These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Michael J. Smith
c/o MFC Financial Ltd. 2-4 Merrion Row Dublin 2, Ireland Telephone: +1 844 331 3343 Facsimile: + 353 1 676 6824 |
| |
with a copy to:
H.S. Sangra Sangra Moller LLP 1000 Cathedral Place, 925 West Georgia Street Vancouver, British Columbia, Canada V6C 3L2 Facsimile: +1 604-669-8803 |
|
| |
Title of each class
|
| |
Name of each exchange on which registered
|
|
| |
Common Shares
|
| |
New York Stock Exchange
|
|
| | Large accelerated filer ☐ | | |
Accelerated filer ☐
|
| |
Non-accelerated filer ☒
Emerging growth company ☐ |
|
| | | |
2017
|
| |||
| OPERATING EBITDA (In C$ ‘000s) | | | | | | | |
|
Net loss
(1)
|
| | | $ | (47,065 ) | | |
|
Reversal of impairment losses on resource properties
|
| | | | (8,945 ) | | |
|
Income tax expense
|
| | | | 8,658 | | |
|
Finance costs
|
| | | | 8,415 | | |
|
Amortization, depreciation and depletion
|
| | | | 6,732 | | |
|
Operating EBITDA (loss)
|
| | | $ | (32,205 ) | | |
|
Credit losses
|
| | | $ | 23,923 | | |
|
Losses from dispositions of subsidiaries
|
| | | | 10,219 | | |
|
Share based compensation
|
| | | | 2,876 | | |
| | | | | $ | 37,018 | | |
| | |||||||
|
FINANCIAL POSITION
(In C$ ‘000s, except ratios, per share amounts or as otherwise indicated) |
| |
December 31,
2017 |
| |||
|
Cash and cash equivalents
|
| | | $ | 74,870 | | |
|
Short-term securities
|
| | | | 5,127 | | |
|
Trade receivables
|
| | | | 34,259 | | |
|
Tax receivables
|
| | | | 747 | | |
|
Other receivables
|
| | | | 21,690 | | |
|
Inventories
|
| | | | 9,826 | | |
|
Total current assets
|
| | | | 149,281 | | |
|
Total current liabilities
|
| | | | 92,769 | | |
|
Working capital
|
| | | | 56,512 | | |
|
Current ratio
(1)
|
| | | | 1.61 | | |
|
Acid-test ratio
(2)
|
| | | | 1.48 | | |
|
Total assets.
|
| | | | 396,947 | | |
|
Short-term bank borrowings
|
| | | | 2,074 | | |
|
Long-term debt including current portion
|
| | | | 43,733 | | |
| Debt-to-equity (3) | | | | | 0.16 | | |
|
Total liabilities
|
| | | | 116,998 | | |
|
Shareholders’ equity
|
| | | | 277,780 | | |
|
Net book value per share
|
| | | | 22.16 | | |
|
Net book value per share (US$)
(4)
|
| | | | 17.66 | | |
|
As at December 31, 2017:
(In ‘000s, except per share amounts) |
| |
Shareholders’
Equity |
| |
Equity
per Share |
| |
Equity
per Share |
| |||||||||
| | | |
C$
|
| |
C$
|
| |
US$
(2)
|
| |||||||||
|
Adjusted working capital
(1)
|
| | | | 35,137 | | | | | | 2.80 | | | | | | 2.23 | | |
|
Trade receivables – former insolvent customer
|
| | | | 21,375 | | | | | | 1.71 | | | | | | 1.36 | | |
|
Property, plant and equipment
|
| | | | 83,954 | | | | | | 6.70 | | | | | | 5.34 | | |
|
Resource properties, net
(3)
|
| | | | 78,852 | | | | | | 6.29 | | | | | | 5.01 | | |
|
Real estate and investment properties
|
| | | | 51,463 | | | | | | 4.10 | | | | | | 3.27 | | |
|
Other long-term assets
|
| | | | 19,698 | | | | | | 1.57 | | | | | | 1.25 | | |
|
Other long-term liabilities
(4)
|
| | | | (12,699 ) | | | | | | (1.01 ) | | | | | | (0.80 ) | | |
|
Total
|
| | | | 277,780 | | | | | | 22.16 | | | | | | 17.66 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | | |
| | | | | | 18 | | | |
| | | | | | 18 | | | |
| | | | | | 18 | | | |
| | | | | | 19 | | | |
| | | | | | 19 | | | |
| | | | | | 20 | | | |
| | | | | | 26 | | | |
| | | | | | 32 | | | |
| | | | | | 34 | | | |
| | | | | | 35 | | | |
| | | | | | 35 | | | |
| | | | | | 35 | | | |
| | | | | | 35 | | | |
| | | | | | 35 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | | |
| | | | | | 39 | | | |
| | | | | | 40 | | | |
| | | | | | 41 | | | |
| | | | | | 41 | | | |
| | | | | | 41 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | | |
| | | | | | 43 | | | |
| | | | | | 43 | | |
| | | | | | 43 | | | |
| | | | | | 43 | | | |
| | | | | | 43 | | | |
| | | | | | 43 | | | |
| | | | | | 43 | | | |
| | | | | | 43 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 49 | | | |
| | | | | | 49 | | | |
| | | | | | 49 | | | |
| | | | | | 49 | | | |
| | | | | | 49 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | | |
| | | | | | 51 | | | |
| | | | | | 51 | | | |
| | | | | | 51 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 53 | | | |
| | | | | | 53 | | | |
| | | | | | 53 | | | |
| | | | | | 53 | | | |
| | | | | | 53 | | | |
| | | | | | 115 | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| | | |
($/US$)
|
| |||||||||||||||||||||||||||
|
End of period
|
| | | | 1.2545 | | | | | | 1.3427 | | | | | | 1.3840 | | | | | | 1.1601 | | | | | | 1.0636 | | |
|
High for period
|
| | | | 1.2128 | | | | | | 1.2544 | | | | | | 1.1728 | | | | | | 1.0614 | | | | | | 0.9839 | | |
|
Low for period
|
| | | | 1.3743 | | | | | | 1.4589 | | | | | | 1.3990 | | | | | | 1.1643 | | | | | | 1.0697 | | |
|
Average for period
|
| | | | 1.2986 | | | | | | 1.3248 | | | | | | 1.2787 | | | | | | 1.1045 | | | | | | 1.0299 | | |
| | | |
($/€)
|
| |||||||||||||||||||||||||||
|
End of period
|
| | | | 1.5052 | | | | | | 1.4169 | | | | | | 1.5029 | | | | | | 1.4038 | | | | | | 1.4655 | | |
|
High for period
|
| | | | 1.3848 | | | | | | 1.3875 | | | | | | 1.3111 | | | | | | 1.3927 | | | | | | 1.2859 | | |
|
Low for period
|
| | | | 1.5330 | | | | | | 1.5928 | | | | | | 1.5298 | | | | | | 1.5549 | | | | | | 1.4724 | | |
|
Average for period
|
| | | | 1.4650 | | | | | | 1.4660 | | | | | | 1.4182 | | | | | | 1.4671 | | | | | | 1.3681 | | |
|
Month
|
| |
High
|
| |
Low
|
| ||||||
| | | |
($/US$)
|
| |||||||||
|
March 2018
|
| | | | 1.2380 | | | | | | 1.3088 | | |
|
February 2018
|
| | | | 1.2288 | | | | | | 1.2809 | | |
|
January 2018
|
| | | | 1.2293 | | | | | | 1.2535 | | |
|
December 2017
|
| | | | 1.2545 | | | | | | 1.2886 | | |
|
November 2017
|
| | | | 1.2683 | | | | | | 1.2888 | | |
|
October 2017
|
| | | | 1.2472 | | | | | | 1.2893 | | |
| | |
($/€)
|
| ||||||||||
|
March 2018
|
| | | | 1.5683 | | | | | | 1.6124 | | |
|
February 2018
|
| | | | 1.5331 | | | | | | 1.5664 | | |
|
January 2018
|
| | | | 1.4853 | | | | | | 1.5363 | | |
|
December 2017
|
| | | | 1.4991 | | | | | | 1.5246 | | |
|
November 2017
|
| | | | 1.4757 | | | | | | 1.5330 | | |
|
October 2017
|
| | | | 1.4678 | | | | | | 1.5073 | | |
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
|
Gross revenues
|
| | | $ | 274,035 | | | | | $ | 1,131,657 | | | | | $ | 1,629,100 | | | | | $ | 1,405,330 | | | | | $ | 719,156 | | |
|
(Loss) earnings from continuing operations
(1)
|
| | | | (47,855 ) (2) | | | | | | (25,361 ) (3) | | | | | | (246,228 ) (4) | | | | | | 17,840 (5 ) | | | | | | 22,782 | | |
|
Net (loss) income from continuing operations per share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | (3.81 ) | | | | | | (2.01 ) | | | | | | (19.50 ) | | | | | | 1.40 | | | | | | 1.82 | | |
|
Diluted
|
| | | | (3.81 ) | | | | | | (2.01 ) | | | | | | (19.50 ) | | | | | | 1.40 | | | | | | 1.82 | | |
|
Net loss from discontinued
operations (1) |
| | | | — | | | | | | — | | | | | | (241,402 ) (6) | | | | | | (18,522 ) (7) | | | | | | (13,050 ) (8) | | |
|
Loss per share from discontinued operations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | — | | | | | | — | | | | | | (19.12 ) | | | | | | (1.45 ) | | | | | | (1.04 ) | | |
|
Diluted
|
| | | | — | | | | | | — | | | | | | (19.12 ) | | | | | | (1.45 ) | | | | | | (1.04 ) | | |
|
Net (loss) income
(1)
|
| | | | (47,855 ) (2) | | | | | | (25,361 ) (3) | | | | | | (487,630 ) (4)(6) | | | | | | (682 ) (5)(7) | | | | | | 9,732 (8) | | |
| Net (loss) income per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | (3.81 ) | | | | | | (2.01 ) | | | | | | (38.61 ) | | | | | | (0.05 ) | | | | | | 0.78 | | |
|
Diluted
|
| | | | (3.81 ) | | | | | | (2.01 ) | | | | | | (38.61 ) | | | | | | (0.05 ) | | | | | | 0.78 | | |
|
Total assets
|
| | | | 396,947 | | | | | | 650,338 | | | | | | 977,351 | | | | | | 1,692,219 | | | | | | 1,402,460 | | |
|
Net assets
|
| | | | 279,949 | | | | | | 329,430 | | | | | | 369,200 | | | | | | 778,933 | | | | | | 744,245 | | |
|
Long-term debt, less current portion
|
| | | | — | | | | | | 80,564 | | | | | | 174,333 | | | | | | 297,157 | | | | | | 201,947 | | |
|
Shareholders’ equity
|
| | | | 277,780 | | | | | | 327,520 | | | | | | 367,192 | | | | | | 777,717 | | | | | | 744,063 | | |
|
Capital stock, net of treasury stock
|
| | | | 309,505 | | | | | | 358,831 | | | | | | 358,831 | | | | | | 358,570 | | | | | | 357,322 | | |
|
Weighted average number of common
stock outstanding, diluted |
| | | | 12,544 | | | | | | 12,628 | | | | | | 12,628 | | | | | | 12,591 | | | | | | 12,551 | | |
|
Cash dividends paid to shareholders
|
| | | | — | | | | | | — | | | | | | 4,388 | | | | | | 12,486 | | | | | | 15,353 | | |
|
Subsidiaries
|
| |
Country of
Incorporation |
| |
Proportion
of Voting Interest (1) (2) |
| |||
|
Kasese Cobalt Company Limited
|
| | Uganda | | | | | 75 % | | |
|
MFC (A) Ltd
|
| |
Marshall Islands
|
| | | | 99.72 % | | |
|
MFC (D) Ltd
|
| |
Marshall Islands
|
| | | | 99.72 % | | |
|
M Financial Corp.
|
| | Barbados | | | | | 100 % | | |
|
Merchants Financial Corp.
|
| |
Marshall Islands
|
| | | | 99.96 % | | |
|
MFC Merchant Bank Limited
|
| | Malta | | | | | 100 % | | |
|
Sino Medical Technology Co. Ltd.
|
| |
Marshall Islands
|
| | | | 99.54 % | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | | |
(In thousands, except per share amounts)
|
| |||||||||||||||
|
Gross revenues
|
| | | $ | 274,035 | | | | | $ | 1,131,657 | | | | | $ | 1,629,100 | | |
|
Costs and expenses
|
| | | | 312,442 | | | | | | 1,148,363 | | | | | | 1,919,895 | | |
|
Costs of sales and services
|
| | | | 263,586 | | | | | | 1,061,052 | | | | | | 1,573,868 | | |
|
Selling, general and administrative expenses
|
| | | | 45,472 | | | | | | 79,164 | | | | | | 86,648 | | |
|
Finance costs
|
| | | | 8,415 | | | | | | 24,102 | | | | | | 22,329 | | |
|
Share-based compensation – selling, general and administrative
|
| | | | 2,876 | | | | | | — | | | | | | — | | |
|
Impairment of available-for-sale securities
|
| | | | — | | | | | | 91 | | | | | | 245 | | |
|
(Reversal) recognition of impairment losses on resource properties
|
| | | | (8,945 ) | | | | | | (8,566 ) | | | | | | 235,875 | | |
|
Loss from continuing operations
(1)
|
| | | | (47,855 ) (2) | | | | | | (25,361 ) (3) | | | | | | (246,228 ) (4) | | |
|
Net loss from discontinued operations
(1)
|
| | | | — | | | | | | — | | | | | | (241,402 ) (5) | | |
|
Net loss
(1)
|
| | | | (47,855 ) (2) | | | | | | (25,361 ) (3) | | | | | | (487,630 ) (4)(5) | | |
| Loss per share: | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | (3.81 ) | | | | | | (2.01 ) | | | | | | (38.61 ) | | |
|
Diluted
|
| | | | (3.81 ) | | | | | | (2.01 ) | | | | | | (38.61 ) | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
Merchant banking products and services
|
| | | $ | 249,581 | | | | | $ | 1,078,745 | | | | | $ | 1,580,935 | | |
|
Interest
|
| | | | 973 | | | | | | 3,056 | | | | | | 4,237 | | |
|
Dividends
|
| | | | — | | | | | | 6 | | | | | | 7 | | |
|
Other
|
| | | | 23,481 | | | | | | 49,850 | | | | | | 43,921 | | |
|
Total revenues
|
| | | $ | 274,035 | | | | | $ | 1,131,657 | | | | | $ | 1,629,100 | | |
| | |||||||||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
| Gross Revenues: | | | | | | | | | | | | | |
|
Merchant banking
|
| | | $ | 256,412 | | | | | $ | 1,095,896 | | |
|
All other
|
| | | | 17,623 | | | | | | 35,761 | | |
| | | | | $ | 274,035 | | | | | $ | 1,131,657 | | |
| | |||||||||||||
| |
December 31, 2017
|
| |
December 31, 2016
|
|
| |
|
| |||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Metals
|
| | | $ | 143,572 | | | | | $ | 223,244 | | |
|
Plastics
|
| | | | 98 | | | | | | 25,277 | | |
|
Wood products
|
| | | | — | | | | | | 13,385 | | |
|
Steel products
|
| | | | 23,898 | | | | | | 298,772 | | |
|
Minerals, chemicals and alloys
|
| | | | 57,768 | | | | | | 483,806 | | |
|
Natural gas
|
| | | | 8,931 | | | | | | 18,094 | | |
|
Royalties
|
| | | | 8,868 | | | | | | 4,875 | | |
|
Power/electricity
|
| | | | 4,215 | | | | | | 5,882 | | |
|
Total sales by products
|
| | | | 247,350 | | | | | | 1,073,335 | | |
|
Fees
|
| | | | 2,231 | | | | | | 5,410 | | |
|
Revenues from products and services
|
| | | $ | 249,581 | | | | | $ | 1,078,745 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Merchant banking products and services
|
| | | $ | 223,049 | | | | | $ | 1,027,627 | | |
|
Credit losses on loans and receivables and guarantees, net of recoveries
|
| | | | 23,923 | | | | | | 17,023 | | |
|
Market value (increase) decrease on commodity inventories
|
| | | | (400 ) | | | | | | 4,273 | | |
|
(Gain) loss on derivative contracts, net
|
| | | | (1,934 ) | | | | | | 521 | | |
|
Loss on securities, net
|
| | | | 619 | | | | | | 116 | | |
|
Dispositions of subsidiaries
|
| | | | 10,219 | | | | | | (2,585 ) | | |
|
Write-off of payables
|
| | | | (3,779 ) | | | | | | — | | |
|
Other
|
| | | | 11,889 | | | | | | 14,077 | | |
|
Total costs of sales and services
|
| | | $ | 263,586 | | | | | $ | 1,061,052 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
| Operating EBITDA (loss) | | | | | | | | | | | | | |
|
Net loss
(1)
|
| | | $ | (47,065 ) | | | | | $ | (23,720 ) | | |
|
Reversal of impairment losses on resource properties
|
| | | | (8,945 ) | | | | | | (8,566 ) | | |
|
Income tax expense
|
| | | | 8,658 | | | | | | 7,014 | | |
|
Finance costs
|
| | | | 8,415 | | | | | | 24,102 | | |
|
Amortization, depreciation and depletion
|
| | | | 6,732 | | | | | | 11,951 | | |
|
Operating EBITDA (loss)
|
| | | $ | (32,205 ) | | | | | $ | 10,781 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2015
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
| Gross Revenues: | | | | | | | | | | | | | |
|
Merchant banking
|
| | | $ | 1,095,896 | | | | | $ | 1,593,879 | | |
|
All other
|
| | | | 35,761 | | | | | | 35,221 | | |
| | | | | $ | 1,131,657 | | | | | $ | 1,629,100 | | |
| | |||||||||||||
| |
December 31, 2016
|
| |
December 31, 2015
|
|
| |
|
| |||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2015
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Metals
|
| | | $ | 223,244 | | | | | $ | 248,561 | | |
|
Plastics
|
| | | | 25,277 | | | | | | 41,231 | | |
|
Wood products
|
| | | | 13,385 | | | | | | 221,943 | | |
|
Steel products
|
| | | | 298,772 | | | | | | 308,428 | | |
|
Mineral, chemicals and alloys
|
| | | | 483,806 | | | | | | 696,725 | | |
|
Natural gas
|
| | | | 18,094 | | | | | | 47,761 | | |
|
Royalties
|
| | | | 4,875 | | | | | | 1,624 | | |
|
Power/electricity
|
| | | | 5,882 | | | | | | 7,349 | | |
|
Total sales by products
|
| | | | 1,073,335 | | | | | | 1,573,622 | | |
|
Fees
|
| | | | 5,410 | | | | | | 7,313 | | |
|
Revenues from products and services
|
| | | $ | 1,078,745 | | | | | $ | 1,580,935 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2015
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Merchant banking products and services
|
| | | $ | 1,027,627 | | | | | $ | 1,512,970 | | |
|
Credit losses on loans and receivables and guarantees, net of recoveries
|
| | | | 17,023 | | | | | | 54,540 | | |
|
Market value decrease on commodity inventories
|
| | | | 4,273 | | | | | | 1,910 | | |
|
Loss (gain) on derivative contracts, net
|
| | | | 521 | | | | | | (2,913 ) | | |
|
Loss on securities, net
|
| | | | 116 | | | | | | 84 | | |
|
Dispositions of subsidiaries
|
| | | | (2,585 ) | | | | | | — | | |
|
Other
|
| | | | 14,077 | | | | | | 7,277 | | |
|
Total costs of sales and services
|
| | | $ | 1,061,052 | | | | | $ | 1,573,868 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2016
|
| |
2015
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
| Operating EBITDA (loss) from continuing operations | | | | | | | | | | | | | |
|
Net loss from continuing operations
(1)
|
| | | $ | (23,720 ) | | | | | $ | (244,602 ) (2) | | |
|
(Reversal) recognition of impairment losses on resource properties
|
| | | | (8,566 ) | | | | | | 235,875 | | |
|
Income tax expense (recovery)
|
| | | | 7,014 | | | | | | (46,193 ) | | |
|
Finance costs
|
| | | | 24,102 | | | | | | 22,329 | | |
|
Amortization, depreciation and depletion
|
| | | | 11,951 | | | | | | 6,450 | | |
|
Operating EBITDA (loss) from continuing operations
|
| | | $ | 10,781 | | | | | $ | (26,141 ) (2) | | |
| | |||||||||||||
| | | |
December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | | |
(In thousands, except ratio amounts)
|
| |||||||||||||||
|
Total debt
|
| | | $ | 43,733 | | | | | $ | 116,813 | | | | | $ | 259,038 | | |
|
Less: cash and cash equivalents
|
| | | | (74,870 ) | | | | | | (120,676 ) | | | | | | (197,519 ) | | |
|
Net debt
|
| | | | Not applicable | | | | | | Not applicable | | | | | | 61,519 | | |
|
Shareholders’ equity
|
| | | | 277,780 | | | | | | 327,520 | | | | | | 367,192 | | |
|
Net debt-to-equity ratio
|
| | | | Not applicable | | | | | | Not applicable | | | | | | 0.17 | | |
| | | |
December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | | |
(In thousands, except ratio amounts)
|
| |||||||||||||||
|
Long-term debt, less current portion
|
| | | $ | — | | | | | $ | 80,564 | | | | | $ | 174,333 | | |
|
Shareholders’ equity
|
| | | | 277,780 | | | | | | 327,520 | | | | | | 367,192 | | |
|
Long-term debt-to-equity ratio
|
| | | | Not applicable | | | | | | 0.25 | | | | | | 0.47 | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
Cash flows (used in) provided by continuing operating activities
|
| | | $ | (3,197 ) | | | | | $ | 99,867 | | | | | $ | (95,048 ) | | |
|
Cash flows (used in) provided by continuing investing activities
|
| | | $ | (3,494 ) | | | | | $ | 35,482 | | | | | $ | (8,561 ) | | |
|
Cash flows used in continuing financing activities
|
| | | $ | (42,720 ) | | | | | $ | (167,275 ) | | | | | $ | (68,669 ) | | |
|
Exchange rate effect on cash and cash equivalents
|
| | | $ | 3,605 | | | | | $ | (37,540 ) | | | | | $ | 35,619 | | |
|
Decrease in cash and cash equivalents
|
| | | $ | (45,806 ) | | | | | $ | (69,466 ) | | | | | $ | (145,058 ) | | |
| | | |
December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 74,870 | | | | | $ | 120,676 | | |
|
Short-term cash deposits
|
| | | | 194 | | | | | | 182 | | |
|
Short-term securities
|
| | | | 5,127 | | | | | | 5,018 | | |
|
Securities – derivatives
|
| | | | 190 | | | | | | 1,240 | | |
|
Trade receivables
|
| | | | 34,259 | | | | | | 135,962 | | |
|
Tax receivables
|
| | | | 747 | | | | | | 11,743 | | |
|
Other receivables
|
| | | | 21,690 | | | | | | 35,251 | | |
|
Inventories
|
| | | | 9,826 | | | | | | 31,954 | | |
|
Real estate held for sale
|
| | | | — | | | | | | 1,066 | | |
|
Deposits, prepaid and other
|
| | | | 2,378 | | | | | | 12,195 | | |
|
Assets held for sale
|
| | | | — | | | | | | 45,667 | | |
|
Total assets
|
| | | | 396,947 | | | | | | 650,338 | | |
|
Working capital
|
| | | | 56,512 | | | | | | 186,278 | | |
|
Short-term bank borrowings
|
| | | | 2,074 | | | | | | 95,416 | | |
|
Debt, current portion
|
| | | | 43,733 | | | | | | 36,249 | | |
|
Account payables and accrued expenses
|
| | | | 44,750 | | | | | | 45,114 | | |
|
Financial liabilities – derivatives
|
| | | | 302 | | | | | | 6,454 | | |
|
Income tax liabilities
|
| | | | 1,910 | | | | | | 2,486 | | |
|
Liabilities relating to assets held for sale
|
| | | | — | | | | | | 29,897 | | |
|
Long-term debt, less current portion
|
| | | | — | | | | | | 80,564 | | |
|
Decommissioning obligations
|
| | | | 13,699 | | | | | | 13,219 | | |
|
Shareholders’ equity
|
| | | | 277,780 | | | | | | 327,520 | | |
|
Maturity
|
| |
Principal
|
| |
Interest
|
| |
Total
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
2018
|
| | | $ | 43,733 | | | | | $ | 1,630 | | | | | $ | 45,363 | | |
|
2019
|
| | | | — | | | | | | — | | | | | | — | | |
|
2020
|
| | | | — | | | | | | — | | | | | | — | | |
|
2021
|
| | | | — | | | | | | — | | | | | | — | | |
|
2022
|
| | | | — | | | | | | — | | | | | | — | | |
|
Thereafter
|
| | | | — | | | | | | — | | | | | | — | | |
| | | | | $ | 43,733 | | | | | $ | 1,630 | | | | | $ | 45,363 | | |
| | |||||||||||||||||||
| | | |
Payments Due by Period
(1)
|
| |||||||||||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
|
Contractual Obligations
(2)
|
| |
Less than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More than
5 Years |
| |
Total
|
| |||||||||||||||
|
Long-term debt obligations, including interest
|
| | | $ | 45,363 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 45,363 | | |
|
Operating lease obligations
|
| | | | 988 | | | | | | 548 | | | | | | 19 | | | | | | — | | | | | | 1,555 | | |
|
Purchase obligations
|
| | | | 67 | | | | | | — | | | | | | — | | | | | | — | | | | | | 67 | | |
|
Other long-term liabilities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 46,418 | | | | | $ | 548 | | | | | $ | 19 | | | | | $ | — | | | | | $ | 46,985 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31,
2017 |
| |
September 30,
2017 |
| |
June 30,
2017 |
| |
March 31,
2017 |
| ||||||||||||
| | | |
(In thousands, except per share amounts)
|
| |||||||||||||||||||||
|
Gross revenues
|
| | | $ | 38,353 | | | | | $ | 57,256 | | | | | $ | 67,801 | | | | | $ | 110,625 | | |
|
Net loss
(1)
|
| | | | (33,895 ) (2) | | | | | | (7,211 ) | | | | | | (4,654 ) | | | | | | (2,095 ) | | |
| Loss, per share | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | (2.70 ) | | | | | | (0.58 ) | | | | | | (0.37 ) | | | | | | (0.17 ) | | |
|
Diluted
|
| | | | (2.70 ) | | | | | | (0.58 ) | | | | | | (0.37 ) | | | | | | (0.17 ) | | |
| | | |
December 31,
2016 |
| |
September 30,
2016 |
| |
June 30,
2016 |
| |
March 31,
2016 |
| ||||||||||||
| | | |
(In thousands, except per share amounts)
|
| |||||||||||||||||||||
|
Gross revenues
|
| | | $ | 186,719 | | | | | $ | 257,421 | | | | | $ | 329,935 | | | | | $ | 357,582 | | |
|
Net loss from continuing operations
(1)
|
| | | | (16,696 ) (2) | | | | | | (7,968 ) | | | | | | (636 ) | | | | | | (61 ) | | |
| Loss from continuing operations, per share | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | (1.32 ) | | | | | | (0.63 ) | | | | | | (0.05 ) | | | | | | (0.01 ) | | |
|
Diluted
|
| | | | (1.32 ) | | | | | | (0.63 ) | | | | | | (0.05 ) | | | | | | (0.01 ) | | |
|
Net loss
(1)
|
| | | | (16,696 ) (2) | | | | | | (7,968 ) | | | | | | (636 ) | | | | | | (61 ) | | |
| Loss, per share | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | (1.32 ) | | | | | | (0.63 ) | | | | | | (0.05 ) | | | | | | (0.01 ) | | |
|
Diluted
|
| | | | (1.32 ) | | | | | | (0.63 ) | | | | | | (0.05 ) | | | | | | (0.01 ) | | |
|
Name (Age)
|
| |
Present Position
|
| |
Date of
Commencement of Office with our Company |
| |||
|
Michael J. Smith (69)
|
| | Chairman, Managing Director, President, Chief Executive Officer and Director | | | | | 2017 | | |
|
Samuel Morrow (33)
(1)
|
| | Deputy Chief Executive Officer and Chief Financial Officer | | | | | 2017 | | |
|
Gerardo Cortina (62)
|
| | Director and former President and Chief Executive Officer | | | | | 2017 | | |
|
Dr. Shuming Zhao (66)
(2)(3)(4)
|
| | Director | | | | | 2017 | | |
|
Indrajit Chatterjee (72)
(3)(4)
|
| | Director | | | | | 2017 | | |
|
Silke S. Stenger (49)
(2)(3)(4)
|
| | Director | | | | | 2017 | | |
|
Friedrich Hondl (57)
(1)(2)
|
| | Director | | | | | 2017 | | |
|
Jochen Dümler (63)
(1)(2)(3)
|
| | Director | | | | | 2017 | | |
| | | | | | | | | | | | | | | | | | | | | |
Non-equity incentive
compensation plan compensation ($) (1) |
| | | | | | | | | | | | | | | | | | | |||||||||
|
Name and Principal Position
|
| |
Salary
($) |
| |
Share-
based awards ($) |
| |
Option-
based awards ($) |
| |
Annual
incentive plans |
| |
Long-
term incentive plans |
| |
Pension
value ($) |
| |
All other
compensation ($) |
| |
Total
compensation ($) |
| ||||||||||||||||||||||||
|
Michael J. Smith
Chairman, Managing Director, President and Chief Executive Officer (2) |
| | | | 592,412 | | | | | | — | | | | | | 67,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | 281,736 (3) | | | | | | 941,348 | | |
|
Samuel Morrow
(4)
Chief Financial Officer and Deputy Chief Executive Officer |
| | | | 340,421 | | | | | | — | | | | | | 322,560 | | | | | | — | | | | | | — | | | | | | — | | | | | | 110,867 (5) | | | | | | 773,848 | | |
|
Gerardo Cortina
(6)
Former President and Chief Executive Officer |
| | | | 451,706 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 451,706 | | |
|
Name
|
| |
Fees
Earned ($) |
| |
Share-
based awards ($) |
| |
Option-
based awards ($) |
| |
Non-equity
incentive plan compensation ($) |
| |
Pension
value ($) |
| |
All other
compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Michael J. Smith
(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Gerardo Cortina
(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Dr. Shuming Zhao
|
| | | | 106,937 | | | | | | — | | | | | | 64,512 | | | | | | — | | | | | | — | | | | | | — | | | | | | 171,449 | | |
|
Indrajit Chatterjee
|
| | | | 100,696 | | | | | | — | | | | | | 64,512 | | | | | | — | | | | | | — | | | | | | — | | | | | | 165,208 | | |
|
Silke S. Stenger
|
| | | | 158,108 | | | | | | — | | | | | | 64,512 | | | | | | — | | | | | | — | | | | | | — | | | | | | 222,620 | | |
|
Friedrich Hondl
|
| | | | 89,443 | | | | | | — | | | | | | 64,512 | | | | | | — | | | | | | — | | | | | | — | | | | | | 153,955 | | |
|
Jochen Dümler
|
| | | | 120,707 | | | | | | — | | | | | | 64,512 | | | | | | — | | | | | | — | | | | | | — | | | | | | 185,219 | | |
|
Name and principal position
|
| |
Common Shares
beneficially owned (#) |
| |
Percentage of total
Common Shares outstanding (%) |
| |
Stock options
held (#) |
| |||||||||
|
Michael J. Smith
Chairman, Managing Director, President and Chief Executive Officer and Director |
| | | | 109,067 | | | | | | 0.9 % | | | | | | 12,500 (1) | | |
|
Dr. Shuming Zhao
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Indrajit Chatterjee
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Silke S. Stenger
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Friedrich Hondl
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Jochen Dümler
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Gerardo Cortina
Director and former President and Chief Executive Officer |
| | | | 21,964 | | | | | | 0.2 % | | | | | | — | | |
|
Samuel Morrow
Deputy Chief Executive Officer and Chief Financial Officer |
| | | | 8,478 | | | | | | —* | | | | | | 80,000 (2) | | |
|
Name
|
| |
Amount Owned
|
| |
Percent of Class
(1)
|
| ||||||
|
Peter Kellogg, group
(2)
|
| | | | 4,132,480 | | | | | | 33.0 % | | |
|
Lloyd Miller, III
(3)
|
| | | | 2,042,766 | | | | | | 16.3 % | | |
| | | |
High (US$)
(1)
|
| |
Low (US$)
(1)
|
| ||||||
| Annual Highs and Lows | | | | | | | | | | | | | |
|
2017
|
| | | | 11.35 | | | | | | 7.11 | | |
|
2016
|
| | | | 12.50 | | | | | | 7.80 | | |
|
2015
|
| | | | 35.55 | | | | | | 7.50 | | |
|
2014
|
| | | | 41.25 | | | | | | 26.00 | | |
|
2013
|
| | | | 51.95 | | | | | | 36.25 | | |
| | | |
High (US$)
(1)
|
| |
Low (US$)
(1)
|
| ||||||
| Quarterly Highs and Lows | | | | | | | | | | | | | |
| 2018 | | | | | | | | | | | | | |
|
First Quarter
|
| | | | 8.00 | | | | | | 5.69 | | |
| 2017 | | | | | | | | | | | | | |
|
Fourth Quarter
|
| | | | 9.50 | | | | | | 7.11 | | |
|
Third Quarter
|
| | | | 9.62 | | | | | | 1.70 | | |
|
Second Quarter
|
| | | | 1.82 | | | | | | 1.43 | | |
|
First Quarter
|
| | | | 2.27 | | | | | | 1.60 | | |
| 2016 | | | | | | | | | | | | | |
|
Fourth Quarter
|
| | | | 2.26 | | | | | | 1.98 | | |
|
Third Quarter
|
| | | | 2.43 | | | | | | 1.66 | | |
|
Second Quarter
|
| | | | 2.34 | | | | | | 1.56 | | |
|
First Quarter
|
| | | | 2.50 | | | | | | 1.71 | | |
| Monthly Highs and Lows | | | | | | | | | | | | | |
|
March 2018
|
| | | | 6.42 | | | | | | 5.90 | | |
|
February 2018
|
| | | | 6.90 | | | | | | 5.69 | | |
|
January 2018
|
| | | | 8.00 | | | | | | 6.76 | | |
|
December 2017
|
| | | | 8.80 | | | | | | 7.11 | | |
|
November 2017
|
| | | | 9.32 | | | | | | 8.58 | | |
|
October 2017
|
| | | | 9.50 | | | | | | 8.91 | | |
| | | | | | 54 | | | |
| | | | | | 55 | | | |
| | | | | | 56 | | | |
| | | | | | 57 | | | |
| | | | | | 58 | | | |
| | | | | | 59 | | | |
| | | | | | 61 | | | |
| | | | | | 62 | | |
| | | |
Notes
|
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
|
ASSETS
|
| | | | | | | | | | | | | | | | | | |
| Current Assets | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | | | | | | $ | 74,870 | | | | | $ | 120,676 | | |
|
Short-term cash deposits
|
| | | | | | | | | | 194 | | | | | | 182 | | |
|
Securities
|
| | | | | | | | | | 5,127 | | | | | | 5,018 | | |
|
Securities – derivatives
|
| | | | | | | | | | 190 | | | | | | 1,240 | | |
|
Trade receivables
|
| | | | 7 | | | | | | 34,259 | | | | | | 135,962 | | |
|
Tax receivables
|
| | | | | | | | | | 747 | | | | | | 11,743 | | |
|
Other receivables
|
| | | | 8 | | | | | | 21,690 | | | | | | 35,251 | | |
|
Inventories
|
| | | | 9 | | | | | | 9,826 | | | | | | 31,954 | | |
|
Real estate held for sale
|
| | | | | | | | | | — | | | | | | 1,066 | | |
|
Deposits, prepaid and other
|
| | | | 10 | | | | | | 2,378 | | | | | | 12,195 | | |
|
Assets held for sale
|
| | | | 5 | | | | | | — | | | | | | 45,667 | | |
|
Total current assets
|
| | | | | | | | | | 149,281 | | | | | | 400,954 | | |
| Non-current Assets | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | | | | | | | 771 | | | | | | 561 | | |
|
Securities – derivatives
|
| | | | | | | | | | 56 | | | | | | — | | |
|
Real estate held for sale
|
| | | | | | | | | | 13,803 | | | | | | 13,035 | | |
|
Investment property
|
| | | | 11 | | | | | | 37,660 | | | | | | 35,663 | | |
|
Property, plant and equipment
|
| | | | 12 | | | | | | 83,954 | | | | | | 99,443 | | |
|
Interests in resource properties
|
| | | | 13 | | | | | | 92,551 | | | | | | 79,147 | | |
|
Deferred income tax assets
|
| | | | 14 | | | | | | 16,694 | | | | | | 16,647 | | |
|
Other
|
| | | | | | | | | | 2,132 | | | | | | 4,072 | | |
|
Other, restricted
|
| | | | | | | | | | 45 | | | | | | 816 | | |
|
Total non-current assets
|
| | | | | | | | | | 247,666 | | | | | | 249,384 | | |
| | | | | | | | | | | $ | 396,947 | | | | | $ | 650,338 | | |
|
LIABILITIES AND EQUITY
|
| | | | | | | | | | | | | | | | | | |
| Current Liabilities | | | | | | | | | | | | | | | | | | | |
|
Short-term bank borrowings
|
| | | | 15 | | | | | $ | 2,074 | | | | | $ | 95,416 | | |
|
Debt, current portion
|
| | | | 16 | | | | | | 43,733 | | | | | | 36,249 | | |
|
Account payables and accrued expenses
|
| | | | 17 | | | | | | 44,750 | | | | | | 45,114 | | |
|
Financial liabilities – derivatives
|
| | | | | | | | | | 302 | | | | | | 5,514 | | |
|
Income tax liabilities
|
| | | | | | | | | | 1,910 | | | | | | 2,486 | | |
|
Liabilities relating to assets held for sale
|
| | | | 5 | | | | | | — | | | | | | 29,897 | | |
|
Total current liabilities
|
| | | | | | | | | | 92,769 | | | | | | 214,676 | | |
| Long-term Liabilities | | | | | | | | | | | | | | | | | | | |
|
Debt, less current portion
|
| | | | 16 | | | | | | — | | | | | | 80,564 | | |
|
Financial liabilities – derivatives
|
| | | | | | | | | | — | | | | | | 940 | | |
|
Accrued pension obligations, net
|
| | | | 18 | | | | | | — | | | | | | 3,259 | | |
|
Decommissioning obligations
|
| | | | 19 | | | | | | 13,699 | | | | | | 13,219 | | |
|
Deferred income tax liabilities
|
| | | | 14 | | | | | | 10,303 | | | | | | 7,353 | | |
|
Other
|
| | | | | | | | | | 227 | | | | | | 897 | | |
|
Total long-term liabilities
|
| | | | | | | | | | 24,229 | | | | | | 106,232 | | |
|
Total liabilities
|
| | | | | | | | | | 116,998 | | | | | | 320,908 | | |
| Equity | | | | | | | | | | | | | | | | | | | |
|
Capital stock, fully paid
|
| | | | 20 | | | | | | 16 | | | | | | 419,916 | | |
|
Additional paid-in capital
|
| | | | | | | | | | 312,132 | | | | | | — | | |
|
Treasury stock
|
| | | | 20 | | | | | | (2,643 ) | | | | | | (61,085 ) | | |
|
Contributed surplus
|
| | | | | | | | | | 16,666 | | | | | | 15,417 | | |
|
Deficit
|
| | | | | | | | | | (87,183 ) | | | | | | (88,920 ) | | |
|
Accumulated other comprehensive income
|
| | | | | | | | | | 38,792 | | | | | | 42,192 | | |
|
Shareholders’ equity
|
| | | | | | | | | | 277,780 | | | | | | 327,520 | | |
|
Non-controlling interests
|
| | | | | | | | | | 2,169 | | | | | | 1,910 | | |
|
Total equity
|
| | | | | | | | | | 279,949 | | | | | | 329,430 | | |
| | | | | | | | | | | $ | 396,947 | | | | | $ | 650,338 | | |
| | |||||||||||||||||||
| | | |
Notes
|
| |
2017
|
| |
2016
|
| |
2015
|
| ||||||||||||
|
Gross revenues
|
| | | | 21 | | | | | $ | 274,035 | | | | | $ | 1,131,657 | | | | | $ | 1,629,100 | | |
| Costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Costs of sales and services
|
| | | | 21 | | | | | | 263,586 | | | | | | 1,061,052 | | | | | | 1,573,868 | | |
|
Selling, general and administrative
|
| | | | | | | | | | 45,472 | | | | | | 79,164 | | | | | | 86,648 | | |
|
Share-based compensation – selling, general and administrative
|
| | | | 22 | | | | | | 2,876 | | | | | | — | | | | | | — | | |
|
Finance costs
|
| | | | | | | | | | 8,415 | | | | | | 24,102 | | | | | | 22,329 | | |
|
Impairment of available-for-sale securities
|
| | | | | | | | | | — | | | | | | 91 | | | | | | 245 | | |
|
(Reversal of) impairment of hydrocarbon and resource properties
|
| | | | | | | | | | (8,945 ) | | | | | | (8,566 ) | | | | | | 235,875 | | |
|
Exchange differences on foreign currency transactions, net loss (gain)
|
| | | | | | | | | | 1,038 | | | | | | (7,480 ) | | | | | | 930 | | |
| | | | | | | | | | | | 312,442 | | | | | | 1,148,363 | | | | | | 1,919,895 | | |
|
Loss from operations before income taxes
|
| | | | | | | | | | (38,407 ) | | | | | | (16,706 ) | | | | | | (290,795 ) | | |
| Income tax (expense) recovery: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income taxes
|
| | | | | | | | | | (6,885 ) | | | | | | (5,994 ) | | | | | | 46,518 | | |
|
Resource revenue taxes
|
| | | | | | | | | | (1,773 ) | | | | | | (1,020 ) | | | | | | (325 ) | | |
| | | | | | 23 | | | | | | (8,658 ) | | | | | | (7,014 ) | | | | | | 46,193 | | |
|
Loss from continuing operations
|
| | | | | | | | | | (47,065 ) | | | | | | (23,720 ) | | | | | | (244,602 ) | | |
|
Loss from discontinued operations
|
| | | | 5 | | | | | | — | | | | | | — | | | | | | (241,402 ) | | |
|
Net loss for the year
|
| | | | | | | | | | (47,065 ) | | | | | | (23,720 ) | | | | | | (486,004 ) | | |
|
Net income attributable to non-controlling interests
|
| | | | | | | | | | (790 ) | | | | | | (1,641 ) | | | | | | (1,626 ) | | |
|
Net loss attributable to owners of the parent company
|
| | | | | | | | | $ | (47,855 ) | | | | | $ | (25,361 ) | | | | | $ | (487,630 ) | | |
| Basic loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Continuing operations
|
| | | | 24 | | | | | $ | (3.81 ) | | | | | $ | (2.01 ) | | | | | $ | (19.50 ) | | |
|
Discontinued operations
|
| | | | 24 | | | | | | — | | | | | | — | | | | | | (19.11 ) | | |
| | | | | | | | | | | $ | (3.81 ) | | | | | $ | (2.01 ) | | | | | $ | (38.61 ) | | |
| Diluted loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Continuing operations
|
| | | | 24 | | | | | $ | (3.81 ) | | | | | $ | (2.01 ) | | | | | $ | (19.50 ) | | |
|
Discontinued operations
|
| | | | 24 | | | | | | — | | | | | | — | | | | | | (19.11 ) | | |
| | | | | | | | | | | $ | (3.81 ) | | | | | $ | (2.01 ) | | | | | $ | (38.61 ) | | |
|
Weighted average number of common shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
– basic
|
| | | | 24 | | | | | | 12,544,141 | | | | | | 12,628,454 | | | | | | 12,628,454 | | |
|
– diluted
|
| | | | 24 | | | | | | 12,544,141 | | | | | | 12,628,454 | | | | | | 12,628,454 | | |
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Net loss for the year
|
| | | $ | (47,065 ) | | | | | $ | (23,720 ) | | | | | $ | (486,004 ) | | |
| Other comprehensive (loss) income, net of income taxes: | | | | | | | | | | | | | | | | | | | |
|
Items that will be reclassified subsequently to profit or loss
|
| | | | | | | | | | | | | | | | | | |
|
Exchange differences arising from translating financial statements of foreign operations
|
| | | | 7,002 | | | | | | (14,067 ) | | | | | | 79,355 | | |
|
Reclassification adjustment for exchange differences to statements of operations for subsidiaries disposed of
|
| | | | (11,306 ) | | | | | | (560 ) | | | | | | 143 | | |
|
Net exchange difference
|
| | | | (4,304 ) | | | | | | (14,627 ) | | | | | | 79,498 | | |
|
Fair value gain (loss) on available-for-sale securities
|
| | | | 542 | | | | | | (73 ) | | | | | | (293 ) | | |
|
Reclassification of fair value (gain) loss on available-for-sale securities to statements of operations for securities disposed of or impaired
|
| | | | (52 ) | | | | | | 141 | | | | | | 245 | | |
|
Net fair value gain (loss) on available-for-sale securities
|
| | | | 490 | | | | | | 68 | | | | | | (48 ) | | |
|
Items that will not be reclassified subsequently to profit or loss
|
| | | | | | | | | | | | | | | | | | |
|
Remeasurement of net defined benefit liabilities
|
| | | | 219 | | | | | | 192 | | | | | | (298 ) | | |
| | | | | | (3,595 ) | | | | | | (14,367 ) | | | | | | 79,152 | | |
|
Total comprehensive loss for the year
|
| | | | (50,660 ) | | | | | | (38,087 ) | | | | | | (406,852 ) | | |
|
Comprehensive income attributable to non-controlling interests
|
| | | | (683 ) | | | | | | (1,585 ) | | | | | | (2,028 ) | | |
|
Comprehensive loss attributable to owners of the parent company
|
| | | $ | (51,343 ) | | | | | $ | (39,672 ) | | | | | $ | (408,880 ) | | |
|
Consisting of: Continuing operations
|
| | | $ | (51,343 ) | | | | | $ | (39,672 ) | | | | | $ | (167,478 ) | | |
|
Discontinued operations
|
| | | | — | | | | | | — | | | | | | (241,402 ) | | |
| | | | | $ | (51,343 ) | | | | | $ | (39,672 ) | | | | | $ | (408,880 ) | | |
| | |||||||||||||||||||
| | | |
Capital Stock
|
| |
Treasury Stock
|
| |
Contributed Surplus
|
| | | | | | | |
Accumulated Other
Comprehensive Income (Loss) |
| | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
| | | |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| |
Share-based
Compensation |
| |
Contingently
Issuable Shares |
| |
Retained
Earnings (Deficit) |
| |
Available-
for-sale Securities |
| |
Defined
Benefit Obligations |
| |
Currency
Translation Adjustment |
| |
Share-
holders’ Equity |
| |
Non-
controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||||||||||||||
|
Balance at December 31,
2014 |
| | | | 17,305,673 | | | | | $ | 419,655 | | | | | | (4,687,218 ) | | | | | $ | (61,085 ) | | | | | $ | 13,790 | | | | | $ | 1,830 | | | | | $ | 424,129 | | | | | $ | (49 ) | | | | | $ | 1,444 | | | | | $ | (21,997 ) | | | | | $ | 777,717 | | | | | $ | 1,216 | | | | | $ | 778,933 | | |
|
Net (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (487,630 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (487,630 ) | | | | | | 1,626 | | | | | | (486,004 ) | | |
|
Disposition of a subsidiary
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,645 ) | | | | | | — | | | | | | (1,645 ) | | | | | | — | | | | | | (1,645 ) | | |
|
Issuance of contingently issuable shares
|
| | | | 10,000 | | | | | | 261 | | | | | | — | | | | | | — | | | | | | — | | | | | | (203 ) | | | | | | (58 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,236 ) | | | | | | (1,236 ) | | |
|
Net fair value loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (48 ) | | | | | | — | | | | | | — | | | | | | (48 ) | | | | | | — | | | | | | (48 ) | | |
|
Net loss on remeasurements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (298 ) | | | | | | — | | | | | | (298 ) | | | | | | — | | | | | | (298 ) | | |
|
Net exchange differences
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 79,096 | | | | | | 79,096 | | | | | | 402 | | | | | | 79,498 | | |
|
Balance at December 31,
2015 |
| | | | 17,315,673 | | | | | | 419,916 | | | | | | (4,687,218 ) | | | | | | (61,085 ) | | | | | | 13,790 | | | | | | 1,627 | | | | | | (63,559 ) | | | | | | (97 ) | | | | | | (499 ) | | | | | | 57,099 | | | | | | 367,192 | | | | | | 2,008 | | | | | | 369,200 | | |
|
Net (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (25,361 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (25,361 ) | | | | | | 1,641 | | | | | | (23,720 ) | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,683 ) | | | | | | (1,683 ) | | |
|
Net fair value gain
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 68 | | | | | | — | | | | | | — | | | | | | 68 | | | | | | — | | | | | | 68 | | |
|
Net gain on remeasurements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 192 | | | | | | — | | | | | | 192 | | | | | | — | | | | | | 192 | | |
|
Net exchange differences
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,571 ) | | | | | | (14,571 ) | | | | | | (56 ) | | | | | | (14,627 ) | | |
|
Balance at December 31,
2016 |
| | | | 17,315,673 | | | | | | 419,916 | | | | | | (4,687,218 ) | | | | | | (61,085 ) | | | | | | 13,790 | | | | | | 1,627 | | | | | | (88,920 ) | | | | | | (29 ) | | | | | | (307 ) | | | | | | 42,528 | | | | | | 327,520 | | | | | | 1,910 | | | | | | 329,430 | | |
|
Repurchase and
cancellation of shares and cancellation of shares and equity instruments |
| | | | (90,000 ) | | | | | | (2,856 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,627 ) | | | | | | 3,165 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,318 ) | | | | | | — | | | | | | (1,318 ) | | |
|
Plan of arrangement –
purchase of fractional shares |
| | | | (3,654 ) | | | | | | (41 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (41 ) | | | | | | — | | | | | | (41 ) | | |
|
Plan of arrangement – cash distributions
|
| | | | — | | | | | | (2 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2 ) | | | | | | — | | | | | | (2 ) | | |
|
Plan of arrangement – offsetting deficit
|
| | | | — | | | | | | (87,850 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 87,850 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Plan of arrangement – share capital restructuring
|
| | | | (4,621,571 ) | | | | | | (17,019 ) | | | | | | 4,621,571 | | | | | | 58,442 | | | | | | — | | | | | | — | | | | | | (41,423 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Shares issued to non- controlling interests, net of subscription receivables
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,177 | | | | | | 1,177 | | |
|
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (47,855 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (47,855 ) | | | | | | 790 | | | | | | (47,065 ) | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,601 ) | | | | | | (1,601 ) | | |
|
Share based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,876 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,876 | | | | | | — | | | | | | 2,876 | | |
|
Net fair value gain
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 490 | | | | | | — | | | | | | — | | | | | | 490 | | | | | | — | | | | | | 490 | | |
|
Net gain on remeasurements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 219 | | | | | | — | | | | | | 219 | | | | | | — | | | | | | 219 | | |
|
Disposition of subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 88 | | | | | | — | | | | | | 88 | | | | | | — | | | | | | 88 | | |
|
Net exchange differences
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,197 ) | | | | | | (4,197 ) | | | | | | (107 ) | | | | | | (4,304 ) | | |
|
Balance at December 31,
2017 |
| | | | 12,600,448 | | | | | $ | 312,148 | | | | | | (65,647 ) | | | | | $ | (2,643 ) | | | | | $ | 16,666 | | | | | $ | — | | | | | $ | (87,183 ) | | | | | $ | 461 | | | | | $ | — | | | | | $ | 38,331 | | | | | $ | 277,780 | | | | | $ | 2,169 | | | | | $ | 279,949 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total Comprehensive
(Loss) Income for the Years ended December 31, |
| |
Owners of the
Parent Company |
| |
Non-
controlling Interests |
| |
Total
|
| |||||||||
|
2015
|
| | | $ | (408,880 ) | | | | | $ | 2,028 | | | | | $ | (406,852 ) | | |
|
2016
|
| | | | (39,672 ) | | | | | | 1,585 | | | | | | (38,087 ) | | |
|
2017
|
| | | | (51,343 ) | | | | | | 683 | | | | | | (50,660 ) | | |
| | | |
Common Shares
|
| |
Preferred Shares*
|
| |
Total Capital Stock
|
| |||||||||||||||||||||||||||
|
Components of Capital Stock
|
| |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| ||||||||||||||||||
|
Balance at December 31, 2014
|
| | | | 12,684,102 | | | | | $ | 402,636 | | | | | | 4,621,571 | | | | | $ | 17,019 | | | | | | 17,305,673 | | | | | $ | 419,655 | | |
|
Issuance of contingently issuable shares
|
| | | | 10,000 | | | | | | 261 | | | | | | — | | | | | | — | | | | | | 10,000 | | | | | | 261 | | |
|
Balance at December 31, 2015 and 2016
|
| | | | 12,694,102 | | | | | | 402,897 | | | | | | 4,621,571 | | | | | | 17,019 | | | | | | 17,315,673 | | | | | | 419,916 | | |
|
Issuance of contingently issuable shares
|
| | | | (90,000 ) | | | | | | (2,856 ) | | | | | | — | | | | | | — | | | | | | (90,000 ) | | | | | | (2,856 ) | | |
|
Plan of arrangement
|
| | | | (3,654 ) | | | | | | (87,893 ) | | | | | | (4,621,571 ) | | | | | | (17,019 ) | | | | | | (4,625,225 ) | | | | | | (104,912 ) | | |
|
Balance at December 31, 2017
|
| | | | 12,600,448 | | | | | $ | 312,148 | | | | | | — | | | | | $ | — | | | | | | 12,600,448 | | | | | $ | 312,148 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
||||||||
| Cash flows from continuing operating activities: | | | | | | | | | | | | | | | | | |
|
Net loss for the year
|
| | | $ | (47,065 ) | | | | | $ | (23,720 ) | | | | | $ | (244,602 ) |
|
Adjustments for:
|
| | | | | | | | | | | | | | | | |
|
Amortization, depreciation and depletion
|
| | | | 6,732 | | | | | | 11,951 | | | | | | 6,450 |
|
Exchange differences on foreign currency transactions
|
| | | | 1,038 | | | | | | (7,480 ) | | | | | | 930 |
|
Loss on short-term securities
|
| | | | 1 | | | | | | 66 | | | | | | 84 |
|
Loss (gain) on dispositions of subsidiaries
|
| | | | 10,219 | | | | | | (2,585 ) | | | | | | — |
|
Impairment of available-for-sale securities
|
| | | | — | | | | | | 91 | | | | | | 245 |
|
(Reversal of) impairment of hydrocarbon and resource properties
|
| | | | (8,945 ) | | | | | | (8,566 ) | | | | | | 235,875 |
|
Share-based compensation
|
| | | | 2,876 | | | | | | — | | | | | | — |
|
Deferred income taxes
|
| | | | 3,141 | | | | | | 1,454 | | | | | | (50,800 ) |
|
Market value (increase) decrease on commodity inventories
|
| | | | (400 ) | | | | | | 4,273 | | | | | | 1,910 |
|
Interest accretion
|
| | | | 412 | | | | | | 471 | | | | | | 148 |
|
Credit losses
|
| | | | 23,923 | | | | | | 18,277 | | | | | | 54,528 |
|
Write-offs of payables
|
| | | | (3,779 ) | | | | | | — | | | | | | — |
|
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | | | | | | | | | | | | | |
|
Short-term cash deposits
|
| | | | — | | | | | | 39 | | | | | | (33 ) |
|
Short-term securities
|
| | | | — | | | | | | 3,997 | | | | | | 80 |
|
Restricted cash
|
| | | | — | | | | | | 624 | | | | | | 60 |
|
Receivables
|
| | | | 30,188 | | | | | | (16,869 ) | | | | | | 57,608 |
|
Inventories
|
| | | | 19,588 | | | | | | 184,944 | | | | | | 15,650 |
|
Deposits, prepaid and other
|
| | | | 8,361 | | | | | | 24,661 | | | | | | (8,596 ) |
|
Assets held for sale
|
| | | | 12,636 | | | | | | — | | | | | | — |
|
Short-term bank borrowings
|
| | | | (34,513 ) | | | | | | 34,707 | | | | | | (137,621 ) |
|
Account payables and accrued expenses
|
| | | | (26,513 ) | | | | | | (124,528 ) | | | | | | (18,555 ) |
|
Income tax liabilities
|
| | | | 21 | | | | | | (1,576 ) | | | | | | (975 ) |
|
Accrued pension assets, net of obligations
|
| | | | (54 ) | | | | | | 43 | | | | | | (760 ) |
|
Other
|
| | | | (1,064 ) | | | | | | (407 ) | | | | | | (6,674 ) |
|
Cash flows (used in) provided by continuing operating activities
|
| | | | (3,197 ) | | | | | | 99,867 | | | | | | (95,048 ) |
| Cash flows from continuing investing activities: | | | | | | | | | | | | | | | | | |
|
Dispositions (purchases) of property, plant and equipment, net
|
| | | | 4,783 | | | | | | (198 ) | | | | | | (8,045 ) |
|
Acquisition of intangible assets
|
| | | | (765 ) | | | | | | — | | | | | | — |
|
Proceeds from sales of investments, net
|
| | | | 526 | | | | | | 10,138 | | | | | | — |
|
Increase in loan receivables
|
| | | | (590 ) | | | | | | (366 ) | | | | | | (2 ) |
|
Decrease in loan receivables
|
| | | | 725 | | | | | | 693 | | | | | | 429 |
|
Acquisitions of subsidiaries, net of cash acquired
|
| | | | (44 ) | | | | | | (23,926 ) | | | | | | — |
|
Dispositions of subsidiaries, net of cash and cash equivalents disposed of
|
| | | | (8,384 ) | | | | | | 48,796 | | | | | | — |
|
Other
|
| | | | 255 | | | | | | 345 | | | | | | (943 ) |
|
Cash flows (used in) provided by continuing investing activities
|
| | | | (3,494 ) | | | | | | 35,482 | | | | | | (8,561 ) |
| Cash flows from continuing financing activities: | | | | | | | | | | | | | | | | | |
|
Debt repayment
|
| | | | (42,253 ) | | | | | | (186,286 ) | | | | | | (68,707 ) |
|
Debt borrowing
|
| | | | — | | | | | | 20,694 | | | | | | 5,662 |
|
Cash paid under the plan of arrangement
|
| | | | (43 ) | | | | | | — | | | | | | — |
|
Shares issued to non-controlling interests
|
| | | | 1,177 | | | | | | — | | | | | | — |
|
Dividends paid to shareholders
|
| | | | — | | | | | | — | | | | | | (4,388 ) |
|
Dividends paid to non-controlling interests
|
| | | | (1,601 ) | | | | | | (1,683 ) | | | | | | (1,236 ) |
|
Cash flows used in continuing financing activities
|
| | | | (42,720 ) | | | | | | (167,275 ) | | | | | | (68,669 ) |
|
Cash flows used in discontinued operating activities
|
| | | | — | | | | | | — | | | | | | (7,004 ) |
|
Cash flows used in discontinued investing activities
|
| | | | — | | | | | | — | | | | | | (1,395 ) |
|
Exchange rate effect on cash and cash equivalents
|
| | | | 3,605 | | | | | | (37,540 ) | | | | | | 35,619 |
|
Decrease in cash and cash equivalents
|
| | | | (45,806 ) | | | | | | (69,466 ) | | | | | | (145,058 ) |
|
Cash and cash equivalents, beginning of year
|
| | | | 120,676 | | | | | | 197,519 | | | | | | 344,891 |
|
Cash and cash equivalents included in assets held for sale, net
|
| | | | — | | | | | | (7,377 ) | | | | | | (2,314 ) |
|
Cash and cash equivalents, end of year
|
| | | $ | 74,870 | | | | | $ | 120,676 | | | | | $ | 197,519 |
| Cash and cash equivalents at end of year consisted of: | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 74,870 | | | | | $ | 113,591 | | | | | $ | 120,805 |
|
Money market and highly liquid funds
|
| | | | — | | | | | | 7,085 | | | | | | 76,714 |
| | | | | $ | 74,870 | | | | | $ | 120,676 | | | | | $ | 197,519 |
| Supplemental cash flows disclosure (see Note 27) | | | | | | | | | | | | | | | | | |
|
Interest received
|
| | | $ | 1,079 | | | | | $ | 3,632 | | | | | $ | 4,233 |
|
Dividends received
|
| | | | — | | | | | | 6 | | | | | | 7 |
|
Interest paid
|
| | | | (4,575 ) | | | | | | (14,533 ) | | | | | | (15,273 ) |
|
Income taxes paid
|
| | | | (1,704 ) | | | | | | (3,317 ) | | | | | | (5,345 ) |
| | | |
EUR
|
| |
US$
|
| ||||||
|
Closing rate at December 31, 2017
|
| | | | 1.5052 | | | | | | 1.2545 | | |
|
Average rate for the year 2017
|
| | | | 1.4650 | | | | | | 1.2986 | | |
|
Closing rate at December 31, 2016
|
| | | | 1.4169 | | | | | | 1.3427 | | |
|
Average rate for the year 2016
|
| | | | 1.4660 | | | | | | 1.3248 | | |
|
Closing rate at December 31, 2015
|
| | | | 1.5029 | | | | | | 1.3840 | | |
|
Average rate for the year 2015
|
| | | | 1.4182 | | | | | | 1.2787 | | |
| | | |
Lives
|
| |
Method
|
| |||
|
Buildings
|
| |
20 years
|
| | | | straight-line | | |
|
Processing plant and equipment
|
| |
5 to 20 years
|
| | | | straight-line | | |
|
Refinery and power plants
|
| |
20 to 30 years
|
| | | | straight-line | | |
|
Office equipment and other
|
| |
3 to 10 years
|
| | | | straight-line | | |
|
As at December 31:
|
| |
2017
|
| |
2016
|
|
|
Total debt
|
| |
$ 43,733
|
| |
$ 116,813
|
|
|
Less: cash and cash equivalents
|
| |
(74,870)
|
| |
(120,676)
|
|
|
Net debt
|
| |
Not applicable
|
| |
Not applicable
|
|
|
Shareholders’ equity
|
| |
277,780
|
| |
327,520
|
|
|
Debt-to-adjusted capital ratio
|
| |
Not applicable
|
| |
Not applicable
|
|
|
As at December 31:
|
| |
2017
|
| |
2016
|
|
|
Long-term debt
|
| |
$ —
|
| |
$ 80,564
|
|
|
Shareholders’ equity
|
| |
277,780
|
| |
327,520
|
|
|
Long-term debt-to-equity ratio
|
| |
Not applicable
|
| |
0.25
|
|
| |
Current assets
|
| | | $ | 42,293 | | |
| |
Non-current assets
|
| | | | 3,374 | | |
| |
Total assets held for sale
|
| | | | 45,667 | | |
| |
Debt
|
| | | | (20,140 ) | | |
| |
Other liabilities
|
| | | | (9,757 ) | | |
| |
Total liabilities relating to assets held for sale
|
| | | | (29,897 ) | | |
| |
Net assets held for sale
|
| | | $ | 15,770 | | |
| | ||||||||
| | | |
2015
|
| |
2015
|
| ||||||
| | | |
Hydrocarbon
properties |
| |
Iron ore
interest |
| ||||||
|
Revenues
|
| | | $ | 62,384 | | | | | $ | — | | |
|
Costs and expenses
|
| | | | (215,779 ) | | | | | | (27,397 ) | | |
|
Loss before income taxes
|
| | | | (153,395 ) | | | | | | (27,397 ) | | |
|
Income tax expense
|
| | | | (48,623 ) | | | | | | — | | |
|
Net loss from discontinued operations
|
| | | | (202,018 ) | | | | | | (27,397 ) | | |
|
Loss on disposal of assets
|
| | | | — | | | | | | — | | |
|
Income tax expense
|
| | | | (11,987 ) | | | | | | — | | |
|
Net loss on disposal of assets
|
| | | | (11,987 ) | | | | | | — | | |
|
Total loss from discontinued operations
|
| | | $ | (214,005 ) | | | | | $ | (27,397 ) | | |
| | |||||||||||||
| | | |
2015
|
| |||
|
Hydrocarbon properties
|
| | | $ | 148,877 | | |
|
Interest in an iron ore development project
|
| | | | 27,397 | | |
|
Gross impairment
|
| | | $ | 176,274 | | |
| | |||||||
| | | |
Year ended December 31, 2017
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Revenues from external customers
|
| | | $ | 256,412 | | | | | $ | 17,623 | | | | | $ | 274,035 | | |
|
Intersegment sale
|
| | | | 1,668 | | | | | | 204 | | | | | | 1,872 | | |
|
Interest expense
|
| | | | 4,931 | | | | | | — | | | | | | 4,931 | | |
|
Loss before income taxes
|
| | | | (28,254 ) | | | | | | (10,153 ) | | | | | | (38,407 ) | | |
| | | |
Year ended December 31, 2016
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Revenues from external customers
|
| | | $ | 1,095,896 | | | | | $ | 35,761 | | | | | $ | 1,131,657 | | |
|
Intersegment sale
|
| | | | 1,975 | | | | | | 360 | | | | | | 2,335 | | |
|
Interest expense
|
| | | | 15,751 | | | | | | — | | | | | | 15,751 | | |
|
Loss before income taxes
|
| | | | (13,785 ) | | | | | | (2,921 ) | | | | | | (16,706 ) | | |
| | | |
Year ended December 31, 2015
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Revenues from external customers
|
| | | $ | 1,593,879 | | | | | $ | 35,221 | | | | | $ | 1,629,100 | | |
|
Intersegment sale
|
| | | | 1,705 | | | | | | 175 | | | | | | 1,880 | | |
|
Interest expense
|
| | | | 17,631 | | | | | | 11 | | | | | | 17,642 | | |
|
Loss before income taxes
|
| | | | (290,342 ) | | | | | | (453 ) | | | | | | (290,795 ) | | |
| | | |
As at December 31, 2017
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment assets
|
| | | $ | 343,649 | | | | | $ | 53,298 | | | | | $ | 396,947 | | |
| | | |
As at December 31, 2016
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment assets (recast)
|
| | | $ | 589,017 | | | | | $ | 61,321 | | | | | $ | 650,338 | | |
| | | |
As at December 31, 2017
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment liabilities
|
| | | $ | 106,713 | | | | | $ | 10,285 | | | | | $ | 116,998 | | |
| | | |
As at December 31, 2016
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment liabilities (recast)
|
| | | $ | 306,206 | | | | | $ | 14,702 | | | | | $ | 320,908 | | |
|
Segment
|
| |
Basis for attributing revenues
|
|
| Merchant banking | | | Locations of external customers or the reporting units, whichever is appropriate | |
| All other | | | Locations of the reporting units | |
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Cayman Islands (country of domicile since July 2017)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Canada (country of domicile until July 2017)
|
| | | | 19,595 | | | | | | 28,328 | | | | | | 77,199 | | |
|
Germany (country generating the largest revenues)
|
| | | | 122,643 | | | | | | 280,552 | | | | | | 473,835 | | |
|
Africa
|
| | | | 4,283 | | | | | | 32,519 | | | | | | 26,376 | | |
|
Americas
|
| | | | 22,446 | | | | | | 256,598 | | | | | | 309,217 | | |
|
Asia
|
| | | | 14,894 | | | | | | 113,821 | | | | | | 176,766 | | |
|
Europe
|
| | | | 90,174 | | | | | | 419,839 | | | | | | 564,669 | | |
|
Other
|
| | | | — | | | | | | — | | | | | | 1,038 | | |
| | | | | $ | 274,035 | | | | | $ | 1,131,657 | | | | | $ | 1,629,100 | | |
| | |||||||||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Canada (country having the largest non-current assets)
|
| | | $ | 144,452 | | | | | $ | 138,281 | | |
|
Africa
|
| | | | 32,258 | | | | | | 31,710 | | |
|
Americas
|
| | | | — | | | | | | 876 | | |
|
Asia
|
| | | | 889 | | | | | | 6,957 | | |
|
Europe
|
| | | | 52,501 | | | | | | 49,464 | | |
| | | | | $ | 230,100 | | | | | $ | 227,288 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Trade receivables, gross amount
|
| | | $ | 43,207 | | | | | $ | 194,450 | | |
|
Less: Allowance for credit losses
|
| | | | (8,948 ) | | | | | | (58,488 ) | | |
|
Trade receivables, net amount
|
| | | $ | 34,259 | | | | | $ | 135,962 | | |
| | |||||||||||||
|
Past-due
|
| |
2017
|
| |
2016
|
| ||||||
|
Below 30 days
|
| | | $ | 7,322 | | | | | $ | 6,767 | | |
|
Between 31 and 60 days
|
| | | | 728 | | | | | | 1,847 | | |
|
Between 61 and 90 days
|
| | | | 1,175 | | | | | | 799 | | |
|
Between 91 and 365 days
|
| | | | 1,813 | | | | | | 16,491 | | |
|
Over 365 days
|
| | | | 314 | | | | | | 45 | | |
| | | | | $ | 11,352 | | | | | $ | 25,949 | | |
| | |||||||||||||
|
Past-due
|
| |
2017
|
| |
2016
|
| ||||||
|
Below 30 days
|
| | | $ | — | | | | | $ | 7,690 | | |
|
Between 31 and 60 days
|
| | | | — | | | | | | 489 | | |
|
Between 61 and 90 days
|
| | | | — | | | | | | 745 | | |
|
Between 91 and 365 days
|
| | | | — | | | | | | 131,946 | | |
|
Over 365 days
|
| | | | 30,337 | | | | | | 15,373 | | |
| | | | | | 30,337 | | | | | | 156,243 | | |
|
Allowance for credit losses
|
| | | | (8,948 ) | | | | | | (58,488 ) | | |
|
Expected recoverable amount of impaired trade receivables
(1)
|
| | | $ | 21,389 | | | | | $ | 97,755 | | |
| | |||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Balance, beginning of the year
|
| | | $ | 58,488 | | | | | $ | 21,210 | | |
|
Additions
|
| | | | 12,213 | | | | | | 46,601 | | |
|
Reversals
|
| | | | (1,541 ) | | | | | | (1,185 ) | | |
|
Write-offs
|
| | | | (7,726 ) | | | | | | (1,529 ) | | |
|
Disposition of subsidiaries
|
| | | | (33,999 ) | | | | | | — | | |
|
Other
|
| | | | (21,099 ) | | | | | | (5,123 ) | | |
|
Currency translation adjustment
|
| | | | 2,612 | | | | | | (1,486 ) | | |
|
Balance, end of the year
|
| | | $ | 8,948 | | | | | $ | 58,488 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Royalty income
|
| | | $ | 4,525 | | | | | $ | 4,000 | | |
|
Receivables from insurance company/supplier
|
| | | | — | | | | | | 2,110 | | |
|
Suppliers with debit balance
|
| | | | 293 | | | | | | 9,670 | | |
|
Loans
|
| | | | 321 | | | | | | 7,763 | | |
|
Other
|
| | | | 16,551 | | | | | | 11,708 | | |
| | | | | $ | 21,690 | | | | | $ | 35,251 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Raw materials
|
| | | $ | 3,632 | | | | | $ | 5,404 | | |
|
Work-in-progress
|
| | | | 3,444 | | | | | | 289 | | |
|
Finished goods
|
| | | | 1,440 | | | | | | 10,488 | | |
|
Commodity inventories
|
| | | | 1,310 | | | | | | 15,184 | | |
|
Other
|
| | | | — | | | | | | 589 | | |
| | | | | $ | 9,826 | | | | | $ | 31,954 | | |
| Comprising: | | | | | | | | | | | | | |
|
Inventories contracted at fixed prices or hedged
|
| | | $ | 1,475 | | | | | $ | 21,071 | | |
|
Inventories – other
|
| | | | 8,351 | | | | | | 10,883 | | |
| | | | | $ | 9,826 | | | | | $ | 31,954 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Prepayments and deposits for inventories
|
| | | $ | 303 | | | | | $ | 11,117 | | |
|
Other
|
| | | | 2,075 | | | | | | 1,078 | | |
| | | | | $ | 2,378 | | | | | $ | 12,195 | | |
| | |||||||||||||
|
Changes in investment property included in non-current assets:
|
| |
2017
|
| |
2016
|
| ||||||
|
Balance, beginning of year
|
| | | $ | 35,663 | | | | | $ | 37,873 | | |
|
Change in fair value during the year
|
| | | | (26 ) | | | | | | (39 ) | | |
|
Disposals
|
| | | | (194 ) | | | | | | — | | |
|
Currency translation adjustments
|
| | | | 2,217 | | | | | | (2,171 ) | | |
|
Balance, end of year
|
| | | $ | 37,660 | | | | | $ | 35,663 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Rental income
|
| | | $ | 1,510 | | | | | $ | 1,511 | | | | | $ | 1,474 | | |
|
Direct operating expenses (including repairs and maintenance) arising from investment property that generated rental income during the year
|
| | | | 256 | | | | | | 226 | | | | | | 279 | | |
|
Costs
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Dispositions
of subsidiaries* |
| |
Reclassified
from inventories |
| |
Impairments
|
| |
Currency
translation adjustments |
| |
Ending
balance |
| ||||||||||||||||||||||||
|
Land and buildings
|
| | | $ | 944 | | | | | $ | 26 | | | | | $ | — | | | | | $ | (1,221 ) | | | | | $ | — | | | | | $ | — | | | | | $ | 251 | | | | | $ | — | | |
|
Refinery and power plants
|
| | | | 91,392 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,786 | | | | | | — | | | | | | (2,744 ) | | | | | | 92,434 | | |
|
Processing plant and equipment
|
| | | | 18,880 | | | | | | 987 | | | | | | (8,678 ) | | | | | | 57 | | | | | | — | | | | | | (7,863 ) | | | | | | 320 | | | | | | 3,703 | | |
|
Office equipment
|
| | | | 5,189 | | | | | | 300 | | | | | | (1,343 ) | | | | | | (3,163 ) | | | | | | — | | | | | | — | | | | | | 152 | | | | | | 1,135 | | |
| | | | | $ | 116,405 | | | | | $ | 1,313 | | | | | $ | (10,021 ) | | | | | $ | (4,327 ) | | | | | $ | 3,786 | | | | | $ | (7,863 ) | | | | | $ | (2,021 ) | | | | | $ | 97,272 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Dispositions
of subsidiaries |
| |
Impairments
|
| |
Currency
translation adjustments |
| |
Ending
balance |
| |||||||||||||||||||||
|
Land and buildings
|
| | | $ | 208 | | | | | $ | 344 | | | | | $ | — | | | | | $ | (598 ) | | | | | $ | — | | | | | $ | 46 | | | | | $ | — | | |
|
Refinery and power plants
|
| | | | 9,308 | | | | | | 2,267 | | | | | | — | | | | | | — | | | | | | — | | | | | | (528 ) | | | | | | 11,047 | | |
|
Processing plant and equipment
|
| | | | 3,545 | | | | | | 1,377 | | | | | | (2,294 ) | | | | | | (27 ) | | | | | | (1,223 ) | | | | | | 248 | | | | | | 1,626 | | |
|
Office equipment
|
| | | | 3,901 | | | | | | 384 | | | | | | (1,118 ) | | | | | | (2,639 ) | | | | | | — | | | | | | 117 | | | | | | 645 | | |
| | | | | | 16,962 | | | | | $ | 4,372 | | | | | $ | (3,412 ) | | | | | $ | (3,264 ) | | | | | $ | (1,223 ) | | | | | $ | (117 ) | | | | | | 13,318 | | |
|
Carrying amount
|
| | | $ | 99,443 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 83,954 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
|
Costs
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Dispositions
of subsidiaries* |
| |
Reclassified
from assets held for sale |
| |
Reclassified
to assets held for sale |
| |
Reclassified
from resource properties |
| |
Currency
translation adjustments |
| |
Ending
balance |
| |||||||||||||||||||||||||||
|
Land and buildings
|
| | | $ | 5,890 | | | | | $ | 119 | | | | | $ | — | | | | | $ | (324 ) | | | | | $ | — | | | | | $ | (4,745 ) | | | | | $ | — | | | | | $ | 4 | | | | | $ | 944 | | |
|
Refinery and power plants
|
| | | | 67,336 | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,255 | | | | | | — | | | | | | 5,000 | | | | | | (1,199 ) | | | | | | 91,392 | | |
|
Processing plant and equipment
|
| | | | 34,548 | | | | | | 3,194 | | | | | | (262 ) | | | | | | (25,340 ) | | | | | | 8,128 | | | | | | (646 ) | | | | | | — | | | | | | (742 ) | | | | | | 18,880 | | |
|
Office equipment
|
| | | | 8,515 | | | | | | 770 | | | | | | (22 ) | | | | | | (2,918 ) | | | | | | — | | | | | | (237 ) | | | | | | — | | | | | | (919 ) | | | | | | 5,189 | | |
| | | | | $ | 116,289 | | | | | $ | 4,083 | | | | | $ | (284 ) | | | | | $ | (28,582 ) | | | | | $ | 28,383 | | | | | $ | (5,628 ) | | | | | $ | 5,000 | | | | | $ | (2,856 ) | | | | | $ | 116,405 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Dispositions
of subsidiaries |
| |
Reclassified
to assets held for sale |
| |
Currency
translation adjustments |
| |
Ending
balance |
| |||||||||||||||||||||
|
Land and buildings
|
| | | $ | 1,600 | | | | | $ | 367 | | | | | $ | — | | | | | $ | (139 ) | | | | | $ | (1,663 ) | | | | | $ | 43 | | | | | $ | 208 | | |
|
Refinery and power plants
|
| | | | 6,860 | | | | | | 2,641 | | | | | | — | | | | | | — | | | | | | — | | | | | | (193 ) | | | | | | 9,308 | | |
|
Processing plant and equipment
|
| | | | 8,392 | | | | | | 5,403 | | | | | | — | | | | | | (9,283 ) | | | | | | (421 ) | | | | | | (546 ) | | | | | | 3,545 | | |
|
Office equipment
|
| | | | 3,692 | | | | | | 880 | | | | | | — | | | | | | (727 ) | | | | | | (170 ) | | | | | | 226 | | | | | | 3,901 | | |
| | | | | | 20,544 | | | | | $ | 9,291 | | | | | $ | — | | | | | $ | (10,149 ) | | | | | $ | (2,254 ) | | | | | $ | (470 ) | | | | | | 16,962 | | |
|
Carrying amount
|
| | | $ | 95,745 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 99,443 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Interest in an iron ore mine
|
| | | $ | 30,000 | | | | | $ | 30,000 | | |
|
Hydrocarbon development and production assets
|
| | | | 40,849 | | | | | | 29,692 | | |
|
Exploration and evaluation assets – hydrocarbon probable reserves
|
| | | | 12,367 | | | | | | 9,416 | | |
|
Exploration and evaluation assets – hydrocarbon unproved lands
|
| | | | 9,335 | | | | | | 10,039 | | |
| | | | | $ | 92,551 | | | | | $ | 79,147 | | |
| | |||||||||||||
|
Costs
|
| |
Opening
balance |
| |
Decommissioning
obligations |
| |
Reversal of
impairment losses |
| |
Ending
balance |
| ||||||||||||
|
Interest in an iron ore mine
|
| | | $ | 30,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 30,000 | | |
|
Hydrocarbon development and production assets
|
| | | | 32,353 | | | | | | 254 | | | | | | 13,264 | | | | | | 45,871 | | |
| | | | | $ | 62,353 | | | | | $ | 254 | | | | | $ | 13,264 | | | | | $ | 75,871 | | |
| | |||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Reversal of
impairment losses |
| |
Ending
balance |
| ||||||||||||
|
Interest in an iron ore mine
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Hydrocarbon development and production assets
|
| | | | 2,661 | | | | | | 2,361 | | | | | | — | | | | | | 5,022 | | |
| | | | | | 2,661 | | | | | $ | 2,361 | | | | | $ | — | | | | | | 5,022 | | |
|
Carrying amount
|
| | | $ | 59,692 | | | | | | | | | | | | | | | | | $ | 70,849 | | |
| | |||||||||||||||||||||||||
|
Costs
|
| |
Opening
balance |
| |
Decommissioning
obligations |
| |
Reclassification
to refinery and power plants |
| |
Reclassified
from assets held for sale |
| |
Reversal of
impairment losses |
| |
Ending
balance |
| ||||||||||||||||||
|
Interest in an iron ore mine
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 30,000 | | | | | $ | — | | | | | $ | 30,000 | | |
|
Hydrocarbon development and production assets
|
| | | | — | | | | | | (4,988 ) | | | | | | (5,000 ) | | | | | | 34,669 | | | | | | 7,672 | | | | | | 32,353 | | |
| | | | | $ | — | | | | | $ | (4,988 ) | | | | | $ | (5,000 ) | | | | | $ | 64,669 | | | | | $ | 7,672 | | | | | $ | 62,353 | | |
| | |||||||||||||||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Reclassification
|
| |
Reclassified
from assets held for sale |
| |
Reversal of
impairment losses |
| |
Ending
balance |
| ||||||||||||||||||
|
Interest in an iron ore mine
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Hydrocarbon development and production assets
|
| | | | — | | | | | | 2,661 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,661 | | |
| | | | | | — | | | | | $ | 2,661 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | 2,661 | | |
|
Carrying amount
|
| | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 59,692 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||
| | | |
Probable
reserves |
| |
Unproved
lands |
| |
Probable
reserves |
| |
Unproved
lands |
| ||||||||||||
|
Balance, beginning of year
|
| | | $ | 9,416 | | | | | $ | 10,039 | | | | | $ | — | | | | | $ | — | | |
|
Additions
|
| | | | — | | | | | | — | | | | | | — | | | | | | 790 | | |
|
Disposal
|
| | | | — | | | | | | (74 ) | | | | | | — | | | | | | — | | |
|
Reclassifications from assets held for sale
|
| | | | — | | | | | | — | | | | | | 7,732 | | | | | | 10,039 | | |
|
Reversal (recognition) of impairment (losses)
|
| | | | 2,951 | | | | | | (630 ) | | | | | | 1,684 | | | | | | (790 ) | | |
|
Balance, end of year
|
| | | $ | 12,367 | | | | | $ | 9,335 | | | | | $ | 9,416 | | | | | $ | 10,039 | | |
| | |||||||||||||||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Non-capital tax loss carry-forwards
|
| | | $ | 18,450 | | | | | $ | 24,308 | | |
|
Interests in resource properties
|
| | | | (10,536 ) | | | | | | (10,370 ) | | |
|
Other assets
|
| | | | 2,237 | | | | | | 5,304 | | |
|
Other liabilities
|
| | | | (3,760 ) | | | | | | (9,948 ) | | |
| | | | | $ | 6,391 | | | | | $ | 9,294 | | |
| Presented on the consolidated statements of financial position as follows: | | | | | | | | | | | | | |
|
Deferred income tax assets
|
| | | $ | 16,694 | | | | | $ | 16,647 | | |
|
Deferred income tax liabilities
|
| | | | (10,303 ) | | | | | | (7,353 ) | | |
|
Net
|
| | | $ | 6,391 | | | | | $ | 9,294 | | |
| | |||||||||||||
|
Country
|
| |
Gross amount
|
| |
Amount for which
no deferred income tax asset is recognized |
| |
Expiration dates
|
| |||
|
Canada
|
| | | $ | 24,075 | | | |
$ —
|
| |
2033-2036
|
|
|
Germany
|
| | | | 2,554 | | | |
—
|
| |
Indefinite
|
|
|
Austria
|
| | | | 340,600 | | | |
340,600
|
| |
Indefinite
|
|
|
Uganda
|
| | | | 51,563 | | | |
46,253
|
| |
Indefinite
|
|
|
Malta
|
| | | | 98,354 | | | |
70,056
|
| |
Indefinite
|
|
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Credit facilities from banks
|
| | | $ | 2,074 | | | | | $ | 95,416 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Due to a bank, US$19,430 and US$19,428 at December 31, 2017 and 2016,
respectively, fixed interest plus an interest margin and backup guarantee fee on US$19,428 (5.05% at December 31, 2017) and payable quarterly, secured by intercompany loan receivables and due in equal annual repayments with final repayment in September 2022 |
| | | $ | 24,374 | | | | | $ | 26,085 | | |
|
Due to a bank, €nil and €16,414 at December 31, 2017 and 2016, respectively
|
| | | | — | | | | | | 23,257 | | |
|
Due to banks, €nil and €8,000 at December 31, 2017 and 2016,
|
| | | | — | | | | | | 11,335 | | |
|
Due to a bank €nil and €25,900 at December 31, 2017 and 2016, respectively
|
| | | | — | | | | | | 36,699 | | |
|
Due to a bank, €13,605 and €14,642 at December 31, 2017 and 2016, respectively,
€13,404 at a fixed interest rate (2.7% at December 31, 2017) and the remainder at EURIBOR plus an interest margin (1.55% at December 31, 2017) and payable quarterly, due in semi-annual repayments with final payment in May 2025. Repayments totaling $1,559 were past-due at December 31, 2017. |
| | | | 19,359 | | | | | | 19,437 | | |
| | | | | $ | 43,733 | | | | | $ | 116,813 | | |
|
Current portion
|
| | | $ | 43,733 | | | | | $ | 36,249 | | |
|
Long-term portion
|
| | | | — | | | | | | 80,564 | | |
| | | | | $ | 43,733 | | | | | $ | 116,813 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Trade and account payables
|
| | | $ | 39,528 | | | | | $ | 27,053 | | |
|
Value-added, goods and services and other taxes (other than income taxes)
|
| | | | 2,559 | | | | | | 3,610 | | |
|
Compensation
|
| | | | 392 | | | | | | 1,837 | | |
|
Contract liabilities
|
| | | | 769 | | | | | | 535 | | |
|
Deposits from customers
|
| | | | — | | | | | | 1,471 | | |
|
Acquisition price payables
|
| | | | — | | | | | | 1,716 | | |
|
Sale of shares on behalf of other
|
| | | | — | | | | | | 3,067 | | |
|
Provision for guarantee
|
| | | | 1,502 | | | | | | — | | |
|
Other
|
| | | | — | | | | | | 5,825 | | |
| | | | | $ | 44,750 | | | | | $ | 45,114 | | |
| | |||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Decommissioning obligations, beginning of year
|
| | | $ | 13,219 | | | | | $ | — | | |
|
Reclassifications from liabilities relating to assets held for sale
|
| | | | — | | | | | | 17,923 | | |
|
Changes in estimates
|
| | | | 255 | | | | | | (4,988 ) | | |
|
Accretion
|
| | | | 225 | | | | | | 284 | | |
|
Decommissioning obligations, end of year
|
| | | $ | 13,699 | | | | | $ | 13,219 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||
|
Common shares
|
| | | | 65,647 | | | | | | 65,647 | | |
|
Preferred shares
|
| | | | — | | | | | | 4,621,571 | | |
|
Total number of treasury stock
|
| | | | 65,647 | | | | | | 4,687,218 | | |
|
Total carrying amount of treasury stock
|
| | | $ | 2,643 | | | | | $ | 61,085 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Merchant banking products and services
|
| | | $ | 249,581 | | | | | $ | 1,078,745 | | | | | $ | 1,580,935 | | |
|
Interest
|
| | | | 973 | | | | | | 3,056 | | | | | | 4,237 | | |
|
Dividends
|
| | | | — | | | | | | 6 | | | | | | 7 | | |
|
Other
|
| | | | 23,481 | | | | | | 49,850 | | | | | | 43,921 | | |
|
Gross revenues
|
| | | $ | 274,035 | | | | | $ | 1,131,657 | | | | | $ | 1,629,100 | | |
| | |||||||||||||||||||
|
Years Ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Merchant banking products and services
|
| | | $ | 223,049 | | | | | $ | 1,027,627 | | | | | $ | 1,512,970 | | |
|
Credit losses on loans and receivables and guarantees, net of recoveries
|
| | | | 23,923 * | | | | | | 17,023 * | | | | | | 54,540 | | |
|
Market value (increase) decrease on commodity inventories
|
| | | | (400 ) | | | | | | 4,273 | | | | | | 1,910 | | |
|
(Gain) loss on derivative contracts, net
|
| | | | (1,934 ) | | | | | | 521 | | | | | | (2,913 ) | | |
|
Loss on securities, net
|
| | | | 619 | | | | | | 116 | | | | | | 84 | | |
|
Dispositions of subsidiaries
|
| | | | 10,219 | | | | | | (2,585 ) | | | | | | — | | |
|
Write-offs of payables
|
| | | | (3,779 ) | | | | | | — | | | | | | — | | |
|
Other
|
| | | | 11,889 | | | | | | 14,077 | | | | | | 7,277 | | |
|
Total costs of sales and services
|
| | | $ | 263,586 | | | | | $ | 1,061,052 | | | | | $ | 1,573,868 | | |
| | |||||||||||||||||||
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Inventories as costs of goods sold (including depreciation, amortization and depletion expenses allocated to costs of goods sold)
|
| | | $ | 206,644 | | | | | $ | 974,497 | | | | | $ | 1,464,925 | | |
|
Years Ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Depreciation, amortization and depletion
|
| | | $ | 6,732 | | | | | $ | 11,951 | | | | | $ | 6,450 | | |
|
Employee benefits expenses
|
| | | | 21,016 | | | | | | 31,890 | | | | | | 37,951 | | |
| | | |
2017 Plan
|
| |
2017 Plan
|
| |
2008 Plan
|
| |
2008 Plan
|
| |
1997 Plan
|
| |
1997 Plan
|
| ||||||||||||||||||
| | | |
Number
of options |
| |
Weighted
average exercise price per share (US$) |
| |
Number
of options |
| |
Weighted
average exercise price per share (US$) |
| |
Number
of options |
| |
Weighted
average exercise price per share (US$) |
| ||||||||||||||||||
|
Outstanding as at December 31, 2014
|
| | | | — | | | | | | — | | | | | | 172,000 | | | | | | 39.15 | | | | | | 293,000 | | | | | | 39.05 | | |
|
Expired
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,500 ) | | | | | | 39.05 | | |
|
Outstanding as at December 31, 2015
|
| | | | — | | | | | | — | | | | | | 172,000 | | | | | | 39.15 | | | | | | 274,500 | | | | | | 39.05 | | |
|
Expired
|
| | | | — | | | | | | — | | | | | | (132,000 ) | | | | | | 39.05 | | | | | | (274,500 ) | | | | | | 39.05 | | |
|
Outstanding as at December 31, 2016
|
| | | | — | | | | | | — | | | | | | 40,000 | | | | | | 40.05 | | | | | | — | | | | | | — | | |
|
Exchanged under the Arrangement
|
| | | | 40,000 | | | | | | 40.05 | | | | | | (40,000 ) | | | | | | 40.05 | | | | | | — | | | | | | — | | |
|
Granted
|
| | | | 535,000 | | | | | | 8.76 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2017
|
| | | | 575,000 | | | | | | 10.94 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| As at December 31, 2017: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Options exercisable
|
| | | | 575,000 | | | | | | 10.94 | | | | | | — | | | | | | | | | | | | — | | | | | | | | |
|
Options available for granting in future
periods |
| | | | 403 | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Options Outstanding and Exercisable
|
| |||||||||
|
Exercise Price per Share (US$)
|
| |
Number outstanding
|
| |
Weighted average remaining
contractual life (in years) |
| ||||||
|
$40.05
|
| | | | 40,000 | | | | | | 1.25 | | |
|
$8.76
|
| | | | 535,000 | | | | | | 9.92 | | |
| | | | | | 575,000 | | | | | | 9.31 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Share-based compensation expenses arising from stock options granted by the Company
|
| | | $ | 2,876 | | | | | $ | — | | | | | $ | — | | |
| | |||||||||||||||||||
| |
Number of options granted
|
| |
535,000
|
|
| |
Vesting requirements
|
| |
Immediately
|
|
| |
Contractual life
|
| |
10 years
|
|
| |
Method of settlement
|
| |
In equity
|
|
| |
Exercise price per share
|
| |
US$8.76
|
|
| |
Market price per share on grant date
|
| |
US$8.40
|
|
| |
Expected volatility
|
| |
37.74%
|
|
| |
Expected option life
|
| |
10 years
|
|
| |
Expected dividends
|
| |
0.00%
|
|
| |
Risk-free interest rate
|
| |
2.38%
|
|
| |
Fair value of option granted (per option)
|
| |
$5.38(US$4.22)
|
|
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Canada
|
| | | $ | 7,360 | | | | | $ | 380 | | | | | $ | (238,545 ) | | |
|
Outside Canada
|
| | | | (45,767 ) | | | | | | (17,086 ) | | | | | | (52,250 ) | | |
| | | | | $ | (38,407 ) | | | | | $ | (16,706 ) | | | | | $ | (290,795 ) | | |
| | |||||||||||||||||||
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Current taxes
|
| | | $ | (3,744 ) | | | | | $ | (4,540 ) | | | | | $ | (4,282 ) | | |
|
Deferred taxes
|
| | | | (3,141 ) | | | | | | (1,454 ) | | | | | | 50,800 | | |
|
Resource revenues taxes
|
| | | | (1,773 ) | | | | | | (1,020 ) | | | | | | (325 ) | | |
| | | | | $ | (8,658 ) | | | | | $ | (7,014 ) | | | | | $ | 46,193 | | |
| | |||||||||||||||||||
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Loss before income taxes
|
| | | $ | (38,407 ) | | | | | $ | (16,706 ) | | | | | $ | (290,795 ) | | |
|
Computed recovery of income taxes
|
| | | $ | 9,792 | | | | | $ | 4,344 | | | | | $ | 75,607 | | |
| Decrease (increase) in income taxes resulting from: | | | | | | | | | | | | | | | | | | | |
|
Subsidiaries’ tax rate differences
|
| | | | — | | | | | | 714 | | | | | | (1,107 ) | | |
|
Other non-taxable income
|
| | | | 7 | | | | | | 6,057 | | | | | | 2,774 | | |
|
Revisions to prior years
|
| | | | 4,650 | | | | | | (112 ) | | | | | | 227 | | |
|
Taxable capital gains on dispositions, net
|
| | | | (3,150 ) | | | | | | (3,543 ) | | | | | | 13 | | |
|
Resource property revenue taxes
|
| | | | (1,311 ) | | | | | | (755 ) | | | | | | (241 ) | | |
|
Unrecognized losses in current year
|
| | | | (20,916 ) | | | | | | (15,623 ) | | | | | | (30,469 ) | | |
|
Previously unrecognized deferred income tax assets, net
|
| | | | 2,877 | | | | | | 5,747 | | | | | | 1,449 | | |
|
Deferred income tax asset on a purchased asset
|
| | | | — | | | | | | — | | | | | | 1,339 | | |
|
Permanent differences
|
| | | | (363 ) | | | | | | (1,448 ) | | | | | | (3,865 ) | | |
|
Change in future tax rate
|
| | | | — | | | | | | — | | | | | | 11 | | |
|
Other, net
|
| | | | (244 ) | | | | | | (2,395 ) | | | | | | 455 | | |
|
(Provision for) recovery of income taxes
|
| | | $ | (8,658 ) | | | | | $ | (7,014 ) | | | | | $ | 46,193 | | |
| | |||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Basic loss available to holders of common shares
|
| | | $ | (47,855 ) | | | | | $ | (25,361 ) | | | | | $ | (246,228 ) | | |
|
Effect of dilutive securities:
|
| | | | — | | | | | | — | | | | | | — | | |
|
Diluted loss
|
| | | $ | (47,855 ) | | | | | $ | (25,361 ) | | | | | $ | (246,228 ) | | |
| | |||||||||||||||||||
| | | |
Number of Shares
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Weighted average number of common shares outstanding – basic
|
| | | | 12,544,141 | | | | | | 12,628,454 | | | | | | 12,628,454 | | |
| Effect of dilutive securities: | | | | | | | | | | | | | | | | | | | |
|
Options
|
| | | | — | | | | | | — | | | | | | — | | |
|
Weighted average number of common shares outstanding – diluted
|
| | | | 12,544,141 | | | | | | 12,628,454 | | | | | | 12,628,454 | | |
| | |||||||||||||||||||
|
Years ending December 31:
|
| |
Amount
|
| |||
|
2018
|
| | | $ | 1,765 | | |
|
2019
|
| | | | 655 | | |
|
2020
|
| | | | 555 | | |
|
2021
|
| | | | 449 | | |
|
2022
|
| | | | 390 | | |
|
Thereafter
|
| | | | 26 | | |
| | | | | $ | 3,840 | | |
| | |||||||
|
Years ending December 31:
|
| |
Amount
|
| |||
|
2018
|
| | | $ | 988 | | |
|
2019
|
| | | | 487 | | |
|
2020
|
| | | | 61 | | |
|
2021
|
| | | | 19 | | |
|
2022
|
| | | | — | | |
|
Thereafter
|
| | | | — | | |
| | | | | $ | 1,555 | | |
| | |||||||
|
Year ended December 31, 2017:
|
| |
Debt
|
| |||
|
Opening balance
|
| | | $ | 116,813 | | |
|
Cash flows
|
| | | | (42,253 ) | | |
| Non-cash changes: | | | | | | | |
|
Disposition of subsidiaries
|
| | | | (34,996 ) | | |
|
Accretion
|
| | | | 187 | | |
|
Cumulative transaction adjustments
|
| | | | 3,982 | | |
|
Ending balance
|
| | | $ | 43,733 | | |
| | |||||||
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Sales of goods
|
| | | $ | — | | | | | $ | — | | | | | $ | 3,349 | | |
|
Years ended December 31:
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Short-term employee benefits
|
| | | $ | 1,777 | | | | | $ | 2,296 | | | | | $ | 2,719 | | |
|
Directors’ fees
|
| | | | 576 | | | | | | 634 | | | | | | 479 | | |
|
Share-based compensation
|
| | | | 713 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 3,066 | | | | | $ | 2,930 | | | | | $ | 3,198 | | |
| | |||||||||||||||||||
|
As at December 31:
|
| |
2017
|
| |
2016
|
| ||||||||||||||||||
| | | |
Carrying
Amount |
| |
Fair
Value |
| |
Carrying
Amount |
| |
Fair
Value |
| ||||||||||||
| Financial Assets : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term securities
|
| | | $ | 6 | | | | | $ | 6 | | | | | $ | 7 | | | | | $ | 7 | | |
|
Derivative assets
|
| | | | 246 | | | | | | 246 | | | | | | 1,240 | | | | | | 1,240 | | |
| Loans and receivables: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-term loan receivables (including current portion)
|
| | | | — | | | | | | — | | | | | | 9,392 | | | | | | 9,392 | | |
| Available-for-sale instruments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities, at fair value
|
| | | | 5,892 | | | | | | 5,892 | | | | | | 5,572 | | | | | | 5,572 | | |
|
Securities (including restricted non-current assets – securities), at cost
|
| | | | — | | | | | | — | | | | | | 232 | | | | | | 232 | | |
| Financial Liabilities : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial liabilities measured at amortized cost: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt
|
| | | $ | 43,733 | | | | | $ | 43,733 | | | | | $ | 116,813 | | | | | $ | 118,015 | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | | 302 | | | | | | 302 | | | | | | 6,454 | | | | | | 6,454 | | |
|
As at December 31, 2017
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial Assets : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term securities
|
| | | $ | 6 | | | | | $ | — | | | | | $ | — | | | | | $ | 6 | | |
|
Derivative assets
|
| | | | — | | | | | | 246 | | | | | | — | | | | | | 246 | | |
| Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | 5,892 | | | | | | — | | | | | | — | | | | | | 5,892 | | |
|
Total
|
| | | $ | 5,898 | | | | | $ | 246 | | | | | $ | — | | | | | $ | 6,144 | | |
| Financial Liabilities : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | $ | — | | | | | $ | 302 | | | | | $ | — | | | | | $ | 302 | | |
| | |||||||||||||||||||||||||
|
As at December 31, 2016
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial Assets : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term securities
|
| | | $ | 7 | | | | | $ | — | | | | | $ | — | | | | | $ | 7 | | |
|
Derivative assets
|
| | | | — | | | | | | 1,240 | | | | | | — | | | | | | 1,240 | | |
| Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | 5,572 | | | | | | — | | | | | | — | | | | | | 5,572 | | |
|
Total
|
| | | $ | 5,579 | | | | | $ | 1,240 | | | | | $ | — | | | | | $ | 6,819 | | |
| Financial Liabilities : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | $ | — | | | | | $ | 6,454 | | | | | $ | — | | | | | $ | 6,454 | | |
| | |||||||||||||||||||||||||
| | | |
Risks
|
| ||||||||||||
| | | | | | |
Market risks
|
| |||||||||
|
Financial instrument
|
| |
Credit
|
| |
Liquidity
|
| |
Currency
|
| |
Interest rate
|
| |
Other price
|
|
|
Cash and cash equivalents and short-term cash deposits
|
| |
X
|
| | | | |
X
|
| |
X
|
| | ||
|
Short-term securities
|
| | | | | | | |
X
|
| | | | |
X
|
|
|
Long-term securities
|
| | | | | | | |
X
|
| | | | |
X
|
|
|
Derivative securities and financial liabilities
|
| |
X
|
| |
X
|
| |
X
|
| | | | |
X
|
|
|
Receivables
|
| |
X
|
| | | | |
X
|
| | | ||||
|
Short-term bank borrowings
|
| | | | |
X
|
| |
X
|
| | | ||||
|
Account payables and accrued expenses
|
| | | | |
X
|
| |
X
|
| | | ||||
|
Debt
|
| | | | |
X
|
| |
X
|
| |
X
|
| | ||
| |
Cash and cash equivalents and short-term cash deposits
|
| | | $ | 75,064 | | |
| |
Derivative assets
|
| | | | 246 | | |
| |
Receivables
|
| | | | 55,949 | | |
| |
Amounts recognized in the consolidated statement of financial position
|
| | | | 131,259 | | |
| |
Guarantees (see Note 26)
|
| | | | — | | |
| |
Maximum credit risk exposure
|
| | | $ | 131,259 | | |
| | ||||||||
|
Recognized asset and liabilities
|
| |
Gross amount
|
| |
Amount set off
|
| |
Net amount*
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 201,866 | | | | | $ | (81,190 ) | | | | | $ | 120,676 | | |
|
Debt, current portion
|
| | | | 114,228 | | | | | | (77,979 ) | | | | | | 36,249 | | |
|
Accounts payables and accrued expenses
|
| | | | 48,325 | | | | | | (3,211 ) | | | | | | 45,114 | | |
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Interest income on financial assets not at fair value through profit or loss
|
| | | $ | 434 | | | | | $ | 605 | | | | | $ | 743 | | |
|
Interest income on financial assets classified at fair value through profit or loss
|
| | | | 539 | | | | | | 2,451 | | | | | | 3,494 | | |
|
Total interest income
|
| | | $ | 973 | | | | | $ | 3,056 | | | | | $ | 4,237 | | |
|
Interest expense on financial liabilities not at fair value through
profit or loss |
| | | $ | 3,509 | | | | | $ | 7,747 | | | | | $ | 3,701 | | |
|
Interest expense on financial liabilities classified at fair value through profit or loss
|
| | | | 1,195 | | | | | | 7,720 | | | | | | 13,793 | | |
|
Total interest expense
|
| | | $ | 4,704 | | | | | $ | 15,467 | | | | | $ | 17,494 | | |
|
Dividend income on financial assets at fair value through profit
or loss |
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Dividend income on financial assets classified as available for sale, other
|
| | | | — | | | | | | 6 | | | | | | 7 | | |
|
Net gain on financial assets at fair value through profit or loss
|
| | | | 6,825 | | | | | | 1,240 | | | | | | 2,829 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
|
Inventories
|
| | | $ | 1,039 | | | | | $ | 271 | | | | | $ | — | | |
|
Investment property
|
| | | | — | | | | | | 37,660 | | | | | | — | | |
|
Total
|
| | | $ | 1,039 | | | | | $ | 37,931 | | | | | $ | — | | |
| | |||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
|
Inventories
|
| | | $ | 1,655 | | | | | $ | 13,529 | | | | | $ | — | | |
|
Investment property
|
| | | | — | | | | | | 35,663 | | | | | | — | | |
|
Total
|
| | | $ | 1,655 | | | | | $ | 49,192 | | | | | $ | — | | |
| | |||||||||||||||||||
|
Subsidiaries
|
| |
Country of Incorporation
|
| |
Proportion of
Interest |
|
|
Kasese Cobalt Company Limited
|
| | Uganda | | |
75%
|
|
|
MFC (A) Ltd
|
| | Marshall Islands | | |
99.72%
|
|
|
MFC (D) Ltd
|
| | Marshall Islands | | |
99.72%
|
|
|
M Financial Corp.
|
| | Barbados | | |
100%
|
|
|
Merchants Financial Corp
|
| | Marshall Islands | | |
99.96%
|
|
|
MFC Merchant Bank Limited
|
| | Malta | | |
100%
|
|
|
Sino Medical Technology Co. Ltd
|
| | Marshall Islands | | |
99.54%
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|