These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization) |
41-2015127
(I.R.S. Employer Identification No.) |
| Large Accelerated Filer o | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company þ | |||
| (Do not check if a smaller reporting company) |
| Page | ||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 13 | ||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
| 20 | ||||||||
|
|
||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 21 | ||||||||
|
|
||||||||
| 22 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
2
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 29,788 | $ | 40,473 | ||||
|
Accounts receivable, less allowance for doubtful accounts
of $193 and $209
|
7,353 | 5,574 | ||||||
|
Deferred costs, current
|
5,177 | 4,720 | ||||||
|
Prepaid expenses and other
current assets
|
1,564 | 874 | ||||||
|
|
||||||||
|
Total current assets
|
43,882 | 51,641 | ||||||
|
PROPERTY AND EQUIPMENT, net
|
2,896 | 2,760 | ||||||
|
GOODWILL
|
5,877 | 1,166 | ||||||
|
INTANGIBLE ASSETS, net
|
6,287 | 290 | ||||||
|
OTHER ASSETS
|
||||||||
|
Deferred costs, net of
current portion
|
2,193 | 1,943 | ||||||
|
Other non-current assets
|
80 | 80 | ||||||
|
|
||||||||
|
|
$ | 61,215 | $ | 57,880 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Capital lease obligations,
current
|
$ | | $ | 122 | ||||
|
Accounts payable
|
1,821 | 998 | ||||||
|
Accrued compensation and
benefits
|
3,836 | 3,577 | ||||||
|
Accrued expenses and other current liabilities
|
1,260 | 807 | ||||||
|
Deferred revenue, current
|
3,734 | 3,585 | ||||||
|
|
||||||||
|
Total current liabilities
|
10,651 | 9,089 | ||||||
|
|
||||||||
|
OTHER LIABILITIES
|
||||||||
|
Deferred revenue, less current portion
|
5,461 | 5,002 | ||||||
|
Other non-current liabilities
|
247 | 281 | ||||||
|
|
||||||||
|
Total liabilities
|
16,359 | 14,372 | ||||||
|
|
||||||||
|
|
||||||||
|
COMMITMENTS and CONTINGENCIES
|
||||||||
|
|
||||||||
|
STOCKHOLDERS EQUITY
|
||||||||
|
Preferred stock, $0.001 par value; 5,000,000 shares authorized; 0 shares
issued and outstanding
|
| | ||||||
|
Common stock, $0.001 par value; 55,000,000 shares authorized; 11,955,017
and 11,849,572 shares
issued and outstanding,
respectively
|
12 | 12 | ||||||
|
|
||||||||
|
Additional paid-in capital
|
107,229 | 106,264 | ||||||
|
Accumulated deficit
|
(62,385 | ) | (62,768 | ) | ||||
|
|
||||||||
|
Total stockholders
equity
|
44,856 | 43,508 | ||||||
|
|
||||||||
|
|
$ | 61,215 | $ | 57,880 | ||||
|
|
||||||||
3
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues
|
$ | 13,937 | $ | 10,944 | $ | 26,586 | $ | 21,187 | ||||||||
|
Cost of revenues
|
3,750 | 3,101 | 7,071 | 6,082 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
10,187 | 7,843 | 19,515 | 15,105 | ||||||||||||
|
|
||||||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Sales and marketing
|
5,852 | 4,122 | 10,978 | 7,629 | ||||||||||||
|
Research and development
|
1,414 | 1,067 | 2,654 | 2,110 | ||||||||||||
|
General and administrative
|
2,839 | 1,975 | 5,294 | 3,640 | ||||||||||||
|
Amortization of intangible assets
|
123 | | 123 | | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
10,228 | 7,164 | 19,049 | 13,379 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from operations
|
(41 | ) | 679 | 466 | 1,726 | |||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Interest expense
|
| (13 | ) | | (58 | ) | ||||||||||
|
Interest income
|
26 | | 58 | | ||||||||||||
|
Other income (expense)
|
(16 | ) | 10 | (34 | ) | (8 | ) | |||||||||
|
|
||||||||||||||||
|
Total other income (expense), net
|
10 | (3 | ) | 24 | (66 | ) | ||||||||||
|
|
||||||||||||||||
|
Income (loss) before income taxes
|
(31 | ) | 676 | 490 | 1,660 | |||||||||||
|
Income tax expense
|
(78 | ) | (38 | ) | (107 | ) | (103 | ) | ||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | (109 | ) | $ | 638 | $ | 383 | $ | 1,557 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss) per share
|
||||||||||||||||
|
Basic
|
$ | (0.01 | ) | $ | 0.08 | $ | 0.03 | $ | 0.36 | |||||||
|
Diluted
|
$ | (0.01 | ) | $ | 0.05 | $ | 0.03 | $ | 0.15 | |||||||
|
|
||||||||||||||||
|
Weighted average common shares used to compute net income (loss) per share
|
||||||||||||||||
|
Basic
|
11,919 | 8,301 | 11,892 | 4,358 | ||||||||||||
|
Diluted
|
11,919 | 11,844 | 12,659 | 10,699 | ||||||||||||
4
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 383 | $ | 1,557 | ||||
|
Reconciliation of net income to net cash provided by operating activities
|
||||||||
|
Depreciation and amortization of property and equipment
|
895 | 745 | ||||||
|
Amortization of intangible assets
|
123 | | ||||||
|
Provision for doubtful accounts
|
120 | 165 | ||||||
|
Stock-based compensation
|
799 | 226 | ||||||
|
Change in carrying value of preferred stock warrants
|
| 27 | ||||||
|
Other
|
| 1 | ||||||
|
Changes in assets and liabilities, net of effect of acquisition
|
||||||||
|
Accounts receivable
|
(1,799 | ) | (385 | ) | ||||
|
Prepaid expenses and other current assets
|
(593 | ) | 484 | |||||
|
Other assets
|
| 2 | ||||||
|
Deferred costs
|
(708 | ) | (488 | ) | ||||
|
Accounts payable
|
823 | (362 | ) | |||||
|
Deferred revenue
|
608 | 590 | ||||||
|
Accrued compensation and benefits
|
259 | 491 | ||||||
|
Accrued expenses and other current liabilities
|
216 | (351 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
1,126 | 2,702 | ||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Acquisition of Direct EDI
|
(10,865 | ) | | |||||
|
Purchases of property and equipment
|
(989 | ) | (1,214 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(11,854 | ) | (1,214 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Borrowings on line of credit
|
| 4,450 | ||||||
|
Payments on line of credit
|
| (5,950 | ) | |||||
|
Payments on equipment loans
|
| (732 | ) | |||||
|
Payments of capital lease obligations
|
(122 | ) | (116 | ) | ||||
|
Net proceeds from initial public offering
|
| 32,902 | ||||||
|
Stock offering costs
|
(108 | ) | | |||||
|
Net proceeds from exercise of options to purchase common stock
|
273 | | ||||||
|
|
||||||||
|
Net cash provided by financing activities
|
43 | 30,554 | ||||||
|
|
||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(10,685 | ) | 32,042 | |||||
|
Cash and cash equivalents at beginning of period
|
40,473 | 5,931 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 29,788 | $ | 37,973 | ||||
|
|
||||||||
5
6
7
|
Current assets
|
$ | 195 | ||
|
Property and equipment
|
42 | |||
|
Intangible assets
|
6,120 | |||
|
Goodwill
|
4,712 | |||
|
Current liabilities
|
(204 | ) | ||
|
|
||||
|
Total purchase price
|
$ | 10,865 | ||
|
|
||||
| Estimated | Estimated | |||||||
| Fair Value | Life | |||||||
| Purchased Intangible Assets | (in thousands) | (in years) | ||||||
|
Subscriber relationships
|
$ | 5,250 | 7 | |||||
|
Non-competition agreements
|
870 | 3 | ||||||
|
|
||||||||
|
Total
|
$ | 6,120 | ||||||
|
|
||||||||
8
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (in thousands, except per share data) | ||||||||||||||||
|
Pro forma total revenue
|
$ | 14,528 | $ | 11,921 | $ | 28,432 | $ | 23,040 | ||||||||
|
Pro forma net income (loss)
|
$ | (119 | ) | $ | 492 | $ | 256 | $ | 1,197 | |||||||
|
Pro forma net income (loss) per share
|
||||||||||||||||
|
Basic
|
$ | (0.01 | ) | $ | 0.06 | $ | 0.02 | $ | 0.27 | |||||||
|
Diluted
|
$ | (0.01 | ) | $ | 0.04 | $ | 0.02 | $ | 0.11 | |||||||
| June 30, 2011 | December 31, 2010 | |||||||||||||||||||||||
| Carrying | Accumulated | Carrying | Accumulated | |||||||||||||||||||||
| Amount | Amortization | Net | Amount | Amortization | Net | |||||||||||||||||||
|
Subscriber relationships
|
$ | 7,180 | $ | (2,019 | ) | $ | 5,161 | $ | 1,930 | $ | (1,930 | ) | $ | | ||||||||||
|
Covenants not-to-compete
|
1,450 | (324 | ) | 1,126 | 580 | (290 | ) | 290 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 8,630 | $ | (2,343 | ) | $ | 6,287 | $ | 2,510 | $ | (2,220 | ) | $ | 290 | ||||||||||
|
|
||||||||||||||||||||||||
9
|
Remainder of 2011
|
$ | 520 | ||
|
2012
|
1,040 | |||
|
2013
|
1,040 | |||
|
2014
|
861 | |||
|
2015
|
750 | |||
|
Thereafter
|
2,076 | |||
|
|
||||
|
|
$ | 6,287 | ||
|
|
||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Cost of revenues
|
$ | 72 | $ | 24 | $ | 118 | $ | 34 | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Sales and marketing
|
137 | 48 | 226 | 65 | ||||||||||||
|
Research and development
|
16 | 4 | 23 | 5 | ||||||||||||
|
General and administrative
|
262 | 99 | 432 | 122 | ||||||||||||
|
|
||||||||||||||||
|
Total stock-based compensation expense
|
$ | 487 | $ | 175 | $ | 799 | $ | 226 | ||||||||
|
|
||||||||||||||||
| Weighted Average | ||||||||
| Options | Exercise Price | |||||||
| (#) | ($/share) | |||||||
|
Outstanding at December 31, 2010
|
1,549,344 | $ | 4.59 | |||||
|
Granted
|
420,042 | 16.97 | ||||||
|
Exercised
|
(105,445 | ) | 2.59 | |||||
|
Forfeited
|
(19,129 | ) | 10.80 | |||||
|
|
||||||||
|
Outstanding at June 30, 2011
|
1,844,812 | 7.46 | ||||||
|
|
||||||||
10
|
Weighted-average volatility
|
45.0 | % | ||
|
Expected dividend yield
|
0 | % | ||
|
Expected life (in years)
|
6.25 | |||
|
Weighted-average risk-free interest rate
|
2.47%-3.05 | % |
11
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income (loss)
|
$ | (109 | ) | $ | 638 | $ | 383 | $ | 1,557 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average common shares
outstanding, basic
|
11,919 | 8,301 | 11,892 | 4,358 | ||||||||||||
|
Options and warrants to purchase
common and
preferred stock
|
| 1,168 | 767 | 1,138 | ||||||||||||
|
Redeemable convertible preferred stock
|
| 2,375 | | 5,203 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares
outstanding, diluted
|
11,919 | 11,844 | 12,659 | 10,699 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss) per share:
|
||||||||||||||||
|
Basic
|
$ | (0.01 | ) | $ | 0.08 | $ | 0.03 | $ | 0.36 | |||||||
|
|
||||||||||||||||
|
Diluted
|
$ | (0.01 | ) | $ | 0.05 | $ | 0.03 | $ | 0.15 | |||||||
|
|
||||||||||||||||
| Three and six Month Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2010 | |||||||
|
Option to purchase common stock
|
420 | 2 | ||||||
12
13
14
| Three Months Ended June 30, | ||||||||||||||||||||||||
| 2011 | 2010 | Change | ||||||||||||||||||||||
| % of revenue | % of revenue | $ | % | |||||||||||||||||||||
|
Revenues
|
$ | 13,937 | 100.0 | % | $ | 10,944 | 100.0 | % | $ | 2,993 | 27.3 | % | ||||||||||||
|
Cost of revenues
|
3,750 | 26.9 | 3,101 | 28.3 | 649 | 20.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross profit
|
10,187 | 73.1 | 7,843 | 71.7 | 2,344 | 29.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Sales and marketing
|
5,852 | 42.0 | 4,122 | 37.7 | 1,730 | 42.0 | ||||||||||||||||||
|
Research and development
|
1,414 | 10.1 | 1,067 | 9.7 | 347 | 32.5 | ||||||||||||||||||
|
General and administrative
|
2,839 | 20.4 | 1,975 | 18.0 | 864 | 43.7 | ||||||||||||||||||
|
Amortization of intangible assets
|
123 | 0.9 | | | 123 | * | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
10,228 | 73.4 | 7,164 | 65.5 | 3,064 | 42.8 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) from operations
|
(41 | ) | (0.3 | ) | 679 | 6.2 | (720 | ) | * | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Interest expense
|
| | (13 | ) | (0.1 | ) | 13 | (100.0 | ) | |||||||||||||||
|
Interest income
|
26 | 0.2 | | | 26 | * | ||||||||||||||||||
|
Other income (expense)
|
(16 | ) | (0.1 | ) | 10 | 0.1 | (26 | ) | * | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other income (expense), net
|
10 | 0.1 | (3 | ) | | 13 | * | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
(31 | ) | (0.2 | ) | 676 | 6.2 | (707 | ) | * | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income tax expense
|
(78 | ) | (0.6 | ) | (38 | ) | (0.3 | ) | (40 | ) | 105.3 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
$ | (109 | ) | (0.8 | ) | $ | 638 | 5.8 | (747 | ) | * | |||||||||||||
|
|
||||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2011 | 2010 | Change | ||||||||||||||||||||||
| % of revenue | % of revenue | $ | % | |||||||||||||||||||||
|
Revenues
|
$ | 26,586 | 100.0 | % | $ | 21,187 | 100.0 | % | $ | 5,399 | 25.5 | % | ||||||||||||
|
Cost of revenues
|
7,071 | 26.6 | 6,082 | 28.7 | 989 | 16.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross profit
|
19,515 | 73.4 | 15,105 | 71.3 | 4,410 | 29.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||
|
Sales and marketing
|
10,978 | 41.3 | 7,629 | 36.0 | 3,349 | 43.9 | ||||||||||||||||||
|
Research and development
|
2,654 | 10.0 | 2,110 | 10.0 | 544 | 25.8 | ||||||||||||||||||
|
General and administrative
|
5,294 | 19.9 | 3,640 | 17.2 | 1,654 | 45.4 | ||||||||||||||||||
|
Amortization of intangible assets
|
123 | 0.5 | | | 123 | * | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
19,049 | 71.7 | 13,379 | 63.1 | 5,670 | 42.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income from operations
|
466 | 1.8 | 1,726 | 8.1 | (1,260 | ) | (73.0 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other income (expense):
|
||||||||||||||||||||||||
|
Interest expense
|
| | (58 | ) | (0.3 | ) | 58 | (100.0 | ) | |||||||||||||||
|
Interest income
|
58 | 0.2 | | | 58 | * | ||||||||||||||||||
|
Other expense
|
(34 | ) | (0.1 | ) | (8 | ) | | (26 | ) | 325.0 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total other income (expense), net
|
24 | 0.1 | (66 | ) | (0.3 | ) | 90 | * | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes
|
490 | 1.8 | 1,660 | 7.8 | (1,170 | ) | (70.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income tax expense
|
(107 | ) | (0.4 | ) | (103 | ) | (0.5 | ) | (4 | ) | 3.9 | |||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
$ | 383 | 1.4 | $ | 1,557 | 7.3 | (1,174 | ) | (75.4 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
| * | Percentage is not meaningful. |
15
| | The number of recurring revenue customers increased 30% to 15,324 at June 30, 2011 from 11,804 at June 30, 2010. This increase included approximately 1,800 recurring revenue customers gained from the acquisition of Direct EDI. |
| | Annualized average recurring revenues per recurring revenue customer increased 5% to $3,321 for the three months ended June 30, 2011 from $3,149 for the same period in 2010. This increase was primarily attributable to increased fees resulting from increased usage of our solutions by our recurring revenue customers. |
| | If the impact of Direct EDI was excluded, the annualized average recurring revenues per recurring revenue customer would have been $3,402 for the three months ended June 30, 2011, an increase of 8% from the same period in 2010. |
16
17
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income (loss)
|
$ | (109 | ) | $ | 638 | $ | 383 | $ | 1,557 | |||||||
|
Depreciation and amortization of property and equipment
|
473 | 403 | 895 | 745 | ||||||||||||
|
Amortization of intangible assets
|
123 | | 123 | | ||||||||||||
|
Interest expense
|
| 13 | | 58 | ||||||||||||
|
Interest income
|
(26 | ) | | (58 | ) | | ||||||||||
|
Income tax expense
|
78 | 38 | 107 | 103 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
EBITDA
|
539 | 1,092 | 1,450 | 2,463 | ||||||||||||
|
Stock-based compensation expense
|
487 | 175 | 799 | 226 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Adjusted EBITDA
|
$ | 1,026 | $ | 1,267 | $ | 2,249 | $ | 2,689 | ||||||||
|
|
||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net income (loss)
|
$ | (109 | ) | $ | 638 | $ | 383 | $ | 1,557 | |||||||
|
Stock-based compensation expense
|
487 | 175 | 799 | 226 | ||||||||||||
|
Amortization of intangible assets
|
123 | | 123 | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Non-GAAP income
|
$ | 501 | $ | 813 | $ | 1,305 | $ | 1,783 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Shares used to compute non-GAAP income
per share
|
||||||||||||||||
|
Basic
|
11,919 | 8,301 | 11,892 | 4,358 | ||||||||||||
|
Diluted
|
12,620 | 11,844 | 12,659 | 10,699 | ||||||||||||
|
|
||||||||||||||||
|
Non-GAAP income per share
|
||||||||||||||||
|
Basic
|
$ | 0.04 | $ | 0.10 | $ | 0.11 | $ | 0.41 | ||||||||
|
Diluted
|
$ | 0.04 | $ | 0.07 | $ | 0.10 | $ | 0.17 | ||||||||
18
| | $10.7 million decrease in cash and cash equivalents, due primarily to cash used for the acquisition of Direct EDI in May 2011; |
| | $1.8 million increase in net accounts receivable, due to new business for the six months ended June 30, 2011; |
| | $457,000 increase in deferred costs, current, for expenses related to increased implementation resources and commission payments for new business; |
| | $690,000 increase in prepaid expenses and other current assets, primarily related to the renewals of insurance coverage and a prepaid service contract; |
| | $122,000 decrease in capital lease obligations, current, as all of our outstanding capital leases were repaid; |
| | $823,000 increase in accounts payable, primarily due to timing of payments for equipment purchases, professional services and rent; |
| | $259,000 increase in accrued compensation and benefits, due to increases in salary, vacation and commission accruals, slightly offset by payments made in early 2011 for bonuses accrued as of December 31, 2010; |
| | $453,000 increase in accrued expenses and other current liabilities, primarily due to an increase in accruals for professional services; and, |
| | $149,000 increase in deferred revenue, current, due to new business for the six months ended June 30, 2011. |
19
20
21
|
Dated: August 8, 2011
|
SPS COMMERCE, INC. | |
|
|
||
|
|
/s/ KIMBERLY K. NELSON
Executive Vice President and Chief Financial Officer (principal financial and accounting officer) |
22
| Exhibit | ||
| Number | Description | |
|
2.1
|
Asset Purchase Agreement, dated as of May 17, 2011, by and between Direct EDI LLC and the registrant (incorporated by reference to the like-numbered exhibit to the registrants Current Report on Form 8-K filed with the Commission on May 23, 2011 (File No. 001-34702)). | |
|
|
||
|
4.1
|
Registration Rights Agreement, as amended (incorporated by reference to Exhibit 10.2 to the registrants Current Report on Form 8-K filed with the Commission on May 6, 2011 (File No. 001-34702)). | |
|
|
||
|
31.1
|
Certification of Principal Executive Officer pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934, as amended (filed herewith). | |
|
|
||
|
31.2
|
Certification of Principal Financial Officer pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934, as amended (filed herewith). | |
|
|
||
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
|
|
||
|
101
|
Interactive Data Files Pursuant to Rule 405 of Regulation S-T |
23
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|