 | |||||
|
Unrealized gain (loss) on investments
|
||||||||||||
|
Unrealized gain (loss) on interest rate swaps
|
(6.7 | ) | 2.5 | (4.2 | ) | |||||||
|
Less: reclassification adjustment for (gain) loss realized in net
income
|
7.6 | (2.9 | ) | 4.7 | ||||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on interest rate swaps
|
0.9 | (0.4 | ) | 0.5 | ||||||||
|
Unrealized gain (loss) on foreign currency hedge contracts
|
0.7 | (0.2 | ) | 0.5 | ||||||||
|
Less: reclassification adjustment for (gain) loss realized in net income
|
0.1 | | 0.1 | |||||||||
|
Less: reclassification adjustment for (gain) loss realized in other assets
|
1.1 | (0.4 | ) | 0.7 | ||||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on foreign currency hedge contracts
|
1.9 | (0.6 | ) | 1.3 | ||||||||
|
Pension, SERP, and Retiree Medical adjustments
|
0.4 | (0.2 | ) | 0.2 | ||||||||
|
Unrealized gain (loss) on intercompany loan
|
0.4 | (0.1 | ) | 0.3 | ||||||||
|
Foreign currency translation adjustments
|
0.5 | | 0.5 | |||||||||
|
|
||||||||||||
|
Total Comprehensive Income
|
$ | 195.7 | $ | (60.9 | ) | $ | 134.8 | |||||
|
|
||||||||||||
| For the Nine Months Ended September 30, 2010 | ||||||||||||
| Before Tax | Tax (Expense) | Net-of Tax | ||||||||||
| Amount | or Benefit | Amount | ||||||||||
|
Net income
|
$ | 219.8 | $ | (62.8 | ) | $ | 157.0 | |||||
|
Unrealized gain (loss) on investments
|
||||||||||||
|
Unrealized gain (loss) on interest rate swaps
|
(4.7 | ) | 1.8 | (2.9 | ) | |||||||
|
Less: reclassification adjustment for (gain) loss realized in net
income
|
11.7 | (4.4 | ) | 7.3 | ||||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on interest rate swaps
|
7.0 | (2.6 | ) | 4.4 | ||||||||
|
Unrealized gain (loss) on foreign currency hedge contracts
|
(1.6 | ) | 0.5 | (1.1 | ) | |||||||
|
Less: reclassification adjustment for (gain) loss realized in net income
|
1.0 | (0.3 | ) | 0.7 | ||||||||
|
|
||||||||||||
|
Net unrealized gain (loss) on foreign currency hedge contracts
|
(0.6 | ) | 0.2 | (0.4 | ) | |||||||
|
Pension, SERP, and Retiree Medical adjustments
|
0.5 | (0.2 | ) | 0.3 | ||||||||
|
Unrealized gain (loss) on intercompany loan
|
(1.4 | ) | 0.4 | (1.0 | ) | |||||||
|
Foreign currency translation adjustments
|
(1.5 | ) | | (1.5 | ) | |||||||
|
|
||||||||||||
|
Total Comprehensive Income
|
$ | 223.8 | $ | (65.0 | ) | $ | 158.8 | |||||
|
|
||||||||||||
26
27
28
|
Balance, December 31, 2010
|
$ | 18.7 | ||
|
Charges to costs and expenses
(1)
|
14.8 | |||
|
Write-offs, net of recoveries
|
(12.5 | ) | ||
|
Exchange rate
|
| |||
|
|
||||
|
Balance, September 29, 2011
|
$ | 21.0 | ||
|
|
||||
| (1) | During the second quarter of 2011, we expensed an additional $9.0 to charges and unallocated cost of sales due to changes in claims data and historical experience. |
29
| For the Three | For the Nine | |||||||||||||||
| Months Ended | Months Ended | |||||||||||||||
| September 29, | September 30, | September 29, | September 30, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
KDFA bond
|
$ | 1.1 | $ | 1.1 | $ | 3.2 | $ | 3.0 | ||||||||
|
Rental and miscellaneous
income (expense)
|
(1.1 | ) | 0.2 | (0.9 | ) | 0.6 | ||||||||||
|
Foreign currency gains (losses)
|
(1.6 | ) | 1.2 | (2.3 | ) | (3.9 | ) | |||||||||
|
|
||||||||||||||||
|
Total
|
$ | (1.6 | ) | $ | 2.5 | $ | | $ | (0.3 | ) | ||||||
|
|
||||||||||||||||
30
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 29, | September 30, | September 29, | September 30, | |||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Segment Revenues
|
||||||||||||||||
|
Fuselage Systems
(1)
|
$ | 541.6 | $ | 484.6 | $ | 1,842.7 | $ | 1,516.0 | ||||||||
|
Propulsion Systems
|
309.1 | 252.6 | 899.8 | 799.0 | ||||||||||||
|
Wing Systems
(1)
|
276.8 | 263.9 | 894.2 | 779.7 | ||||||||||||
|
All Other
|
2.2 | 0.9 | 8.2 | 6.6 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 1,129.7 | $ | 1,002.0 | $ | 3,644.9 | $ | 3,101.3 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Segment Operating Income
|
||||||||||||||||
|
Fuselage Systems
(1)(2)
|
$ | 79.6 | $ | 67.6 | $ | 221.7 | $ | 224.4 | ||||||||
|
Propulsion Systems
|
52.8 | 30.6 | 141.8 | 97.6 | ||||||||||||
|
Wing Systems
(1)(3)
|
22.6 | 25.9 | 8.8 | 73.1 | ||||||||||||
|
All Other
|
1.3 | (0.1 | ) | 1.8 | (2.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Business Segment Operating Income
|
156.3 | 124.0 | 374.1 | 392.8 | ||||||||||||
|
Unallocated corporate SG&A
|
(35.1 | ) | (34.4 | ) | (107.8 | ) | (104.1 | ) | ||||||||
|
Unallocated research and development
|
(0.7 | ) | (0.7 | ) | (1.7 | ) | (2.2 | ) | ||||||||
|
Unallocated cost of sales
(4)
|
| (6.5 | ) | (10.9 | ) | (25.4 | ) | |||||||||
|
|
||||||||||||||||
|
Total operating income
|
$ | 120.5 | $ | 82.4 | $ | 253.7 | $ | 261.1 | ||||||||
|
|
||||||||||||||||
| (1) | Includes recognition of deferred revenue associated with the B787 Amendment, which was finalized in 2011. | |
| (2) | Net of $10.0 forward-loss recorded in the three months ended September 29, 2011, and $38.2 forward-loss recorded in the nine months ended September 29, 2011 for the Sikorsky CH-53K helicopter program. | |
| (3) | Net of $53.3 forward-loss recorded for the G280 wing program in the second quarter of 2011. | |
| (4) | Includes charges in the second quarter of 2011 of $9.0 to replenish the warranty and extraordinary rework reserves and $1.9 in early retirement incentives elected by eligible UAW-represented employees. Includes a charge in the second quarter of 2010 of $18.9 related to the grant of shares to employees represented by the IAM in connection with the ratification of a new ten-year labor contract on June 25, 2010 and $6.5 of IAM early retirement incentives offered in the third quarter of 2010. |
31
| (i) | Spirit, as the subsidiary issuer of the 2017 Notes and the 2020 Notes; | ||
| (ii) | The Subsidiary Guarantors, on a combined basis, as guarantors of the 2017 Notes and the 2020 Notes; | ||
| (iii) | The Companys subsidiaries, other than the Subsidiary Guarantors, which will not be guarantors of the 2017 Notes and the 2020 Notes (the Subsidiary Non-Guarantors), on a combined basis; | ||
| (iv) | Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among Holdings, the Subsidiary Guarantors and the Subsidiary Non-Guarantors, (b) eliminate the investments in the Companys subsidiaries and (c) record consolidating entries; and | ||
| (v) | Holdings and its subsidiaries on a consolidated basis. |
32
| Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||
| Spirit | Subsidiaries | Subsidiaries | Adjustments | Total | ||||||||||||||||
|
Net Revenues
|
$ | 1,014.6 | $ | 9.4 | $ | 130.2 | $ | (24.5 | ) | $ | 1,129.7 | |||||||||
|
Operating costs and expenses
|
||||||||||||||||||||
|
Cost of sales
|
859.3 | 7.3 | 120.9 | (24.5 | ) | 963.0 | ||||||||||||||
|
Selling, general and administrative
|
33.0 | 0.5 | 4.9 | | 38.4 | |||||||||||||||
|
Research and development
|
7.6 | | 0.2 | | 7.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating costs and expenses
|
899.9 | 7.8 | 126.0 | (24.5 | ) | 1,009.2 | ||||||||||||||
|
Operating income
|
114.7 | 1.6 | 4.2 | | 120.5 | |||||||||||||||
|
Interest expense and financing fee amortization
|
(18.6 | ) | | (1.9 | ) | 1.5 | (19.0 | ) | ||||||||||||
|
Interest income
|
1.5 | | | (1.5 | ) | | ||||||||||||||
|
Other income (expense), net
|
1.1 | | (2.7 | ) | | (1.6 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before income taxes and
equity in net loss of affiliates
|
98.7 | 1.6 | (0.4 | ) | | 99.9 | ||||||||||||||
|
Income tax benefit (provision)
|
(28.0 | ) | (0.6 | ) | (3.8 | ) | | (32.4 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before equity in net
loss of affiliates
|
70.7 | 1.0 | (4.2 | ) | | 67.5 | ||||||||||||||
|
Equity in net income (loss) of affiliates
|
(0.3 | ) | | 0.1 | | (0.2 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 70.4 | $ | 1.0 | $ | (4.1 | ) | $ | | $ | 67.3 | |||||||||
|
|
||||||||||||||||||||
| Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||
| Spirit | Subsidiaries | Subsidiaries | Adjustments | Total | ||||||||||||||||
|
Net Revenues
|
$ | 911.6 | $ | 0.5 | $ | 111.7 | $ | (21.8 | ) | $ | 1,002.0 | |||||||||
|
Operating costs and expenses
|
||||||||||||||||||||
|
Cost of sales
|
788.7 | 0.5 | 101.2 | (21.9 | ) | 868.5 | ||||||||||||||
|
Selling, general and administrative
|
32.8 | 0.8 | 4.9 | | 38.5 | |||||||||||||||
|
Research and development
|
11.9 | | 0.7 | | 12.6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating costs and expenses
|
833.4 | 1.3 | 106.8 | (21.9 | ) | 919.6 | ||||||||||||||
|
Operating income (loss)
|
78.2 | (0.8 | ) | 4.9 | 0.1 | 82.4 | ||||||||||||||
|
Interest expense and financing fee amortization
|
(12.6 | ) | | (1.0 | ) | 0.8 | (12.8 | ) | ||||||||||||
|
Interest income
|
0.8 | | | (0.8 | ) | | ||||||||||||||
|
Other income, net
|
1.2 | | 1.3 | | 2.5 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before income taxes and
equity in net loss of affiliates
|
67.6 | (0.8 | ) | 5.2 | 0.1 | 72.1 | ||||||||||||||
|
Income tax benefit (provision)
|
(22.6 | ) | 0.3 | (3.1 | ) | | (25.4 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before equity in net
loss of affiliates
|
45.0 | (0.5 | ) | 2.1 | 0.1 | 46.7 | ||||||||||||||
|
Equity in net loss of affiliates
|
| | (0.3 | ) | | (0.3 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 45.0 | $ | (0.5 | ) | $ | 1.8 | $ | 0.1 | $ | 46.4 | |||||||||
|
|
||||||||||||||||||||
33
| Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||
| Spirit | Subsidiaries | Subsidiaries | Adjustments | Total | ||||||||||||||||
|
Net Revenues
|
$ | 3,320.3 | $ | 21.3 | $ | 376.5 | $ | (73.2 | ) | $ | 3,644.9 | |||||||||
|
Operating costs and expenses
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cost of sales
|
2,953.6 | 16.8 | 348.4 | (73.2 | ) | 3,245.6 | ||||||||||||||
|
Selling, general and administrative
|
102.2 | 1.9 | 14.4 | | 118.5 | |||||||||||||||
|
Research and development
|
26.6 | | 0.5 | | 27.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating costs and expenses
|
3,082.4 | 18.7 | 363.3 | (73.2 | ) | 3,391.2 | ||||||||||||||
|
Operating income
|
237.9 | 2.6 | 13.2 | | 253.7 | |||||||||||||||
|
Interest expense and financing fee amortization
|
(60.6 | ) | | (5.0 | ) | 4.0 | (61.6 | ) | ||||||||||||
|
Interest income
|
4.2 | | | (4.0 | ) | 0.2 | ||||||||||||||
|
Other income (expense), net
|
3.2 | | (3.2 | ) | | | ||||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes and
equity in net loss of affiliates
|
184.7 | 2.6 | 5.0 | | 192.3 | |||||||||||||||
|
Income tax benefit (provision)
|
(55.7 | ) | (1.0 | ) | (2.9 | ) | | (59.6 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Income before equity in net
loss of affiliates
|
129.0 | 1.6 | 2.1 | | 132.7 | |||||||||||||||
|
Equity in net loss of affiliates
|
(0.4 | ) | | (0.3 | ) | | (0.7 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 128.6 | $ | 1.6 | $ | 1.8 | $ | | $ | 132.0 | ||||||||||
|
|
||||||||||||||||||||
| Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||
| Spirit | Subsidiaries | Subsidiaries | Adjustments | Total | ||||||||||||||||
|
Net Revenues
|
$ | 2,797.8 | $ | 1.0 | $ | 358.9 | $ | (56.4 | ) | $ | 3,101.3 | |||||||||
|
Operating costs and expenses
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cost of sales
|
2,420.3 | 1.0 | 324.4 | (56.5 | ) | 2,689.2 | ||||||||||||||
|
Selling, general and administrative
|
100.3 | 2.7 | 12.9 | | 115.9 | |||||||||||||||
|
Research and development
|
33.4 | | 1.7 | | 35.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total operating costs and expenses
|
2,554.0 | 3.7 | 339.0 | (56.5 | ) | 2,840.2 | ||||||||||||||
|
Operating income (loss)
|
243.8 | (2.7 | ) | 19.9 | 0.1 | 261.1 | ||||||||||||||
|
Interest expense and financing fee amortization
|
(40.1 | ) | | (3.0 | ) | 2.5 | (40.6 | ) | ||||||||||||
|
Interest income
|
2.7 | | | (2.5 | ) | 0.2 | ||||||||||||||
|
Other income (expense), net
|
3.1 | | (3.4 | ) | | (0.3 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before income taxes and
equity in net loss of affiliates
|
209.5 | (2.7 | ) | 13.5 | 0.1 | 220.4 | ||||||||||||||
|
Income tax benefit (provision)
|
(59.8 | ) | 1.0 | (4.0 | ) | | (62.8 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income (loss) before equity in net
loss of affiliates
|
149.7 | (1.7 | ) | 9.5 | 0.1 | 157.6 | ||||||||||||||
|
Equity in net loss of affiliates
|
| | (0.6 | ) | | (0.6 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net income (loss)
|
$ | 149.7 | $ | (1.7 | ) | $ | 8.9 | $ | 0.1 | $ | 157.0 | |||||||||
|
|
||||||||||||||||||||
34
| Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||
| Spirit | Subsidiaries | Subsidiaries | Adjustments | Total | ||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 89.8 | $ | | $ | 48.5 | $ | | $ | 138.3 | ||||||||||
|
Accounts receivable, net
|
367.7 | 6.6 | 133.0 | (174.1 | ) | 333.2 | ||||||||||||||
|
Inventory, net
|
2,320.1 | 77.6 | 174.2 | | 2,571.9 | |||||||||||||||
|
Deferred tax asset-current
|
63.3 | | 1.3 | | 64.6 | |||||||||||||||
|
Other current assets
|
31.6 | 0.3 | 2.0 | | 33.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
2,872.5 | 84.5 | 359.0 | (174.1 | ) | 3,141.9 | ||||||||||||||
|
Property, plant and equipment, net
|
1,053.0 | 323.3 | 166.1 | | 1,542.4 | |||||||||||||||
|
Pension assets
|
186.0 | | 5.5 | | 191.5 | |||||||||||||||
|
Investment in subsidiary
|
279.9 | | | (279.9 | ) | | ||||||||||||||
|
Deferred tax asset- non-current, net
|
18.4 | | | | 18.4 | |||||||||||||||
|
Other assets
|
332.4 | 80.0 | 31.6 | (346.4 | ) | 97.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 4,742.2 | $ | 487.8 | $ | 562.2 | $ | (800.4 | ) | $ | 4,991.8 | |||||||||
|
|
||||||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Accounts payable
|
$ | 464.8 | $ | 92.7 | $ | 138.3 | $ | (174.1 | ) | $ | 521.7 | |||||||||
|
Accrued expenses
|
176.5 | 0.9 | 25.4 | | 202.8 | |||||||||||||||
|
Profit sharing
|
31.1 | | 2.1 | | 33.2 | |||||||||||||||
|
Current portion of long-term debt
|
6.8 | 5.6 | 2.3 | | 14.7 | |||||||||||||||
|
Advance payments, short-term
|
7.8 | | | | 7.8 | |||||||||||||||
|
Deferred revenue, short-term
|
29.6 | | 1.3 | | 30.9 | |||||||||||||||
|
Deferred grant income liability current
|
| 4.7 | 1.2 | | 5.9 | |||||||||||||||
|
Other current liabilities
|
2.8 | | 3.7 | | 6.5 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
719.4 | 103.9 | 174.3 | (174.1 | ) | 823.5 | ||||||||||||||
|
Long-term debt
|
1,160.7 | 80.0 | 215.3 | (266.4 | ) | 1,189.6 | ||||||||||||||
|
Advance payments, long-term
|
658.1 | | | | 658.1 | |||||||||||||||
|
Pension/OPEB obligation
|
77.6 | | | | 77.6 | |||||||||||||||
|
Deferred grant income liability non-current
|
| 90.3 | 33.5 | | 123.8 | |||||||||||||||
|
Deferred revenue and other deferred credits
|
24.5 | | 9.3 | | 33.8 | |||||||||||||||
|
Other liabilities
|
188.4 | | 21.6 | (80.0 | ) | 130.0 | ||||||||||||||
|
Equity
|
||||||||||||||||||||
|
Preferred stock, par value $0.01, 10,000,000
shares
authorized, no shares issued
|
| | | | | |||||||||||||||
|
Common stock, Class A par value $0.01,
200,000,000
shares authorized, 118,507,150 shares issued
|
1.2 | | | | 1.2 | |||||||||||||||
|
Common stock, Class B par value $0.01,
150,000,000
shares authorized, 24,371,445 shares issued
|
0.2 | | | | 0.2 | |||||||||||||||
|
Additional paid-in capital
|
993.3 | 210.7 | 69.2 | (279.9 | ) | 993.3 | ||||||||||||||
|
Accumulated other comprehensive loss
|
(60.4 | ) | | (12.1 | ) | | (72.5 | ) | ||||||||||||
|
Retained earnings
|
979.2 | 2.9 | 50.6 | | 1,032.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total shareholders equity
|
1,913.5 | 213.6 | 107.7 | (279.9 | ) | 1,954.9 | ||||||||||||||
|
Noncontrolling interest
|
| | 0.5 | | 0.5 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total equity
|
1,913.5 | 213.6 | 108.2 | (279.9 | ) | 1,955.4 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 4,742.2 | $ | 487.8 | $ | 562.2 | $ | (800.4 | ) | $ | 4,991.8 | |||||||||
|
|
||||||||||||||||||||
35
| Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||
| Spirit | Subsidiaries | Subsidiaries | Adjustments | Total | ||||||||||||||||
|
Current assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 416.1 | $ | | $ | 65.5 | $ | | $ | 481.6 | ||||||||||
|
Accounts receivable, net
|
180.6 | 6.6 | 96.4 | (83.4 | ) | 200.2 | ||||||||||||||
|
Inventory, net
|
2,368.0 | 15.9 | 124.0 | | 2,507.9 | |||||||||||||||
|
Deferred tax asset-current
|
46.7 | | 0.9 | | 47.6 | |||||||||||||||
|
Other current assets
|
55.0 | | 2.4 | | 57.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
3,066.4 | 22.5 | 289.2 | (83.4 | ) | 3,294.7 | ||||||||||||||
|
Property, plant and equipment, net
|
1,018.0 | 302.0 | 150.0 | | 1,470.0 | |||||||||||||||
|
Pension assets
|
169.5 | | 2.9 | | 172.4 | |||||||||||||||
|
Investment in subsidiary
|
279.9 | | | (279.9 | ) | | ||||||||||||||
|
Deferred tax asset- non-current, net
|
55.0 | | | | 55.0 | |||||||||||||||
|
Other assets
|
285.4 | 80.0 | 34.7 | (290.2 | ) | 109.9 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 4,874.2 | $ | 404.5 | $ | 476.8 | $ | (653.5 | ) | $ | 5,102.0 | |||||||||
|
|
||||||||||||||||||||
|
Current liabilities
|
||||||||||||||||||||
|
Accounts payable
|
$ | 394.1 | $ | 14.4 | $ | 118.4 | $ | (83.4 | ) | $ | 443.5 | |||||||||
|
Accrued expenses
|
169.9 | | 20.8 | | 190.7 | |||||||||||||||
|
Profit sharing
|
26.6 | | 2.3 | | 28.9 | |||||||||||||||
|
Current portion of long-term debt
|
7.2 | | 2.3 | | 9.5 | |||||||||||||||
|
Advance payments, short-term
|
169.4 | | | | 169.4 | |||||||||||||||
|
Deferred revenue, short-term
|
295.6 | | 7.0 | | 302.6 | |||||||||||||||
|
Deferred grant income liability current
|
| 3.9 | 1.2 | | 5.1 | |||||||||||||||
|
Other current liabilities
|
9.7 | | 4.7 | | 14.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
1,072.5 | 18.3 | 156.7 | (83.4 | ) | 1,164.1 | ||||||||||||||
|
Long-term debt
|
1,157.3 | 80.0 | 160.2 | (210.2 | ) | 1,187.3 | ||||||||||||||
|
Advance payments, long-term
|
655.2 | | | | 655.2 | |||||||||||||||
|
Pension/OPEB obligation
|
72.5 | | | | 72.5 | |||||||||||||||
|
Deferred grant income liability non-current
|
| 94.2 | 34.2 | | 128.4 | |||||||||||||||
|
Deferred revenue and other deferred credits
|
26.4 | | 2.6 | | 29.0 | |||||||||||||||
|
Other liabilities
|
116.8 | | 17.8 | (80.0 | ) | 54.6 | ||||||||||||||
|
Equity
|
||||||||||||||||||||
|
Preferred stock, par value $0.01, 10,000,000
shares
authorized, no shares issued
|
| | | | | |||||||||||||||
|
Common stock, Class A par value $0.01,
200,000,000
shares authorized, 107,201,314 shares issued
|
1.1 | | | | 1.1 | |||||||||||||||
|
Common stock, Class B par value $0.01,
150,000,000
shares authorized, 34,897,388 shares issued
|
0.3 | | | | 0.3 | |||||||||||||||
|
Additional paid-in capital
|
983.6 | 210.7 | 69.2 | (279.9 | ) | 983.6 | ||||||||||||||
|
Accumulated other comprehensive loss
|
(62.1 | ) | | (13.2 | ) | | (75.3 | ) | ||||||||||||
|
Retained earnings
|
850.6 | 1.3 | 48.8 | | 900.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total shareholders equity
|
1,773.5 | 212.0 | 104.8 | (279.9 | ) | 1,810.4 | ||||||||||||||
|
Noncontrolling interest
|
| | 0.5 | | 0.5 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total equity
|
1,773.5 | 212.0 | 105.3 | (279.9 | ) | 1,810.9 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and shareholders equity
|
$ | 4,874.2 | $ | 404.5 | $ | 476.8 | $ | (653.5 | ) | $ | 5,102.0 | |||||||||
|
|
||||||||||||||||||||
36
| Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||
| Spirit | Subsidiaries | Subsidiaries | Adjustments | Total | ||||||||||||||||
|
Operating activities
|
||||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$ | (162.6 | ) | $ | 26.9 | $ | (40.1 | ) | $ | | $ | (175.8 | ) | |||||||
|
|
||||||||||||||||||||
|
Investing activities
|
||||||||||||||||||||
|
Purchase of property, plant and equipment
|
(104.9 | ) | (26.9 | ) | (32.4 | ) | | (164.2 | ) | |||||||||||
|
Proceeds from sale of assets
|
0.2 | | 0.2 | | 0.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) investing activities
|
(104.7 | ) | (26.9 | ) | (32.2 | ) | | (163.8 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Financing activities
|
||||||||||||||||||||
|
Principal payments of debt
|
(4.0 | ) | | (1.3 | ) | | (5.3 | ) | ||||||||||||
|
Collection on (repayment of) intercompany debt
|
(56.2 | ) | | 56.2 | | | ||||||||||||||
|
Excess tax benefits from share-based payment arrangements
|
1.2 | | | | 1.2 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
(59.0 | ) | | 54.9 | | (4.1 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate changes on cash
and cash equivalents
|
| | 0.4 | | 0.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net (decrease) in cash and cash equivalents for
the period
|
(326.3 | ) | | (17.0 | ) | | (343.3 | ) | ||||||||||||
|
Cash and cash equivalents, beginning of period
|
416.1 | | 65.5 | | 481.6 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 89.8 | $ | | $ | 48.5 | $ | | $ | 138.3 | ||||||||||
|
|
||||||||||||||||||||
37
| Guarantor | Non-Guarantor | Consolidating | ||||||||||||||||||
| Spirit | Subsidiaries | Subsidiaries | Adjustments | Total | ||||||||||||||||
|
Operating activities
|
||||||||||||||||||||
|
Net cash (used in) operating activities
|
$ | (213.0 | ) | $ | (8.9 | ) | $ | (17.1 | ) | $ | | $ | (239.0 | ) | ||||||
|
|
||||||||||||||||||||
|
Investing activities
|
||||||||||||||||||||
|
Purchase of property, plant and equipment
|
(60.9 | ) | (112.6 | ) | (9.5 | ) | | (183.0 | ) | |||||||||||
|
Proceeds from the sale of assets
|
0.1 | | 0.2 | | 0.3 | |||||||||||||||
|
Investment in subsidiary
|
(124.9 | ) | | | 124.9 | | ||||||||||||||
|
Other
|
| | (0.8 | ) | | (0.8 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) investing activities
|
(185.7 | ) | (112.6 | ) | (10.1 | ) | 124.9 | (183.5 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Financing activities
|
||||||||||||||||||||
|
Proceeds from revolving credit facility
|
125.0 | | | | 125.0 | |||||||||||||||
|
Principal payments of debt
|
(7.7 | ) | | (0.3 | ) | | (8.0 | ) | ||||||||||||
|
Collection on (repayment of) intercompany debt
|
5.6 | | (5.6 | ) | | | ||||||||||||||
|
Proceeds from parent company contribution
|
| 121.5 | 3.4 | (124.9 | ) | | ||||||||||||||
|
Debt issuance and financing costs
|
(0.2 | ) | | | | (0.2 | ) | |||||||||||||
|
Excess tax benefits from share-based payment arrangements
|
4.9 | | | | 4.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in) financing activities
|
127.6 | 121.5 | (2.5 | ) | (124.9 | ) | 121.7 | |||||||||||||
|
|
||||||||||||||||||||
|
Effect of exchange rate changes on cash
and cash equivalents
|
| | (1.9 | ) | | (1.9 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net (decrease) in cash and cash equivalents for
the period
|
(271.1 | ) | | (31.6 | ) | | (302.7 | ) | ||||||||||||
|
Cash and cash equivalents, beginning of period
|
317.1 | | 51.9 | | 369.0 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 46.0 | $ | | $ | 20.3 | $ | | $ | 66.3 | ||||||||||
|
|
||||||||||||||||||||
38
39
40
| Three Months | Three Months | Nine Months | Nine Months | |||||||||||||||||||||
| Ended | Ended | Percentage | Ended | Ended | Percentage | |||||||||||||||||||
| September 29, | September 30, | Change to | September 29, | September | Change to | |||||||||||||||||||
| 2011 | 2010 | Prior Year | 2011 | 30, 2010 | Prior Year | |||||||||||||||||||
| ($ in millions) | ||||||||||||||||||||||||
|
Net revenues
|
$ | 1,129.7 | $ | 1,002.0 | 13 | % | $ | 3,644.9 | $ | 3,101.3 | 18 | % | ||||||||||||
|
Operating costs and expenses
|
||||||||||||||||||||||||
|
Cost of sales
|
963.0 | 868.5 | 11 | % | 3,245.6 | 2,689.2 | 21 | % | ||||||||||||||||
|
Selling, general and administrative expenses
|
38.4 | 38.5 | (0 | )% | 118.5 | 115.9 | 2 | % | ||||||||||||||||
|
Research and development
|
7.8 | 12.6 | (38 | )% | 27.1 | 35.1 | (23 | )% | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
120.5 | 82.4 | 46 | % | 253.7 | 261.1 | (3 | )% | ||||||||||||||||
|
Interest expense and financing fee amortization
|
(19.0 | ) | (12.8 | ) | 48 | % | (61.6 | ) | (40.6 | ) | 52 | % | ||||||||||||
|
Interest income
|
| | 0 | % | 0.2 | 0.2 | 0 | % | ||||||||||||||||
|
Other income (expense), net
|
(1.6 | ) | 2.5 | (164 | )% | | (0.3 | ) | 100 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes and equity in net loss of
affiliates
|
99.9 | 72.1 | 39 | % | 192.3 | 220.4 | (13 | )% | ||||||||||||||||
|
Income tax provision
|
(32.4 | ) | (25.4 | ) | 28 | % | (59.6 | ) | (62.8 | ) | (5 | )% | ||||||||||||
|
|
||||||||||||||||||||||||
|
Income before equity in net loss of affiliates
|
67.5 | 46.7 | 45 | % | 132.7 | 157.6 | (16 | )% | ||||||||||||||||
|
Equity in net loss of affiliates
|
(0.2 | ) | (0.3 | ) | (33 | )% | (0.7 | ) | (0.6 | ) | 17 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 67.3 | $ | 46.4 | 45 | % | $ | 132.0 | $ | 157.0 | (16 | )% | ||||||||||||
|
|
||||||||||||||||||||||||
| Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
| Ended | Ended | Ended | Ended | |||||||||||||
| September 29, | September 30, | September 29, | September 30, | |||||||||||||
| Model | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
B737
|
95 | 93 | 285 | 283 | ||||||||||||
|
B747
|
4 | 2 | 11 | 6 | ||||||||||||
|
B767
|
6 | 3 | 17 | 10 | ||||||||||||
|
B777
|
21 | 14 | 59 | 53 | ||||||||||||
|
B787
|
5 | 4 | 18 | 13 | ||||||||||||
|
|
||||||||||||||||
|
Total Boeing
|
131 | 116 | 390 | 365 | ||||||||||||
|
A320 Family
|
103 | 75 | 297 | 272 | ||||||||||||
|
A330/340
|
24 | 5 | 68 | 53 | ||||||||||||
|
A380
|
7 | 7 | 18 | 13 | ||||||||||||
|
|
||||||||||||||||
|
Total Airbus
|
134 | 87 | 383 | 338 | ||||||||||||
|
Business/Regional Jets
(1)
|
8 | 6 | 26 | 17 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
273 | 209 | 799 | 720 | ||||||||||||
|
|
||||||||||||||||
| (1) | Previously included Hawker Beechcraft products only. Now includes Spirit deliveries associated with business and regional jets. |
41
| Net revenues by prime customer are as follows: |
| Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
| Ended | Ended | Ended | Ended | |||||||||||||
| September 29, | September 30, | September 29, | September 30, | |||||||||||||
| Prime Customer | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| ($ in millions) | ||||||||||||||||
|
Boeing
|
$ | 950.6 | $ | 853.7 | $ | 3,143.2 | $ | 2,650.8 | ||||||||
|
Airbus
|
122.8 | 104.3 | 347.5 | 319.0 | ||||||||||||
|
Other
|
56.3 | 44.0 | 154.2 | 131.5 | ||||||||||||
|
Total net revenues
|
$ | 1,129.7 | $ | 1,002.0 | $ | 3,644.9 | $ | 3,101.3 | ||||||||
42
43
| Three Months Ended | Three Months Ended | |||||||
| September 29, 2011 | September 30, 2010 | |||||||
| ($ in millions) | ||||||||
|
Segment Revenues
|
||||||||
|
Fuselage Systems
|
$ | 541.6 | $ | 484.6 | ||||
|
Propulsion Systems
|
309.1 | 252.6 | ||||||
|
Wing Systems
|
276.8 | 263.9 | ||||||
|
All Other
|
2.2 | 0.9 | ||||||
|
|
||||||||
|
|
$ | 1,129.7 | $ | 1,002.0 | ||||
|
|
||||||||
|
|
||||||||
|
Segment Operating Income
|
||||||||
|
Fuselage Systems
(1)
|
$ | 79.6 | $ | 67.6 | ||||
|
Propulsion Systems
|
52.8 | 30.6 | ||||||
|
Wing Systems
|
22.6 | 25.9 | ||||||
|
All Other
|
1.3 | (0.1 | ) | |||||
|
|
||||||||
|
|
156.3 | 124.0 | ||||||
|
Unallocated corporate SG&A
|
(35.1 | ) | (34.4 | ) | ||||
|
Unallocated research and development
|
(0.7 | ) | (0.7 | ) | ||||
|
Unallocated cost of sales
(2)
|
| (6.5 | ) | |||||
|
|
||||||||
|
Total operating income
|
$ | 120.5 | $ | 82.4 | ||||
|
|
||||||||
| (1) | Net of $10.0 million forward-loss recorded for the Sikorsky CH-53K helicopter program in the third quarter of 2011. | |
| (2) | Charges in the third quarter of 2010 related to early retirement incentives for represented members of the IAM who made elections to retire by September 2010. |
44
45
46
| Nine Months Ended | Nine Months Ended | |||||||
| September 29, 2011 | September 30, 2010 | |||||||
| ($ in millions) | ||||||||
|
Segment Revenues
|
||||||||
|
Fuselage Systems
(1)
|
$ | 1,842.7 | $ | 1,516.0 | ||||
|
Propulsion Systems
|
899.8 | 799.0 | ||||||
|
Wing Systems
(1)
|
894.2 | 779.7 | ||||||
|
All Other
|
8.2 | 6.6 | ||||||
|
|
||||||||
|
|
$ | 3,644.9 | $ | 3,101.3 | ||||
|
|
||||||||
|
|
||||||||
|
Segment Operating Income
|
||||||||
|
Fuselage Systems
(1)(2)
|
$ | 221.7 | $ | 224.4 | ||||
|
Propulsion Systems
|
141.8 | 97.6 | ||||||
|
Wing Systems
(1)(3)
|
8.8 | 73.1 | ||||||
|
All Other
|
1.8 | (2.3 | ) | |||||
|
|
||||||||
|
|
374.1 | 392.8 | ||||||
|
Unallocated corporate SG&A
|
(107.8 | ) | (104.1 | ) | ||||
|
Unallocated research and development
|
(1.7 | ) | (2.2 | ) | ||||
|
Unallocated cost of sales
(4)
|
(10.9 | ) | (25.4 | ) | ||||
|
|
||||||||
|
Total operating income
|
$ | 253.7 | $ | 261.1 | ||||
|
|
||||||||
| (1) | Includes recognition of deferred revenue associated with the B787 Amendment, which was finalized in 2011. | |
| (2) | Net of $38.2 million forward-loss recorded for the Sikorsky CH-53K helicopter program in the first nine months of 2011. | |
| (3) | Net of $53.3 million forward-loss recorded for the G280 program in the first nine months of 2011. | |
| (4) | Includes charges in 2011 of $9.0 million to replenish the warranty and extraordinary rework reserve and $1.9 million in early retirement incentives for eligible UAW-represented employees. Includes charges in 2010 of $18.9 million related to the grant of shares to employees represented by the IAM in connection with the ratification of a new ten-year labor contract on June 25, 2010 and $6.5 million in IAM early retirement incentives. |
47
48
| For the Nine Months Ended | ||||||||
| September 29, 2011 | September 30, 2010 | |||||||
| ($ in millions) | ||||||||
|
Net income
|
$ | 132.0 | $ | 157.0 | ||||
|
Adjustments to reconcile net income
|
131.2 | 97.6 | ||||||
|
Changes in working capital
|
(439.0 | ) | (493.6 | ) | ||||
|
|
||||||||
|
Net cash (used in) operating activities
|
(175.8 | ) | (239.0 | ) | ||||
|
Net cash (used in) investing activities
|
(163.8 | ) | (183.5 | ) | ||||
|
Net cash provided by (used in) financing activities
|
(4.1 | ) | 121.7 | |||||
|
|
||||||||
|
Effect of exchange rate change on cash and cash equivalents
|
0.4 | (1.9 | ) | |||||
|
|
||||||||
|
Net decrease in cash and cash equivalents for the period
|
(343.3 | ) | (302.7 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
481.6 | 369.0 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 138.3 | $ | 66.3 | ||||
|
|
||||||||
49
50
51
52
| | our ability to continue to grow our business and execute our growth strategy, including the timing and execution of new programs; | ||
| | our ability to perform our obligations and manage costs related to our new commercial and business aircraft development programs and the related recurring production; | ||
| | margin pressures and the potential for additional forward-losses on aircraft development programs; | ||
| | our ability to accommodate, and the cost of accommodating, announced increases in the build rates of certain aircraft, including, but not limited to, the Boeing B737, B747, B767 and B777 programs, and the Airbus A320 and A380 programs; | ||
| | the effect on business and commercial aircraft demand and build rates of continuing weakness in the global economy and economic challenges facing commercial airlines, a lack of business and consumer confidence, and the impact of continuing instability in global financial and credit markets, including, but not limited to, any failure to avert a sovereign debt crisis in Europe; | ||
| | customer cancellations or deferrals as a result of global economic uncertainty; | ||
| | the success and timely execution of key milestones such as deliveries of Boeings new B787 and certification and delivery of Airbus new A350 XWB aircraft programs, including first flight, certification and first delivery for the Airbus A350 XWB, receipt of necessary regulatory approvals, and customer adherence to their announced schedules; | ||
| | our ability to enter into profitable supply arrangements with additional customers and the ability of all parties to satisfy their performance requirements under existing supply contracts with Boeing and Airbus, our two major customers, and other customers and the risk of nonpayment by such customers; | ||
| | any adverse impact on Boeings and Airbus production of aircraft resulting from cancellations, deferrals or reduced orders by their customers or from labor disputes or acts of terrorism; | ||
| | any adverse impact on the demand for air travel or our operations from the outbreak of diseases or epidemic or pandemic outbreaks; | ||
| | returns on pension plan assets and the impact of future discount rate changes on pension obligations; | ||
| | our ability to borrow additional funds or refinance debt; | ||
| | competition from original equipment manufacturers and other aerostructures suppliers; | ||
| | the effect of governmental laws, such as U.S. export control laws and U.S. and foreign anti-bribery laws such as the Foreign Corrupt Practices Act and United Kingdom Bribery Act, environmental laws and agency regulations, both in the U.S. and abroad; | ||
| | the cost and availability of raw materials and purchased components; | ||
| | our ability to successfully extend or renegotiate our primary collective bargaining contracts with our labor unions; |
53
| | our ability to recruit and retain highly skilled employees and our relationships with the unions representing many of our employees; | ||
| | spending by the U.S. and other governments on defense; | ||
| | the possibility that our cash flows and borrowing facilities may not be adequate for our additional capital needs or for payment of interest on and principal of our indebtedness; | ||
| | our exposure under our existing senior secured revolving credit facility to higher interest payments should interest rates increase substantially; | ||
| | the effectiveness of our interest rate and foreign currency hedging programs; | ||
| | the outcome or impact of ongoing or future litigation, claims and regulatory actions; and | ||
| | our exposure to potential product liability and warranty claims. |
54
55
| Article I. | ||
| Exhibit Number | Section 1.01 Exhibit | |
|
10.1*
|
Employment Agreement between Spirit AeroSystems, Inc. and David Coleal, effective as of July 14, 2011. | |
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
|
32.1**
|
Certification of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | |
|
32.2**
|
Certification of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002. | |
|
101.INS**
|
XBRL Instance Document. | |
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document. | |
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document. | |
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document. | |
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document. | |
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
| * | Filed herewith | |
| ** | Furnished herewith | |
| | Indicates management contract or compensatory plan or arrangement |
56
| Signature | Title | Date | ||
|
|
||||
|
/s/ Philip D. Anderson
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer) | November 4, 2011 |
57
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|