These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDIANA
|
|
35-1068133
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
100 North Michigan Street
|
|
|
|
South Bend, IN
|
|
46601
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
EXHIBITS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
|
|
||
|
Cash and due from banks
|
$
|
66,302
|
|
|
$
|
64,834
|
|
|
Federal funds sold and interest bearing deposits with other banks
|
11,396
|
|
|
1,356
|
|
||
|
Investment securities available-for-sale (amortized cost of $773,195 and $776,057 at June 30, 2015
and December 31, 2014, respectively)
|
786,471
|
|
|
791,118
|
|
||
|
Other investments
|
20,743
|
|
|
20,801
|
|
||
|
Trading account securities
|
211
|
|
|
205
|
|
||
|
Mortgages held for sale
|
14,782
|
|
|
13,604
|
|
||
|
Loans and leases, net of unearned discount:
|
|
|
|
|
|
||
|
Commercial and agricultural
|
719,972
|
|
|
710,758
|
|
||
|
Auto and light truck
|
446,731
|
|
|
397,902
|
|
||
|
Medium and heavy duty truck
|
250,045
|
|
|
247,153
|
|
||
|
Aircraft financing
|
751,665
|
|
|
727,665
|
|
||
|
Construction equipment financing
|
445,479
|
|
|
399,940
|
|
||
|
Commercial real estate
|
641,205
|
|
|
616,587
|
|
||
|
Residential real estate
|
454,730
|
|
|
445,759
|
|
||
|
Consumer
|
142,872
|
|
|
142,810
|
|
||
|
Total loans and leases
|
3,852,699
|
|
|
3,688,574
|
|
||
|
Reserve for loan and lease losses
|
(86,588
|
)
|
|
(85,068
|
)
|
||
|
Net loans and leases
|
3,766,111
|
|
|
3,603,506
|
|
||
|
Equipment owned under operating leases, net
|
93,875
|
|
|
74,143
|
|
||
|
Net premises and equipment
|
50,931
|
|
|
50,328
|
|
||
|
Goodwill and intangible assets
|
84,967
|
|
|
85,371
|
|
||
|
Accrued income and other assets
|
118,234
|
|
|
124,692
|
|
||
|
Total assets
|
$
|
5,014,023
|
|
|
$
|
4,829,958
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Deposits:
|
|
|
|
|
|
||
|
Noninterest bearing
|
$
|
857,079
|
|
|
$
|
796,241
|
|
|
Interest bearing
|
3,105,506
|
|
|
3,006,619
|
|
||
|
Total deposits
|
3,962,585
|
|
|
3,802,860
|
|
||
|
Short-term borrowings:
|
|
|
|
|
|
||
|
Federal funds purchased and securities sold under agreements to repurchase
|
122,658
|
|
|
138,843
|
|
||
|
Other short-term borrowings
|
139,529
|
|
|
106,979
|
|
||
|
Total short-term borrowings
|
262,187
|
|
|
245,822
|
|
||
|
Long-term debt and mandatorily redeemable securities
|
57,488
|
|
|
56,232
|
|
||
|
Subordinated notes
|
58,764
|
|
|
58,764
|
|
||
|
Accrued expenses and other liabilities
|
41,368
|
|
|
51,807
|
|
||
|
Total liabilities
|
4,382,392
|
|
|
4,215,485
|
|
||
|
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Preferred stock; no par value
|
|
|
|
|
|
||
|
Authorized 10,000,000 shares; none issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock; no par value
|
|
|
|
|
|
||
|
Authorized 40,000,000 shares; issued 28,206,076 at June 30, 2015 and December 31, 2014*
|
436,538
|
|
|
346,535
|
|
||
|
Retained earnings*
|
232,507
|
|
|
302,242
|
|
||
|
Cost of common stock in treasury (2,009,732 shares at June 30, 2015 and 1,957,386 shares at December 31, 2014)*
|
(45,706
|
)
|
|
(43,711
|
)
|
||
|
Accumulated other comprehensive income
|
8,292
|
|
|
9,407
|
|
||
|
Total shareholders’ equity
|
631,631
|
|
|
614,473
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
5,014,023
|
|
|
$
|
4,829,958
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans and leases
|
$
|
42,583
|
|
|
$
|
40,401
|
|
|
$
|
82,187
|
|
|
$
|
79,316
|
|
|
Investment securities, taxable
|
2,648
|
|
|
3,401
|
|
|
5,652
|
|
|
6,746
|
|
||||
|
Investment securities, tax-exempt
|
754
|
|
|
816
|
|
|
1,523
|
|
|
1,635
|
|
||||
|
Other
|
229
|
|
|
232
|
|
|
484
|
|
|
509
|
|
||||
|
Total interest income
|
46,214
|
|
|
44,850
|
|
|
89,846
|
|
|
88,206
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
2,838
|
|
|
2,994
|
|
|
5,397
|
|
|
5,965
|
|
||||
|
Short-term borrowings
|
131
|
|
|
169
|
|
|
234
|
|
|
306
|
|
||||
|
Subordinated notes
|
1,055
|
|
|
1,055
|
|
|
2,110
|
|
|
2,110
|
|
||||
|
Long-term debt and mandatorily redeemable securities
|
525
|
|
|
470
|
|
|
1,004
|
|
|
1,045
|
|
||||
|
Total interest expense
|
4,549
|
|
|
4,688
|
|
|
8,745
|
|
|
9,426
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
41,665
|
|
|
40,162
|
|
|
81,101
|
|
|
78,780
|
|
||||
|
Provision for loan and lease losses
|
811
|
|
|
2,543
|
|
|
1,168
|
|
|
3,347
|
|
||||
|
Net interest income after provision for loan and lease losses
|
40,854
|
|
|
37,619
|
|
|
79,933
|
|
|
75,433
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trust fees
|
5,247
|
|
|
4,955
|
|
|
9,804
|
|
|
9,431
|
|
||||
|
Service charges on deposit accounts
|
2,367
|
|
|
2,207
|
|
|
4,564
|
|
|
4,273
|
|
||||
|
Debit card income
|
2,628
|
|
|
2,463
|
|
|
5,027
|
|
|
4,695
|
|
||||
|
Mortgage banking income
|
1,239
|
|
|
1,181
|
|
|
2,490
|
|
|
2,515
|
|
||||
|
Insurance commissions
|
1,382
|
|
|
1,288
|
|
|
2,687
|
|
|
2,851
|
|
||||
|
Equipment rental income
|
5,342
|
|
|
4,098
|
|
|
10,421
|
|
|
8,180
|
|
||||
|
Gains on investment securities available-for-sale
|
4
|
|
|
—
|
|
|
4
|
|
|
963
|
|
||||
|
Other income
|
3,322
|
|
|
3,029
|
|
|
6,285
|
|
|
5,711
|
|
||||
|
Total noninterest income
|
21,531
|
|
|
19,221
|
|
|
41,282
|
|
|
38,619
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and employee benefits
|
20,794
|
|
|
18,827
|
|
|
41,719
|
|
|
38,309
|
|
||||
|
Net occupancy expense
|
2,345
|
|
|
2,235
|
|
|
4,806
|
|
|
4,672
|
|
||||
|
Furniture and equipment expense
|
4,531
|
|
|
4,413
|
|
|
8,867
|
|
|
8,650
|
|
||||
|
Depreciation - leased equipment
|
4,396
|
|
|
3,290
|
|
|
8,484
|
|
|
6,539
|
|
||||
|
Professional fees
|
1,108
|
|
|
1,062
|
|
|
1,978
|
|
|
2,190
|
|
||||
|
Supplies and communication
|
1,409
|
|
|
1,337
|
|
|
2,815
|
|
|
2,729
|
|
||||
|
FDIC and other insurance
|
847
|
|
|
850
|
|
|
1,696
|
|
|
1,714
|
|
||||
|
Business development and marketing expense
|
1,214
|
|
|
899
|
|
|
2,263
|
|
|
2,583
|
|
||||
|
Loan and lease collection and repossession expense
|
(294
|
)
|
|
(17
|
)
|
|
69
|
|
|
(512
|
)
|
||||
|
Other expense
|
1,891
|
|
|
1,528
|
|
|
3,605
|
|
|
3,522
|
|
||||
|
Total noninterest expense
|
38,241
|
|
|
34,424
|
|
|
76,302
|
|
|
70,396
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
24,144
|
|
|
22,416
|
|
|
44,913
|
|
|
43,656
|
|
||||
|
Income tax expense
|
8,514
|
|
|
7,922
|
|
|
15,772
|
|
|
15,530
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
15,630
|
|
|
$
|
14,494
|
|
|
$
|
29,141
|
|
|
$
|
28,126
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Per common share*:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic net income per common share
|
$
|
0.59
|
|
|
$
|
0.54
|
|
|
$
|
1.10
|
|
|
$
|
1.04
|
|
|
Diluted net income per common share
|
$
|
0.59
|
|
|
$
|
0.54
|
|
|
$
|
1.10
|
|
|
$
|
1.04
|
|
|
Dividends
|
$
|
0.164
|
|
|
$
|
0.164
|
|
|
$
|
0.327
|
|
|
$
|
0.318
|
|
|
Basic weighted average common shares outstanding*
|
26,212,999
|
|
|
26,485,789
|
|
|
26,235,511
|
|
|
26,616,762
|
|
||||
|
Diluted weighted average common shares outstanding*
|
26,212,999
|
|
|
26,485,789
|
|
|
26,235,511
|
|
|
26,616,762
|
|
||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
15,630
|
|
|
$
|
14,494
|
|
|
$
|
29,141
|
|
|
$
|
28,126
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in unrealized (depreciation) appreciation of available-for-sale securities
|
(4,727
|
)
|
|
2,759
|
|
|
(1,781
|
)
|
|
6,775
|
|
||||
|
Reclassification adjustment for realized (gains) losses included in net income
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
(963
|
)
|
||||
|
Income tax effect
|
1,776
|
|
|
(1,036
|
)
|
|
670
|
|
|
(2,182
|
)
|
||||
|
Other comprehensive (loss) income, net of tax
|
(2,955
|
)
|
|
1,723
|
|
|
(1,115
|
)
|
|
3,630
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
$
|
12,675
|
|
|
$
|
16,217
|
|
|
$
|
28,026
|
|
|
$
|
31,756
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Retained
Earnings
|
|
Cost of
Common
Stock
in Treasury
|
|
Accumulated
Other
Comprehensive
Income (Loss), Net
|
|
Total
|
||||||||||||
|
Balance at January 1, 2014
|
$
|
—
|
|
|
$
|
346,535
|
|
|
$
|
261,626
|
|
|
$
|
(29,364
|
)
|
|
$
|
6,581
|
|
|
$
|
585,378
|
|
|
Net income
|
—
|
|
|
—
|
|
|
28,126
|
|
|
—
|
|
|
—
|
|
|
28,126
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,630
|
|
|
3,630
|
|
||||||
|
Issuance of 71,749 common shares under stock based compensation awards, including related tax effects
|
—
|
|
|
—
|
|
|
(276
|
)
|
|
1,716
|
|
|
—
|
|
|
1,440
|
|
||||||
|
Cost of 524,858 shares of common stock acquired for treasury
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,797
|
)
|
|
—
|
|
|
(15,797
|
)
|
||||||
|
Common stock dividend ($0.318 per share)*
|
—
|
|
|
—
|
|
|
(8,559
|
)
|
|
—
|
|
|
—
|
|
|
(8,559
|
)
|
||||||
|
Balance at June 30, 2014
|
$
|
—
|
|
|
$
|
346,535
|
|
|
$
|
280,917
|
|
|
$
|
(43,445
|
)
|
|
$
|
10,211
|
|
|
$
|
594,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at January 1, 2015
|
$
|
—
|
|
|
$
|
346,535
|
|
|
$
|
302,242
|
|
|
$
|
(43,711
|
)
|
|
$
|
9,407
|
|
|
$
|
614,473
|
|
|
Net income
|
—
|
|
|
—
|
|
|
29,141
|
|
|
—
|
|
|
—
|
|
|
29,141
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,115
|
)
|
|
(1,115
|
)
|
||||||
|
Issuance of 102,257 common shares under stock based compensation awards, including related tax effects
|
—
|
|
|
—
|
|
|
(237
|
)
|
|
2,683
|
|
|
—
|
|
|
2,446
|
|
||||||
|
Cost of 149,844 shares of common stock acquired for treasury
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,678
|
)
|
|
—
|
|
|
(4,678
|
)
|
||||||
|
Common stock dividend ($0.327 per share)*
|
—
|
|
|
—
|
|
|
(8,636
|
)
|
|
—
|
|
|
—
|
|
|
(8,636
|
)
|
||||||
|
10% common stock dividend
|
—
|
|
|
90,003
|
|
|
(90,003
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Balance at June 30, 2015
|
$
|
—
|
|
|
$
|
436,538
|
|
|
$
|
232,507
|
|
|
$
|
(45,706
|
)
|
|
$
|
8,292
|
|
|
$
|
631,631
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
29,141
|
|
|
$
|
28,126
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Provision for loan and lease losses
|
1,168
|
|
|
3,347
|
|
||
|
Depreciation of premises and equipment
|
2,302
|
|
|
2,370
|
|
||
|
Depreciation of equipment owned and leased to others
|
8,484
|
|
|
6,539
|
|
||
|
Stock-based compensation
|
2,079
|
|
|
1,836
|
|
||
|
Amortization of investment securities premiums and accretion of discounts, net
|
2,597
|
|
|
2,093
|
|
||
|
Amortization of mortgage servicing rights
|
778
|
|
|
596
|
|
||
|
Deferred income taxes
|
(2,159
|
)
|
|
(3,335
|
)
|
||
|
Gains on investment securities available-for-sale
|
(4
|
)
|
|
(963
|
)
|
||
|
Originations of loans held for sale, net of principal collected
|
(66,312
|
)
|
|
(57,503
|
)
|
||
|
Proceeds from the sales of loans held for sale
|
67,143
|
|
|
46,154
|
|
||
|
Net gain on sale of loans held for sale
|
(2,009
|
)
|
|
(1,606
|
)
|
||
|
Net gain on sale of other real estate and repossessions
|
(772
|
)
|
|
(1,510
|
)
|
||
|
Change in trading account securities
|
(6
|
)
|
|
(6
|
)
|
||
|
Change in interest receivable
|
117
|
|
|
(479
|
)
|
||
|
Change in interest payable
|
289
|
|
|
(19
|
)
|
||
|
Change in other assets
|
987
|
|
|
(206
|
)
|
||
|
Change in other liabilities
|
(1,032
|
)
|
|
(4,505
|
)
|
||
|
Other
|
690
|
|
|
1,898
|
|
||
|
Net change in operating activities
|
43,481
|
|
|
22,827
|
|
||
|
Investing activities:
|
|
|
|
|
|
||
|
Proceeds from sales of investment securities
|
1,299
|
|
|
1,236
|
|
||
|
Proceeds from maturities of investment securities
|
47,314
|
|
|
106,541
|
|
||
|
Purchases of investment securities
|
(48,344
|
)
|
|
(85,452
|
)
|
||
|
Net change in other investments
|
58
|
|
|
(1,197
|
)
|
||
|
Loans sold or participated to others
|
1,962
|
|
|
7,805
|
|
||
|
Net change in loans and leases
|
(171,601
|
)
|
|
(186,436
|
)
|
||
|
Net change in equipment owned under operating leases
|
(28,216
|
)
|
|
(8,922
|
)
|
||
|
Purchases of premises and equipment
|
(2,934
|
)
|
|
(1,587
|
)
|
||
|
Proceeds from sales of other real estate and repossessions
|
6,536
|
|
|
9,395
|
|
||
|
Net change in investing activities
|
(193,926
|
)
|
|
(158,617
|
)
|
||
|
Financing activities:
|
|
|
|
|
|
||
|
Net change in demand deposits and savings accounts
|
104,266
|
|
|
70,848
|
|
||
|
Net change in time deposits
|
55,459
|
|
|
91,237
|
|
||
|
Net change in short-term borrowings
|
16,365
|
|
|
35,871
|
|
||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
5,791
|
|
||
|
Payments on long-term debt
|
(743
|
)
|
|
(6,261
|
)
|
||
|
Stock issued under stock purchase plans
|
149
|
|
|
197
|
|
||
|
Acquisition of treasury stock
|
(4,678
|
)
|
|
(15,797
|
)
|
||
|
Cash dividends paid on common stock
|
(8,865
|
)
|
|
(8,770
|
)
|
||
|
Net change in financing activities
|
161,953
|
|
|
173,116
|
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
11,508
|
|
|
37,326
|
|
||
|
Cash and cash equivalents, beginning of year
|
66,190
|
|
|
80,052
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
77,698
|
|
|
$
|
117,378
|
|
|
Supplemental Information:
|
|
|
|
|
|
||
|
Non-cash transactions:
|
|
|
|
|
|
||
|
Loans transferred to other real estate and repossessed assets
|
$
|
5,866
|
|
|
$
|
6,344
|
|
|
Common stock matching contribution to Employee Stock Ownership and Profit Sharing Plan
|
500
|
|
|
—
|
|
||
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and Federal agencies securities
|
|
$
|
383,369
|
|
|
$
|
3,443
|
|
|
$
|
(898
|
)
|
|
$
|
385,914
|
|
|
U.S. States and political subdivisions securities
|
|
121,353
|
|
|
2,629
|
|
|
(274
|
)
|
|
123,708
|
|
||||
|
Mortgage-backed securities — Federal agencies
|
|
232,454
|
|
|
4,369
|
|
|
(1,573
|
)
|
|
235,250
|
|
||||
|
Corporate debt securities
|
|
33,326
|
|
|
271
|
|
|
(20
|
)
|
|
33,577
|
|
||||
|
Foreign government and other securities
|
|
800
|
|
|
7
|
|
|
—
|
|
|
807
|
|
||||
|
Total debt securities
|
|
771,302
|
|
|
10,719
|
|
|
(2,765
|
)
|
|
779,256
|
|
||||
|
Marketable equity securities
|
|
1,893
|
|
|
5,408
|
|
|
(86
|
)
|
|
7,215
|
|
||||
|
Total investment securities available-for-sale
|
|
$
|
773,195
|
|
|
$
|
16,127
|
|
|
$
|
(2,851
|
)
|
|
$
|
786,471
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and Federal agencies securities
|
|
$
|
371,878
|
|
|
$
|
3,593
|
|
|
$
|
(1,968
|
)
|
|
$
|
373,503
|
|
|
U.S. States and political subdivisions securities
|
|
121,510
|
|
|
3,392
|
|
|
(214
|
)
|
|
124,688
|
|
||||
|
Mortgage-backed securities — Federal agencies
|
|
248,299
|
|
|
5,490
|
|
|
(781
|
)
|
|
253,008
|
|
||||
|
Corporate debt securities
|
|
31,677
|
|
|
281
|
|
|
(26
|
)
|
|
31,932
|
|
||||
|
Foreign government and other securities
|
|
800
|
|
|
11
|
|
|
—
|
|
|
811
|
|
||||
|
Total debt securities
|
|
774,164
|
|
|
12,767
|
|
|
(2,989
|
)
|
|
783,942
|
|
||||
|
Marketable equity securities
|
|
1,893
|
|
|
5,285
|
|
|
(2
|
)
|
|
7,176
|
|
||||
|
Total investment securities available-for-sale
|
|
$
|
776,057
|
|
|
$
|
18,052
|
|
|
$
|
(2,991
|
)
|
|
$
|
791,118
|
|
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
|
$
|
83,048
|
|
|
$
|
83,639
|
|
|
Due after one year through five years
|
|
429,898
|
|
|
434,308
|
|
||
|
Due after five years through ten years
|
|
25,902
|
|
|
26,059
|
|
||
|
Due after ten years
|
|
—
|
|
|
—
|
|
||
|
Mortgage-backed securities
|
|
232,454
|
|
|
235,250
|
|
||
|
Total debt securities available-for-sale
|
|
$
|
771,302
|
|
|
$
|
779,256
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Gross realized gains
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
963
|
|
|
Gross realized losses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net realized gains (losses)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
963
|
|
|
|
|
Less than 12 Months
|
|
12 months or Longer
|
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury and Federal agencies securities
|
|
$
|
24,563
|
|
|
$
|
(72
|
)
|
|
$
|
104,158
|
|
|
$
|
(826
|
)
|
|
$
|
128,721
|
|
|
$
|
(898
|
)
|
|
U.S. States and political subdivisions securities
|
|
31,585
|
|
|
(241
|
)
|
|
2,068
|
|
|
(33
|
)
|
|
33,653
|
|
|
(274
|
)
|
||||||
|
Mortgage-backed securities - Federal agencies
|
|
62,521
|
|
|
(639
|
)
|
|
18,952
|
|
|
(934
|
)
|
|
81,473
|
|
|
(1,573
|
)
|
||||||
|
Corporate debt securities
|
|
3,833
|
|
|
(19
|
)
|
|
999
|
|
|
(1
|
)
|
|
4,832
|
|
|
(20
|
)
|
||||||
|
Foreign government and other securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total debt securities
|
|
122,502
|
|
|
(971
|
)
|
|
126,177
|
|
|
(1,794
|
)
|
|
248,679
|
|
|
(2,765
|
)
|
||||||
|
Marketable equity securities
|
|
560
|
|
|
(85
|
)
|
|
3
|
|
|
(1
|
)
|
|
563
|
|
|
(86
|
)
|
||||||
|
Total investment securities available-for-sale
|
|
$
|
123,062
|
|
|
$
|
(1,056
|
)
|
|
$
|
126,180
|
|
|
$
|
(1,795
|
)
|
|
$
|
249,242
|
|
|
$
|
(2,851
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Treasury and Federal agencies securities
|
|
$
|
54,944
|
|
|
$
|
(148
|
)
|
|
$
|
115,195
|
|
|
$
|
(1,820
|
)
|
|
$
|
170,139
|
|
|
$
|
(1,968
|
)
|
|
U.S. States and political subdivisions securities
|
|
16,805
|
|
|
(112
|
)
|
|
8,333
|
|
|
(102
|
)
|
|
25,138
|
|
|
(214
|
)
|
||||||
|
Mortgage-backed securities - Federal agencies
|
|
21,754
|
|
|
(62
|
)
|
|
32,781
|
|
|
(719
|
)
|
|
54,535
|
|
|
(781
|
)
|
||||||
|
Corporate debt securities
|
|
3,072
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
3,072
|
|
|
(26
|
)
|
||||||
|
Foreign government and other securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total debt securities
|
|
96,575
|
|
|
(348
|
)
|
|
156,309
|
|
|
(2,641
|
)
|
|
252,884
|
|
|
(2,989
|
)
|
||||||
|
Marketable equity securities
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(2
|
)
|
|
3
|
|
|
(2
|
)
|
||||||
|
Total investment securities available-for-sale
|
|
$
|
96,575
|
|
|
$
|
(348
|
)
|
|
$
|
156,312
|
|
|
$
|
(2,643
|
)
|
|
$
|
252,887
|
|
|
$
|
(2,991
|
)
|
|
|
|
Credit Quality Grades
|
||||||||||
|
(Dollars in thousands)
|
|
1-6
|
|
7-12
|
|
Total
|
||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial and agricultural
|
|
$
|
703,841
|
|
|
$
|
16,131
|
|
|
$
|
719,972
|
|
|
Auto and light truck
|
|
426,119
|
|
|
20,612
|
|
|
446,731
|
|
|||
|
Medium and heavy duty truck
|
|
247,339
|
|
|
2,706
|
|
|
250,045
|
|
|||
|
Aircraft financing
|
|
728,489
|
|
|
23,176
|
|
|
751,665
|
|
|||
|
Construction equipment financing
|
|
438,594
|
|
|
6,885
|
|
|
445,479
|
|
|||
|
Commercial real estate
|
|
621,689
|
|
|
19,516
|
|
|
641,205
|
|
|||
|
Total
|
|
$
|
3,166,071
|
|
|
$
|
89,026
|
|
|
$
|
3,255,097
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial and agricultural
|
|
$
|
683,169
|
|
|
$
|
27,589
|
|
|
$
|
710,758
|
|
|
Auto and light truck
|
|
380,425
|
|
|
17,477
|
|
|
397,902
|
|
|||
|
Medium and heavy duty truck
|
|
243,798
|
|
|
3,355
|
|
|
247,153
|
|
|||
|
Aircraft financing
|
|
691,018
|
|
|
36,647
|
|
|
727,665
|
|
|||
|
Construction equipment financing
|
|
393,965
|
|
|
5,975
|
|
|
399,940
|
|
|||
|
Commercial real estate
|
|
592,787
|
|
|
23,800
|
|
|
616,587
|
|
|||
|
Total
|
|
$
|
2,985,162
|
|
|
$
|
114,843
|
|
|
$
|
3,100,005
|
|
|
(Dollars in thousands)
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
Residential real estate
|
|
$
|
452,182
|
|
|
$
|
2,548
|
|
|
$
|
454,730
|
|
|
Consumer
|
|
142,607
|
|
|
265
|
|
|
142,872
|
|
|||
|
Total
|
|
$
|
594,789
|
|
|
$
|
2,813
|
|
|
$
|
597,602
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
Residential real estate
|
|
$
|
442,918
|
|
|
$
|
2,841
|
|
|
$
|
445,759
|
|
|
Consumer
|
|
142,476
|
|
|
334
|
|
|
142,810
|
|
|||
|
Total
|
|
$
|
585,394
|
|
|
$
|
3,175
|
|
|
$
|
588,569
|
|
|
(Dollars in thousands)
|
|
Current
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
90 Days or More Past Due and Accruing
|
|
Total
Accruing
Loans
|
|
Nonaccrual
|
|
Total
Financing
Receivables
|
||||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial and agricultural
|
|
$
|
717,653
|
|
|
$
|
114
|
|
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
717,844
|
|
|
$
|
2,128
|
|
|
$
|
719,972
|
|
|
Auto and light truck
|
|
446,507
|
|
|
131
|
|
|
80
|
|
|
—
|
|
|
446,718
|
|
|
13
|
|
|
446,731
|
|
|||||||
|
Medium and heavy duty truck
|
|
250,045
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,045
|
|
|
—
|
|
|
250,045
|
|
|||||||
|
Aircraft financing
|
|
736,085
|
|
|
531
|
|
|
7,748
|
|
|
—
|
|
|
744,364
|
|
|
7,301
|
|
|
751,665
|
|
|||||||
|
Construction equipment financing
|
|
444,001
|
|
|
562
|
|
|
184
|
|
|
—
|
|
|
444,747
|
|
|
732
|
|
|
445,479
|
|
|||||||
|
Commercial real estate
|
|
638,832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
638,832
|
|
|
2,373
|
|
|
641,205
|
|
|||||||
|
Residential real estate
|
|
451,216
|
|
|
640
|
|
|
326
|
|
|
221
|
|
|
452,403
|
|
|
2,327
|
|
|
454,730
|
|
|||||||
|
Consumer
|
|
141,713
|
|
|
679
|
|
|
215
|
|
|
57
|
|
|
142,664
|
|
|
208
|
|
|
142,872
|
|
|||||||
|
Total
|
|
$
|
3,826,052
|
|
|
$
|
2,657
|
|
|
$
|
8,630
|
|
|
$
|
278
|
|
|
$
|
3,837,617
|
|
|
$
|
15,082
|
|
|
$
|
3,852,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial and agricultural
|
|
$
|
696,351
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
—
|
|
|
$
|
696,474
|
|
|
$
|
14,284
|
|
|
$
|
710,758
|
|
|
Auto and light truck
|
|
397,815
|
|
|
48
|
|
|
1
|
|
|
—
|
|
|
397,864
|
|
|
38
|
|
|
397,902
|
|
|||||||
|
Medium and heavy duty truck
|
|
247,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
247,097
|
|
|
56
|
|
|
247,153
|
|
|||||||
|
Aircraft financing
|
|
699,054
|
|
|
541
|
|
|
15,597
|
|
|
—
|
|
|
715,192
|
|
|
12,473
|
|
|
727,665
|
|
|||||||
|
Construction equipment financing
|
|
396,821
|
|
|
999
|
|
|
1,369
|
|
|
—
|
|
|
399,189
|
|
|
751
|
|
|
399,940
|
|
|||||||
|
Commercial real estate
|
|
611,780
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
611,780
|
|
|
4,807
|
|
|
616,587
|
|
|||||||
|
Residential real estate
|
|
441,508
|
|
|
1,099
|
|
|
311
|
|
|
873
|
|
|
443,791
|
|
|
1,968
|
|
|
445,759
|
|
|||||||
|
Consumer
|
|
141,577
|
|
|
676
|
|
|
223
|
|
|
109
|
|
|
142,585
|
|
|
225
|
|
|
142,810
|
|
|||||||
|
Total
|
|
$
|
3,632,003
|
|
|
$
|
3,363
|
|
|
$
|
17,624
|
|
|
$
|
982
|
|
|
$
|
3,653,972
|
|
|
$
|
34,602
|
|
|
$
|
3,688,574
|
|
|
(Dollars in thousands)
|
|
Recorded Investment
|
|
Unpaid Principal Balance
|
|
Related Reserve
|
||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
With no related reserve recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial and agricultural
|
|
$
|
656
|
|
|
$
|
655
|
|
|
$
|
—
|
|
|
Auto and light truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Medium and heavy duty truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Aircraft financing
|
|
4,714
|
|
|
4,714
|
|
|
—
|
|
|||
|
Construction equipment financing
|
|
728
|
|
|
728
|
|
|
—
|
|
|||
|
Commercial real estate
|
|
9,166
|
|
|
9,166
|
|
|
—
|
|
|||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total with no related reserve recorded
|
|
15,264
|
|
|
15,263
|
|
|
—
|
|
|||
|
With a reserve recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial and agricultural
|
|
1,382
|
|
|
1,382
|
|
|
112
|
|
|||
|
Auto and light truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Medium and heavy duty truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Aircraft financing
|
|
2,460
|
|
|
2,460
|
|
|
501
|
|
|||
|
Construction equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate
|
|
767
|
|
|
767
|
|
|
38
|
|
|||
|
Residential real estate
|
|
369
|
|
|
372
|
|
|
152
|
|
|||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total with a reserve recorded
|
|
4,978
|
|
|
4,981
|
|
|
803
|
|
|||
|
Total impaired loans
|
|
$
|
20,242
|
|
|
$
|
20,244
|
|
|
$
|
803
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
With no related reserve recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial and agricultural
|
|
$
|
14,468
|
|
|
$
|
14,467
|
|
|
$
|
—
|
|
|
Auto and light truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Medium and heavy duty truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Aircraft financing
|
|
12,740
|
|
|
12,741
|
|
|
—
|
|
|||
|
Construction equipment financing
|
|
746
|
|
|
746
|
|
|
—
|
|
|||
|
Commercial real estate
|
|
11,707
|
|
|
11,707
|
|
|
—
|
|
|||
|
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total with no related reserve recorded
|
|
39,661
|
|
|
39,661
|
|
|
—
|
|
|||
|
With a reserve recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial and agricultural
|
|
74
|
|
|
74
|
|
|
5
|
|
|||
|
Auto and light truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Medium and heavy duty truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Aircraft financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Construction equipment financing
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate
|
|
798
|
|
|
798
|
|
|
80
|
|
|||
|
Residential real estate
|
|
373
|
|
|
376
|
|
|
156
|
|
|||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total with a reserve recorded
|
|
1,245
|
|
|
1,248
|
|
|
241
|
|
|||
|
Total impaired loans
|
|
$
|
40,906
|
|
|
$
|
40,909
|
|
|
$
|
241
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Average
Recorded
Investment
|
|
Interest
Income
|
|
Average
Recorded
Investment
|
|
Interest
Income
|
|
Average
Recorded
Investment
|
|
Interest
Income
|
|
Average
Recorded
Investment
|
|
Interest
Income
|
||||||||||||||||
|
Commercial and agricultural
|
|
$
|
2,134
|
|
|
$
|
6
|
|
|
$
|
15,261
|
|
|
$
|
9
|
|
|
$
|
5,971
|
|
|
$
|
16
|
|
|
$
|
13,258
|
|
|
$
|
24
|
|
|
Auto and light truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
—
|
|
||||||||
|
Medium and heavy duty truck
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Aircraft financing
|
|
7,269
|
|
|
—
|
|
|
1,573
|
|
|
4
|
|
|
8,207
|
|
|
6
|
|
|
4,274
|
|
|
14
|
|
||||||||
|
Construction equipment financing
|
|
731
|
|
|
—
|
|
|
1,113
|
|
|
—
|
|
|
735
|
|
|
—
|
|
|
1,031
|
|
|
—
|
|
||||||||
|
Commercial real estate
|
|
10,735
|
|
|
142
|
|
|
12,709
|
|
|
147
|
|
|
11,319
|
|
|
284
|
|
|
13,188
|
|
|
294
|
|
||||||||
|
Residential real estate
|
|
371
|
|
|
4
|
|
|
377
|
|
|
4
|
|
|
372
|
|
|
8
|
|
|
377
|
|
|
8
|
|
||||||||
|
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
|
$
|
21,240
|
|
|
$
|
152
|
|
|
$
|
31,033
|
|
|
$
|
164
|
|
|
$
|
26,604
|
|
|
$
|
314
|
|
|
$
|
32,942
|
|
|
$
|
340
|
|
|
(Dollars in thousands)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Performing TDRs
|
|
$
|
8,344
|
|
|
$
|
9,118
|
|
|
Nonperforming TDRs
|
|
2,227
|
|
|
14,507
|
|
||
|
Total TDRs
|
|
$
|
10,571
|
|
|
$
|
23,625
|
|
|
(Dollars in thousands)
|
|
Commercial and
agricultural
|
|
Auto and
light truck
|
|
Medium and
heavy duty truck
|
|
Aircraft
financing
|
|
Construction
equipment
financing
|
|
Commercial
real estate
|
|
Residential
real estate
|
|
Consumer
|
|
Total
|
||||||||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reserve for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of period
|
|
$
|
11,620
|
|
|
$
|
10,793
|
|
|
$
|
4,364
|
|
|
$
|
31,301
|
|
|
$
|
7,740
|
|
|
$
|
13,186
|
|
|
$
|
4,115
|
|
|
$
|
1,979
|
|
|
$
|
85,098
|
|
|
Charge-offs
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
173
|
|
|
220
|
|
|||||||||
|
Recoveries
|
|
86
|
|
|
191
|
|
|
2
|
|
|
398
|
|
|
123
|
|
|
38
|
|
|
5
|
|
|
56
|
|
|
899
|
|
|||||||||
|
Net charge-offs (recoveries)
|
|
(64
|
)
|
|
(191
|
)
|
|
(2
|
)
|
|
(398
|
)
|
|
(123
|
)
|
|
(38
|
)
|
|
20
|
|
|
117
|
|
|
(679
|
)
|
|||||||||
|
Provision (recovery of provision)
|
|
181
|
|
|
461
|
|
|
(33
|
)
|
|
1,141
|
|
|
(56
|
)
|
|
2
|
|
|
(651
|
)
|
|
(234
|
)
|
|
811
|
|
|||||||||
|
Balance, end of period
|
|
$
|
11,865
|
|
|
$
|
11,445
|
|
|
$
|
4,333
|
|
|
$
|
32,840
|
|
|
$
|
7,807
|
|
|
$
|
13,226
|
|
|
$
|
3,444
|
|
|
$
|
1,628
|
|
|
$
|
86,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance, individually evaluated for impairment
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
501
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
$
|
803
|
|
|
Ending balance, collectively evaluated for impairment
|
|
11,753
|
|
|
11,445
|
|
|
4,333
|
|
|
32,339
|
|
|
7,807
|
|
|
13,188
|
|
|
3,292
|
|
|
1,628
|
|
|
85,785
|
|
|||||||||
|
Total reserve for loan and lease losses
|
|
$
|
11,865
|
|
|
$
|
11,445
|
|
|
$
|
4,333
|
|
|
$
|
32,840
|
|
|
$
|
7,807
|
|
|
$
|
13,226
|
|
|
$
|
3,444
|
|
|
$
|
1,628
|
|
|
$
|
86,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance, individually evaluated for impairment
|
|
$
|
2,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,174
|
|
|
$
|
728
|
|
|
$
|
9,933
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
20,242
|
|
|
Ending balance, collectively evaluated for impairment
|
|
717,934
|
|
|
446,731
|
|
|
250,045
|
|
|
744,491
|
|
|
444,751
|
|
|
631,272
|
|
|
454,361
|
|
|
142,872
|
|
|
3,832,457
|
|
|||||||||
|
Total recorded investment in loans
|
|
$
|
719,972
|
|
|
$
|
446,731
|
|
|
$
|
250,045
|
|
|
$
|
751,665
|
|
|
$
|
445,479
|
|
|
$
|
641,205
|
|
|
$
|
454,730
|
|
|
$
|
142,872
|
|
|
$
|
3,852,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reserve for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of period
|
|
$
|
11,819
|
|
|
$
|
9,656
|
|
|
$
|
4,411
|
|
|
$
|
34,509
|
|
|
$
|
6,314
|
|
|
$
|
12,609
|
|
|
$
|
4,062
|
|
|
$
|
1,630
|
|
|
$
|
85,010
|
|
|
Charge-offs
|
|
213
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
131
|
|
|
379
|
|
|||||||||
|
Recoveries
|
|
307
|
|
|
823
|
|
|
99
|
|
|
54
|
|
|
59
|
|
|
116
|
|
|
65
|
|
|
79
|
|
|
1,602
|
|
|||||||||
|
Net charge-offs (recoveries)
|
|
(94
|
)
|
|
(815
|
)
|
|
(99
|
)
|
|
(54
|
)
|
|
(59
|
)
|
|
(116
|
)
|
|
(38
|
)
|
|
52
|
|
|
(1,223
|
)
|
|||||||||
|
Provision (recovery of provision)
|
|
4,853
|
|
|
(44
|
)
|
|
(229
|
)
|
|
(1,476
|
)
|
|
(55
|
)
|
|
(372
|
)
|
|
(166
|
)
|
|
32
|
|
|
2,543
|
|
|||||||||
|
Balance, end of period
|
|
$
|
16,766
|
|
|
$
|
10,427
|
|
|
$
|
4,281
|
|
|
$
|
33,087
|
|
|
$
|
6,318
|
|
|
$
|
12,353
|
|
|
$
|
3,934
|
|
|
$
|
1,610
|
|
|
$
|
88,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance, individually evaluated for impairment
|
|
$
|
4,769
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
4,928
|
|
|
Ending balance, collectively evaluated for impairment
|
|
11,997
|
|
|
10,427
|
|
|
4,281
|
|
|
33,087
|
|
|
6,318
|
|
|
12,353
|
|
|
3,775
|
|
|
1,610
|
|
|
83,848
|
|
|||||||||
|
Total reserve for loan and lease losses
|
|
$
|
16,766
|
|
|
$
|
10,427
|
|
|
$
|
4,281
|
|
|
$
|
33,087
|
|
|
$
|
6,318
|
|
|
$
|
12,353
|
|
|
$
|
3,934
|
|
|
$
|
1,610
|
|
|
$
|
88,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance, individually evaluated for impairment
|
|
$
|
22,533
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,120
|
|
|
$
|
1,105
|
|
|
$
|
12,699
|
|
|
$
|
376
|
|
|
$
|
—
|
|
|
$
|
37,833
|
|
|
Ending balance, collectively evaluated for impairment
|
|
697,693
|
|
|
471,080
|
|
|
243,358
|
|
|
732,074
|
|
|
368,650
|
|
|
589,622
|
|
|
454,469
|
|
|
128,756
|
|
|
3,685,702
|
|
|||||||||
|
Total recorded investment in loans
|
|
$
|
720,226
|
|
|
$
|
471,080
|
|
|
$
|
243,358
|
|
|
$
|
733,194
|
|
|
$
|
369,755
|
|
|
$
|
602,321
|
|
|
$
|
454,845
|
|
|
$
|
128,756
|
|
|
$
|
3,723,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Commercial and
agricultural loans
|
|
Auto and
light truck
|
|
Medium and
heavy duty truck
|
|
Aircraft
financing
|
|
Construction
equipment
financing
|
|
Commercial
real estate
|
|
Residential
real estate
|
|
Consumer
loans
|
|
Total
|
||||||||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reserve for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of period
|
|
$
|
11,760
|
|
|
$
|
10,326
|
|
|
$
|
4,500
|
|
|
$
|
32,234
|
|
|
$
|
7,008
|
|
|
$
|
13,270
|
|
|
$
|
4,102
|
|
|
$
|
1,868
|
|
|
$
|
85,068
|
|
|
Charge-offs
|
|
965
|
|
|
22
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
320
|
|
|
1,421
|
|
|||||||||
|
Recoveries
|
|
564
|
|
|
251
|
|
|
5
|
|
|
442
|
|
|
245
|
|
|
135
|
|
|
7
|
|
|
124
|
|
|
1,773
|
|
|||||||||
|
Net charge-offs (recoveries)
|
|
401
|
|
|
(229
|
)
|
|
(5
|
)
|
|
(393
|
)
|
|
(245
|
)
|
|
(135
|
)
|
|
58
|
|
|
196
|
|
|
(352
|
)
|
|||||||||
|
Provision (recovery of provision)
|
|
506
|
|
|
890
|
|
|
(172
|
)
|
|
213
|
|
|
554
|
|
|
(179
|
)
|
|
(600
|
)
|
|
(44
|
)
|
|
1,168
|
|
|||||||||
|
Balance, end of period
|
|
$
|
11,865
|
|
|
$
|
11,445
|
|
|
$
|
4,333
|
|
|
$
|
32,840
|
|
|
$
|
7,807
|
|
|
$
|
13,226
|
|
|
$
|
3,444
|
|
|
$
|
1,628
|
|
|
$
|
86,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance, individually evaluated for impairment
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
501
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
$
|
803
|
|
|
Ending balance, collectively evaluated for impairment
|
|
11,753
|
|
|
11,445
|
|
|
4,333
|
|
|
32,339
|
|
|
7,807
|
|
|
13,188
|
|
|
3,292
|
|
|
1,628
|
|
|
85,785
|
|
|||||||||
|
Total reserve for loan and lease losses
|
|
$
|
11,865
|
|
|
$
|
11,445
|
|
|
$
|
4,333
|
|
|
$
|
32,840
|
|
|
$
|
7,807
|
|
|
$
|
13,226
|
|
|
$
|
3,444
|
|
|
$
|
1,628
|
|
|
$
|
86,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance, individually evaluated for impairment
|
|
$
|
2,038
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,174
|
|
|
$
|
728
|
|
|
$
|
9,933
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
20,242
|
|
|
Ending balance, collectively evaluated for impairment
|
|
717,934
|
|
|
446,731
|
|
|
250,045
|
|
|
744,491
|
|
|
444,751
|
|
|
631,272
|
|
|
454,361
|
|
|
142,872
|
|
|
3,832,457
|
|
|||||||||
|
Total recorded investment in loans
|
|
$
|
719,972
|
|
|
$
|
446,731
|
|
|
$
|
250,045
|
|
|
$
|
751,665
|
|
|
$
|
445,479
|
|
|
$
|
641,205
|
|
|
$
|
454,730
|
|
|
$
|
142,872
|
|
|
$
|
3,852,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reserve for loan and lease losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance, beginning of period
|
|
$
|
11,515
|
|
|
$
|
9,657
|
|
|
$
|
4,212
|
|
|
$
|
34,037
|
|
|
$
|
5,972
|
|
|
$
|
12,406
|
|
|
$
|
4,093
|
|
|
$
|
1,613
|
|
|
$
|
83,505
|
|
|
Charge-offs
|
|
228
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
43
|
|
|
389
|
|
|
682
|
|
|||||||||
|
Recoveries
|
|
686
|
|
|
1,055
|
|
|
136
|
|
|
112
|
|
|
225
|
|
|
155
|
|
|
70
|
|
|
167
|
|
|
2,606
|
|
|||||||||
|
Net charge-offs (recoveries)
|
|
(458
|
)
|
|
(1,036
|
)
|
|
(136
|
)
|
|
(112
|
)
|
|
(223
|
)
|
|
(154
|
)
|
|
(27
|
)
|
|
222
|
|
|
(1,924
|
)
|
|||||||||
|
Provision (recovery of provision)
|
|
4,793
|
|
|
(266
|
)
|
|
(67
|
)
|
|
(1,062
|
)
|
|
123
|
|
|
(207
|
)
|
|
(186
|
)
|
|
219
|
|
|
3,347
|
|
|||||||||
|
Balance, end of period
|
|
$
|
16,766
|
|
|
$
|
10,427
|
|
|
$
|
4,281
|
|
|
$
|
33,087
|
|
|
$
|
6,318
|
|
|
$
|
12,353
|
|
|
$
|
3,934
|
|
|
$
|
1,610
|
|
|
$
|
88,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Ending balance, individually evaluated for impairment
|
|
$
|
4,769
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
$
|
4,928
|
|
|
Ending balance, collectively evaluated for impairment
|
|
11,997
|
|
|
10,427
|
|
|
4,281
|
|
|
33,087
|
|
|
6,318
|
|
|
12,353
|
|
|
3,775
|
|
|
1,610
|
|
|
83,848
|
|
|||||||||
|
Total reserve for loan and lease losses
|
|
$
|
16,766
|
|
|
$
|
10,427
|
|
|
$
|
4,281
|
|
|
$
|
33,087
|
|
|
$
|
6,318
|
|
|
$
|
12,353
|
|
|
$
|
3,934
|
|
|
$
|
1,610
|
|
|
$
|
88,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Ending balance, individually evaluated for impairment
|
|
$
|
22,533
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,120
|
|
|
$
|
1,105
|
|
|
$
|
12,699
|
|
|
$
|
376
|
|
|
$
|
—
|
|
|
$
|
37,833
|
|
|
Ending balance, collectively evaluated for impairment
|
|
697,693
|
|
|
471,080
|
|
|
243,358
|
|
|
732,074
|
|
|
368,650
|
|
|
589,622
|
|
|
454,469
|
|
|
128,756
|
|
|
3,685,702
|
|
|||||||||
|
Total recorded investment in loans
|
|
$
|
720,226
|
|
|
$
|
471,080
|
|
|
$
|
243,358
|
|
|
$
|
733,194
|
|
|
$
|
369,755
|
|
|
$
|
602,321
|
|
|
$
|
454,845
|
|
|
$
|
128,756
|
|
|
$
|
3,723,535
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
$
|
4,590
|
|
|
$
|
4,759
|
|
|
$
|
4,733
|
|
|
$
|
4,844
|
|
|
Additions
|
|
456
|
|
|
246
|
|
|
706
|
|
|
447
|
|
||||
|
Amortization
|
|
(385
|
)
|
|
(310
|
)
|
|
(778
|
)
|
|
(596
|
)
|
||||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Carrying value before valuation allowance at end of period
|
|
4,661
|
|
|
4,695
|
|
|
4,661
|
|
|
4,695
|
|
||||
|
Valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment (charges) recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net carrying value of mortgage servicing rights at end of period
|
|
$
|
4,661
|
|
|
$
|
4,695
|
|
|
$
|
4,661
|
|
|
$
|
4,695
|
|
|
Fair value of mortgage servicing rights at end of period
|
|
$
|
7,342
|
|
|
$
|
7,584
|
|
|
$
|
7,342
|
|
|
$
|
7,584
|
|
|
|
|
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||||
|
(Dollars in thousands)
|
|
Notional or contractual amount
|
|
Statement of Financial Condition classification
|
|
Fair value
|
|
Statement of Financial Condition classification
|
|
Fair value
|
||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest rate swap contracts
|
|
$
|
482,862
|
|
|
Other assets
|
|
$
|
8,186
|
|
|
Other liabilities
|
|
$
|
8,342
|
|
|
Loan commitments
|
|
13,776
|
|
|
Mortgages held for sale
|
|
89
|
|
|
N/A
|
|
—
|
|
|||
|
Forward contracts - mortgage loan
|
|
22,050
|
|
|
Mortgages held for sale
|
|
204
|
|
|
N/A
|
|
—
|
|
|||
|
Total
|
|
$
|
518,688
|
|
|
|
|
$
|
8,479
|
|
|
|
|
$
|
8,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest rate swap contracts
|
|
$
|
459,508
|
|
|
Other assets
|
|
$
|
9,125
|
|
|
Other liabilities
|
|
$
|
9,302
|
|
|
Loan commitments
|
|
11,109
|
|
|
Mortgages held for sale
|
|
2
|
|
|
N/A
|
|
—
|
|
|||
|
Forward contracts - mortgage loan
|
|
19,800
|
|
|
N/A
|
|
—
|
|
|
Mortgages held for sale
|
|
142
|
|
|||
|
Total
|
|
$
|
490,417
|
|
|
|
|
$
|
9,127
|
|
|
|
|
$
|
9,444
|
|
|
|
|
|
|
Gain (loss)
|
||||||||||||||
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands)
|
|
Statement of Income classification
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest rate swap contracts
|
|
Other expense
|
|
$
|
41
|
|
|
$
|
(7
|
)
|
|
$
|
22
|
|
|
$
|
(1
|
)
|
|
Interest rate swap contracts
|
|
Other income
|
|
221
|
|
|
103
|
|
|
297
|
|
|
195
|
|
||||
|
Loan commitments
|
|
Mortgage banking income
|
|
(52
|
)
|
|
(83
|
)
|
|
87
|
|
|
27
|
|
||||
|
Forward contracts - mortgage loan
|
|
Mortgage banking income
|
|
372
|
|
|
(266
|
)
|
|
346
|
|
|
(386
|
)
|
||||
|
Forward contracts - foreign exchange
|
|
Other income
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(4
|
)
|
||||
|
Total
|
|
|
|
$
|
582
|
|
|
$
|
(256
|
)
|
|
$
|
752
|
|
|
$
|
(169
|
)
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Condition
|
|
|
||||||||||||||
|
(Dollars in thousands)
|
|
Gross Amounts of Recognized Assets
|
|
Gross Amounts Offset in the Statement of Financial Condition
|
|
Net Amounts of Assets Presented in the Statement of Financial Condition
|
|
Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
8,458
|
|
|
$
|
272
|
|
|
$
|
8,186
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
9,492
|
|
|
$
|
367
|
|
|
$
|
9,125
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,125
|
|
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Condition
|
|
|
||||||||||||||
|
(Dollars in thousands)
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Statement of Financial Condition
|
|
Net Amounts of Liabilities Presented in the Statement of Financial Condition
|
|
Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
8,614
|
|
|
$
|
272
|
|
|
$
|
8,342
|
|
|
$
|
—
|
|
|
$
|
7,994
|
|
|
$
|
348
|
|
|
Repurchase agreements
|
|
122,658
|
|
|
—
|
|
|
122,658
|
|
|
122,658
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
131,272
|
|
|
$
|
272
|
|
|
$
|
131,000
|
|
|
$
|
122,658
|
|
|
$
|
7,994
|
|
|
$
|
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest rate swaps
|
|
$
|
9,669
|
|
|
$
|
367
|
|
|
$
|
9,302
|
|
|
$
|
—
|
|
|
$
|
9,018
|
|
|
$
|
284
|
|
|
Repurchase agreements
|
|
128,343
|
|
|
—
|
|
|
128,343
|
|
|
128,343
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
138,012
|
|
|
$
|
367
|
|
|
$
|
137,645
|
|
|
$
|
128,343
|
|
|
$
|
9,018
|
|
|
$
|
284
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands - except per share amounts)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Distributed earnings allocated to common stock
|
|
$
|
4,293
|
|
|
$
|
4,362
|
|
|
$
|
8,589
|
|
|
$
|
8,497
|
|
|
Undistributed earnings allocated to common stock
|
|
11,186
|
|
|
9,956
|
|
|
20,249
|
|
|
19,267
|
|
||||
|
Net earnings allocated to common stock
|
|
15,479
|
|
|
14,318
|
|
|
28,838
|
|
|
27,764
|
|
||||
|
Net earnings allocated to participating securities
|
|
151
|
|
|
176
|
|
|
303
|
|
|
362
|
|
||||
|
Net income allocated to common stock and participating securities
|
|
$
|
15,630
|
|
|
$
|
14,494
|
|
|
$
|
29,141
|
|
|
$
|
28,126
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding for basic earnings per common share*
|
|
26,212,999
|
|
|
26,485,789
|
|
|
26,235,511
|
|
|
26,616,762
|
|
||||
|
Dilutive effect of stock compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average shares outstanding for diluted earnings per common share*
|
|
26,212,999
|
|
|
26,485,789
|
|
|
26,235,511
|
|
|
26,616,762
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share*
|
|
$
|
0.59
|
|
|
$
|
0.54
|
|
|
$
|
1.10
|
|
|
$
|
1.04
|
|
|
Diluted earnings per common share*
|
|
$
|
0.59
|
|
|
$
|
0.54
|
|
|
$
|
1.10
|
|
|
$
|
1.04
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
Affected Line Item in the Statements of Income
|
||||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
|||||||||
|
Realized gains included in net income
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
963
|
|
|
Gains on investment securities available-for-sale
|
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
963
|
|
|
Income before income taxes
|
||||
|
Tax effect
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
(361
|
)
|
|
Income tax expense
|
||||
|
Net of tax
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
602
|
|
|
Net income
|
|
•
|
Level 2 — The valuation is based on observable inputs such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
•
|
Level 3 — The valuation is based on unobservable inputs that are supported by minimal or no market activity and that are significant to the fair value of the instrument. Level 3 valuations are typically performed using pricing models, discounted cash flow methodologies, or similar techniques that incorporate management’s own estimates of assumptions that market participants would use in pricing the instrument, or valuations that require significant management judgment or estimation.
|
|
(Dollars in thousands)
|
|
Fair value carrying
amount
|
|
Aggregate
unpaid principal
|
|
Excess of fair value carrying amount over (under) unpaid principal
|
|
|
||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgages held for sale reported at fair value
|
|
$
|
14,782
|
|
|
$
|
14,455
|
|
|
$
|
327
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgages held for sale reported at fair value
|
|
$
|
13,604
|
|
|
$
|
13,526
|
|
|
$
|
78
|
|
|
(1)
|
|
|
|
(1)
|
The excess of fair value carrying amount over (under) unpaid principal is included in mortgage banking income and includes changes in fair value at and subsequent to funding and gains and losses on the related loan commitment prior to funding.
|
|
•
|
U.S. treasuries are priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.
|
|
•
|
Government-sponsored agency debt securities and corporate bonds are primarily priced using available market information through processes such as benchmark curves, market valuations of like securities, sector groupings and matrix pricing.
|
|
•
|
Other government-sponsored agency securities, mortgage-backed securities and some of the actively traded REMICs and CMOs, are primarily priced using available market information including benchmark yields, prepayment speeds, spreads and volatility of similar securities.
|
|
•
|
Other inactive government-sponsored agency securities are primarily priced using consensus pricing and dealer quotes.
|
|
•
|
State and political subdivisions are largely grouped by characteristics, i.e., geographical data and source of revenue in trade dissemination systems. Since some securities are not traded daily and due to other grouping limitations, active market quotes are often obtained using benchmarking for like securities. Local direct placement municipal securities, with very little market activity, are priced using an appropriate market yield curve, which includes a credit spread assumption.
|
|
•
|
Marketable equity (common) securities are primarily priced using the market approach and utilizing live data feeds from active market exchanges for identical securities.
|
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and Federal agencies securities
|
|
$
|
19,945
|
|
|
$
|
365,969
|
|
|
$
|
—
|
|
|
$
|
385,914
|
|
|
U.S. States and political subdivisions securities
|
|
—
|
|
|
118,264
|
|
|
5,444
|
|
|
123,708
|
|
||||
|
Mortgage-backed securities — Federal agencies
|
|
—
|
|
|
235,250
|
|
|
—
|
|
|
235,250
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
33,577
|
|
|
—
|
|
|
33,577
|
|
||||
|
Foreign government and other securities
|
|
—
|
|
|
—
|
|
|
807
|
|
|
807
|
|
||||
|
Total debt securities
|
|
19,945
|
|
|
753,060
|
|
|
6,251
|
|
|
779,256
|
|
||||
|
Marketable equity securities
|
|
7,215
|
|
|
—
|
|
|
—
|
|
|
7,215
|
|
||||
|
Total investment securities available-for-sale
|
|
27,160
|
|
|
753,060
|
|
|
6,251
|
|
|
786,471
|
|
||||
|
Trading account securities
|
|
211
|
|
|
—
|
|
|
—
|
|
|
211
|
|
||||
|
Mortgages held for sale
|
|
—
|
|
|
14,782
|
|
|
—
|
|
|
14,782
|
|
||||
|
Accrued income and other assets (interest rate swap agreements)
|
|
—
|
|
|
8,186
|
|
|
—
|
|
|
8,186
|
|
||||
|
Total
|
|
$
|
27,371
|
|
|
$
|
776,028
|
|
|
$
|
6,251
|
|
|
$
|
809,650
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accrued expenses and other liabilities (interest rate swap agreements)
|
|
$
|
—
|
|
|
$
|
8,342
|
|
|
$
|
—
|
|
|
$
|
8,342
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
8,342
|
|
|
$
|
—
|
|
|
$
|
8,342
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury and Federal agencies securities
|
|
$
|
19,808
|
|
|
$
|
353,695
|
|
|
$
|
—
|
|
|
$
|
373,503
|
|
|
U.S. States and political subdivisions securities
|
|
—
|
|
|
118,222
|
|
|
6,466
|
|
|
124,688
|
|
||||
|
Mortgage-backed securities — Federal agencies
|
|
—
|
|
|
253,008
|
|
|
—
|
|
|
253,008
|
|
||||
|
Corporate debt securities
|
|
—
|
|
|
31,932
|
|
|
—
|
|
|
31,932
|
|
||||
|
Foreign government and other securities
|
|
—
|
|
|
—
|
|
|
811
|
|
|
811
|
|
||||
|
Total debt securities
|
|
19,808
|
|
|
756,857
|
|
|
7,277
|
|
|
783,942
|
|
||||
|
Marketable equity securities
|
|
7,176
|
|
|
—
|
|
|
—
|
|
|
7,176
|
|
||||
|
Total investment securities available-for-sale
|
|
26,984
|
|
|
756,857
|
|
|
7,277
|
|
|
791,118
|
|
||||
|
Trading account securities
|
|
205
|
|
|
—
|
|
|
—
|
|
|
205
|
|
||||
|
Mortgages held for sale
|
|
—
|
|
|
13,604
|
|
|
—
|
|
|
13,604
|
|
||||
|
Accrued income and other assets (interest rate swap agreements)
|
|
—
|
|
|
9,125
|
|
|
—
|
|
|
9,125
|
|
||||
|
Total
|
|
$
|
27,189
|
|
|
$
|
779,586
|
|
|
$
|
7,277
|
|
|
$
|
814,052
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accrued expenses and other liabilities (interest rate swap agreements)
|
|
$
|
—
|
|
|
$
|
9,302
|
|
|
$
|
—
|
|
|
$
|
9,302
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
9,302
|
|
|
$
|
—
|
|
|
$
|
9,302
|
|
|
(Dollars in thousands)
|
|
U.S. States and
political
subdivisions
securities
|
|
Foreign government and other securities
|
|
Investment securities available-for-sale
|
||||||
|
Beginning balance April 1, 2015
|
|
$
|
5,632
|
|
|
$
|
808
|
|
|
$
|
6,440
|
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|||||
|
Included in earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Included in other comprehensive income
|
|
(38
|
)
|
|
(1
|
)
|
|
(39
|
)
|
|||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Maturities
|
|
(150
|
)
|
|
—
|
|
|
(150
|
)
|
|||
|
Transfers into Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance June 30, 2015
|
|
$
|
5,444
|
|
|
$
|
807
|
|
|
$
|
6,251
|
|
|
|
|
|
|
|
|
|
||||||
|
Beginning balance April 1, 2014
|
|
$
|
4,709
|
|
|
$
|
—
|
|
|
$
|
4,709
|
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|||||
|
Included in earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Included in other comprehensive income
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Issuances
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Maturities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transfers into Level 3
|
|
—
|
|
|
905
|
|
|
905
|
|
|||
|
Transfers out of Level 3
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Ending balance June 30, 2014
|
|
$
|
4,699
|
|
|
$
|
905
|
|
|
$
|
5,604
|
|
|
(Dollars in thousands)
|
|
Fair Value
|
|
Valuation Methodology
|
|
Unobservable Inputs
|
|
Range of Inputs
|
||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for sale
|
|
|
|
|
|
|
|
|
|
|
|
Direct placement municipal securities
|
|
$
|
5,444
|
|
|
Discounted cash flows
|
|
Credit spread assumption
|
|
1.46% - 2.34%
|
|
|
|
|
|
|
|
|
|
|
||
|
Foreign government
|
|
$
|
807
|
|
|
Discounted cash flows
|
|
Market yield assumption
|
|
0.06% - 1.43%
|
|
|
|
|
|
|
|
|
|
|
||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available-for sale
|
|
|
|
|
|
|
|
|
|
|
|
Direct placement municipal securities
|
|
$
|
6,466
|
|
|
Discounted cash flows
|
|
Credit spread assumption
|
|
0.99% - 2.08%
|
|
|
|
|
|
|
|
|
|
|
||
|
Foreign government
|
|
$
|
811
|
|
|
Discounted cash flows
|
|
Market yield assumption
|
|
0.25% - 1.31%
|
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impaired loans - collateral based
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,178
|
|
|
$
|
4,178
|
|
|
Accrued income and other assets (partnership investments)
|
|
—
|
|
|
—
|
|
|
1,010
|
|
|
1,010
|
|
||||
|
Accrued income and other assets (mortgage servicing rights)
|
|
—
|
|
|
—
|
|
|
4,661
|
|
|
4,661
|
|
||||
|
Accrued income and other assets (repossessions)
|
|
—
|
|
|
—
|
|
|
5,433
|
|
|
5,433
|
|
||||
|
Accrued income and other assets (other real estate)
|
|
—
|
|
|
—
|
|
|
927
|
|
|
927
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,209
|
|
|
$
|
16,209
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Impaired loans - collateral based
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,007
|
|
|
$
|
1,007
|
|
|
Accrued income and other assets (partnership investments)
|
|
—
|
|
|
—
|
|
|
1,343
|
|
|
1,343
|
|
||||
|
Accrued income and other assets (mortgage servicing rights)
|
|
—
|
|
|
—
|
|
|
4,733
|
|
|
4,733
|
|
||||
|
Accrued income and other assets (repossessions)
|
|
—
|
|
|
—
|
|
|
5,156
|
|
|
5,156
|
|
||||
|
Accrued income and other assets (other real estate)
|
|
—
|
|
|
—
|
|
|
1,735
|
|
|
1,735
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,974
|
|
|
$
|
13,974
|
|
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Fair Value
|
|
Valuation Methodology
|
|
Unobservable Inputs
|
|
Range of Inputs
|
||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
4,178
|
|
|
$
|
4,178
|
|
|
Collateral based measurements including appraisals, trade publications, and auction values
|
|
Discount for lack of marketability and current conditions
|
|
10% - 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage servicing rights
|
|
4,661
|
|
|
7,342
|
|
|
Discounted cash flows
|
|
Constant prepayment rate (CPR)
|
|
10.5% - 17.1%
|
||
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
9.8% - 13.3%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Repossessions
|
|
5,433
|
|
|
5,583
|
|
|
Appraisals, trade publications and auction values
|
|
Discount for lack of marketability
|
|
0% - 3%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other real estate
|
|
927
|
|
|
1,031
|
|
|
Appraisals
|
|
Discount for lack of marketability
|
|
7% - 20%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
1,007
|
|
|
$
|
1,007
|
|
|
Collateral based measurements including appraisals, trade publications, and auction values
|
|
Discount for lack of marketability and current conditions
|
|
20% - 25%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage servicing rights
|
|
4,733
|
|
|
6,979
|
|
|
Discounted cash flows
|
|
Constant prepayment rate (CPR)
|
|
10.2% - 16.3%
|
||
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
9.5% - 13.0%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Repossessions
|
|
5,156
|
|
|
5,307
|
|
|
Appraisals, trade publications and auction values
|
|
Discount for lack of marketability
|
|
0% - 3%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other real estate
|
|
1,735
|
|
|
1,953
|
|
|
Appraisals
|
|
Discount for lack of marketability
|
|
5% - 38%
|
||
|
(Dollars in thousands)
|
|
Carrying or Contract Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and due from banks
|
|
$
|
66,302
|
|
|
$
|
66,302
|
|
|
$
|
66,302
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Federal funds sold and interest bearing deposits with other banks
|
|
11,396
|
|
|
11,396
|
|
|
11,396
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment securities, available-for-sale
|
|
786,471
|
|
|
786,471
|
|
|
27,160
|
|
|
753,060
|
|
|
6,251
|
|
|||||
|
Other investments and trading account securities
|
|
20,954
|
|
|
20,954
|
|
|
20,954
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgages held for sale
|
|
14,782
|
|
|
14,782
|
|
|
—
|
|
|
14,782
|
|
|
—
|
|
|||||
|
Loans and leases, net of reserve for loan and lease losses
|
|
3,766,111
|
|
|
3,774,907
|
|
|
—
|
|
|
—
|
|
|
3,774,907
|
|
|||||
|
Mortgage servicing rights
|
|
4,661
|
|
|
7,342
|
|
|
—
|
|
|
—
|
|
|
7,342
|
|
|||||
|
Interest rate swaps
|
|
8,186
|
|
|
8,186
|
|
|
—
|
|
|
8,186
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits
|
|
$
|
3,962,585
|
|
|
$
|
3,963,633
|
|
|
$
|
2,929,200
|
|
|
$
|
1,034,433
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
|
262,187
|
|
|
262,187
|
|
|
125,674
|
|
|
136,513
|
|
|
—
|
|
|||||
|
Long-term debt and mandatorily redeemable securities
|
|
57,488
|
|
|
57,344
|
|
|
—
|
|
|
57,344
|
|
|
—
|
|
|||||
|
Subordinated notes
|
|
58,764
|
|
|
49,204
|
|
|
—
|
|
|
49,204
|
|
|
—
|
|
|||||
|
Interest rate swaps
|
|
8,342
|
|
|
8,342
|
|
|
—
|
|
|
8,342
|
|
|
—
|
|
|||||
|
Off-balance-sheet instruments *
|
|
—
|
|
|
291
|
|
|
—
|
|
|
291
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and due from banks
|
|
$
|
64,834
|
|
|
$
|
64,834
|
|
|
$
|
64,834
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Federal funds sold and interest bearing deposits with other banks
|
|
1,356
|
|
|
1,356
|
|
|
1,356
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment securities, available-for-sale
|
|
791,118
|
|
|
791,118
|
|
|
26,984
|
|
|
756,857
|
|
|
7,277
|
|
|||||
|
Other investments and trading account securities
|
|
21,006
|
|
|
21,006
|
|
|
21,006
|
|
|
—
|
|
|
—
|
|
|||||
|
Mortgages held for sale
|
|
13,604
|
|
|
13,604
|
|
|
—
|
|
|
13,604
|
|
|
—
|
|
|||||
|
Loans and leases, net of reserve for loan and lease losses
|
|
3,603,506
|
|
|
3,626,682
|
|
|
—
|
|
|
—
|
|
|
3,626,682
|
|
|||||
|
Mortgage servicing rights
|
|
4,733
|
|
|
6,979
|
|
|
—
|
|
|
—
|
|
|
6,979
|
|
|||||
|
Interest rate swaps
|
|
9,125
|
|
|
9,125
|
|
|
—
|
|
|
9,125
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Deposits
|
|
$
|
3,802,860
|
|
|
$
|
3,803,958
|
|
|
$
|
2,824,935
|
|
|
$
|
979,023
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
|
245,822
|
|
|
245,822
|
|
|
123,337
|
|
|
122,485
|
|
|
—
|
|
|||||
|
Long-term debt and mandatorily redeemable securities
|
|
56,232
|
|
|
56,044
|
|
|
—
|
|
|
56,044
|
|
|
—
|
|
|||||
|
Subordinated notes
|
|
58,764
|
|
|
59,427
|
|
|
—
|
|
|
59,427
|
|
|
—
|
|
|||||
|
Interest rate swaps
|
|
9,302
|
|
|
9,302
|
|
|
—
|
|
|
9,302
|
|
|
—
|
|
|||||
|
Off-balance-sheet instruments *
|
|
—
|
|
|
305
|
|
|
—
|
|
|
305
|
|
|
—
|
|
|||||
|
|
|
(Dollars in thousands)
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Accrued income and other assets:
|
|
|
|
|
|
|
||
|
Bank owned life insurance cash surrender value
|
|
$
|
61,288
|
|
|
$
|
60,371
|
|
|
Accrued interest receivable
|
|
13,023
|
|
|
13,140
|
|
||
|
Mortgage servicing rights
|
|
4,661
|
|
|
4,733
|
|
||
|
Other real estate
|
|
301
|
|
|
1,109
|
|
||
|
Former bank premises held for sale
|
|
626
|
|
|
626
|
|
||
|
Repossessions
|
|
5,433
|
|
|
5,156
|
|
||
|
All other assets
|
|
32,902
|
|
|
39,557
|
|
||
|
Total accrued income and other assets
|
|
$
|
118,234
|
|
|
$
|
124,692
|
|
|
|
|
Actual
|
|
Minimum Capital Adequacy
|
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
Total Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
1st Source Corporation
|
|
$
|
658,383
|
|
|
15.36
|
%
|
|
$
|
342,850
|
|
|
8.00
|
%
|
|
$
|
428,562
|
|
|
10.00
|
%
|
|
1st Source Bank
|
|
621,693
|
|
|
14.57
|
|
|
341,364
|
|
|
8.00
|
|
|
426,705
|
|
|
10.00
|
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
1st Source Corporation
|
|
601,982
|
|
|
14.05
|
|
|
257,137
|
|
|
6.00
|
|
|
342,850
|
|
|
8.00
|
|
|||
|
1st Source Bank
|
|
567,840
|
|
|
13.31
|
|
|
256,023
|
|
|
6.00
|
|
|
341,364
|
|
|
8.00
|
|
|||
|
Common Equity Tier 1 Capital (to Risk-Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1st Source Corporation
|
|
544,982
|
|
|
12.72
|
|
|
192,853
|
|
|
4.50
|
|
|
278,566
|
|
|
6.50
|
|
|||
|
1st Source Bank
|
|
567,840
|
|
|
13.31
|
|
|
192,017
|
|
|
4.50
|
|
|
277,358
|
|
|
6.50
|
|
|||
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
1st Source Corporation
|
|
601,982
|
|
|
12.37
|
|
|
194,601
|
|
|
4.00
|
|
|
243,252
|
|
|
5.00
|
|
|||
|
1st Source Bank
|
|
567,840
|
|
|
11.69
|
|
|
194,235
|
|
|
4.00
|
|
|
242,794
|
|
|
5.00
|
|
|||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
|
|
Interest Income/Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest Income/Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest Income/Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Interest Income/Expense
|
|
Yield/
Rate
|
||||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Taxable
|
$
|
667,914
|
|
|
$
|
2,648
|
|
|
1.59
|
%
|
|
$
|
705,960
|
|
|
$
|
3,401
|
|
|
1.93
|
%
|
|
$
|
666,752
|
|
|
$
|
5,652
|
|
|
1.71
|
%
|
|
$
|
706,037
|
|
|
$
|
6,746
|
|
|
1.93
|
%
|
|
Tax exempt
|
123,655
|
|
|
1,111
|
|
|
3.60
|
%
|
|
129,795
|
|
|
1,206
|
|
|
3.73
|
%
|
|
123,321
|
|
|
2,245
|
|
|
3.67
|
%
|
|
127,651
|
|
|
2,419
|
|
|
3.82
|
%
|
||||||||
|
Mortgages held for sale
|
13,452
|
|
|
125
|
|
|
3.73
|
%
|
|
13,736
|
|
|
135
|
|
|
3.94
|
%
|
|
13,231
|
|
|
251
|
|
|
3.83
|
%
|
|
9,679
|
|
|
206
|
|
|
4.29
|
%
|
||||||||
|
Net loans and leases
|
3,800,120
|
|
|
42,508
|
|
|
4.49
|
%
|
|
3,662,156
|
|
|
40,336
|
|
|
4.42
|
%
|
|
3,737,449
|
|
|
82,039
|
|
|
4.43
|
%
|
|
3,603,016
|
|
|
79,255
|
|
|
4.44
|
%
|
||||||||
|
Other investments
|
28,950
|
|
|
229
|
|
|
3.17
|
%
|
|
27,446
|
|
|
232
|
|
|
3.39
|
%
|
|
32,364
|
|
|
484
|
|
|
3.02
|
%
|
|
30,703
|
|
|
509
|
|
|
3.34
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total earning assets
|
4,634,091
|
|
|
46,621
|
|
|
4.04
|
%
|
|
4,539,093
|
|
|
45,310
|
|
|
4.00
|
%
|
|
4,573,117
|
|
|
90,671
|
|
|
4.00
|
%
|
|
4,477,086
|
|
|
89,135
|
|
|
4.01
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and due from banks
|
62,452
|
|
|
|
|
|
|
63,678
|
|
|
|
|
|
|
62,000
|
|
|
|
|
|
|
|
60,889
|
|
|
|
|
|
|
|
|||||||||||||
|
Reserve for loan and lease losses
|
(86,047
|
)
|
|
|
|
|
|
(86,067
|
)
|
|
|
|
|
|
(85,920
|
)
|
|
|
|
|
|
|
(85,173
|
)
|
|
|
|
|
|
|
|||||||||||||
|
Other assets
|
345,750
|
|
|
|
|
|
|
314,609
|
|
|
|
|
|
|
339,527
|
|
|
|
|
|
|
|
312,305
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total assets
|
$
|
4,956,246
|
|
|
|
|
|
|
$
|
4,831,313
|
|
|
|
|
|
|
$
|
4,888,724
|
|
|
|
|
|
|
|
$
|
4,765,107
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Interest-bearing deposits
|
$
|
3,096,622
|
|
|
$
|
2,838
|
|
|
0.37
|
%
|
|
$
|
3,028,158
|
|
|
$
|
2,994
|
|
|
0.40
|
%
|
|
$
|
3,063,087
|
|
|
$
|
5,397
|
|
|
0.36
|
%
|
|
$
|
2,992,156
|
|
|
$
|
5,965
|
|
|
0.40
|
%
|
|
Short-term borrowings
|
238,051
|
|
|
131
|
|
|
0.22
|
%
|
|
305,169
|
|
|
169
|
|
|
0.22
|
%
|
|
229,050
|
|
|
234
|
|
|
0.21
|
%
|
|
286,647
|
|
|
306
|
|
|
0.22
|
%
|
||||||||
|
Subordinated notes
|
58,764
|
|
|
1,055
|
|
|
7.20
|
%
|
|
58,764
|
|
|
1,055
|
|
|
7.20
|
%
|
|
58,764
|
|
|
2,110
|
|
|
7.24
|
%
|
|
58,764
|
|
|
2,110
|
|
|
7.24
|
%
|
||||||||
|
Long-term debt and mandatorily redeemable securities
|
57,393
|
|
|
525
|
|
|
3.67
|
%
|
|
59,661
|
|
|
470
|
|
|
3.16
|
%
|
|
57,064
|
|
|
1,004
|
|
|
3.55
|
%
|
|
59,093
|
|
|
1,045
|
|
|
3.57
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total interest bearing liabilities
|
3,450,830
|
|
|
4,549
|
|
|
0.53
|
%
|
|
3,451,752
|
|
|
4,688
|
|
|
0.54
|
%
|
|
3,407,965
|
|
|
8,745
|
|
|
0.52
|
%
|
|
3,396,660
|
|
|
9,426
|
|
|
0.56
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Noninterest-bearing deposits
|
830,455
|
|
|
|
|
|
|
|
|
735,885
|
|
|
|
|
|
|
|
|
809,233
|
|
|
|
|
|
|
|
|
725,103
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
|
42,661
|
|
|
|
|
|
|
|
|
44,384
|
|
|
|
|
|
|
|
|
43,653
|
|
|
|
|
|
|
|
|
46,342
|
|
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
632,300
|
|
|
|
|
|
|
|
|
599,292
|
|
|
|
|
|
|
|
|
627,873
|
|
|
|
|
|
|
|
|
597,002
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
4,956,246
|
|
|
|
|
|
|
|
|
$
|
4,831,313
|
|
|
|
|
|
|
|
|
$
|
4,888,724
|
|
|
|
|
|
|
|
|
$
|
4,765,107
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Net interest income
|
|
|
|
$
|
42,072
|
|
|
|
|
|
|
|
|
$
|
40,622
|
|
|
|
|
|
|
|
|
$
|
81,926
|
|
|
|
|
|
|
|
|
$
|
79,709
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Net interest margin on a tax equivalent basis
|
|
|
|
|
|
|
3.64
|
%
|
|
|
|
|
|
|
|
3.59
|
%
|
|
|
|
|
|
|
|
3.61
|
%
|
|
|
|
|
|
|
|
3.59
|
%
|
||||||||
|
(Dollars in thousands)
|
|
June 30,
2015 |
|
December 31,
2014 |
|
June 30,
2014 |
||||||
|
Loans and leases past due 90 days or more
|
|
$
|
278
|
|
|
$
|
981
|
|
|
$
|
475
|
|
|
Nonaccrual loans and leases
|
|
15,082
|
|
|
34,602
|
|
|
32,486
|
|
|||
|
Other real estate
|
|
301
|
|
|
1,109
|
|
|
1,853
|
|
|||
|
Former bank premises held for sale
|
|
626
|
|
|
626
|
|
|
801
|
|
|||
|
Repossessions
|
|
5,433
|
|
|
5,156
|
|
|
5,455
|
|
|||
|
Equipment owned under operating leases
|
|
—
|
|
|
6
|
|
|
23
|
|
|||
|
Total nonperforming assets
|
|
$
|
21,720
|
|
|
$
|
42,480
|
|
|
$
|
41,093
|
|
|
(Dollars in thousands)
|
|
June 30,
2015 |
|
December 31,
2014 |
|
June 30,
2014 |
||||||
|
Commercial and agricultural
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Auto and light truck
|
|
—
|
|
|
25
|
|
|
125
|
|
|||
|
Medium and heavy duty truck
|
|
—
|
|
|
—
|
|
|
66
|
|
|||
|
Aircraft financing
|
|
5,404
|
|
|
5,123
|
|
|
5,260
|
|
|||
|
Construction equipment financing
|
|
—
|
|
|
32
|
|
|
88
|
|
|||
|
Commercial real estate
|
|
284
|
|
|
292
|
|
|
521
|
|
|||
|
Residential real estate
|
|
—
|
|
|
530
|
|
|
776
|
|
|||
|
Consumer
|
|
46
|
|
|
263
|
|
|
472
|
|
|||
|
Total
|
|
$
|
5,734
|
|
|
$
|
6,265
|
|
|
$
|
7,308
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trust fees
|
|
$
|
5,247
|
|
|
$
|
4,955
|
|
|
$
|
9,804
|
|
|
$
|
9,431
|
|
|
Service charges on deposit accounts
|
|
2,367
|
|
|
2,207
|
|
|
4,564
|
|
|
4,273
|
|
||||
|
Debit card income
|
|
2,628
|
|
|
2,463
|
|
|
5,027
|
|
|
4,695
|
|
||||
|
Mortgage banking income
|
|
1,239
|
|
|
1,181
|
|
|
2,490
|
|
|
2,515
|
|
||||
|
Insurance commissions
|
|
1,382
|
|
|
1,288
|
|
|
2,687
|
|
|
2,851
|
|
||||
|
Equipment rental income
|
|
5,342
|
|
|
4,098
|
|
|
10,421
|
|
|
8,180
|
|
||||
|
Gains on investment securities available-for-sale
|
|
4
|
|
|
—
|
|
|
4
|
|
|
963
|
|
||||
|
Other income
|
|
3,322
|
|
|
3,029
|
|
|
6,285
|
|
|
5,711
|
|
||||
|
Total noninterest income
|
|
$
|
21,531
|
|
|
$
|
19,221
|
|
|
$
|
41,282
|
|
|
$
|
38,619
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(Dollars in thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Salaries and employee benefits
|
|
$
|
20,794
|
|
|
$
|
18,827
|
|
|
$
|
41,719
|
|
|
$
|
38,309
|
|
|
Net occupancy expense
|
|
2,345
|
|
|
2,235
|
|
|
4,806
|
|
|
4,672
|
|
||||
|
Furniture and equipment expense
|
|
4,531
|
|
|
4,413
|
|
|
8,867
|
|
|
8,650
|
|
||||
|
Depreciation - leased equipment
|
|
4,396
|
|
|
3,290
|
|
|
8,484
|
|
|
6,539
|
|
||||
|
Professional fees
|
|
1,108
|
|
|
1,062
|
|
|
1,978
|
|
|
2,190
|
|
||||
|
Supplies and communication
|
|
1,409
|
|
|
1,337
|
|
|
2,815
|
|
|
2,729
|
|
||||
|
FDIC and other insurance
|
|
847
|
|
|
850
|
|
|
1,696
|
|
|
1,714
|
|
||||
|
Business development and marketing expense
|
|
1,214
|
|
|
899
|
|
|
2,263
|
|
|
2,583
|
|
||||
|
Loan and lease collection and repossession expense
|
|
(294
|
)
|
|
(17
|
)
|
|
69
|
|
|
(512
|
)
|
||||
|
Other expense
|
|
1,891
|
|
|
1,528
|
|
|
3,605
|
|
|
3,522
|
|
||||
|
Total noninterest expense
|
|
$
|
38,241
|
|
|
$
|
34,424
|
|
|
$
|
76,302
|
|
|
$
|
70,396
|
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs*
|
|
Maximum Number (or Approximate Dollar Value) of Shares that may yet be Purchased Under the Plans or Programs
|
|||||
|
April 01 - 30, 2015
|
|
401
|
|
|
$
|
32.16
|
|
|
401
|
|
|
1,885,905
|
|
|
May 01 - 31, 2015
|
|
53,063
|
|
|
31.33
|
|
|
53,063
|
|
|
1,832,842
|
|
|
|
June 01 - 30, 2015
|
|
1,234
|
|
|
31.72
|
|
|
1,234
|
|
|
1,831,608
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer required by Rule 13a-14(a).
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer required by Rule 13a-14(a).
|
|
|
|
|
|
32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350 of Chief Executive Officer.
|
|
|
|
|
|
32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350 of Chief Financial Officer.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
1st Source Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATE
|
July 23, 2015
|
|
/s/ CHRISTOPHER J. MURPHY III
|
|
|
|
Christopher J. Murphy III
Chairman of the Board and CEO
|
|
|
|
|
|
|
|
|
|
|
|
|
DATE
|
July 23, 2015
|
|
/s/ ANDREA G. SHORT
|
|
|
|
Andrea G. Short
Treasurer and Chief Financial Officer
Principal Accounting Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|