These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
30-0298178
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
|||||
|
PART I.
|
FINANCIAL INFORMATION
|
||||
|
Item 1.
|
3
|
||||
|
3
|
|||||
|
4
|
|||||
|
5
|
|||||
|
6
|
|||||
|
7
|
|||||
|
Item 2.
|
20
|
||||
|
Item 3.
|
25
|
||||
|
Item 4.
|
25
|
||||
|
PART II.
|
OTHER INFORMATION
|
||||
|
Item 1.
|
26
|
||||
|
Item 1A.
|
26
|
||||
|
Item 2.
|
26
|
||||
|
Item 3.
|
27
|
||||
|
Item 4.
|
27
|
||||
|
Item 5.
|
27
|
||||
|
Item 6.
|
27
|
||||
|
28
|
|||||
|
July 31,
|
April 30,
|
|||||||
|
2014
|
2014
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 54,186 | $ | 70,456 | ||||
|
Accounts receivable
|
280,756 | 182,343 | ||||||
|
Property and equipment, net of accumulated depreciation and amortization of $200,263 and $199,367, respectively (NOTE B)
|
9,078 | 9,974 | ||||||
|
Goodwill
|
10,000 | 10,000 | ||||||
|
Other assets
|
59,848 | 60,992 | ||||||
|
Deposits
|
40,568 | 40,568 | ||||||
|
Total assets from continuing operations
|
454,436 | 374,333 | ||||||
|
ASSETS FROM DISCONTINUED OPERATIONS (NOTE C)
|
57,733 | 90,024 | ||||||
|
Total assets
|
$ | 512,169 | $ | 464,357 | ||||
|
LIABILITIES AND DEFICIT
|
||||||||
|
Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 1,398,273 | $ | 1,259,368 | ||||
|
Notes payable net of beneficial conversion feature of $279,965 and $296,384, respectively (NOTE D)
|
2,177,798 | 2,019,879 | ||||||
|
Loans payable-related parties (NOTE E)
|
385,853 | 385,853 | ||||||
|
Derivative liabilities
|
464,845 | 601,000 | ||||||
|
Total liabilities from continuing operations
|
4,426,769 | 4,266,100 | ||||||
|
LIABILITIES FROM DISCONTINUED OPERATIONS (NOTE C)
|
111,110 | 130,420 | ||||||
|
Total liabilities
|
4,537,879 | 4,396,520 | ||||||
|
Deficit:
|
||||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized of which 35,850 shares have been designated as Series A convertible preferred stock, with a stated value of $100 per share, 125 and 125 shares issued and outstanding, respectively
|
12,500 | 12,500 | ||||||
|
Preferred stock B, 1,000 shares have been designated as Series B redeemable preferred stock, $0.001 par value, with a liquidation and redemption value of $10,000 per share, 157 and 157 shares issued and outstanding, respectively
|
1,570 | 1,570 | ||||||
|
Preferred stock C, 200,000 shares have been designated as Series C redeemable, convertible preferred, $0.001 par value, with a liquidation and redemption value of $10 per share, 0 and 0 shares issued and outstanding, respectively
|
- | - | ||||||
|
Common stock, $0.001 par value; 750,000,000 shares authorized, 22,188,740 and 20,987,353 shares issued and outstanding, respectively
|
22,189 | 20,987 | ||||||
|
Common stock to be issued, 236,069 and 283,777, respectively
|
236 | 284 | ||||||
|
Preferred stock B to be issued, 72.48 and 72.48 shares, respectively
|
72 | 72 | ||||||
|
Additional paid-in-capital
|
42,214,653 | 41,738,613 | ||||||
|
Subscriptions receivable
|
(2,118,309 | ) | (2,118,309 | ) | ||||
|
Accumulated deficit
|
(44,816,254 | ) | (44,257,306 | ) | ||||
|
Total deficiency in stockholders' equity
|
(4,683,343 | ) | (4,601,588 | ) | ||||
|
Noncontrolling interest
|
657,633 | 669,424 | ||||||
|
Total Deficit
|
(4,025,710 | ) | (3,932,164 | ) | ||||
|
Total Liabilities and Deficit
|
$ | 512,169 | $ | 464,357 | ||||
|
Three Months Ended
|
||||||||
|
July 31
|
||||||||
|
2014
|
2013
|
|||||||
|
Revenue
|
||||||||
|
Information technology
|
$ | 132,807 | $ | 136,116 | ||||
|
Cost of goods sold
|
43,250 | 37,577 | ||||||
|
Gross profit
|
89,557 | 98,539 | ||||||
|
Operating expenses:
|
||||||||
|
General and administrative
|
564,809 | 470,986 | ||||||
|
Depreciation and amortization
|
896 | 2,421 | ||||||
|
Total operating expenses
|
565,705 | 473,407 | ||||||
|
Loss from continuing operations
|
(476,148 | ) | (374,868 | ) | ||||
|
Other (income) expense:
|
||||||||
|
Other income
|
(10,768 | ) | (20,505 | ) | ||||
|
Interest expense and financing cost
|
7,131 | 5,585 | ||||||
|
Non-cash interest and financing costs
|
79,711 | 98,027 | ||||||
|
Amortization of debt discount
|
124,741 | 75,491 | ||||||
|
(Gain) loss in changes in fair value of derivative liability
|
(200,779 | ) | 60,248 | |||||
|
Total other (income) expense
|
36 | 218,846 | ||||||
|
Net loss from continuing operations
|
$ | (476,184 | ) | $ | (593,714 | ) | ||
|
Net loss from discontinued operations
|
(94,364 | ) | (10,620 | ) | ||||
|
Net Loss
|
(570,548 | ) | (604,334 | ) | ||||
|
Net loss attributed to non-controlling interest
|
11,791 | 9,664 | ||||||
|
Preferred dividend
|
(191 | ) | (39,334 | ) | ||||
|
Net loss attributed to common stockholders
|
$ | (558,948 | ) | $ | (634,004 | ) | ||
|
Basic and diluted loss per share from continuing operations
|
$ | (0.02 | ) | $ | (0.04 | ) | ||
|
Basic and diluted loss per share attributed to
common stockholders
|
$ | (0.03 | ) | $ | (0.04 | ) | ||
|
Weighted average shares outstanding
|
21,449,770 | 15,241,713 | ||||||
|
Series A
|
Series B
|
Series B
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
Stock
|
Preferred
Stock
|
Preferred Stock Shares
to be issued
|
Common
Stock
|
Common Stock
to be issued
|
Subscriptions |
Additional
Paid in
|
Accumulated | Non-controlling | ||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
Capital
|
Deficit
|
Interest
|
Total
|
||||||||||||||||||||||||||||||||||||||
|
Balance April 30, 2014
|
125 | $ | 12,500 | 157 | $ | 1,570 | 72 | $ | - | 20,987,353 | $ | 20,987 | 283,777 | $ | 284 | $ | (2,118,309 | ) | $ | 41,738,613 | $ | (44,257,306 | ) | $ | 669,424 | $ | (3,932,164 | ) | ||||||||||||||||||||||||
|
Correcting
|
(430 | ) | (1 | ) | 15 | 14 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred dividend to be issued
|
- | |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Derivative liability reclassification
|
27,310 | 27,310 | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of common stock
|
823,152 | 824 | 61,029 | 61 | 261,786 | 262,671 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Shares issued for financing cost
|
33,806 | 34 | (28,998 | ) | (28 | ) | 11,008 | 11,014 | ||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for conversion of notes and interest |
216,349
|
216
|
(79,309
|
)
|
(80 |
)
|
93,258
|
93,394
|
||||||||||||||||||||||||||||||||||||||||||||
|
Stock compensation
|
96,300 | 96 | 68,394 | 68,490 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee stock & options expense
|
31,780 | 32 | 14,269 | 14,301 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
(558,948 | ) | (11,791 | ) | (570,739 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
|
Balance July 31, 2014
|
125 | $ | 12,500 | 157 | $ | 1,570 | 72 | $ | - | 22,188,740 | $ | 22,188 | 236,069 | $ | 236 | $ | (2,118,309 | ) | $ | 42,214,653 | (44,816,254 | ) | $ | 657,633 | $ | (4,025,710 | ) | |||||||||||||||||||||||||
|
Three Months Ended
|
||||||||
|
July 31
|
||||||||
|
2014
|
2013
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Loss
|
$ | (558,948 | ) | $ | (634,004 | ) | ||
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
||||||||
|
Adjustments
|
14 | - | ||||||
|
Dividend on preferred stock
|
191 | 39,344 | ||||||
|
Loss allocable to non-controlling interest
|
(11,791 | ) | (9,664 | ) | ||||
|
Depreciation and amortization
|
896 | 2,421 | ||||||
|
Amortization of debt discount
|
124,741 | 75,491 | ||||||
|
Change in fair value of derivative liabilities
|
(200,779 | ) | 60,248 | |||||
|
Shares issued for finance cost
|
11,014 | 12,333 | ||||||
|
Equity based compensation
|
82,791 | 61,007 | ||||||
|
(Increase) decrease in operating assets:
|
||||||||
|
Accounts receivable
|
(98,606 | ) | (79,339 | ) | ||||
|
Prepaid expenses and other assets
|
1,142 | 15,651 | ||||||
|
Increase (decrease) in operating liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
193,413 | 57,052 | ||||||
|
Net cash used in operating activities
|
(455,922 | ) | (399,460 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Net cash provided by investing activities
|
- | - | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net proceeds from sale of common stock
|
262,671 | 299,664 | ||||||
|
Net proceeds from convertible notes
|
191,500 | 164,500 | ||||||
|
Net payments on notes payable
|
(27,500 | ) | (112,500 | ) | ||||
|
Net proceeds from other notes
|
- | 25,000 | ||||||
|
Net (payment of) loan proceeds from other related parties
|
- | (1,238 | ) | |||||
|
Net cash provided by financing activities
|
426,671 | 375,426 | ||||||
|
Cash flows from discontinued operations:
|
||||||||
|
Cash provided by operating activities of discontinued operations
|
12,981 | 5,969 | ||||||
|
Cash provided by investing activities of discontinued operations
|
- | - | ||||||
|
Cash (used in) financing activities of discontinued operations
|
- | - | ||||||
|
Net Cash flow from discontinued operation
|
12,981 | 5,969 | ||||||
|
Net decrease in cash
|
$ | (16,270 | ) | $ | (18,065 | ) | ||
|
Unrestricted cash and cash equivalents, beginning of period
|
$ | 70,456 | $ | 38,213 | ||||
|
Unrestricted cash and cash equivalents , end of period
|
$ | 54,186 | $ | 20,148 | ||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 7,131 | $ | 5,585 | ||||
|
Income taxes
|
$ | 944 | $ | 3,214 | ||||
|
·
|
Level 1 —
Quoted prices for identical instruments in active markets. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain securities that are highly liquid and are actively traded in over-the-counter markets.
|
|
·
|
Level 2 —
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
·
|
Level 3 —
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value measurements. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques based on significant unobservable inputs, as well as management judgments or estimates that are significant to valuation.
|
|
Leasehold improvements
|
3 years
|
|
Furniture and fixtures
|
7 years
|
|
Website costs
|
3 years
|
|
Computer Equipment
|
5 years
|
|
July 31,
2014
|
April 30,
2014
|
|||||||
|
Computer equipment, software and furniture
|
$
|
209,341
|
$
|
209,341
|
||||
|
Less: accumulated depreciation
|
(200,263
|
)
|
(199,367
|
)
|
||||
|
Net property and equipment
|
$
|
9,078
|
$
|
9,974
|
||||
|
Three Months Ended
|
||||||||
|
July 31,
|
July 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Revenues
|
$
|
11,866
|
$
|
21,011
|
||||
|
Net (loss)
|
$
|
(94,364)
|
$
|
(10,620
|
)
|
|||
|
July 31,
|
April 30,
|
|||||||
|
2014
|
2014
|
|||||||
|
Motorcycles and other vehicles
|
$
|
46,295
|
$
|
60,686
|
||||
|
Less: accumulated depreciation
|
(5,144
|
)
|
(5,016
|
)
|
||||
|
Motorcycles and other vehicles, net of accumulated depreciation
|
41,151
|
55,670
|
||||||
|
Less: estimated reserve for residual values
|
(4,196
|
)
|
(4,253
|
)
|
||||
|
Motorcycles and other vehicles under operating leases, net
|
$
|
36,955
|
$
|
51,417
|
||||
|
July 31,
|
April 30,
|
|||||||
|
2014
|
2014
|
|||||||
|
Secured, subordinated individual lender (a)
|
$
|
98,198
|
$
|
117,508
|
||||
|
Secured, subordinated individual lender (b)
|
12,912
|
12,912
|
||||||
|
Total
|
$
|
111,110
|
$
|
130,420
|
||||
|
(a)
|
The Company had financed certain of its leases and RISCs through two third parties. The repayment terms are generally one year to five years and the notes are secured by the underlying assets. The weighted average interest rate at July 31, 2014 is 15.29%.
|
|
(b)
|
On October 31, 2008, the Company purchased certain loans secured by a portfolio of secured motorcycle leases (“Purchased Portfolio”) for a total purchase price of $100,000. The Company paid $80,000 at closing, $10,000 in April 2009 and agreed to pay the remaining $10,000 upon receipt of additional Purchase Portfolio documentation. As of April 30, 2014, no such documents have been received. Proceeds from the Purchased Portfolio started accruing to the Company beginning November 1, 2008. To finance the purchase, the Company issued a $150,000 Senior Secured Note dated October 31, 2008 (“Senior Secured Note”) in exchange for $100,000 from the holder. Terms of the Senior Secured Note require the Company to make semi-monthly payments in amounts equal to all net proceeds from Purchased Portfolio lease payments and motorcycle asset sales received until the Company has paid $150,000 to the holder. To finance the purchase, the Company issued a $150,000 Senior Secured Note dated October 31, 2008 (“Senior Secured Note”) in exchange for $100,000 from the holder. Terms of the Senior Secured Note require the Company to make semi-monthly payments in amounts equal to all net proceeds from Purchased Portfolio lease payments and motorcycle asset sales received until the Company has paid $150,000 to the holder. The Company was obligated to pay any remainder of the Senior Secured Note by November 1, 2009 which was extended to May 1, 2014, and has granted the note holder a security interest in the Purchased Portfolio. On January 31, 2014, the holder converted $50,000 of the outstanding balance of the Note into 60,606 shares of the Company’s restricted common stock. The note, which had an outstanding balance of $12,912 at July 31, 2014, has been extende
d
to August 31, 2015
.
|
|
Year ended July 31,
|
Amount
|
|||
|
2015
|
$
|
98,198
|
||
|
2016
|
12,912
|
|||
|
Total Due
|
$
|
111,110
|
||
|
Notes Payable
|
July 31,
2014
|
April 30,
2014
|
||||||
|
Notes convertible at holder’s option (a)
|
$
|
2,042,763
|
$
|
1,901,263
|
||||
|
Notes with interest only convertible at Company’s option (b)
|
390,000
|
390,000
|
||||||
|
Non-convertible notes payable (c)
|
25,000
|
25,000
|
||||||
|
Subtotal
|
2,457,763
|
2,316,263
|
||||||
|
Less, Debt discount
|
(279,965
|
)
|
(296,384
|
)
|
||||
|
Total
|
$
|
2,177,798
|
$
|
2,019,879
|
||||
|
|
(b) Notes with interest only convertible at Company’s option consist of: (i) a 22% note in the amount of $10,000 due May 31, 2015; (ii) a $25,000 note due May 1, 2011, which was extended to October 31, 2013. The Company is paying the note holder 3,333 shares per month until the note is paid or renegotiated. So long as the Company pays the monthly shares this note is not in default. Interest is payable on the $10,000 note at the Company’s option and on the $25,000 note at the holder’s option in cash or in shares at the rate of $1.50 per share; (iii) a $315,000, 12.462% note due April 30, 2014, but subsequently amended to such time as the law suit filed by the Company (see: PART II, ITEM 1 LEGAL PROCEEDINGS) is fully adjudicated. Interest is payable quarterly with a minimum or $600 in cash with the balance payable in cash or stock at the Company’s options calculated as the volume weighted average price of the Company’s common stock for the ten day trading period immediately preceding the last day of each three month period; (iv) a $25,000 8% note due May 31, 2015, the Company issued the note holder 5,000 shares of its common stock in connection with this loan Pursuant to the terms of this note, the Company is required to issue to the note holder 5,000 shares of its common stock for each month or portion thereof that the note remains unpaid. Interest is payable on all this note at the Company’s option in cash or in shares at the rate of $0.35 per share; and a (v) $15,000 5% note due May 31, 2015, the Company agreed to issue the note holder 5,000 shares of its common stock in connection with this loan.
|
|
|
|
|
|
(c) Non-convertible notes consist of a $25,000 note due May 31, 2015 which bears no interest. Pursuant to the terms of this note, the Company is required to issue to the note holder 1,000 shares of its common stock for each month or portion thereof that the note remains unpaid
|
|
Significant Assumptions:
|
||||
|
Risk free interest rate
|
Ranging from
|
0.28% to 1.21%
|
||
|
Expected stock price volatility
|
117% | |||
|
Expected dividend payout
|
0 | |||
|
Expected options life in years
|
Ranging from
|
1.34 years to 3.4 years
|
|
Significant Assumptions:
|
||||
|
Risk free interest rate
|
Ranging from
|
0.045% to 0.24%
|
||
|
Expected stock price volatility
|
117% | |||
|
Expected dividend payout
|
0 | |||
|
Expected options life in years
|
Ranging from
|
0.31 years to .68 years
|
|
July 31,
2014
|
||||
|
Opening balance
|
$
|
601,000
|
||
|
Derivative liability reclassified to additional paid in capital
|
(27,310
|
)
|
||
|
Derivative financial liability arising on the issue of convertible notes
|
111,048
|
|||
|
Fair value adjustments
|
(219,893
|
)
|
||
|
Closing balance
|
$
|
464,845
|
||
|
●
|
issued 260,992 shares of common stock which had been classified as to be issued at April 30, 2014,
|
|
●
|
sold 884,181 shares of common stock to eleven accredited investors for $262,671, of which 162,906 shares remained to be issued at July 31, 2014,
|
|
●
|
issued 51,400 shares of common stock upon the conversion of $27,500 principal amount of convertible notes and accrued 63,140 shares for the conversion of $34,470 of accrued interest, ,
|
|
●
|
issued 17,140 shares of common stock valued at $9,987 pursuant to terms of various notes and accrued 2,666 shares to be issued valued at $1,027,
|
|
●
|
issued 96,300 shares of common stock valued at $68,490 pursuant to consulting agreements,
|
|
●
|
issued 22,500 shares of common stock in payment of $19,952 in accounts payable, and
|
|
●
|
issued 31,780 shares of common stock valued at $14,301 to three employees in exchange for their outstanding stock purchase options.
|
|
Amount
|
||||
|
Balance at April 30, 2014
|
$
|
669,424
|
||
|
Noncontrolling interest’s share of losses
|
(11,791
|
) | ||
|
Balance at July 31, 2014
|
$
|
657,633
|
||
|
Fair Value Measurement Using
|
||||||||||||||||
|
Fair Value at
July 31,
2014
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Derivative liabilities
|
$
|
464,845
|
-
|
-
|
$
|
464,845
|
||||||||||
|
Increased
|
Decrease
|
|||||||||||||||
|
April 30,
|
During
|
in Fair
|
July 31,
|
|||||||||||||
|
2014
|
Period
|
Value
|
2014
|
|||||||||||||
|
Derivative liability
|
$
|
601,000
|
$
|
111,048
|
$
|
247,203
|
$
|
464,845
|
||||||||
|
Total
|
$
|
601,000
|
$
|
111,048
|
$
|
247,203
|
$
|
464,845
|
||||||||
|
·
|
issued 17,140 shares of common stock valued at $9,987 pursuant to the terms of the notes, and accrued 2,666 additional shares valued at $1,027
|
|
·
|
issued 22,500 shares of common stock in settlement of $19,952 in accounts payable
|
|
·
|
issued 51,400 shares of common stock upon conversion of $27,500 of notes payable
|
|
·
|
issued 31,780 shares of common stock valued at $14,301 to three employees
|
|
·
|
issued 96,300 shares of common stock valued at $68,490 to two consultants.
|
|
·
|
Issued 113,109 shares of common stock upon the conversion of $28,872 of notes.
|
|
·
|
Sold 479,070 shares of common stock to seven accredited investors for $103,492 of which 241,938 shares were issued as of September 15, 2014.
|
|
·
|
Issued 5,141 shares valued at $2,000 pursuant to the terms of notes.
|
|
·
|
Issued 94,000 shares of common stock valued at $39,050 to three consultants.
|
|
·
|
Issued 226,040 shares listed as to be issued at July 31, 2014.
|
|
·
|
Borrowed pursuant to a $50,000, 8% note due February 19, 2015. The note is convertible at the note holder’s option at a variable conversion of 58% multiplied by the average of the three lowest trades in the ten trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”). The Company had reserved up to 325,000 shares of its common stock for conversion pursuant to the terms of the note.
|
|
·
|
Borrowed pursuant to a $32,500, 8% note due June 3, 2015. The note is convertible at the note holder’s option at a variable conversion price of 58% multiplied by the average of the three lowest closing bid prices for the common stock during the ten trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”). The Company had reserved up to 800,000 shares of its common stock for conversion pursuant to the terms of the note. In the event the note is not paid when due, the interest rate is increased to twenty-two percent until the note is paid in full.
|
|
·
|
Borrowed $55,000 pursuant to a $110,000, 8% note due February 22, 2016. The note holder has the right but not the obligation to advance the remaining $55,000 balance of the note on or before October 22, 2014. The note is convertible at the note holder’s option at the lesser of $0.60 or a variable conversion prices of 60% multiplied by the lowest closing price for the common stock during the twenty trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”). The Company had reserved up to 459,000 shares of its common stock for conversion pursuant to the terms of the note.
|
|
Quarter Ended
|
||||||||
|
July 31,
|
July 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Revenues
|
$
|
11,866
|
$
|
21,011
|
||||
|
Net (loss)
|
$
|
(94,364)
|
$
|
(10,620
|
)
|
|||
|
●
|
lack of documented policies and procedures;
|
|
●
|
we have no audit committee;
|
|
●
|
there is a risk of management override given that our officers have a high degree of involvement in our day to day operations.
|
|
●
|
there is no effective separation of duties, which includes monitoring controls, between the members of management.
|
|
Exhibit No.
|
Description
|
|
|
11
|
Statement re: computation of per share earnings is hereby incorporated by reference to “Financial Statements” of Part I - Financial Information, Item 1 - Financial Statements, contained in this Form 10-Q.
|
|
|
31.1*
|
||
|
31.2*
|
||
|
32.1*
|
||
|
32.2*
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
*Filed herewith
|
||
|
SPARTA COMMERCIAL SERVICES, INC.
|
|
|
Date: September 22, 2014
|
By: /s/ Anthony L. Havens
|
|
Anthony L. Havens
|
|
|
Chief Executive Officer
|
|
|
Date: September 22, 2014
|
By: /s/ Anthony W. Adler
|
|
Anthony W. Adler
|
|
|
Principal Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|