These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
30-0298178
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
||
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
3
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
Item 2.
|
22
|
|
|
Item 3.
|
28
|
|
|
Item 4.
|
28
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
29
|
|
|
Item 1A.
|
29
|
|
|
Item 2.
|
29
|
|
|
Item 3.
|
30
|
|
|
Item 4.
|
30
|
|
|
Item 5.
|
30
|
|
|
Item 6.
|
30
|
|
|
31
|
|
October 31, 2014
|
April 30, 2014
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 9,558 | $ | 70,456 | ||||
|
Accounts receivable
|
164,678 | 182,343 | ||||||
|
Property and equipment, net of accumulated depreciation and amortization of $201,160 and $199,367, respectively (NOTE B)
|
8,181 | 9,974 | ||||||
|
Goodwill
|
10,000 | 10,000 | ||||||
|
Other assets
|
50,887 | 60,992 | ||||||
|
Deposits
|
117,178 | 40,568 | ||||||
|
Total assets from continuing operations
|
360,481 | 374,333 | ||||||
|
Assets from discontinued operations (NOTE C)
|
49,233 | 90,024 | ||||||
|
Total assets
|
$ | 409,714 | $ | 464,357 | ||||
|
LIABILITIES AND DEFICIT
|
||||||||
|
Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 1,313,311 | $ | 1,259,368 | ||||
|
Notes payable net of beneficial conversion feature of $366,434 and $296,384, respectively (NOTE D)
|
2,370,923 | 2,019,879 | ||||||
|
Loans payable-related parties (NOTE E)
|
385,853 | 385,853 | ||||||
|
Derivative liabilities
|
755,571 | 601,000 | ||||||
|
Total liabilities from continuing operations
|
4,825,660 | 4,266,100 | ||||||
|
Liabilities from discontinued operations (NOTE C)
|
97,465 | 130,420 | ||||||
|
Total liabilities
|
4,923,125 | 4,396,520 | ||||||
|
Deficit:
|
||||||||
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized of which 35,850 shares have been designated as Series A convertible preferred stock, with a stated value of $100 per share, 125 and 125 shares issued and outstanding, respectively
|
12,500 | 12,500 | ||||||
|
Preferred stock B, 1,000 shares have been designated as Series B redeemable preferred stock, $0.001 par value, with a liquidation and redemption value of $10,000 per share, 67 and 157 shares issued and outstanding, respectively
|
670 | 1,570 | ||||||
|
Preferred stock C, 200,000 shares have been designated as Series C redeemable, convertible preferred, $0.001 par value, with a liquidation and redemption value of $10 per share, 0 and 0 shares issued and outstanding, respectively
|
- | - | ||||||
|
Common stock, $0.001 par value; 740,000,000 shares authorized, 24,397,250, and 20,987,353 shares issued and outstanding, respectively
|
24,397 | 20,987 | ||||||
|
Common stock to be issued, 407,050 and 283,777, respectively
|
407 | 284 | ||||||
|
Preferred stock B to be issued, 29 and 72.48 shares, respectively
|
29 | 72 | ||||||
|
Additional paid-in-capital
|
41,621,763 | 41,738,613 | ||||||
|
Subscriptions receivable
|
(903,309 | ) | (2,118,309 | ) | ||||
|
Accumulated deficit
|
(45,920,041 | ) | (44,257,306 | ) | ||||
|
Total deficiency in stockholders' equity
|
(5,163,583 | ) | (4,601,588 | ) | ||||
|
Noncontrolling interest
|
650,173 | 669,424 | ||||||
|
Total Deficit
|
(4,513,411 | ) | (3,932,164 | ) | ||||
|
Total Liabilities and Deficit
|
$ | 409,714 | $ | 464,357 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
October 31
|
October 31
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Revenue
|
||||||||||||||||
|
Information technology
|
$ | 138,074 | $ | 118,047 | $ | 270,881 | $ | 254,164 | ||||||||
|
Cost of goods sold
|
48,470 | 38,715 | 86,047 | 76,291 | ||||||||||||
|
Gross profit
|
89,604 | 79,333 | 184,834 | 177,872 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
685,680 | 363,382 | 1,217,394 | 711,829 | ||||||||||||
|
Depreciation and amortization
|
897 | 357 | 1,793 | 2,778 | ||||||||||||
|
Total operating expenses
|
686,578 | 363,739 | 1,219,188 | 714,607 | ||||||||||||
|
Loss from continuing operations
|
(596,974 | ) | (284,406 | ) | (1,034,353 | ) | (536,735 | ) | ||||||||
|
Other (income) expense:
|
||||||||||||||||
|
Other income
|
(5,011 | ) | (17,691 | ) | (15,779 | ) | (38,195 | ) | ||||||||
|
Interest expense and financing cost, net
|
159,810 | 88,088 | 246,651 | 186,121 | ||||||||||||
|
Amortization of debt discount
|
189,324 | 120,451 | 314,065 | 195,942 | ||||||||||||
|
(Gain) loss in changes in fair value of derivative liability
|
203,825 | (27,403 | ) | (8,704 | ) | 26,720 | ||||||||||
|
Total other expense
|
547,948 | 163,444 | 536,233 | 370,587 | ||||||||||||
|
Net loss from continuing operations
|
$ | (1,144,922 | ) | $ | (447,850 | ) | $ | (1,570,586 | ) | $ | (907,322 | ) | ||||
|
Net loss from discontinued operations
|
(16,653 | ) | (267,992 | ) | (111,017 | ) | (278,613 | ) | ||||||||
|
Net Loss
|
(1,161,575 | ) | (715,843 | ) | (1,681,603 | ) | (1,185,934 | ) | ||||||||
|
Net loss attributed to non-controlling interest
|
7,460 | 18,304 | 19,251 | 27,969 | ||||||||||||
|
Preferred dividend
|
(191 | ) | (39,764 | ) | (382 | ) | (79,097 | ) | ||||||||
|
Net loss attributed to common stockholders
|
$ | (1,154,306 | ) | $ | (737,302 | ) | $ | (1,662,735 | ) | $ | (1,237,064 | ) | ||||
|
Basic and diluted loss per share
|
$ | (0.05 | ) | $ | (0.03 | ) | $ | (0.07 | ) | $ | (0.06 | ) | ||||
|
Basic and diluted loss per share attributed to
common stockholders
|
$ | (0.05 | ) | $ | (0.05 | ) | $ | (0.07 | ) | $ | (0.08 | ) | ||||
|
Weighted average shares outstanding
|
21,906,215 | 15,823,610 | 22,275,630 | 15,994,720 | ||||||||||||
|
Series A
|
Series B
|
Series B
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Additional
|
Non- | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock | Preferred Stock | Shares to be issued | Common Stock | to be issued | Subscriptions | Paid in | Accumulated | controlling | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Receivable
|
Capital
|
Deficit
|
Interest
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Balance April 30, 2014
|
125 | $ | 12,500 | 157 | $ | 1,570 | 72 | $ | - | 20,987,353 | $ | 20,987 | 283,777 | $ | 284 | $ | (2,118,309 | ) | $ | 41,738,613 | $ | (44,257,306 | ) | $ | 669,424 | $ | (3,932,164 | ) | ||||||||||||||||||||||||||||||||
|
Correcting
|
345 | (430 | ) | (1 | ) | 15 | 14 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Redemption of preferred B stock
|
(90 | ) | (900 | ) | (43 | ) | 1,215,000 | (1,330,164 | ) | (116,107 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Derivative liability reclassification
|
81,821 | 81,821 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of common stock
|
1,954,496 | 1,955 | 84,023 | 84 | 495,439 | 497,479 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares issued for financing cost
|
156,644 | 157 | (31,778 | ) | (31 | ) | 60,493 | 60,619 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shares issued for conversion of notes, interest and accounts payable | 1,026,523 | 1,026 | 11,458 | 11 | 371,490 | 372,527 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock compensation
|
240,109 | 240 | 60,000 | 60 | 126,628 | 126,928 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Employee stock & options expense & revaluation
|
31,780 | 32 | 77,428 | 77,460 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
(1,662,735 | ) | (19,251 | ) | (1,681,986 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Balance October 31, 2014
|
125 | $ | 12,500 | 67 | $ | 670 | 29 | $ | - | 24,397,250 | $ | 24,397 | 407,050 | $ | 407 | $ | (903,309 | ) | $ | 41,621,763 | (45,920,041 | ) | $ | 650,173 | $ | (4,513,410 | ) | |||||||||||||||||||||||||||||||||
|
Six Months Ended
|
||||||||
|
October 31
|
||||||||
|
2014
|
2013
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Loss
|
$ | (1,662,735 | ) | $ | (1,237,063 | ) | ||
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
||||||||
|
Adjustments
|
- | (71 | ) | |||||
|
Dividend on preferred stock
|
382 | 79,097 | ||||||
|
Loss allocable to non-controlling interest
|
(19,251 | ) | (27,969 | ) | ||||
|
Depreciation and amortization
|
1,793 | 2,778 | ||||||
|
Amortization of debt discount
|
314,065 | 195,942 | ||||||
|
Change in fair value of derivative liabilities
|
(8,704 | ) | 26,720 | |||||
|
Shares issued for finance cost
|
60,619 | 26,872 | ||||||
|
Shares issued for interest payable
|
127,304 | - | ||||||
|
Equity based compensation
|
204,386 | 119,037 | ||||||
|
(Increase) decrease in operating assets:
|
||||||||
|
Accounts receivable
|
(98,442 | ) | (64,117 | ) | ||||
|
Prepaid expenses and other assets
|
- | - | ||||||
|
Restricted cash
|
- | - | ||||||
|
Other assets
|
(66,505 | ) | 10,705 | |||||
|
Increase (decrease) in operating liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
38,375 | 4,707 | ||||||
|
Net cash used in operating activities
|
(1,108,713 | ) | (863,363 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Net cash provided by investing activities
|
- | - | ||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net proceeds from sale of common stock
|
497,478 | 513,161 | ||||||
|
Net proceeds from convertible notes
|
485,000 | 460,263 | ||||||
|
Net payments on notes payable
|
(97,500 | ) | (137,500 | ) | ||||
|
Net proceeds from other notes
|
155,000 | 25,000 | ||||||
|
Net (payment of) loan proceeds from other related parties
|
- | (7,407 | ) | |||||
|
Net cash provided by financing activities
|
1,039,978 | 853,517 | ||||||
|
Cash flows from discontinued operations:
|
||||||||
|
Depreciation of assets of discontinued operations
|
10,902 | - | ||||||
|
Cash (used in) operating activities of discontinued operations
|
- | (9,197 | ) | |||||
|
Cash provided by investing activities of discontinued operations
|
- | - | ||||||
|
Cash (used in) financing activities of discontinued operations
|
(3,065 | ) | - | |||||
|
Net Cash flow from discontinued operation
|
7,837 | (9,197 | ) | |||||
|
Net (decrease) in cash
|
$ | (60,898 | ) | $ | (19,043 | ) | ||
|
Unrestricted cash and cash equivalents, beginning of period
|
$ | 70,456 | $ | 38,213 | ||||
|
Unrestricted cash and cash equivalents, end of period
|
$ | 9,558 | $ | 19,170 | ||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 27,359 | $ | 10,807 | ||||
|
Income taxes
|
$ | 944 | $ | 3,664 | ||||
|
·
|
Level 1 —
Quoted prices for identical instruments in active markets. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain securities that are highly liquid and are actively traded in over-the-counter markets.
|
|
·
|
Level 2 —
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which all significant inputs and significant value drivers are observable in active markets.
|
|
·
|
Level 3 —
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value measurements. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques based on significant unobservable inputs, as well as management judgments or estimates that are significant to valuation.
|
|
Leasehold improvements
|
3 years
|
|
Furniture and fixtures
|
7 years
|
|
Website costs
|
3 years
|
|
Computer Equipment
|
5 years
|
|
October 31,
2014
|
April 30,
2014
|
|||||||
|
Computer equipment, software and furniture
|
$
|
209,341
|
$
|
209,341
|
||||
|
Less: accumulated depreciation
|
(201,160
|
)
|
(199,367
|
)
|
||||
|
Net property and equipment
|
$
|
8,181
|
$
|
9,974
|
||||
|
Six Months Ended
|
||||||||
|
October 31,
|
October 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Revenues
|
$
|
23,163
|
$
|
58,997
|
||||
|
Net (loss)
|
$
|
(111,017
|
)
|
$
|
(278,613
|
)
|
||
|
October 31,
|
April 30,
|
|||||||
|
2014
|
2014
|
|||||||
|
Motorcycles and other vehicles
|
$
|
33,518
|
$
|
60,686
|
||||
|
Less: accumulated depreciation
|
(3,525
|
)
|
(3,986
|
)
|
||||
|
Motorcycles and other vehicles, net of accumulated depreciation
|
29,992
|
56,700
|
||||||
|
Less: estimated reserve for residual values
|
(957
|
)
|
(1,030
|
)
|
||||
|
Motorcycles and other vehicles under operating leases, net
|
$
|
29,036
|
$
|
55,670
|
||||
|
October 31,
|
April 30,
|
|||||||
|
2014
|
2014
|
|||||||
|
Secured, subordinated individual lender (a)
|
$
|
85,385
|
$
|
117,508
|
||||
|
Secured, subordinated individual lender (b)
|
12,080
|
12,912
|
||||||
|
Total
|
$
|
97,465
|
$
|
130,420
|
||||
|
(a)
|
The Company had financed certain of its leases and RISCs through two third parties. The repayment terms are generally one year to five years and the notes are secured by the underlying assets. The weighted average interest rate at October 31, 2014 is 15.29%.
|
|
(b)
|
On October 31, 2008, the Company purchased certain loans secured by a portfolio of secured motorcycle leases (“Purchased Portfolio”) for a total purchase price of $100,000. The Company paid $80,000 at closing, $10,000 in April 2009 and agreed to pay the remaining $10,000 upon receipt of additional Purchase Portfolio documentation. As of October 31, 2014, no such documents have been received. Proceeds from the Purchased Portfolio started accruing to the Company beginning November 1, 2008. To finance the purchase, the Company issued a $150,000 Senior Secured Note dated October 31, 2008 (“Senior Secured Note”) in exchange for $100,000 from the holder. Terms of the Senior Secured Note require the Company to make semi-monthly payments in amounts equal to all net proceeds from Purchased Portfolio lease payments and motorcycle asset sales received until the Company has paid $150,000 to the holder. The Company was obligated to pay any remainder of the Senior Secured Note by November 1, 2009 which was extended to May 1, 2014, and has granted the note holder a security interest in the Purchased Portfolio. On January 31, 2014, the holder converted $50,000 of the outstanding balance of the Note into 60,606 shares of the Company’s restricted common stock. The note, which had an outstanding balance of $12,080 at October 31, 2014, has been extended to August 31, 2015.
|
|
Year ended October 31,
|
Amount
|
|||
|
2015
|
$
|
97,465
|
||
|
Total Due
|
$
|
97,465
|
||
|
Notes Payable
|
October 31,
2014
|
April 30,
2014
|
||||||
|
Notes convertible at holder’s option (a)
|
$
|
2,167,358
|
$
|
1,901,263
|
||||
|
Notes with interest only convertible at Company’s option (b)
|
390,000
|
390,000
|
||||||
|
Non-convertible notes payable (c)
|
180,000
|
25,000
|
||||||
|
Subtotal
|
2,737,357
|
2,316,263
|
||||||
|
Less, Debt discount
|
(366,434
|
)
|
(296,384
|
)
|
||||
|
Total
|
$
|
2,370,923
|
$
|
2,019,879
|
||||
|
Significant Assumptions:
|
||||||||
|
Risk free interest rate
|
Ranging from
|
0.15 |
%
|
to
|
1.02 |
%
|
||
|
Expected stock price volatility
|
140 |
%
|
||||||
|
Expected dividend payout
|
0 | |||||||
|
Expected options life in years
|
Ranging from
|
.15 |
year
|
to
|
3.17 |
years
|
||
|
Significant Assumptions:
|
||||||||
|
Risk free interest rate
|
Ranging from
|
0.039 |
%
|
to
|
0.074 |
%
|
||
|
Expected stock price volatility
|
140 |
%
|
||||||
|
Expected dividend payout
|
0 | |||||||
|
Expected options life in years
|
Ranging from
|
.22 |
year
|
to
|
.9 |
year
|
||
|
October 31,
2014
|
||||
|
Opening balance, April 30, 2014
|
$
|
601,000
|
||
|
Derivative liability reclassified to additional paid in capital
|
(81,821
|
)
|
||
|
Derivative financial liability arising on the issue of convertible notes
|
465,047
|
|||
|
Fair value adjustments
|
(228,655
|
)
|
||
|
Closing balance
|
$
|
755,571
|
||
|
●
|
sold 2,038,519 shares of common stock to eighteen accredited investors for $497,479, of which 185,900 shares remained to be issued at October 31, 2014 and 101,877 shares were classified as to be issued at April 30, 2014,
|
|
●
|
issued 888,365 shares of common stock upon the conversion of convertible notes and accrued interest in the amount of $325,463, of which 122,451 shares were classified as to be issued at April 30, 2014 and 153,910 shares remained to be issued at October 31, 2014,
|
|
●
|
issued 207,787 shares of common stock valued at $60,619 pursuant to terms of various notes of which 60,000 shares remained to be issued at October 31, 2014, and issued 16,666 shares were classified as to be issued at April 30, 2014.,
|
|
●
|
issued 240,109 shares of common stock valued at $126,928 pursuant to consulting agreements,
|
|
●
|
issued 138,160 shares of common stock in payment of $47,064 in accounts payable of which 20,000 shares were classified as to be issued at April 30, 2014, and
|
|
●
|
issued 31,780 shares of common stock valued at $14,269 to three employees in exchange for their outstanding stock purchase options.
|
|
Amount
|
||||
|
Balance at April 30, 2014
|
$
|
669,424
|
||
|
Noncontrolling interest’s share of losses
|
(19,251
|
)
|
||
|
Balance at October 31, 2014
|
$
|
650,173
|
||
|
Fair Value Measurement Using
|
||||||||||||||||
|
Fair Value at
October 31,
2014
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Derivative liabilities
|
$
|
755,571
|
-
|
-
|
$
|
755,571
|
||||||||||
|
Increased
|
Decrease
|
|||||||||||||||
|
April 30,
|
During
|
in Fair
|
October 31,
|
|||||||||||||
|
2014
|
Period
|
Value
|
2014
|
|||||||||||||
|
Derivative liability
|
$
|
601,000
|
$
|
465,047
|
$
|
310,476
|
$
|
755,571
|
||||||||
|
Total
|
$
|
601,000
|
$
|
465,047
|
$
|
310,476
|
$
|
755,571
|
||||||||
|
●
|
issued 888,365 shares of common stock upon the conversion of convertible notes and accrued interest in the amount of $325,463, of which 122,451 shares were classified as to be issued at April 30, 2014 and 153,910 shares remained to be issued at October 31, 2014,
|
|
●
|
issued 156,644 shares of common stock valued at $60,619 pursuant to terms of various notes of which 16,666 were classified as to be issued at April 30, 2014 and 60,000 shares remained to be issued at October 31, 2014, and
|
|
●
|
issued 138,160 shares of common stock in payment of $47,064 in accounts payable of which 20,000 shares were classified as to be issued at April 30, 2014.
|
|
|
Issued 605,179 shares of common stock upon the conversion of $76,020 of notes and accrued interest thereon.
|
|
·
|
Sold 1,193,288 shares of common stock to four accredited investors for $123,400.
|
|
·
|
Issued 123,813 shares valued at $20,567 pursuant to the terms of notes.
|
|
·
|
Issued 362,000 shares of common stock valued at $109,990 to a consultant.
|
|
·
|
Issued 211,682 shares listed as to be issued at October 31, 2014.
|
|
·
|
Borrowed pursuant to a $55,125, 8% note due December 12, 2015. The note is convertible at the note holder’s option at a variable conversion of 60% multiplied by the average of the three closing prices in the fifteen trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate. This lender has committed to lend the Company an additional $52,500 under the same terms on or before August 9, 2015 so long as the Company continues to meet the current information requirements under Rule 144 of the Securities Act of 1933, as amended.
|
|
·
|
Borrowed pursuant to a $33,000, 8% note due August 19, 2015. The note is convertible at the note holder’s option at a variable conversion price of 58% multiplied by the average of the three lowest closing bid prices for the common stock during the ten trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”).
|
|
·
|
Borrowed $55,000 pursuant to a $220,000, 10% note due November 24, 2015. The note holder has the right but not the obligation, subject to the Company’s agreement, to advance the remaining $165,000 balance of the note on or before the due date. The note is convertible at the note holder’s option at a variable conversion prices of 58% multiplied by the lowest closing price for the common stock during the five trading day period ending one trading day prior to the submission date of the conversion notice by the note holder to the Company (the “Discount Conversion Rate”).
|
|
|
Borrowed $65,000 pursuant to a $100,000, 8% secured note due July 31, 2016, and re-classed $35,000 of existing debt due this note holder into this note. The Company issued this note holder 100,000 shares of common stock as inducement for this loan. The note is secured by a $76,610 security deposit.
|
|
Quarter Ended
|
||||||||
|
October 31,
|
October 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Revenues
|
$
|
11,297
|
$
|
37,986
|
||||
|
Net (loss)
|
$
|
(16,653
|
)
|
$
|
(267,992
|
)
|
||
|
Six Months Ended
|
||||||||
|
October 31,
|
October 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Revenues
|
$
|
23,163
|
$
|
58,997
|
||||
|
Net (loss)
|
$
|
(111,017
|
)
|
$
|
(278,613
|
)
|
||
|
●
|
lack of documented policies and procedures;
|
|
|
●
|
we have no audit committee;
|
|
|
●
|
there is a risk of management override given that our officers have a high degree of involvement in our day to day operations.
|
|
|
●
|
there is no effective separation of duties, which includes monitoring controls, between the members of management.
|
|
Exhibit No.
|
Description
|
|
|
11
|
Statement re: computation of per share earnings is hereby incorporated by reference to “Financial Statements” of Part I - Financial Information, Item 1 - Financial Statements, contained in this Form 10-Q.
|
|
| 12** | 2014 Equity Incentive Plan | |
|
31.1*
|
||
|
31.2*
|
||
|
32.1*
|
||
|
32.2*
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
* Filed herewith
** Incorporated by reference to the
registration statement on Form S-8 filed by the registrant with the Commission on November 3, 2014
|
||
|
SPARTA COMMERCIAL SERVICES, INC.
|
|
|
Date: December 22, 2014
|
By: /s/ Anthony L. Havens
|
|
Anthony L. Havens
|
|
|
Chief Executive Officer
|
|
|
Date: December 22, 2014
|
By: /s/ Anthony W. Adler
|
|
Anthony W. Adler
|
|
|
Principal Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|