These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization) |
41-2015127
(I.R.S. Employer Identification No.) |
| Large Accelerated Filer o | Accelerated Filer o |
Non-Accelerated Filer o (Do not check if a smaller reporting company) |
Smaller Reporting Company þ |
| Common Stock, par value $.001 per share | 11,646,571 shares | |
| Class | Outstanding at October 29, 2010 |
| Page | ||||||||
| PART I. FINANCIAL INFORMATION | ||||||||
| Item 1. | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| Item 2. | 12 | |||||||
|
|
||||||||
| Item 3. | 19 | |||||||
|
|
||||||||
| Item 4. | 19 | |||||||
|
|
||||||||
| PART II. OTHER INFORMATION | ||||||||
|
|
||||||||
| Item 1. | 20 | |||||||
|
|
||||||||
| Item 1A. | 20 | |||||||
|
|
||||||||
| Item 2. | 20 | |||||||
|
|
||||||||
| Item 3. | 20 | |||||||
|
|
||||||||
| Item 5. | 20 | |||||||
|
|
||||||||
| Item 6. | 20 | |||||||
|
|
||||||||
| Signatures | 21 | |||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
2
| Item 1. | Financial Statements |
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (unaudited) | (see Note A) | |||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 39,113 | $ | 5,931 | ||||
|
Accounts receivable, less allowance for doubtful accounts of $217 and $226
|
5,517 | 4,766 | ||||||
|
Deferred costs, current
|
4,581 | 4,126 | ||||||
|
Prepaid expenses and other current assets
|
991 | 1,440 | ||||||
|
|
||||||||
|
Total current assets
|
50,202 | 16,263 | ||||||
|
PROPERTY AND EQUIPMENT, net
|
2,602 | 2,520 | ||||||
|
GOODWILL
|
1,166 | 1,166 | ||||||
|
INTANGIBLE ASSETS, net
|
290 | 290 | ||||||
|
OTHER ASSETS
|
||||||||
|
Deferred costs, net of current portion
|
1,887 | 1,617 | ||||||
|
Other non-current assets
|
80 | 63 | ||||||
|
|
||||||||
|
|
$ | 56,227 | $ | 21,919 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES,
REDEEMABLE CONVERTIBLE PREFERRED
STOCK AND STOCKHOLDERS EQUITY (DEFICIT) |
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Current portion of long-term debt
|
$ | 122 | $ | 837 | ||||
|
Line of credit
|
| 1,500 | ||||||
|
Accounts payable
|
1,058 | 1,345 | ||||||
|
Accrued compensation and benefits
|
3,719 | 3,005 | ||||||
|
Accrued expenses and other current liabilities
|
1,021 | 1,196 | ||||||
|
Current portion of deferred revenue
|
3,674 | 3,407 | ||||||
|
|
||||||||
|
Total current liabilities
|
9,594 | 11,290 | ||||||
|
LONG-TERM DEBT, less current portion
|
| 355 | ||||||
|
OTHER LIABILITIES
|
||||||||
|
Deferred revenue, less current portion
|
4,624 | 4,025 | ||||||
|
Other non-current liabilities
|
289 | 937 | ||||||
|
|
||||||||
|
Total liabilities
|
14,507 | 16,607 | ||||||
|
|
||||||||
|
REDEEMABLE CONVERTIBLE PREFERRED STOCK
|
||||||||
|
Series A redeemable convertible preferred stock, $0.001 par value, 0 and
1,182,217 shares authorized; 0 and 1,154,151 shares issued and
outstanding; aggregate liquidation preference of $0 and $10,000,
respectively
|
| 37,676 | ||||||
|
Series B redeemable convertible preferred stock, $0.001 par value, 0 and
6,274,329 shares authorized; 0 and 5,688,116 shares issued and
outstanding; aggregate liquidation preference of $0 and $21,112,
respectively
|
| 20,658 | ||||||
|
Series C redeemable convertible preferred stock, $0.001 par value, 0 and
1,602,000 shares authorized; 0 and 1,251,559 shares issued and
outstanding; aggregate liquidation preference of $0 and $7,500,
respectively
|
| 7,444 | ||||||
|
|
||||||||
|
Total redeemable convertible preferred stock
|
| 65,778 | ||||||
|
|
||||||||
|
STOCKHOLDERS EQUITY (DEFICIT)
|
||||||||
|
Preferred stock, $0.001 par value; 5,000,000 and 0 shares authorized; 0
shares issued and outstanding
|
| | ||||||
|
Common stock, $0.001 par value; 55,000,000 and 13,442,303 shares
authorized; 11,627,743 and 327,113 shares issued and outstanding,
respectively
|
12 | | ||||||
|
Additional paid-in capital
|
104,916 | 5,186 | ||||||
|
Accumulated deficit
|
(63,208 | ) | (65,652 | ) | ||||
|
|
||||||||
|
Total stockholders equity (deficit)
|
41,720 | (60,466 | ) | |||||
|
|
||||||||
|
|
$ | 56,227 | $ | 21,919 | ||||
|
|
||||||||
3
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
|
Revenues
|
$ | 11,491 | $ | 9,634 | $ | 32,678 | $ | 27,765 | ||||||||
|
Cost of revenues
|
3,211 | 3,009 | 9,293 | 8,742 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
8,280 | 6,625 | 23,385 | 19,023 | ||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Sales and marketing
|
4,139 | 3,533 | 11,768 | 10,005 | ||||||||||||
|
Research and development
|
1,108 | 1,123 | 3,218 | 3,226 | ||||||||||||
|
General and administrative
|
2,165 | 1,505 | 5,805 | 4,671 | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
7,412 | 6,161 | 20,791 | 17,902 | ||||||||||||
|
|
||||||||||||||||
|
Income from operations
|
868 | 464 | 2,594 | 1,121 | ||||||||||||
|
|
||||||||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Interest expense
|
(8 | ) | (61 | ) | (66 | ) | (225 | ) | ||||||||
|
Interest income
|
104 | | 104 | | ||||||||||||
|
Other income (expense)
|
(85 | ) | (8 | ) | (93 | ) | 113 | |||||||||
|
|
||||||||||||||||
|
Total other income (expense), net
|
11 | (69 | ) | (55 | ) | (112 | ) | |||||||||
|
Income tax benefit (expense)
|
7 | (49 | ) | (96 | ) | (60 | ) | |||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 886 | $ | 346 | $ | 2,443 | $ | 949 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per share
|
||||||||||||||||
|
Basic
|
$ | 0.08 | $ | 1.05 | $ | 0.36 | $ | 2.87 | ||||||||
|
Diluted
|
$ | 0.07 | $ | 0.04 | $ | 0.22 | $ | 0.10 | ||||||||
|
Weighted average common shares used to compute net income
per share
|
||||||||||||||||
|
Basic
|
11,620 | 331 | 6,796 | 331 | ||||||||||||
|
Diluted
|
12,413 | 9,004 | 11,275 | 9,084 | ||||||||||||
4
| For the Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
| (unaudited) | (unaudited) | |||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 2,443 | $ | 949 | ||||
|
Reconciliation of net income to net cash provided by operating activities
|
||||||||
|
Depreciation and amortization
|
1,148 | 1,082 | ||||||
|
Provision for doubtful accounts
|
225 | 319 | ||||||
|
Stock-based compensation
|
458 | 177 | ||||||
|
Change in carrying value of preferred stock warrants
|
27 | (95 | ) | |||||
|
Other
|
1 | 8 | ||||||
|
Changes in assets and liabilities
|
||||||||
|
Accounts receivable
|
(975 | ) | (574 | ) | ||||
|
Prepaid expenses and other current assets
|
450 | (12 | ) | |||||
|
Other assets
|
(18 | ) | (6 | ) | ||||
|
Deferred costs
|
(724 | ) | (128 | ) | ||||
|
Accounts payable
|
(287 | ) | 133 | |||||
|
Deferred revenue
|
866 | 837 | ||||||
|
Accrued compensation and benefits
|
714 | 1,319 | ||||||
|
Accrued expenses and other current liabilities
|
(256 | ) | 78 | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
4,072 | 4,087 | ||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Purchases of property and equipment
|
(1,230 | ) | (506 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net cash flows used in investing activities
|
(1,230 | ) | (506 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Borrowings on line of credit
|
4,450 | 12,025 | ||||||
|
Payments on line of credit
|
(5,950 | ) | (12,025 | ) | ||||
|
Payments on equipment loans
|
(732 | ) | (580 | ) | ||||
|
Payments on term loan
|
| (500 | ) | |||||
|
Payments of capital lease obligations
|
(338 | ) | (420 | ) | ||||
|
Net proceeds from initial public offering
|
32,902 | | ||||||
|
Net proceeds from exercise of options to purchase common stock
|
8 | | ||||||
|
|
||||||||
|
Net cash flows provided by (used in) financing activities
|
30,340 | (1,500 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net increase in cash and cash equivalents
|
33,182 | 2,081 | ||||||
|
Cash and cash equivalents at beginning of period
|
5,931 | 3,715 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 39,113 | $ | 5,796 | ||||
|
|
||||||||
5
6
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Carrying | Accumulated | Carrying | Accumulated | |||||||||||||||||||||
| Amount | Amortization | Net | Amount | Amortization | Net | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Subscriber relationships
|
$ | 1,930 | $ | (1,930 | ) | $ | | $ | 1,930 | $ | (1,930 | ) | $ | | ||||||||||
|
Covenants not-to-compete
|
580 | (290 | ) | 290 | 580 | (290 | ) | 290 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 2,510 | $ | (2,220 | ) | $ | 290 | $ | 2,510 | $ | (2,220 | ) | $ | 290 | ||||||||||
|
|
||||||||||||||||||||||||
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Costs incurred for initial public offering
|
$ | | $ | 318 | ||||
|
Other accounts payable
|
1,058 | 1,027 | ||||||
|
|
||||||||
|
|
$ | 1,058 | $ | 1,345 | ||||
|
|
||||||||
7
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Costs accrued for initial public offering
|
$ | | $ | 377 | ||||
|
Other accrued expenses and other current liabilities
|
1,021 | 819 | ||||||
|
|
||||||||
|
|
$ | 1,021 | $ | 1,196 | ||||
|
|
||||||||
| | Level 1 quoted prices in active markets for identical assets and liabilities. | ||
| | Level 2 observable inputs other than quoted prices in active markets for identical assets and liabilities. | ||
| | Level 3 unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions. |
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 39,113 | $ | 39,113 | $ | | $ | | ||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 5,931 | $ | 5,931 | $ | | $ | | ||||||||
|
Preferred stock warrants
|
$ | 569 | $ | | $ | | $ | 569 | ||||||||
8
|
Balance at December 31, 2009
|
$ | 569 | ||
|
Total losses recognized
|
27 | |||
|
Converted into warrants to purchase common stock and
liability transferred to additional paid-in capital
|
(596 | ) | ||
|
|
||||
|
Balance at September 30, 2010
|
$ | | ||
|
|
||||
9
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Cost of revenues
|
$ | 31 | $ | 20 | $ | 65 | $ | 43 | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and marketing
|
64 | 42 | 129 | 74 | ||||||||||||
|
Research and development
|
7 | 1 | 12 | 3 | ||||||||||||
|
General and administrative
|
130 | 16 | 252 | 57 | ||||||||||||
|
|
||||||||||||||||
|
Total stock-based compensation expense
|
$ | 232 | $ | 79 | $ | 458 | $ | 177 | ||||||||
|
|
||||||||||||||||
| Weighted Average | ||||||||
| Options | Exercise Price | |||||||
| (#) | ($/share) | |||||||
|
Outstanding at December 31, 2009
|
1,248,205 | $ | 1.65 | |||||
|
Granted
|
469,455 | 11.84 | ||||||
|
Exercised
|
(99,451 | ) | 0.95 | |||||
|
Forfeited
|
(19,223 | ) | 25.78 | |||||
|
|
||||||||
|
Outstanding at September 30, 2010
|
1,598,986 | 4.40 | ||||||
|
|
||||||||
|
Weighted-average volatility
|
46.0 | % | ||
|
Expected dividends
|
| |||
|
Expected life (in years)
|
6.25 | |||
|
Weighted-average risk-free interest rate
|
2.32% - 3.14 | % |
10
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income
|
$ | 886 | $ | 346 | $ | 2,443 | $ | 949 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average common shares outstanding, basic
|
11,620 | 331 | 6,796 | 331 | ||||||||||||
|
Options and warrants to purchase common and
preferred stock
|
793 | 508 | 1,023 | 588 | ||||||||||||
|
Redeemable convertible preferred stock
|
| 8,165 | 3,456 | 8,165 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding, diluted
|
12,413 | 9,004 | 11,275 | 9,084 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$ | 0.08 | $ | 1.05 | $ | 0.36 | $ | 2.87 | ||||||||
|
|
||||||||||||||||
|
Diluted
|
$ | 0.07 | $ | 0.04 | $ | 0.22 | $ | 0.10 | ||||||||
|
|
||||||||||||||||
11
| Three and Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Options and warrants to purchase common and
preferred stock
|
417 | 465 | ||||||
|
Redeemable convertible preferred stock
|
| | ||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
12
| | revenue recognition; | ||
| | allowance for doubtful accounts; | ||
| | income taxes; | ||
| | stock-based compensation; and | ||
| | valuation of goodwill. |
13
| Three Months Ended | ||||||||||||||||||||||||
| September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | Change | ||||||||||||||||||||||
| % of revenue | % of revenue | $ | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenues
|
$ | 11,491 | 100.0 | % | $ | 9,634 | 100.0 | % | $ | 1,857 | 19.3 | % | ||||||||||||
|
Cost of revenues
|
3,211 | 27.9 | 3,009 | 31.2 | 202 | 6.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross profit
|
8,280 | 72.1 | 6,625 | 68.8 | 1,655 | 25.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Sales and marketing
|
4,139 | 36.0 | 3,533 | 36.7 | 606 | 17.2 | ||||||||||||||||||
|
Research and development
|
1,108 | 9.6 | 1,123 | 11.7 | (15 | ) | (1.3 | ) | ||||||||||||||||
|
General and administrative
|
2,165 | 18.8 | 1,505 | 15.6 | 660 | 43.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
7,412 | 64.5 | 6,161 | 64.0 | 1,251 | 20.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from operations
|
868 | 7.6 | 464 | 4.8 | 404 | 87.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Interest expense
|
(8 | ) | (0.1 | ) | (61 | ) | (0.6 | ) | 53 | (86.9 | ) | |||||||||||||
|
Interest income
|
104 | 0.9 | | | 104 | * | ||||||||||||||||||
|
Other expense
|
(85 | ) | (0.7 | ) | (8 | ) | (0.1 | ) | (77 | ) | * | |||||||||||||
|
|
||||||||||||||||||||||||
|
Total other income
(expense), net
|
11 | 0.1 | (69 | ) | (0.7 | ) | 80 | (115.9 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income tax benefit (expense)
|
7 | 0.1 | (49 | ) | (0.5 | ) | 56 | (114.3 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 886 | 7.7 | $ | 346 | 3.6 | 540 | 156.1 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| Nine Months Ended | ||||||||||||||||||||||||
| September 30, | ||||||||||||||||||||||||
| 2010 | 2009 | Change | ||||||||||||||||||||||
| % of revenue | % of revenue | $ | % | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Revenues
|
$ | 32,678 | 100.0 | % | $ | 27,765 | 100.0 | % | $ | 4,913 | 17.7 | % | ||||||||||||
|
Cost of revenues
|
9,293 | 28.4 | 8,742 | 31.5 | 551 | 6.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross profit
|
23,385 | 71.6 | 19,023 | 68.5 | 4,362 | 22.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Sales and marketing
|
11,768 | 36.0 | 10,005 | 36.0 | 1,763 | 17.6 | ||||||||||||||||||
|
Research and development
|
3,218 | 9.8 | 3,226 | 11.6 | (8 | ) | (0.2 | ) | ||||||||||||||||
|
General and administrative
|
5,805 | 17.8 | 4,671 | 16.8 | 1,134 | 24.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
20,791 | 63.6 | 17,902 | 64.5 | 2,889 | 16.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from operations
|
2,594 | 7.9 | 1,121 | 4.0 | 1,473 | 131.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Interest expense
|
(66 | ) | (0.2 | ) | (225 | ) | (0.8 | ) | 159 | (70.7 | ) | |||||||||||||
|
Interest income
|
104 | 0.3 | | | 104 | * | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income (expense)
|
(93 | ) | (0.3 | ) | 113 | 0.4 | (206 | ) | (182.3 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other expense, net
|
(55 | ) | (0.2 | ) | (112 | ) | (0.4 | ) | 57 | (50.9 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income tax expense
|
(96 | ) | (0.3 | ) | (60 | ) | (0.2 | ) | (36 | ) | 60.0 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 2,443 | 7.5 | $ | 949 | 3.4 | 1,494 | 157.4 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
14
15
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 886 | $ | 346 | $ | 2,443 | $ | 949 | ||||||||
|
Depreciation and amortization
|
403 | 326 | 1,148 | 1,089 | ||||||||||||
|
Interest expense
|
8 | 61 | 66 | 225 | ||||||||||||
|
Interest income
|
(104 | ) | | (104 | ) | | ||||||||||
|
Income tax (benefit) expense
|
(7 | ) | 49 | 96 | 60 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EBITDA
|
1,186 | 782 | 3,649 | 2,323 | ||||||||||||
|
Non-cash, share-based compensation expense
|
232 | 79 | 458 | 177 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$ | 1,418 | $ | 861 | $ | 4,107 | $ | 2,500 | ||||||||
|
|
||||||||||||||||
16
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Net income
|
$ | 886 | $ | 346 | $ | 2,443 | $ | 949 | ||||||||
|
Non-cash, share-based compensation expense
|
232 | 79 | 458 | 177 | ||||||||||||
|
Amortization of intangible assets
|
| | | 155 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-GAAP net income
|
$ | 1,118 | $ | 425 | $ | 2,901 | $ | 1,281 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Shares used to compute non-GAAP net income
per share
|
||||||||||||||||
|
Basic
|
11,620 | 331 | 6,796 | 331 | ||||||||||||
|
Diluted
|
12,413 | 9,004 | 11,275 | 9,084 | ||||||||||||
|
|
||||||||||||||||
|
Non-GAAP net income per share
|
||||||||||||||||
|
Basic
|
$ | 0.10 | $ | 1.28 | $ | 0.43 | $ | 3.87 | ||||||||
|
Diluted
|
$ | 0.09 | $ | 0.05 | $ | 0.26 | $ | 0.14 | ||||||||
| | $33.2 million increase in cash and cash equivalents, primarily representing the net proceeds from our initial public offering in April 2010; | ||
| | $751,000 increase in net accounts receivable, due to new business for the nine months ended September 30, 2010; | ||
| | $455,000 increase in deferred costs, current for expenses related to increased implementation resources and commission payments for new business; | ||
| | $449,000 decrease in prepaid expenses and other current assets, as prepaid expenses related to our initial public offering were recognized; | ||
| | $287,000 decrease in accounts payable, and $175,000 decrease in accrued expenses and other current liabilities, as payments were made on invoices and accruals related to our initial public offering; | ||
| | $714,000 increase in accrued compensation and benefits, due primarily to increased salary accruals, slightly offset by payments made in early 2010 for bonuses accrued as of December 31, 2009; | ||
| | $267,000 increase in current deferred revenue, due to new business for the nine months ended September 30, 2010; and, | ||
| | $2.2 million decrease in the current portion of long-term debt and line of credit, as amounts were repaid with proceeds from our initial public offering. |
17
18
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
| Item 4. | Controls and Procedures |
19
| Item 1. | Legal Proceedings |
| Item 1A. | Risk Factors |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| Item 3. | Defaults Upon Senior Securities |
| Item 5. | Other Information |
| Item 6. | Exhibits |
20
| Dated: November 4, 2010 |
SPS COMMERCE, INC.
|
|||
| /s/ KIMBERLY K. NELSON | ||||
| Kimberly K. Nelson | ||||
| Executive Vice President and Chief Financial Officer (principal financial and accounting officer) | ||||
21
| Exhibit | ||
| Number | Description | |
|
|
||
|
31.1
|
Certification of Principal Executive Officer pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934, as amended (filed herewith). | |
|
|
||
|
31.2
|
Certification of Principal Financial Officer pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934, as amended (filed herewith). | |
|
|
||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
22
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|