These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Gerardo Cortina
Suite 1860 - 400 Burrard Street Vancouver, British Columbia, Canada V6C 3A6 Telephone: +1 604-683-8286 Facsimile: +1 604-683-3205 |
| |
with a copy to:
H.S. Sangra Sangra Moller LLP 1000 Cathedral Place, 925 West Georgia Street Vancouver, British Columbia, Canada V6C 3L2 Facsimile: +1 604-669-8803 |
|
| |
Title of each class
|
| |
Name of each exchange on which registered
|
|
| |
Common Shares
|
| |
New York Stock Exchange
|
|
| |
Large accelerated filer
☐
|
| |
Accelerated filer ☒
|
| |
Non-accelerated filer
☐
|
|
| |
U.S. GAAP
☐
|
| |
International Financial Reporting Standards as issued by the International Accounting Standards Board ☒
|
| |
Other
☐
|
|
|
PRODUCT
|
| |
June 2015
|
| |
December 2015
|
| ||||||
| Ferrosilicon | | | | | 1.1 % | | | | | | (24.5 )% | | |
| Ferro Manganese | | | | | 3.2 % | | | | | | (12.5 )% | | |
| Ferro Chrome | | | | | (4.2 )% | | | | | | (18.9 )% | | |
| Silicon Metal | | | | | (1.7 )% | | | | | | (28.8 )% | | |
| Ferro Molybdenum | | | | | (21.1 )% | | | | | | (42.8 )% | | |
|
FINANCIAL POSITION
($ in thousands, except ratios and per share amounts) |
| |
December 31, 2015
|
| |
December 31, 2014
|
| ||||||
| Cash and cash equivalents | | | | | 197,519 | | | | | | 344,891 | | |
| Securities, current | | | | | 170 | | | | | | 290 | | |
| Trade receivables | | | | | 151,229 | | | | | | 187,558 | | |
| Inventories | | | | | 245,345 | | | | | | 246,611 | | |
| Total current assets | | | | | 785,850 | | | | | | 1,003,259 | | |
| Total current liabilities | | | | | 414,562 | | | | | | 440,773 | | |
| Short-term bank borrowings | | | | | 60,103 | | | | | | 187,171 | | |
| Working capital | | | | | 371,288 | | | | | | 562,486 | | |
| Current ratio (1) | | | | | 1.90 | | | | | | 2.28 | | |
| Total assets | | | | | 977,351 | | | | | | 1,692,219 | | |
| Total long-term debt | | | | | 259,038 | | | | | | 363,255 | | |
| Total long-term debt-to-equity (1) | | | | | 0.71 | | | | | | 0.47 | | |
| Total liabilities | | | | | 608,151 | | | | | | 913,286 | | |
| Shareholders’ equity | | | | | 367,192 | | | | | | 777,717 | | |
| Net book value per share | | | | | 5.81 | | | | | | 12.32 | | |
|
OPERATING EBITDA (LOSS)
($ in thousands)
|
| |
December 31, 2015
|
| |
December 31, 2014
|
| ||||||
| Net (loss) income (1) | | | | | (57,918 ) | | | | | | 4,141 | | |
| Tax expense | | | | | 2,501 | | | | | | 2,173 | | |
| Finance costs | | | | | 20,355 | | | | | | 13,263 | | |
| Depreciation, depletion and amortization | | | | | 6,450 | | | | | | 4,957 | | |
|
Operating EBITDA (loss)
|
| | | | (28,612 ) | | | | | | 24,534 | | |
|
OFF-TAKE AND CREDIT LOSSES
($ in thousands)
|
| |
December 31, 2015
|
| |||
| Long-term off-take losses | | | | | (9,880 ) | | |
| Credit losses related to an insolvent customer | | | | | (51,382 ) | | |
|
Total
|
| | | | (61,262 ) | | |
| | BOARD OF DIRECTORS | | | AUDITORS | | | TRANSFER AGENT | |
| |
Michael J. Smith
Chairman Director since 1987
Indrajit Chatterjee
Director since 2005
Silke S. Stenger*
Director since 2013 |
| |
PricewaterhouseCoopers LLP
Suite 700 250 Howe Street Vancouver, BC V6C 3S7 Canada Telephone: (1) 604 806 7000 www.pwc.com/ca |
| |
Computershare
480 Washington Blvd 27th Floor Jersey City, NJ 07310 USA Telephone: (1) 888 478 2338 www.computershare.com |
|
| | | | | STOCK LISTING | | | CORPORATE | |
| |
Dr. Shuming Zhao*
Director since 2014
Gerardo Cortina
Director since 2014
Friedrich Hondl*
Director since 2015 |
| |
New York Stock Exchange
11 Wall Street New York, NY 10005 USA Telephone: (1) 212 656 3000 Email: nyselistings@nyse.com Trading symbol: MFCB |
| |
MFC Bancorp Ltd.
400 Burrard Street Suite 1860 Vancouver, BC, V6C 3A6 Canada Telephone: (1) 604 683 8286 Email: rrandall@bmgmt.com |
|
| |
Jochen P. Duemler
Director since 2016
*
Member of the Audit Committee
|
| |
CORPORATE WEBSITE
www.mfcbancorpltd.com
|
| |
COMMERCIAL HEADQUARTERS
MFC Commodities GmbH
Millennium Tower 21 st Floor 94-96 Handelskai 1200 Vienna, Austria Telephone: (43) 1 240 25 0 Email: office@mfc-commodities.com |
|
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 15 | | | |
| | | | | | 15 | | | |
| | | | | | 15 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 23 | | | |
| | | | | | 25 | | | |
| | | | | | 31 | | | |
| | | | | | 38 | | | |
| | | | | | 40 | | | |
| | | | | | 41 | | | |
| | | | | | 41 | | | |
| | | | | | 41 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | | |
| | | | | | 44 | | | |
| | | | | | 46 | | | |
| | | | | | 47 | | | |
| | | | | | 48 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | | |
| | | | | | 51 | | | |
| | | | | | 51 | | | |
| | | | | | 51 | | |
| | | | | | 51 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 53 | | | |
| | | | | | 53 | | | |
| | | | | | 53 | | | |
| | | | | | 53 | | | |
| | | | | | 54 | | | |
| | | | | | 54 | | | |
| | | | | | 56 | | | |
| | | | | | 60 | | | |
| | | | | | 60 | | | |
| | | | | | 60 | | | |
| | | | | | 60 | | | |
| | | | | | 61 | | | |
| | | | | | 61 | | | |
| | | | | | 62 | | | |
| | | | | | 62 | | | |
| | | | | | 62 | | | |
| | | | | | 62 | | | |
| | | | | | 64 | | | |
| | | | | | 64 | | | |
| | | | | | 64 | | | |
| | | | | | 64 | | | |
| | | | | | 65 | | | |
| | | | | | 65 | | | |
| | | | | | 65 | | | |
| | | | | | 66 | | | |
| | | | | | 66 | | | |
| | | | | | 66 | | | |
| | | | | | 67 | | | |
| | | | | | 137 | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | | |
($/US$)
|
| |||||||||||||||||||||||||||
|
End of period
|
| | | | 1.3840 | | | | | | 1.1601 | | | | | | 1.0636 | | | | | | 0.9949 | | | | | | 1.0170 | | |
|
High for period
|
| | | | 1.1728 | | | | | | 1.0614 | | | | | | 0.9839 | | | | | | 0.9710 | | | | | | 0.9449 | | |
|
Low for period
|
| | | | 1.3990 | | | | | | 1.1643 | | | | | | 1.0697 | | | | | | 1.0418 | | | | | | 1.0604 | | |
|
Average for period
|
| | | | 1.2787 | | | | | | 1.1045 | | | | | | 1.0299 | | | | | | 0.9996 | | | | | | 0.9891 | | |
| | | |
($/€)
|
| |||||||||||||||||||||||||||
|
End of period
|
| | | | 1.5029 | | | | | | 1.4038 | | | | | | 1.4655 | | | | | | 1.3118 | | | | | | 1.3193 | | |
|
High for period
|
| | | | 1.3111 | | | | | | 1.3927 | | | | | | 1.2859 | | | | | | 1.2153 | | | | | | 1.2847 | | |
|
Low for period
|
| | | | 1.5298 | | | | | | 1.5549 | | | | | | 1.4724 | | | | | | 1.3446 | | | | | | 1.4305 | | |
|
Average for period
|
| | | | 1.4182 | | | | | | 1.4671 | | | | | | 1.3681 | | | | | | 1.2850 | | | | | | 1.3767 | | |
| | | |
2015
|
| |
2014
(1)
|
| |
2013
|
| |
2012
(2)
|
| |
2011
|
| |||||||||||||||
| | | | | | | | | |
(Restated
(3)
)
|
| |||||||||||||||||||||
|
Gross revenues
|
| | | $ | 1,579,702 | | | | | $ | 1,286,324 (3) | | | | | $ | 621,085 (3) | | | | | $ | 386,273 (3) | | | | | $ | 452,724 (3) | | |
|
(Loss) income from operations
|
| | | | (55,129 ) (4) | | | | | | 12,770 | | | | | | 6,221 | | | | | | (52,710 ) ( 5 ) | | | | | | (6,388 ) | | |
|
(Loss) earnings from continuing operations
(
6
)
|
| | | | (59,544 ) (4) | | | | | | 2,783 | | | | | | 4,324 | | | | | | (41,570 ) ( 5 ) | | | | | | (8,037 ) | | |
|
Net (loss) income from continuing operations per share
|
| | | | | | |||||||||||||||||||||||||
|
Basic
|
| | | | (0.94 ) (4) | | | | | | 0.04 | | | | | | 0.07 | | | | | | (0.67 ) ( 5 ) | | | | | | (0.13 ) | | |
|
Diluted
|
| | | | (0.94 ) (4) | | | | | | 0.04 | | | | | | 0.07 | | | | | | (0.67 ) ( 5 ) | | | | | | (0.13 ) | | |
|
Net (loss) income from discontinued operations
(
6
)
|
| | |
|
(428,086
)
(
7
)
|
| | | |
|
(3,465
)
(
8
)
|
| | | |
|
5,408
(
9
)
|
| | | |
|
238,154
(
10
)
|
| | | |
|
19,712
|
| |
|
(Loss) earnings per share from discontinued operations:
|
| | | | | | |||||||||||||||||||||||||
|
Basic
|
| | |
|
(6.78
)
(
7
)
|
| | | |
|
(0.05
)
(
8
)
|
| | | |
|
0.09
(
9
)
|
| | | |
|
3.81
(
10
)
|
| | | |
|
0.32
|
| |
|
Diluted
|
| | |
|
(6.78
)
(
7
)
|
| | | |
|
(0.05
)
(
8
)
|
| | | |
|
0.09
(
9
)
|
| | | |
|
3.81
(
10
)
|
| | | |
|
0.32
|
| |
|
Net (loss) income
(
6
)
|
| | |
|
(487,630
)
(
4
)
(7)
|
| | | |
|
(682
)
(
8
)
|
| | | |
|
9,732
(
9
)
|
| | | |
|
196,584
(
5
)(
10
)
|
| | | |
|
11,675
|
| |
| Net (loss) income per share: | | | | | | | |||||||||||||||||||||||||
|
Basic
|
| | |
|
(7.72
)
(
4
)
(7)
|
| | | |
|
(0.01
)
(
8
)
|
| | | |
|
0.16
(
9
)
|
| | | |
|
3.14
(
5
)(
10
)
|
| | | |
|
0.19
|
| |
|
Diluted
|
| | |
|
(7.72
)
(
4
)
(7)
|
| | | |
|
(0.01
)
(
8
)
|
| | | |
|
0.16
(
9
)
|
| | | |
|
3.14
(
5
)(
10
)
|
| | | |
|
0.19
|
| |
|
Total assets
|
| | | | 977,351 | | | | | | 1,692,219 | | | | | | 1,402,460 | | | | | | 1,353,684 | | | | | | 873,558 | | |
|
Net assets
|
| | | | 369,200 | | | | | | 778,933 | | | | | | 744,245 | | | | | | 733,018 | | | | | | 558,478 | | |
|
Long-term debt, less current portion
|
| | | | 174,333 | | | | | | 297,157 | | | | | | 201,947 | | | | | | 31,012 | | | | | | 20,493 | | |
|
Shareholders’ equity
|
| | | | 367,192 | | | | | | 777,717 | | | | | | 744,063 | | | | | | 726,862 | | | | | | 555,916 | | |
|
Capital stock, net of treasury stock
|
| | | | 358,831 | | | | | | 358,570 | | | | | | 357,322 | | | | | | 357,322 | | | | | | 357,355 | | |
|
Weighted average number of common
stock outstanding, diluted |
| | | | 63,142 | | | | | | 62,957 | | | | | | 62,757 | | | | | | 62,555 | | | | | | 62,561 | | |
|
Cash dividends paid to shareholders
|
| | | | 4,388 | | | | | | 12,486 | | | | | | 15,353 | | | | | | 13,789 | | | | | | 12,389 | | |
|
Subsidiaries
|
| |
Country of
Incorporation |
| |
Proportion
of Voting Interest (1) |
|
|
MFC Commodities GmbH
|
| |
Austria
|
| |
100%
|
|
|
MFC Trade & Financial Services GmbH
|
| |
Austria
|
| |
100%
|
|
|
IC Managementservice GmbH
|
| |
Austria
|
| |
100%
|
|
|
International Trade Services GmbH
|
| |
Austria
|
| |
100%
|
|
|
MFC Commodities Trading GmbH
|
| |
Austria
|
| |
100%
|
|
|
MFC Metal Trading GmbH
|
| |
Austria
|
| |
100%
|
|
|
Kasese Cobalt Company Limited
|
| |
Uganda
|
| |
75%
|
|
|
MFC (A) Ltd
|
| |
Marshall Islands
|
| |
100%
|
|
|
MFC (D) Ltd
|
| |
Marshall Islands
|
| |
100%
|
|
|
M Financial Corp.
|
| |
Barbados
|
| |
100%
|
|
|
MFC Corporate Services AG
|
| |
Switzerland
|
| |
100%
|
|
|
GPT Global Pellets Trading GmbH
|
| |
Austria
|
| |
100%
|
|
|
MFC Power Limited Partnership
|
| |
Canada
|
| |
100%
|
|
|
MFC Resources Inc.
|
| |
U.S.
|
| |
100%
|
|
|
Possehl Mexico S.A. de C.V.
|
| |
Mexico
|
| |
100%
|
|
|
MFC Holding Norway AS
|
| |
Norway
|
| |
100%
|
|
|
Fesil AS
|
| |
Norway
|
| |
100%
|
|
|
Fesil Sales AS
|
| |
Norway
|
| |
100%
|
|
|
Fesil Rana Metall AS
|
| |
Norway
|
| |
100%
|
|
|
Fesil Sales GmbH
|
| |
Germany
|
| |
100%
|
|
|
Fesil Sales SA
|
| |
Luxembourg
|
| |
100%
|
|
|
F.J. Elsner Trading Gesellschaft mbH
|
| |
Austria
|
| |
100%
|
|
|
MFC Merchant Bank Limited
|
| |
Malta
|
| |
100%
|
|
|
Mednet (Shanghai) Medical Technical Developing Co. Ltd.
|
| |
China
|
| |
100%
|
|
|
Hangzhou Zhe-er Optical Co. Ltd.
|
| |
China
|
| |
51%
|
|
| | | |
Reserves as of December 31, 2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
Category
|
| |
Natural Gas
|
| |
NGLs
|
| |
Crude Oil
|
| |
Total
|
| ||||||||||||||||||||||||||||||||||||
| | | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||||||||||||
| | | |
(mmcf)
|
| |
(mbbl)
|
| |
(mbbl)
|
| |
(mboe)
|
| ||||||||||||||||||||||||||||||||||||
| Proved | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Developed Producing
|
| | | | 12,020 | | | | | | 10,614 | | | | | | 468 | | | | | | 295 | | | | | | 27 | | | | | | 36 | | | | | | 2,499 | | | | | | 2,100 | | |
|
Undeveloped
|
| | | | 1,564 | | | | | | 1,427 | | | | | | 61 | | | | | | 52 | | | | | | — | | | | | | — | | | | | | 322 | | | | | | 290 | | |
|
Total Proved
|
| | | | 13,583 | | | | | | 12,041 | | | | | | 529 | | | | | | 347 | | | | | | 27 | | | | | | 36 | | | | | | 2,820 | | | | | | 2,391 | | |
| Probable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Probable Developed
|
| | | | 3,657 | | | | | | 3,239 | | | | | | 143 | | | | | | 90 | | | | | | 13 | | | | | | 16 | | | | | | 765 | | | | | | 645 | | |
|
Probable Undeveloped
|
| | | | 1,908 | | | | | | 1,570 | | | | | | 74 | | | | | | 52 | | | | | | 73 | | | | | | 56 | | | | | | 465 | | | | | | 369 | | |
|
Total Probable
|
| | | | 5,565 | | | | | | 4,809 | | | | | | 217 | | | | | | 141 | | | | | | 86 | | | | | | 72 | | | | | | 1,230 | | | | | | 1,015 | | |
| | | |
Years Ended December 31
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Area
|
| |
Natural
Gas (mcf/d) |
| |
NGLs
(bbl/d) |
| |
Crude
Oil (bbl/d) |
| |
Total
(boe/d) |
| |
Natural
Gas (mcf/d) |
| |
NGLs
(bbl/d) |
| |
Crude
Oil (bbl/d) |
| |
Total
(boe/d) |
| |
Natural
Gas (mcf/d) |
| |
NGLs
(bbl/d) |
| |
Crude
Oil (bbl/d) |
| |
Total
(boe/d) |
| ||||||||||||||||||||||||||||||||||||
|
Northern Alberta
|
| | | | 6,289 | | | | | | 252 | | | | | | 37 | | | | | | 1,337 | | | | | | 10,144 | | | | | | 428 | | | | | | 65 | | | | | | 2,184 | | | | | | 11,712 | | | | | | 492 | | | | | | 81 | | | | | | 2,525 | | |
| Southern Alberta (1) | | | | | 25,393 | | | | | | 332 | | | | | | 174 | | | | | | 4,738 | | | | | | 35,138 | | | | | | 424 | | | | | | 253 | | | | | | 6,533 | | | | | | 36,294 | | | | | | 484 | | | | | | 245 | | | | | | 6,778 | | |
|
Total
|
| | | | 31,682 | | | | | | 584 | | | | | | 211 | | | | | | 6,075 | | | | | | 45,282 | | | | | | 852 | | | | | | 318 | | | | | | 8,717 | | | | | | 48,006 | | | | | | 976 | | | | | | 326 | | | | | | 9,303 | | |
| | | |
Year Ended December 31, 2015
|
| |||||||||||||||||||||||||||
|
Area
|
| |
Natural
Gas ($/mcf/d) |
| |
NGLs
($/bbl/d) |
| |
Crude
Oil ( $/bbl/d) |
| |
Total
Hydro- Carbons ($/boe/d) |
| |
Sulphur
($/mcf/d) |
| |||||||||||||||
| Price (1) | | | | | 3.01 | | | | | | 39.42 | | | | | | 56.22 | | | | | | 21.64 | | | | | | 154.26 | | |
| Royalties | | | | | 0.59 | | | | | | 13.63 | | | | | | 13.26 | | | | | | 4.90 | | | | | | 19.38 | | |
|
Operating costs
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | 15.77 | | | | | | N/A | | |
|
Transportation costs
|
| | | | 0.16 | | | | | | 5.44 | | | | | | 1.96 | | | | | | 1.44 | | | | | | 73.46 | | |
| | | |
Year Ended December 31, 2014
|
| |||||||||||||||||||||||||||
|
Area
|
| |
Natural
Gas ($/mcf/d) |
| |
NGLs
($/bbl/d) |
| |
Crude
Oil ( $/bbl/d) |
| |
Total
Hydro- Carbons ($/boe/d) |
| |
Sulphur
($/mcf/d) |
| |||||||||||||||
| Price (1) | | | | | 4.82 | | | | | | 79.69 | | | | | | 90.80 | | | | | | 36.16 | | | | | | 150.38 | | |
| Royalties | | | | | 0.84 | | | | | | 28.71 | | | | | | 23.14 | | | | | | 8.00 | | | | | | 25.19 | | |
|
Operating costs
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | 13.46 | | | | | | N/A | | |
|
Transportation costs
|
| | | | 0.16 | | | | | | 7.44 | | | | | | 3.27 | | | | | | 1.67 | | | | | | 73.04 | | |
| | | |
Year Ended December 31, 2013
|
| |||||||||||||||||||||||||||
|
Area
|
| |
Natural
Gas ($/mcf/d) |
| |
NGLs
($/bbl/d) |
| |
Crude
Oil ( $/bbl/d) |
| |
Total
Hydro- Carbons ($/boe/d) |
| |
Sulphur
($/mcf/d) |
| |||||||||||||||
| Price (1) | | | | | 3.46 | | | | | | 77.30 | | | | | | 84.98 | | | | | | 28.92 | | | | | | 64.83 | | |
|
Royalties
|
| | | | 0.62 | | | | | | 26.74 | | | | | | 20.78 | | | | | | 6.76 | | | | | | 10.21 | | |
|
Operating costs
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | 12.38 | | | | | | N/A | | |
|
Transportation costs
|
| | | | 0.14 | | | | | | 5.68 | | | | | | 2.29 | | | | | | 1.39 | | | | | | — | | |
|
Area
|
| |
Producing
Natural Gas Wells |
| |
Non-producing
Natural Gas Wells (1) |
| |
Producing
Crude Oil Wells |
| |
Non-producing
Crude Oil Wells (1) |
| |
Total Wells
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||||||||||||||||||
|
Northern Alberta
|
| | | | 99 | | | | | | 69 | | | | | | 79 | | | | | | 54 | | | | | | 11 | | | | | | 8 | | | | | | 13 | | | | | | 10 | | | | | | 202 | | | | | | 141 | | |
|
Area
|
| |
Gross Acres
|
| |
Net Acres
|
| ||||||
| Alberta | | | | ||||||||||
|
Developed
|
| | | | 67,766 | | | | | | 49,575 | | |
|
Undeveloped
|
| | | | 28,841 | | | | | | 20,914 | | |
| | | |
December 31,
2015 |
| |
December 31,
2014 |
| ||||||
| | | |
(In thousands,
except per share amounts) |
| |||||||||
|
Net book value
|
| | | $ | 367,192 | | | | | $ | 777,717 | | |
|
Net book value per share
|
| | | | 5.81 | | | | | | 12.32 | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2015
|
| |
2014
(1)
|
| |
2013
|
| |||||||||
| | | | | | | | | |
(Restated
(2)
)
|
| |||||||||
| | | |
(In thousands, except per share amounts)
|
| |||||||||||||||
|
Gross revenues
|
| | | $ | 1,579,702 | | | | | $ | 1,286,324 (2) | | | | | $ | 621,085 (2) | | |
|
Costs and expenses
|
| | | | 1,634,831 | | | | | | 1,273,554 (2) | | | | | | 614,864 (2) | | |
|
Costs of sales and services
|
| | | | 1,529,578 | | | | | | 1,178,022 (2) | | | | | | 550,822 (2) | | |
|
Selling, general and administrative expense
|
| | | | 84,653 | | | | | | 81,505 | | | | | | 53,750 | | |
|
Finance costs
|
| | | | 20,355 | | | | | | 13,263 | | | | | | 9,742 | | |
|
Share-based compensation – selling, general and administrative
|
| | | | — | | | | | | 423 | | | | | | — | | |
|
Impairment of available-for-sale securities
|
| | | | 245 | | | | | | 341 | | | | | | 550 | | |
|
(Loss) earnings from continuing operations
(
3
)
|
| | | | (59,544 ) (4) | | | | | | 2,783 | | | | | | 4,324 | | |
|
Net (loss) income from discontinued operations
(
3
)
|
| | |
|
(428,086
)
(
5
)
|
| | | |
|
(3,465
)
(
6
)
|
| | | |
|
5,408
(
7
)
|
| |
|
Net (loss) income
(
3
)
|
| | |
|
(487,630
)
(
4
)
(5)
|
| | | |
|
(682
)
(
6
)
|
| | | |
|
9,732
(
7
)
|
| |
| (Loss) earnings per share: | | | | | |||||||||||||||
|
Basic
|
| | |
|
(7.72
)
(
4
)
(5)
|
| | | |
|
(0.01
)
(
6
)
|
| | | |
|
0.16
(
7
)
|
| |
|
Diluted
|
| | |
|
(7.72
)
(
4
)
(5)
|
| | | |
|
(0.01
)
(
6
)
|
| | | |
|
0.16
(
7
)
|
| |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2015
|
| |
2014
(1)
|
| |
2013
|
| |||||||||
| | | | | | | | | |
(Restated
(2)
)
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
Finance and supply chain products and services
|
| | | $ | 1,531,549 | | | | | $ | 1,237,153 (2) | | | | | $ | 585,146 (2) | | |
|
Gains on securities, net
|
| | | | — | | | | | | 5,221 | | | | | | 6,507 | | |
|
Interest
|
| | | | 4,225 | | | | | | 4,506 | | | | | | 2,411 | | |
|
Dividends
|
| | | | 7 | | | | | | 8 | | | | | | 304 | | |
|
Other
|
| | | | 43,921 | | | | | | 39,436 | | | | | | 26,717 | | |
|
Total revenues
|
| | | $ | 1,579,702 | | | | | $ | 1,286,324 | | | | | $ | 621,085 | | |
| | |||||||||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2015
|
| |
2014
|
| ||||||
| | | | | | | | | |
(Restated)
(1)
|
| |||
| | | |
(In thousands)
|
| |||||||||
| Gross Revenues: | | | | ||||||||||
|
Finance and supply chain
|
| | | $ | 1,544,481 | | | | | $ | 1,256,520 | | |
|
All other
|
| | | | 35,221 | | | | | | 29,804 | | |
| | | | | $ | 1,579,702 | | | | | $ | 1,286,324 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2015
|
| |
2014
|
| ||||||
| | | | | | | | | |
(Restated)
(1)
|
| |||
| | | |
(In thousands)
|
| |||||||||
|
Supply chain products and services
|
| | | $ | 1,468,680 | | | | | $ | 1,169,305 | | |
|
Credit losses on loans and receivables and guarantees
|
| | | | 54,540 | | | | | | 4,346 | | |
|
Fair value gain on government environmental emission refund
|
| | | | (4,157 ) | | | | | | — | | |
|
Fair value loss on investment property
|
| | | | — | | | | | | 134 | | |
|
Market value decrease (increase) on commodities inventories
|
| | | | 1,910 | | | | | | (4,172 ) | | |
|
Gain on derivative contracts, net
|
| | | | (2,913 ) | | | | | | (3,466 ) | | |
|
Write-off of inventories, net
|
| | | | — | | | | | | 165 | | |
|
Loss on trading securities
|
| | | | 84 | | | | | | — | | |
|
Other
|
| | | | 11,434 | | | | | | 11,710 | | |
|
Total costs of sales and services
|
| | | $ | 1,529,578 | | | | | $ | 1,178,022 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2015
|
| |
2014
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
| Operating EBITDA (loss) from continuing operations | | | | ||||||||||
|
Net (loss) income from continuing operations
(1)
|
| | | $ | (57,918 ) | | | | | $ | 4,141 | | |
|
Income tax expense
|
| | | | 2,501 | | | | | | 2,173 | | |
|
Finance costs
|
| | | | 20,355 | | | | | | 13,263 | | |
|
Amortization, depreciation and depletion
|
| | | | 6,450 | | | | | | 4,957 | | |
|
Operating EBITDA (loss) from continuing operations
(2)
|
| | | $ | (28,612 ) | | | | | $ | 24,534 | | |
| | |||||||||||||
| | | |
Year Ended December 31,
2015 |
| |||
| | | |
(In thousands)
|
| |||
|
Long-term ferrosilicon off-take losses
|
| | | $ | (9,880 ) | | |
|
Credit losses related to an insolvent customer
|
| | | | (51,382 ) | | |
|
Total
|
| | | $ | (61,262 ) | | |
| | |||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2014
|
| |
2013
|
| ||||||
| | | |
(Restated)
(1)
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||
| Gross Revenues: | | | | ||||||||||
|
Finance and supply chain
|
| | | $ | 1,256,520 | | | | | $ | 597,518 | | |
|
All other
|
| | | | 29,804 | | | | | | 23,567 | | |
| | | | | $ | 1,286,324 | | | | | $ | 621,085 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2014
|
| |
2013
|
| ||||||
| | | |
(Restated)
(1)
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||
|
Supply chain products and services
|
| | | $ | 1,169,305 | | | | | $ | 544,179 | | |
|
Credit losses on loans and receivables
|
| | | | 4,346 | | | | | | 4,763 | | |
|
Fair value loss on investment property
|
| | | | 134 | | | | | | — | | |
|
Market value increase on commodity inventories
|
| | | | (4,172 ) | | | | | | (5,502 ) | | |
|
Gain on derivative contracts, net
|
| | | | (3,466 ) | | | | | | (2,135 ) | | |
|
Write-off of inventories, net
|
| | | | 165 | | | | | | — | | |
| Other | | | | | 11,710 | | | | | | 9,517 | | |
|
Total costs of sales and services
|
| | | $ | 1,178,022 | | | | | $ | 550,822 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2014
|
| |
2013
|
| ||||||
|
Operating EBITDA from continuing operations
|
| |
(In thousands)
|
| |||||||||
|
Earnings from continuing operations
(1)
|
| | | $ | 4,141 | | | | | $ | 4,156 | | |
|
Income tax expense (recovery)
|
| | | | 2,173 | | | | | | (997 ) | | |
|
Finance costs
|
| | | | 13,263 | | | | | | 9,742 | | |
|
Amortization, depreciation and depletion
|
| | | | 4,957 | | | | | | 2,206 | | |
|
Operating EBITDA from continuing operations
|
| | | $ | 24,534 | | | | | $ | 15,107 | | |
| | |||||||||||||
| | | |
December 31,
|
||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
||||||||
| | | |
(In thousands, except ratio amounts)
|
||||||||||||||
|
Total long-term debt
|
| | | $ | 259,038 | | | | | $ | 363,255 | | | | | $ | 249,670 |
|
Less: cash and cash equivalents
|
| | | | (197,519 ) | | | | | | (344,891 ) | | | | | | (353,299 ) |
|
Net debt (net cash and cash equivalents)
|
| | | | 61,519 | | | | | | 18,364 | | | | | | (103,629 ) |
|
Shareholders’ equity
|
| | | | 367,192 | | | | | | 777,717 | | | | | | 744,063 |
|
Net debt-to-equity ratio
|
| | | | 0.17 | | | | | | 0.02 | | | |
Not applicable
|
||
| | | |
December 31
|
| |||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | | |
(In thousands, except ratio amounts)
|
| |||||||||||||||
|
Long-term debt, less current portion
|
| | | $ | 174,333 | | | | | $ | 297,157 | | | | | $ | 201,947 | | |
|
Shareholders’ equity
|
| | | | 367,192 | | | | | | 777,717 | | | | | | 744,063 | | |
|
Long-term debt-to-equity ratio
|
| | | | 0.47 | | | | | | 0.38 | | | | | | 0.27 | | |
| | | |
Years Ended December 31
|
| |||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
Cash flows used in continuing operating activities
|
| | | $ | (94,102 ) | | | | | $ | (48,638 ) | | | | | $ | (27,467 ) | | |
|
Cash flows used in continuing investing activities
|
| | | $ | (7,960 ) | | | | | $ | (105,121 ) | | | | | $ | (919 ) | | |
|
Cash flows (used in) provided by continuing financing activities
|
| | | $ | (49,488 ) | | | | | $ | 90,909 | | | | | $ | 89,905 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2015
|
| |
2014
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 197,519 | | | | | $ | 344,891 | | |
|
Short-term cash deposits
|
| | | | 233 | | | | | | 184 | | |
|
Short-term securities
|
| | | | 170 | | | | | | 290 | | |
|
Securities – derivatives
|
| | | | 5,555 | | | | | | 6,274 | | |
|
Restricted cash
|
| | | | 639 | | | | | | 644 | | |
|
Trade receivables
|
| | | | 151,229 | | | | | | 187,558 | | |
|
Tax receivables
|
| | | | 11,705 | | | | | | 15,339 | | |
|
Other receivables
|
| | | | 14,727 | | | | | | 26,406 | | |
|
Inventories
|
| | | | 245,345 | | | | | | 246,611 | | |
|
Real estate held for sale
|
| | | | 1,130 | | | | | | 13,970 | | |
|
Deposits, prepaid and other
|
| | | | 21,442 | | | | | | 8,985 | | |
|
Assets held for sale
|
| | | | 136,156 | | | | | | 152,107 | | |
|
Total assets
|
| | | | 977,351 | | | | | | 1,692,219 | | |
|
Working capital
|
| | | | 371,288 | | | | | | 562,486 | | |
|
Short-term bank borrowings
|
| | | | 60,103 | | | | | | 187,171 | | |
|
Debt, current portion
|
| | | | 84,705 | | | | | | 66,098 | | |
|
Account payables and accrued expenses
|
| | | | 174,812 | | | | | | 158,345 | | |
|
Dividends payable
|
| | | | — | | | | | | 4,388 | | |
|
Income tax liabilities
|
| | | | 3,809 | | | | | | 4,963 | | |
|
Liabilities relating to assets held for sale
|
| | | | 87,579 | | | | | | 17,802 | | |
|
Long-term debt, less current portion
|
| | | | 174,333 | | | | | | 297,157 | | |
|
Deferred income tax liabilities
|
| | | | 13,711 | | | | | | 11,852 | | |
|
Decommissioning obligations
|
| | | | — | | | | | | 150,299 | | |
|
Shareholders’ equity
|
| | | | 367,192 | | | | | | 777,717 | | |
|
Maturity
|
| |
Principal
|
| |
Interest
|
| |
Total
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| 2016 | | | | $ | 84,705 | | | | | $ | 7,333 | | | | | $ | 92,038 | | |
| 2017 | | | | | 34,886 | | | | | | 5,170 | | | | | | 40,056 | | |
| 2018 | | | | | 44,452 | | | | | | 3,998 | | | | | | 48,450 | | |
| 2019 | | | | | 29,404 | | | | | | 2,649 | | | | | | 32,053 | | |
| 2020 | | | | | 26,778 | | | | | | 1,714 | | | | | | 28,492 | | |
|
Thereafter
|
| | | | 38,813 | | | | | | 1,491 | | | | | | 40,304 | | |
| | | | | $ | 259,038 | | | | | $ | 22,355 | | | | | $ | 281,393 | | |
| | |||||||||||||||||||
| | | |
Payments Due by Period
(1)
|
| |||||||||||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
|
Contractual Obligations
(2)
|
| |
Less than
1 Year |
| |
1 – 3 Years
|
| |
3 – 5 Years
|
| |
More than
5 Years |
| |
Total
|
| |||||||||||||||
|
Long-term debt obligations, including interest
|
| | | $ | 92,038 | | | | | $ | 88,506 | | | | | $ | 60,545 | | | | | $ | 40,304 | | | | | $ | 281,393 | | |
|
Operating lease obligations
|
| | | | 2,006 | | | | | | 2,975 | | | | | | 2,580 | | | | | | 1,266 | | | | | | 8,827 | | |
|
Purchase obligations
|
| | | | 71,865 | | | | | | — | | | | | | — | | | | | | — | | | | | | 71,865 | | |
|
Other long-term liabilities
|
| | | | — | | | | | | 504 | | | | | | 177 | | | | | | — | | | | | | 681 | | |
|
Total
|
| | | $ | 165,909 | | | | | $ | 91,985 | | | | | $ | 63,302 | | | | | $ | 41,570 | | | | | $ | 362,766 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31,
2015 |
| |
September 30,
2015 |
| |
June 30,
2015 |
| |
March 31,
2015 |
| ||||||||||||
| | | | | | | | | |
(Restated)
(1)
|
| |||||||||||||||
| | | |
(In thousands, except per share amounts)
|
| |||||||||||||||||||||
|
Gross revenues
|
| | | $ | 406,164 | | | | | $ | 403,697 (1) | | | | | $ | 420,284 (1) | | | | | $ | 349,557 (1) | | |
|
Net (loss) income from continuing operations
(
2
)
|
| | | | (71,160 ) (3) | | | | | | 399 | | | | | | 5,818 | | | | | | 5,399 | | |
|
(Loss) earnings from continuing operations, per share
|
| | | | | ||||||||||||||||||||
|
Basic
|
| | | | (1.13 ) (3) | | | | | | 0.01 | | | | | | 0.09 | | | | | | 0.09 | | |
|
Diluted
|
| | | | (1.13 ) (3) | | | | | | 0.01 | | | | | | 0.09 | | | | | | 0.09 | | |
|
Net (loss) income
(
2
)
|
| | |
|
(111,807
)
(
3
)
(4)
|
| | | |
|
(392,208
)
(
5
)
|
| | | |
|
8,549
|
| | | |
|
7,836
|
| |
| (Loss) earnings, per share | | | | | | ||||||||||||||||||||
|
Basic
|
| | |
|
(1.77
)
(
3
)
(4)
|
| | | |
|
(6.21
)
(
5
)
|
| | | |
|
0.14
|
| | | |
|
0.12
|
| |
|
Diluted
|
| | |
|
(1.77
)
(
3
)
(4)
|
| | | |
|
(6.21
)
(
5
)
|
| | | |
|
0.14
|
| | | |
|
0.12
|
| |
| | | |
December 31,
2014 |
| |
September 30,
2014 |
| |
June 30,
2014 (1) |
| |
March 31,
2014 |
| ||||||||||||
| | | |
(Restated)
(2)
|
| |||||||||||||||||||||
| | | |
(In thousands, except per share amounts)
|
| |||||||||||||||||||||
|
Gross revenues
|
| | | $ | 346,560 (2) | | | | | $ | 360,260 (2) | | | | | $ | 388,264 (2) | | | | | $ | 191,240 (2) | | |
|
Net (loss) income from continuing operations
(
3
)
|
| | | | 3,659 | | | | | | (4,909 ) | | | | | | 3,290 | | | | | | 743 | | |
| (Loss) earnings from continuing operations, per share | | | | | | ||||||||||||||||||||
|
Basic
|
| | | | 0.06 | | | | | | (0.08 ) | | | | | | 0.05 | | | | | | 0.01 | | |
|
Diluted
|
| | | | 0.06 | | | | | | (0.08 ) | | | | | | 0.05 | | | | | | 0.01 | | |
|
Net income (loss)
(
3
)
|
| | |
|
(21,797
)
(
4
)
|
| | | |
|
6,990
|
| | | |
|
7,720
|
| | | |
|
6,405
|
| |
| Earnings (loss), per share | | | | | | ||||||||||||||||||||
|
Basic
|
| | | | (0.35 ) | | | | | | 0.11 | | | | | | 0.12 | | | | | | 0.10 | | |
|
Diluted
|
| | | | (0.35 ) | | | | | | 0.11 | | | | | | 0.12 | | | | | | 0.10 | | |
|
Name (Age)
|
| |
Present Position
|
| |
Date of
Commencement of Office with our Company |
|
|
Gerardo Cortina (60)
|
| |
President and Chief Executive Officer and Director
|
| |
2014
|
|
|
Samuel Morrow (31)
|
| |
Deputy Chief Executive Officer and
Chief Financial Officer |
| |
2014
|
|
|
Ferdinand Steinbauer (59)
|
| | Treasurer | | |
2014
|
|
|
Michael J. Smith (68)
(1)
|
| | Chairman and Managing Director | | |
1986
|
|
|
Dr. Shuming Zhao (63)
(2)(3)(4)
|
| | Director | | |
2014
|
|
|
Indrajit Chatterjee (70)
(2)(4)
|
| | Director | | |
2005
|
|
|
Silke S. Stenger (47)
(2)(3)(4)
|
| | Director | | |
2013
|
|
|
Friedrich Hondl (55)
(3)(5)
|
| | Director | | |
2015
|
|
|
Jochen Dümler (61)
(6)(2)
|
| | Director | | |
2016
|
|
| | | | | | | | | | | | | | | | | | | | | |
Non-equity incentive
compensation plan compensation ($) (1) |
| | | | ||||||||||||||||||||||||
|
Name and Principal Position
|
| |
Salary
($) |
| |
Share-
based awards ($) |
| |
Option-
based awards ($) |
| |
Annual
incentive plans |
| |
Long-
term incentive plans |
| |
Pension
value ($) |
| |
All other
compensation ($) |
| |
Total
compensation ($) |
| ||||||||||||||||||||||||
|
Gerardo Cortina
President and Chief Executive Officer |
| | | | 840,645 | | | | | | — | | | | | | — | | | | | | 226,328 | | | | | | — | | | | | | — | | | | | | 123,026 (2) | | | | | | 1,189,999 | | |
|
Samuel Morrow
Chief Financial Officer and Deputy Chief Executive Officer |
| | | | 312,332 | | | | | | — | | | | | | — | | | | | | 205,840 | | | | | | — | | | | | | — | | | | | | 3,259 (3) | | | | | | 521,431 | | |
|
Michael J. Smith
Chairman and Managing Director |
| | | | 596,895 | | | | | | — | | | | | | — | | | | | | 135,083 | | | | | | — | | | | | | — | | | | | | 275,278 (4) | | | | | | 1,007,256 | | |
|
Ferdinand Steinbauer
Treasurer |
| | | | 462,182 | | | | | | — | | | | | | — | | | | | | 205,840 | | | | | | — | | | | | | — | | | | | | — | | | | | | 668,022 | | |
|
Guy Konsbruck
Executive Vice-President (5) |
| | | | 473,923 | | | | | | — | | | | | | — | | | | | | 140,491 | | | | | | — | | | | | | — | | | | | | — | | | | | | 614,414 | | |
|
Name
|
| |
Fees
Earned ($) |
| |
Share-
based awards ($) |
| |
Option-
based awards ($) |
| |
Non-equity
incentive plan compensation ($) |
| |
Pension
value ($) |
| |
All other
compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Gerardo Cortina
(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Michael J. Smith
(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Dr. Shuming Zhao
|
| | | | 78,493 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 78,493 | | |
|
Indrajit Chatterjee
|
| | | | 118,251 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 118,251 | | |
|
Silke S. Stenger
|
| | | | 148,549 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 148,549 | | |
|
Friedrich Hondl
(3)
|
| | | | 13,616 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,616 | | |
|
Jochen Dümler
(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Peter Kellogg
(5)
|
| | | | 52,064 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 52,064 | | |
|
William C. Horn III
(6)
|
| | | | 67,959 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 67,959 | | |
|
Name and principal position
|
| |
Common shares
beneficially owned (#) |
| |
Percentage of total
common shares outstanding (%) |
| |
Stock options
held (#) |
| |||||||||
|
Michael J. Smith
Chairman, Managing Director and Director (1) |
| | | | 272,727 | | | | | | 0.4 % | | | | | | — | | |
|
Dr. Shuming Zhao
Director |
| | | | — | | | | | | — | | | | | | — | | |
|
Indrajit Chatterjee
Director |
| | | | — | | | | | | — | | | | | | — | | |
|
Silke S. Stenger
Director |
| | | | — | | | | | | — | | | | | | — | | |
|
Friedrich Hondl
Director (2) |
| | | | — | | | | | | — | | | | | | — | | |
|
Gerardo Cortina
President and Chief Executive Officer and Director |
| | | | 559,820 (3) | | | | | | 0.9 % | | | | | | — | | |
|
Samuel Morrow
Deputy Chief Executive Officer and Chief Financial Officer |
| | | | 42,390 | | | | | | — * | | | | | | 100,000 (3) | | |
|
Ferdinand Steinbauer
Treasurer |
| | | | 241,438 | | | | | | 0.4 % | | | | | | — | | |
|
Guy Konsbruck
Executive Vice-President (5) |
| | | | 7,700 | | | | | | — * | | | | | | — | | |
|
Peter Kellogg
Former Chairman and Director (6) |
| | | | 20,662,400 (6) | | | | | | 32.7 % | | | | | | — | | |
|
William C. Horn III
Former Director (7) |
| | | | 618 (8) | | | | | | — * | | | | | | — | | |
|
Name
|
| |
Amount Owned
|
| |
Percent of Class
(1)
|
| ||||||
|
Peter Kellogg
|
| | | | 20,662,400 (2 ) | | | | | | 32.7 % | | |
|
Lloyd I. Miller, III
|
| | | | 6,686,333 (3 ) | | | | | | 10.6 % | | |
| | | |
(In thousands)
|
||
|
Sale of Goods
|
| | | $ | 3,349 |
| | | |
High (US$)
|
| |
Low (US$)
|
| ||||||
| Annual Highs and Lows | | | | ||||||||||
|
2015
|
| | | | 7.11 | | | | | | 1.50 | | |
|
2014
|
| | | | 8.25 | | | | | | 5.20 | | |
|
2013
|
| | | | 10.39 | | | | | | 7.25 | | |
|
2012
|
| | | | 8.80 | | | | | | 6.65 | | |
|
2011
|
| | | | 9.00 | | | | | | 6.17 | | |
| Quarterly Highs and Lows | | | | ||||||||||
| 2016 | | | | ||||||||||
|
First Quarter
|
| | | | 2.50 | | | | | | 1.71 | | |
| 2015 | | | | ||||||||||
|
Fourth Quarter
|
| | | | 3.32 | | | | | | 1.50 | | |
|
Third Quarter
|
| | | | 4.15 | | | | | | 2.79 | | |
|
Second Quarter
|
| | | | 5.04 | | | | | | 3.85 | | |
|
First Quarter
|
| | | | 7.11 | | | | | | 3.61 | | |
| 2014 | | | | ||||||||||
|
Fourth Quarter
|
| | | | 7.17 | | | | | | 5.20 | | |
|
Third Quarter
|
| | | | 8.20 | | | | | | 7.11 | | |
|
Second Quarter
|
| | | | 8.11 | | | | | | 7.07 | | |
|
First Quarter
|
| | | | 8.25 | | | | | | 6.97 | | |
| Monthly Highs and Lows | | | | ||||||||||
|
April 2016
|
| | | | 2.04 | | | | | | 1.66 | | |
| March 2016 | | | | | 2.50 | | | | | | 1.90 | | |
|
February 2016
|
| | | | 2.23 | | | | | | 1.80 | | |
|
January 2016
|
| | | | 2.24 | | | | | | 1.71 | | |
|
December 2015
|
| | | | 2.06 | | | | | | 1.50 | | |
|
November 2015
|
| | | | 3.00 | | | | | | 1.98 | | |
| | | | | | 68 | | | |
| | | | | | 71 | | | |
| | | | | | 72 | | | |
| | | | | | 73 | | | |
| | | | | | 74 | | | |
| | | | | | 76 | | | |
| | | | | | 78 | | |
| | | |
Notes
|
| |
December 31,
2015 |
| |
December 31,
2014 |
| |
January 1,
2014 |
| ||||||||||||
|
ASSETS
|
| | | | | ||||||||||||||||||||
| Current Assets | | | | | | ||||||||||||||||||||
|
Cash and cash equivalents
|
| | | | | | | | | $ | 197,519 | | | | | $ | 344,891 | | | | | $ | 353,299 | | |
|
Short-term cash deposits
|
| | | | | | | | | | 233 | | | | | | 184 | | | | | | 4,660 | | |
|
Securities
|
| | | | | | | | | | 170 | | | | | | 290 | | | | | | 2,200 | | |
|
Securities – derivatives
|
| | | | | | | | | | 5,555 | | | | | | 6,274 | | | | | | 1,483 | | |
|
Restricted cash
|
| | | | | | | | | | 639 | | | | | | 644 | | | | | | 332 | | |
|
Trade receivables
|
| | | | 6 | | | | | | 151,229 | | | | | | 187,558 | | | | | | 123,035 | | |
|
Tax receivables
|
| | | | | | | | | | 11,705 | | | | | | 15,339 | | | | | | 6,917 | | |
|
Other receivables
|
| | | | 7 | | | | | | 14,727 | | | | | | 26,406 | | | | | | 23,944 | | |
|
Inventories
|
| | | | 8 | | | | | | 245,345 | | | | | | 246,611 | | | | | | 94,494 | | |
|
Real estate held for sale
|
| | | | | | | | | | 1,130 | | | | | | 13,970 | | | | | | 13,482 | | |
|
Deposits, prepaid and other
|
| | | | 9 | | | | | | 21,442 | | | | | | 8,985 | | | | | | 28,861 | | |
|
Assets held for sale
|
| | | | 4 | | | | | | 136,156 | | | | | | 152,107 | | | | | | 103,535 | | |
|
Total current assets
|
| | | | | | | | | | 785,850 | | | | | | 1,003,259 | | | | | | 756,242 | | |
| Non-current Assets | | | | | | ||||||||||||||||||||
|
Securities
|
| | | | | | | | | | 680 | | | | | | 839 | | | | | | 2,622 | | |
|
Securities – derivatives
|
| | | | | | | | | | 171 | | | | | | — | | | | | | — | | |
|
Real estate held for sale
|
| | | | | | | | | | 13,812 | | | | | | — | | | | | | — | | |
|
Investment property
|
| | | | 10 | | | | | | 37,873 | | | | | | — | | | | | | — | | |
|
Property, plant and equipment
|
| | | | 11 | | | | | | 95,745 | | | | | | 122,829 | | | | | | 100,503 | | |
|
Interests in resource properties
|
| | | | 4 | | | | | | — | | | | | | 403,813 | | | | | | 382,678 | | |
|
Hydrocarbon probable reserves
|
| | | | 4 | | | | | | — | | | | | | 50,644 | | | | | | 80,054 | | |
|
Hydrocarbon unproved lands
|
| | | | 4 | | | | | | — | | | | | | 27,560 | | | | | | 33,348 | | |
|
Accrued pension assets, net
|
| | | | 12 | | | | | | — | | | | | | 1,362 | | | | | | 1,339 | | |
|
Deferred income tax assets
|
| | | | 13 | | | | | | 20,641 | | | | | | 27,832 | | | | | | 19,082 | | |
|
Other
|
| | | | | | | | | | 21,912 | | | | | | 53,490 | | | | | | 26,592 | | |
|
Other, restricted
|
| | | | | | | | | | 667 | | | | | | 591 | | | | | | — | | |
|
Total non-current assets
|
| | | | | | | | | | 191,501 | | | | | | 688,960 | | | | | | 646,218 | | |
| | | | | | | | | | | $ | 977,351 | | | | | $ | 1,692,219 | | | | | $ | 1,402,460 | | |
|
LIABILITIES AND EQUITY
|
| | | | | ||||||||||||||||||||
| Current Liabilities | | | | | | ||||||||||||||||||||
|
Short-term bank borrowings
|
| | | | 14 | | | | | $ | 60,103 | | | | | $ | 187,171 | | | | | $ | 138,037 | | |
|
Debt, current portion
|
| | | | 15 | | | | | | 84,705 | | | | | | 66,098 | | | | | | 47,723 | | |
|
Account payables and accrued expenses
|
| | | | 16 | | | | | | 174,812 | | | | | | 158,345 | | | | | | 132,490 | | |
|
Dividends payable
|
| | | | | | | | | | — | | | | | | 4,388 | | | | | | — | | |
|
Income tax liabilities
|
| | | | | | | | | | 3,809 | | | | | | 4,963 | | | | | | 2,011 | | |
|
Financial liabilities – derivatives
|
| | | | | | | | | | 3,554 | | | | | | 2,006 | | | | | | 2,213 | | |
|
Liabilities relating to assets held for sale
|
| | | | 4 | | | | | | 87,579 | | | | | | 17,802 | | | | | | 12,249 | | |
|
Total current liabilities
|
| | | | | | | | | | 414,562 | | | | | | 440,773 | | | | | | 334,723 | | |
| Long-term Liabilities | | | | | | ||||||||||||||||||||
|
Debt, less current portion
|
| | | | 15 | | | | | | 174,333 | | | | | | 297,157 | | | | | | 201,947 | | |
|
Deferred income tax liabilities
|
| | | | 13 | | | | | | 13,711 | | | | | | 11,852 | | | | | | 3,798 | | |
|
Financial liabilities – derivatives
|
| | | | | | | | | | 682 | | | | | | 1,533 | | | | | | — | | |
|
Decommissioning obligations
|
| | | | 4 | | | | | | — | | | | | | 150,299 | | | | | | 112,586 | | |
|
Accrued pension obligations, net
|
| | | | 12 | | | | | | 4,061 | | | | | | 4,329 | | | | | | — | | |
|
Other
|
| | | | | | | | | | 802 | | | | | | 7,343 | | | | | | 5,161 | | |
|
Total long-term liabilities
|
| | | | | | | | | | 193,589 | | | | | | 472,513 | | | | | | 323,492 | | |
|
Total liabilities
|
| | | | | | | | | | 608,151 | | | | | | 913,286 | | | | | | 658,215 | | |
| Equity | | | | | | ||||||||||||||||||||
|
Capital stock, fully paid
|
| | | | 17 | | | | | | 419,916 | | | | | | 419,655 | | | | | | 418,407 | | |
|
Treasury stock
|
| | | | 17 | | | | | | (61,085 ) | | | | | | (61,085 ) | | | | | | (61,085 ) | | |
|
Contributed surplus
|
| | | | | | | | | | 15,417 | | | | | | 15,620 | | | | | | 13,451 | | |
|
Retained (deficit) earnings
|
| | | | | | | | | | (63,559 ) | | | | | | 424,129 | | | | | | 438,508 | | |
|
Accumulated other comprehensive income (loss)
|
| | | | | | | | | | 56,503 | | | | | | (20,602 ) | | | | | | (65,218 ) | | |
|
Shareholders’ equity
|
| | | | | | | | | | 367,192 | | | | | | 777,717 | | | | | | 744,063 | | |
|
Non-controlling interests
|
| | | | | | | | | | 2,008 | | | | | | 1,216 | | | | | | 182 | | |
|
Total equity
|
| | | | | | | | | | 369,200 | | | | | | 778,933 | | | | | | 744,245 | | |
| | | | | | | | | | | $ | 977,351 | | | | | $ | 1,692,219 | | | | | $ | 1,402,460 | | |
| | |||||||||||||||||||||||||
| | | |
Notes
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| | | | | | | | | | | | | | | |
(Restated – Note 1A)
|
| |||||||||
|
Gross revenues
|
| | | | 18 | | | | | $ | 1,579,702 | | | | | $ | 1,286,324 | | | | | $ | 621,085 | | |
| Costs and expenses: | | | | | | ||||||||||||||||||||
|
Costs of sales and services
|
| | | | 18 | | | | | | 1,529,578 | | | | | | 1,178,022 | | | | | | 550,822 | | |
|
Selling, general and administrative
|
| | | | | | | | | | 84,653 | | | | | | 81,505 | | | | | | 53,750 | | |
|
Share-based compensation – selling, general and administrative
|
| | | | 19 | | | | | | — | | | | | | 423 | | | | | | — | | |
|
Finance costs
|
| | | | | | | | | | 20,355 | | | | | | 13,263 | | | | | | 9,742 | | |
|
Impairment of available-for-sale securities
|
| | | | | | | | | | 245 | | | | | | 341 | | | | | | 550 | | |
| | | | | | | | | | | | 1,634,831 | | | | | | 1,273,554 | | | | | | 614,864 | | |
|
(Loss) income from operations
|
| | | | | | | | | | (55,129 ) | | | | | | 12,770 | | | | | | 6,221 | | |
| Other items: | | | | | | ||||||||||||||||||||
|
Exchange differences on foreign currency
transactions |
| | | | | | | | | | (288 ) | | | | | | (6,293 ) | | | | | | (2,211 ) | | |
|
Change in fair value of puttable instrument financial liabilities
|
| | | | | | | | | | — | | | | | | (163 ) | | | | | | (851 ) | | |
|
(Loss) income before income taxes
|
| | | | | | | | | | (55,417 ) | | | | | | 6,314 | | | | | | 3,159 | | |
|
Income tax (expense) recovery
|
| | | | 20 | | | | | | (2,501 ) | | | | | | (2,173 ) | | | | | | 997 | | |
|
(Loss) income from continuing operations
|
| | | | | | | | | | (57,918 ) | | | | | | 4,141 | | | | | | 4,156 | | |
|
(Loss) income on discontinued operations
|
| | | | 4 | | | | | | (428,086 ) | | | | | | (3,465 ) | | | | | | 5,408 | | |
|
Net (loss) income for the year
|
| | | | | | | | | | (486,004 ) | | | | | | 676 | | | | | | 9,564 | | |
|
Less: Net (income) loss attributable to non-controlling interests
|
| | | | | | | | | | (1,626 ) | | | | | | (1,358 ) | | | | | | 168 | | |
|
Net (loss) income attributable to owners of the parent company
|
| | | | | | | | | $ | (487,630 ) | | | | | $ | (682 ) | | | | | $ | 9,732 | | |
| Basic (loss) earnings per share: | | | | | | ||||||||||||||||||||
|
Continuing operations
|
| | | | 21 | | | | | $ | (0.94 ) | | | | | $ | 0.04 | | | | | $ | 0.07 | | |
|
Discontinued operations
|
| | | | 21 | | | | | | (6.78 ) | | | | | | (0.05 ) | | | | | | 0.09 | | |
| | | | | | | | | | | $ | (7.72 ) | | | | | $ | (0.01 ) | | | | | $ | 0.16 | | |
| Diluted (loss) earnings per share: | | | | | | ||||||||||||||||||||
|
Continuing operations
|
| | | | 21 | | | | | $ | (0.94 ) | | | | | $ | 0.04 | | | | | $ | 0.07 | | |
|
Discontinued operations
|
| | | | 21 | | | | | | (6.78 ) | | | | | | (0.05 ) | | | | | | 0.09 | | |
| | | | | | | | | | | $ | (7.72 ) | | | | | $ | (0.01 ) | | | | | $ | 0.16 | | |
|
Weighted average number of common shares outstanding
|
| | | | | ||||||||||||||||||||
|
– basic
|
| | | | 21 | | | | | | 63,142,272 | | | | | | 62,922,837 | | | | | | 62,552,126 | | |
|
– diluted
|
| | | | 21 | | | | | | 63,142,272 | | | | | | 62,957,105 | | | | | | 62,756,791 | | |
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Net (loss) income for the year
|
| | | $ | (486,004 ) | | | | | $ | 676 | | | | | $ | 9,564 | | |
| Other comprehensive income, net of income taxes | | | | | |||||||||||||||
|
Exchange differences arising from translating financial statements of foreign operations
|
| | | | 79,355 | | | | | | 45,767 | | | | | | 16,916 | | |
|
Reclassification adjustment for exchange differences to statements of operations for subsidiaries deconsolidated
|
| | | | 143 | | | | | | (127 ) | | | | | | — | | |
|
Net exchange differences
|
| | | | 79,498 | | | | | | 45,640 | | | | | | 16,916 | | |
|
Fair value loss on available-for-sale securities
|
| | | | (293 ) | | | | | | (282 ) | | | | | | (117 ) | | |
|
Reclassification of fair value loss on available-for-sale securities to statements of operations for securities disposed of or impaired
|
| | | | 245 | | | | | | 147 | | | | | | 321 | | |
|
Net fair value (loss) gain on available-for-sale securities
|
| | | | (48 ) | | | | | | (135 ) | | | | | | 204 | | |
|
Remeasurement of net defined benefit liabilities
|
| | | | (298 ) | | | | | | (1,034 ) | | | | | | 1,522 | | |
|
Other comprehensive income
|
| | | | 79,152 | | | | | | 44,471 | | | | | | 18,642 | | |
|
Total comprehensive (loss) income for the year
|
| | | | (406,852 ) | | | | | | 45,147 | | | | | | 28,206 | | |
|
Comprehensive income attributable to non-controlling interests
|
| | | | (2,028 ) | | | | | | (1,213 ) | | | | | | (123 ) | | |
|
Comprehensive (loss) income attributable to owners of the parent company
|
| | | $ | (408,880 ) | | | | | $ | 43,934 | | | | | $ | 28,083 | | |
|
Consisting of: Continuing operations
|
| | | $ | 7,057 | | | | | $ | 28,201 | | | | | $ | 35,758 | | |
|
Discontinued operations
|
| | | | (415,937 ) | | | | | | 15,733 | | | | | | (7,675 ) | | |
| | | | | $ | (408,880 ) | | | | | $ | 43,934 | | | | | $ | 28,083 | | |
|
Other comprehensive income, net of income taxes, comprised amounts:
|
| | | | |||||||||||||||
|
will not be reclassified subsequently to profit or loss
|
| | | $ | (298 ) | | | | | $ | (1,034 ) | | | | | $ | 1,522 | | |
|
will be reclassified subsequently to profit or loss when specific conditions are met
|
| | | | 79,450 | | | | | | 45,505 | | | | | | 17,120 | | |
| | | | | $ | 79,152 | | | | | $ | 44,471 | | | | | $ | 18,642 | | |
| | |||||||||||||||||||
| | | |
Capital Stock
|
| |
Treasury Stock
|
| |
Contributed Surplus
|
| | | | | | | |
Accumulated Other
Comprehensive Income |
| | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
| | | |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| |
Share-based
Compensation |
| |
Contingently
Issuable Shares |
| |
Retained
Earnings (Deficit) |
| |
Available-
for-sale Securities |
| |
Defined
Benefit Obligations |
| |
Currency
Translation Adjustment |
| |
Share-
holders’ Equity |
| |
Non-
controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||||||||||||||
|
Balance at
December 31, 2012 |
| | | | 67,132,106 | | | | | $ | 418,035 | | | | | | (4,579,980 ) | | | | | $ | (60,713 ) | | | | | $ | 13,451 | | | | | $ | — | | | | | $ | 439,658 | | | | | $ | (118 ) | | | | | $ | 956 | | | | | $ | (84,407 ) | | | | | $ | 726,862 | | | | | $ | 6,156 | | | | | $ | 733,018 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,732 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,732 | | | | | | (168 ) | | | | | | 9,564 | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,353 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,353 ) | | | | | | (804 ) | | | | | | (16,157 ) | | |
|
Issuance of preferred shares as dividends
|
| | | | 369,830 | | | | | | 372 | | | | | | (369,830 ) | | | | | | (372 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Acquisition and elimination of
non-controlling interest |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,471 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,471 | | | | | | (5,293 ) | | | | | | (822 ) | | |
|
Net fair value gain
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 204 | | | | | | — | | | | | | — | | | | | | 204 | | | | | | — | | | | | | 204 | | |
|
Net gain on remeasurements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,522 | | | | | | — | | | | | | 1,522 | | | | | | — | | | | | | 1,522 | | |
|
Net exchange
differences |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,625 | | | | | | 16,625 | | | | | | 291 | | | | | | 16,916 | | |
|
Balance at
December 31, 2013 |
| | | | 67,501,936 | | | | | | 418,407 | | | | | | (4,949,810 ) | | | | | | (61,085 ) | | | | | | 13,451 | | | | | | — | | | | | | 438,508 | | | | | | 86 | | | | | | 2,478 | | | | | | (67,782 ) | | | | | | 744,063 | | | | | | 182 | | | | | | 744,245 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (682 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (682 ) | | | | | | 1,358 | | | | | | 676 | | |
|
Dividends paid and payable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,874 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,874 ) | | | | | | (1,034 ) | | | | | | (17,908 ) | | |
|
Share-based
compensation |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 423 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 423 | | | | | | — | | | | | | 423 | | |
|
Exercise of employee stock options
|
| | | | 30,326 | | | | | | 343 | | | | | | — | | | | | | — | | | | | | (84 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 259 | | | | | | — | | | | | | 259 | | |
|
Acquisition and elimination of
non-controlling interest |
| | | | 509,820 | | | | | | 905 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,830 | | | | | | 3,177 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,912 | | | | | | (1,403 ) | | | | | | 4,509 | | |
|
Purchase of a
subsidiary |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 140 | | | | | | 140 | | |
|
Disposition of
subsidiaries |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,118 | | | | | | 2,118 | | |
|
Net fair value loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (135 ) | | | | | | — | | | | | | — | | | | | | (135 ) | | | | | | — | | | | | | (135 ) | | |
|
Net loss on remeasurements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,034 ) | | | | | | — | | | | | | (1,034 ) | | | | | | — | | | | | | (1,034 ) | | |
|
Net exchange
differences |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 45,785 | | | | | | 45,785 | | | | | | (145 ) | | | | | | 45,640 | | |
|
Balance at December 31, 2014
|
| | | | 68,042,082 | | | | | | 419,655 | | | | | | (4,949,810 ) | | | | | | (61,085 ) | | | | | | 13,790 | | | | | | 1,830 | | | | | | 424,129 | | | | | | (49 ) | | | | | | 1,444 | | | | | | (21,997 ) | | | | | | 777,717 | | | | | | 1,216 | | | | | | 778,933 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (487,630 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (487,630 ) | | | | | | 1,626 | | | | | | (486,004 ) | | |
|
Deconsolidation of a subsidiary
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,645 ) | | | | | | — | | | | | | (1,645 ) | | | | | | — | | | | | | (1,645 ) | | |
|
Issuance of contingently issuable shares
|
| | | | 50,000 | | | | | | 261 | | | | | | — | | | | | | — | | | | | | — | | | | | | (203 ) | | | | | | (58 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,236 ) | | | | | | (1,236 ) | | |
|
Net fair value loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (48 ) | | | | | | — | | | | | | — | | | | | | (48 ) | | | | | | — | | | | | | (48 ) | | |
|
Net loss on remeasurements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (298 ) | | | | | | — | | | | | | (298 ) | | | | | | — | | | | | | (298 ) | | |
|
Net exchange
differences |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 79,096 | | | | | | 79,096 | | | | | | 402 | | | | | | 79,498 | | |
|
Balance at December 31, 2015
|
| | | | 68,092,082 | | | | | $ | 419,916 | | | | | | (4,949,810 ) | | | | | $ | (61,085 ) | | | | | $ | 13,790 | | | | | $ | 1,627 | | | | | $ | (63,559 ) | | | | | $ | (97 ) | | | | | $ | (499 ) | | | | | $ | 57,099 | | | | | $ | 367,192 | | | | | $ | 2,008 | | | | | $ | 369,200 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Comprehensive
Income (Loss) for the Years ended December 31, |
| |
Owners of the
Parent Company |
| |
Non-
controlling Interests |
| |
Total
|
| |||||||||
|
2013
|
| | | $ | 28,083 | | | | | $ | 123 | | | | | $ | 28,206 | | |
|
2014
|
| | | $ | 43,934 | | | | | $ | 1,213 | | | | | $ | 45,147 | | |
|
2015
|
| | | $ | (408,880 ) | | | | | $ | 2,028 | | | | | $ | (406,852 ) | | |
| | | |
Common Shares
|
| |
Preferred Shares*
|
| |
Total Capital Stock
|
| |||||||||||||||||||||||||||
|
Components of Capital Stock
|
| |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| ||||||||||||||||||
|
Balance at December 31, 2012
|
| | | | 62,880,365 | | | | | $ | 401,388 | | | | | | 4,251,741 | | | | | $ | 16,647 | | | | | | 67,132,106 | | | | | $ | 418,035 | | |
|
Exercise of employee stock options
|
| | | | — | | | | | | — | | | | | | 369,830 | | | | | | 372 | | | | | | 369,830 | | | | | | 372 | | |
|
Balance at December 31, 2013
|
| | | | 62,880,365 | | | | | | 401,388 | | | | | | 4,621,571 | | | | | | 17,019 | | | | | | 67,501,936 | | | | | | 418,407 | | |
|
Exercise of employee stock options
|
| | | | 30,326 | | | | | | 343 | | | | | | — | | | | | | — | | | | | | 30,326 | | | | | | 343 | | |
|
Acquisition and elimination of non-controlling interests
|
| | | | 509,820 | | | | | | 905 | | | | | | — | | | | | | — | | | | | | 509,820 | | | | | | 905 | | |
|
Balance at December 31, 2014
|
| | | | 63,420,511 | | | | | | 402,636 | | | | | | 4,621,571 | | | | | | 17,019 | | | | | | 68,042,082 | | | | | | 419,655 | | |
|
Issuance of contingently issuable shares
|
| | | | 50,000 | | | | | | 261 | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | 261 | | |
|
Balance at December 31, 2015
|
| | | | 63,470,511 | | | | | $ | 402,897 | | | | | | 4,621,571 | | | | | $ | 17,019 | | | | | | 68,092,082 | | | | | $ | 419,916 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| Cash flows from continuing operating activities: | | | | | |||||||||||||||
|
Net (loss) income for the year
|
| | | $ | (57,918 ) | | | | | $ | 4,141 | | | | | $ | 4,156 | | |
|
Adjustments for:
|
| | | | |||||||||||||||
|
Amortization, depreciation and depletion
|
| | | | 6,450 | | | | | | 4,957 | | | | | | 2,206 | | |
|
Exchange differences on foreign currency transactions
|
| | | | 288 | | | | | | 6,293 | | | | | | 2,211 | | |
|
Loss (gain) on short-term securities
|
| | | | 84 | | | | | | (299 ) | | | | | | (5,851 ) | | |
|
Gain on available-for-sale and other securities, net
|
| | | | — | | | | | | (5,066 ) | | | | | | (238 ) | | |
|
Impairment of available-for-sale securities
|
| | | | 245 | | | | | | 341 | | | | | | 550 | | |
|
Share-based compensation
|
| | | | — | | | | | | 423 | | | | | | — | | |
|
Deferred income taxes
|
| | | | (1,771 ) | | | | | | (1,202 ) | | | | | | (3,696 ) | | |
|
Market value decrease (increase) on commodity inventories
|
| | | | 1,910 | | | | | | (4,172 ) | | | | | | (5,502 ) | | |
|
Interest accretion
|
| | | | 47 | | | | | | — | | | | | | 433 | | |
|
Credit losses
|
| | | | 54,528 | | | | | | 4,358 | | | | | | 4,095 | | |
|
Change in fair value of puttable instrument financial liabilities
|
| | | | — | | | | | | 163 | | | | | | 851 | | |
|
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | |||||||||||||||
|
Short-term cash deposits
|
| | | | (33 ) | | | | | | 4,643 | | | | | | (4,314 ) | | |
|
Short-term securities
|
| | | | 80 | | | | | | 2,305 | | | | | | 10,458 | | |
|
Restricted cash
|
| | | | 60 | | | | | | 6,593 | | | | | | 599 | | |
|
Receivables
|
| | | | 56,306 | | | | | | 3,640 | | | | | | (38,660 ) | | |
|
Inventories
|
| | | | 15,650 | | | | | | (32,026 ) | | | | | | 33,514 | | |
|
Deposits, prepaid and other
|
| | | | (8,596 ) | | | | | | 41,445 | | | | | | 32 | | |
|
Assets held for sale
|
| | | | — | | | | | | 911 | | | | | | 113 | | |
|
Short-term bank borrowings
|
| | | | (135,467 ) | | | | | | (99,329 ) | | | | | | (32,631 ) | | |
|
Account payables and accrued expenses
|
| | | | (17,017 ) | | | | | | 13,423 | | | | | | 5,636 | | |
|
Income tax liabilities
|
| | | | (975 ) | | | | | | 720 | | | | | | (1,080 ) | | |
|
Accrued pension assets, net of obligations
|
| | | | (760 ) | | | | | | (119 ) | | | | | | — | | |
|
Other
|
| | | | (7,213 ) | | | | | | (781 ) | | | | | | (349 ) | | |
|
Cash flows used in continuing operating activities
|
| | | | (94,102 ) | | | | | | (48,638 ) | | | | | | (27,467 ) | | |
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| Cash flows from continuing investing activities: | | | | | |||||||||||||||
|
Purchases of property, plant and equipment, net
|
| | | $ | (8,045 ) | | | | | $ | (29,648 ) | | | | | $ | (1,645 ) | | |
|
Proceeds from sales of long-term investments, net
|
| | | | — | | | | | | 1,632 | | | | | | 7,249 | | |
|
Increase in loan receivables
|
| | | | — | | | | | | (3,132 ) | | | | | | — | | |
|
Decrease in loan receivables
|
| | | | — | | | | | | 88 | | | | | | — | | |
|
Acquisition (disposition) of subsidiaries, net of cash acquired (disposed)
|
| | | | — | | | | | | (74,135 ) | | | | | | (6,599 ) | | |
|
Other
|
| | | | 85 | | | | | | 74 | | | | | | 76 | | |
|
Cash flows used in continuing investing activities
|
| | | | (7,960 ) | | | | | | (105,121 ) | | | | | | (919 ) | | |
| Cash flows from continuing financing activities: | | | | | |||||||||||||||
|
Debt repayment
|
| | | | (49,526 ) | | | | | | (12,735 ) | | | | | | (19,311 ) | | |
|
Debt borrowing
|
| | | | 5,662 | | | | | | 140,481 | | | | | | 101,797 | | |
|
Issuance of shares
|
| | | | — | | | | | | 259 | | | | | | — | | |
|
Repayment to a customer
|
| | | | — | | | | | | (23,576 ) | | | | | | 23,576 | | |
|
Dividends paid to shareholders
|
| | | | (4,388 ) | | | | | | (12,486 ) | | | | | | (15,353 ) | | |
|
Dividends paid to non-controlling interests
|
| | | | (1,236 ) | | | | | | (1,034 ) | | | | | | (804 ) | | |
|
Cash flows (used in) provided by continuing financing activities
|
| | | | (49,488 ) | | | | | | 90,909 | | | | | | 89,905 | | |
|
Cash flows (used in) provided by discontinued operating activities
|
| | | | (10,264 ) | | | | | | 51,596 | | | | | | 45,327 | | |
|
Cash flows used in discontinued investing activities
|
| | | | (1,996 ) | | | | | | (13,698 ) | | | | | | (7,160 ) | | |
|
Cash flows used in discontinued financing activities
|
| | | | (19,181 ) | | | | | | (19,843 ) | | | | | | (41,052 ) | | |
|
Exchange rate effect on cash and cash equivalents
|
| | | | 35,619 | | | | | | 36,387 | | | | | | 22,271 | | |
|
(Decrease) increase in cash and cash equivalents
|
| | | | (147,372 ) | | | | | | (8,408 ) | | | | | | 80,905 | | |
|
Cash and cash equivalents, beginning of year
|
| | | | 344,891 | | | | | | 353,299 | | | | | | 272,394 | | |
|
Cash and cash equivalents, end of year
|
| | | $ | 197,519 | | | | | $ | 344,891 | | | | | $ | 353,299 | | |
| Cash and cash equivalents at end of year consisted of: | | | | | |||||||||||||||
|
Cash
|
| | | $ | 120,805 | | | | | $ | 279,867 | | | | | $ | 246,866 | | |
|
Money market and highly liquid funds
|
| | | | 76,714 | | | | | | 65,024 | | | | | | 106,433 | | |
| | | | | $ | 197,519 | | | | | $ | 344,891 | | | | | $ | 353,299 | | |
| Supplemental cash flows disclosure (see Note 24) | | | | | |||||||||||||||
|
Interest received
|
| | | $ | 4,222 | | | | | $ | 5,369 | | | | | $ | 2,916 | | |
|
Dividends received
|
| | | | 7 | | | | | | 6 | | | | | | 304 | | |
|
Interest paid
|
| | | | (15,183 ) | | | | | | (12,672 ) | | | | | | (9,441 ) | | |
|
Income taxes paid
|
| | | | (5,035 ) | | | | | | (4,229 ) | | | | | | (2,304 ) | | |
| | | |
EUR
|
| |
US$
|
| ||||||
|
Closing rate at December 31, 2015
|
| | | | 1.5029 | | | | | | 1.3840 | | |
|
Average rate for the year 2015
|
| | | | 1.4182 | | | | | | 1.2787 | | |
|
Closing rate at December 31, 2014
|
| | | | 1.4038 | | | | | | 1.1601 | | |
|
Average rate for the year 2014
|
| | | | 1.4671 | | | | | | 1.1045 | | |
|
Closing rate at December 31, 2013
|
| | | | 1.4655 | | | | | | 1.0636 | | |
|
Average rate for the year 2013
|
| | | | 1.3681 | | | | | | 1.0299 | | |
| | | |
Lives
|
| |
Method
|
| |||
|
Buildings
|
| |
20 years
|
| | | | straight-line | | |
|
Processing plant and equipment
|
| |
5 to 20 years
|
| | | | straight-line | | |
|
Power plants
|
| |
20 to 30 years
|
| | | | straight-line | | |
|
Office equipment and other
|
| |
3 to 10 years
|
| | | | straight-line | | |
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Total debt
|
| | | $ | 259,038 | | | | | $ | 363,255 | | |
|
Less: cash and cash equivalents
|
| | | | (197,519 ) | | | | | | (344,891 ) | | |
|
Net debt (net cash and cash equivalents)
|
| | | | 61,519 | | | | | | 18,364 | | |
|
Shareholders’ equity
|
| | | | 367,192 | | | | | | 777,717 | | |
|
Debt-to-adjusted capital ratio
|
| | | | 0.17 | | | | | | 0.02 | | |
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Long-term debt
|
| | | $ | 174,333 | | | | | $ | 297,157 | | |
|
Shareholders’ equity
|
| | | | 367,192 | | | | | | 777,717 | | |
|
Long-term debt-to-equity ratio
|
| | | | 0.47 | | | | | | 0.38 | | |
| | | |
2015
|
| |
2015
|
| |
2014
|
| |
2014
|
| |
2013
|
| |
2013
|
| ||||||||||||||||||
| | | |
Hydro-carbon
properties |
| |
Iron ore
interests |
| |
Hydro-carbon
properties |
| |
Iron ore
interests |
| |
Hydro-carbon
properties |
| |
Iron ore
interests |
| ||||||||||||||||||
|
Revenues
|
| | | $ | 71,792 | | | | | $ | 1,625 | | | | | $ | 133,088 | | | | | $ | 13,588 | | | | | $ | 101,488 | | | | | $ | 26,727 | | |
|
Costs and expenses
|
| | | | (273,979 ) | | | | | | (215,608 ) | | | | | | (146,934 ) | | | | | | (3,486 ) | | | | | | (108,590 ) | | | | | | (6,446 ) | | |
|
(Loss) income before income taxes
|
| | | | (202,187 ) | | | | | | (213,983 ) | | | | | | (13,846 ) | | | | | | 10,102 | | | | | | (7,102 ) | | | | | | 20,281 | | |
|
Income tax (expense)
recovery |
| | | | (45,773 ) | | | | | | 45,844 | | | | | | 4,853 | | | | | | (4,574 ) | | | | | | 339 | | | | | | (8,110 ) | | |
|
Net (loss) income from discontinued operations
|
| | | | (247,960 ) | | | | | | (168,139 ) | | | | | | (8,993 ) | | | | | | 5,528 | | | | | | (6,763 ) | | | | | | 12,171 | | |
|
Loss on disposal of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Income tax expense
|
| | | | (11,987 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net loss on disposal of
assets |
| | | | (11,987 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total (loss) income from discontinued operations
|
| | | $ | (259,947 ) | | | | | $ | (168,139 ) | | | | | $ | (8,993 ) | | | | | $ | 5,528 | | | | | $ | (6,763 ) | | | | | $ | 12,171 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Hydrocarbon properties
|
| | | $ | 196,549 | | | | | $ | 33,200 | | | | | $ | 6,463 | | |
|
Interests in iron ore mines
|
| | | | 215,600 | | | | | | — | | | | | | — | | |
|
Gross impairment
|
| | | $ | 412,149 | | | | | $ | 33,200 | | | | | $ | 6,463 | | |
| | |||||||||||||||||||
| | | |
2015
|
| |
2014
|
| ||||||
| Assets held for sale: | | | | ||||||||||
|
Hydrocarbon properties
|
| | | $ | 94,556 | | | | | $ | 116,729 | | |
|
Amount due from former subsidiaries, net
|
| | | | 11,600 | | | | | | — | | |
|
Royalty interest in an iron ore mine
|
| | | | 30,000 | | | | | | — | | |
|
Interest in an iron ore development project
|
| | | | — * | | | | | | — | | |
|
Investment property
|
| | | | — ** | | | | | | 35,378 | | |
| | | | | | 136,156 | | | | | | 152,107 | | |
| Liabilities (including decommissioning obligations) relating to assets held for sale: | | | | ||||||||||
|
Hydrocarbon properties
|
| | | | (79,779 ) | | | | | | (17,802 ) | | |
|
Royalty interest in an iron ore mine, deferred income tax liability
|
| | | | (7,800 ) | | | | | | — | | |
|
Total liabilities
|
| | | | (87,579 ) | | | | | | (17,802 ) | | |
|
Net assets held for sale
|
| | | $ | 48,577 | | | | | $ | 134,305 | | |
| Represented by: | | | | ||||||||||
|
Hydrocarbon properties
|
| | | $ | 14,777 | | | | | $ | 98,927 | | |
|
Royalty interest in an iron ore mine
|
| | | | 22,200 | | | | | | — | | |
|
Amount due from former subsidiaries, net
|
| | | | 11,600 | | | | | | — | | |
|
Investment property
|
| | | | — ** | | | | | | 35,378 | | |
| | | | | $ | 48,577 | | | | | $ | 134,305 | | |
| | |||||||||||||
| |
Current assets
|
| | | $ | 8,583 | | |
| |
Non-current assets held for sale
|
| | | | 85,973 | | |
| |
Total assets
|
| | | | 94,556 | | |
| |
Bank debt
|
| | | | (59,252 ) | | |
| |
Short-term borrowings
|
| | | | (1,859 ) | | |
| |
Decommissioning obligations
|
| | | | (17,923 ) | | |
| |
Other liabilities
|
| | | | (745 ) | | |
| |
Net assets held for sale, owing to the Group entities
|
| | | $ | 14,777 | | |
| | ||||||||
| |
Property, plant and equipment
|
| | | $ | 43,652 | | |
| |
Interests in resource properties
|
| | | | 403,813 | | |
| |
Hydrocarbon probable reserves
|
| | | | 50,644 | | |
| |
Hydrocarbon unproved lands
|
| | | | 27,560 | | |
| |
Decommissioning obligations
|
| | | | (149,199 ) | | |
| | | |
Year ended December 31, 2015
|
| |||||||||||||||||||||
| | | |
Finance and
supply chain |
| |
All other
|
| |
Elimination
with discontinued operations |
| |
Total
|
| ||||||||||||
|
Revenues from external customers
|
| | | $ | 1,544,481 | | | | | $ | 35,221 | | | | | $ | — | | | | | $ | 1,579,702 | | |
|
Intersegment sale
|
| | | | 1,705 | | | | | | 175 | | | | | | — | | | | | | 1,880 | | |
|
Interest expense
|
| | | | 15,535 | | | | | | 11 | | | | | | — | | | | | | 15,546 | | |
|
Loss before income taxes
|
| | | | (53,811 ) | | | | | | (449 ) | | | | | | (1,157 ) | | | | | | (55,417 ) | | |
| | | |
Year ended December 31, 2014
|
| |||||||||||||||||||||
| | | |
(Restated – Note 1A)
|
| |||||||||||||||||||||
| | | |
Finance and
supply chain |
| |
All other
|
| |
Elimination
with discontinued operations |
| |
Total
|
| ||||||||||||
|
Revenues from external customers
|
| | | $ | 1,256,520 | | | | | $ | 29,804 | | | | | $ | — | | | | | $ | 1,286,324 | | |
|
Intersegment sale
|
| | | | 242 | | | | | | 507 | | | | | | — | | | | | | 749 | | |
|
Interest expense
|
| | | | 11,690 | | | | | | 45 | | | | | | — | | | | | | 11,735 | | |
|
Income (loss) before income taxes
|
| | | | 19,264 | | | | | | (10,873 ) | | | | | | (2,077 ) | | | | | | 6,314 | | |
| | | |
Year ended December 31, 2013
|
| |||||||||||||||||||||
| | | |
(Restated – Note 1A)
|
| |||||||||||||||||||||
| | | |
Finance and
supply chain |
| |
All other
|
| |
Elimination
with discontinued operations |
| |
Total
|
| ||||||||||||
|
Revenues from external customers
|
| | | $ | 597,518 | | | | | $ | 23,567 | | | | | $ | — | | | | | $ | 621,085 | | |
|
Intersegment sale
|
| | | | 219 | | | | | | 354 | | | | | | — | | | | | | 573 | | |
|
Interest expense
|
| | | | 9,069 | | | | | | 75 | | | | | | — | | | | | | 9,144 | | |
|
Income (loss) before income taxes
|
| | | | 15,341 | | | | | | (9,851 ) | | | | | | (2,331 ) | | | | | | 3,159 | | |
| | | |
As at December 31, 2015
|
| |||||||||||||||
| | | |
Finance and
supply chain |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment assets
|
| | | $ | 907,337 | | | | | $ | 70,014 | | | | | $ | 977,351 | | |
| | | |
As at December 31, 2014
|
| |||||||||||||||
| | | |
Finance and
supply chain |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment assets
|
| | | $ | 1,638,921 | | | | | $ | 53,298 | | | | | $ | 1,692,219 | | |
| | | |
As at December 31, 2015
|
| |||||||||||||||
| | | |
Finance and
supply chain |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment liabilities
|
| | | $ | 594,842 | | | | | $ | 13,309 | | | | | $ | 608,151 | | |
| | | |
As at December 31, 2014
|
| |||||||||||||||
| | | |
Finance and
supply chain |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment liabilities
|
| | | $ | 896,932 | | | | | $ | 16,354 | | | | | $ | 913,286 | | |
|
Segment
|
| |
Basis for attributing revenues
|
|
| Finance and supply chain | | | Locations of external customers or the reporting units, whichever is appropriate | |
| All other | | | Locations of the reporting units | |
|
Years ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | | | | | | | | |
(Restated – Note 1A)
|
| |||||||||
|
Canada
|
| | | $ | 39,196 | | | | | $ | 31,578 | | | | | $ | 2,443 | | |
|
Africa
|
| | | | 26,376 | | | | | | 24,633 | | | | | | 5,139 | | |
|
Americas
|
| | | | 297,830 | | | | | | 277,130 | | | | | | 166,403 | | |
|
Asia
|
| | | | 176,766 | | | | | | 81,877 | | | | | | 22,411 | | |
|
Europe
|
| | | | 1,038,496 | | | | | | 871,106 | | | | | | 424,689 | | |
|
Other
|
| | | | 1,038 | | | | | | — | | | | | | — | | |
| | | | | $ | 1,579,702 | | | | | $ | 1,286,324 | | | | | $ | 621,085 | | |
| | |||||||||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Canada
|
| | | $ | 27,742 | | | | | $ | 549,949 | | |
|
Africa
|
| | | | 33,695 | | | | | | 28,890 | | |
|
Americas
|
| | | | 4,651 | | | | | | 3,654 | | |
|
Asia
|
| | | | 7,770 | | | | | | 451 | | |
|
Europe
|
| | | | 73,572 | | | | | | 21,902 | | |
| | | | | $ | 147,430 | | | | | $ | 604,846 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Trade receivables, gross amount (including $nil (2014: $1,227) due from related parties)
|
| | | $ | 172,439 | | | | | $ | 196,813 | | |
|
Less: Allowance for credit losses
|
| | | | (21,210 ) | | | | | | (9,255 ) | | |
|
Trade receivables, net amount
|
| | | $ | 151,229 | | | | | $ | 187,558 | | |
| | |||||||||||||
|
Past-due
|
| |
2015
|
| |
2014
|
| ||||||
|
Below 30 days
|
| | | $ | 6,847 | | | | | $ | 45,608 | | |
|
Between 31 and 60 days
|
| | | | 3,191 | | | | | | 8,905 | | |
|
Between 61 and 90 days
|
| | | | 1,936 | | | | | | 4,725 | | |
|
Between 91 and 365 days
|
| | | | 1,923 | | | | | | 14,866 | | |
|
Over 365 days
|
| | | | 21 | | | | | | 2,197 | | |
| | | | | $ | 13,918 | | | | | $ | 76,301 | | |
| | |||||||||||||
|
Past-due
|
| |
2015
|
| |
2014
|
| ||||||
|
Below 30 days
|
| | | $ | 13,765 | | | | | $ | 238 | | |
|
Between 31 and 60 days
|
| | | | 8,656 | | | | | | 238 | | |
|
Between 61 and 90 days
|
| | | | 625 | | | | | | 468 | | |
|
Between 91 and 365 days
|
| | | | 2,792 | | | | | | 9,101 | | |
|
Over 365 days
|
| | | | 11,616 | | | | | | 27,924 | | |
| | | | | | 37,454 | | | | | | 37,969 | | |
|
Allowance for credit losses
|
| | | | 21,210 | | | | | | 9,255 | | |
|
Expected recoverable amount of impaired receivables
(1)
|
| | | $ | 16,244 | | | | | $ | 28,714 | | |
| | |||||||||||||
| | | |
2015
|
| |
2014
|
| ||||||
|
Balance, beginning of the year
|
| | | $ | 9,255 | | | | | $ | 1,091 | | |
|
Additions
|
| | | | 13,381 | | | | | | 3,702 | | |
|
Reversals
|
| | | | (124 ) | | | | | | (1,463 ) | | |
|
Write-offs
|
| | | | (95 ) | | | | | | (91 ) | | |
|
Other
|
| | | | (2,946 ) | | | | | | 6,859 | | |
|
Reclassification to assets held for sale
|
| | | | (114 ) | | | | | | — | | |
|
Currency translation adjustment
|
| | | | 1,853 | | | | | | (843 ) | | |
|
Balance, end of the year
|
| | | $ | 21,210 | | | | | $ | 9,255 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Investment income
|
| | | $ | 9 | | | | | $ | 13 | | |
|
Government environmental emission refund
|
| | | | 4,913 | | | | | | 1,979 | | |
|
Royalty income
|
| | | | 100 | | | | | | 600 | | |
|
Receivables from insurance company/supplier
|
| | | | 4,333 | | | | | | 12,036 | | |
|
Indemnification assets
|
| | | | — | | | | | | 3,361 | | |
|
Suppliers with debit balance
|
| | | | 972 | | | | | | 3,916 | | |
|
Other
|
| | | | 4,400 | | | | | | 4,501 | | |
| | | | | $ | 14,727 | | | | | $ | 26,406 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Raw materials
|
| | | $ | 21,852 | | | | | $ | 27,414 | | |
|
Work-in-progress
|
| | | | 5,275 | | | | | | 4,000 | | |
|
Finished goods
|
| | | | 88,556 | | | | | | 43,120 | | |
|
Commodity inventories
|
| | | | 120,323 | | | | | | 150,213 | | |
|
Goods-in-transit
|
| | | | 7,899 | | | | | | 20,683 | | |
|
Other
|
| | | | 1,440 | | | | | | 1,181 | | |
| | | | | $ | 245,345 | | | | | $ | 246,611 | | |
|
Presented on the consolidated statements of financial position as follows:
|
| | | ||||||||||
|
Inventories contracted at fixed prices or hedged
|
| | | $ | 141,344 | | | | | $ | 127,407 | | |
|
Inventories - other
|
| | | | 104,001 | | | | | | 119,204 | | |
| | | | | $ | 245,345 | | | | | $ | 246,611 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Prepayments and deposits for inventories
|
| | | $ | 19,368 | | | | | $ | 5,317 | | |
|
Other
|
| | | | 2,074 | | | | | | 3,668 | | |
| | | | | $ | 21,442 | | | | | $ | 8,985 | | |
| | |||||||||||||
|
Changes in investment property in non-current assets:
|
| |
2015
|
| |
2014
|
| ||||||
|
Balance, beginning of year
|
| | | $ | — | | | | | $ | — | | |
|
Additions
|
| | | | — | | | | | | — | | |
|
Disposals
|
| | | | — | | | | | | — | | |
|
Change in fair value during the year
|
| | | | — | | | | | | — | | |
|
Reclassification from assets held for sale
|
| | | | 37,677 | | | | | | — | | |
|
Currency translation adjustments
|
| | | | 196 | | | | | | — | | |
|
Balance, end of year
|
| | | $ | 37,873 | | | | | $ | — | | |
| | |||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Rental income
|
| | | $ | 1,474 | | | | | $ | 1,468 | | | | | $ | 1,421 | | |
|
Direct operating expenses (including repairs and maintenance) arising from investment property that generated rental income during the
year |
| | | | 279 | | | | | | 243 | | | | | | 343 | | |
|
Costs
|
| |
Opening
balance |
| |
Additions
|
| |
Reclassification
|
| |
Reclassified
to assets held for sale |
| |
Currency
translation adjustments |
| |
Ending
balance |
| ||||||||||||||||||
|
Land and buildings
|
| | | $ | 3,890 | | | | | $ | 18 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,982 | | | | | $ | 5,890 | | |
|
Refinery and power plants
|
| | | | 104,779 | | | | | | 3,961 | | | | | | — | | | | | | (48,134 ) | | | | | | 6,730 | | | | | | 67,336 | | |
|
Processing plant and equipment
|
| | | | 21,204 | | | | | | 3,836 | | | | | | 6,769 | | | | | | — | | | | | | 2,739 | | | | | | 34,548 | | |
|
Office equipment
|
| | | | 8,584 | | | | | | 983 | | | | | | (274 ) | | | | | | (1,592 ) | | | | | | 814 | | | | | | 8,515 | | |
| | | | | $ | 138,457 | | | | | $ | 8,798 | | | | | $ | 6,495 | | | | | $ | (49,726 ) | | | | | $ | 12,265 | | | | | $ | 116,289 | | |
| | |||||||||||||||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Reclassification
|
| |
Reclassified
to assets held for sale |
| |
Currency
translation adjustments |
| |
Ending
balance |
| ||||||||||||||||||
|
Land and buildings
|
| | | $ | 436 | | | | | $ | 425 | | | | | $ | — | | | | | $ | — | | | | | $ | 739 | | | | | $ | 1,600 | | |
|
Refinery and power plants
|
| | | | 9,065 | | | | | | 1,218 | | | | | | — | | | | | | (4,636 ) | | | | | | 1,213 | | | | | | 6,860 | | |
|
Processing plant and equipment
|
| | | | 2,979 | | | | | | 3,936 | | | | | | 225 | | | | | | — | | | | | | 1,252 | | | | | | 8,392 | | |
|
Office equipment
|
| | | | 3,148 | | | | | | 871 | | | | | | (225 ) | | | | | | (736 ) | | | | | | 634 | | | | | | 3,692 | | |
| | | | | | 15,628 | | | | | $ | 6,450 | | | | | $ | — | | | | | $ | (5,372 ) | | | | | $ | 3,838 | | | | | | 20,544 | | |
|
Carrying amount
|
| | | $ | 122,829 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 95,745 | | |
| | |||||||||||||||||||||||||||||||||||||
|
Costs
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Business
combination* |
| |
Reclassification
|
| |
Reclassified
to assets held for sale |
| |
Decom-
missioning obligations |
| |
Currency
translation adjustments |
| |
Ending
balance |
| |||||||||||||||||||||||||||
|
Land and buildings
|
| | | $ | 3,018 | | | | | $ | — | | | | | $ | — | | | | | $ | 166 | | | | | $ | 1,047 | | | | | $ | — | | | | | $ | — | | | | | $ | (341 ) | | | | | $ | 3,890 | | |
|
Refinery and power
plants |
| | | | 100,832 | | | | | | 26,138 | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,913 ) | | | | | | (1,253 ) | | | | | | 1,975 | | | | | | 104,779 | | |
|
Processing plant and equipment
|
| | | | 4,455 | | | | | | 1,330 | | | | | | (972 ) | | | | | | 21,407 | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,016 ) | | | | | | 21,204 | | |
|
Office equipment
|
| | | | 4,437 | | | | | | 4,329 | | | | | | (225 ) | | | | | | 1,007 | | | | | | (1,047 ) | | | | | | — | | | | | | — | | | | | | 83 | | | | | | 8,584 | | |
| | | | | $ | 112,742 | | | | | $ | 31,797 | | | | | $ | (1,197 ) | | | | | $ | 22,580 | | | | | $ | — | | | | | $ | (22,913 ) | | | | | $ | (1,253 ) | | | | | $ | (3,299 ) | | | | | $ | 138,457 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Business
combination* |
| |
Reclassified
to assets held for sale |
| |
Currency
translation adjustments |
| |
Ending
balance |
| |||||||||||||||||||||
|
Land and buildings
|
| | | $ | 337 | | | | | $ | 283 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (184 ) | | | | | $ | 436 | | |
|
Refinery and power plants
|
| | | | 7,041 | | | | | | 4,564 | | | | | | — | | | | | | — | | | | | | (2,658 ) | | | | | | 118 | | | | | | 9,065 | | |
|
Processing plant and equipment
|
| | | | 2,726 | | | | | | 3,217 | | | | | | (941 ) | | | | | | (1,254 ) | | | | | | — | | | | | | (769 ) | | | | | | 2,979 | | |
|
Office equipment
|
| | | | 2,135 | | | | | | 1,212 | | | | | | (24 ) | | | | | | — | | | | | | — | | | | | | (175 ) | | | | | | 3,148 | | |
| | | | | | 12,239 | | | | | $ | 9,276 | | | | | $ | (965 ) | | | | | $ | (1,254 ) | | | | | $ | (2,658 ) | | | | | $ | (1,010 ) | | | | | | 15,628 | | |
|
Carrying amount
|
| | | $ | 100,503 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 122,829 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
2015
|
| |
2014
|
| ||||||
|
Balance, beginning of year
|
| | | $ | 27,088 | | | | | $ | 11,345 | | |
|
Assumed upon acquisition
|
| | | | — | | | | | | 18,124 | | |
|
Reclassified to assets held for sale
|
| | | | (10,063 ) | | | | | | — | | |
|
Net current service cost
|
| | | | 213 | | | | | | 527 | | |
|
Employee contributions
|
| | | | — | | | | | | 74 | | |
|
Obligation interest cost
|
| | | | 389 | | | | | | 492 | | |
|
Actuarial gains from changes in demographic assumptions and experience
|
| | | | (618 ) | | | | | | (1,011 ) | | |
|
Actuarial (gains) losses from changes in financial assumptions
|
| | | | (455 ) | | | | | | 2,943 | | |
|
Benefits paid
|
| | | | (1,272 ) | | | | | | (4,621 ) | | |
|
Currency translation adjustments
|
| | | | 617 | | | | | | (785 ) | | |
|
Balance, end of year
|
| | | $ | 15,899 | | | | | $ | 27,088 | | |
|
Defined benefit obligations for plans that are wholly unfunded
|
| | | $ | 3,702 | | | | | $ | 3,363 | | |
|
Defined benefit obligations for plans that are wholly or partly
funded |
| | | $ | 12,197 | | | | | $ | 23,725 | | |
|
Significant actuarial assumptions used in calculating the defined benefit obligations as at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Discount rate
|
| |
2.1%–6.3%
|
| |
1.8%–6.0%
|
| ||||||
|
Rate of salary increases
|
| |
1.0%–5.5%
|
| |
1.0%–5.5%
|
| ||||||
|
Consumer price index
|
| |
0%–1.5%
|
| |
1.0%–5.5%
|
| ||||||
| | | |
2015
|
| |
2014
|
| ||||||
|
Balance, beginning of year
|
| | | $ | 24,121 | | | | | $ | 12,684 | | |
|
Reclassified to assets held for sale
|
| | | | (11,425 ) | | | | | | — | | |
|
Fair value of plan assets upon acquisition
|
| | | | — | | | | | | 13,560 | | |
|
(Loss) return on plan assets
|
| | | | (241 ) | | | | | | 1,447 | | |
|
Administration costs
|
| | | | — | | | | | | (66 ) | | |
|
Employer contributions
|
| | | | 448 | | | | | | 775 | | |
|
Employee contributions
|
| | | | — | | | | | | 74 | | |
|
Benefits paid
|
| | | | (1,272 ) | | | | | | (4,621 ) | | |
|
Currency translation adjustments
|
| | | | 207 | | | | | | 268 | | |
|
Balance, end of year
|
| | | $ | 11,838 | | | | | $ | 24,121 | | |
|
Interest income on plan assets
|
| | | $ | 289 | | | | | $ | 567 | | |
|
Actuarial (losses) gains
|
| | | | (530 ) | | | | | | 880 | | |
|
(Loss) return on plan assets
|
| | | $ | (241 ) | | | | | $ | 1,447 | | |
| | |||||||||||||
| | | |
2015
|
| |
2014
|
| ||||||
|
Fair value of plan assets
|
| | | $ | 11,838 | | | | | $ | 24,121 | | |
|
Defined benefit obligations
|
| | | | (15,899 ) | | | | | | (27,088 ) | | |
|
Plan deficit and net liability
|
| | | $ | (4,061 ) | | | | | $ | (2,967 ) | | |
|
Recognized in the consolidated statement of financial position as follows:
|
| | | ||||||||||
|
Accrued pension assets
|
| | | $ | — | | | | | $ | 1,362 | | |
|
Accrued pension obligations
|
| | | | (4,061 ) | | | | | | (4,329 ) | | |
| | | | | $ | (4,061 ) | | | | | $ | (2,967 ) | | |
| | |||||||||||||
|
Discount Rate Sensitivity Analysis
|
| |
2015
|
| |||
| Effect of an increase of 1% | | | |||||
|
Defined benefit obligations, end of year
|
| | | $ | 14,605 | | |
| Effect of a decrease of 1% | | | |||||
|
Defined benefit obligations, end of year
|
| | | $ | 17,518 | | |
|
Salary Increase Sensitivity Analysis
|
| |
2015
|
| |||
| Effect of an increase of 1% | | | |||||
|
Defined benefit obligations, end of year
|
| | | $ | 15,940 | | |
| Effect of a decrease of 1% | | | |||||
|
Defined benefit obligations, end of year
|
| | | $ | 15,303 | | |
|
Years ending December 31:
|
| | |||||
|
2016
|
| | | $ | 1,257 | | |
|
2017
|
| | | | 1,317 | | |
|
2018
|
| | | | 1,319 | | |
|
2019
|
| | | | 1,300 | | |
|
2020
|
| | | | 1,292 | | |
|
Thereafter
|
| | | | 9,414 | | |
|
Total
|
| | | $ | 15,899 | | |
| | |||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Non-capital tax loss carry-forwards
|
| | | $ | 11,848 | | | | | $ | 20,661 | | |
|
Interests in resource properties
|
| | | | — | | | | | | (3,529 ) | | |
|
Other assets
|
| | | | 11,469 | | | | | | 10,700 | | |
|
Other liabilities
|
| | | | (16,387 ) | | | | | | (11,852 ) | | |
| | | | | $ | 6,930 | | | | | $ | 15,980 | | |
|
Presented on the consolidated statement of financial position as follows:
|
| | | ||||||||||
|
Deferred income tax assets
|
| | | $ | 20,641 | | | | | $ | 27,832 | | |
|
Deferred income tax liabilities
|
| | | | (13,711 ) | | | | | | (11,852 ) | | |
|
Net
|
| | | $ | 6,930 | | | | | $ | 15,980 | | |
| | |||||||||||||
|
Country
|
| |
Gross
amount |
| |
Amount for which
no deferred income tax asset is recognized |
| |
Expiration
dates |
| ||||||
|
Canada
|
| | | $ | 10,556 | | | | | $ | — | | | |
2033-2035
|
|
|
Germany
|
| | | | 14,535 | | | | | | 14,485 | | | |
Indefinite
|
|
|
Austria
|
| | | | 96,536 | | | | | | 67,003 | | | |
Indefinite
|
|
|
Slovakia
|
| | | | 751 | | | | | | 751 | | | |
2016-2017
|
|
|
Uganda
|
| | | | 113,297 | | | | | | 113,297 | | | |
Indefinite
|
|
|
United Sates of America
|
| | | | 9,594 | | | | | | 9,594 | | | |
Indefinite
|
|
|
Romania
|
| | | | 2,018 | | | | | | 2,018 | | | |
2021
|
|
|
Luxembourg
|
| | | | 12,254 | | | | | | 12,254 | | | |
2016
|
|
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Credit facilities from banks
|
| | | $ | 60,103 | | | | | $ | 187,171 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Due to a bank, US$886 and US$6,000 at December 31, 2015 and 2014, respectively,
interest at LIBOR plus an interest margin (3.23% at December 2015) and payable monthly, secured by trade receivables and due in negotiated periodic repayments with final payment in September 2016 |
| | | $ | 1,225 | | | | | $ | 6,960 | | |
|
Due to a bank, US$1,700 and US$11,100 at December 31, 2015 and 2014,
respectively, interest at LIBOR plus an interest margin (4.73% at December 2015) and payable monthly, secured by real estate and trade receivables and due in negotiated periodic repayments with final payment in October 2018 |
| | | | 2,353 | | | | | | 12,877 | | |
|
Due to banks, €52,950 at December 31, 2014, fixed interest and backup guarantee fee on €52,950 and payable quarterly, due in semi-annual repayments with final payment in November 2020. Reclassified to liabilities relating to assets held for sale in 2015
|
| | | | — | | | | | | 74,331 | | |
|
Due to a bank, US$24,000 and US$28,000 at December 31, 2015 and 2014,
respectively, fixed interest plus an interest margin and backup guarantee fee on US$24,000 (5.05% at December 31, 2015) and payable quarterly and due in equal annual repayments with final repayment in September 2022 |
| | | | 33,216 | | | | | | 32,483 | | |
|
Due to a bank, €22,200 and €27,600 at December 31, 2015 and 2014, respectively, fixed interest and backup guarantee fee on €21,660 (3.94% at December 31, 2015) and the remainder at OEKB variable plus an interest margin and backup guarantee fee (3.29% at December 2015) and payable quarterly, due in semi-annual repayments with final payment in December 2022
|
| | | | 33,364 | | | | | | 38,745 | | |
|
Due to a bank, US$10,000 at both December 31, 2015 and 2014, interest at LIBOR
plus an interest margin (2.307% at December 2015) and payable in November 2016 |
| | | | 13,840 | | | | | | 11,601 | | |
|
Due to banks, €31,000 at both December 31, 2015 and 2014, interest at EURIBOR
plus an interest margin (1.90% at December 2015) and payable from November 2016 to November 2020 |
| | | | 46,590 | | | | | | 43,519 | | |
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Due to a bank, €65,708 and €76,380 at December 31, 2015 and 2014, respectively, fixed interest and backup guarantee fee on €59,604 (2.57% at December 31, 2015) and the remainder at OEKB variable plus an interest margin and backup guarantee fee (1.82% at December 2015) and payable quarterly due in semi-annual repayments with final payment in August 2022
|
| | | | 98,752 | | | | | | 107,218 | | |
|
Due to a bank, €4,043 and €4,620 at December 31, 2015 and 2014, respectively, fixed interest and backup guarantee fee on €3,696 (at 2.5% at December 31, 2015) and the remainder at OEKB variable plus an interest margin and backup guarantee fee (1.85% at December 2015) and payable quarterly due in semi-annual repayments with final payment in August 2022
|
| | | | 6,076 | | | | | | 6,486 | | |
|
Due to a Bank €5,830 at December 31, 2014 at fixed interest. Repaid in 2015
|
| | | | — | | | | | | 8,185 | | |
|
Due to a bank, €16,713 and €16,052 at December 31, 2015 and 2014, respectively,
€14,192 at a fixed interest rate (2.7% at December 31, 2015) and the remainder at EURIBOR plus an interest margin (1.30% at December 31, 2015) and payable quarterly, due in semi-annual repayments with final payment in May 2025 |
| | | | 23,622 | | | | | | 20,850 | | |
| | | | | $ | 259,038 | | | | | $ | 363,255 | | |
|
Current portion
|
| | | $ | 84,705 | | | | | $ | 66,098 | | |
|
Long-term portion
|
| | | | 174,333 | | | | | | 297,157 | | |
| | | | | $ | 259,038 | | | | | $ | 363,255 | | |
| | |||||||||||||
|
Years ending December 31:
|
| |
Principal
|
| |
Interest
|
| |
Total
|
| |||||||||
|
2016
|
| | | $ | 84,705 | | | | | $ | 7,333 | | | | | $ | 92,038 | | |
|
2017
|
| | | | 34,886 | | | | | | 5,170 | | | | | | 40,056 | | |
|
2018
|
| | | | 44,452 | | | | | | 3,998 | | | | | | 48,450 | | |
|
2019
|
| | | | 29,404 | | | | | | 2,649 | | | | | | 32,053 | | |
|
2020
|
| | | | 26,778 | | | | | | 1,714 | | | | | | 28,492 | | |
|
Thereafter
|
| | | | 38,813 | | | | | | 1,491 | | | | | | 40,304 | | |
| | | | | $ | 259,038 | | | | | $ | 22,355 | | | | | $ | 281,393 | | |
| | |||||||||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Trade and account payables
|
| | | $ | 110,881 | | | | | $ | 137,280 | | |
|
Value-added, goods and services and other taxes (other than income taxes)
|
| | | | 8,821 | | | | | | 8,470 | | |
|
Compensation
|
| | | | 3,358 | | | | | | 3,391 | | |
|
Provisions for payments under guarantees (see Note 23)
|
| | | | 40,677 | | | | | | — | | |
|
Provisions for warranty
|
| | | | — | | | | | | 730 | | |
|
Short-sale of securities
|
| | | | — | | | | | | 131 | | |
|
Deferred revenues
|
| | | | 1,239 | | | | | | 420 | | |
|
Deposits from customers
|
| | | | 2,920 | | | | | | 2,488 | | |
|
Acquisition price payables
|
| | | | 1,769 | | | | | | 1,484 | | |
|
Sale of shares on behalf of other
|
| | | | 3,070 | | | | | | 3,070 | | |
|
Contingent consideration on a business combination
|
| | | | 2,077 | | | | | | 881 | | |
| | | | | $ | 174,812 | | | | | $ | 158,345 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||
|
Common shares
|
| | | | 328,239 | | | | | | 328,239 | | |
|
Preferred Shares
|
| | | | 4,621,571 | | | | | | 4,621,571 | | |
|
Total number of treasury stock
|
| | | | 4,949,810 | | | | | | 4,949,810 | | |
|
Total carrying amount of treasury stock
|
| | | $ | 61,085 | | | | | $ | 61,085 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | | | | | | | | |
(Restated – Note 1A)
|
| |||||||||
|
Finance and supply chain products and services
|
| | | $ | 1,531,549 | | | | | $ | 1,237,153 | | | | | $ | 585,146 | | |
|
Gain on securities, net
|
| | | | — | | | | | | 5,221 | | | | | | 6,507 | | |
|
Interest
|
| | | | 4,225 | | | | | | 4,506 | | | | | | 2,411 | | |
|
Dividends
|
| | | | 7 | | | | | | 8 | | | | | | 304 | | |
|
Other
|
| | | | 43,921 | | | | | | 39,436 | | | | | | 26,717 | | |
|
Gross revenues
|
| | | $ | 1,579,702 | | | | | $ | 1,286,324 | | | | | $ | 621,085 | | |
| | |||||||||||||||||||
|
Years Ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Trading securities
|
| | | $ | — | | | | | $ | 299 | | | | | $ | 5,850 | | |
|
Available-for-sale securities
|
| | | | — | | | | | | 178 | | | | | | 238 | | |
|
Subsidiaries
|
| | | | — | | | | | | 4,888 | | | | | | 427 | | |
|
Holding loss on advance sales of securities
|
| | | | — | | | | | | (144 ) | | | | | | (8 ) | | |
|
Net gain on securities
|
| | | $ | — | | | | | $ | 5,221 | | | | | $ | 6,507 | | |
| | |||||||||||||||||||
|
Years Ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | | | | | | | | |
(Restated – Note 1A)
|
| |||||||||
|
Supply chain products and services
|
| | | $ | 1,468,680 | | | | | $ | 1,169,305 | | | | | $ | 544,179 | | |
|
Credit losses on loans and receivables and guarantees
|
| | | | 54,540 | | | | | | 4,346 | | | | | | 4,763 | | |
|
Fair value gain on government environmental emission refund
|
| | | | (4,157 ) | | | | | | — | | | | | | — | | |
|
Fair value loss on investment property
|
| | | | — | | | | | | 134 | | | | | | — | | |
|
Market value decrease (increase) on commodity inventories
|
| | | | 1,910 | | | | | | (4,172 ) | | | | | | (5,502 ) | | |
|
Gain on derivative contracts, net
|
| | | | (2,913 ) | | | | | | (3,466 ) | | | | | | (2,135 ) | | |
|
Write-off of inventories, net
|
| | | | — | | | | | | 165 | | | | | | — | | |
|
Loss on trading securities
|
| | | | 84 | | | | | | — | | | | | | — | | |
|
Other
|
| | | | 11,434 | | | | | | 11,710 | | | | | | 9,517 | | |
|
Total costs of sales and services
|
| | | $ | 1,529,578 | | | | | $ | 1,178,022 | | | | | $ | 550,822 | | |
| | |||||||||||||||||||
|
Years ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Inventories as costs of goods sold (including depreciation,
amortization and depletion expenses allocated to costs of goods sold) |
| | | $ | 1,421,175 | | | | | $ | 1,117,770 | | | | | $ | 549,461 | | |
|
Loss on unwinding sale and repurchase arrangements
|
| | | | — | | | | | | — | | | | | | 2,426 | | |
|
Years Ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Depreciation, amortization and depletion
|
| | | $ | 6,450 | | | | | $ | 4,957 | | | | | $ | 2,206 | | |
|
Employee benefits expenses
|
| | | | 36,502 | | | | | | 34,597 | | | | | | 22,896 | | |
| | | |
2008 Plan
|
| |
2008 Plan
|
| |
1997 Plan
|
| |
1997 Plan
|
| ||||||||||||
| | | |
Number of
options |
| |
Weighted
average exercise price per share (US$) |
| |
Number of
options |
| |
Weighted
average exercise price per share (US$) |
| ||||||||||||
|
Outstanding as at December 31, 2012 and 2013
|
| | | | 915,000 | | | | | | 7.81 | | | | | | 1,720,000 | | | | | | 7.81 | | |
|
Granted
|
| | | | 200,000 | | | | | | 8.01 | | | | | | — | | | | | | — | | |
|
Expired
|
| | | | (24,674 ) | | | | | | 7.81 | | | | | | (255,000 ) | | | | | | 7.81 | | |
|
Exercised
|
| | | | (30,326 ) | | | | | | 7.81 | | | | | | — | | | | | | — | | |
|
Surrendered and cancelled
|
| | | | (200,000 ) | | | | | | 7.81 | | | | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2014
|
| | | | 860,000 | | | | | | 7.83 | | | | | | 1,465,000 | | | | | | 7.81 | | |
|
Expired
|
| | | | — | | | | | | — | | | | | | (92,500 ) | | | | | | 7.81 | | |
|
Outstanding as at December 31, 2015
|
| | | | 860,000 | | | | | | 7.83 | | | | | | 1,372,500 | | | | | | 7.81 | | |
| As at December 31, 2015: | | | | | | ||||||||||||||||||||
|
Options exercisable
|
| | | | 860,000 | | | | | | | | | | | | 1,372,500 | | | | | | | | |
|
Options available for granting in future periods
|
| | | | — | | | | | | | | | | | | — | | | | | | | | |
| | |||||||||||||||||||||||||
| | | |
Options Outstanding and Exercisable
|
| |||||||||
|
Exercise Price per Share (US$)
|
| |
Number
outstanding |
| |
Weighted average
remaining contractual life (in years) |
| ||||||
|
$7.81
|
| | | | 2,032,500 | | | | | | 0.00 * | | |
|
$8.01
|
| | | | 200,000 | | | | | | 3.25 | | |
| | | | | | 2,232,500 | | | | | | 0.29 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Share-based compensation expenses arising from stock options granted by the Company
|
| | | $ | — | | | | | $ | 423 | | | | | $ | — | | |
| | |||||||||||||||||||
| |
Number of options granted
|
| |
200,000
|
|
| |
Vesting requirements
|
| |
Immediately
|
|
| |
Contractual life
|
| |
5 years
|
|
| |
Method of settlement
|
| |
In equity
|
|
| |
Exercise price per share
|
| |
US$8.01
|
|
| |
Market price per share on grant date
|
| |
US$8.01
|
|
| |
Expected volatility
|
| |
34.72%
|
|
| |
Expected option life
|
| |
5 years
|
|
| |
Expected dividends
|
| |
3.03%
|
|
| |
Risk-free interest rate
|
| |
1.64%
|
|
| |
Fair value of option granted (per option)
|
| |
$2.115 (US$1.917)
|
|
|
Years ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
(Loss) income before income taxes
|
| | | $ | (55,417 ) | | | | | $ | 6,314 | | | | | $ | 3,159 | | |
|
Computed recovery of (provision for) income taxes at MFC
Bancorp’s statutory tax rates |
| | | $ | 14,408 | | | | | $ | (1,642 ) | | | | | $ | (813 ) | | |
| (Increase) decrease in income taxes resulting from: | | | | | |||||||||||||||
|
Subsidiaries’ tax rate differences
|
| | | | 935 | | | | | | 404 | | | | | | 6 | | |
|
Other non-taxable income
|
| | | | 2,774 | | | | | | 481 | | | | | | 1,569 | | |
|
Revisions to prior years
|
| | | | 227 | | | | | | (548 ) | | | | | | 2,822 | | |
|
Taxable capital gains on dispositions, net
|
| | | | 13 | | | | | | 516 | | | | | | (60 ) | | |
|
Unrecognized losses in current year
|
| | | | (20,848 ) | | | | | | (607 ) | | | | | | (1,433 ) | | |
|
Previously recognized deferred income tax assets, net
|
| | | | 1,449 | | | | | | — | | | | | | — | | |
|
Deferred income tax asset on a purchased asset
|
| | | | 1,339 | | | | | | — | | | | | | — | | |
|
Permanent differences
|
| | | | (3,360 ) | | | | | | (1,109 ) | | | | | | (968 ) | | |
|
Change in future tax rate
|
| | | | 94 | | | | | | — | | | | | | 252 | | |
|
Other, net
|
| | | | 468 | | | | | | 332 | | | | | | (378 ) | | |
|
(Provision for) recovery of income taxes
|
| | | $ | (2,501 ) | | | | | $ | (2,173 ) | | | | | $ | 997 | | |
| | |||||||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
||||||||
|
Basic (loss) earnings available to holders of common shares
|
| | | $ | (59,544 ) | | | | | $ | 2,783 | | | | | $ | 4,324 |
|
Effect of dilutive securities:
|
| | | | — | | | | | | — | | | | | | — |
|
Diluted earnings
|
| | | $ | (59,544 ) | | | | | $ | 2,783 | | | | | $ | 4,324 |
| | |||||||||||||||||
| | | |
Number of Shares
|
| |||||||||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Weighted average number of common shares outstanding — basic
|
| | | | 63,142,272 | | | | | | 62,922,837 | | | | | | 62,552,126 | | |
| Effect of dilutive securities: | | | | | |||||||||||||||
|
Options
|
| | | | — | | | | | | 21 | | | | | | 204,665 | | |
|
Contingently issuable shares
|
| | | | — | | | | | | 34,247 | | | | | | — | | |
|
Weighted average number of common shares outstanding — diluted
|
| | | | 63,142,272 | | | | | | 62,957,105 | | | | | | 62,756,791 | | |
| | |||||||||||||||||||
|
Years ending December 31:
|
| |
Amount
|
| |||
|
2016
|
| | | $ | 13,284 | | |
|
2017
|
| | | | 2,162 | | |
|
2018
|
| | | | 314 | | |
|
2019
|
| | | | 125 | | |
|
2020
|
| | | | 105 | | |
|
Thereafter
|
| | | | 6 | | |
| | | | | $ | 15,996 | | |
| | |||||||
|
Years ending December 31:
|
| |
Amount
|
| |||
|
2016
|
| | | $ | 2,006 | | |
|
2017
|
| | | | 1,553 | | |
|
2018
|
| | | | 1,422 | | |
|
2019
|
| | | | 1,379 | | |
|
2020
|
| | | | 1,201 | | |
|
Thereafter
|
| | | | 1,266 | | |
| | | | | $ | 8,827 | | |
| | |||||||
|
Years ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| Continuing operations: | | | | | |||||||||||||||
|
Sales of goods
|
| | | $ | 3,349 | | | | | $ | 2,994 | | | | | $ | 2,028 | | |
|
Fee income
|
| | | | — | | | | | | 61 | | | | | | — | | |
|
Purchases of goods for sale*
|
| | | | — | | | | | | 19,346 | | | | | | — | | |
|
Reimbursement of office and expenses at cost to a director**
|
| | | | — | | | | | | (117 ) | | | | | | — | | |
|
Termination payment to the former President***
|
| | | | — | | | | | | (1,909 ) | | | | | | — | | |
| Discontinued operations: | | | | | |||||||||||||||
|
Dividend income on common shares
|
| | | $ | — | | | | | $ | — | | | | | $ | 286 | | |
|
Royalty expense paid and payable
|
| | | | — | | | | | | (284 ) | | | | | | (625 ) | | |
|
Years ended December 31:
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Short-term employee benefits
|
| | | $ | 2,719 | | | | | $ | 1,932 | | | | | $ | 745 | | |
|
Termination benefits
|
| | | | — | | | | | | 1,909 | | | | | | — | | |
|
Share-based payments*
|
| | | | — | | | | | | 211 | | | | | | — | | |
|
Directors’ fees
|
| | | | 479 | | | | | | 402 | | | | | | 383 | | |
|
Total
|
| | | $ | 3,198 | | | | | $ | 4,454 | | | | | $ | 1,128 | | |
| | |||||||||||||||||||
|
As at December 31:
|
| |
2015
|
| |
2014
|
| ||||||||||||||||||
| | | |
Carrying
Amount |
| |
Fair
Value |
| |
Carrying
Amount |
| |
Fair
Value |
| ||||||||||||
| Financial Assets: | | | | | | ||||||||||||||||||||
| Fair value through profit or loss: | | | | | | ||||||||||||||||||||
|
Short-term securities
|
| | | $ | 170 | | | | | $ | 170 | | | | | $ | 290 | | | | | $ | 290 | | |
|
Derivative assets
|
| | | | 5,726 | | | | | | 5,726 | | | | | | 6,274 | | | | | | 6,274 | | |
| Loans and receivables: | | | | | | ||||||||||||||||||||
|
Long-term loan receivables (including current portion)
|
| | | | 2,828 | | | | | | 2,691 | | | | | | 2,996 | | | | | | 2,797 | | |
|
Long-term receivables, other
|
| | | | 4,523 | | | | | | 4,523 | | | | | | — | | | | | | — | | |
| Available-for-sale instruments: | | | | | | ||||||||||||||||||||
|
Securities, at fair value
|
| | | | 630 | | | | | | 630 | | | | | | 790 | | | | | | 790 | | |
|
Securities, at cost
|
| | | | 298 | | | | | | 298 | | | | | | 287 | | | | | | 287 | | |
| Financial Liabilities: | | | | | | ||||||||||||||||||||
| Financial liabilities measured at amortized cost: | | | | | | ||||||||||||||||||||
|
Debt
|
| | | $ | 259,038 | | | | | $ | 242,808 | | | | | $ | 363,255 | | | | | $ | 365,244 | | |
|
Other financial liabilities, long-term
|
| | | | — | | | | | | — | | | | | | 5,778 | | | | | | 5,778 | | |
| Fair value through profit or loss: | | | | | | ||||||||||||||||||||
|
Derivative liabilities
|
| | | | 4,236 | | | | | | 4,236 | | | | | | 3,539 | | | | | | 3,539 | | |
|
As at December 31, 2015
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial Assets: | | | | | | ||||||||||||||||||||
| Fair value through profit or loss: | | | | | | ||||||||||||||||||||
|
Short-term securities
|
| | | $ | 170 | | | | | $ | — | | | | | $ | — | | | | | $ | 170 | | |
|
Derivative assets
|
| | | | — | | | | | | 5,726 | | | | | | — | | | | | | 5,726 | | |
| Available-for-sale: | | | | | | ||||||||||||||||||||
|
Securities
|
| | | | 630 | | | | | | — | | | | | | — | | | | | | 630 | | |
|
Total
|
| | | $ | 800 | | | | | $ | 5,726 | | | | | $ | — | | | | | $ | 6,526 | | |
| Financial Liabilities: | | | | | | ||||||||||||||||||||
| Fair value through profit or loss: | | | | | | ||||||||||||||||||||
|
Derivative liabilities
|
| | | $ | — | | | | | $ | 4,236 | | | | | $ | — | | | | | $ | 4,236 | | |
| | |||||||||||||||||||||||||
|
As at December 31, 2014
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial Assets: | | | | | | ||||||||||||||||||||
| Fair value through profit or loss: | | | | | | ||||||||||||||||||||
|
Short-term securities
|
| | | $ | 290 | | | | | $ | — | | | | | $ | — | | | | | $ | 290 | | |
|
Derivative assets
|
| | | | — | | | | | | 6,274 | | | | | | — | | | | | | 6,274 | | |
| Available-for-sale: | | | | | | ||||||||||||||||||||
|
Securities
|
| | | | 790 | | | | | | — | | | | | | — | | | | | | 790 | | |
|
Total
|
| | | $ | 1,080 | | | | | $ | 6,274 | | | | | $ | — | | | | | $ | 7,354 | | |
| Financial Liabilities: | | | | | | ||||||||||||||||||||
| Fair value through profit or loss: | | | | | | ||||||||||||||||||||
|
Derivative liabilities
|
| | | $ | — | | | | | $ | 3,539 | | | | | $ | — | | | | | $ | 3,539 | | |
| | |||||||||||||||||||||||||
| | | |
Risks
|
| |||||||||||||||||||||||||||
| | | | | | |
Market risks
|
| ||||||||||||||||||||||||
|
Financial instrument
|
| |
Credit
|
| |
Liquidity
|
| |
Currency
|
| |
Interest rate
|
| |
Other price
|
| |||||||||||||||
|
Cash and cash equivalents, short-term cash deposits and restricted cash
|
| | | | X | | | | | | | | | | | | X | | | | | | X | | | | | | | | |
|
Short-term securities
|
| | | | | | | | | | | | | | | | X | | | | | | | | | | | | X | | |
|
Long-term securities
|
| | | | | | | | | | | | | | | | X | | | | | | | | | | | | X | | |
|
Derivative assets and liabilities
|
| | | | X | | | | | | X | | | | | | X | | | | | | | | | | | | X | | |
|
Receivables
|
| | | | X | | | | | | | | | | | | X | | | | | | | | | | | | | | |
|
Short-term bank borrowings
|
| | | | | | | | | | X | | | | | | X | | | | | | | | | | | | | | |
|
Account payables and accrued expenses
|
| | | | | | | | | | X | | | | | | X | | | | | | | | | | | | | | |
|
Long-term debt
|
| | | | | | | | | | X | | | | | | X | | | | | | X | | | | | | | | |
| |
Cash and cash equivalents, short-term cash deposits and restricted cash
|
| | | $ | 198,391 | | |
| |
Derivative assets
|
| | | | 5,726 | | |
| |
Receivables
|
| | | | 167,649 | | |
| |
Amounts recognized in the consolidated statement of financial position
|
| | | | 371,766 | | |
| |
Guarantees (see Note 23)
|
| | | | 14,137 | | |
| |
Maximum credit risk exposure
|
| | | $ | 385,903 | | |
| | ||||||||
| | | |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Interest income on financial assets not at fair value through profit or loss
|
| | | $ | 742 | | | | | $ | 1,268 | | | | | $ | 63 | | |
|
Interest income on financial assets classified at fair value through profit or loss
|
| | | | 3,483 | | | | | | 3,238 | | | | | | 2,348 | | |
|
Total interest income
|
| | | $ | 4,225 | | | | | $ | 4,506 | | | | | $ | 2,411 | | |
|
Interest expense on financial liabilities not at fair value through profit or loss
|
| | | $ | 1,791 | | | | | $ | 2,482 | | | | | $ | 3,614 | | |
|
Interest expense on financial liabilities classified at fair value through profit or loss
|
| | | | 13,755 | | | | | | 9,253 | | | | | | 5,530 | | |
|
Total interest expense
|
| | | $ | 15,546 | | | | | $ | 11,735 | | | | | $ | 9,144 | | |
|
Dividend income on financial assets at fair value through profit or loss
|
| | | $ | — | | | | | $ | — | | | | | $ | 232 | | |
|
Dividend income on financial assets classified as available for sale, other
|
| | | | 7 | | | | | | 8 | | | | | | 72 | | |
|
Net gain on financial assets at fair value through profit or loss
|
| | | | 2,829 | | | | | | 3,765 | | | | | | 7,986 | | |
|
Credit losses
|
| | | | 54,540 | | | | | | 4,346 | | | | | | 4,763 | | |
| | | |
Fair Value Measurements at
Reporting Date Using |
| |||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
|
Inventories
|
| | | $ | 3,418 | | | | | $ | 116,905 | | | | | $ | — | | |
|
Investment property
|
| | | | — | | | | | | 37,873 | | | | | | — | | |
|
Total
|
| | | $ | 3,418 | | | | | $ | 154,778 | | | | | $ | — | | |
| | |||||||||||||||||||
| | | |
Fair Value Measurements at
Reporting Date Using |
| |||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
|
Inventories
|
| | | $ | 3,200 | | | | | $ | 147,013 | | | | | $ | — | | |
|
Investment property (included in assets held for sale)
|
| | | | — | | | | | | 35,378 | | | | | | — | | |
|
Total
|
| | | $ | 3,200 | | | | | $ | 182,391 | | | | | $ | — | | |
| | |||||||||||||||||||
| |
Subsidiaries
|
| |
Country of
Incorporation |
| |
Proportion
of Interest |
| |||
| |
MFC Commodities GmbH
|
| |
Austria
|
| | | | 100 % | | |
| |
MFC Trade & Financial Services GmbH
|
| |
Austria
|
| | | | 100 % | | |
| |
IC Managementservice GmbH
|
| |
Austria
|
| | | | 100 % | | |
| |
International Trade Services GmbH
|
| |
Austria
|
| | | | 100 % | | |
| |
MFC Commodities Trading GmbH
|
| |
Austria
|
| | | | 100 % | | |
| |
MFC Metal Trading GmbH
|
| |
Austria
|
| | | | 100 % | | |
| |
Kasese Cobalt Company Limited
|
| |
Uganda
|
| | | | 75 % | | |
| |
MFC (A) Ltd
|
| |
Marshall Islands
|
| | | | 100 % | | |
| |
MFC (D) Ltd
|
| |
Marshall Islands
|
| | | | 100 % | | |
| |
M Financial Corp.
|
| |
Barbados
|
| | | | 100 % | | |
| |
MFC Corporate Services AG
|
| |
Switzerland
|
| | | | 100 % | | |
| |
GPT Global Pellets Trading GmbH
|
| |
Austria
|
| | | | 100 % | | |
| |
MFC Power Limited Partnership
|
| |
Canada
|
| | | | 100 % | | |
| |
MFC Resources Inc.
|
| |
U.S.
|
| | | | 100 % | | |
| |
Possehl Mexico S.A. de C.V
|
| |
Mexico
|
| | | | 100 % | | |
| |
MFC Holding Norway AS
|
| |
Norway
|
| | | | 100 % | | |
| |
Fesil AS
|
| |
Norway
|
| | | | 100 % | | |
| |
Subsidiaries
|
| |
Country of
Incorporation |
| |
Proportion
of Interest |
| |||
| |
Fesil Sales AS
|
| |
Norway
|
| | | | 100 % | | |
| |
Fesil Rana Metall AS
|
| |
Norway
|
| | | | 100 % | | |
| |
Fesil Sales GmbH
|
| |
Germany
|
| | | | 100 % | | |
| |
Fesil Sales SA
|
| |
Luxembourg
|
| | | | 100 % | | |
| |
F.J. Elsner Trading Gesellschaft mbH
|
| |
Austria
|
| | | | 100 % | | |
| |
Mednet (Shanghai) Medical Technical Developing Co. Ltd.
|
| |
China
|
| | | | 100 % | | |
| |
Hangzhou Zhe-er Optical Co. Ltd.
|
| |
China
|
| | | | 51 % | | |
|
Exhibit
Number |
| |
Description
|
|
| 1.1 | | | Amended and Restated Articles of MFC Bancorp Ltd. dated November 14, 2014. Incorporated by reference from our Form 6-K dated November 14, 2014. | |
| 1.2 | | | Certificate of Change of Name dated February 16, 2016 of MFC Bancorp Ltd. Incorporated by reference from our Form 6-K dated February 16, 2016. | |
| 1.3 | | | Advance Notice Policy adopted by board of directors of MFC Bancorp Ltd. on November 18, 2013. Incorporated by reference from our Form 6-K dated November 19, 2013. | |
| 4.1 | | | Amendment to Mining Lease Agreement dated January 1, 1987 between MFC Bancorp Ltd. and Wabush Iron Co. Limited, Stelco Inc. and Dofasco Inc. Incorporated by reference from our Form 10-K for the year ended December 31, 1989. | |
| 4.2 | | | Memorandum of Agreement dated November 24, 1987 between MFC Bancorp Ltd. and Wabush Iron Co. Limited, Stelco Inc. and Dofasco Inc. Incorporated by reference from our Form 10-K for the year ended December 31, 1989. | |
| 4.3 | | | First Amendment to the Memorandum of Agreement between MFC Bancorp Ltd. and Wabush Iron Co. Limited, Stelco Inc. and Dofasco Inc. Incorporated by reference from our Form 10-K for the year ended December 31, 1989. | |
| 4.4 | | | Amended 1997 Stock Option Plan. Incorporated by reference from our Form S-8 dated May 23, 2007. | |
| 4.5 | | | 2008 Equity Incentive Plan. Incorporated by reference from our Form F-4 dated October 7, 2010. | |
| 4.6 | | | Mutual Settlement Agreement between MFC Bancorp Ltd., Peter Kellogg and IAT Reinsurance Company, Ltd. dated February 7, 2014. Incorporated by reference from our Form 6-K dated February 10, 2014. | |
| 4.7 | | | 2014 Equity Incentive Plan. Incorporated by reference from our Form 6-K dated October 10, 2014. | |
| 8.1 | | | List of significant subsidiaries of MFC Bancorp Ltd. as at May 2, 2016. | |
| 11.1* | | | Code of Business Conduct and Ethics and Insider Trading Policy. | |
| 12.1 | | | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 12.2 | | | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
| 13.1 | | | Certification of Chief Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 13.2 | | | Certification of Chief Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
| 15.1 | | | Consent dated May 2, 2016 of PricewaterhouseCoopers LLP. | |
| 15.3 | | | Third Party Report on Reserves. | |
| 15.4 | | | Consent dated May 2, 2016 of GLJ Petroleum Consultants Ltd. | |
| 16.1 | | | Mine Safety and Health Administration Safety Data. | |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|