These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
Michael J. Smith
Unit 803, Dina House Ruttonjee Centre 11 Duddell Street Hong Kong SAR, China Telephone: 1 (844) 331-3343 Facsimile: +(852) 2840-1260 |
| |
with a copy to:
H.S. Sangra Sangra Moller LLP 1000 Cathedral Place, 925 West Georgia Street Vancouver, British Columbia, Canada V6C 3L2 Facsimile: +1 604-669-8803 |
|
| |
Title of each class
|
| |
Name of each exchange on which registered
|
|
| |
Common Shares
|
| |
New York Stock Exchange
|
|
| | Large accelerated filer ☐ | | |
Accelerated filer ☐
|
| |
Non-accelerated filer ☒
Emerging growth company ☐ |
|
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 12 | | | |
| | | | | | 12 | | | |
| | | | | | 12 | | | |
| | | | | | 16 | | | |
| | | | | | 16 | | | |
| | | | | | 17 | | | |
| | | | | | 17 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | | |
| | | | | | 22 | | | |
| | | | | | 27 | | | |
| | | | | | 31 | | | |
| | | | | | 32 | | | |
| | | | | | 32 | | | |
| | | | | | 32 | | | |
| | | | | | 33 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 36 | | | |
| | | | | | 37 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | | |
| | | | | | 38 | | | |
| | | | | | 38 | | | |
| | | | | | 39 | | | |
| | | | | | 39 | | | |
| | | | | | 39 | | | |
| | | | | | 39 | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | | |
| | | | | | 43 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 47 | | | |
| | | | | | 47 | | | |
| | | | | | 47 | | | |
| | | | | | 47 | | | |
| | | | | | 47 | | | |
| | | | | | 48 | | | |
| | | | | | 48 | | | |
| | | | | | 48 | | | |
| | | | | | 48 | | | |
| | | | | | 49 | | | |
| | | | | | 49 | | | |
| | | | | | 49 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | | |
| | | | | | 50 | | | |
| | | | | | 51 | | | |
| | | | | | 117 | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| | | |
($/US$)
|
| |||||||||||||||||||||||||||
|
End of period
|
| | | | 1.3642 | | | | | | 1.2545 | | | | | | 1.3427 | | | | | | 1.3840 | | | | | | 1.1601 | | |
|
High for period
|
| | | | 1.2288 | | | | | | 1.2128 | | | | | | 1.2544 | | | | | | 1.1728 | | | | | | 1.0614 | | |
|
Low for period
|
| | | | 1.3642 | | | | | | 1.3743 | | | | | | 1.4589 | | | | | | 1.3990 | | | | | | 1.1643 | | |
|
Average for period
|
| | | | 1.2957 | | | | | | 1.2986 | | | | | | 1.3248 | | | | | | 1.2787 | | | | | | 1.1045 | | |
| | | |
($/€)
|
| |||||||||||||||||||||||||||
|
End of period
|
| | | | 1.5613 | | | | | | 1.5052 | | | | | | 1.4169 | | | | | | 1.5029 | | | | | | 1.4038 | | |
|
High for period
|
| | | | 1.4791 | | | | | | 1.3848 | | | | | | 1.3875 | | | | | | 1.3111 | | | | | | 1.3927 | | |
|
Low for period
|
| | | | 1.5330 | | | | | | 1.5330 | | | | | | 1.5928 | | | | | | 1.5298 | | | | | | 1.5549 | | |
|
Average for period
|
| | | | 1.5302 | | | | | | 1.4651 | | | | | | 1.4660 | | | | | | 1.4182 | | | | | | 1.4671 | | |
|
Month
|
| |
High
|
| |
Low
|
| | ||||||||
| | | |
($/US$)
|
| | |||||||||||
|
March 2019
|
| | | | 1.3260 | | | | | | 1.3438 | | | | ||
|
February 2019
|
| | | | 1.3095 | | | | | | 1.3298 | | | | ||
|
January 2019
|
| | | | 1.3144 | | | | | | 1.3600 | | | | ||
|
December 2018
|
| | | | 1.3191 | | | | | | 1.3642 | | | | ||
|
November 2018
|
| | | | 1.3088 | | | | | | 1.3302 | | | | ||
|
October 2018
|
| | | | 1.2803 | | | | | | 1.3642 | | | | ||
| | | |
($/€)
|
| | | | |||||||||
|
March 2019
|
| | | | 1.5002 | | | | | | 1.5194 | | | | ||
|
February 2019
|
| | | | 1.4938 | | | | | | 1.5079 | | | | ||
|
January 2019
|
| | | | 1.5066 | | | | | | 1.5441 | | | | ||
|
December 2018
|
| | | | 1.4968 | | | | | | 1.5613 | | | | ||
|
November 2018
|
| | | | 1.4926 | | | | | | 1.5124 | | | | ||
|
October 2018
|
| | | | 1.4678 | | | | | | 1.5073 | | | | ||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |
2015*
|
| |
2014*
|
| |||||||||||||||
|
Revenue
|
| | | $ | 139,751 | | | | | $ | 274,035 | | | | | $ | 1,131,657 | | | | | $ | 1,629,100 | | | | | $ | 1,405,330 | | |
|
Income (loss) from continuing operations
|
| | | | 112,211 | | | | | | (47,065 ) | | | | | | (23,720 ) | | | | | | (244,602 ) | | | | | | 19,198 | | |
|
Net income (loss) from continuing operations per share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 8.96 | | | | | | (3.75 ) | | | | | | (2.01 ) | | | | | | (19.37 ) | | | | | | 1.52 | | |
|
Diluted
|
| | | | 8.96 | | | | | | (3.75 ) | | | | | | (2.01 ) | | | | | | (19.37 ) | | | | | | 1.52 | | |
|
Net loss from discontinued operations
|
| | | | — | | | | | | — | | | | | | — | | | | | | (241,402 ) | | | | | | (18,522 ) | | |
|
Loss per share from discontinued operations:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | — | | | | | | — | | | | | | — | | | | | | (19.12 ) | | | | | | (1.45 ) | | |
|
Diluted
|
| | | | — | | | | | | — | | | | | | — | | | | | | (19.12 ) | | | | | | (1.45 ) | | |
|
Net income (loss) for the year
|
| | | | 112,211 | | | | | | (47,065 ) | | | | | | (23,720 ) | | | | | | (486,004 ) | | | | | | 676 | | |
|
Net income (loss) attributable to owners of the parent company
|
| | | | 112,276 | | | | | | (47,855 ) | | | | | | (25,361 ) | | | | | | (487,630 ) | | | | | | (682 ) | | |
| Net income (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 8.96 | | | | | | (3.81 ) | | | | | | (2.01 ) | | | | | | (38.61 ) | | | | | | (0.05 ) | | |
|
Diluted
|
| | | | 8.96 | | | | | | (3.81 ) | | | | | | (2.01 ) | | | | | | (38.61 ) | | | | | | (0.05 ) | | |
|
Total assets
|
| | | | 506,913 | | | | | | 396,947 | | | | | | 650,338 | | | | | | 977,351 | | | | | | 1,692,219 | | |
|
Net assets
|
| | | | 394,406 | | | | | | 279,949 | | | | | | 329,430 | | | | | | 369,200 | | | | | | 778,933 | | |
|
Long-term debt, less current portion
|
| | | | — | | | | | | — | | | | | | 80,564 | | | | | | 174,333 | | | | | | 297,157 | | |
|
Loan payable, long-term
|
| | | | 3,981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Shareholders’ equity
|
| | | | 386,376 | | | | | | 277,780 | | | | | | 327,520 | | | | | | 367,192 | | | | | | 777,717 | | |
|
Capital stock, net of treasury stock
|
| | | | 309,505 | | | | | | 309,505 | | | | | | 358,831 | | | | | | 358,831 | | | | | | 358,570 | | |
|
Weighted average number of common
stock outstanding, diluted |
| | | | 12,535 | | | | | | 12,544 | | | | | | 12,628 | | | | | | 12,628 | | | | | | 12,591 | | |
|
Cash dividends paid to shareholders
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,388 | | | | | | 12,486 | | |
|
Subsidiaries
|
| |
Country of
Incorporation |
| |
Proportion of
Interest (1) |
| |||
|
MFC (A) Ltd.
|
| |
Marshall Islands
|
| | | | 100 % | | |
|
MFC (D) Ltd.
|
| |
Marshall Islands
|
| | | | 100 % | | |
|
Brock Metals s.r.o.
|
| | Slovakia | | | | | 100 % | | |
|
1178936 B.C. Ltd.
|
| | Canada | | | | | 100 % | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | |
(In thousands, except per share amounts)
|
| |||||||||||||||
|
Revenue
|
| | | $ | 139,751 | | | | | $ | 274,035 | | | | | $ | 1,131,657 | | |
|
Costs of sales and services
|
| | | | 129,522 | | | | | | 263,586 | | | | | | 1,061,052 | | |
|
Selling, general and administrative expenses
|
| | | | 26,365 | | | | | | 45,472 | | | | | | 79,164 | | |
|
Share-based compensation – selling, general and administrative
|
| | | | 69 | | | | | | 2,876 | | | | | | — | | |
|
Loss on settlement
|
| | | | 5,600 | | | | | | — | | | | | | — | | |
|
Finance costs
|
| | | | 2,125 | | | | | | 8,415 | | | | | | 24,102 | | |
|
Impairment of available-for-sale securities
|
| | | | — | | | | | | — | | | | | | 91 | | |
|
Reversal of impairment of hydrocarbon resource properties and property, plant and equipment, net
|
| | | | (188,203 ) | | | | | | (8,945 ) | | | | | | (8,566 ) | | |
|
Net income (loss) attributable to owners of the parent company
|
| | | | 112,276 | | | | | | (47,855 ) | | | | | | (25,361 ) | | |
|
Earnings (loss) per share – basic and diluted
|
| | | | 8.96 | | | | | | (3.81 ) | | | | | | (2.01 ) | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
Merchant banking products and services
|
| | | $ | 124,059 | | | | | $ | 249,581 | | | | | $ | 1,078,745 | | |
|
Interest
|
| | | | 676 | | | | | | 973 | | | | | | 3,056 | | |
|
Dividends
|
| | | | 168 | | | | | | — | | | | | | 6 | | |
|
Gain on securities, net
|
| | | | 3,856 | | | | | | — | | | | | | — | | |
| Other (1) | | | | | 10,992 | | | | | | 23,481 | | | | | | 49,850 | | |
|
Revenue
|
| | | $ | 139,751 | | | | | $ | 274,035 | | | | | $ | 1,131,657 | | |
| | |||||||||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2018
|
| |
2017
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Revenue:
|
| | | | | | | | | | | | |
|
Merchant banking
|
| | | $ | 134,496 | | | | | $ | 256,412 | | |
|
All other
|
| | | | 5,255 | | | | | | 17,623 | | |
| | | | | $ | 139,751 | | | | | $ | 274,035 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||
| | | |
2018
|
| |
2017
|
|
| | | |
%
|
| |
%
|
|
|
Germany
|
| |
37
|
| |
45
|
|
|
Other European countries
|
| |
48
|
| |
33
|
|
|
Americas
|
| |
11
|
| |
15
|
|
|
Asia and other
|
| |
4
|
| |
7
|
|
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2018
|
| |
2017
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Metals
|
| | | $ | 107,540 | | | | | $ | 143,572 | | |
|
Plastics
|
| | | | — | | | | | | 98 | | |
|
Steel products
|
| | | | — | | | | | | 23,898 | | |
|
Minerals, chemicals and alloys
|
| | | | — | | | | | | 57,768 | | |
|
Hydrocarbons
|
| | | | 10,371 | | | | | | 8,931 | | |
|
Royalties
|
| | | | (2,437 ) | | | | | | 8,868 | | |
|
Power/electricity
|
| | | | 4,254 | | | | | | 4,215 | | |
|
Total sales by products
|
| | | | 119,728 | | | | | | 247,350 | | |
|
Fees
|
| | | | 4,331 | | | | | | 2,231 | | |
|
Revenue from products and services
|
| | | $ | 124,059 | | | | | $ | 249,581 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2018
|
| |
2017
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Merchant banking products and services
|
| | | $ | 119,552 | | | | | $ | 223,049 | | |
|
Credit losses on loans and receivables and guarantees, net of recoveries
|
| | | | 34,985 | | | | | | 23,923 | | |
|
Market value decrease (increase) on commodity inventories
|
| | | | 109 | | | | | | (400 ) | | |
|
Loss (gain) on derivative contracts, net
|
| | | | 794 | | | | | | (1,934 ) | | |
|
Loss on securities, net
|
| | | | — | | | | | | 619 | | |
|
Dispositions of subsidiaries
|
| | | | (25,771 ) | | | | | | 10,219 | | |
|
Gains on settlements of liabilities
|
| | | | (9,502 ) | | | | | | (3,779 ) | | |
|
Changes in fair value of a loan payable measured at FVTPL
|
| | | | 167 | | | | | | — | | |
|
Other
|
| | | | 9,188 | | | | | | 11,889 | | |
|
Total costs of sales and services
|
| | | $ | 129,522 | | | | | $ | 263,586 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Revenue:
|
| | | | | | | | | | | | |
|
Merchant banking
|
| | | $ | 256,412 | | | | | $ | 1,095,896 | | |
|
All other
|
| | | | 17,623 | | | | | | 35,761 | | |
| | | | | $ | 274,035 | | | | | $ | 1,131,657 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
%
|
| |
%
|
| ||||||
|
Germany
|
| | | | 45 | | | | | | 25 | | |
|
Other European countries
|
| | | | 33 | | | | | | 37 | | |
|
Americas
|
| | | | 15 | | | | | | 25 | | |
|
Asia and other
|
| | | | 7 | | | | | | 13 | | |
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Metals
|
| | | $ | 143,572 | | | | | $ | 223,244 | | |
|
Plastics
|
| | | | 98 | | | | | | 25,277 | | |
|
Wood products
|
| | | | — | | | | | | 13,385 | | |
|
Steel products
|
| | | | 23,898 | | | | | | 298,772 | | |
|
Minerals, chemicals and alloys
|
| | | | 57,768 | | | | | | 483,806 | | |
|
Hydrocarbons
|
| | | | 8,931 | | | | | | 18,094 | | |
|
Royalties
|
| | | | 8,868 | | | | | | 4,875 | | |
|
Power/electricity
|
| | | | 4,215 | | | | | | 5,882 | | |
|
Total sales by products
|
| | | | 247,350 | | | | | | 1,073,335 | | |
|
Fees
|
| | | | 2,231 | | | | | | 5,410 | | |
|
Revenue from products and services
|
| | | $ | 249,581 | | | | | $ | 1,078,745 | | |
| | |||||||||||||
| | | |
Years Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Merchant banking products and services
|
| | | $ | 223,049 | | | | | $ | 1,027,627 | | |
|
Credit losses on loans and receivables and guarantees, net of recoveries
|
| | | | 23,923 | | | | | | 17,023 | | |
|
Market value (increase) decrease on commodity inventories
|
| | | | (400 ) | | | | | | 4,273 | | |
|
(Gain) loss on derivative contracts, net
|
| | | | (1,934 ) | | | | | | 521 | | |
|
Loss on securities, net
|
| | | | 619 | | | | | | 116 | | |
|
Dispositions of subsidiaries
|
| | | | 10,219 | | | | | | (2,585 ) | | |
|
Gains on settlements of liabilities
|
| | | | (3,779 ) | | | | | | — | | |
|
Other
|
| | | | 11,889 | | | | | | 14,077 | | |
|
Total costs of sales and services
|
| | | $ | 263,586 | | | | | $ | 1,061,052 | | |
| | |||||||||||||
| | | |
December 31,
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | |
(In thousands, except ratio amounts)
|
| |||||||||||||||
|
Total debt
(1)
|
| | | $ | — | | | | | $ | 43,733 | | | | | $ | 116,813 | | |
|
Less: cash and cash equivalents
|
| | | | (67,760 ) | | | | | | (74,870 ) | | | | | | (120,676 ) | | |
|
Net debt
|
| | | | Not applicable | | | | | | Not applicable | | | | | | Not applicable | | |
|
Shareholders’ equity
|
| | | | 386,376 | | | | | | 277,780 | | | | | | 327,520 | | |
|
Net debt-to-equity ratio
|
| | | | Not applicable | | | | | | Not applicable | | | | | | Not applicable | | |
| | | |
December 31,
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | |
(In thousands, except ratio amounts)
|
| |||||||||||||||
|
Long-term debt, less current portion
(1)
|
| | | $ | — | | | | | $ | — | | | | | $ | 80,564 | | |
|
Shareholders’ equity
|
| | | | 386,376 | | | | | | 277,780 | | | | | | 327,520 | | |
|
Long-term debt-to-equity ratio
|
| | | | Not applicable | | | | | | Not applicable | | | | | | 0.25 | | |
| | | |
Years Ended December 31,
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
Cash flows (used in) provided by operating activities
|
| | | $ | (7,191 ) | | | | | $ | (3,197 ) | | | | | $ | 99,867 | | |
|
Cash flows (used in) provided by investing activities
|
| | | | (1,281 ) | | | | | | (3,494 ) | | | | | | 35,482 | | |
|
Cash flows used in financing activities
|
| | | | (857 ) | | | | | | (42,720 ) | | | | | | (167,275 ) | | |
|
Exchange rate effect on cash and cash equivalents
|
| | | | 2,219 | | | | | | 3,605 | | | | | | (37,540 ) | | |
|
Decrease in cash and cash equivalents
|
| | | | (7,110 ) | | | | | | (45,806 ) | | | | | | (69,466 ) | | |
| | | |
December 31,
|
| |||||||||
| | | |
2018
|
| |
2017
|
| ||||||
| | | |
(In thousands)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 67,760 | | | | | $ | 74,870 | | |
|
Short-term cash deposits
|
| | | | — | | | | | | 194 | | |
|
Short-term securities
|
| | | | 7,400 | | | | | | 5,127 | | |
|
Securities – derivatives
|
| | | | 209 | | | | | | 190 | | |
|
Trade receivables
|
| | | | 5,343 | | | | | | 34,259 | | |
|
Tax receivables, current portion
|
| | | | 104 | | | | | | 747 | | |
|
Other receivables
|
| | | | 8,675 | | | | | | 21,690 | | |
|
Inventories
|
| | | | 11,406 | | | | | | 9,826 | | |
|
Restricted cash
|
| | | | 281 | | | | | | — | | |
|
Deposits, prepaid and other
|
| | | | 828 | | | | | | 2,378 | | |
|
Total current assets
|
| | | | 102,006 | | | | | | 149,281 | | |
|
Working capital
|
| | | | 74,799 | | | | | | 56,512 | | |
|
Total assets
|
| | | | 506,913 | | | | | | 396,947 | | |
|
Short-term bank borrowings
|
| | | | — | | | | | | 2,074 | | |
|
Debt, current portion
|
| | | | — | | | | | | 43,733 | | |
|
Account payables and accrued expenses
|
| | | | 26,315 | | | | | | 44,750 | | |
|
Financial liabilities – derivatives
|
| | | | 37 | | | | | | 302 | | |
|
Income tax liabilities
|
| | | | 855 | | | | | | 1,910 | | |
|
Total current liabilities
|
| | | | 27,207 | | | | | | 92,769 | | |
|
Loan payable, long-term
|
| | | | 3,981 | | | | | | — | | |
|
Decommissioning obligations, long-term
|
| | | | 13,641 | | | | | | 13,699 | | |
|
Deferred income tax liabilities
|
| | | | 66,421 | | | | | | 10,303 | | |
|
Total liabilities
|
| | | | 112,507 | | | | | | 116,998 | | |
|
Shareholders’ equity
|
| | | | 386,376 | | | | | | 277,780 | | |
| | | |
Payments Due by Period
(1)
|
| |||||||||||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
|
Contractual Obligations
(2)
|
| |
Less than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More than
5 Years |
| |
Total
|
| |||||||||||||||
|
Operating lease obligations
|
| | | $ | 1,327 | | | | | $ | 1,402 | | | | | $ | 902 | | | | | $ | 1,155 | | | | | $ | 4,786 | | |
|
Purchase obligations
|
| | | | 686 | | | | | | — | | | | | | — | | | | | | — | | | | | | 686 | | |
| Loan Payable (3) | | | | | — | | | | | | — | | | | | | — | | | | | | 3,981 | | | | | | 3,981 | | |
|
Total
|
| | | $ | 2,031 | | | | | $ | 1,402 | | | | | $ | 902 | | | | | $ | 5,136 | | | | | $ | 9,453 | | |
| | |||||||||||||||||||||||||||||||
|
Name (Age)
|
| |
Present Position
|
| |
Date of
Commencement of Office with our Company |
| |||
|
Michael J. Smith (71)
|
| | Chairman, Managing Director, President, Chief Executive Officer and Director | | | | | 2017 | | |
|
Samuel Morrow (34)
(1)
|
| | Deputy Chief Executive Officer and Chief Financial Officer | | | | | 2017 | | |
|
Dr. Shuming Zhao (67)
(2)(3)(4)
|
| | Director | | | | | 2017 | | |
|
Indrajit Chatterjee (73)
(3)(4)
|
| | Director | | | | | 2017 | | |
|
Silke S. Stenger (51)
(2)(3)(4)
|
| | Director | | | | | 2017 | | |
|
Friedrich Hondl (58)
(1)(2)
|
| | Director | | | | | 2017 | | |
|
Jochen Dümler (64)
(1)(2)(3)
|
| | Director | | | | | 2017 | | |
| | | | | | | | | | | | | | | | | | | | | |
Non-equity incentive
compensation plan compensation ($) (1) |
| | | | | | | | | | | | | | | | | | | |||||||||
|
Name and Principal Position
|
| |
Salary
($) |
| |
Share-
based awards ($) |
| |
Option-
based awards ($) |
| |
Annual
incentive plans |
| |
Long-
term incentive plans |
| |
Pension
value ($) |
| |
All other
compensation ($) |
| |
Total
compensation ($) |
| ||||||||||||||||||||||||
|
Michael J. Smith
Chairman, Managing Director, President and Chief Executive Officer |
| | | | 543,429 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 280,615 (2) | | | | | | 824,044 | | |
|
Samuel Morrow
Chief Financial Officer and Deputy Chief Executive Officer |
| | | | 244,918 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 142,217 (3) | | | | | | 387,135 | | |
|
Name
|
| |
Fees
Earned ($) |
| |
Share-
based awards ($) |
| |
Option-
based awards ($) |
| |
Non-equity
incentive plan compensation ($) |
| |
Pension
value ($) |
| |
All other
compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
|
Michael J. Smith
(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Gerardo Cortina
(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,656 (3) | | | | | | 33,656 | | |
|
Dr. Shuming Zhao
|
| | | | 102,779 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 102,779 | | |
|
Indrajit Chatterjee
|
| | | | 96,184 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 96,184 | | |
|
Silke S. Stenger
|
| | | | 150,528 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 150,528 | | |
|
Friedrich Hondl
|
| | | | 97,191 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 97,191 | | |
|
Jochen Dümler
|
| | | | 147,688 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 147,688 | | |
|
Name and principal position
|
| |
Common Shares
beneficially owned (#) |
| |
Percentage of total
Common Shares outstanding (%) |
| |
Stock options
held (#) |
| |||||||||
|
Michael J. Smith
Chairman, Managing Director, President and Chief Executive Officer and Director |
| | | | 109,067 | | | | | | 0.9 % | | | | | | 12,500 (1) | | |
|
Dr. Shuming Zhao
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Indrajit Chatterjee
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Silke S. Stenger
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Friedrich Hondl
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Jochen Dümler
Director |
| | | | — | | | | | | — | | | | | | 12,000 (1) | | |
|
Samuel Morrow
Deputy Chief Executive Officer and Chief Financial Officer |
| | | | 8,478 | | | | | | —* | | | | | | 60,000 (1) | | |
|
Name
|
| |
Amount Owned
|
| |
Percent of Class
(1)
|
| ||||||
|
Peter Kellogg, group
(2)
|
| | | | 4,132,480 | | | | | | 33.0 % | | |
|
Lloyd Miller, III
(3)
|
| | | | 1,862,523 | | | | | | 14.9 % | | |
|
Nantahala Capital Management, LLC
(4)
|
| | | | 846,555 | | | | | | 6.8 % | | |
| | | | | | 52 | | | |
| | | | | | 55 | | | |
| | | | | | 56 | | | |
| | | | | | 57 | | | |
| | | | | | 58 | | | |
| | | | | | 60 | | | |
| | | | | | 61 | | |
| | | |
Notes
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |||||||||
|
ASSETS
|
| | | | | | | | | | | | | | | | | | |
| Current Assets | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | | | | | | $ | 67,760 | | | | | $ | 74,870 | | |
|
Short-term cash deposits
|
| | | | | | | | | | — | | | | | | 194 | | |
|
Securities
|
| | | | 7 | | | | | | 7,400 | | | | | | 5,127 | | |
|
Securities – derivatives
|
| | | | | | | | | | 209 | | | | | | 190 | | |
|
Trade receivables
|
| | | | 8 | | | | | | 5,343 | | | | | | 34,259 | | |
|
Tax receivables
|
| | | | | | | | | | 104 | | | | | | 747 | | |
|
Other receivables
|
| | | | 9 | | | | | | 8,675 | | | | | | 21,690 | | |
|
Inventories
|
| | | | 10 | | | | | | 11,406 | | | | | | 9,826 | | |
|
Restricted cash
|
| | | | | | | | | | 281 | | | | | | — | | |
|
Deposits, prepaid and other
|
| | | | | | | | | | 828 | | | | | | 2,378 | | |
|
Total current assets
|
| | | | | | | | | | 102,006 | | | | | | 149,281 | | |
| Non-current Assets | | | | | | | | | | | | | | | | | | | |
|
Securities
|
| | | | 7 | | | | | | 4,702 | | | | | | 771 | | |
|
Securities – derivatives
|
| | | | | | | | | | — | | | | | | 56 | | |
|
Real estate held for sale
|
| | | | | | | | | | 13,830 | | | | | | 13,803 | | |
|
Investment property
|
| | | | 11 | | | | | | 37,804 | | | | | | 37,660 | | |
|
Property, plant and equipment
|
| | | | 12 | | | | | | 58,325 | | | | | | 83,954 | | |
|
Interests in resource properties
|
| | | | 13 | | | | | | 273,250 | | | | | | 92,551 | | |
|
Tax receivables
|
| | | | | | | | | | 488 | | | | | | — | | |
|
Deferred income tax assets
|
| | | | 14 | | | | | | 15,735 | | | | | | 16,694 | | |
|
Other
|
| | | | | | | | | | 773 | | | | | | 2,132 | | |
|
Other, restricted
|
| | | | | | | | | | — | | | | | | 45 | | |
|
Total non-current assets
|
| | | | | | | | | | 404,907 | | | | | | 247,666 | | |
| | | | | | | | | | | $ | 506,913 | | | | | $ | 396,947 | | |
|
LIABILITIES AND EQUITY
|
| | | | | | | | | | | | | | | | | | |
| Current Liabilities | | | | | | | | | | | | | | | | | | | |
|
Short-term bank borrowings
|
| | | | 15 | | | | | $ | — | | | | | $ | 2,074 | | |
|
Debt, current portion
|
| | | | 16 | | | | | | — | | | | | | 43,733 | | |
|
Account payables and accrued expenses
|
| | | | 17 | | | | | | 26,315 | | | | | | 44,750 | | |
|
Financial liabilities – derivatives
|
| | | | | | | | | | 37 | | | | | | 302 | | |
|
Income tax liabilities
|
| | | | | | | | | | 855 | | | | | | 1,910 | | |
|
Total current liabilities
|
| | | | | | | | | | 27,207 | | | | | | 92,769 | | |
| Long-term Liabilities | | | | | | | | | | | | | | | | | | | |
|
Loan payable
|
| | | | 29 | | | | | | 3,981 | | | | | | — | | |
|
Decommissioning obligations
|
| | | | 19 | | | | | | 13,641 | | | | | | 13,699 | | |
|
Deferred income tax liabilities
|
| | | | 14 | | | | | | 66,421 | | | | | | 10,303 | | |
|
Other
|
| | | | | | | | | | 1,257 | | | | | | 227 | | |
|
Total long-term liabilities
|
| | | | | | | | | | 85,300 | | | | | | 24,229 | | |
|
Total liabilities
|
| | | | | | | | | | 112,507 | | | | | | 116,998 | | |
| Equity | | | | | | | | | | | | | | | | | | | |
|
Capital stock, fully paid
|
| | | | 20 | | | | | | 16 | | | | | | 16 | | |
|
Additional paid-in capital
|
| | | | | | | | | | 312,132 | | | | | | 312,132 | | |
|
Treasury stock
|
| | | | 20 | | | | | | (2,643 ) | | | | | | (2,643 ) | | |
|
Contributed surplus
|
| | | | | | | | | | 16,735 | | | | | | 16,666 | | |
|
Retained earnings (accumulated deficit)
|
| | | | | | | | | | 19,333 | | | | | | (87,183 ) | | |
|
Accumulated other comprehensive income
|
| | | | | | | | | | 40,803 | | | | | | 38,792 | | |
|
Shareholders’ equity
|
| | | | | | | | | | 386,376 | | | | | | 277,780 | | |
|
Non-controlling interests
|
| | | | | | | | | | 8,030 | | | | | | 2,169 | | |
|
Total equity
|
| | | | | | | | | | 394,406 | | | | | | 279,949 | | |
| | | | | | | | | | | $ | 506,913 | | | | | $ | 396,947 | | |
| | |||||||||||||||||||
| | | |
Notes
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
| Revenue | | | | | 21 | | | | | $ | 139,751 | | | | | $ | 274,035 | | | | | $ | 1,131,657 | | |
| Costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Costs of sales and services
|
| | | | 21 | | | | | | 129,522 | | | | | | 263,586 | | | | | | 1,061,052 | | |
|
Selling, general and administrative
|
| | | | 21 | | | | | | 26,365 | | | | | | 45,472 | | | | | | 79,164 | | |
|
Share-based compensation – selling, general and administrative
|
| | | | 22 | | | | | | 69 | | | | | | 2,876 | | | | | | — | | |
|
Loss on settlement
|
| | | | 21 | | | | | | 5,600 | | | | | | — | | | | | | — | | |
|
Finance costs
|
| | | | | | | | | | 2,125 | | | | | | 8,415 | | | | | | 24,102 | | |
|
Impairment of available-for-sale securities
|
| | | | | | | | | | — | | | | | | — | | | | | | 91 | | |
|
Reversal of impairment of hydrocarbon, resource properties and property, plant and equipment, net
|
| | | | 12,13 | | | | | | (188,203 ) | | | | | | (8,945 ) | | | | | | (8,566 ) | | |
|
Exchange differences on foreign currency transactions,
net (gain) loss |
| | | | | | | | | | (3,556 ) | | | | | | 1,038 | | | | | | (7,480 ) | | |
| | | | | | | | | | | | (28,078 ) | | | | | | 312,442 | | | | | | 1,148,363 | | |
|
Income (loss) before income taxes
|
| | | | | | | | | | 167,829 | | | | | | (38,407 ) | | | | | | (16,706 ) | | |
| Income tax (expense) recovery: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income taxes
|
| | | | 23 | | | | | | (56,105 ) | | | | | | (6,885 ) | | | | | | (5,994 ) | | |
|
Resource revenue taxes
|
| | | | | | | | | | 487 | | | | | | (1,773 ) | | | | | | (1,020 ) | | |
| | | | | | | | | | | | (55,618 ) | | | | | | (8,658 ) | | | | | | (7,014 ) | | |
|
Net income (loss) for the year
|
| | | | | | | | | | 112,211 | | | | | | (47,065 ) | | | | | | (23,720 ) | | |
|
Net loss (income) attributable to non-controlling interests
|
| | | | | | | | | | 65 | | | | | | (790 ) | | | | | | (1,641 ) | | |
|
Net income (loss) attributable to owners of the parent company
|
| | | | | | | | | $ | 112,276 | | | | | $ | (47,855 ) | | | | | $ | (25,361 ) | | |
| Earnings (loss) per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 24 | | | | | $ | 8.96 | | | | | $ | (3.81 ) | | | | | $ | (2.01 ) | | |
|
Diluted
|
| | | | 24 | | | | | $ | 8.96 | | | | | $ | (3.81 ) | | | | | $ | (2.01 ) | | |
|
Weighted average number of common shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
– Basic
|
| | | | | | | | | | 12,534,801 | | | | | | 12,544,141 | | | | | | 12,628,454 | | |
|
– Diluted
|
| | | | | | | | | | 12,534,801 | | | | | | 12,544,141 | | | | | | 12,628,454 | | |
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Net income (loss) for the year
|
| | | $ | 112,211 | | | | | $ | (47,065 ) | | | | | $ | (23,720 ) | | |
| Other comprehensive income (loss), net of income taxes: | | | | | | | | | | | | | | | | | | | |
|
Items that will be reclassified subsequently to profit or loss
|
| | | | | | | | | | | | | | | | | | |
|
Exchange differences arising from translating financial statements of foreign operations
|
| | | | 2,440 | | | | | | 7,002 | | | | | | (14,067 ) | | |
|
Reclassification adjustment for exchange differences to statements of operations for subsidiaries deconsolidated
|
| | | | 672 | | | | | | (11,306 ) | | | | | | (560 ) | | |
|
Net exchange difference
|
| | | | 3,112 | | | | | | (4,304 ) | | | | | | (14,627 ) | | |
|
Fair value gain (loss) on available-for-sale securities
|
| | | | — | | | | | | 542 | | | | | | (73 ) | | |
|
Reclassification of fair value (gain) loss on available-for-sale securities to statements of operations for securities disposed of or impaired
|
| | | | — | | | | | | (52 ) | | | | | | 141 | | |
|
Net fair value gain on available-for-sale securities
|
| | | | — | | | | | | 490 | | | | | | 68 | | |
|
Fair value loss on securities at fair value through other comprehensive income
|
| | | | (75 ) | | | | | | — | | | | | | — | | |
|
Reclassification of reversal of impairment charge to statement of operations
|
| | | | (3 ) | | | | | | — | | | | | | — | | |
|
Net fair value loss on securities at fair value through other comprehensive income
|
| | | | (78 ) | | | | | | — | | | | | | — | | |
|
Items that will not be reclassified subsequently to profit or loss Remeasurement of net defined benefit liabilities
|
| | | | — | | | | | | 219 | | | | | | 192 | | |
| | | | | | 3,034 | | | | | | (3,595 ) | | | | | | (14,367 ) | | |
|
Total comprehensive income (loss) for the year
|
| | | | 115,245 | | | | | | (50,660 ) | | | | | | (38,087 ) | | |
|
Comprehensive income attributable to non-controlling interests
|
| | | | (277 ) | | | | | | (683 ) | | | | | | (1,585 ) | | |
|
Comprehensive income (loss) attributable to owners of the parent company
|
| | | $ | 114,968 | | | | | $ | (51,343 ) | | | | | $ | (39,672 ) | | |
| | |||||||||||||||||||
| | | |
Capital Stock and
additional paid-in capital |
| |
Treasury Stock
|
| |
Contributed Surplus
|
| | | | | | | |
Accumulated Other
Comprehensive Income (Loss) |
| | | | | | | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| |
Share-based
Compensation |
| |
Contingently
Issuable Shares |
| |
(Accumulated
Deficit) Retained Earnings |
| |
Available-
for-sale Securities |
| |
Securities at
Fair Value Through Other Comprehensive Income |
| |
Defined
Benefit Obligations |
| |
Currency
Translation Adjustment |
| |
Share-
holders’ Equity |
| |
Non-
controlling Interests |
| |
Total
Equity |
| ||||||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2016
|
| | | | 17,315,673 | | | | | $ | 419,916 | | | | | | (4,687,218 ) | | | | | $ | (61,085 ) | | | | | $ | 13,790 | | | | | $ | 1,627 | | | | | $ | (63,559 ) | | | | | $ | (97 ) | | | | | $ | — | | | | | $ | (499 ) | | | | | $ | 57,099 | | | | | $ | 367,192 | | | | | $ | 2,008 | | | | | $ | 369,200 | | |
|
Net (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (25,361 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (25,361 ) | | | | | | 1,641 | | | | | | (23,720 ) | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,683 ) | | | | | | (1,683 ) | | |
|
Net fair value gain
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 68 | | | | | | — | | | | | | — | | | | | | — | | | | | | 68 | | | | | | — | | | | | | 68 | | |
|
Net gain on remeasurements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 192 | | | | | | — | | | | | | 192 | | | | | | — | | | | | | 192 | | |
|
Net exchange differences
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,571 ) | | | | | | (14,571 ) | | | | | | (56 ) | | | | | | (14,627 ) | | |
|
Balance at December 31, 2016
|
| | | | 17,315,673 | | | | | $ | 419,916 | | | | | | (4,687,218 ) | | | | | $ | (61,085 ) | | | | | $ | 13,790 | | | | | $ | 1,627 | | | | | $ | (88,920 ) | | | | | $ | (29 ) | | | | | $ | — | | | | | $ | (307 ) | | | | | $ | 42,528 | | | | | $ | 327,520 | | | | | $ | 1,910 | | | | | | 329,430 | | |
|
Repurchase and cancellation of shares and cancellation of shares and equity instruments
|
| | | | (90,000 ) | | | | | | (2,856 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,627 ) | | | | | | 3,165 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,318 ) | | | | | | — | | | | | | (1,318 ) | | |
|
Plan of arrangement – purchase of fractional shares
|
| | | | (3,654 ) | | | | | | (41 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (41 ) | | | | | | — | | | | | | (41 ) | | |
|
Plan of arrangement – cash distributions
|
| | | | — | | | | | | (2 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2 ) | | | | | | — | | | | | | (2 ) | | |
|
Plan of arrangement – offsetting deficit
|
| | | | — | | | | | | (87,850 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 87,850 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Plan of arrangement – share capital restructuring
|
| | | | (4,621,571 ) | | | | | | (17,019 ) | | | | | | 4,621,571 | | | | | | 58,442 | | | | | | — | | | | | | — | | | | | | (41,423 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Shares issued to non-controlling interests, net of subscription receivables
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,177 | | | | | | 1,177 | | |
|
Net loss (income)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (47,855 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (47,855 ) | | | | | | 790 | | | | | | (47,065 ) | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,601 ) | | | | | | (1,601 ) | | |
|
Share based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,876 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,876 | | | | | | — | | | | | | 2,876 | | |
|
Net fair value gain
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 490 | | | | | | — | | | | | | — | | | | | | — | | | | | | 490 | | | | | | — | | | | | | 490 | | |
|
Net gain on remeasurements
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 219 | | | | | | — | | | | | | 219 | | | | | | — | | | | | | 219 | | |
|
Disposition of subsidiaries
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 88 | | | | | | — | | | | | | 88 | | | | | | — | | | | | | 88 | | |
|
Net exchange differences
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,197 ) | | | | | | (4,197 ) | | | | | | (107 ) | | | | | | (4,304 ) | | |
|
Balance at December 31, 2017
|
| | | | 12,600,448 | | | | | $ | 312,148 | | | | | | (65,647 ) | | | | | $ | (2,643 ) | | | | | $ | 16,666 | | | | | $ | — | | | | | $ | (87,183 ) | | | | | $ | 461 | | | | | $ | — | | | | | $ | — | | | | | $ | 38,331 | | | | | $ | 277,780 | | | | | $ | 2,169 | | | | | $ | 279,949 | | |
|
Change in accounting policy (see Note 2B(i))
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 524 | | | | | | (461 ) | | | | | | (63 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 112,276 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 112,276 | | | | | | (65 ) | | | | | | 112,211 | | |
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (805 ) | | | | | | (805 ) | | |
|
Return of capital
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (52 ) | | | | | | (52 ) | | |
|
Share based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 69 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 69 | | | | | | — | | | | | | 69 | | |
|
Loss on disposition of shares in a subsidiary
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,284 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (157 ) | | | | | | (6,441 ) | | | | | | 6,441 | | | | | | — | | |
|
Net fair value loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (78 ) | | | | | | — | | | | | | — | | | | | | (78 ) | | | | | | — | | | | | | (78 ) | | |
|
Net exchange differences
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,770 | | | | | | 2,770 | | | | | | 342 | | | | | | 3,112 | | |
|
Balance at December 31, 2018
|
| | | | 12,600,448 | | | | | $ | 312,148 | | | | | | (65,647 ) | | | | | $ | (2,643 ) | | | | | $ | 16,735 | | | | | $ | — | | | | | $ | 19,333 | | | | | $ | — | | | | | $ | (141 ) | | | | | $ | — | | | | | $ | 40,944 | | | | | $ | 386,376 | | | | | $ | 8,030 | | | | | $ | 394,406 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Common Shares
|
| |
Preferred Shares*
|
| |
Total Capital Stock
|
| |||||||||||||||||||||||||||
|
Components of Capital Stock
|
| |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| |
Number
of Shares |
| |
Amount
|
| ||||||||||||||||||
|
Balance at December 31, 2015 and 2016
|
| | | | 12,694,102 | | | | | $ | 402,897 | | | | | | 4,621,571 | | | | | $ | 17,019 | | | | | | 17,315,673 | | | | | $ | 419,916 | | |
|
Issuance of contingently issuable shares
|
| | | | (90,000 ) | | | | | | (2,856 ) | | | | | | — | | | | | | — | | | | | | (90,000 ) | | | | | | (2,856 ) | | |
|
2017 plan of arrangement
|
| | | | (3,654 ) | | | | | | (87,893 ) | | | | | | (4,621,571 ) | | | | | | (17,019 ) | | | | | | (4,625,225 ) | | | | | | (104,912 ) | | |
|
Balance at December 31, 2017 and 2018
|
| | | | 12,600,448 | | | | | $ | 312,148 | | | | | | — | | | | | $ | — | | | | | | 12,600,448 | | | | | $ | 312,148 | | |
| | |||||||||||||||||||||||||||||||||||||
|
Components of Common Shares
|
| | | | |||||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Capital stock, no par value and fully paid
|
| | | $ | — | | | | | $ | — | | | | | $ | 402,897 | | |
|
Capital stock, at par value and fully paid
|
| | | | 16 | | | | | | 16 | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 312,132 | | | | | | 312,132 | | | | | | — | | |
| | | | | $ | 312,148 | | | | | $ | 312,148 | | | | | $ | 402,897 | | |
| | |||||||||||||||||||
|
Components of Contributed Surplus
|
| | | | |||||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Share-based compensation
|
| | | $ | 16,735 | | | | | $ | 16,666 | | | | | $ | 13,790 | | |
|
Contingently issuable shares
|
| | | | — | | | | | | — | | | | | | 1,627 | | |
| | | | | $ | 16,735 | | | | | $ | 16,666 | | | | | $ | 15,417 | | |
| | |||||||||||||||||||
| | | |
Notes
|
| |
2018
|
| |
2017
|
| |
2016
|
| ||||||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | | | |||||
|
Net income (loss) for the year
|
| | | | | | | | | $ | 112,211 | | | | | $ | (47,065 ) | | | | | $ | (23,720 ) | | |
|
Adjustments for:
|
| | | | | ||||||||||||||||||||
|
Amortization, depreciation and depletion
|
| | | | | | | | | | 5,712 | | | | | | 6,732 | | | | | | 11,951 | | |
|
Exchange differences on foreign currency
transactions |
| | | | | | | | | | (3,556 ) | | | | | | 1,038 | | | | | | (7,480 ) | | |
|
(Gain) loss on short-term securities and securities at FVTPL
|
| | | | | | | | | | (3,856 ) | | | | | | 1 | | | | | | 66 | | |
|
(Gain) loss on dispositions of subsidiaries
|
| | | | 21 | | | | | | (25,771 ) | | | | | | 10,219 | | | | | | (2,585 ) | | |
|
Impairment of available-for-sale securities
|
| | | | | | | | | | — | | | | | | — | | | | | | 91 | | |
|
Reversal of impairment of hydrocarbon and resource properties and property, plant and equipment, net
|
| | | | | | | | | | (188,203 ) | | | | | | (8,945 ) | | | | | | (8,566 ) | | |
|
Share-based compensation
|
| | | | 22 | | | | | | 69 | | | | | | 2,876 | | | | | | — | | |
|
Deferred income taxes
|
| | | | 23 | | | | | | 55,238 | | | | | | 3,141 | | | | | | 1,454 | | |
|
Market value decrease (increase) on commodity inventories
|
| | | | 21 | | | | | | 109 | | | | | | (400 ) | | | | | | 4,273 | | |
|
Interest accretion
|
| | | | | | | | | | 373 | | | | | | 412 | | | | | | 471 | | |
|
Change in fair value of a loan payable measured at FVTPL
|
| | | | | | | | | | 167 | | | | | | — | | | | | | — | | |
|
Credit losses
|
| | | | | | | | | | 34,985 | | | | | | 23,923 | | | | | | 18,277 | | |
|
Write-offs of intangible assets and prepaid
|
| | | | 21 | | | | | | 2,129 | | | | | | — | | | | | | — | | |
|
Gains on settlements of liabilities
|
| | | | 21 | | | | | | (9,502 ) | | | | | | (3,779 ) | | | | | | — | | |
|
Loss on settlement
|
| | | | 21 | | | | | | 5,600 | | | | | | — | | | | | | — | | |
|
Changes in operating assets and liabilities, net of effects
of acquisitions and dispositions: |
| | | | | ||||||||||||||||||||
|
Short-term cash deposits
|
| | | | | | | | | | 197 | | | | | | — | | | | | | 39 | | |
|
Short-term securities
|
| | | | | | | | | | (1,050 ) | | | | | | — | | | | | | 3,997 | | |
|
Receivables
|
| | | | | | | | | | 10,264 | | | | | | 30,188 | | | | | | (16,869 ) | | |
|
Inventories
|
| | | | | | | | | | (1,429 ) | | | | | | 19,588 | | | | | | 184,944 | | |
|
Restricted cash
|
| | | | | | | | | | (275 ) | | | | | | — | | | | | | 624 | | |
|
Deposits, prepaid and other
|
| | | | | | | | | | 70 | | | | | | 8,361 | | | | | | 24,661 | | |
|
Assets held for sale
|
| | | | | | | | | | — | | | | | | 12,636 | | | | | | — | | |
|
Short-term bank borrowings
|
| | | | | | | | | | (1,621 ) | | | | | | (34,513 ) | | | | | | 34,707 | | |
|
Account payables and accrued expenses
|
| | | | | | | | | | 435 | | | | | | (26,513 ) | | | | | | (124,528 ) | | |
|
Income tax liabilities
|
| | | | | | | | | | (1,046 ) | | | | | | 21 | | | | | | (1,576 ) | | |
|
Accrued pension assets, net of obligations
|
| | | | | | | | | | — | | | | | | (54 ) | | | | | | 43 | | |
|
Other
|
| | | | | | | | | | 1,559 | | | | | | (1,064 ) | | | | | | (407 ) | | |
|
Cash flows (used in) provided by operating activities
|
| | | | | | | | | | (7,191 ) | | | | | | (3,197 ) | | | | | | 99,867 | | |
| Cash flows from investing activities: | | | | | | ||||||||||||||||||||
|
Purchases of securities
|
| | | | | | | | | | (1,199 ) | | | | | | — | | | | | | — | | |
|
Purchases of property, plant and equipment, net
|
| | | | | | | | | | (198 ) | | | | | | 4,783 | | | | | | (198 ) | | |
|
Acquisition of intangible assets
|
| | | | | | | | | | — | | | | | | (765 ) | | | | | | — | | |
|
Proceeds from sales of investments, net
|
| | | | | | | | | | — | | | | | | 526 | | | | | | 10,138 | | |
|
Proceeds from sales of investment property
|
| | | | | | | | | | 1,018 | | | | | | — | | | | | | — | | |
|
Increase in loan receivables
|
| | | | | | | | | | — | | | | | | (590 ) | | | | | | (366 ) | | |
|
Decrease in loan receivables
|
| | | | | | | | | | — | | | | | | 725 | | | | | | 693 | | |
|
Acquisitions of subsidiaries, net of cash and cash equivalents acquired
|
| | | | | | | | | | — | | | | | | (44 ) | | | | | | (23,926 ) | | |
|
Dispositions of subsidiaries, net of cash and cash equivalents disposed of
|
| | | | | | | | | | (825 ) | | | | | | (8,384 ) | | | | | | 48,796 | | |
|
Other
|
| | | | | | | | | | (77 ) | | | | | | 255 | | | | | | 345 | | |
|
Cash flows (used in) provided by investing activities
|
| | | | | | | | | | (1,281 ) | | | | | | (3,494 ) | | | | | | 35,482 | | |
| Cash flows from financing activities: | | | | | | ||||||||||||||||||||
|
Debt repayment
|
| | | | | | | | | | — | | | | | | (42,253 ) | | | | | | (186,286 ) | | |
|
Debt borrowing
|
| | | | | | | | | | — | | | | | | — | | | | | | 20,694 | | |
|
Cash paid under the plan of arrangement
|
| | | | | | | | | | — | | | | | | (43 ) | | | | | | — | | |
|
Shares issued to non-controlling interests
|
| | | | | | | | | | — | | | | | | 1,177 | | | | | | — | | |
|
Return of capital to non-controlling interests
|
| | | | | | | | | | (52 ) | | | | | | — | | | | | | — | | |
|
Dividends paid to non-controlling interests
|
| | | | | | | | | | (805 ) | | | | | | (1,601 ) | | | | | | (1,683 ) | | |
|
Cash flows used in financing activities
|
| | | | | | | | | | (857 ) | | | | | | (42,720 ) | | | | | | (167,275 ) | | |
|
Exchange rate effect on cash and cash equivalents
|
| | | | | | | | | | 2,219 | | | | | | 3,605 | | | | | | (37,540 ) | | |
|
Decrease in cash and cash equivalents
|
| | | | | | | | | | (7,110 ) | | | | | | (45,806 ) | | | | | | (69,466 ) | | |
|
Cash and cash equivalents, beginning of year
|
| | | | | | | | | | 74,870 | | | | | | 120,676 | | | | | | 197,519 | | |
|
Cash and cash equivalents included in assets held for sale, net
|
| | | | | | | | | | — | | | | | | — | | | | | | (7,377 ) | | |
|
Cash and cash equivalents, end of year
|
| | | | | | | | | $ | 67,760 | | | | | $ | 74,870 | | | | | $ | 120,676 | | |
| Supplemental cash flows disclosure (see Note 27) | | | | | | ||||||||||||||||||||
|
Interest received
|
| | | | | | | | | $ | 906 | | | | | $ | 1,079 | | | | | $ | 3,632 | | |
|
Dividends received
|
| | | | | | | | | | 168 | | | | | | — | | | | | | 6 | | |
|
Interest paid
|
| | | | | | | | | | (1,198 ) | | | | | | (4,575 ) | | | | | | (14,533 ) | | |
|
Income taxes paid
|
| | | | | | | | | | (2,626 ) | | | | | | (2,029 ) | | | | | | (3,317 ) | | |
| | | |
EUR
|
| |
US$
|
| ||||||
|
Closing rate at December 31, 2018
|
| | | | 1.5613 | | | | | | 1.3642 | | |
|
Average rate for the year 2018
|
| | | | 1.5302 | | | | | | 1.2957 | | |
|
Closing rate at December 31, 2017
|
| | | | 1.5052 | | | | | | 1.2545 | | |
|
Average rate for the year 2017
|
| | | | 1.4650 | | | | | | 1.2986 | | |
|
Closing rate at December 31, 2016
|
| | | | 1.4169 | | | | | | 1.3427 | | |
|
Average rate for the year 2016
|
| | | | 1.4660 | | | | | | 1.3248 | | |
| | | |
Lives
|
| |
Method
|
| |||
|
Buildings
|
| |
20 years
|
| | | | straight-line | | |
|
Processing plant and equipment
|
| |
5 to 20 years
|
| | | | straight-line | | |
|
Refinery and power plants
|
| |
20 to 30 years
|
| | | | straight-line | | |
|
Office equipment and other
|
| |
3 to 10 years
|
| | | | straight-line | | |
|
As at December 31:
|
| |
2018
|
| |
2017
|
|
|
Total debt
|
| |
$ —
|
| |
$ 43,733
|
|
|
Less: cash and cash equivalents
|
| |
(67,760)
|
| |
(74,870)
|
|
|
Net debt
|
| |
Not applicable
|
| |
Not applicable
|
|
|
Shareholders’ equity
|
| |
386,376
|
| |
277,780
|
|
|
Debt-to-adjusted capital ratio
|
| |
Not applicable
|
| |
Not applicable
|
|
|
As at December 31:
|
| |
2018
|
| |
2017
|
|
|
Long-term debt
|
| |
$ —
|
| |
$ —
|
|
|
Shareholders’ equity
|
| |
386,376
|
| |
277,780
|
|
|
Long-term debt-to-equity ratio
|
| |
Not applicable
|
| |
Not applicable
|
|
| | | |
Year ended December 31, 2018
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Revenue from external customers
|
| | | $ | 134,496 | | | | | $ | 5,255 | | | | | $ | 139,751 | | |
|
Intersegment sale
|
| | | | 3,363 | | | | | | 191 | | | | | | 3,554 | | |
|
Interest expense
|
| | | | 1,779 | | | | | | 3 | | | | | | 1,782 | | |
|
Income (loss) before income taxes
|
| | | | 183,395 | | | | | | (15,566 ) | | | | | | 167,829 | | |
| | | |
Year ended December 31, 2017
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Revenue from external customers
|
| | | $ | 256,412 | | | | | $ | 17,623 | | | | | $ | 274,035 | | |
|
Intersegment sale
|
| | | | 1,668 | | | | | | 204 | | | | | | 1,872 | | |
|
Interest expense
|
| | | | 4,931 | | | | | | — | | | | | | 4,931 | | |
|
Loss before income taxes
|
| | | | (28,254 ) | | | | | | (10,153 ) | | | | | | (38,407 ) | | |
| | | |
Year ended December 31, 2016
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Revenue from external customers
|
| | | $ | 1,095,896 | | | | | $ | 35,761 | | | | | $ | 1,131,657 | | |
|
Intersegment sale
|
| | | | 1,975 | | | | | | 360 | | | | | | 2,335 | | |
|
Interest expense
|
| | | | 15,751 | | | | | | — | | | | | | 15,751 | | |
|
Loss before income taxes
|
| | | | (13,785 ) | | | | | | (2,921 ) | | | | | | (16,706 ) | | |
| | | |
As at December 31, 2018
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment assets
|
| | | $ | 458,998 | | | | | $ | 47,915 | | | | | $ | 506,913 | | |
| | | |
As at December 31, 2017
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment assets
|
| | | $ | 343,649 | | | | | $ | 53,298 | | | | | $ | 396,947 | | |
| | | |
As at December 31, 2018
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment liabilities
|
| | | $ | 106,651 | | | | | $ | 5,856 | | | | | $ | 112,507 | | |
| | | |
As at December 31, 2017
|
| |||||||||||||||
| | | |
Merchant
banking |
| |
All other
|
| |
Total
|
| |||||||||
|
Segment liabilities
|
| | | $ | 106,713 | | | | | $ | 10,285 | | | | | $ | 116,998 | | |
|
Segment
|
| |
Basis for attributing revenue
|
|
|
Merchant banking
|
| | Locations of external customers or the reporting units, whichever is appropriate | |
|
All other
|
| | Locations of the reporting units | |
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Canada
|
| | | $ | 13,035 | | | | | $ | 19,595 | | | | | $ | 28,328 | | |
|
Germany
|
| | | | 51,867 | | | | | | 122,643 | | | | | | 280,552 | | |
|
Africa
|
| | | | 4,254 | | | | | | 4,283 | | | | | | 32,519 | | |
|
Americas
|
| | | | 1,786 | | | | | | 22,446 | | | | | | 256,598 | | |
|
Asia
|
| | | | 1,549 | | | | | | 14,894 | | | | | | 113,821 | | |
|
Europe
|
| | | | 67,260 | | | | | | 90,174 | | | | | | 419,839 | | |
| | | | | $ | 139,751 | | | | | $ | 274,035 | | | | | $ | 1,131,657 | | |
| | |||||||||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Canada
|
| | | $ | 297,537 | | | | | $ | 144,452 | | |
|
Africa
|
| | | | 33,258 | | | | | | 32,258 | | |
|
Asia
|
| | | | 20 | | | | | | 889 | | |
|
Europe
|
| | | | 52,914 | | | | | | 52,501 | | |
| | | | | $ | 383,729 | | | | | $ | 230,100 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
| Short-term securities | | | | | | | | | | | | | |
|
Equity securities at FVTPL, publicly traded
|
| | | $ | 1,072 | | | | | $ | 6 | | |
|
Debt securities at FVOCI
|
| | | | 6,328 | | | | | | — | | |
|
Debt securities available for sale
|
| | | | — | | | | | | 5,121 | | |
| | | | | $ | 7,400 | | | | | $ | 5,127 | | |
| Long-term securities | | | | | | | | | | | | | |
|
Equity securities at FVTPL, publicly traded
|
| | | $ | 701 | | | | | $ | — | | |
|
Equity securities at FVTPL, privately held
|
| | | | 4001 | | | | | | — | | |
|
Equity securities available for sale, publicly traded
|
| | | | — | | | | | | 771 | | |
| | | | | $ | 4,702 | | | | | $ | 771 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Trade receivables, gross amount
|
| | | $ | 5,654 | | | | | $ | 43,207 | | |
|
Less: Allowance for expected credit losses under IFRS 9 or credit losses under IAS 39
|
| | | | (311 ) | | | | | | (8,948 ) | | |
|
Trade receivables, net amount
|
| | | $ | 5,343 | | | | | $ | 34,259 | | |
| | |||||||||||||
| | | |
Loss allowance measured at an amount
equal to lifetime expected credit losses |
| |||||||||||||||
| | | |
Financial assets that
are credit-impaired at year-end |
| |
Other trade
receivables |
| |
Total
|
| |||||||||
|
Loss allowance: opening balance
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Reclassification from IAS 39 upon initial adoption of IFRS 9
|
| | | | 8,948 | | | | | | — | | | | | | 8,948 | | |
|
Additions for the year
|
| | | | 21,817 | | | | | | 87 | | | | | | 21,904 | | |
|
Reversal
|
| | | | — | | | | | | — | | | | | | — | | |
|
Written off
|
| | | | (30,935 ) | | | | | | — | | | | | | (30,935 ) | | |
|
Exchange effect
|
| | | | 184 | | | | | | 10 | | | | | | 194 | | |
|
Other
|
| | | | — | | | | | | 200 | | | | | | 200 | | |
|
Loss allowance: ending balance
|
| | | $ | 14 | | | | | $ | 297 | | | | | $ | 311 | | |
| | |||||||||||||||||||
|
Past-due
|
| |
2017
|
| |||
|
Below 30 days
|
| | | $ | 7,322 | | |
|
Between 31 and 60 days
|
| | | | 728 | | |
|
Between 61 and 90 days
|
| | | | 1,175 | | |
|
Between 91 and 365 days
|
| | | | 1,813 | | |
|
Over 365 days
|
| | | | 314 | | |
| | | | | $ | 11,352 | | |
| | |||||||
|
Past-due
|
| |
2017
|
| |||
|
Below 30 days
|
| | | $ | — | | |
|
Between 31 and 60 days
|
| | | | — | | |
|
Between 61 and 90 days
|
| | | | — | | |
|
Between 91 and 365 days
|
| | | | — | | |
|
Over 365 days
|
| | | | 30,337 | | |
| | | | | | 30,337 | | |
|
Allowance for credit losses
|
| | | | (8,948 ) | | |
|
Expected recoverable amount of impaired trade receivables
(1)
|
| | | $ | 21,389 | | |
| | |||||||
| | | |
2017
|
| |||
|
Balance, beginning of the year
|
| | | $ | 58,488 | | |
|
Additions
|
| | | | 12,213 | | |
|
Reversals
|
| | | | (1,541 ) | | |
|
Write-offs
|
| | | | (7,726 ) | | |
|
Disposition of subsidiaries
|
| | | | (33,999 ) | | |
|
Other
|
| | | | (21,099 ) | | |
|
Currency translation adjustment
|
| | | | 2,612 | | |
|
Balance, end of the year
|
| | | $ | 8,948 | | |
| | |||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Royalty income from contracts with customers (net of an allowance of $nil and $1,425, respectively)
|
| | | $ | — | | | | | $ | 4,525 | | |
|
Contract assets under contracts with customers
|
| | | | 295 | | | | | | 876 | | |
|
Suppliers with debit balance
|
| | | | — | | | | | | 293 | | |
|
Loans
|
| | | | 6,087 | | | | | | 321 | | |
|
Other
|
| | | | 2,293 | | | | | | 15,675 | | |
| | | | | $ | 8,675 | | | | | $ | 21,690 | | |
| | |||||||||||||
| | | |
2018
|
| |||
|
Balance, beginning of the year
|
| | | $ | 876 | | |
|
A change in the time frame for a right to consideration to become unconditional
|
| | | | (581 ) | | |
|
Balance, end of the year
|
| | | $ | 295 | | |
| | |||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Raw materials
|
| | | $ | 3,640 | | | | | $ | 3,632 | | |
|
Work-in-progress
|
| | | | 3,568 | | | | | | 3,444 | | |
|
Finished goods
|
| | | | 1,960 | | | | | | 1,440 | | |
|
Commodity inventories
|
| | | | 2,238 | | | | | | 1,310 | | |
| | | | | $ | 11,406 | | | | | $ | 9,826 | | |
|
Comprising:
|
| | | | | | | |
(Restated)
|
| |||
|
Inventories contracted at fixed prices or hedged
|
| | | $ | 9,432 | | | | | $ | 8,160 | | |
|
Inventories – other
|
| | | | 1,974 | | | | | | 1,666 | | |
| | | | | $ | 11,406 | | | | | $ | 9,826 | | |
| | |||||||||||||
|
Changes in investment property included in non-current assets:
|
| |
2018
|
| |
2017
|
| ||||||
|
Balance, beginning of year
|
| | | $ | 37,660 | | | | | $ | 35,663 | | |
|
Change in fair value during the year
|
| | | | (274 ) | | | | | | (26 ) | | |
|
Disposals
|
| | | | (976 ) | | | | | | (194 ) | | |
|
Currency translation adjustments
|
| | | | 1,394 | | | | | | 2,217 | | |
|
Balance, end of year
|
| | | $ | 37,804 | | | | | $ | 37,660 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Rental income
|
| | | $ | 1,611 | | | | | $ | 1,510 | | | | | $ | 1,511 | | |
|
Direct operating expenses (including repairs and maintenance) arising from investment property during the year
|
| | | | 193 | | | | | | 256 | | | | | | 226 | | |
|
Costs
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Dispositions
of subsidiaries |
| |
Impairments
|
| |
Currency
translation adjustments |
| |
Ending
balance |
| |||||||||||||||||||||
|
Refinery and power plants
|
| | | $ | 92,434 | | | | | $ | — | | | | | $ | (148 ) | | | | | $ | (27,214 ) | | | | | $ | — | | | | | $ | 3,487 | | | | | $ | 68,559 | | |
|
Processing plant and equipment
|
| | | | 3,703 | | | | | | 88 | | | | | | (25 ) | | | | | | — | | | | | | (42 ) | | | | | | 37 | | | | | | 3,761 | | |
|
Office equipment
|
| | | | 1,135 | | | | | | 340 | | | | | | (56 ) | | | | | | — | | | | | | (4 ) | | | | | | 35 | | | | | | 1,450 | | |
| | | | | $ | 97,272 | | | | | $ | 428 | | | | | $ | (229 ) | | | | | $ | (27,214 ) | | | | | $ | (46 ) | | | | | $ | 3,559 | | | | | $ | 73,770 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Dispositions
of subsidiaries |
| |
Impairments
|
| |
Currency
translation adjustments |
| |
Ending
balance |
| |||||||||||||||||||||
|
Refinery and power plants
|
| | | $ | 11,047 | | | | | $ | 2,775 | | | | | $ | (148 ) | | | | | $ | (1,668 ) | | | | | $ | — | | | | | $ | 757 | | | | | $ | 12,763 | | |
|
Processing plant and equipment
|
| | | | 1,626 | | | | | | 255 | | | | | | (10 ) | | | | | | — | | | | | | (27 ) | | | | | | 29 | | | | | | 1,873 | | |
|
Office equipment
|
| | | | 645 | | | | | | 211 | | | | | | (60 ) | | | | | | — | | | | | | (4 ) | | | | | | 17 | | | | | | 809 | | |
| | | | | | 13,318 | | | | | $ | 3,241 | | | | | $ | (218 ) | | | | | $ | (1,668 ) | | | | | $ | (31 ) | | | | | $ | 803 | | | | | | 15,445 | | |
|
Net book value
|
| | | $ | 83,954 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 58,325 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
|
Costs
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Dispositions
of subsidiaries* |
| |
Reclassified
from inventories |
| |
Impairments
|
| |
Currency
translation adjustments |
| |
Ending
balance |
| ||||||||||||||||||||||||
|
Land and buildings
|
| | | $ | 944 | | | | | $ | 26 | | | | | $ | — | | | | | $ | (1,221 ) | | | | | $ | — | | | | | $ | — | | | | | $ | 251 | | | | | $ | — | | |
|
Refinery and power plants
|
| | | | 91,392 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,786 | | | | | | — | | | | | | (2,744 ) | | | | | | 92,434 | | |
|
Processing plant and equipment
|
| | | | 18,880 | | | | | | 987 | | | | | | (8,678 ) | | | | | | 57 | | | | | | — | | | | | | (7,863 ) | | | | | | 320 | | | | | | 3,703 | | |
|
Office equipment
|
| | | | 5,189 | | | | | | 300 | | | | | | (1,343 ) | | | | | | (3,163 ) | | | | | | — | | | | | | — | | | | | | 152 | | | | | | 1,135 | | |
| | | | | $ | 116,405 | | | | | $ | 1,313 | | | | | $ | (10,021 ) | | | | | $ | (4,327 ) | | | | | $ | 3,786 | | | | | $ | (7,863 ) | | | | | $ | (2,021 ) | | | | | $ | 97,272 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Disposals
|
| |
Dispositions
of subsidiaries |
| |
Impairments
|
| |
Currency
translation adjustments |
| |
Ending
balance |
| |||||||||||||||||||||
|
Land and buildings
|
| | | $ | 208 | | | | | $ | 344 | | | | | $ | — | | | | | $ | (598 ) | | | | | $ | — | | | | | $ | 46 | | | | | $ | — | | |
|
Refinery and power plants
|
| | | | 9,308 | | | | | | 2,267 | | | | | | — | | | | | | — | | | | | | — | | | | | | (528 ) | | | | | | 11,047 | | |
|
Processing plant and equipment
|
| | | | 3,545 | | | | | | 1,377 | | | | | | (2,294 ) | | | | | | (27 ) | | | | | | (1,223 ) | | | | | | 248 | | | | | | 1,626 | | |
|
Office equipment
|
| | | | 3,901 | | | | | | 384 | | | | | | (1,118 ) | | | | | | (2,639 ) | | | | | | — | | | | | | 117 | | | | | | 645 | | |
| | | | | | 16,962 | | | | | $ | 4,372 | | | | | $ | (3,412 ) | | | | | $ | (3,264 ) | | | | | $ | (1,223 ) | | | | | $ | (117 ) | | | | | | 13,318 | | |
|
Net book value
|
| | | $ | 99,443 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 83,954 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| ||||||
|
Interest in an iron ore mine
|
| | | $ | 218,203 | | | | | $ | 30,000 | | |
|
Hydrocarbon development and production assets
|
| | | | 38,040 | | | | | | 40,849 | | |
|
Exploration and evaluation assets – hydrocarbon probable reserves
|
| | | | 12,367 | | | | | | 12,367 | | |
|
Exploration and evaluation assets – hydrocarbon undeveloped lands
|
| | | | 4,640 | | | | | | 9,335 | | |
| | | | | $ | 273,250 | | | | | $ | 92,551 | | |
| | |||||||||||||
|
Costs
|
| |
Opening
balance |
| |
Decommissioning
obligations |
| |
Reversal of
impairment losses |
| |
Ending
balance |
| ||||||||||||
|
Interest in an iron ore mine
|
| | | $ | 30,000 | | | | | $ | — | | | | | $ | 188,203 | | | | | $ | 218,203 | | |
|
Hydrocarbon development and production assets
|
| | | | 45,871 | | | | | | (338 ) | | | | | | — | | | | | | 45,533 | | |
| | | | | $ | 75,871 | | | | | $ | (338 ) | | | | | $ | 188,203 | | | | | $ | 263,736 | | |
| | |||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Reversal of
impairment losses |
| |
Ending
balance |
| ||||||||||||
|
Interest in an iron ore mine
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Hydrocarbon development and production assets
|
| | | | 5,022 | | | | | | 2,471 | | | | | | — | | | | | | 7,493 | | |
| | | | | | 5,022 | | | | | $ | 2,471 | | | | | $ | — | | | | | | 7,493 | | |
|
Net book value
|
| | | $ | 70,849 | | | | | | | | | | | | | | | | | $ | 256,243 | | |
| | |||||||||||||||||||||||||
|
Costs
|
| |
Opening
balance |
| |
Decommissioning
obligations |
| |
Reversal of
impairment losses |
| |
Ending
balance |
| ||||||||||||
|
Interest in an iron ore mine
|
| | | $ | 30,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 30,000 | | |
|
Hydrocarbon development and production assets
|
| | | | 32,353 | | | | | | 254 | | | | | | 13,264 | | | | | | 45,871 | | |
| | | | | $ | 62,353 | | | | | $ | 254 | | | | | $ | 13,264 | | | | | $ | 75,871 | | |
| | |||||||||||||||||||||||||
|
Accumulated depreciation
|
| |
Opening
balance |
| |
Additions
|
| |
Reversal of
impairment losses |
| |
Ending
balance |
| ||||||||||||
|
Interest in an iron ore mine
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Hydrocarbon development and production assets
|
| | | | 2,661 | | | | | | 2,361 | | | | | | — | | | | | | 5,022 | | |
| | | | | | 2,661 | | | | | $ | 2,361 | | | | | $ | — | | | | | | 5,022 | | |
|
Carrying amount
|
| | | $ | 59,692 | | | | | | | | | | | | | | | | | $ | 70,849 | | |
| | |||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| ||||||||||||||||||
| | | |
Probable
reserves |
| |
Undeveloped
lands |
| |
Probable
reserves |
| |
Undeveloped
lands |
| ||||||||||||
|
Balance, beginning of year
|
| | | $ | 12,367 | | | | | $ | 9,335 | | | | | $ | 9,416 | | | | | $ | 10,039 | | |
|
Additions
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Disposal
|
| | | | — | | | | | | (4,695 ) | | | | | | — | | | | | | (74 ) | | |
|
Reversal (recognition) of impairment (losses)
|
| | | | — | | | | | | — | | | | | | 2,951 | | | | | | (630 ) | | |
|
Balance, end of year
|
| | | $ | 12,367 | | | | | $ | 4,640 | | | | | $ | 12,367 | | | | | $ | 9,335 | | |
| | |||||||||||||||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
| | | | | | | | | |
(Restated)
|
| |||
|
Non-capital tax loss carry-forwards
|
| | | $ | 26,363 | | | | | $ | 25,504 | | |
|
Interests in resource properties
|
| | | | (56,904 ) | | | | | | (10,536 ) | | |
|
Other assets
|
| | | | (8,800 ) | | | | | | (4,817 ) | | |
|
Other liabilities
|
| | | | (11,345 ) | | | | | | (3,760 ) | | |
| | | | | $ | (50,686 ) | | | | | $ | 6,391 | | |
| Presented on the consolidated statements of financial position as follows: | | | | | | | | | | | | | |
|
Deferred income tax assets
|
| | | $ | 15,735 | | | | | $ | 16,694 | | |
|
Deferred income tax liabilities
|
| | | | (66,421 ) | | | | | | (10,303 ) | | |
|
Net
|
| | | $ | (50,686 ) | | | | | $ | 6,391 | | |
| | |||||||||||||
|
Country
|
| |
Gross amount
|
| |
Amount for which
no deferred income tax asset is recognized |
| |
Expiration dates
|
| |||
|
Canada
|
| | | $ | 19,911 | | | |
$ 13
|
| |
2035-2038
|
|
|
Germany
|
| | | | 2,738 | | | |
—
|
| |
Indefinite
|
|
|
Austria
|
| | | | 6,125 | | | |
6,125
|
| |
Indefinite
|
|
|
China
|
| | | | 226 | | | |
226
|
| |
2023
|
|
|
Malta
|
| | | | 98,752 | | | |
70,056
|
| |
Indefinite
|
|
|
Uganda
|
| | | | 33,544 | | | |
—
|
| |
Indefinite
|
|
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Credit facilities from banks
|
| | | $ | — | | | | | $ | 2,074 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Due to a bank, US$nil and US$19,430 at December 31, 2018 and 2017, respectively
|
| | | $ | — | | | | | $ | 24,374 | | |
|
Due to a bank, €nil and €13,605 at December 31, 2018 and 2017, respectively
|
| | | | — | | | | | | 19,359 | | |
| | | | | $ | — | | | | | $ | 43,733 | | |
|
Current portion
|
| | | $ | — | | | | | $ | 43,733 | | |
|
Long-term portion
|
| | | | — | | | | | | — | | |
| | | | | $ | — | | | | | $ | 43,733 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Trade and account payables
|
| | | $ | 18,849 | | | | | $ | 39,528 | | |
|
Value-added, goods and services and other taxes (other than income taxes)
|
| | | | 831 | | | | | | 2,559 | | |
|
Compensation
|
| | | | 247 | | | | | | 392 | | |
|
Contract liabilities under contracts with customers
|
| | | | 6,388 | | | | | | 769 | | |
|
Provision for guarantee
|
| | | | — | | | | | | 1,502 | | |
| | | | | $ | 26,315 | | | | | $ | 44,750 | | |
| | |||||||||||||
| | | |
2018
|
| |||
|
Balance, beginning of the year
|
| | | $ | 797 | | |
|
A change in the time frame for a performance obligation to be satisfied
|
| | | | 6,839 | | |
|
Balance, end of the year
|
| | | $ | 7,636 | | |
| | |||||||
| |
2019 (included in current liabilities)
|
| | | $ | 6,388 | | |
| |
2020 (included in long-term liabilities)
|
| | | | 1,248 | | |
| | | | | | $ | 7,636 | | |
| | ||||||||
| | | |
2018
|
| |
2017
|
| ||||||
|
Decommissioning obligations, beginning of year
|
| | | $ | 13,699 | | | | | $ | 13,219 | | |
|
Changes in estimates
|
| | | | (338 ) | | | | | | 255 | | |
|
Accretion
|
| | | | 280 | | | | | | 225 | | |
|
Decommissioning obligations, end of year
|
| | | $ | 13,641 | | | | | $ | 13,699 | | |
| | |||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Total number of common shares held as treasury stock
|
| | | | 65,647 | | | | | | 65,647 | | |
|
Total carrying amount of treasury stock
|
| | | $ | 2,643 | | | | | $ | 2,643 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Merchant banking products and services
|
| | | $ | 124,059 | | | | | $ | 249,581 | | | | | $ | 1,078,745 | | |
|
Interest
|
| | | | 676 | | | | | | 973 | | | | | | 3,056 | | |
|
Dividends
|
| | | | 168 | | | | | | — | | | | | | 6 | | |
|
Gain on securities, net
|
| | | | 3,856 | | | | | | — | | | | | | — | | |
|
Other, including medical and real estate sectors
|
| | | | 10,992 | | | | | | 23,481 | | | | | | 49,850 | | |
|
Revenue
|
| | | $ | 139,751 | | | | | $ | 274,035 | | | | | $ | 1,131,657 | | |
| | |||||||||||||||||||
|
Years Ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Merchant banking products and services
|
| | | $ | 119,552 | | | | | $ | 223,049 | | | | | $ | 1,027,627 | | |
|
Credit losses on loans and receivables and guarantees, net of recoveries
|
| | | | 34,985 * | | | | | | 23,923 * | | | | | | 17,023 * | | |
|
Market value decrease (increase) on commodity inventories
|
| | | | 109 | | | | | | (400 ) | | | | | | 4,273 | | |
|
Loss (gain) on derivative contracts, net
|
| | | | 794 | | | | | | (1,934 ) | | | | | | 521 | | |
|
Loss on securities, net
|
| | | | — | | | | | | 619 | | | | | | 116 | | |
|
Dispositions of subsidiaries
|
| | | | (25,771 ) | | | | | | 10,219 | | | | | | (2,585 ) | | |
|
Gains on settlements of liabilities
|
| | | | (9,502 ) | | | | | | (3,779 ) | | | | | | — | | |
|
Change in fair value of loan payable at FVTPL
|
| | | | 167 | | | | | | — | | | | | | — | | |
|
Other, including medical and real estate sectors
|
| | | | 9,188 | | | | | | 11,889 | | | | | | 14,077 | | |
|
Total costs of sales and services
|
| | | $ | 129,522 | | | | | $ | 263,586 | | | | | $ | 1,061,052 | | |
| | |||||||||||||||||||
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Inventories as costs of goods sold (including depreciation, amortization
and depletion expenses allocated to costs of goods sold) |
| | | $ | 92,138 | | | | | $ | 206,644 | | | | | $ | 974,497 | | |
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Compensation (wages and salaries)
|
| | | $ | 10,305 | | | | | $ | 16,369 | | |
|
Legal and professional
|
| | | | 4,469 | | | | | | 8,860 | | |
|
Accounting
|
| | | | 1,784 | | | | | | 1,979 | | |
|
Consulting and fees
|
| | | | 4,276 | | | | | | 5,506 | | |
|
Depreciation and amortization
|
| | | | 254 | | | | | | 1,640 | | |
|
Office
|
| | | | 1,026 | | | | | | 1,797 | | |
|
Other
|
| | | | 4,251 | | | | | | 9,321 | | |
| | | | | $ | 26,365 | | | | | $ | 45,472 | | |
| | |||||||||||||
|
Years Ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Depreciation, amortization and depletion
|
| | | $ | 5,712 | | | | | $ | 6,732 | | | | | $ | 11,951 | | |
|
Employee benefits expenses*
|
| | | | 18,403 | | | | | | 21,016 | | | | | | 31,890 | | |
| | | |
2017 Plan
|
| |
2008 Plan
|
| |
1997 Plan
|
| |||||||||||||||||||||||||||
| | | |
Number
of options |
| |
Weighted
average exercise Price per share (US$) |
| |
Number
of options |
| |
Weighted
average exercise price per share (US$) |
| |
Number
of options |
| |
Weighted
average exercise price per share (US$) |
| ||||||||||||||||||
|
Outstanding as at December 31, 2015
|
| | | | — | | | | | | — | | | | | | 172,000 | | | | | | 39.15 | | | | | | 274,500 | | | | | | 39.05 | | |
|
Expired
|
| | | | — | | | | | | — | | | | | | (132,000 ) | | | | | | 39.05 | | | | | | (274,500 ) | | | | | | 39.05 | | |
|
Outstanding as at December 31, 2016
|
| | | | — | | | | | | — | | | | | | 40,000 | | | | | | 40.05 | | | | | | — | | | | | | — | | |
|
Exchanged under the plan of arrangement
|
| | | | 40,000 | | | | | | 40.05 | | | | | | (40,000 ) | | | | | | 40.05 | | | | | | — | | | | | | — | | |
|
Granted
|
| | | | 535,000 | | | | | | 8.76 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2017
|
| | | | 575,000 | | | | | | 10.94 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Forfeited
|
| | | | (125,000 ) | | | | | | 13.77 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Cancelled
|
| | | | (20,000 ) | | | | | | 40.05 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Granted
|
| | | | 20,000 | | | | | | 8.76 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Outstanding as at December 31, 2018
|
| | | | 450,000 | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| As at December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Options exercisable
|
| | | | 450,000 | | | | | | 8.76 | | | | | | — | | | | | | | | | | | | — | | | | | | | | |
|
Options available for granting in future periods
|
| | | | 125,403 | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Options Outstanding and Exercisable
|
| |||||||||
|
Exercise Price per Share (US$)
|
| |
Number outstanding
|
| |
Weighted average remaining
contractual life (in years) |
| ||||||
|
$8.76
|
| | | | 450,000 | | | | | | 8.92 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Share-based compensation expenses arising from stock options granted by the Company
|
| | | $ | 69 | | | | | $ | 2,876 | | | | | $ | — | | |
| | |||||||||||||||||||
| | | |
2018
|
| |
2017
|
|
|
Number of options granted
|
| |
20,000
|
| |
535,000
|
|
|
Vesting requirements
|
| |
Immediately
|
| |
Immediately
|
|
|
Contractual life
|
| |
9.54 years
|
| |
10 years
|
|
|
Method of settlement
|
| |
In equity
|
| |
In equity
|
|
|
Exercise price per share
|
| |
US$8.76
|
| |
US$8.76
|
|
|
Market price per share on grant date
|
| |
US$6.30
|
| |
US$8.40
|
|
|
Expected volatility
|
| |
37.86%
|
| |
37.74%
|
|
|
Expected option life
|
| |
9.54 years
|
| |
10 years
|
|
|
Expected dividends
|
| |
0.00%
|
| |
0.00%
|
|
|
Risk-free interest rate
|
| |
2.93%
|
| |
2.38%
|
|
|
Fair value of option granted (per option)
|
| |
$3.44(US$2.69)
|
| |
$5.38(US$4.22)
|
|
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Canada
|
| | | $ | 170,538 | | | | | $ | 7,360 | | | | | $ | 380 | | |
|
Outside Canada
|
| | | | (2,709 ) | | | | | | (45,767 ) | | | | | | (17,086 ) | | |
| | | | | $ | 167,829 | | | | | $ | (38,407 ) | | | | | $ | (16,706 ) | | |
| | |||||||||||||||||||
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Current taxes
|
| | | $ | (867 ) | | | | | $ | (3,744 ) | | | | | $ | (4,540 ) | | |
|
Deferred taxes
|
| | | | (55,238 ) | | | | | | (3,141 ) | | | | | | (1,454 ) | | |
|
Resource revenue recovery (expense)
|
| | | | 487 | | | | | | (1,773 ) | | | | | | (1,020 ) | | |
| | | | | $ | (55,618 ) | | | | | $ | (8,658 ) | | | | | $ | (7,014 ) | | |
| | |||||||||||||||||||
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Income (loss) before income taxes
|
| | | $ | 167,829 | | | | | $ | (38,407 ) | | | | | $ | (16,706 ) | | |
|
Computed (expense) recovery of income taxes
|
| | | $ | (50,137 ) | | | | | $ | 9,792 | | | | | $ | 4,344 | | |
| Decrease (increase) in income taxes resulting from: | | | | | | | | | | | | | | | | | | | |
|
Subsidiaries’ tax rate differences
|
| | | | — | | | | | | — | | | | | | 714 | | |
|
Other non-taxable income
|
| | | | 45 | | | | | | 7 | | | | | | 6,057 | | |
|
Revisions to prior years
|
| | | | (1,355 ) | | | | | | 4,650 | | | | | | (112 ) | | |
|
Taxable capital gains and losses on dispositions, net
|
| | | | (5,357 ) | | | | | | (3,150 ) | | | | | | (3,543 ) | | |
|
Resource property revenue taxes
|
| | | | 356 | | | | | | (1,311 ) | | | | | | (755 ) | | |
|
Unrecognized losses in current year
|
| | | | (1,411 ) | | | | | | (20,916 ) | | | | | | (15,623 ) | | |
|
Previously unrecognized deferred income tax assets, net
|
| | | | 3,041 | | | | | | 2,877 | | | | | | 5,747 | | |
|
Permanent differences
|
| | | | (306 ) | | | | | | (363 ) | | | | | | (1,448 ) | | |
|
Other, net
|
| | | | (494 ) | | | | | | (244 ) | | | | | | (2,395 ) | | |
|
Provision for income taxes
|
| | | $ | (55,618 ) | | | | | $ | (8,658 ) | | | | | $ | (7,014 ) | | |
| | |||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Basic income (loss) attributable to holders of common shares
|
| | | $ | 112,276 | | | | | $ | (47,855 ) | | | | | $ | (25,361 ) | | |
|
Effect of dilutive securities:
|
| | | | — | | | | | | — | | | | | | — | | |
|
Diluted income (loss)
|
| | | $ | 112,276 | | | | | $ | (47,855 ) | | | | | $ | (25,361 ) | | |
| | |||||||||||||||||||
| | | |
Number of Shares
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Weighted average number of common shares outstanding – basic
|
| | | | 12,534,801 | | | | | | 12,544,141 | | | | | | 12,628,454 | | |
| Effect of dilutive securities: | | | | | | | | | | | | | | | | | | | |
|
Options
|
| | | | — | | | | | | — | | | | | | — | | |
|
Weighted average number of common shares outstanding – diluted
|
| | | | 12,534,801 | | | | | | 12,544,141 | | | | | | 12,628,454 | | |
| | |||||||||||||||||||
|
Years ending December 31:
|
| |
Amount
|
| |||
|
2019
|
| | | $ | 1,020 | | |
|
2020
|
| | | | 916 | | |
|
2021
|
| | | | 645 | | |
|
2022
|
| | | | 461 | | |
|
2023
|
| | | | 28 | | |
|
Thereafter
|
| | | | 14 | | |
| | | | | $ | 3,084 | | |
| | |||||||
|
Years ending December 31:
|
| |
Amount
|
| |||
|
2019
|
| | | $ | 1,327 | | |
|
2020
|
| | | | 927 | | |
|
2021
|
| | | | 475 | | |
|
2022
|
| | | | 455 | | |
|
2023
|
| | | | 447 | | |
|
Thereafter
|
| | | | 1,155 | | |
| | | | | $ | 4,786 | | |
| | |||||||
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| ||||||
|
Debt, opening balance
|
| | | $ | 43,733 | | | | | $ | 116,813 | | |
|
Cash flows
|
| | | | — | | | | | | (42,253 ) | | |
| Non-cash changes: | | | | | | | | | | | | | |
|
Dispositions of subsidiaries
|
| | | | (45,465 ) | | | | | | (34,996 ) | | |
|
Accretion
|
| | | | 94 | | | | | | 187 | | |
|
Rollover of interest expenses into principal
|
| | | | 286 | | | | | | — | | |
|
Cumulative transaction adjustments
|
| | | | 1,352 | | | | | | 3,982 | | |
|
Debt, ending balance
|
| | | $ | — | | | | | $ | 43,733 | | |
| | |||||||||||||
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Dividends received
|
| | | $ | 168 | | | | | $ | — | | | | | $ | — | | |
|
Years ended December 31:
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Short-term employee benefits
|
| | | $ | 1,245 | | | | | $ | 1,777 | | | | | $ | 2,296 | | |
|
Directors’ fees
|
| | | | 594 | | | | | | 576 | | | | | | 634 | | |
|
Share-based compensation
|
| | | | — | | | | | | 713 | | | | | | — | | |
|
Total
|
| | | $ | 1,839 | | | | | $ | 3,066 | | | | | $ | 2,930 | | |
| | |||||||||||||||||||
|
As at December 31:
|
| |
2018
|
| |
2017
|
| ||||||||||||||||||
| | | |
Carrying
Amount |
| |
Fair
Value |
| |
Carrying
Amount |
| |
Fair
Value |
| ||||||||||||
| Financial Assets : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity securities
|
| | | $ | 5,774 | | | | | $ | 5,774 | | | | | $ | 6 | | | | | $ | 6 | | |
|
Derivative assets
|
| | | | 209 | | | | | | 209 | | | | | | 246 | | | | | | 246 | | |
|
Fair value through other comprehensive income (or available-for-sale
instruments in 2017) |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity securities
|
| | | | — | | | | | | — | | | | | | 771 | | | | | | 771 | | |
|
Debt securities
|
| | | | 6,328 | | | | | | 6,328 | | | | | | 5,121 | | | | | | 5,121 | | |
| Financial Liabilities : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial liabilities measured at amortized cost: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt
|
| | | $ | — | | | | | $ | — | | | | | $ | 43,733 | | | | | $ | 43,733 | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | | 37 | | | | | | 37 | | | | | | 302 | | | | | | 302 | | |
|
Loan payable
|
| | | | 3,981 | | | | | | 3,981 | | | | | | — | | | | | | — | | |
|
As at December 31, 2018
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity securities
|
| | | $ | 1,773 | | | | | $ | 4,001 | | | | | $ | — | | | | | $ | 5,774 | | |
|
Derivative assets
|
| | | | — | | | | | | 209 | | | | | | — | | | | | | 209 | | |
| Fair value through other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt securities
|
| | | | 6,328 | | | | | | — | | | | | | — | | | | | | 6,328 | | |
|
Total
|
| | | $ | 8,101 | | | | | $ | 4,210 | | | | | $ | — | | | | | $ | 12,311 | | |
| Financial Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | $ | — | | | | | $ | 37 | | | | | $ | — | | | | | $ | 37 | | |
|
Loan payable
|
| | | | — | | | | | | — | | | | | | 3,981 | | | | | | 3,981 | | |
| | | | | $ | — | | | | | $ | 37 | | | | | $ | 3,981 | | | | | $ | 4,018 | | |
| | |||||||||||||||||||||||||
|
As at December 31, 2017
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial Assets : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term securities
|
| | | $ | 6 | | | | | $ | — | | | | | $ | — | | | | | $ | 6 | | |
|
Derivative assets
|
| | | | — | | | | | | 246 | | | | | | — | | | | | | 246 | | |
| Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity securities
|
| | | | 771 | | | | | | — | | | | | | — | | | | | | 771 | | |
|
Debt securities
|
| | | | 5,121 | | | | | | — | | | | | | — | | | | | | 5,121 | | |
|
Total
|
| | | $ | 5,898 | | | | | $ | 246 | | | | | $ | — | | | | | $ | 6,144 | | |
| Financial Liabilities : | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value through profit or loss: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative liabilities
|
| | | $ | — | | | | | $ | 302 | | | | | $ | — | | | | | $ | 302 | | |
| | |||||||||||||||||||||||||
| | | |
Risks
|
| ||||||||||||
| | | | | | |
Market risks
|
| |||||||||
|
Financial instrument
|
| |
Credit
|
| |
Liquidity
|
| |
Currency
|
| |
Interest rate
|
| |
Other price
|
|
|
Cash and cash equivalents and restricted cash
|
| |
X
|
| | | | |
X
|
| |
X
|
| | | |
|
Equity securities
|
| | | | | | | |
X
|
| | | | |
X
|
|
|
Debt securities
|
| |
X
|
| | | | | | | |
X
|
| |
X
|
|
|
Derivative securities and financial liabilities
|
| |
X
|
| |
X
|
| |
X
|
| | | | |
X
|
|
|
Receivables
|
| |
X
|
| | | | |
X
|
| | | | | | |
|
Short-term bank borrowings
|
| | | | |
X
|
| |
X
|
| | | | | | |
|
Account payables and accrued expenses
|
| | | | |
X
|
| |
X
|
| | | | | | |
|
Loan payable
|
| | | | | | | | | | |
X
|
| | | |
| |
Cash and cash equivalents and restricted cash
|
| | | $ | 68,041 | | |
| |
Derivative assets
|
| | | | 209 | | |
| |
Receivables
|
| | | | 14,018 | | |
| |
Amounts recognized in the consolidated statement of financial position
|
| | | | 82,268 | | |
| |
Guarantees (see Note 26)
|
| | | | — | | |
| |
Maximum credit risk exposure
|
| | | $ | 82,268 | | |
| | ||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Interest income on financial assets not at FVTPL
|
| | | $ | 15 | | | | | $ | 434 | | | | | $ | 605 | | |
|
Interest income on financial assets classified at FVTPL
|
| | | | 661 | | | | | | 539 | | | | | | 2,451 | | |
|
Total interest income
|
| | | $ | 676 | | | | | $ | 973 | | | | | $ | 3,056 | | |
|
Interest expense on financial liabilities not at FVTPL
|
| | | $ | 989 | | | | | $ | 3,509 | | | | | $ | 7,747 | | |
|
Interest expense on financial liabilities classified at FVTPL
|
| | | | 680 | | | | | | 1,195 | | | | | | 7,720 | | |
|
Total interest expense
|
| | | $ | 1,669 | | | | | $ | 4,704 | | | | | $ | 15,467 | | |
|
Dividend income on financial assets at FVTPL
|
| | | $ | 168 | | | | | $ | — | | | | | $ | — | | |
|
Dividend income on financial assets classified not at FVTPL
|
| | | | — | | | | | | — | | | | | | 6 | | |
|
Net gain on financial assets at FVTPL
|
| | | | 3,785 | | | | | | 6,825 | | | | | | 1,240 | | |
|
Loss on loan payable at FVTPL
|
| | | | (167 ) | | | | | | — | | | | | | — | | |
|
Reversal of impairment on securities measured at FVTOCI
|
| | | | (3 ) | | | | | | — | | | | | | — | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
|
Inventories
|
| | | $ | 2,238 | | | | | $ | — | | | | | $ | — | | |
|
Investment property
|
| | | | — | | | | | | — | | | | | | 37,804 | | |
|
Total
|
| | | $ | 2,238 | | | | | $ | — | | | | | $ | 37,804 | | |
| | |||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||
| | | | | | | | | |
(Restated)
|
| |
(Restated)
|
| ||||||
|
Inventories
|
| | | $ | 1,039 | | | | | $ | 271 | | | | | $ | — | | |
|
Investment property
|
| | | | — | | | | | | — | | | | | | 37,660 | | |
|
Total
|
| | | $ | 1,039 | | | | | $ | 271 | | | | | $ | 37,660 | | |
| | |||||||||||||||||||
|
Subsidiaries
|
| |
Country of Incorporation
|
| |
Proportion of
Voting Interest |
|
|
MFC (A) Ltd
|
| | Marshall Islands | | |
100%
|
|
|
MFC (D) Ltd
|
| | Marshall Islands | | |
100%
|
|
|
Brock Metals s.r.o.
|
| | Slovakia | | |
100%
|
|
|
1178936 B.C. Ltd.
|
| | Canada | | |
100%
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|