These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
Texas
|
75-2713701
|
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer Identification
No.)
|
|
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
|
Non-accelerated
filer
¨
|
Smaller
reporting company
x
|
|
Page
|
|
|
PART
I. FINANCIAL INFORMATION
|
3
|
|
Item
1. Financial Statements
|
3
|
|
Consolidated
Balance Sheets
|
3
|
|
Consolidated
Statements of Operations
|
4
|
|
Consolidated
Statements of Cash Flows
|
5
|
|
Item
2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
|
16
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
24
|
|
Item
4. Controls and Procedures
|
24
|
|
PART
II. OTHER INFORMATION
|
25
|
|
Item
1. Legal Proceedings
|
25
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
25
|
|
Item
3. Defaults Upon Senior Securities
|
25
|
|
Item
4. (Removed and Reserved)
|
25
|
|
Item
5. Other Information
|
25
|
|
Item
6. Exhibits
|
25
|
|
SIGNATURES
|
25
|
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 2,295,101 | $ | 3,444,600 | ||||
|
Accounts
receivable
|
1,522,705 | 651,329 | ||||||
|
Promissory
deposits (Note 3)
|
1,178,047 | 732,257 | ||||||
|
Other
receivables and deposits (Note 4)
|
669,057 | 177,001 | ||||||
|
Total
current assets
|
5,664,910 | 5,005,187 | ||||||
|
Property,
plant and equipment – net (Note 5)
|
2,592,512 | 2,291,995 | ||||||
|
Investment
properties (Note 6)
|
7,334,397 | 7,597,074 | ||||||
|
Total
assets
|
$ | 15,591,819 | $ | 14,894,256 | ||||
|
LIABILITIES
AND SHAREHOLDERS’ DEFICIT
|
||||||||
|
Current
liabilities
|
||||||||
|
Bank
loans (Note 7)
|
$ | - | $ | 205,032 | ||||
|
Promissory
notes payable (Note 8)
|
892,774 | 1,036,119 | ||||||
|
Accounts
payable
|
285,391 | 316,064 | ||||||
|
Amount
due to directors (Note 9)
|
166,087 | 290,210 | ||||||
|
Amount
due to related party (Note 9)
|
128,699 | 127,996 | ||||||
|
Other
payables and accrued expenses (Note 10)
|
2,761,998 | 2,283,359 | ||||||
|
Other
tax payable (Note 11)
|
267,682 | 384,290 | ||||||
|
Income
tax payable
|
1,112,677 | 987,187 | ||||||
|
Total
current liabilities
|
5,615,308 | 5,630,257 | ||||||
|
Long-term
bank loans (Note 7)
|
8,099,074 | 8,054,831 | ||||||
|
Deposits
received from underwriting sales (Note 13)
|
3,788,793 | 4,316,655 | ||||||
|
Deferred
tax liabilities
|
330,075 | - | ||||||
|
Total
liabilities
|
$ | 17,833,250 | $ | 18,001,743 | ||||
|
Noncontrolling
interests of consolidated subsidiaries
|
1,081,086 | 636,881 | ||||||
|
Commitments
and contingencies (Note 12)
|
||||||||
|
Shareholders’
deficit
|
||||||||
|
Common
stock, par value $0.01 per share; 200,000,000 shares authorized;
23,691,925 shares issued and outstanding as of June 30, 2010 and December
31, 2009
|
236,919 | 236,919 | ||||||
|
Additional
paid-in capital
|
3,620,008 | 3,620,008 | ||||||
|
Statutory
reserve (Note 14)
|
758,070 | 759,855 | ||||||
|
Accumulated
losses
|
(8,526,107 | ) | (9,023,506 | ) | ||||
|
Accumulated
other comprehensive income (Note 15)
|
588,593 | 662,356 | ||||||
|
Total
shareholders’ deficit
|
(3,322,517 | ) | (3,744,368 | ) | ||||
|
Total
liabilities and shareholders’ deficit
|
$ | 15,591,819 | $ | 14,894,256 | ||||
|
Three Months Ending June 30,
|
Six Months Ending June 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Net
Revenues
|
$ | 2,942,915 | $ | 1,759,981 | $ | 7,642,434 | $ | 3,255,509 | ||||||||
|
Cost
of Revenues
|
(2,106,356 | ) | (1,076,930 | ) | (4,123,068 | ) | (2,307,201 | ) | ||||||||
|
Gross
Profit
|
836,559 | 683,051 | 3,519,366 | 948,308 | ||||||||||||
|
Operating
Expenses
|
(293,090 | ) | (267,871 | ) | (661,607 | ) | (459,511 | ) | ||||||||
|
General
and Administrative Expenses
|
(532,981 | ) | (597,260 | ) | (1,115,343 | ) | (1,078,815 | ) | ||||||||
|
Operating
Profit/(Loss)
|
10,488 | (182,080 | ) | 1,742,416 | (590,018 | ) | ||||||||||
|
Interest
Income
|
2,132 | 730 | 5,115 | 1,629 | ||||||||||||
|
Other
Income, Net
|
(22,531 | ) | 7,604 | (5,597 | ) | 22,217 | ||||||||||
|
Interest
Expenses
|
(157,604 | ) | (122,139 | ) | (306,107 | ) | (266,513 | ) | ||||||||
|
Profit/(Loss)
Before Income Tax and Minority Interest
|
(167,515 | ) | (295,885 | ) | 1,435,827 | (832,685 | ) | |||||||||
|
Income
Tax
|
(527,169 | ) | (14,271 | ) | (550,298 | ) | (23,040 | ) | ||||||||
|
Profit/(Loss)
Before Minority Interest
|
(694,684 | ) | (310,156 | ) | 885,529 | (855,725 | ) | |||||||||
|
Minority
Interest
|
187,764 | (62,403 | ) | (368,332 | ) | 285 | ||||||||||
|
Net
Profit/(Loss)
|
$ | (506,920 | ) | $ | (372,559 | ) | $ | 517,197 | $ | (855,440 | ) | |||||
|
Profit/(Loss)
Per Share – Basic and Fully Diluted
|
$ | (0.02 | ) | $ | (0.02 | ) | $ | 0.02 | $ | (0.04 | ) | |||||
|
Weighted
average common shares outstanding
–
Basic and Fully Diluted
|
23,691,925 | 23,691,925 | 23,691,925 | 23,691,925 | ||||||||||||
|
Six Months Ending June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash
flows from operating activities
|
||||||||
|
Net
Profit/(Loss)
|
$ | 517,197 | $ | (855,440 | ) | |||
|
Adjustments
to reconcile net income to
net cash used in operating
activities
|
||||||||
|
Depreciation
of property, plant and equipment
|
422,518 | 429,783 | ||||||
|
Loss/
(Gain) on disposal of property, plant and equipment
|
741 | 113,027 | ||||||
|
Minority
interest
|
368,332 | (92 | ) | |||||
|
Change
in:
|
||||||||
|
Accounts
receivable
|
(863,855 | ) | (55,343 | ) | ||||
|
Promissory
deposits
|
(439,760 | ) | 171,025 | |||||
|
Other
receivables and deposits
|
(488,852 | ) | (76,188 | ) | ||||
|
Accounts
payable
|
(32,262 | ) | 688,298 | |||||
|
Other
payables and accrued expenses
|
463,979 | (552,891 | ) | |||||
|
Deposit
from underwriting sales
|
(549,065 | ) | - | |||||
|
Interest
payable on promissory notes
|
(24,897 | ) | 106,896 | |||||
|
Interest
payable on amount due to director
|
1,220 | 146,183 | ||||||
|
Amount
due to related party
|
- | 42,615 | ||||||
|
Deferred
tax liabilities
|
328,575 | - | ||||||
|
Other
tax payable
|
(210,396 | ) | (39,707 | ) | ||||
|
Income
tax payable
|
119,522 | (26,515 | ) | |||||
|
Restricted
cash
|
- | 19,634 | ||||||
|
Net
cash provided by/(used in) operating activities
|
(387,003 | ) | 111,285 | |||||
|
Cash
flows from investing activities
|
||||||||
|
Acquisition
of property, plant and equipment
|
(435,308 | ) | (2,415 | ) | ||||
|
Proceeds
from disposal of plant and equipment
|
4,529 | 18,292 | ||||||
|
Net
cash provided by/(used in) investing activities
|
(430,779 | ) | 15,877 | |||||
|
Cash
flows from financing activities
|
||||||||
|
Bank
loans repayment
|
(205,221 | ) | (102,434 | ) | ||||
|
Repayment
of promissory note
|
(143,345 | ) | (44,444 | ) | ||||
|
Proceeds
from promissory note
|
- | 146,334 | ||||||
|
Repayment
to director
|
(125,514 | ) | (64,889 | ) | ||||
|
Advance
from director
|
- | 160,882 | ||||||
|
Net
cash provided by/ (used in) financing activities
|
(474,080 | ) | 95,449 | |||||
|
Effect
of exchange rate changes on cash and cash equivalents
|
142,363 | (295,713 | ) | |||||
|
Net
decrease in cash and cash equivalents
|
(1,149,499 | ) | (73,102 | ) | ||||
|
Cash
and cash equivalents at beginning of period
|
3,444,600 | 587,468 | ||||||
|
Cash
and cash equivalents at end of period
|
$ | 2,295,101 | $ | 514,366 | ||||
|
Supplemental
disclosure of cash flow information
|
||||||||
|
Cash
paid during the period:
|
||||||||
|
Income
tax paid
|
96,233 | 49,134 | ||||||
|
Interest
paid
|
329,785 | 297,528 | ||||||
|
Estimated
Useful Life (in years)
|
|
|
Furniture
and fixtures
|
5-10
|
|
Computer
and office equipment
|
5
|
|
Motor
vehicles
|
5
|
|
Properties
|
20
|
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Advances
to staff
|
$ | 39,612 | $ | 80,288 | ||||
|
Rental
deposits
|
152,346 | 72,870 | ||||||
|
Other
receivables
|
477,099 | 23,843 | ||||||
| $ | 669,057 | $ | 177,001 | |||||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Furniture
and fixtures
|
$ | 81,383 | $ | 80,938 | ||||
|
Computer
and office equipment
|
359,958 | 349,964 | ||||||
|
Motor
vehicles
|
792,256 | 491,799 | ||||||
|
Properties
|
2,226,702 | 2,214,539 | ||||||
| 3,460,299 | 3,137,240 | |||||||
|
Less:
Accumulated depreciation
|
(867,787 | ) | (845,245 | ) | ||||
| $ | 2,592,512 | $ | 2,291,995 | |||||
|
June
30,
|
December
31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Investment
property
|
$ | 9,118,206 | $ | 9,068,396 | ||||
|
Less:
Accumulated depreciation
|
(1,783,809 | ) | (1,471,322 | ) | ||||
| $ | 7,334,397 | $ | 7,597,074 | |||||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Accrued
legal fee
|
$ | 242,187 | $ | 0 | ||||
|
Accrued
staff commission & bonus
|
905,504 | $ | 694,717 | |||||
|
Rental
deposits received
|
751,773 | 596,090 | ||||||
|
Accrual
for onerous contracts
|
18,869 | 39,360 | ||||||
|
Other
payables
|
843,665 | 953,192 | ||||||
|
Total
other payables and accrued expense
|
$ | 2,761,998 | $ | 2,283,359 | ||||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Within
one year
|
$ | 235,558 | $ | 31,878 | ||||
|
Two
to five years
|
84,672 | 4,394 | ||||||
|
Operating
lease commitments
|
$ | 320,230 | $ | 36,272 | ||||
|
June 30,
|
December 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Within
one year
|
$ | 1,953,603 | $ | 2,141,087 | ||||
|
Two
to five years
|
3,374,643 | 4,478,477 | ||||||
|
Operating
lease commitments arising from the promotional package
|
$ | 5,328,246 | $ | 6,619,564 | ||||
|
Percentage of
Net Sales
Three Months
Ended June 30,
|
Percentage of
Net Sales
Six Months
Ended June 30,
|
Percentage of
Accounts Receivable
as of June 30,
|
||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
|
Customer
A
|
19 | % | * | 18 | % | * | 15 | % | * | |||||||||||||||
|
Customer
B
|
14 | % | * | 17 | % | * | 38 | % | * | |||||||||||||||
|
Customer
C
|
10 | % | * | * | * | * | * | |||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||||||||||||||||||
|
2010
|
% to
total
|
2009
|
% to
total
|
%
change
|
2010
|
% to
total
|
2009
|
% to
total
|
%
change
|
||||||||||||||||||||||||||||||||||||
|
Agency
Sales
|
1,882,031 | 64 | 957,581 | 54 | 97 | 5,653,952 | 74 | 1,685,295 | 52 | 235 | |||||||||||||||||||||||||||||||||||
|
Underwriting
Sales
|
405,862 | 14 | 0 | 0 | N/A | 716,607 | 9 | 0 | 0 | N/A | |||||||||||||||||||||||||||||||||||
|
Property Management
|
655,022 | 22 | 802,400 | 46 | ( 18 | ) |
|
1,271,875 |
|
17 |
|
1,570,214 |
|
48 |
|
(19 | ) | ||||||||||||||||||||||||||||
|
Net
revenue
|
2,942,915 | 100 | 1,759,981 | 100 | 6 7 |
|
7,642,434 |
|
100 |
|
3,255,509 |
|
100 |
|
135 | ||||||||||||||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||||||
|
2010
|
% to
total
|
2009
|
% to
total
|
%
change
|
2010
|
% to
total
|
2009
|
% to
total
|
%
change
|
|||||||||||||||||||||||||||||||
|
Agency
Sales
|
1,316,654 | 63 | 291,376 | 27 | 352 | 2,575,896 | 63 | 536,686 | 23 | 380 | ||||||||||||||||||||||||||||||
|
Underwriting
Sales
|
94,891 | 4 | 0 | 0 | N/A | 167,554 | 4 | 0 | 0 | N/A | ||||||||||||||||||||||||||||||
|
Property
Management
|
694,811 | 33 | 785,554 | 73 | (12 | ) | 1,379,628 | 33 | 1,770,515 | 77 | (22 | ) | ||||||||||||||||||||||||||||
|
Cost
of revenue
|
2,106,356 | 100 | 1,076,930 | 100 | 96 | 4,123,068 | 100 | 2,307,201 | 100 | 79 | ||||||||||||||||||||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||||||
|
2010
|
% to
total
|
2009
|
% to
total
|
%
change
|
2010
|
% to
total
|
2009
|
% to
total
|
%
change
|
|||||||||||||||||||||||||||||||
|
Agency
sales
|
255,894 | 87 | 250,305 | 93 | 2 | 593,529 | 90 | 397,025 | 86 | 49 | ||||||||||||||||||||||||||||||
|
Property
Management
|
37,196 | 13 | 17,566 | 7 | 112 | 68,078 | 10 | 62,486 | 14 | 9 | ||||||||||||||||||||||||||||||
|
Operating
expenses
|
293,090 | 100 | 267,871 | 100 | 9 | 661,607 | 100 | 459,511 | 100 | 44 | ||||||||||||||||||||||||||||||
|
Exhibit
|
|
|
|
Number
|
Description | |
|
31.1
|
Section
302 Certification by the Corporation's Chief Executive
Officer.
|
|
|
31.2
|
Section
302 Certification by the Corporation's Chief Financial
Officer.
|
|
|
32.1
|
Section
1350 Certification by the Corporation's Chief Executive Officer and
Corporation's Chief Financial
Officer.
|
|
Date:
August 1
9
,
2010
|
By:
|
/s/
Lin, Chi-Jung
|
|
Lin,
Chi-Jung, Chief Executive Officer
|
||
|
Date:
August 1
9
,
2010
|
By:
|
/s/
Wang Wen-Yan
|
|
Wang
Wen-Yan, Chief Financial
Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|