These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
38-1016240
|
|
(State or Other Jurisdiction of Incorporation or
Organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
Emerging growth company
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
Three months ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Revenues
|
$
|
362.5
|
|
|
$
|
348.5
|
|
|
$
|
1,093.6
|
|
|
$
|
1,038.8
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of products sold
|
274.8
|
|
|
263.4
|
|
|
818.1
|
|
|
789.5
|
|
||||
|
Selling, general and administrative
|
71.6
|
|
|
64.4
|
|
|
212.8
|
|
|
203.0
|
|
||||
|
Intangible amortization
|
1.7
|
|
|
0.2
|
|
|
2.7
|
|
|
0.5
|
|
||||
|
Special charges, net
|
1.0
|
|
|
1.0
|
|
|
4.6
|
|
|
2.0
|
|
||||
|
Gain on contract settlement
|
—
|
|
|
10.2
|
|
|
—
|
|
|
10.2
|
|
||||
|
Operating income
|
13.4
|
|
|
29.7
|
|
|
55.4
|
|
|
54.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense), net
|
0.7
|
|
|
1.2
|
|
|
3.9
|
|
|
(4.0
|
)
|
||||
|
Interest expense
|
(5.9
|
)
|
|
(4.3
|
)
|
|
(15.3
|
)
|
|
(12.9
|
)
|
||||
|
Interest income
|
0.3
|
|
|
0.2
|
|
|
1.1
|
|
|
0.9
|
|
||||
|
Income from continuing operations before income taxes
|
8.5
|
|
|
26.8
|
|
|
45.1
|
|
|
38.0
|
|
||||
|
Income tax provision
|
(1.7
|
)
|
|
(4.8
|
)
|
|
(6.2
|
)
|
|
(14.0
|
)
|
||||
|
Income from continuing operations
|
6.8
|
|
|
22.0
|
|
|
38.9
|
|
|
24.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gain (loss) on disposition of discontinued operations, net of tax
|
(0.2
|
)
|
|
0.3
|
|
|
3.1
|
|
|
6.7
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
(0.2
|
)
|
|
0.3
|
|
|
3.1
|
|
|
6.7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
6.6
|
|
|
$
|
22.3
|
|
|
$
|
42.0
|
|
|
$
|
30.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations
|
$
|
0.16
|
|
|
$
|
0.51
|
|
|
$
|
0.91
|
|
|
$
|
0.56
|
|
|
Income (loss) from discontinued operations
|
(0.01
|
)
|
|
0.01
|
|
|
0.07
|
|
|
0.16
|
|
||||
|
Net income per share
|
$
|
0.15
|
|
|
$
|
0.52
|
|
|
$
|
0.98
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares outstanding — basic
|
43.080
|
|
|
42.540
|
|
|
42.948
|
|
|
42.347
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations
|
$
|
0.15
|
|
|
$
|
0.50
|
|
|
$
|
0.87
|
|
|
$
|
0.55
|
|
|
Income from discontinued operations
|
—
|
|
|
0.01
|
|
|
0.07
|
|
|
0.15
|
|
||||
|
Net income per share
|
$
|
0.15
|
|
|
$
|
0.51
|
|
|
$
|
0.94
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares outstanding — diluted
|
44.904
|
|
|
44.064
|
|
|
44.648
|
|
|
43.728
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
$
|
5.6
|
|
|
$
|
41.4
|
|
|
$
|
42.4
|
|
|
$
|
48.9
|
|
|
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and equivalents
|
$
|
61.9
|
|
|
$
|
124.3
|
|
|
Accounts receivable, net
|
256.2
|
|
|
267.5
|
|
||
|
Contract assets
|
90.2
|
|
|
—
|
|
||
|
Inventories, net
|
143.5
|
|
|
143.0
|
|
||
|
Other current assets (includes income taxes receivable of $47.1 and $62.4 at September 29, 2018 and December 31, 2017, respectively)
|
71.3
|
|
|
97.7
|
|
||
|
Total current assets
|
623.1
|
|
|
632.5
|
|
||
|
Property, plant and equipment:
|
|
|
|
|
|
||
|
Land
|
19.4
|
|
|
15.8
|
|
||
|
Buildings and leasehold improvements
|
124.9
|
|
|
120.5
|
|
||
|
Machinery and equipment
|
334.7
|
|
|
330.4
|
|
||
|
|
479.0
|
|
|
466.7
|
|
||
|
Accumulated depreciation
|
(294.0
|
)
|
|
(280.1
|
)
|
||
|
Property, plant and equipment, net
|
185.0
|
|
|
186.6
|
|
||
|
Goodwill
|
393.8
|
|
|
345.9
|
|
||
|
Intangibles, net
|
200.3
|
|
|
117.6
|
|
||
|
Other assets
|
671.3
|
|
|
706.9
|
|
||
|
Deferred income taxes
|
32.9
|
|
|
50.9
|
|
||
|
TOTAL ASSETS
|
$
|
2,106.4
|
|
|
$
|
2,040.4
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|
|||
|
Accounts payable
|
$
|
141.2
|
|
|
$
|
159.7
|
|
|
Contract liabilities
|
75.3
|
|
|
—
|
|
||
|
Accrued expenses
|
186.4
|
|
|
292.6
|
|
||
|
Income taxes payable
|
1.7
|
|
|
1.2
|
|
||
|
Short-term debt
|
113.1
|
|
|
7.0
|
|
||
|
Current maturities of long-term debt
|
9.3
|
|
|
0.5
|
|
||
|
Total current liabilities
|
527.0
|
|
|
461.0
|
|
||
|
Long-term debt
|
340.6
|
|
|
349.3
|
|
||
|
Deferred and other income taxes
|
33.4
|
|
|
29.6
|
|
||
|
Other long-term liabilities
|
835.7
|
|
|
885.8
|
|
||
|
Total long-term liabilities
|
1,209.7
|
|
|
1,264.7
|
|
||
|
Commitments and contingent liabilities (Note 14)
|
|
|
|
|
|
||
|
Equity:
|
|
|
|
|
|||
|
Common stock (51,442,953 and 43,127,026 issued and outstanding at September 29, 2018, respectively, and 51,186,064 and 42,650,599 issued and outstanding at December 31, 2017, respectively)
|
0.5
|
|
|
0.5
|
|
||
|
Paid-in capital
|
1,310.2
|
|
|
1,309.8
|
|
||
|
Retained deficit
|
(701.3
|
)
|
|
(742.3
|
)
|
||
|
Accumulated other comprehensive income
|
250.5
|
|
|
250.1
|
|
||
|
Common stock in treasury (8,315,927 and 8,535,465 shares at September 29, 2018 and December 31, 2017, respectively)
|
(490.2
|
)
|
|
(503.4
|
)
|
||
|
Total equity
|
369.7
|
|
|
314.7
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,106.4
|
|
|
$
|
2,040.4
|
|
|
|
Nine months ended
|
||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Cash flows from (used in) operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
42.0
|
|
|
$
|
30.7
|
|
|
Less: Income from discontinued operations, net of tax
|
3.1
|
|
|
6.7
|
|
||
|
Income from continuing operations
|
38.9
|
|
|
24.0
|
|
||
|
Adjustments to reconcile income from continuing operations to net cash from (used in) operating activities:
|
|
|
|
|
|||
|
Special charges, net
|
4.6
|
|
|
2.0
|
|
||
|
Deferred and other income taxes
|
6.6
|
|
|
(0.7
|
)
|
||
|
Depreciation and amortization
|
21.3
|
|
|
18.9
|
|
||
|
Pension and other employee benefits
|
5.1
|
|
|
8.3
|
|
||
|
Long-term incentive compensation
|
12.4
|
|
|
10.4
|
|
||
|
Other, net
|
1.5
|
|
|
2.9
|
|
||
|
Changes in operating assets and liabilities, net of effects from acquisitions and divestitures:
|
|
|
|
|
|||
|
Accounts receivable and other assets
|
19.9
|
|
|
(18.9
|
)
|
||
|
Inventories
|
(6.2
|
)
|
|
(17.2
|
)
|
||
|
Accounts payable, accrued expenses and other
|
(86.7
|
)
|
|
(31.6
|
)
|
||
|
Cash spending on restructuring actions
|
(2.4
|
)
|
|
(1.4
|
)
|
||
|
Net cash from (used in) continuing operations
|
15.0
|
|
|
(3.3
|
)
|
||
|
Net cash used in discontinued operations
|
(1.7
|
)
|
|
(6.1
|
)
|
||
|
Net cash from (used in) operating activities
|
13.3
|
|
|
(9.4
|
)
|
||
|
Cash flows used in investing activities:
|
|
|
|
||||
|
Proceeds from company-owned life insurance policies, net
|
0.2
|
|
|
0.9
|
|
||
|
Business acquisitions, net of cash acquired
|
(182.6
|
)
|
|
—
|
|
||
|
Net proceeds from sales of assets
|
9.5
|
|
|
—
|
|
||
|
Decrease in restricted cash
|
0.3
|
|
|
—
|
|
||
|
Capital expenditures
|
(8.0
|
)
|
|
(8.4
|
)
|
||
|
Net cash used in continuing operations
|
(180.6
|
)
|
|
(7.5
|
)
|
||
|
Net cash from discontinued operations
|
3.6
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(177.0
|
)
|
|
(7.5
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings under senior credit facilities
|
157.4
|
|
|
46.4
|
|
||
|
Repayments under senior credit facilities
|
(76.6
|
)
|
|
(59.5
|
)
|
||
|
Borrowings under trade receivables financing arrangement
|
60.0
|
|
|
70.0
|
|
||
|
Repayments under trade receivables financing arrangement
|
(33.0
|
)
|
|
(39.0
|
)
|
||
|
Net repayments under other financing arrangements
|
(2.0
|
)
|
|
(7.8
|
)
|
||
|
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options and other
|
(3.0
|
)
|
|
(1.1
|
)
|
||
|
Net cash from continuing operations
|
102.8
|
|
|
9.0
|
|
||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
||
|
Net cash from financing activities
|
102.8
|
|
|
9.0
|
|
||
|
Change in cash and equivalents due to changes in foreign currency exchange rates
|
(1.5
|
)
|
|
(4.5
|
)
|
||
|
Net change in cash and equivalents
|
(62.4
|
)
|
|
(12.4
|
)
|
||
|
Consolidated cash and equivalents, beginning of period
|
124.3
|
|
|
99.6
|
|
||
|
Consolidated cash and equivalents, end of period
|
$
|
61.9
|
|
|
$
|
87.2
|
|
|
(1)
|
BASIS OF PRESENTATION
|
|
|
December 31,
2017 |
|
Impact of Adoption of ASC 606
|
|
January 1,
2018 |
||||||
|
|
|
|
|
|
|
|
|||||
|
Assets
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
$
|
267.5
|
|
|
$
|
(36.0
|
)
|
|
$
|
231.5
|
|
|
Inventories, net
|
143.0
|
|
|
(40.2
|
)
|
|
102.8
|
|
|||
|
Contract assets
|
—
|
|
|
70.7
|
|
|
70.7
|
|
|||
|
Other current assets
|
97.7
|
|
|
(3.6
|
)
|
|
94.1
|
|
|||
|
Deferred income taxes
|
50.9
|
|
|
(0.9
|
)
|
|
50.0
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Contract liabilities
|
—
|
|
|
86.9
|
|
|
86.9
|
|
|||
|
Accrued expenses
|
292.6
|
|
|
(99.0
|
)
|
|
193.6
|
|
|||
|
Other long-term liabilities
|
885.8
|
|
|
(1.6
|
)
|
|
884.2
|
|
|||
|
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive income
|
250.1
|
|
|
(0.3
|
)
|
|
249.8
|
|
|||
|
Retained deficit
|
$
|
(742.3
|
)
|
|
$
|
4.0
|
|
|
$
|
(738.3
|
)
|
|
(3)
|
ACQUISITIONS AND DISCONTINUED OPERATIONS
|
|
Assets acquired:
|
|
|
||
|
Current assets, including cash and equivalents of $20.6
|
|
$
|
72.8
|
|
|
Property, plant and equipment
|
|
7.4
|
|
|
|
Goodwill
|
|
46.6
|
|
|
|
Intangible assets
|
|
79.5
|
|
|
|
Other assets
|
|
2.7
|
|
|
|
Total assets acquired
|
|
209.0
|
|
|
|
|
|
|
||
|
Current liabilities assumed
|
|
8.4
|
|
|
|
Non-current liabilities assumed
|
|
13.8
|
|
|
|
|
|
|
||
|
Net assets acquired
|
|
$
|
186.8
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Revenues
|
$
|
362.5
|
|
|
$
|
369.9
|
|
|
$
|
1,127.7
|
|
|
$
|
1,102.2
|
|
|
Income from continuing operations
|
9.4
|
|
|
22.5
|
|
|
45.4
|
|
|
26.8
|
|
||||
|
Net income
|
9.2
|
|
|
22.8
|
|
|
48.5
|
|
|
33.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations per share of common stock:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.22
|
|
|
$
|
0.53
|
|
|
$
|
1.06
|
|
|
$
|
0.63
|
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.51
|
|
|
$
|
1.02
|
|
|
$
|
0.61
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share of common stock:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.21
|
|
|
$
|
0.54
|
|
|
$
|
1.13
|
|
|
$
|
0.79
|
|
|
Diluted
|
$
|
0.20
|
|
|
$
|
0.52
|
|
|
$
|
1.09
|
|
|
$
|
0.77
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Balcke Dürr
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.3
|
|
|
$
|
(2.6
|
)
|
|
Income tax (provision) benefit
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
9.4
|
|
||||
|
Income from discontinued operations, net
|
—
|
|
|
—
|
|
|
3.8
|
|
|
6.8
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
All other
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
|
Income tax benefit
|
0.1
|
|
|
0.4
|
|
|
0.3
|
|
|
0.9
|
|
||||
|
Income (loss) from discontinued operations, net
|
(0.2
|
)
|
|
0.3
|
|
|
(0.7
|
)
|
|
(0.1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
(0.3
|
)
|
|
(0.1
|
)
|
|
5.3
|
|
|
(3.6
|
)
|
||||
|
Income tax (provision) benefit
|
0.1
|
|
|
0.4
|
|
|
(2.2
|
)
|
|
10.3
|
|
||||
|
Income (loss) from discontinued operations, net
|
$
|
(0.2
|
)
|
|
$
|
0.3
|
|
|
$
|
3.1
|
|
|
$
|
6.7
|
|
|
|
|
Three Months Ended September 29, 2018
|
||||||||||||||
|
Reportable Segments
|
|
HVAC
|
|
Detection and Measurement
|
|
Engineered Solutions
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Major product lines
|
|
|
|
|
|
|
|
|
||||||||
|
Cooling
|
|
$
|
65.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65.1
|
|
|
Boilers, comfort heating, and ventilation
|
|
66.9
|
|
|
—
|
|
|
—
|
|
|
66.9
|
|
||||
|
Underground locators and inspection and rehabilitation
equipment
|
|
—
|
|
|
49.8
|
|
|
—
|
|
|
49.8
|
|
||||
|
Signal monitoring, obstruction lighting, and bus fare collection systems
|
|
—
|
|
|
34.5
|
|
|
—
|
|
|
34.5
|
|
||||
|
Power transformers
|
|
—
|
|
|
—
|
|
|
89.4
|
|
|
89.4
|
|
||||
|
Process cooling equipment and services, and heat exchangers
|
|
—
|
|
|
—
|
|
|
47.0
|
|
|
47.0
|
|
||||
|
South African projects
|
|
—
|
|
|
—
|
|
|
9.8
|
|
|
9.8
|
|
||||
|
|
|
$
|
132.0
|
|
|
$
|
84.3
|
|
|
$
|
146.2
|
|
|
$
|
362.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues recognized at a point in time
|
|
$
|
132.0
|
|
|
$
|
79.5
|
|
|
$
|
17.1
|
|
|
$
|
228.6
|
|
|
Revenues recognized over time
|
|
—
|
|
|
4.8
|
|
|
129.1
|
|
|
133.9
|
|
||||
|
|
|
$
|
132.0
|
|
|
$
|
84.3
|
|
|
$
|
146.2
|
|
|
$
|
362.5
|
|
|
|
|
Nine Months Ended September 29, 2018
|
||||||||||||||
|
Reportable Segments
|
|
HVAC
|
|
Detection and Measurement
|
|
Engineered Solutions
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Major product lines
|
|
|
|
|
|
|
|
|
||||||||
|
Cooling
|
|
$
|
201.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
201.6
|
|
|
Boilers, comfort heating, and ventilation
|
|
197.8
|
|
|
—
|
|
|
—
|
|
|
197.8
|
|
||||
|
Underground locators and inspection and rehabilitation
equipment
|
|
—
|
|
|
110.7
|
|
|
—
|
|
|
110.7
|
|
||||
|
Signal monitoring, obstruction lighting, and bus fare collection systems
|
|
—
|
|
|
113.8
|
|
|
—
|
|
|
113.8
|
|
||||
|
Power transformers
|
|
—
|
|
|
—
|
|
|
274.9
|
|
|
274.9
|
|
||||
|
Process cooling equipment and services, and heat exchangers
|
|
—
|
|
|
—
|
|
|
156.0
|
|
|
156.0
|
|
||||
|
South African projects
|
|
—
|
|
|
—
|
|
|
38.8
|
|
|
38.8
|
|
||||
|
|
|
$
|
399.4
|
|
|
$
|
224.5
|
|
|
$
|
469.7
|
|
|
$
|
1,093.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues recognized at a point in time
|
|
$
|
399.4
|
|
|
$
|
215.6
|
|
|
$
|
48.1
|
|
|
$
|
663.1
|
|
|
Revenues recognized over time
|
|
—
|
|
|
8.9
|
|
|
421.6
|
|
|
430.5
|
|
||||
|
|
|
$
|
399.4
|
|
|
$
|
224.5
|
|
|
$
|
469.7
|
|
|
$
|
1,093.6
|
|
|
Contract Balances
|
September 29, 2018
|
|
January 1, 2018
(1)
|
|
Change
|
||||||
|
Contract Accounts Receivable
(2)
|
$
|
249.0
|
|
|
$
|
222.9
|
|
|
$
|
26.1
|
|
|
Contract Assets
|
90.2
|
|
|
70.7
|
|
|
19.5
|
|
|||
|
Contract Liabilities - current
|
(75.3
|
)
|
|
(86.9
|
)
|
|
11.6
|
|
|||
|
Contract Liabilities - non-current
(3)
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||
|
Net contract balance
|
$
|
261.9
|
|
|
$
|
206.7
|
|
|
$
|
55.2
|
|
|
|
Three months ended September 29, 2018
|
||||||||||
|
Condensed consolidated statement of operations and comprehensive income
|
Reported
|
|
Effect of ASC 606 Adoption
|
|
Under Prior Revenue Recognition Guidance
|
||||||
|
Revenues
|
$
|
362.5
|
|
|
$
|
(0.6
|
)
|
|
$
|
361.9
|
|
|
Cost of products sold
|
274.8
|
|
|
0.6
|
|
|
275.4
|
|
|||
|
Selling, general and administrative
|
71.6
|
|
|
0.1
|
|
|
71.7
|
|
|||
|
Operating income
|
13.4
|
|
|
(1.3
|
)
|
|
12.1
|
|
|||
|
Income from continuing operations before income taxes
|
8.5
|
|
|
(1.3
|
)
|
|
7.2
|
|
|||
|
Income tax provision
|
(1.7
|
)
|
|
0.4
|
|
|
(1.3
|
)
|
|||
|
Income from continuing operations
|
6.8
|
|
|
(0.9
|
)
|
|
5.9
|
|
|||
|
Net income
|
$
|
6.6
|
|
|
$
|
(0.9
|
)
|
|
$
|
5.7
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
$
|
5.6
|
|
|
$
|
(0.3
|
)
|
|
$
|
5.3
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic income per share of common stock:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.16
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.14
|
|
|
Net income per share
|
$
|
0.15
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
||||||
|
Diluted income per share of common stock:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.15
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.13
|
|
|
Net income per share
|
$
|
0.15
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.13
|
|
|
|
Nine months ended September 29, 2018
|
||||||||||
|
Condensed consolidated statement of operations and comprehensive income
|
Reported
|
|
Effect of ASC 606 Adoption
|
|
Under Prior Revenue Recognition Guidance
|
||||||
|
Revenues
|
$
|
1,093.6
|
|
|
$
|
(20.2
|
)
|
|
$
|
1,073.4
|
|
|
Cost of products sold
|
818.1
|
|
|
(15.9
|
)
|
|
802.2
|
|
|||
|
Selling, general and administrative
|
212.8
|
|
|
(0.5
|
)
|
|
212.3
|
|
|||
|
Operating income
|
55.4
|
|
|
(3.8
|
)
|
|
51.6
|
|
|||
|
Income from continuing operations before income taxes
|
45.1
|
|
|
(3.8
|
)
|
|
41.3
|
|
|||
|
Income tax provision
|
(6.2
|
)
|
|
1.0
|
|
|
(5.2
|
)
|
|||
|
Income from continuing operations
|
38.9
|
|
|
(2.8
|
)
|
|
36.1
|
|
|||
|
Net income
|
$
|
42.0
|
|
|
$
|
(2.8
|
)
|
|
$
|
39.2
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
$
|
42.4
|
|
|
$
|
(1.5
|
)
|
|
$
|
40.9
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic income per share of common stock:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.91
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.84
|
|
|
Net income per share
|
$
|
0.98
|
|
|
$
|
(0.07
|
)
|
|
$
|
0.91
|
|
|
|
|
|
|
|
|
||||||
|
Diluted income per share of common stock:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.87
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.81
|
|
|
Net income per share
|
$
|
0.94
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.88
|
|
|
|
As of September 29, 2018
|
||||||||||
|
Condensed consolidated balance sheet
|
Reported
|
|
Effect of ASC 606 Adoption
|
|
Under Prior Revenue Recognition Guidance
|
||||||
|
Accounts receivable, net
|
$
|
256.2
|
|
|
$
|
34.2
|
|
|
$
|
290.4
|
|
|
Contract assets
|
90.2
|
|
|
(90.2
|
)
|
|
—
|
|
|||
|
Inventories, net
|
143.5
|
|
|
56.6
|
|
|
200.1
|
|
|||
|
Other current assets
|
71.3
|
|
|
4.1
|
|
|
75.4
|
|
|||
|
Total current assets
|
623.1
|
|
|
4.7
|
|
|
627.8
|
|
|||
|
Deferred income taxes
|
32.9
|
|
|
1.9
|
|
|
34.8
|
|
|||
|
TOTAL ASSETS
|
$
|
2,106.4
|
|
|
$
|
6.6
|
|
|
$
|
2,113.0
|
|
|
Contract liabilities
|
$
|
75.3
|
|
|
$
|
(75.3
|
)
|
|
$
|
—
|
|
|
Accrued expenses
|
186.4
|
|
|
85.9
|
|
|
272.3
|
|
|||
|
Total current liabilities
|
527.0
|
|
|
10.6
|
|
|
537.6
|
|
|||
|
Other long-term liabilities
|
835.7
|
|
|
1.5
|
|
|
837.2
|
|
|||
|
Total long-term liabilities
|
1,209.7
|
|
|
1.5
|
|
|
1,211.2
|
|
|||
|
|
|
|
|
|
|
|
|
||||
|
Retained deficit
|
(701.3
|
)
|
|
(6.8
|
)
|
|
(708.1
|
)
|
|||
|
Accumulated other comprehensive income
|
250.5
|
|
|
1.3
|
|
|
251.8
|
|
|||
|
Total equity
|
369.7
|
|
|
(5.5
|
)
|
|
364.2
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
2,106.4
|
|
|
$
|
6.6
|
|
|
$
|
2,113.0
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
HVAC segment
|
$
|
132.0
|
|
|
$
|
119.4
|
|
|
$
|
399.4
|
|
|
$
|
349.8
|
|
|
Detection and Measurement segment
|
84.3
|
|
|
66.9
|
|
|
224.5
|
|
|
185.0
|
|
||||
|
Engineered Solutions segment
(1)
|
146.2
|
|
|
162.2
|
|
|
469.7
|
|
|
504.0
|
|
||||
|
Consolidated revenues
|
$
|
362.5
|
|
|
$
|
348.5
|
|
|
$
|
1,093.6
|
|
|
$
|
1,038.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
HVAC segment
|
$
|
15.6
|
|
|
$
|
15.6
|
|
|
$
|
52.7
|
|
|
$
|
47.5
|
|
|
Detection and Measurement segment
|
15.5
|
|
|
16.5
|
|
|
47.7
|
|
|
45.0
|
|
||||
|
Engineered Solutions segment
(1)(2)
|
(1.5
|
)
|
|
13.3
|
|
|
7.2
|
|
|
7.9
|
|
||||
|
Total income for segments
|
29.6
|
|
|
45.4
|
|
|
107.6
|
|
|
100.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate expense
|
(10.5
|
)
|
|
(11.0
|
)
|
|
(34.8
|
)
|
|
(33.7
|
)
|
||||
|
Long-term incentive compensation expense
|
(4.3
|
)
|
|
(3.6
|
)
|
|
(12.4
|
)
|
|
(10.4
|
)
|
||||
|
Pension and postretirement income
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Special charges, net
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(4.6
|
)
|
|
(2.0
|
)
|
||||
|
Loss on sale of dry cooling business
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Consolidated operating income
|
$
|
13.4
|
|
|
$
|
29.7
|
|
|
$
|
55.4
|
|
|
$
|
54.0
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
HVAC segment
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
0.4
|
|
|
Detection and Measurement segment
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
|
Engineered Solutions segment
|
0.8
|
|
|
1.0
|
|
|
4.0
|
|
|
1.2
|
|
||||
|
Corporate
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.1
|
|
||||
|
Total
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
$
|
4.6
|
|
|
$
|
2.0
|
|
|
|
Nine months ended
|
||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Balance at beginning of year
|
$
|
0.6
|
|
|
$
|
0.9
|
|
|
Special charges
(1)
|
4.0
|
|
|
2.0
|
|
||
|
Utilization — cash
|
(2.4
|
)
|
|
(1.4
|
)
|
||
|
Balance at end of period
|
$
|
2.2
|
|
|
$
|
1.5
|
|
|
(1)
|
For the nine months ended September 29, 2018, excludes
$0.6
of non-cash charges that impacted “Special charges” but not the restructuring liabilities.
|
|
(7)
|
INVENTORIES, NET
|
|
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Finished goods
|
$
|
53.1
|
|
|
$
|
33.0
|
|
|
Work in process
|
23.6
|
|
|
56.0
|
|
||
|
Raw materials and purchased parts
|
78.1
|
|
|
66.4
|
|
||
|
Total FIFO cost
|
154.8
|
|
|
155.4
|
|
||
|
Excess of FIFO cost over LIFO inventory value
|
(11.3
|
)
|
|
(12.4
|
)
|
||
|
Total inventories, net
|
$
|
143.5
|
|
|
$
|
143.0
|
|
|
|
December 31,
2017 |
|
Goodwill
Resulting from
Business
Combinations
(1)
|
|
Impairments
|
|
Foreign
Currency
Translation
|
|
September 29,
2018 |
||||||||||
|
HVAC segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross goodwill
|
$
|
263.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
$
|
263.1
|
|
|
Accumulated impairments
|
(144.7
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(144.6
|
)
|
|||||
|
Goodwill
|
119.0
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
118.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Detection and Measurement segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross goodwill
|
216.6
|
|
|
48.4
|
|
|
—
|
|
|
(0.5
|
)
|
|
264.5
|
|
|||||
|
Accumulated impairments
|
(136.0
|
)
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
(135.5
|
)
|
|||||
|
Goodwill
|
80.6
|
|
|
48.4
|
|
|
—
|
|
|
—
|
|
|
129.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Engineered Solutions segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross goodwill
|
358.3
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
357.6
|
|
|||||
|
Accumulated impairments
|
(212.0
|
)
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
(211.3
|
)
|
|||||
|
Goodwill
|
146.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross goodwill
|
838.6
|
|
|
48.4
|
|
|
—
|
|
|
(1.8
|
)
|
|
885.2
|
|
|||||
|
Accumulated impairments
|
(492.7
|
)
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
(491.4
|
)
|
|||||
|
Goodwill
|
$
|
345.9
|
|
|
$
|
48.4
|
|
|
$
|
—
|
|
|
$
|
(0.5
|
)
|
|
$
|
393.8
|
|
|
(1)
|
Reflects amounts acquired in connection with the Schonstedt and Cues acquisitions of
$1.8
and
$46.6
, respectively.
|
|
|
September 29, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net
Carrying
Value
|
||||||||||||
|
Intangible assets with determinable lives:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
44.8
|
|
|
$
|
(2.6
|
)
|
|
$
|
42.2
|
|
|
$
|
1.4
|
|
|
$
|
(1.4
|
)
|
|
$
|
—
|
|
|
Technology
|
17.1
|
|
|
(0.8
|
)
|
|
16.3
|
|
|
2.1
|
|
|
(0.5
|
)
|
|
1.6
|
|
||||||
|
Patents
|
4.5
|
|
|
(4.5
|
)
|
|
—
|
|
|
4.5
|
|
|
(4.5
|
)
|
|
—
|
|
||||||
|
Other
|
11.3
|
|
|
(7.6
|
)
|
|
3.7
|
|
|
11.7
|
|
|
(7.9
|
)
|
|
3.8
|
|
||||||
|
|
77.7
|
|
|
(15.5
|
)
|
|
62.2
|
|
|
19.7
|
|
|
(14.3
|
)
|
|
5.4
|
|
||||||
|
Trademarks with indefinite lives
(2)
|
138.1
|
|
|
—
|
|
|
138.1
|
|
|
112.2
|
|
|
—
|
|
|
112.2
|
|
||||||
|
Total
|
$
|
215.8
|
|
|
$
|
(15.5
|
)
|
|
$
|
200.3
|
|
|
$
|
131.9
|
|
|
$
|
(14.3
|
)
|
|
$
|
117.6
|
|
|
(1)
|
The identifiable intangible assets associated with the Schonstedt acquisition consist of customer relationships and technology of $
0.8
and $
8.3
, respectively. The identifiable intangible assets associated with the Cues acquisition consist of customer backlog, customer relationships, and technology of
$0.8
,
$42.6
, and
$8.5
, respectively. Additionally, the technology associated with Heat Transfer of
$1.5
was sold during the second quarter of 2018 in connection with the planned wind-down of the business.
|
|
(2)
|
Changes during the nine months ended
September 29, 2018
related primarily to the acquisition of the Schonstedt and Cues trademarks of
$1.8
and
$27.6
, respectively, and the sale of the trademarks associated with Heat Transfer of
$3.3
in connection with the planned wind-down of the business.
|
|
|
Nine months ended
|
||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Balance at beginning of year
|
$
|
33.9
|
|
|
$
|
35.8
|
|
|
Acquisitions
|
1.3
|
|
|
—
|
|
||
|
Impact of initial adoption of ASC 606
|
0.4
|
|
|
—
|
|
||
|
Provisions
|
7.6
|
|
|
9.7
|
|
||
|
Usage
|
(9.8
|
)
|
|
(11.5
|
)
|
||
|
Currency translation adjustment
|
0.1
|
|
|
0.2
|
|
||
|
Balance at end of period
|
33.5
|
|
|
34.2
|
|
||
|
Less: Current portion of warranty
|
14.6
|
|
|
14.2
|
|
||
|
Non-current portion of warranty
|
$
|
18.9
|
|
|
$
|
20.0
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
Interest cost
|
3.1
|
|
|
3.4
|
|
|
9.2
|
|
|
10.0
|
|
||||
|
Expected return on plan assets
|
(2.6
|
)
|
|
(2.5
|
)
|
|
(7.8
|
)
|
|
(7.5
|
)
|
||||
|
Amortization of unrecognized prior service credits
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Net periodic pension benefit expense
|
$
|
0.5
|
|
|
$
|
0.9
|
|
|
$
|
1.4
|
|
|
$
|
2.7
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
1.2
|
|
|
1.2
|
|
|
3.6
|
|
|
3.6
|
|
||||
|
Expected return on plan assets
|
(2.0
|
)
|
|
(1.6
|
)
|
|
(5.8
|
)
|
|
(4.7
|
)
|
||||
|
Net periodic pension benefit income
|
$
|
(0.8
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(1.1
|
)
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
0.6
|
|
|
0.9
|
|
|
1.7
|
|
|
2.8
|
|
||||
|
Recognized net actuarial gain
|
—
|
|
|
(2.6
|
)
|
|
|
|
|
(2.6
|
)
|
||||
|
Amortization of unrecognized prior service credits
|
(1.0
|
)
|
|
(0.2
|
)
|
|
(3.0
|
)
|
|
(0.6
|
)
|
||||
|
Net periodic postretirement benefit income
|
$
|
(0.4
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(0.4
|
)
|
|
(11)
|
|
|
|
December 31,
2017 |
|
Borrowings
|
|
Repayments
|
|
Other
(4)
|
|
September 29,
2018 |
||||||||||
|
Revolving loans
|
$
|
—
|
|
|
$
|
157.4
|
|
|
$
|
(76.6
|
)
|
|
$
|
—
|
|
|
$
|
80.8
|
|
|
Term loan
(1)
|
347.7
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
348.0
|
|
|||||
|
Trade receivables financing arrangement
(2)
|
—
|
|
|
60.0
|
|
|
(33.0
|
)
|
|
—
|
|
|
27.0
|
|
|||||
|
Other indebtedness
(3)
|
9.1
|
|
|
14.1
|
|
|
(16.1
|
)
|
|
0.1
|
|
|
7.2
|
|
|||||
|
Total debt
|
356.8
|
|
|
$
|
231.5
|
|
|
$
|
(125.7
|
)
|
|
$
|
0.4
|
|
|
463.0
|
|
||
|
Less: short-term debt
|
7.0
|
|
|
|
|
|
|
|
|
113.1
|
|
||||||||
|
Less: current maturities of long-term debt
|
0.5
|
|
|
|
|
|
|
|
|
9.3
|
|
||||||||
|
Total long-term debt
|
$
|
349.3
|
|
|
|
|
|
|
|
|
$
|
340.6
|
|
||||||
|
(1)
|
The term loan is repayable in quarterly installments of
1.25%
of the initial loan amount of
$350.0
, beginning in the first quarter of 2019, with the remaining balance payable in full on December 19, 2022. Balances are net of unamortized debt issuance costs of
$2.0
and
$2.3
at
September 29, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
Under this arrangement, we can borrow, on a continuous basis, up to
$50.0
, as available. At
September 29, 2018
, we had
$17.4
of available borrowing capacity under this facility after giving effect to outstanding borrowings of
$27.0
. Borrowings under this arrangement are collateralized by eligible trade receivables of certain of our businesses.
|
|
(3)
|
Primarily includes balances under a purchase card program of
$2.4
and
$2.8
, capital lease obligations of
$1.9
and
$2.1
, and borrowings under a line of credit in China totaling
$2.9
and
$4.1
at
September 29, 2018
and
December 31, 2017
, respectively. The purchase card program allows for payment beyond the normal payment terms for goods and services acquired under the program. As this arrangement extends the payment of these purchases beyond their normal payment terms through third-party lending institutions, we have classified these amounts as short-term debt.
|
|
(4)
|
“Other” primarily includes debt assumed, foreign currency translation on any debt instruments denominated in currencies other than the U.S. dollar, and the impact of amortization of debt issuance costs associated with the term loan.
|
|
(12)
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Weighted-average number of common shares used in basic income per share
|
43.080
|
|
|
42.540
|
|
|
42.948
|
|
|
42.347
|
|
|
Dilutive securities — Employee stock options, restricted stock shares and restricted stock units
|
1.824
|
|
|
1.524
|
|
|
1.700
|
|
|
1.381
|
|
|
Weighted-average number of common shares and dilutive securities used in diluted income per share
|
44.904
|
|
|
44.064
|
|
|
44.648
|
|
|
43.728
|
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net Unrealized Losses
on Qualifying Cash
Flow Hedges
(1)
|
|
Pension and
Postretirement
Liability
Adjustment
(2)
|
|
Total
|
||||||||
|
Balance at beginning of period
|
$
|
229.4
|
|
|
$
|
(0.2
|
)
|
|
$
|
22.3
|
|
|
$
|
251.5
|
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
0.3
|
|
|
(0.9
|
)
|
|
(0.6
|
)
|
||||
|
Current-period other comprehensive loss
|
—
|
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
(1.0
|
)
|
||||
|
Balance at end of period
|
$
|
229.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
21.4
|
|
|
$
|
250.5
|
|
|
(1)
|
Net of tax benefit of
$0.1
as of
September 29, 2018
and June 30, 2018.
|
|
(2)
|
Net of tax provision of
$7.2
and
$7.3
as of
September 29, 2018
and June 30, 2018. The balances as of
September 29, 2018
and June 30, 2018 include unamortized prior service credits.
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net Unrealized Gains (Losses)
on Qualifying Cash
Flow Hedges
(1)
|
|
Pension and
Postretirement
Liability
Adjustment
(2)
|
|
Total
|
||||||||
|
Balance at beginning of period
|
$
|
230.2
|
|
|
$
|
0.8
|
|
|
$
|
19.1
|
|
|
$
|
250.1
|
|
|
Other comprehensive loss before reclassifications
|
(0.8
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||
|
Amounts reclassified from accumulated other comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Impact of initial adoption of ASC 606 - See
Note 2
|
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Stranded income tax effects resulting from tax reform - See Note 2
|
—
|
|
|
0.2
|
|
|
4.6
|
|
|
4.8
|
|
||||
|
Commodity contracts and amortization of prior service credits - See below
|
—
|
|
|
0.2
|
|
|
(2.3
|
)
|
|
(2.1
|
)
|
||||
|
Current-period other comprehensive income (loss)
|
(0.8
|
)
|
|
(1.1
|
)
|
|
2.3
|
|
|
0.4
|
|
||||
|
Balance at end of period
|
$
|
229.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
21.4
|
|
|
$
|
250.5
|
|
|
(1)
|
Net of tax (provision) benefit of
$0.1
and
$(0.5)
as of
September 29, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
Net of tax provision of
$7.2
and
$12.5
as of
September 29, 2018
and
December 31, 2017
. The balances as of
September 29, 2018
and
December 31, 2017
include unamortized prior service credits.
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net Unrealized Gains
on Qualifying Cash
Flow Hedges
(1)
|
|
Pension and
Postretirement
Liability
Adjustment
(2)(3)
|
|
Total
|
||||||||
|
Balance at beginning of period
|
$
|
229.3
|
|
|
$
|
1.3
|
|
|
$
|
3.6
|
|
|
$
|
234.2
|
|
|
Other comprehensive income before reclassifications
|
2.4
|
|
|
0.6
|
|
|
16.3
|
|
|
19.3
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||||
|
Current-period other comprehensive income
|
2.4
|
|
|
0.5
|
|
|
16.2
|
|
|
19.1
|
|
||||
|
Balance at end of period
|
$
|
231.7
|
|
|
$
|
1.8
|
|
|
$
|
19.8
|
|
|
$
|
253.3
|
|
|
(1)
|
Net of tax provision of
$1.1
and
$0.8
as of
September 30, 2017
and July 1, 2017, respectively.
|
|
(2)
|
As indicated in Note 10, we reduced our unfunded liability related to postretirement benefits and increased accumulated other comprehensive income (before tax effects) by $
26.8
.
|
|
(3)
|
Net of tax provision of
$12.9
and
$2.6
as of
September 30, 2017
and July 1, 2017. The balances as of
September 30, 2017
and July 1, 2017 include unamortized prior service credits.
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Net Unrealized Gains
on Qualifying Cash
Flow Hedges
(1)
|
|
Pension and
Postretirement
Liability
Adjustment
(2)(3)
|
|
Total
|
||||||||
|
Balance at beginning of period
|
$
|
229.7
|
|
|
$
|
1.5
|
|
|
$
|
3.9
|
|
|
$
|
235.1
|
|
|
Other comprehensive income before reclassifications
|
2.0
|
|
|
1.1
|
|
|
16.3
|
|
|
19.4
|
|
||||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
(0.8
|
)
|
|
(0.4
|
)
|
|
(1.2
|
)
|
||||
|
Current-period other comprehensive income
|
2.0
|
|
|
0.3
|
|
|
15.9
|
|
|
18.2
|
|
||||
|
Balance at end of period
|
$
|
231.7
|
|
|
$
|
1.8
|
|
|
$
|
19.8
|
|
|
$
|
253.3
|
|
|
(1)
|
Net of tax provision of
$1.1
and
$0.9
as of
September 30, 2017
and
December 31, 2016
, respectively.
|
|
(2)
|
As indicated in Note 10, we reduced our unfunded liability related to postretirement benefits and increased accumulated other comprehensive income (before tax effects) by $
26.8
.
|
|
(3)
|
Net of tax provision of
$12.9
and
$2.7
as of
September 30, 2017
and
December 31, 2016
. The balances as of
September 30, 2017
and
December 31, 2016
include unamortized prior service credits.
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
|
|
Three months ended
|
|
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
Affected Line Item in the Condensed
Consolidated Statements of Operations
|
||||
|
(Gains) losses on qualifying cash flow hedges:
|
|
|
|
|
|
|
|
||
|
Commodity contracts
|
$
|
0.4
|
|
|
$
|
(0.2
|
)
|
|
Cost of products sold
|
|
Swaps
|
—
|
|
|
—
|
|
|
Interest expense
|
||
|
Pre-tax
|
0.4
|
|
|
(0.2
|
)
|
|
|
||
|
Income taxes
|
(0.1
|
)
|
|
0.1
|
|
|
|
||
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Gains on pension and postretirement items:
|
|
|
|
|
|
|
|
||
|
Amortization of unrecognized prior service credits - Pre-tax
|
$
|
(1.0
|
)
|
|
$
|
(0.3
|
)
|
|
Other income (expense), net
|
|
Income taxes
|
0.1
|
|
|
0.2
|
|
|
|
||
|
|
$
|
(0.9
|
)
|
|
$
|
(0.1
|
)
|
|
|
|
|
Amount Reclassified from AOCI
|
|
|
||||||
|
|
Nine months ended
|
|
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
Affected Line Item in the Condensed
Consolidated Statements of Operations
|
||||
|
(Gains) losses on qualifying cash flow hedges:
|
|
|
|
|
|
|
|
||
|
Commodity contracts
|
$
|
0.2
|
|
|
$
|
(1.6
|
)
|
|
Cost of products sold
|
|
Swaps
|
—
|
|
|
0.3
|
|
|
Interest expense
|
||
|
Pre-tax
|
0.2
|
|
|
(1.3
|
)
|
|
|
||
|
Income taxes
|
—
|
|
|
0.5
|
|
|
|
||
|
|
$
|
0.2
|
|
|
$
|
(0.8
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Gains on pension and postretirement items:
|
|
|
|
|
|
|
|
||
|
Amortization of unrecognized prior service credits - Pre-tax
|
$
|
(3.0
|
)
|
|
$
|
(0.7
|
)
|
|
Other income (expense), net
|
|
Income taxes
|
0.7
|
|
|
0.3
|
|
|
|
||
|
|
$
|
(2.3
|
)
|
|
$
|
(0.4
|
)
|
|
|
|
|
Three months ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Equity, beginning of period
|
$
|
358.6
|
|
|
$
|
208.7
|
|
|
Net income
|
6.6
|
|
|
22.3
|
|
||
|
Net unrealized gains (losses) on qualifying cash flow hedges, net of tax provision of $0.0 and $0.3 for the three months ended September 29, 2018 and September 30, 2017, respectively
|
(0.1
|
)
|
|
0.5
|
|
||
|
Pension and postretirement liability adjustment, net of tax (provision) benefit of $0.1 and $(10.3) for the three months ended September 29, 2018 and September 30, 2017, respectively
|
(0.9
|
)
|
|
16.2
|
|
||
|
Foreign currency translation adjustments
|
—
|
|
|
2.4
|
|
||
|
Total comprehensive income
|
5.6
|
|
|
41.4
|
|
||
|
Incentive plan activity
|
2.5
|
|
|
2.0
|
|
||
|
Long-term incentive compensation expense
|
3.3
|
|
|
3.0
|
|
||
|
Restricted stock and restricted stock unit vesting, net of tax withholdings
|
(0.3
|
)
|
|
(0.1
|
)
|
||
|
Equity, end of period
|
$
|
369.7
|
|
|
$
|
255.0
|
|
|
|
Nine months ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Equity, beginning of period
|
$
|
314.7
|
|
|
$
|
191.6
|
|
|
Net income
|
42.0
|
|
|
30.7
|
|
||
|
Net unrealized gains (losses) on qualifying cash flow hedges, net of tax (provision) benefit of $0.6 and ($0.2) for the nine months ended September 29, 2018 and September 30, 2017, respectively
|
(1.1
|
)
|
|
0.3
|
|
||
|
Pension and postretirement liability adjustment, net of tax (provision) benefit of $5.3 and $(10.2) for the nine months ended September 29, 2018 and September 30, 2017, respectively
|
2.3
|
|
|
15.9
|
|
||
|
Foreign currency translation adjustments
|
(0.8
|
)
|
|
2.0
|
|
||
|
Total comprehensive income
|
42.4
|
|
|
48.9
|
|
||
|
Impact of initial adoption of ASC 606 - See Note 2
|
4.0
|
|
|
—
|
|
||
|
Stranded income tax effects resulting from tax reform - See Note 2
|
(4.8
|
)
|
|
—
|
|
||
|
Impact of adoption of ASU 2016-16 - See Note 2
|
(0.2
|
)
|
|
—
|
|
||
|
Incentive plan activity
|
7.8
|
|
|
9.4
|
|
||
|
Long-term incentive compensation expense
|
9.4
|
|
|
8.8
|
|
||
|
Restricted stock and restricted stock unit vesting, net of tax withholdings
|
(3.6
|
)
|
|
(3.7
|
)
|
||
|
Equity, end of period
|
$
|
369.7
|
|
|
$
|
255.0
|
|
|
(14)
|
CONTINGENT LIABILITIES AND OTHER MATTERS
|
|
(15)
|
INCOME TAXES
|
|
(16)
|
FAIR VALUE
|
|
•
|
Level 1 — Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
|
|
•
|
Level 3 — Significant inputs to the valuation model are unobservable.
|
|
|
|
Nine months ended
|
||||||||||||||
|
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||||||
|
|
|
Guarantees and Bonds Liability
(1)
|
|
Indemnification Assets
(1)
|
|
Guarantees and Bonds Liability
(1)
|
|
Indemnification Assets
(1)
|
||||||||
|
Balance at beginning of year
|
|
$
|
8.7
|
|
|
$
|
2.8
|
|
|
$
|
9.9
|
|
|
$
|
4.8
|
|
|
Reduction/Amortization for the period
(2)
|
|
(3.6
|
)
|
|
(1.4
|
)
|
|
(1.6
|
)
|
|
(2.0
|
)
|
||||
|
Impact of changes in foreign currency rates
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
0.6
|
|
||||
|
Balance at end of period
(3)
|
|
$
|
5.1
|
|
|
$
|
1.4
|
|
|
$
|
9.5
|
|
|
$
|
3.4
|
|
|
(1)
|
In connection with the sale, we estimated the fair value of the existing parent company guarantees and bank and surety bonds considering the probability of default by Balcke Dürr and an estimate of the amount we would be obligated to pay in the event of a default. Additionally, we estimated the fair value of the cash collateral provided by Balcke Dürr and guarantee provided by mutares AG based on the terms and conditions and relative risk associated with each of these securities (unobservable inputs - Level 3).
|
|
(2)
|
We reduce the liability generally at the earlier of the completion of the related underlying project milestones or the expiration of the guarantees or bonds. We amortize the asset based on the expiration terms of each of the securities. We record the reduction of the liability and the amortization of the asset to “Other income (expense), net.”
|
|
(3)
|
The balance associated with the guarantees and bonds is reflected within “Other long-term liabilities,” while the balance associated with the indemnification assets is reflected within “Other assets.”
|
|
•
|
Effective January 1, 2018, we adopted a new standard on revenue recognition (“ASC 606”) using the modified retrospective transition approach - See Notes 2 and 4 to our condensed consolidated financial statements for additional details:
|
|
◦
|
The most significant effect of adopting ASC 606 is on our power transformer business.
|
|
◦
|
The adoption of ASC 606 resulted in an increase
in revenues of
$0.6
and
$20.2
during the three and nine months ended
September 29, 2018
, respectively, and an increase in operating income of
$1.3
and
$3.8
during the three and nine months ended
September 29, 2018
, respectively, when compared to the same periods in 2017.
|
|
•
|
On March 1, 2018, we completed the acquisition of Schonstedt Instrument Company (“Schonstedt”) - See Note 1 to our condensed consolidated financial statements for additional details:
|
|
◦
|
The purchase price for Schonstedt was
$16.4
, net of cash acquired of
$0.3
.
|
|
◦
|
Schonstedt’s revenues for the twelve months prior to the date of acquisition were approximately
$9.0
.
|
|
◦
|
The post-acquisition operating results of Schonstedt are reflected within our Detection and Measurement reportable segment.
|
|
•
|
On March 8, 2018, we settled our then-existing interest rate swap agreement (“Old Swaps”) and entered into a new interest rate swap agreement (“New Swaps”) - See Note 12 to our condensed consolidated financial statements for additional details:
|
|
◦
|
Old Swaps
|
|
▪
|
We discontinued hedge accounting for the Old Swaps in the fourth quarter of 2017 in connection with an amendment of our senior credit agreement.
|
|
▪
|
During the three months ended March 31, 2018, we recorded a gain of
$0.6
(to “Other income, net”) representing the change in fair value of the Old Swaps from January 1, 2018 through the date of settlement on March 8, 2018.
|
|
◦
|
New Swaps
|
|
▪
|
The New Swaps have an initial notional amount of
$260.0
and effectively convert a portion of our borrowings under our senior credit agreement to a fixed interest rate of
2.535%
, plus the applicable margin.
|
|
▪
|
We have designated and are accounting for the New Swaps as cash flow hedges.
|
|
•
|
On April 30, 2018, we reached an agreement with a subsidiary of mutares AG, the acquirer of Balcke Dürr in 2016 (the “Buyer”), on (i) the amount of cash and working capital of Balcke Dürr at the closing date of the sale and (ii) various other matters. The settlement resulted in:
|
|
◦
|
A net payment from the Buyer in the amount of Euro
3.0
, with Euro
2.0
received in May 2018 and Euro
1.0
in July 2018; and
|
|
◦
|
A gain, net of tax, of
$3.8
, which was recorded to “Gain (loss) on disposition of discontinued operations, net of tax” during the second quarter of 2018.
|
|
•
|
On June 7, 2018, we completed the acquisition of Cues, Inc. (“Cues”) - See Notes 1 and 3 to our condensed consolidated financial statements for additional details:
|
|
◦
|
The purchase price for Cues was
$166.2
, net of cash acquired of
$20.6
.
|
|
◦
|
Cues’ revenues for the twelve months prior to the acquisition were approximately
$84.0
.
|
|
◦
|
The post-acquisition operating results of Cues are reflected within our Detection and Measurement reportable segment.
|
|
•
|
During the second quarter of 2018, as a continuation of our strategic shift away from power generation end markets, we initiated a plan to wind-down the SPX Heat Transfer, LLC (“Heat Transfer”) business within our Engineered Solutions reportable segment.
|
|
◦
|
In connection with the planned wind-down, we recorded charges of
$0.8
and
$2.8
during the three and nine months ended September 29, 2018, respectively, with
$0.9
related to the write-down of inventories (included in “Cost of products sold”),
$0.6
related to the impairment of machinery and equipment, and
$1.3
related to severance costs (both included in “Special charges, net”).
|
|
◦
|
In addition, we sold certain intangible assets of the Heat Transfer business for net cash proceeds of
$4.8
, which resulted in a gain of less than
$0.1
within our second quarter 2018 operating results.
|
|
◦
|
We anticipate completing the wind-down by the end of the first quarter of 2019.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
% Change
|
|
September 29,
2018 |
|
September 30,
2017 |
|
% Change
|
||||||||||
|
Revenues
|
$
|
362.5
|
|
|
$
|
348.5
|
|
|
4.0
|
|
|
$
|
1,093.6
|
|
|
$
|
1,038.8
|
|
|
5.3
|
|
|
Gross profit
|
87.7
|
|
|
85.1
|
|
|
3.1
|
|
|
275.5
|
|
|
249.3
|
|
|
10.5
|
|
||||
|
% of revenues
|
24.2
|
%
|
|
24.4
|
%
|
|
|
|
|
25.2
|
%
|
|
24.0
|
%
|
|
|
|
||||
|
Selling, general and administrative expense
|
71.6
|
|
|
64.4
|
|
|
11.2
|
|
|
212.8
|
|
|
203.0
|
|
|
4.8
|
|
||||
|
% of revenues
|
19.8
|
%
|
|
18.5
|
%
|
|
|
|
|
19.5
|
%
|
|
19.5
|
%
|
|
|
|
||||
|
Intangible amortization
|
1.7
|
|
|
0.2
|
|
|
*
|
|
|
2.7
|
|
|
0.5
|
|
|
*
|
|
||||
|
Special charges, net
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
4.6
|
|
|
2.0
|
|
|
130.0
|
|
||||
|
Gain on contract settlement
|
—
|
|
|
10.2
|
|
|
*
|
|
|
—
|
|
|
10.2
|
|
|
*
|
|
||||
|
Other income (expense), net
|
0.7
|
|
|
1.2
|
|
|
(41.7
|
)
|
|
3.9
|
|
|
(4.0
|
)
|
|
*
|
|
||||
|
Interest expense, net
|
(5.6
|
)
|
|
(4.1
|
)
|
|
36.6
|
|
|
(14.2
|
)
|
|
(12.0
|
)
|
|
18.3
|
|
||||
|
Income from continuing operations before income taxes
|
8.5
|
|
|
26.8
|
|
|
(68.3
|
)
|
|
45.1
|
|
|
38.0
|
|
|
18.7
|
|
||||
|
Income tax provision
|
(1.7
|
)
|
|
(4.8
|
)
|
|
(64.6
|
)
|
|
(6.2
|
)
|
|
(14.0
|
)
|
|
(55.7
|
)
|
||||
|
Income from continuing operations
|
6.8
|
|
|
22.0
|
|
|
(69.1
|
)
|
|
38.9
|
|
|
24.0
|
|
|
62.1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Components of consolidated revenue increase:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Organic
|
|
|
|
|
|
|
(2.6
|
)
|
|
|
|
|
|
|
|
(1.8
|
)
|
||||
|
Foreign currency
|
|
|
|
|
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
0.6
|
|
||||
|
South Africa revenue revision
|
|
|
|
|
(0.8
|
)
|
|
|
|
|
|
1.0
|
|
||||||||
|
Acquisitions
|
|
|
|
|
7.6
|
|
|
|
|
|
|
3.6
|
|
||||||||
|
Adoption of ASC 606
|
|
|
|
|
0.2
|
|
|
|
|
|
|
1.9
|
|
||||||||
|
Net revenue increase
|
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
5.3
|
|
||||
|
*
|
Not meaningful for comparison purposes.
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Balcke Dürr
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.3
|
|
|
$
|
(2.6
|
)
|
|
Income tax (provision) benefit
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
9.4
|
|
||||
|
Income from discontinued operations, net
|
—
|
|
|
—
|
|
|
3.8
|
|
|
6.8
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
All other
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
|
Income tax benefit
|
0.1
|
|
|
0.4
|
|
|
0.3
|
|
|
0.9
|
|
||||
|
Income (loss) from discontinued operations, net
|
(0.2
|
)
|
|
0.3
|
|
|
(0.7
|
)
|
|
(0.1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from discontinued operations
|
(0.3
|
)
|
|
(0.1
|
)
|
|
5.3
|
|
|
(3.6
|
)
|
||||
|
Income tax (provision) benefit
|
0.1
|
|
|
0.4
|
|
|
(2.2
|
)
|
|
10.3
|
|
||||
|
Income (loss) from discontinued operations, net
|
$
|
(0.2
|
)
|
|
$
|
0.3
|
|
|
$
|
3.1
|
|
|
$
|
6.7
|
|
|
|
Three months ended
|
|
Nine months ended
|
|||||||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
% Change
|
|
September 29, 2018
|
|
September 30, 2017
|
|
% Change
|
|||||||||
|
Revenues
|
$
|
132.0
|
|
|
$
|
119.4
|
|
|
10.6
|
|
|
$
|
399.4
|
|
|
$
|
349.8
|
|
|
14.2
|
|
Income
|
15.6
|
|
|
15.6
|
|
|
—
|
|
|
52.7
|
|
|
47.5
|
|
|
10.9
|
||||
|
% of revenues
|
11.8
|
%
|
|
13.1
|
%
|
|
|
|
|
13.2
|
%
|
|
13.6
|
%
|
|
|
||||
|
Components of revenue increase:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Organic
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
|
13.7
|
||||
|
Foreign currency
|
|
|
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
0.5
|
||||
|
Net revenue increase
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
|
14.2
|
||||
|
|
Three months ended
|
|
Nine months ended
|
|||||||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
% Change
|
|
September 29, 2018
|
|
September 30, 2017
|
|
% Change
|
|||||||||
|
Revenues
|
$
|
84.3
|
|
|
$
|
66.9
|
|
|
26.0
|
|
|
$
|
224.5
|
|
|
$
|
185.0
|
|
|
21.4
|
|
Income
|
15.5
|
|
|
16.5
|
|
|
(6.1
|
)
|
|
47.7
|
|
|
45.0
|
|
|
6.0
|
||||
|
% of revenues
|
18.4
|
%
|
|
24.7
|
%
|
|
|
|
|
21.2
|
%
|
|
24.3
|
%
|
|
|
||||
|
Components of revenue increase:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Organic
|
|
|
|
|
|
|
(13.3
|
)
|
|
|
|
|
|
|
|
0.5
|
||||
|
Foreign currency
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
1.0
|
||||
|
Acquisitions
|
|
|
|
|
39.6
|
|
|
|
|
|
|
19.9
|
||||||||
|
Net revenue increase
|
|
|
|
|
|
|
26.0
|
|
|
|
|
|
|
|
|
21.4
|
||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
% Change
|
|
September 29, 2018
|
|
September 30, 2017
|
|
% Change
|
||||||||||
|
Revenues
|
$
|
146.2
|
|
|
$
|
162.2
|
|
|
(9.9
|
)
|
|
$
|
469.7
|
|
|
$
|
504.0
|
|
|
(6.8
|
)
|
|
Income (loss)
|
(1.5
|
)
|
|
13.3
|
|
|
(111.3
|
)
|
|
7.2
|
|
|
7.9
|
|
|
(8.9
|
)
|
||||
|
% of revenues
|
(1.0
|
)%
|
|
8.2
|
%
|
|
|
|
|
1.5
|
%
|
|
1.6
|
%
|
|
|
|
||||
|
Components of revenue decline:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Organic
|
|
|
|
|
|
|
(8.0
|
)
|
|
|
|
|
|
|
|
(13.4
|
)
|
||||
|
Foreign currency
|
|
|
|
|
|
|
(0.6
|
)
|
|
|
|
|
|
|
|
0.5
|
|
||||
|
South Africa revenue revision
|
|
|
|
|
(1.7
|
)
|
|
|
|
|
|
2.1
|
|
||||||||
|
Adoption of ASC 606
|
|
|
|
|
0.4
|
|
|
|
|
|
|
4.0
|
|
||||||||
|
Net revenue decline
|
|
|
|
|
|
|
(9.9
|
)
|
|
|
|
|
|
|
|
(6.8
|
)
|
||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
|
% Change
|
|
September 29, 2018
|
|
September 30, 2017
|
|
% Change
|
||||||||||
|
Total consolidated revenues
|
$
|
362.5
|
|
|
$
|
348.5
|
|
|
4.0
|
|
|
$
|
1,093.6
|
|
|
$
|
1,038.8
|
|
|
5.3
|
|
|
Corporate expense
|
10.5
|
|
|
11.0
|
|
|
(4.5
|
)
|
|
34.8
|
|
|
33.7
|
|
|
3.3
|
|
||||
|
% of revenues
|
2.9
|
%
|
|
3.2
|
%
|
|
|
|
|
3.2
|
%
|
|
3.2
|
%
|
|
|
|
||||
|
Long-term incentive compensation expense
|
4.3
|
|
|
3.6
|
|
|
19.4
|
|
|
12.4
|
|
|
10.4
|
|
|
19.2
|
|
||||
|
|
Nine months ended
|
||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||
|
Continuing operations:
|
|
|
|
|
|
||
|
Cash flows from (used in) operating activities
|
$
|
15.0
|
|
|
$
|
(3.3
|
)
|
|
Cash flows used in investing activities
|
(180.6
|
)
|
|
(7.5
|
)
|
||
|
Cash flows from financing activities
|
102.8
|
|
|
9.0
|
|
||
|
Cash flows from (used in) discontinued operations
|
1.9
|
|
|
(6.1
|
)
|
||
|
Change in cash and equivalents due to changes in foreign currency exchange rates
|
(1.5
|
)
|
|
(4.5
|
)
|
||
|
Net change in cash and equivalents
|
$
|
(62.4
|
)
|
|
$
|
(12.4
|
)
|
|
|
December 31,
2017 |
|
Borrowings
|
|
Repayments
|
|
Other
(4)
|
|
September 29,
2018 |
||||||||||
|
Revolving loans
|
$
|
—
|
|
|
$
|
157.4
|
|
|
$
|
(76.6
|
)
|
|
$
|
—
|
|
|
$
|
80.8
|
|
|
Term loan
(1)
|
347.7
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
348.0
|
|
|||||
|
Trade receivables financing arrangement
(2)
|
—
|
|
|
60.0
|
|
|
(33.0
|
)
|
|
—
|
|
|
27.0
|
|
|||||
|
Other indebtedness
(3)
|
9.1
|
|
|
14.1
|
|
|
(16.1
|
)
|
|
0.1
|
|
|
7.2
|
|
|||||
|
Total debt
|
356.8
|
|
|
$
|
231.5
|
|
|
$
|
(125.7
|
)
|
|
$
|
0.4
|
|
|
463.0
|
|
||
|
Less: short-term debt
|
7.0
|
|
|
|
|
|
|
|
|
113.1
|
|
||||||||
|
Less: current maturities of long-term debt
|
0.5
|
|
|
|
|
|
|
|
|
9.3
|
|
||||||||
|
Total long-term debt
|
$
|
349.3
|
|
|
|
|
|
|
|
|
$
|
340.6
|
|
||||||
|
(1)
|
The term loan is repayable in quarterly installments of
1.25%
of the initial loan amount of
$350.0
, beginning in the first quarter of 2019, with the remaining balance payable in full on December 19, 2022. Balances are net of unamortized debt issuance costs of
$2.0
and
$2.3
at
September 29, 2018
and
December 31, 2017
, respectively.
|
|
(2)
|
Under this arrangement, we can borrow, on a continuous basis, up to
$50.0
, as available. At
September 29, 2018
, we had
$17.4
of available borrowing capacity under this facility after giving effect to outstanding borrowings of
$27.0
. Borrowings under this arrangement are collateralized by eligible trade receivables of certain of our businesses.
|
|
(3)
|
Primarily includes balances under a purchase card program of
$2.4
and
$2.8
, capital lease obligations of
$1.9
and
$2.1
, and borrowings under a line of credit in China totaling
$2.9
and
$4.1
at
September 29, 2018
and
December 31, 2017
, respectively. The purchase card program allows for payment beyond the normal payment terms for goods and services acquired under the program. As this arrangement extends the payment of these purchases beyond their normal payment terms through third-party lending institutions, we have classified these amounts as short-term debt.
|
|
(4)
|
“Other” primarily includes debt assumed, foreign currency translation on any debt instruments denominated in currencies other than the U.S. dollar, and the impact of amortization of debt issuance costs associated with the term loan.
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
101.1
|
SPX Corporation financial information from its Form 10-Q for the quarterly period ended September 29, 2018, formatted in XBRL, including: (i) Condensed Consolidated Statements of Operations and Comprehensive Income for the three and nine months ended September 29, 2018 and September 30, 2017; (ii) Condensed Consolidated Balance Sheets at September 29, 2018 and December 31, 2017; (iii) Condensed Consolidated Statements of Cash Flows for the nine months ended September 29, 2018 and September 30, 2017; and (iv) Notes to Condensed Consolidated Financial Statements.
|
|
|
|
SPX CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date: November 6, 2018
|
By
|
/s/ Eugene J. Lowe, III
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: November 6, 2018
|
By
|
/s/ Scott W. Sproule
|
|
|
|
|
Vice President, Chief Financial Officer and Treasurer
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|