These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
30-0298178
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
||
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
3
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
Item 2.
|
18
|
|
|
Item 3.
|
23
|
|
|
Item 4.
|
23
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
24
|
|
|
Item 1A.
|
24
|
|
|
Item 2.
|
24
|
|
|
Item 3.
|
25
|
|
|
Item 4.
|
25
|
|
|
Item 5.
|
25
|
|
|
Item 6.
|
26
|
|
|
27
|
|
October 31, 2013
|
April 30, 2013
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 19,170 | $ | 38,213 | ||||
|
Accounts receivable
|
217,963 | 153,847 | ||||||
|
Total Current Assets
|
237,133
|
192,060
|
||||||
|
Property and equipment, net of accumulated depreciation and amortization of $197,573 and $194,795, respectively (NOTE B)
|
11,768 | 14,546 | ||||||
|
Goodwill
|
10,000 | 10,000 | ||||||
|
Other assets
|
47,203 | 57,907 | ||||||
|
Deposits
|
40,568 | 40,568 | ||||||
|
Total assets from continuing operations
|
346,672 | 315,081 | ||||||
|
Assets from discontinued operations (NOTE C)
|
91,050 | 109,669 | ||||||
|
Total assets
|
$ | 437,722 | $ | 424,750 | ||||
|
LIABILITIES AND DEFICIT
|
||||||||
|
Liabilities:
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 1,251,340 | $ | 1,333,187 | ||||
|
Notes payable net of beneficial conversion feature of $178,024 and $105,029, respectively (NOTE D)
|
2,168,439 | 2,004,475 | ||||||
|
Loans payable-related parties (NOTE E)
|
385,853 | 393,260 | ||||||
|
Derivative liabilities
|
529,190 | 378,802 | ||||||
|
Total current liabilities from continuing operations
|
4,334,822 | 4,109,724 | ||||||
|
Liabilities from discontinued operations (NOTE C)
|
161,904 | 189,720 | ||||||
|
Total liabilities
|
4,496,726 | 4,299,444 | ||||||
|
Deficit:
|
||||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized of which 35,850 shares have been designated as Series A convertible preferred stock, with a stated value of $100 per share, 125 and 125 shares issued and outstanding, respectively
|
12,500 | 12,500 | ||||||
|
Preferred stock B, 1,000 shares have been designated as Series B redeemable preferred stock, $0.001 par value, with a liquidation and redemption value of $10,000 per share, 157 and 157 shares issued and outstanding, respectively
|
1,570 | 1,570 | ||||||
|
Preferred stock C, 200,000 shares have been designated as Series C redeemable, convertible preferred, $0.001 par value, with a liquidation and redemption value of $10 per share, 0 and 0 shares issued and outstanding, respectively
|
- | - | ||||||
|
Common stock, $0.001 par value; 740,000,000 shares authorized, 17,388,205 and 14,131,242 shares issued and outstanding, respectively
|
17,388 | 14,131 | ||||||
|
Common stock to be issued, 111,080 and 625,340, respectively
|
111 | 625 | ||||||
|
Preferred stock B to be issued, 64.8 and 56.8 shares, respectively
|
65 | 57 | ||||||
|
Additional paid-in-capital
|
39,561,169 | 38,483,198 | ||||||
|
Subscriptions receivable
|
(2,118,309 | ) | (2,118,309 | ) | ||||
|
Accumulated deficit
|
(42,228,720 | ) | (40,991,658 | ) | ||||
|
Total deficiency in stockholders' equity
|
(4,754,226 | ) | (4,597,885 | ) | ||||
|
Noncontrolling interest
|
695,223 | 723,191 | ||||||
|
Total Deficit
|
(4,059,003 | ) | (3,874,694 | ) | ||||
|
Total Liabilities and Deficit
|
$ | 437,722 | $ | 424,750 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
October 31
|
October 31
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Revenue
|
||||||||||||||||
|
Information technology
|
$
|
118,047
|
$
|
100,676
|
$
|
254,164
|
$
|
211,040
|
||||||||
|
Cost of goods sold
|
38,715
|
33,949
|
76,291
|
68,562
|
||||||||||||
|
Gross profit
|
79,333
|
66,727
|
177,872
|
142,478
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
363,382
|
351,181
|
711,829
|
881,535
|
||||||||||||
|
Depreciation and amortization
|
357
|
1,684
|
2,778
|
4,177
|
||||||||||||
|
Total operating expenses
|
363,739
|
352,865
|
714,607
|
885,712
|
||||||||||||
|
Operating loss from continuing operations
|
(284,406
|
)
|
(286,137
|
)
|
(536,735
|
)
|
(743,234
|
)
|
||||||||
|
Other (income) expense:
|
||||||||||||||||
|
Other income
|
(17,691
|
)
|
(33,422
|
)
|
(38,195
|
)
|
(50,590
|
)
|
||||||||
|
Interest expense and financing cost, net
|
73,620
|
127,384
|
159,249
|
186,334
|
||||||||||||
|
Non-cash financing costs
|
14,468
|
149,012
|
26,872
|
196,447
|
||||||||||||
|
Amortization of debt discount
|
120,451
|
205,087
|
195,942
|
377,296
|
||||||||||||
|
(Gain) loss in changes in fair value of derivative liability
|
(27,403
|
)
|
(141,604
|
)
|
26,720
|
(113,106
|
)
|
|||||||||
|
Total other expense
|
163,444
|
306,457
|
370,586
|
596,381
|
||||||||||||
|
Net loss from continuing operations
|
$
|
(447,850
|
)
|
$
|
(592,595
|
)
|
$
|
(907,321
|
)
|
$
|
(1,339,615
|
)
|
||||
|
Net loss from discontinued operations
|
(267,992
|
)
|
(256,539
|
)
|
(278,613
|
)
|
(531,806
|
)
|
||||||||
|
Net Loss
|
$
|
(715,843
|
)
|
$
|
(849,134
|
)
|
$
|
(1,185,934
|
)
|
$
|
(1,871,421
|
)
|
||||
|
Net loss attributed to non-controlling interest
|
18,304
|
9,700
|
27,969
|
9,771
|
||||||||||||
|
Preferred dividend
|
(39,764
|
)
|
(39,764
|
)
|
(79,097
|
)
|
(79,527
|
)
|
||||||||
|
Net loss attributed to common stockholders
|
$
|
(737,302
|
)
|
$
|
(879,198
|
)
|
$
|
(1,237,063
|
)
|
$
|
(1,941,177
|
)
|
||||
|
Basic and diluted loss per share
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
$
|
(0.06
|
)
|
$
|
(0.13
|
)
|
||||
|
Basic and diluted loss per share attributed to
common stockholders
|
$
|
(0.05
|
)
|
$
|
(0.09
|
)
|
$
|
(0.08
|
)
|
$
|
(0.19
|
)
|
||||
|
Weighted average shares outstanding
|
15,823,610
|
10,144,853
|
15,994,720
|
10,004,344
|
||||||||||||
|
Preferred Stock
|
Preferred Stock
|
Common Stock
|
Additional
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Series A Preferred Stock
|
Series B Preferred Stock
|
Common Stock
|
to be issued
|
Subscriptions
|
Paid in
|
Accumulated
|
Non-controlling
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares to be issued
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
Capital
|
Deficit
|
Interest
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
|
Balance April 30, 2013
|
125 | $ | 12,500 | 157 | $ | 1,570 | 57 | 14,131,242 | $ | 14,131 | 625,340 | $ | 625 | $ | (2,118,309 | ) | $ | 38,483,198 | $ | (40,991,658 | ) | $ | 723,191 | $ | (3,874,684 | ) | ||||||||||||||||||||||||||||||
|
Correcting
|
(40 | ) | - | (87,600 | ) | (88 | ) | 16 | (71 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred dividend to be issued
|
8 | - | 78,707 | 78,715 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Derivative liability reclassification
|
130,269 | 130,269 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of common stock
|
2,014,176 | 2,014 | (127,490 | ) | (128 | ) | 511,276 | 513,163 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares issued for financing cost
|
71,402 | 71 | 26,801 | 26,872 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for conversion of notes and interest | 800,863 | 801 | (299,170 | ) | (300 | ) | 212,236 | 212,738 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock compensation
|
370,562 | 371 | 111,987 | 112,358 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee options expense
|
6,678 | 6,678 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
(1,237,063 | ) | (27,969 | ) | (1,265,031 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance October 31, 2013
|
125 | $ | 12,500 | 157 | $ | 1,570 | 65 | 17,388,205 | $ | 17,388 | 111,080 | $ | 111 | $ | (2,118,309 | ) | $ | 39,561,169 | $ | (42,228,720 | ) | $ | 695,223 | $ | (4,059,003 | ) | ||||||||||||||||||||||||||||||
|
Six Months Ended
|
||||||||
|
October 31
|
||||||||
|
2013
|
2012
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Loss
|
$
|
(1,237,063
|
)
|
$
|
(1,941,177
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
||||||||
|
Adjustment for reverse split
|
(71
|
)
|
(462
|
)
|
||||
|
Dividend on preferred stock
|
79,097
|
79,527
|
||||||
|
Loss (gain) allocable to non-controlling interest
|
(27,969
|
)
|
(9,771
|
)
|
||||
|
Depreciation and amortization
|
2,778
|
4,177
|
||||||
|
Amortization of debt discount
|
195,942
|
377,296
|
||||||
|
Change in fair value of derivative liabilities
|
26,720
|
(113,106
|
)
|
|||||
|
Shares issued for debt and finance cost
|
26,872
|
196,447
|
||||||
|
Equity based compensation
|
119,037
|
428,174
|
||||||
|
(Increase) decrease in operating assets:
|
|
|
||||||
|
Accounts receivable
|
(64,117
|
)
|
(27,590
|
)
|
||||
|
Prepaid expenses and other assets
|
-
|
-
|
||||||
|
Restricted cash
|
-
|
54,937
|
||||||
|
Other assets
|
10,705
|
(44,473
|
)
|
|||||
|
Increase (decrease) in operating liabilities:
|
|
|
||||||
|
Accounts payable and accrued expenses
|
4,707
|
256,766
|
||||||
|
Net cash used in operating activities
|
(863,363
|
)
|
(739,255
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Net cash provided by investing activities
|
-
|
-
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net proceeds from sale of subsidiary stock
|
-
|
55,000
|
||||||
|
Net proceeds from sale of common stock
|
513,161
|
455,211
|
||||||
|
Net proceeds from convertible notes
|
460,263
|
193,500
|
||||||
|
Net payments on notes payable
|
(137,500
|
)
|
(27,125
|
)
|
||||
|
Net proceeds from other notes
|
25,000
|
-
|
||||||
|
Net (payment of) loan proceeds from other related parties
|
(7,407
|
)
|
6,500
|
|||||
|
Net cash provided by financing activities
|
853,517
|
683,086
|
||||||
|
Cash flows from discontinued operations:
|
||||||||
|
Cash (used in) provided by operating activities of discontinued operations
|
(9,197
|
)
|
28,599
|
|||||
|
Cash provided by investing activities of discontinued operations
|
-
|
350,684
|
||||||
|
Cash (used in) financing activities of discontinued operations
|
-
|
(322,952
|
)
|
|||||
|
Net Cash flow from discontinued operation
|
(9,197
|
)
|
56,331
|
|||||
|
Net (decrease ) increase in cash
|
$
|
(19,043
|
)
|
$
|
162
|
|||
|
Unrestricted cash and cash equivalents, beginning of period
|
$
|
38,213
|
$
|
19,138
|
||||
|
Unrestricted cash and cash equivalents , end of period
|
$
|
19,170
|
$
|
19,300
|
||||
|
Cash paid for:
|
||||||||
|
Interest
|
$
|
10,807
|
$
|
65,954
|
||||
|
Income taxes
|
$
|
3,664
|
$
|
2,052
|
||||
|
·
|
Level 1 —
Quoted prices for identical instruments in active markets. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain securities that are highly liquid and are actively traded in over-the-counter markets.
|
|
·
|
Level 2 —
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
·
|
Level 3 —
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value measurements. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques based on significant unobservable inputs, as well as management judgments or estimates that are significant to valuation.
|
|
Leasehold improvements
|
3 years
|
|
Furniture and fixtures
|
7 years
|
|
Website costs
|
3 years
|
|
Computer Equipment
|
5 years
|
|
October 31,
2013
|
April 30,
2013
|
|||||||
|
Computer equipment, software and furniture
|
$
|
209,341
|
$
|
209,341
|
||||
|
Less: accumulated depreciation
|
(197,573
|
)
|
(194,795
|
)
|
||||
|
Net property and equipment
|
$
|
11,768
|
$
|
14,546
|
||||
|
Six Months Ended
|
||||||||
|
October 31,
|
October 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
$
|
58,997
|
$
|
134,571
|
||||
|
Net (loss)
|
$
|
(278,613
|
) |
$
|
(531,806
|
)
|
||
|
October 31,
|
April 30,
|
|||||||
|
2013
|
2013
|
|||||||
|
Motorcycles and other vehicles
|
$
|
110,955
|
$
|
152,157
|
||||
|
Less: accumulated depreciation
|
(25,241
|
)
|
(36,687
|
)
|
||||
|
Motorcycles and other vehicles, net of accumulated depreciation
|
85,714
|
115,470
|
||||||
|
Less: estimated reserve for residual values
|
(8,991
|
)
|
(8,880
|
)
|
||||
|
Motorcycles and other vehicles under operating leases, net
|
$
|
76,723
|
$
|
106,591
|
||||
|
October 31,
|
April 30,
|
|||||||
|
2013
|
2013
|
|||||||
|
Secured, subordinated individual lender (a)
|
$
|
148,384
|
$
|
175,383
|
||||
|
Secured, subordinated individual lender (b)
|
13,520
|
14,337
|
||||||
|
Total
|
$
|
161,904
|
$
|
189,720
|
||||
|
(a)
|
The Company had financed certain of its leases and RISCs through two third parties. The repayment terms are generally one year to five years and the notes are secured by the underlying assets. The weighted average interest rate at October 31, 2013 is 15.29%.
|
|
(b)
|
On October 31, 2008, the Company purchased certain loans secured by a portfolio of secured motorcycle leases (“Purchased Portfolio”) for a total purchase price of $100,000. The Company paid $80,000 at closing, $10,000 in April 2009 and agreed to pay the remaining $10,000 upon receipt of additional Purchase Portfolio documentation. As of October 31, 2013, no such documents have been received. Proceeds from the Purchased Portfolio started accruing to the Company beginning November 1, 2008. To finance the purchase, the Company issued a $150,000 Senior Secured Note dated October 31, 2008 (“Senior Secured Note”) in exchange for $100,000 from the holder. Terms of the Senior Secured Note require the Company to make semi-monthly payments in amounts equal to all net proceeds from Purchased Portfolio lease payments and motorcycle asset sales received until the Company has paid $150,000 to the holder. The Company was obligated to pay any remainder of the Senior Secured Note by November 1, 2009 which was extended to May 1, 2013, and has granted the note holder a security interest in the Purchased Portfolio. On January 31, 2013, the holder converted $50,000 of the outstanding balance of the Note into 60,606 shares of the Company’s restricted common stock. The note, which had an outstanding balance of $13,520 at October 31, 2013, has been extended to October 31, 2013. The Company is negotiation an extension of the due date with the note holder.
|
|
Year ended October 31,
|
Amount
|
|||
|
2014
|
$
|
161,904
|
||
|
Total Due
|
$
|
161,904
|
||
|
Notes Payable
|
October 31,
2013
|
April 30,
2013
|
||||||
|
Notes convertible at holder’s option (a)
|
$
|
1,936,464
|
$
|
1,694,504
|
||||
|
Notes with interest only convertible at Company’s option (b)
|
385,000
|
360,000
|
||||||
|
Non-convertible notes payable (c)
|
25,000
|
55,000
|
||||||
|
Subtotal
|
2,346,464
|
2,109,504
|
||||||
|
Less, Debt discount
|
|
(178,024
|
)
|
(105,029
|
)
|
|||
|
Total
|
$
|
2,168,439
|
$
|
2,004,475
|
||||
|
(a)
|
Notes convertible at holder’s option consists of: (i) a $1,198,368, 8% note originally due April 30, 2013, but subsequently amended to such time as the law suit filed by the Company (see: PART II, ITEM 1 LEGAL PROCEEDINGS) is fully adjudicated, convertible at the holder’s option at $0.495 per share. The Company had recorded a $663,403 beneficial conversion discount for this note which was fully amortized during fiscal 2013; (ii) a $67,000, 8% note due May 12, 2014, a $35,000, 8% note due May 24, 2014, and a $35,000, 8% note due July 30, 2014. The Company has recorded beneficial conversion discounts totaling $99,208 for the three notes. The discount is being fully amortized over the terms of the notes. The notes are convertible at the note holder’s option at a variable conversion prices such that during the period during which the notes are outstanding, with all notes convertible at 58% multiplied by the average of the three lowest closing bid prices for the common stock during the ten trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”). Other convertible notes issued in prior periods to this note holder and outstanding at July 31, 2013 were repaid in cash. The Company has reserved up to 1,650,000 shares of its common stock for conversion pursuant to the terms of the notes. In the event the notes are not paid when due, the interest rate is increased to twenty-two percent until the note is paid in full; (iii) a $103,399, 12% note due April 30, 2014, convertible at the holder’s option at $3.75 per share. The Company is paying $2,000 in monthly penalty shares on this note until the note is paid in full (the number of penalty shares is based on the five day volume weighted average closing price of the Company’s common stock for the five trading days prior to the 19th of each month); (iv) seven notes aggregating $118,250, all due October 30, 2013 with interest ranging from 15% to 20%, the Company is paying 667 monthly penalty shares until the note is paid in full on one $25,000 note which had been past due, all of the notes are convertible at the holder’s option at $0.375 per share. The Company has recorded a $5,340 beneficial conversion discount for these notes. The discount is being fully amortized over the term of the notes; (v) three notes aggregating $106,250, all due October 30, 2013 with interest ranging from 20% to 25%, all of the notes are convertible at the holder’s option at $0.375 per share. The Company has recorded a $6,120 beneficial conversion discount for these notes. The discount is being fully amortized over the term of the notes; (vi) a $45,000, 8% convertible note due November 30, 2013, convertible at the holder’s option at the lower of $0.25 or the closing market price on the day of conversion. The note holder received 10,000 shares of common stock as inducement for the note. The note carries an 18% default interest rate. The Company has recorded a $44,000 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note; (vii) a $55,000, 5% convertible note due February 13, 2014 which has been paid down via conversions to $23,439.33, a $59,000, 5% convertible note due April 24, 2014, a $22,000, 5% convertible note due June 27, 2014 and a $33,000, 5% convertible note due August 21, 2014. This lender has committed to lend up to $330,000 (three hundred thousand) in the form of two $165,000 notes. The Lender initially advanced $55,000 against one $165,000 note which amount was repaid via conversion. The Lender advanced an additional $55,000, $22,000 and an additional $33,000 against one $165,000 note and $59,000 against the other note. The lender may lend additional consideration to the Company in such amounts and at such dates as Lender may choose in its sole discretion. The principal sum due to lender shall be prorated based on the consideration actually paid by lender (plus an approximate 10% original issue discount that is prorated based on the consideration actually paid by the lender as well as any other interest or fees) such that the borrower is only required to repay the amount funded and the Company is not required to repay any unfunded portion of this note. The second note has been amended to include a 3% closing fee on the amount of each sum advanced plus a 5% due diligence fee on the amount of each sum advanced. The combined fees shall be added to the sum advanced for all purposes under the Note, including when calculating the amount of the interest charge. The maturity date is one year from the effective date of each payment and is the date upon which the Principal Sum of this Note, as well as any unpaid interest and other fees, shall be due and payable. The Conversion Price is the lesser of $1.20 or 70% of the average of the three lowest closing prices during the 20 trading days immediately previous to the day the conversion notice is delivered to the Company (In the case that conversion shares are not deliverable by DWAC an additional 5% discount will apply; and if the shares are chilled for deposit into the DTC system and only eligible for Xclearing deposit an additional 7.5% discount shall apply). Unless otherwise agreed in writing by both parties, at no time will the lender convert any amount of this note into common stock that would result in the lender owning more than 4.99% of the common stock outstanding. The Company has recorded a $72,430 beneficial conversion discount for the three outstanding notes. The discount is being fully amortized over the initial term of the notes; (viii) a $27,500, 5% convertible note due July 16, 2014 and a $27,500, 5% convertible note due October 21, 2014. This lender has committed to lend up to $165,000. The lender may lend additional consideration to the Company in such amounts and at such dates as Lender may choose in its sole discretion. The principal sum due to lender shall be prorated based on the consideration actually paid by lender (plus an approximate 10% original issue discount that is prorated based on the consideration actually paid by the lender as well as any other interest or fees) such that the borrower is only required to repay the amount funded and the Company is not required to repay any unfunded portion of this note. The maturity date of each note is one year from the effective date of each payment and is the date upon which the Principal Sum of this Note, as well as any unpaid interest and other fees, shall be due and payable. The Conversion Price for the notes is the lesser of $0.60 or 70% of the lowest closing prices during the 20 trading days immediately previous to the day the conversion notice is delivered to the Company. (In the case that conversion shares are not deliverable by DWAC, the principal amount of the note shall be increased by $10,000, and the conversion price shall be redefined to equal the lesser of (a) $0.60 or (b) 50% of the lowest closing prices during the 20 trading days immediately previous to the day the conversion notice is delivered to the Company). Unless otherwise agreed in writing by both parties, at no time will the lender convert any amount of this note into common stock that would result in the lender owning more than 4.99% of the common stock outstanding. The Company has recorded a $22,501 beneficial conversion discount for the notes. The discount is being fully amortized over the terms of the notes; (ix) a $35,000, 5% convertible note due August 1, 2014, which balance has been paid down to $5,757.50 via conversions. The Conversion Price is the lesser of $0.60 or 70% of the lowest closing prices during the 20 trading days immediately previous to the day the conversion notice is delivered to the Company. In the case that conversion shares are not deliverable by DWAC, the principal amount of the note shall be increased by $10,000, and the conversion price shall be redefined to equal the lesser of (a) $0.60 or (b) 50% of the lowest closing prices during the 20 trading days immediately previous to the day the conversion notice is delivered to the Company. The Company has recorded a $15,000 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note; (x) a $25,000, 12% convertible note due April 18, 2014. The Conversion Price is a 36.37% discount from the average of the three lowest closing prices during the ten trading days immediately previous to the day the conversion notice is delivered to the Company. The Company has recorded a $14,290 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note; and a (xi) $5,000 5% convertible note due March 1, 2014. The Conversion Price is $0.3595. The Company has recorded a $5,000 beneficial conversion discount for this note. The discount is being fully amortized over the initial term of the note.
|
|
(b)
|
Notes with interest only convertible at Company’s option consist of: (i) two 22% notes in the amounts of $10,000 one due October 31, 2012 and the other due May 1, 2014 respectively, and a $25,000 note due May 1, 2011, was extended to October 31, 2013. The Company is paying the note holder 3,334 shares per month until the note is paid or renegotiated. Interest is payable on all three notes at the Company’s option in cash or in shares at the rate of $1.50 per share; (ii) a $315,000, 12.462% note due April 30, 2014. Interest is payable quarterly with a minimum or $600 in cash with the balance payable in cash or stock at the Company’s options calculated as the volume weighted average price of the Company’s common stock for the ten day trading period immediately preceding the last day of each three month period; and (iii) a $25,000 8% note due November 1, 2013. The Company issued the note holder 5,000 shares of its common stock in connection with this loan. Pursuant to the terms of this note, the Company is required to issue to the note holder 5,000 shares of its common stock for each month or portion thereof that the note remains unpaid. Interest is payable on all this note at the Company’s option in cash or in shares at the rate of $0.35 per share;
|
|
(c)
|
Non-convertible notes consist of a $25,000 note due August 10, 2013 which bears no interest. Pursuant to the terms of this note, the Company is required to issue to the note holder 1,000 shares of its common stock for each month or portion thereof that the note remains unpaid.
|
|
Significant Assumptions:
|
||||||||
|
Risk free interest rate
|
Ranging from
|
0.04
|
%
|
to
|
1.00
|
%
|
||
|
Expected stock price volatility
|
116
|
%
|
||||||
|
Expected dividend payout
|
0
|
|||||||
|
Expected options life in years
|
Ranging from
|
.24
|
year
|
to
|
4.17
|
years
|
||
|
Significant Assumptions:
|
||||||||
|
Risk free interest rate
|
Ranging from
|
0.045
|
%
|
to
|
0.10
|
%
|
||
|
Expected stock price volatility
|
116
|
%
|
||||||
|
Expected dividend payout
|
0
|
|||||||
|
Expected options life in years
|
Ranging from
|
.35
|
year
|
to
|
1
|
year
|
||
|
●
|
issued 555,110 shares of common stock which had been classified as to be issued at April 30, 2013,
|
|
●
|
sold 1,886,686 shares of common stock to fourteen accredited investors for $513,163, of which 83,670 shares remained to be issued at October 31, 2013,
|
|
●
|
issued 401,693 shares of common stock upon the conversion of $110,803 principal amount of convertible notes and accrued interest thereon and $62,402 accrued interest on other notes. 27,500 of the 401,693 shares remained to be issued at October 31, 2013,
|
|
●
|
issued 71,402 shares of common stock valued at $26,872 pursuant to terms of various notes,
|
|
●
|
issued 370,562 shares of common stock valued at $112,358 pursuant to consulting agreements, and
|
|
●
|
Issued 100,000 shares of common stock in payment of $39,533 in accounts payable.
|
|
Amount
|
||||
|
Balance at April 30, 2013
|
$
|
723,191
|
||
|
Noncontrolling interest’s share of losses
|
(27,969
|
) | ||
|
Balance at October 31, 2013
|
$
|
695,223
|
||
|
Fair Value Measurement Using
|
||||||||||||||||
|
Fair Value at
October 31,
2013
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Derivative liabilities
|
$
|
529,190
|
-
|
-
|
$
|
529,190
|
||||||||||
|
Increased
|
Decrease
|
|||||||||||||||
|
April 30,
|
During
|
in Fair
|
October 31,
|
|||||||||||||
|
2013
|
Period
|
Value
|
2013
|
|||||||||||||
|
Derivative liability
|
$
|
378,802
|
$
|
468,063
|
$
|
317,675
|
$
|
529,190
|
||||||||
|
Total
|
$
|
378,802
|
$
|
468,063
|
$
|
317,675
|
$
|
529,190
|
||||||||
|
·
|
classified preferred dividends to be issued of $79,097
|
|
·
|
$130,269 of derivative liability revaluations was charged to additional-paid-in-capital upon payoff or full conversion of notes payable,
|
|
·
|
recorded a net increase in beneficial conversion features of various notes of $72,995,
|
|
·
|
issued 100,000 shares of common stock in settlement of $39,533 in accounts payable, and
|
|
·
|
issued 401,693 shares (27,500 of these shares are still to be issued at October 31, 2013) of common stock upon conversion of $173,205 of notes payable and accrued interest.
|
|
●
|
Sold 580,570 shares of restricted common stock to seven accredited investors for $154,065, 183,487 shares are still to be issued
|
|
●
|
Issued 10,000 shares registered stock in payment of $5,290 in accounts payable
|
|
●
|
Issued 182,169 shares upon conversion of $56,190 of convertible notes and accrued interest there on
|
|
●
|
Issued 11,226 shares pursuant to the terms of notes payable
|
|
●
|
Issued 232,164 shares valued at $69,649 pursuant to consulting agreements
|
|
●
|
Issued 91,382 shares which had been classified as to be issued
|
|
Quarter Ended
|
||||||||
|
October 31,
|
October 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
$
|
37,986
|
$
|
83,020
|
||||
|
Net (loss)
|
$
|
(267,992
|
) |
$
|
(256,539
|
)
|
||
|
Six Months Ended
|
||||||||
|
October 31,
|
October 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Revenues
|
$
|
58,997
|
$
|
134,571
|
||||
|
Net (loss)
|
$
|
(278,613
|
) |
$
|
(531,806
|
)
|
||
|
●
|
lack of documented policies and procedures;
|
|
|
●
|
we have no audit committee;
|
|
|
●
|
there is a risk of management override given that our officers have a high degree of involvement in our day to day operations.
|
|
|
●
|
there is no effective separation of duties, which includes monitoring controls, between the members of management.
|
|
Exhibit No.
|
Description
|
|
|
11
|
Statement re: computation of per share earnings is hereby incorporated by reference to “Financial Statements” of Part I - Financial Information, Item 1 - Financial Statements, contained in this Form 10-Q.
|
|
|
31.1*
|
||
|
31.2*
|
||
|
32.1*
|
||
|
32.2*
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
*Filed herewith
|
||
|
SPARTA COMMERCIAL SERVICES, INC.
|
|
|
Date: December 23, 2013
|
By: /s/ Anthony L. Havens
|
|
Anthony L. Havens
|
|
|
Chief Executive Officer
|
|
|
Date: December 23, 2013
|
By: /s/ Anthony W. Adler
|
|
Anthony W. Adler
|
|
|
Principal Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|