These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
30-0298178
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
||
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
3
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
Item 2.
|
21
|
|
|
Item 3.
|
26
|
|
|
Item 4.
|
26
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
27
|
|
|
Item 1A.
|
27
|
|
|
Item 2.
|
27
|
|
|
Item 3.
|
27
|
|
|
Item 4.
|
27
|
|
|
Item 5.
|
27
|
|
|
Item 6.
|
28
|
|
|
29
|
|
January 31, 2013
|
April 30, 2012
|
|||||||
|
UNAUDITED
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 24,903 | $ | 19,138 | ||||
|
RISC loan receivables, net of reserve of $811 and $15,276, respectively (NOTE D)
|
10,774 | 290,235 | ||||||
|
Motorcycles and other vehicles under operating leases net of accumulated depreciation of $39,911 and $120,151 respectively, and loss reserve of $6,464 and $10,498, respectively (NOTE B)
|
119,265 | 243,284 | ||||||
|
Interest receivable
|
- | 3,807 | ||||||
|
Accounts receivable
|
245,648 | 162,350 | ||||||
|
Inventory (NOTE C)
|
3,175 | 25,885 | ||||||
|
Property and equipment, net of accumulated depreciation and amortization of $193,568 and $187,842, respectively (NOTE E)
|
15,773 | 21,499 | ||||||
|
Goodwill
|
10,000 | 10,000 | ||||||
|
Restricted cash
|
- | 54,937 | ||||||
|
Other assets
|
40,165 | 9,628 | ||||||
|
Deposits
|
40,568 | 48,967 | ||||||
|
Total assets
|
$ | 510,271 | $ | 889,730 | ||||
|
LIABILITIES AND DEFICIT
|
||||||||
|
Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 1,429,369 | $ | 1,267,160 | ||||
|
Senior secured notes payable (NOTE F)
|
181,527 | 516,012 | ||||||
|
Notes payable net of beneficial conversion feature of $261,867 and $33,979, respectively (NOTE G)
|
1,731,137 | 1,791,692 | ||||||
|
Loans payable-related parties (NOTE H)
|
393,260 | 386,760 | ||||||
|
Derivative liabilities
|
381,899 | 374,697 | ||||||
|
Total liabilities
|
4,117,192 | 4,336,321 | ||||||
|
Deficit:
|
||||||||
|
Preferred stock, $.001 par value; 10,000,000 shares authorized of which 35,850 shares have been designated as Series A convertible preferred stock, with a stated value of $100 per share, 125 and 125 shares issued and outstanding, respectively
|
12,500 | 12,500 | ||||||
|
Preferred stock B, 1,000 shares have been designated as Series B redeemable preferred stock, $0.001 par value, with a liquidation and redemption value of $10,000 per share, 157 and 157 shares issued and outstanding, respectively
|
1,570 | 1,570 | ||||||
|
Preferred stock C, 200,000 shares have been designated as Series C redeemable, convertible preferred, $0.001 par value, with a liquidation and redemption value of $10 per share, 0 and 0 shares issued and outstanding, respectively
|
- | - | ||||||
|
Common stock, $.001 par value; 740,000,000 shares authorized, 12,234,962 and 8,668,123 shares issued and outstanding, respectively
|
12,235 | 8,668 | ||||||
|
Common stock to be issued, 510,930, and 1,125,099 respectively
|
511 | 1,125 | ||||||
|
Preferred stock B to be issued, 49.01 and 41.09 shares, respectively
|
- | - | ||||||
|
Additional paid-in-capital
|
37,796,170 | 35,209,835 | ||||||
|
Subscriptions receivable
|
(2,118,309 | ) | (2,118,309 | ) | ||||
|
Accumulated deficit
|
(40,047,271 | ) | (37,265,135 | ) | ||||
|
Total deficiency in stockholders' equity
|
(4,342,594 | ) | (4,149,745 | ) | ||||
|
Noncontrolling interest
|
735,673 | 703,154 | ||||||
|
Total Deficit
|
(3,606,921 | ) | (3,446,592 | ) | ||||
|
Total Liabilities and Deficit
|
$ | 510,271 | $ | 889,730 | ||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
January 31,
|
January 31,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenue
|
||||||||||||||||
|
Rental income, leases
|
$ | 23,573 | $ | 36,818 | $ | 85,537 | $ | 99,128 | ||||||||
|
Interest income, loans
|
7,223 | 21,206 | 23,675 | 87,278 | ||||||||||||
|
Information technology
|
86,878 | 67,652 | 297,918 | 203,070 | ||||||||||||
|
Other
|
19,617 | 14,202 | 126,362 | 49,737 | ||||||||||||
|
Total Revenues
|
137,291 | 139,878 | 533,492 | 439,213 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
561,095 | 552,785 | 2,131,264 | 1,923,278 | ||||||||||||
|
Depreciation and amortization
|
14,603 | 20,794 | 48,341 | 57,513 | ||||||||||||
|
Total operating expenses
|
575,698 | 573,579 | 2,179,605 | 1,980,791 | ||||||||||||
|
Loss from operations
|
(438,407 | ) | (433,701 | ) | (1,646,113 | ) | (1,541,578 | ) | ||||||||
|
Other (income) expense:
|
||||||||||||||||
|
Interest expense and financing cost, net
|
63,688 | 165,385 | 264,364 | 372,635 | ||||||||||||
|
Non-cash financing costs
|
17,239 | 19,794 | 213,684 | 98,437 | ||||||||||||
|
Amortization of debt discount
|
205,577 | 33,945 | 585,276 | 97,222 | ||||||||||||
|
Loss (gain) in changes in fair value of derivative liability
|
88,995 | (36,915 | ) | (24,111 | ) | (515,199 | ) | |||||||||
|
Total Finance Related Expenses
|
375,497 | 182,209 | 1,039,213 | 53,095 | ||||||||||||
|
Net loss
|
(813,904 | ) | (615,910 | ) | (2,685,326 | ) | (1,594,672 | ) | ||||||||
|
Net loss attributed to noncontrolling interest
|
12,711 | 2,236 | 22,481 | 20,945 | ||||||||||||
|
Preferred dividend
|
(39,764 | ) | (39,776 | ) | (119,291 | ) | (119,291 | ) | ||||||||
|
Net loss attributed to common stockholders
|
$ | (840,959 | ) | $ | (653,450 | ) | $ | (2,782,136 | ) | $ | (1,693,018 | ) | ||||
|
Basic and diluted loss per share
|
$ | (0.07 | ) | $ | (0.08 | ) | $ | (0.26 | ) | $ | (0.22 | ) | ||||
|
Basic and diluted loss per share attributed to
common stockholders
|
$ | (0.07 | ) | $ | (0.08 | ) | $ | (0.26 | ) | $ | (0.23 | ) | ||||
|
Weighted average shares outstanding
|
11,578,580 | 7,827,927 | 10,527,195 | 7,264,226 | ||||||||||||
| Additional | Non- | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Series A Preferred Stock
|
Series B Preferred Stock | Common Stock | Common Stock to be issued | Subscriptions | Paid In |
Accumulated
|
controlling
|
|||||||||||||||||||||||||||||||||||||||||||||
| Shares |
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
Capital |
Deficit
|
Interest
|
Total | ||||||||||||||||||||||||||||||||||||||||
|
Balance April 30, 2012
|
125 | $ | 12,500 | 157 | $ | 1,570 | 8,668,123 | $ | 8,668 | 1,125,099 | $ | 1,125 | $ | (2,118,309 | ) | $ | 35,209,835 | $ | (37,265,135 | ) | $ | 703,154 | $ | (3,446,592 | ) | |||||||||||||||||||||||||||
|
Reverse split correction
|
5,000 | 5 | (1,000 | ) | (1 | ) | (466 | ) | (462 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Preferred dividend to be issued
|
118,706 | 118,706 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative liability reclassification | 776,851 | 776,851 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of common stock
|
1,467,670 | 1,467 | (77,430 | ) | (77 | ) | 621,260 | 622,650 | ||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for financing cost and accounts payable | 269,320 | 270 | (90 | ) | - | 208,415 | 208,685 | |||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for conversion of notes and interest | 1,339,430 | 1,340 | (526,750 | ) | (527 | ) | 352,973 | 353,785 | ||||||||||||||||||||||||||||||||||||||||||||
|
Stock compensation
|
476,520 | 476 | 335,256 | 335,732 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Purchase of assets for stock
|
8,899 | 9 | (8,899 | ) | (9 | ) | - | |||||||||||||||||||||||||||||||||||||||||||||
|
Employee options expense
|
173,340 | 173,340 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Sale of subsidiary's preferred stock | 55,000 | 55,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
(2,782,136 | ) | (22,481 | ) | (2,804,617 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
|
Balance January 31, 2013
|
125 | $ | 12,500 | 157 | $ | 1,570 | 12,234,962 | $ | 12,235 | 510,930 | $ | 511 | $ | (2,118,309 | ) | $ | 37,796,170 | $ | (40,047,271 | ) | $ | 735,673 | $ | (3,606,921 | ) | |||||||||||||||||||||||||||
|
Nine Months Ended
|
||||||||
|
January 31
|
||||||||
|
2013
|
2012
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Loss
|
$ | (2,782,136 | ) | $ | (1,693,018 | ) | ||
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
||||||||
|
Adjustment for reverse split
|
(462 | ) | - | |||||
|
Dividend on preferred stock
|
118,706 | 118,693 | ||||||
|
Loss allocable to non-controlling interest
|
(22,481 | ) | (20,945 | ) | ||||
|
Depreciation and amortization
|
48,341 | 69,211 | ||||||
|
Reduction in allowance for loss reserves
|
(18,499 | ) | (21,143 | ) | ||||
|
Change in fair value of derivative liabilities
|
(24,111 | ) | (297,385 | ) | ||||
|
Change in equity of subsidiary
|
1,129 | |||||||
|
Amortization of debt discount
|
585,276 | (130,040 | ) | |||||
|
Shares issued for debt and finance cost
|
208,684 | 144,764 | ||||||
|
Shares issued upon conversion of debt and interest
|
107,244 | |||||||
|
Equity based compensation
|
509,072 | 277,990 | ||||||
|
(Increase) decrease in operating assets:
|
||||||||
|
Inventory
|
22,710 | (849 | ) | |||||
|
Interest receivable
|
- | (1,106 | ) | |||||
|
Accounts receivable
|
(83,298 | ) | (43,896 | ) | ||||
|
Prepaid expenses and other assets
|
37,827 | (9,355 | ) | |||||
|
Restricted cash
|
54,937 | 4,390 | ||||||
|
Portfolio
|
17,059 | |||||||
|
Increase (decrease) in operating liabilities:
|
||||||||
|
Deferred revenue/expense
|
138,405 | |||||||
|
Accounts payable and accrued expenses
|
100,922 | 418,501 | ||||||
|
Net cash used in operating activities
|
(1,137,268 | ) | (1,027,596 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Net (purchase) liquidation of leased vehicles
|
90,566 | (84,468 | ) | |||||
|
Net liquidation of RISC contracts
|
293,926 | 459,338 | ||||||
|
(Purchase) of equipment
|
- | (6,082 | ) | |||||
|
Net cash provided by investing activities
|
384,492 | 368,789 | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net proceeds from sale of subsidiary stock
|
55,000 | 270,455 | ||||||
|
Net proceeds from sale of common stock
|
622,650 | 143,050 | ||||||
|
Net payments to senior lender
|
(334,485 | ) | (318,114 | ) | ||||
|
Net proceeds from convertible notes
|
436,000 | 547,865 | ||||||
|
Net payments on notes payable
|
(27,125 | ) | 18,000 | |||||
|
Net loan proceeds from other related parties
|
6,500 | - | ||||||
|
Net cash provided by financing activities
|
758,540 | 661,256 | ||||||
|
Net Increase in cash
|
$ | 5,764 | $ | 2,449 | ||||
|
Unrestricted cash and cash equivalents, beginning of period
|
$ | 19,138 | $ | 10,786 | ||||
|
Unrestricted cash and cash equivalents , end of period
|
$ | 24,902 | $ | 13,235 | ||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 65,954 | $ | 91,888 | ||||
|
Income taxes
|
$ | 3,331 | $ | 3,059 | ||||
|
·
|
Level 1 —
Quoted prices for identical instruments in active markets. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain securities that are highly liquid and are actively traded in over-the-counter markets.
|
|
·
|
Level 2 —
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
·
|
Level 3 —
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value measurements. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques based on significant unobservable inputs, as well as management judgments or estimates that are significant to valuation.
|
|
Leasehold improvements
|
3 years
|
|
Furniture and fixtures
|
7 years
|
|
Website costs
|
3 years
|
|
Computer Equipment
|
5 years
|
|
January 31,
|
April 30,
|
|||||||
| 2013 | 2012 | |||||||
|
Motorcycles and other vehicles
|
$
|
165,640
|
$
|
373,933
|
||||
|
Less:
accumulated depreciation
|
(39,911
|
)
|
(120,151
|
)
|
||||
|
Motorcycles and other vehicles, net of accumulated depreciation
|
125,729
|
253,782
|
||||||
|
Less:
estimated reserve for residual values
|
(6,464
|
)
|
(10,498
|
)
|
||||
|
Motorcycles and other vehicles under operating leases, net
|
$
|
119,265
|
$
|
243,284
|
||||
|
January 31,
2013
|
April 30,
2012
|
|||||||
|
Delinquency Status
|
||||||||
|
Current
|
$
|
3,318
|
$
|
273,204
|
||||
|
31-60 days past due
|
1,415
|
1,680
|
||||||
|
61-90 days past due
|
2,200
|
3,628
|
||||||
|
91-120 days past due
|
348
|
5,486
|
||||||
|
7,281
|
283,998
|
|||||||
|
Paying deficiency receivables*
|
4,304
|
21,513
|
||||||
|
$
|
11,585
|
$
|
305,511
|
|||||
|
Allowance for credit losses
|
January 31,
2013
|
April 30,
2012
|
||||||
|
Balance at beginning of year
|
$
|
15,276
|
$
|
45,015
|
||||
|
Provision for credit losses
|
12,021
|
32,922
|
||||||
|
Charge-offs
|
(26,486)
|
(62,661
|
)
|
|||||
|
Recoveries*
|
||||||||
|
Balance at end of period
|
$
|
811
|
$
|
15,276
|
||||
|
Inventory of repossessed vehicles
|
January 31,
2013
|
April 30,
2012
|
||||||
|
Gross balance of repossessions in inventory
|
$
|
12,546
|
$
|
31,833
|
||||
|
Allowance for losses on repossessed inventory
|
(9,371
|
)
|
(5,948
|
)
|
||||
|
Net repossessed inventory
|
$
|
3,175
|
$
|
25,885
|
||||
|
|
January 31,
2013
|
April 30,
2012
|
||||||
|
Computer equipment, software and furniture
|
$
|
209,341
|
$
|
209,341
|
||||
|
Less: accumulated depreciation and amortization
|
(193,568
|
)
|
(187,842
|
)
|
||||
|
Net property and equipment
|
$
|
15,773
|
$
|
21,499
|
||||
|
January 31,
2013
|
April 30,
2012
|
|||||||
|
Senior secured institutional lender (a)
|
$
|
-
|
$
|
288,815
|
||||
|
Secured, subordinated, individual lender (b)
|
166,228
|
208,561
|
||||||
|
Secured, subordinated, individual lender (c)
|
15,299
|
18,636
|
||||||
|
Total
|
$
|
181,527
|
$
|
516,012
|
||||
|
a)
|
Historically, the Company had financed certain of its RISC’s and leases through a third party. The repayment terms were generally one year to five years and the notes are secured by the underlying assets. In August 2012, the Company sold the majority of its RISC loan receivables and a portion of its leases and used the proceeds to pay off the associated bank debt. The Company is servicing the sold loans.
|
|
b)
|
From July 2012 through January 2013, the Company borrowed $166,228, net of repayments, from an investor and collateralized the loan with certain unpledged leases.
|
|
c)
|
On October 31, 2008, the Company purchased certain loans secured by a portfolio of secured motorcycle leases (“Purchased Portfolio”) for a total purchase price of $100,000. The Company paid $80,000 at closing, $10,000 in April 2009 and agreed to pay the remaining $10,000 upon receipt of additional Purchase Portfolio documentation. Proceeds from the Purchased Portfolio started accruing to the Company beginning November 1, 2008. To finance the purchase, the Company issued a $150,000 Senior Secured Note dated October 31, 2008 (“Senior Secured Note”) in exchange for $100,000 from the note holder. Terms of the Senior Secured Note require the Company to make semi-monthly payments in amounts equal to all net proceeds from Purchased Portfolio lease payments and motorcycle asset sales received until the Company has paid $150,000 to the note holder. The Company was obligated to pay any remainder of the Senior Secured Note by November 1, 2009 and has granted the note holder a security interest in the Purchased Portfolio. On January 11, 2011, the lender converted $50,000 of the note into 60,606 shares of the Company’s common stock. The due date of the note has been extended to October 31, 2013. Once the Company has paid $100,000 (reduced from $150,000 due to the conversion) to the lender from Purchased Portfolio proceeds, the Company is obligated to pay fifty percent of all net proceeds from Purchased Portfolio lease payments and motorcycle asset sales until the Company and the lender mutually agree the Purchase Portfolio has no remaining proceeds.
|
|
12 Months Ended
|
||||
|
January 31,
|
Amount
|
|||
|
2014
|
$
|
108,201
|
||
|
2015
|
73,326
|
|||
|
2016
|
-
|
|||
|
$
|
181,527
|
|||
|
January 31,
2013
|
April 30,
2012
|
|||||||
|
Notes convertible at holder’s option (a)
|
$
|
1,603,004
|
$
|
1,385,671
|
||||
|
Notes convertible at Company’s option (b)
|
-
|
25,000
|
||||||
|
Notes with interest only convertible at Company’s option (c)
|
360,000
|
360,000
|
||||||
|
Non-convertible notes payable (d)
|
30,000
|
55,000
|
||||||
|
Subtotal
|
1,993,004
|
1,825,671
|
||||||
|
Less, Debt discount
|
(261,867
|
)
|
(33,979
|
)
|
||||
|
Total
|
$
|
1,731,137
|
$
|
1,791,692
|
||||
|
(a)
|
Notes convertible at holder’s option consists of: (i) a $1,075,105, 8% note originally due April 30, 2013, but subsequently amended to such time as the law suit filed by the Company (see: PART II, ITEM 1 LEGAL PROCEEDINGS) is fully adjudicated, convertible at the holder’s option at $0.495 per share. The Company has recorded a $663,403 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note ; (ii) a $32,500 8% note due June 19, 2013, a $37,500 8% note due September 5, 2013, and a $25,000 8% note due October 17, 2013. The Company has recorded beneficial conversion discounts of $23,535, $27,156, and $18,104, respectively, for these notes. The discounts are being fully amortized over the terms of the notes. All of these notes are convertible at the note holder’s option at a variable conversion price such that during the period during which the notes are outstanding, with both notes convertible at 58% multiplied by the average of the three lowest closing bid prices for the common stock during the ten trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”). Convertible notes issued in prior periods were converted into common stock in the current period (see Note I). The Company has reserved up to 1,488,232 shares of its common stock for conversion pursuant to the terms of the notes. In the event the notes are not paid when due, the interest rate is increased to twenty-two percent until the note is paid in full; (iii) a $103,399, 12% note due August 31, 2012, convertible at the holder’s option at $3.75 per share, the Company is paying $2,000 in monthly penalty shares on this note until the note is paid in full (the # of shares is based on the five day volume weighted average closing price of the Company’s common stock for the five trading days prior to the 19
th
of each month); (iv) seven notes aggregating $118,250, all due October 30, 2013 with interest ranging from 15% to 20%, the Company is paying 667 monthly penalty shares until the note is paid in full on one $25,000 note which had been past due, all of the notes are convertible at the holder’s option at $0.375 per share. The Company has recorded a $5,340 beneficial conversion discount for these notes. The discount is being fully amortized over the term of the notes ; (v) three notes aggregating $106,250, all due October 30, 2013 with interest ranging from 20% to 25%, all of the notes are convertible at the holder’s option at $0.375 per share. The Company has recorded a $6,120 beneficial conversion discount for these notes. The discount is being fully amortized over the term of the notes; (vi) a $50,000, 8% convertible note due August 4, 2013, convertible at the holder’s option at the lower of $0.37 or the closing market price on the day of conversion. The note holder received 10,000 shares of common stock as inducement for the note. The note carries an 18% default interest rate. The Company has recorded a $35,136 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note; and (vii) a 55,000, 5% convertible note due August 10, 2013. This lender has committed to lend up to $165,000 (one hundred sixty five thousand). The Lender initially advanced $50,000 against the $165,000. The lender may lend additional consideration to the Company in such amounts and at such dates as Lender may choose in its sole discretion. The principal sum due to lender shall be prorated based on the consideration actually paid by lender (plus an approximate 10% original issue discount that is prorated based on the consideration actually paid by the lender as well as any other interest or fees) such that the borrower is only required to repay the amount funded and the Company is not required to repay any unfunded portion of this note. The maturity date is one year from the effective date of each payment and is the date upon which the Principal Sum of this Note, as well as any unpaid interest and other fees, shall be due and payable. The Conversion Price is the lesser of $1.20 or 70% of the average of the three lowest closing prices during the 20 trading days immediately previous to the day the conversion notice is delivered to the Company (In the case that conversion shares are not deliverable by DWAC an additional 5% discount will apply; and if the shares are chilled for deposit into the DTC system and only eligible for Xclearing deposit an additional 7.5% discount shall apply). Unless otherwise agreed in writing by both parties, at no time will the lender convert any amount of this note into common stock that would result in the lender owning more than 4.99% of the common stock outstanding. The Company has recorded a $23,572 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note. During the nine month period ending January 31, 2013, the Company wrote off $10,798 in beneficial conversion discount on notes which were fully converted.
|
|
(b)
|
Convertible at Company’s option, this note was paid in full during the quarter ended July 31, 2012.
|
|
(c)
|
Notes with interest only convertible at Company’s option consist of: (i) two 22% notes in the amounts of $10,000 each, due October 31, 2012 and August 30, 2012 respectively, and a $25,000 note due May 1, 2011, was extended to October 31, 2012. The Company is paying the note holder 3,334 shares per month until the note is paid or renegotiated. Interest is payable on all three notes at the Company’s option in cash or in shares at the rate of $1.50 per share; and (ii) a $315,000, 12.462% note due April 30, 2013. Interest is payable quarterly with a minimum or $600 in cash with the balance payable in cash or stock at the Company’s option as calculated as the volume weighted average price of the Company’s common stock for the ten day trading period immediately preceding the last day of each three month period.
|
|
(d)
|
Non-convertible notes consist of a $30,000 note due October 31, 2012 which bears no interest; the Company has agreed to pay 2,667 monthly penalty shares until the note is paid in full on this note which had been past due.
|
|
Significant Assumptions:
|
||||
|
Risk free interest rate
|
0.49
|
%
|
||
|
Expected stock price volatility
|
190
|
%
|
||
|
Expected dividend payout
|
0
|
|||
|
Expected options life in years(a)
|
2.77
|
|||
|
Significant Assumptions:
|
||||
|
Risk free interest rate
|
0.12
|
%
|
||
|
Expected stock price volatility
|
190
|
%
|
||
|
Expected dividend payout
|
0
|
|||
|
Expected options life in years(a)
|
0.56
|
|||
|
·
issued 829,459 shares of common stock which had been classified as to be issued at April 30, 2012,
|
|
|
·
sold 1,390,240 shares of common stock to eighteen accredited investors for $622,650,
|
|
|
·
issued 812,680 shares of common stock upon the conversion of $353,785 principal amount of convertible notes and accrued interest thereon,
|
|
|
·
issued 269,230 shares of common stock valued at $208,685 pursuant to terms of various notes and accounts payable,
|
|
|
·
issued 476,520 shares of common stock valued at $335,732 pursuant to consulting agreements, included in the $509,072 above, and
|
|
|
·
the Company’s majority owned subsidiary, Specialty Reports, Inc., sold 11 shares of its Series C Preferred stock to four accredited investors for $55,000.
|
|
Amount
|
||||
|
Balance at April 30, 2012
|
$
|
703,154
|
||
|
Issuance of Series A Preferred Stock
|
-
|
|||
|
Issuance of Series B Preferred Stock
|
-
|
|||
|
Issuance of Series C Preferred Stock
|
55,000
|
|||
|
Non-controlling interest’s share of losses
|
(22,481)
|
|||
|
Balance at January 31, 2013
|
$
|
735,673
|
||
|
Fair Value at
|
Fair Value Measurement Using
|
|||||||||||||||
|
January 31,
|
||||||||||||||||
|
2013
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Derivative liability
|
$
|
381,899
|
$ |
-
|
$ |
-
|
$ |
381,899
|
||||||||
|
Increased
|
Decrease
|
|||||||||||||||
|
April 30,
|
During
|
in Fair
|
January 31,
|
|||||||||||||
|
2012
|
Period
|
Value
|
2013
|
|||||||||||||
|
Derivative liability
|
$
|
374,697
|
$
|
340,800
|
$
|
333,598
|
381,899
|
|||||||||
|
Total
|
$
|
374,697
|
$
|
340,800
|
$
|
333,598
|
$
|
381,899
|
||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
January 31,
|
January 31,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
SRI
|
$
|
86,878
|
$
|
67,562
|
$
|
297,918
|
$
|
203,070
|
||||||||
|
SCS
|
50,413
|
72,226
|
235,574
|
236,143
|
||||||||||||
|
Total Revenues
|
$
|
137,291
|
$
|
139,878
|
$
|
533,492
|
$
|
439,213
|
||||||||
|
Cost of Sales:
|
||||||||||||||||
|
SRI
|
$
|
41,931
|
$
|
18,000
|
$
|
110,493
|
$
|
66,610
|
||||||||
|
SCS
|
n/a
|
n/a
|
n/a
|
n/a
|
||||||||||||
|
Total Cost of Sales
|
$
|
41,931
|
$
|
18,000
|
$
|
110,493
|
$
|
66,610
|
||||||||
|
Gross Profit:
|
||||||||||||||||
|
SRI
|
$
|
44,947
|
$
|
49,652
|
$
|
187,425
|
$
|
136,460
|
||||||||
|
SCS
|
50,413
|
72,226
|
235,574
|
236,143
|
||||||||||||
|
Total Gross Profit
|
$
|
95,360
|
$
|
121,878
|
$
|
422,999
|
$
|
372,603
|
||||||||
|
●
|
Classified $834,285 as original debt discount on convertible notes payable and amortized $606,397 of debt discount during the period.
|
|
●
|
Issued 812,680 shares of common stock upon the conversion of $241,542 principal amount of convertible notes and $107,243 of accrued interest there on.
|
|
●
|
Issued 269,230 shares of common stock valued at $208,685 pursuant to the terms of the notes.
|
|
●
|
I
ssued 829,459 shares of common stock which had been classified as to be issued at April 30, 2012.
|
|
·
|
Sold to five accredited investors, 321,972 shares of common stock for $86,905.
|
|
·
|
Borrowed from an institutional investor, $20,000 at 8% due November 11, 2013, convertible at the note holder’s option at a variable conversion price such that during the period during which the note is outstanding, the note is convertible at 58% multiplied by the average of the three lowest closing bid prices for the common stock during the ten trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”). The Company has reserved up to 1,488,232 shares of its common stock for conversion pursuant to the terms of the note and two other notes outstanding to this investor aggregating $62,500. The Company has recorded a $14,486 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note
|
|
·
|
Borrowed a second 55,000, 5% convertible note due February 13, 2014. This lender has committed to lend up to $165,000 (one hundred sixty five thousand) of which we have borrowed $110,000. The lender may lend additional consideration to the Company in such amounts and at such dates as Lender may choose in its sole discretion. The principal sum due to lender shall be prorated based on the consideration actually paid by lender (plus an approximate 10% original issue discount that is prorated based on the consideration actually paid by the lender as well as any other interest or fees) such that the borrower is only required to repay the amount funded and the Company is not required to repay any unfunded portion of this note. The maturity date is one year from the effective date of each payment and is the date upon which the Principal Sum of this Note, as well as any unpaid interest and other fees, shall be due and payable. The Conversion Price is the lesser of $1.20 or 70% of the average of the three lowest closing prices during the 20 trading days immediately previous to the day the conversion notice is delivered to the Company (In the case that conversion shares are not deliverable by DWAC an additional 5% discount will apply; and if the shares are chilled for deposit into the DTC system and only eligible for Xclearing deposit an additional 7.5% discount shall apply). Unless otherwise agreed in writing by both parties, at no time will the lender convert any amount of this note into common stock that would result in the lender owning more than 4.99% of the common stock outstanding. The Company has recorded a $23,572 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note.
|
|
·
|
Issued 207,103 shares of common stock which had been listed as to be issued at January 31, 2013.
|
|
·
|
Issued 39,159 shares of common stock valued at $18,587 pursuant to terms of the notes.
|
|
·
|
Issued 56,000 shares of common stock valued at $21,930 to three consultants.
|
|
·
|
Issued 40,000 shares valued at $13,200 for legal services.
|
|
·
|
Issued 236,705 shares for conversion of $91,881 on notes and accrued interest thereon.
|
|
|
|
|
●
|
lack of documented policies and procedures;
|
|
|
●
|
we have no audit committee;
|
|
|
●
|
there is a risk of management override given that our officers have a high degree of involvement in our day to day operations; and
|
|
|
●
|
there is no effective separation of duties, which includes monitoring controls, between the members of management.
|
|
·
|
Sold 502,643 shares of common stock to seven accredited investors for $167,500.
|
|
·
|
Issued to 422,400 shares of common stock to three investors upon conversion of $127,186 of notes and accrued interest.
|
|
·
|
Issued 60,815 shares valued at $22,955 to four investors pursuant to the terms of their agreements
|
|
·
|
Issued 100,000 shares valued at $32,000 to five consultants.
|
|
·
|
Issued 97,214 shares valued at $45,558 to three consultants pursuant to the terms of their agreements.
|
|
Exhibit No.
|
Description
|
|
|
10.1
|
Motorcycle Lease Warehousing Master Lease Funding Agreement dated September 28, 2012 between registrant and Vion Operations LLC (incorporated by reference to Exhibit 10 of Form 8-K filed on September 29, 2012)
|
|
|
10.2
|
Motorcycle Lease Warehousing Master Services Agreement dated September 28, 2012 between registrant and Vion Operations LLC (incorporated by reference to Exhibit 10.2 of Form 8-K filed on September 29, 2012)
|
|
|
11
|
Statement re: computation of per share earnings is hereby incorporated by reference to “Financial Statements” of Part I - Financial Information, Item 1 - Financial Statements, contained in this Form 10-Q.
|
|
|
31.1*
|
||
|
31.2*
|
||
|
32.1*
|
||
|
32.2*
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
*Filed herewith
|
||
|
SPARTA COMMERCIAL SERVICES, INC.
|
||
|
Date: March 25, 2013
|
By: /s/ Anthony L. Havens
|
|
|
Anthony L. Havens
|
||
|
Chief Executive Officer
|
||
|
Date: March 25, 2013
|
By: /s/ Anthony W. Adler
|
|
|
Anthony W. Adler
|
||
|
Principal Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|