These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
30-0298178
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
||
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
3
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
Item 2.
|
19
|
|
|
Item 3.
|
24
|
|
|
Item 4.
|
24
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
25
|
|
|
Item 1A.
|
25
|
|
|
Item 2.
|
25
|
|
|
Item 3.
|
25
|
|
|
Item 4.
|
25
|
|
|
Item 5.
|
25
|
|
|
Item 6.
|
26
|
|
|
27
|
|
October 31, 2012
|
April 30, 2012
|
|||||||
|
(UNAUDITED)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
19,300
|
$
|
19,138
|
||||
|
RISC loan receivables, net of reserve of $2,279 and $15,276, respectively (NOTE D)
|
30,278
|
290,235
|
||||||
|
Motorcycles and other vehicles under operating leases net of accumulated depreciation
of $45,155 and $120,151 respectively, and loss reserve of $7,758 and $10,498, respectively (NOTE B)
|
142,386
|
243,284
|
||||||
|
Interest receivable
|
-
|
3,807
|
||||||
|
Accounts receivable
|
189,940
|
162,350
|
||||||
|
Inventory (NOTE C)
|
11,110
|
25,885
|
||||||
|
Property and equipment, net of accumulated depreciation and amortization of $192,019 and $187,842, respectively (NOTE E)
|
17,322
|
21,499
|
||||||
|
Goodwill
|
10,000
|
10,000
|
||||||
|
Restricted cash
|
-
|
54,937
|
||||||
|
Other assets
|
9,196
|
9,628
|
||||||
|
Deposits
|
86,368
|
48,967
|
||||||
|
Total assets
|
$
|
515,900
|
$
|
889,730
|
||||
|
LIABILITIES AND DEFICIT
|
||||||||
|
Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
1,435,895
|
$
|
1,267,160
|
||||
|
Senior secured notes payable (NOTE F)
|
193,060
|
516,012
|
||||||
|
Notes payable net of beneficial conversion feature of $408,168 and $33,979, respectively (NOTE G)
|
1,445,336
|
1,791,692
|
||||||
|
Loans payable-related parties (NOTE H)
|
393,260
|
386,760
|
||||||
|
Derivative liabilities
|
347,077
|
374,697
|
||||||
|
Total liabilities
|
3,814,628
|
4,336,321
|
||||||
|
Deficit:
|
||||||||
|
Preferred stock, $.001 par value; 10,000,000 shares authorized of which 35,850 shares have been
designated as Series A convertible preferred stock, with a stated value of $100 per share,
125 and 125shares issued and outstanding, respectively
|
12,500
|
12,500
|
||||||
|
Preferred stock B, 1,000 shares have been designated as Series B redeemable preferred
stock, $0.001 par value, with a liquidation and redemption value of $10,000 per share,
157 and 157 shares issued and outstanding, respectively
|
1,570
|
1,570
|
||||||
|
Preferred stock C, 200,000 shares have been designated as Series C redeemable, convertible preferred,
$0.001 par value, with a liquidation and redemption value of $10 per share,
0 and 0 shares issued and outstanding, respectively
|
-
|
-
|
||||||
|
Common stock, $.001 par value; 740,000,000 shares authorized, 11,084,412 and 8,668,123 shares issued and outstanding, respectively
|
11,084
|
8,668
|
||||||
|
Common stock to be issued, 485,560, and 1,125,099 respectively
|
486
|
1,125
|
||||||
|
Preferred stock B to be issued, 49.01 and 41.09 shares, respectively
|
-
|
-
|
||||||
|
Additional paid-in-capital
|
37,251,869
|
35,209,835
|
||||||
|
Subscriptions receivable
|
(2,118,309
|
)
|
(2,118,309
|
)
|
||||
|
Accumulated deficit
|
(39,206,312
|
)
|
(37,265,135
|
)
|
||||
|
Total deficiency in stockholders' equity
|
(4,047,111
|
)
|
(4,149,745
|
)
|
||||
|
Noncontrolling interest
|
748,383
|
703,154
|
||||||
|
Total Deficit
|
(3,298,728
|
)
|
(3,446,591
|
)
|
||||
|
Total Liabilities and Deficit
|
$
|
515,900
|
$
|
889,730
|
||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
October 31,
|
October 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenue
|
||||||||||||||||
|
Rental income, leases
|
$
|
27,968
|
$
|
33,951
|
$
|
61,964
|
$
|
62,310
|
||||||||
|
Interest income, loans
|
4,441
|
31,031
|
16,452
|
66,072
|
||||||||||||
|
Information technology
|
100,676
|
66,222
|
211,040
|
135,418
|
||||||||||||
|
Other
|
84,034
|
18,134
|
106,745
|
35,536
|
||||||||||||
|
Total Revenues
|
217,119
|
149,338
|
396,201
|
299,336
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
733,201
|
795,063
|
1,570,168
|
1,370,493
|
||||||||||||
|
Depreciation and amortization
|
15,469
|
19,696
|
33,738
|
36,718
|
||||||||||||
|
Total operating expenses
|
748,670
|
814,759
|
1,603,906
|
1,407,211
|
||||||||||||
|
Loss from operations
|
(531,551
|
)
|
(665,421
|
)
|
(1,207,705
|
)
|
(1,107,875
|
)
|
||||||||
|
Other (income) expense:
|
||||||||||||||||
|
Interest expense and financing cost, net
|
105,088
|
100,001
|
203,079
|
207,249
|
||||||||||||
|
Non-cash financing costs
|
149,012
|
36,923
|
196,447
|
78,643
|
||||||||||||
|
Amortization of debt discount
|
205,087
|
27,166
|
377,296
|
63,277
|
||||||||||||
|
(Gain) loss in changes in fair value of derivative liability
|
(141,604
|
)
|
(184,871
|
)
|
(113,106
|
)
|
(478,283
|
)
|
||||||||
|
Total Finance Related Expenses
|
317,583
|
(20,781
|
)
|
663,716
|
(129,114
|
)
|
||||||||||
|
Net loss
|
(849,134
|
)
|
(644,640
|
)
|
(1,871,421
|
)
|
(978,761
|
)
|
||||||||
|
Net loss attributed to noncontrolling interest
|
(9,700
|
)
|
(10,294
|
)
|
(9,771
|
)
|
(18,709
|
)
|
||||||||
|
Preferred dividend
|
(39,764
|
)
|
(39,764
|
)
|
(79,527
|
)
|
(79,527
|
)
|
||||||||
|
Net loss attributed to common stockholders
|
$
|
(879,198
|
)
|
$
|
(674,110
|
)
|
$
|
(1,941,177
|
)
|
$
|
(1,039,579
|
)
|
||||
|
Basic and diluted loss per share
|
$
|
(0.08
|
)
|
$
|
(0.09
|
)
|
$
|
(0.19
|
)
|
$
|
(0.14
|
)
|
||||
|
Basic and diluted loss per share attributed to common stockholders
|
$
|
(0.09
|
)
|
$
|
(0.09
|
)
|
$
|
(0.19
|
)
|
$
|
(0.15
|
)
|
||||
|
Weighted average shares outstanding
|
10,144,853
|
7,271,960
|
10,004,344
|
7,005,851
|
||||||||||||
|
Series A Preferred Stock
|
Series B Preferred Stock
|
Series C Preferred Stock
|
Common Stock
|
Common Stock to be issued
|
Subscriptions
|
Additional Paid in
|
Accumulated
|
Non-controlling
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
Capital
|
Deficit
|
Interest
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Balance April 30, 2012
|
125 | $ | 12,500 | 157 | $ | 1,570 | - |
$
|
- | 8,668,123 | $ | 8,666 | 1,125,099 | $ | 1,125 | $ | (2,118,309 | ) | $ | 35,209,835 | $ | (37,265,135 | ) | $ | 703,154 | $ | (3,446,592 | ) | ||||||||||||||||||||||||||||||||
|
Reverse split correction
|
5,000 | 5 | (1,000 | ) | (1 | ) | (466 | ) | (462 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Dividend to be issued
|
79,138 | 79,138 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Derivative liability reclassification
|
663,403 | 663,403 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of Stock
|
923,040 | 922 | (35,110 | ) | (35 | ) | 454,612 | 455,500 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares issued for financing cost and accounts payable
|
223,320 | 224 | (8,090 | ) | (8 | ) | 191,232 | 191,448 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares issued for conversion of notes and interest
|
976,730 | 977 | (586,440 | ) | (586 | ) | 226,220 | 226,610 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock Compensation
|
279,300 | 279 | 257,895 | 258,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Purchase of assets for stock
|
8,899 | 9 | (8,899 | ) | (9 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee options expense
|
170,000 | 170,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of subsidiary's preferred stock
|
55,000 | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net (Loss)
|
(1,941,177 | ) | (9,771 | ) | (1,950,948 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance October 31, 2012
|
125 | $ | 12,500 | 157 | $ | 1,570 | - |
$
|
- | 11,084,412 | $ | 11,084 | 485,560 | $ | 486 | $ | (2,118,309 | ) | $ | 37,251,869 | $ | (39,206,312 | ) | $ | 748,383 | $ | (3,298,728 | ) | ||||||||||||||||||||||||||||||||
|
Six Months Ended
|
||||||||
|
October 31
|
||||||||
|
2012
|
2011
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Loss
|
$
|
(1,941,177
|
)
|
$
|
(1,039,579
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Adjustment for reverse split
|
(462
|
)
|
-
|
|||||
|
Dividend on preferred stock
|
79,527
|
79,120
|
||||||
|
Loss allocable to non-controlling interest
|
(9,771
|
)
|
(18,709
|
)
|
||||
|
Depreciation and Amortization
|
33,738
|
34,468
|
||||||
|
Reduction in allowance for loss reserves
|
(15,737
|
)
|
(396
|
)
|
||||
|
Change in fair value of derivative liabilities
|
(113,106
|
) |
(478,284
|
) | ||||
|
Amortization of debt discount
net of asset purchase discounts
|
377,296
|
63,277
|
|
|||||
|
Amortization of deferred expenses
|
-
|
48,849
|
||||||
|
Shares issued for debt and finance cost
|
196,447
|
78,644
|
||||||
|
Equity based compensation
|
428,174
|
117,777
|
||||||
|
(Increase) decrease in operating assets:
|
|
|
||||||
|
Inventory
|
14,775
|
(10,156
|
)
|
|||||
|
Interest receivable
|
-
|
(3,841
|
)
|
|||||
|
Accounts receivable
|
(27,590
|
)
|
(14,616
|
)
|
||||
|
Restricted cash
|
54,937
|
9,758
|
||||||
|
Other assets
|
(44,473
|
)
|
15,895
|
|||||
|
Increase (decrease) in operating liabilities:
|
|
|
||||||
|
Accounts payable and accrued expenses
|
256,766
|
391,854
|
||||||
|
Net cash used in operating activities
|
(710,656
|
)
|
(725,939
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Net (purchase) liquidation of leased vehicles
|
77,730
|
(56,337
|
)
|
|||||
|
Net liquidation of RISC contracts
|
272,954
|
349,322
|
||||||
|
(Purchase) of equipment
|
-
|
(6,082
|
)
|
|||||
|
Net cash provided by investing activities
|
350,684
|
286,903
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net proceeds from sale of subsidiary stock
|
55,000
|
114,454
|
||||||
|
Net proceeds from sale of common stock
|
455,211
|
103,854
|
||||||
|
Net payments to senior lender
|
(322,952
|
)
|
(218,466
|
)
|
||||
|
Net proceeds from convertible notes
|
193,500
|
470,745
|
||||||
|
Net payments on notes payable
|
(27,125
|
)
|
(29,918
|
)
|
||||
|
Net loan proceeds from other related parties
|
6,500
|
-
|
||||||
|
Net cash provided by financing activities
|
360,134
|
440,669
|
||||||
|
Net Increase in cash and cash equivalent
|
$
|
162
|
$
|
1,633
|
||||
|
Unrestricted cash and cash equivalents, beginning of period
|
$
|
19,138
|
$
|
10,786
|
||||
|
Unrestricted cash and cash equivalents , end of period
|
$
|
19,300
|
$
|
12,419
|
||||
|
Cash paid for:
|
||||||||
|
Interest
|
$
|
65,954
|
$
|
67,478
|
||||
|
Income taxes
|
$
|
2,052
|
$
|
2,673
|
||||
|
·
|
Level 1 —
Quoted prices for identical instruments in active markets. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain securities that are highly liquid and are actively traded in over-the-counter markets.
|
|
·
|
Level 2 —
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
·
|
Level 3 —
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value measurements. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques based on significant unobservable inputs, as well as management judgments or estimates that are significant to valuation.
|
|
Leasehold improvements
|
3 years
|
|
Furniture and fixtures
|
7 years
|
|
Website costs
|
3 years
|
|
Computer Equipment
|
5 years
|
|
October 31,
|
April 30,
|
|||||||
|
2012
|
2012
|
|||||||
|
Motorcycles and other vehicles
|
$
|
195,299
|
$
|
373,933
|
||||
|
Less:
accumulated depreciation
|
(
45,155
|
)
|
|
(120,151
|
)
|
|||
|
Motorcycles and other vehicles, net of accumulated depreciation
|
150,144
|
253,782
|
||||||
|
Less:
estimated reserve for residual values
|
(
7,758
|
)
|
|
(10,498
|
)
|
|||
|
Motorcycles and other vehicles under operating leases, net
|
$
|
142,386
|
$
|
243,284
|
||||
|
Year ending October 31,
|
||||
|
2013
|
$
|
63,869
|
||
|
2014
|
82,152
|
|||
|
2015
|
3,063
|
|||
|
2016
|
1,060
|
|||
|
$
|
150,144
|
|||
|
Year ending October 31,
|
||||
|
2013
|
$
|
24,305
|
||
|
2014
|
5,300
|
|||
|
2015
|
2,952
|
|||
|
$
|
32,557
|
|||
|
October 31,
2012
|
April 30,
2012
|
|||||||
|
Delinquency Status
|
||||||||
|
Current
|
$
|
5,273
|
$
|
273,204
|
||||
|
31-60 days past due
|
18,975
|
1,680
|
||||||
|
61-90 days past due
|
294
|
3,628
|
||||||
|
91-120 days past due
|
3,186
|
5,486
|
||||||
|
27,728
|
283,998
|
|||||||
|
Paying deficiency receivables*
|
4,829
|
21,513
|
||||||
|
$
|
32,557
|
$
|
305,511
|
|||||
|
*
Paying deficiency are receivables resulting from RISC contract terminations which were terminated for less than the required termination amount and on which the customer is making payments pursuant to written or oral agreements with the Company. The Company’s policy is to write-off any deficiency receivable over 120 days old and on which the customer has not made any payments in the last 120 days.
|
|
Allowance for credit losses
|
October 31,
2012
|
April 30,
2012
|
||||||
|
Balance at beginning of year
|
$
|
15,276
|
$
|
45,015
|
||||
|
Provision for credit losses
|
8,569
|
32,922
|
||||||
|
Charge-offs
|
|
(21,566)
|
|
|
(62,661
|
)
|
||
|
Recoveries*
|
||||||||
|
Balance at end of period
|
$
|
2,279
|
$
|
15,276
|
||||
|
* Recoveries are credited to deficiency receivables
|
||||||||
|
Inventory of repossessed vehicles
|
October 31,
2012
|
April 30,
2012
|
||||||
|
Gross balance of repossessions in inventory
|
$
|
11,442
|
$
|
31,833
|
||||
|
Allowance for losses on repossessed inventory
|
(332
|
)
|
|
(5,948
|
)
|
|||
|
Net repossessed inventory
|
$
|
11,110
|
$
|
25,885
|
||||
| · The rough wholesale value of inventory at October 31, 2012 was $11,110. | ||||||||
|
|
October 31,
2012
|
April 30,
2012
|
||||||
|
Computer equipment, software and furniture
|
$
|
209,341
|
$
|
209,341
|
||||
|
Less: accumulated depreciation and amortization
|
|
(192,019
|
)
|
|
(187,842
|
)
|
||
|
Net property and equipment
|
$
|
17,322
|
$
|
21,499
|
||||
|
October 31,
2012
|
April 30,
2012
|
|||||||
|
Senior secured institutional lender (a)
|
$
|
-
|
$
|
288,815
|
||||
|
Secured, subordinated, individual lender (b)
|
176,428
|
208,561
|
||||||
|
Secured, subordinated, individual lender (c)
|
16,632
|
18,636
|
||||||
|
Total
|
$
|
193,060
|
$
|
516,012
|
||||
|
a)
|
Historically, the Company had financed certain of its RISC’s and leases through a third party. The repayment terms were generally one year to five years and the notes are secured by the underlying assets. In August 2012, the Company sold the majority of its RISC loan receivables and a portion of its leases and used the proceeds to pay off the associated bank debt. The Company is servicing the sold loans.
|
|
b)
|
From July through October 2012, the Company borrowed $176,428, net of repayments, from an investor and collateralized the loan with certain unpledged leases.
|
|
c)
|
On October 31, 2008, the Company purchased certain loans secured by a portfolio of secured motorcycle leases (“Purchased Portfolio”) for a total purchase price of $100,000. The Company paid $80,000 at closing, $10,000 in April 2009 and agreed to pay the remaining $10,000 upon receipt of additional Purchase Portfolio documentation. Proceeds from the Purchased Portfolio started accruing to the Company beginning November 1, 2008. To finance the purchase, the Company issued a $150,000 Senior Secured Note dated October 31, 2008 (“Senior Secured Note”) in exchange for $100,000 from the note holder. Terms of the Senior Secured Note require the Company to make semi-monthly payments in amounts equal to all net proceeds from Purchased Portfolio lease payments and motorcycle asset sales received until the Company has paid $150,000 to the note holder. The Company was obligated to pay any remainder of the Senior Secured Note by November 1, 2009 and has granted the note holder a security interest in the Purchased Portfolio. On January 11, 2011, the lender converted $50,000 of the note into 60,606 shares of the Company’s common stock. The due date of the note has been extended to October 31, 2013. Once the Company has paid $100,000 (reduced from $150,000 due to the conversion) to the lender from Purchased Portfolio proceeds, the Company is obligated to pay fifty percent of all net proceeds from Purchased Portfolio lease payments and motorcycle asset sales until the Company and the lender mutually agree the Purchase Portfolio has no remaining proceeds.
|
|
12 Months Ended
|
||||
|
October 31,
|
Amount
|
|||
|
2013
|
$
|
104,981
|
||
|
2014
|
88, 079
|
|||
|
2015
|
-
|
|||
|
$
|
193,060
|
|||
|
October 31,
2012
|
April 30,
2012
|
|||||||
|
Notes convertible at holder’s option (a)
|
$
|
1,463,504
|
$
|
1,385,671
|
||||
|
Notes convertible at Company’s option (b)
|
-
|
25,000
|
||||||
|
Notes with interest only convertible at Company’s option (c)
|
360,000
|
360,000
|
||||||
|
Non convertible notes payable (d)
|
30,000
|
55,000
|
||||||
|
Subtotal
|
1,853,504
|
1,825,671
|
||||||
|
Less, Debt discount
|
|
(408,168
|
)
|
(33,979
|
)
|
|||
|
Total
|
$
|
1,445,336
|
$
|
1,791,692
|
||||
| (a) | Notes convertible at holder’s option consists of: (i) a $995,105, 8% note due April 30, 2013, convertible at the holder’s option at $0.495 per share; (ii) a $53,000, 8% note due February 18, 2013, and a $32,500 8% note due June 19, 2013, both convertible at the note holder’s option at a variable conversion price such that during the period during which the notes are outstanding, with both notes convertible at 58% multiplied by the average of the three lowest closing bid prices for the common stock during the ten trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”). Convertible notes issued in prior periods were converted into common stock in the current period (see Note I). The Company has reserved up to 873,398 shares of its common stock for conversion pursuant to the terms of the notes. In the event the notes are not paid when due, the interest rate is increased to twenty-two percent until the note is paid in full; (iii) a $103,399, 12% note due August 31, 2012, convertible at the holder’s option at $3.75 per share, the Company is paying 1,334 monthly penalty shares on this note, which had been past due and is now current, until the note is paid in full ; (iv) seven notes aggregating $118,250, all due October 30, 2013 with interest ranging from 15% to 20%, the Company is paying 667 monthly penalty shares until the note is paid in full on one $25,000 note which had been past due, all of the notes are convertible at the holder’s option at $0.375 per share; (v) three notes aggregating $106,250, all due October 30, 2013 with interest ranging from 20% to 25%, all of the notes are convertible at the holder’s option at $0.375 per share; and (vi) a 55,000, 5% convertible note due August 10, 2013 This lender has committed to lend up to $165,000 (one hundred sixty five thousand). The Lender initially advanced $50,000 against the $165,000. The Lender may lend additional consideration to the Borrower in such amounts and at such dates as Lender may choose in its sole discretion. The principal sum due to lender shall be prorated based on the consideration actually paid by lender (plus an approximate 10% original issue discount that is prorated based on the consideration actually paid by the lender as well as any other interest or fees) such that the borrower is only required to repay the amount funded and the borrower is not required to repay any unfunded portion of this note. The Maturity Date is one year from the Effective Date of each payment (the “Maturity Date”) and is the date upon which the Principal Sum of this Note, as well as any unpaid interest and other fees, shall be due and payable. The Conversion Price is the lesser of $1.20 or 70% of the average of the three lowest closing prices during the 20 trading days immediately previous to the day the conversion notice is delivered to the Borrower (In the case that conversion shares are not deliverable by DWAC an additional 5% discount will apply; and if the shares are chilled for deposit into the DTC system and only eligible for Xclearing deposit an additional 7.5% discount shall apply). Unless otherwise agreed in writing by both parties, at no time will the Lender convert any amount of the Note into common stock that would result in the Lender owning more than 4.99% of the common stock outstanding. |
|
(b)
|
Convertible at Company’s option, this note was paid in full during the quarter ended July 31, 2012. |
|
(c)
|
Notes with interest only convertible at Company’s option consist of: (i) two 22% notes in the amounts of $10,000 each, due October 31, 2012 and August 30, 2012 respectively, and a $25,000 note due May 1, 2011, was extended to October 31, 2012. The Company is paying the note holder 3,334 shares per month until the note is paid or renegotiated. Interest is payable on all three notes at the Company’s option in cash or in shares at the rate of $1.50 per share. (ii) a $315,000, 12.462% note due April 30, 2013. Interest is payable quarterly with a minimum or $600 in cash with the balance payable in cash or stock at the Company’s option as calculated as the volume weighted average price of the Company’s common stock for the ten day trading period immediately preceding the last day of each three month period.
|
| (d) | Non-convertible notes consist of a $30,000 note due October 31, 2012 which bears no interest; the Company has agreed to pay 2,667 monthly penalty shares until the note is paid in full on this note which had been past due. |
|
·
issued 829,459 shares of common stock which had been classified as to be issued at April 30, 2012,
|
|
|
·
sold 887,930 shares of common stock to eighteen accredited investors for $455,500,
|
|
|
·
issued 390,290 shares of common stock upon the conversion of $226,610 principal amount of convertible notes and accrued interest thereon,
|
|
|
·
issued 215,230 shares of common stock valued at $191,448 pursuant to terms of various notes and accounts payable,
|
|
|
·
issued 279,300 shares of common stock valued at $258,174 pursuant to consulting agreements, and
|
|
|
·
the Company’s majority owned subsidiary, Specialty Reports, Inc., sold 11 shares of its Series C Preferred stock to four accredited investors for $55,000. The Series C Preferred stock does not pay a dividend. Each Series C Preferred share has a liquidating value of $5,000 and is redeemable by Specialty Reports, Inc. at any time after one year. Each Series C Preferred share is convertible at the holder’s option at any time into either 1,000 shares of Specialty Reports, Inc. common stock, or 2,000 shares of Sparta Commercial Services, Inc. common stock.
|
|
Amount
|
||||
|
Balance at April 30, 2012
|
$
|
703,154
|
||
|
Issuance of Series C Preferred Stock
|
55,000
|
|||
|
Noncontrolling interest’s share of losses
|
(9,771)
|
|||
|
Balance at October 31, 2012
|
$
|
748,383
|
||
|
Fair Value at
|
Fair Value Measurement Using
|
|||||||||||||||
|
October 31,
|
||||||||||||||||
|
2012
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Derivative liability
|
$
|
347,077
|
-
|
-
|
$
|
347,077
|
||||||||||
|
Increased
|
Decrease
|
|||||||||||||||
|
April 30,
|
During
|
in Fair
|
October 31,
|
|||||||||||||
|
2012
|
Period
|
Value
|
2012
|
|||||||||||||
|
Derivative liability
|
$ | 374,697 | $ | 85,486 | $ | 113,106 | 347,077 | |||||||||
|
Total
|
$ | 374,697 | $ | 85,486 | $ | 113,106 | $ | 347,077 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
October 31,
|
October 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
SRI
|
$ | 100,676 | $ | 66,222 | $ | 211,040 | $ | 135,418 | ||||||||
|
SCS
|
116,443 | 83,116 | 185,161 | 163,918 | ||||||||||||
|
Total Revenues
|
$ | 217,119 | $ | 149,338 | $ | 396,201 | $ | 299,336 | ||||||||
|
Cost of Sales:
|
||||||||||||||||
|
SRI
|
$ | 33,949 | $ | 6,000 | $ | 68,562 | $ | 12,000 | ||||||||
|
SCS
|
n/a | n/a | n/a | n/a | ||||||||||||
|
Total Cost of Sales
|
$ | 33,949 | $ | 6,000 | $ | 68,562 | $ | 12,000 | ||||||||
|
Gross Profit:
|
||||||||||||||||
|
SRI
|
$ | 66,727 | $ | 60,222 | $ | 142,478 | $ | 123,418 | ||||||||
|
SCS
|
116,443 | 83,116 | 185,161 | 163,918 | ||||||||||||
|
Total Gross Profit
|
$ | 183,170 | $ | 143,338 | $ | 327,639 | $ | 287,336 | ||||||||
|
·
|
Classified $404,166 as debt discount on consolidation of notes payable to convertible notes payable
|
|
·
|
Issued 390,290 shares of common stock upon the conversion of $226,610 principal amount of convertible notes and accrued interest there on.
|
|
·
|
Issued 209,230 shares of common stock valued at $185,730 pursuant to the terms of the notes
|
|
·
|
Sold to six accredited investors, 245,389 shares of common stock for $72,000.
|
|
·
|
Borrowed from an institutional investor, $37,500 at 8% due September 5, 2013, convertible at the note holder’s option at a variable conversion price such that during the period during which the note is outstanding, the note is convertible at 58% multiplied by the average of the three lowest closing bid prices for the common stock during the ten trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”). The Company has reserved up to 827,000 shares of its common stock for conversion pursuant to the terms of the note.
|
|
·
|
Sold to an accredited investor, two, $50,000 notes each at 8%, due May 28, 2013 and June 17, 2013, respectively. The investor has the right to convert the first note at any time at $0.30 per share and the second note at $0.37 per share. The Company issued the investor 20,000 shares of common stock.
|
|
·
|
Borrowed from an existing note holder $80,000 which amount was added to his existing convertible note. The note holder and the Company agreed that: should the Company commence a law suit against one of the Company’s a former credit providers, which the Company has since done (see Legal Proceedings), then (i) the term of the note will be extended from April 30, 2013, the original due date, until such time as the suit is fully adjudicated, (ii) the note holder will advance additional funds to fund the law suit upon the request of the Company, (iii) the Company will pledge as collateral for the note the net proceeds of the law suit, and (iv) the Company will repay the then outstanding balance of the note and any accrued but unpaid interest prior to using any net proceeds of the suit for any other purposes.
|
|
·
|
Issued 154,596 shares of common stock which had been listed as to be issued at October 31, 2012.
|
|
·
|
Issued 41,861 shares of common stock for accrued interest of $21,546.
|
|
·
|
Issued 24,000 shares of common stock valued at $8,090 pursuant to terms of the notes.
|
|
·
|
Issued 58,893 shares of common stock valued at $33,630 to consultants.
|
|
ITEM
2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
●
|
lack of documented policies and procedures;
|
|
|
●
|
we have no audit committee;
|
|
|
●
|
there is a risk of management override given that our officers have a high degree of involvement in our day to day operations.
|
|
|
●
|
there is no effective separation of duties, which includes monitoring controls, between the members of management.
|
|
·
|
Sold 705,708 shares of common stock to eighteen accredited investors for $319,500
|
|
·
|
Issued to 205,320 shares of common stock to three investors upon conversion of $114,535 of notes and accrued interest.
|
|
·
|
Issued 172,762 shares valued at $141,295 to six investors pursuant to the terms of their agreements
|
|
·
|
Issued 126,006 shares valued at $108,403 to four consultants pursuant to the terms of their agreements.
|
|
Exhibit No.
|
Description
|
|
|
11
|
Statement re: computation of per share earnings is hereby incorporated by reference to “Financial Statements” of Part I - Financial Information, Item 1 - Financial Statements, contained in this Form 10-Q.
|
|
|
31.1*
|
||
|
31.2*
|
||
|
32.1*
|
||
|
32.2*
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
*Filed herewith
|
||
|
SPARTA COMMERCIAL SERVICES, INC.
|
|
|
Date: December 26, 2012
|
By: /s/ Anthony L. Havens
|
|
Anthony L. Havens
|
|
|
Chief Executive Officer
|
|
|
Date: December 26, 2012
|
By: /s/ Anthony W. Adler
|
|
Anthony W. Adler
|
|
|
Principal Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|