These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
Texas
|
75-2713701
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
|
incorporation or organization)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
|
Page
|
|||
|
PART I. FINANCIAL INFORMATION
|
3
|
||
|
Item 1.
|
Financial Statements
|
3
|
|
|
Consolidated Balance Sheets
|
3
|
||
|
Consolidated Statements of Operations
|
4
|
||
|
Consolidated Statements of Cash Flows
|
5
|
||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
14
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
20
|
|
|
Item 4.
|
Controls and Procedures
|
20
|
|
|
PART II. OTHER INFORMATION
|
21
|
||
|
Item 1.
|
Legal Proceedings
|
21
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
21
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
21
|
|
|
Item 4.
|
(Removed and Reserved)
|
21
|
|
|
Item 5.
|
Other Information
|
21
|
|
|
Item 6.
|
Exhibits
|
22
|
|
|
SIGNATURES
|
23
|
||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 1,567,198 | $ | 2,973,997 | ||||
|
Restricted cash
|
1,337,551 | 1,283,464 | ||||||
|
Accounts receivable
|
541,306 | 258,338 | ||||||
|
Promissory deposits (Note 3)
|
665,628 | 1,136,999 | ||||||
|
Other receivables and deposits(Note4)
|
547,670 | 378,751 | ||||||
|
Total current assets
|
4,659,353 | 6,031,549 | ||||||
|
Property, plant and equipment – net (Note 5)
|
2,470,830 | 2,571,516 | ||||||
|
Investment properties (Note 6)
|
7,024,371 | 7,208,534 | ||||||
|
Long-term investment (Note 7)
|
4,111,788 | 1,509,958 | ||||||
|
Total assets
|
$ | 18,266,342 | $ | 17,321,557 | ||||
|
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
||||||||
|
Current liabilities
|
||||||||
|
Bank loans
|
$ | 11,015,122 | $ | 8,304,770 | ||||
|
Promissory notes payable (Note 8)
|
472,359 | 903,983 | ||||||
|
Accounts payable
|
102,664 | 86,928 | ||||||
|
Amount due to directors (Note 9)
|
150,743 | 189,837 | ||||||
|
Amount due to related party (Note 9)
|
3,005,649 | 98,123 | ||||||
|
Other payables and accrued expenses (Note 10)
|
2,915,622 | 3,092,565 | ||||||
|
Other tax payable(Note 11)
|
259,083 | 266,714 | ||||||
|
Income tax payable
|
1,169,253 | 1,318,366 | ||||||
|
Total current liabilities
|
$ | 19,090,495 | $ | 14,261,286 | ||||
|
Commitments and contingencies (Note 12)
|
0 | 0 | ||||||
|
Long-term bank loans (Note 13)
|
0 | 2,264,937 | ||||||
|
Deposits received from underwriting sales (Note 14)
|
3,110,365 | 3,454,879 | ||||||
|
Deferred tax liabilities
|
0 |
0
|
||||||
|
Total liabilities
|
$ | 22,200,860 | $ | 19,981,102 | ||||
|
Non-controlling interests of consolidated subsidiaries
|
1,046,958 | 1,188,110 | ||||||
|
Shareholders’ deficit
|
||||||||
|
Common stock, par value $0.01 per share; 200,000,000 shares authorized; 28,691,925 shares issued and outstanding as of September 30, 2011 and 23,691,925 as of December 31, 2010
|
286,919 | 236,919 | ||||||
|
Additional paid-in capital
|
4,570,008 | 3,620,008 | ||||||
|
Statutory reserve (Note 15)
|
787,461 | 787,461 | ||||||
|
Accumulated Loss
|
(11,269,476 | ) | (9,225,986 | ) | ||||
|
Accumulated other comprehensive income (Note 16)
|
643,431 | 733,943 | ||||||
|
Total shareholders’ deficit
|
(4,981,476 | ) | (3,847,655 | ) | ||||
|
Total liabilities and shareholders’ deficit
|
$ | 18,266,342 | $ | 17,321,557 | ||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
|
Net Revenues
|
$ | 1,830,438 | $ | 3,099,068 | $ | 6,555,786 | $ | 10,741,502 | ||||||||
|
Cost of Revenues
|
$ | (1,481,513 | ) | (1,389,320 | ) | (4,766,335 | ) | (5,512,388 | ) | |||||||
|
Gross Profit
|
348,925 | 1,709,748 | 1,789,451 | 5,229,114 | ||||||||||||
|
Operating Expenses
|
(290,726 | ) | (431,990 | ) | (952,032 | ) | (1,093,597 | ) | ||||||||
|
General and Administrative Expenses
|
(619,907 | ) | (698,275 | ) | (1,750,966 | ) | (1,813,618 | ) | ||||||||
|
Operating Profit/(Loss)
|
(561,708 | ) | 579,483 | (913,547 | ) | 2,321,899 | ||||||||||
|
Other Income, (Net)
|
7,576 | 2,750 | 2,258 | 7,865 | ||||||||||||
|
Interest Income
|
2,516 | 44,961 | 9,941 | 39,364 | ||||||||||||
|
Interest Expenses
|
(310,935 | ) | (142,348 | ) | (971,732 | ) | (448,455 | ) | ||||||||
|
Loss Before Income Tax and Minority Interest
|
(862,551 | ) | 484,846 | (1,873,080 | ) | 1,920,673 | ||||||||||
|
Income Tax
|
59,324 | (58,478 | ) | (73,306 | ) | (608,776 | ) | |||||||||
|
Profit/(Loss) Before Minority Interest
|
(803,227 | ) | 426,368 | (1,946,386 | ) | 1,311,897 | ||||||||||
|
Non-controlling Interest
|
97,103 | (451,245 | ) | (96,922 | ) | (819,577 | ) | |||||||||
|
Net Profit/(Loss)
|
$ | (706,124 | ) | $ | (24,877 | ) | $ | (2,043,308 | ) | $ | 492,320 | |||||
|
Profit/(Loss) Per Share – Basic and Fully Diluted
|
$ | (0.02 | ) | $ | 0.00 | $ | (0.08 | ) | $ | 0.02 | ||||||
|
Weighted average common shares outstanding
– Basic and Fully Diluted
|
28,691,925 | 23,691,925 | 28,691,925 | 23,691,925 | ||||||||||||
|
Nine Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net Profit/(Loss)
|
(2,043,308 | ) | $ | 492,320 | ||||
|
Adjustments to reconcile net profit/(loss) to
|
||||||||
|
net cash used in operating activities
|
||||||||
|
Depreciation of property, plant and equipment
|
689,903 | 645,610 | ||||||
|
Loss/ (Gain) on disposal of property, plant and equipment
|
14,170 | 9,270 | ||||||
|
Minority interest
|
96,922 | 819,577 | ||||||
|
Change in:
|
||||||||
|
Accounts receivable
|
(266,073 | ) | (552,102 | ) | ||||
|
Promissory deposits
|
507,817 | (367,431 | ) | |||||
|
Other receivables and deposits
|
416,958 | (177,151 | ) | |||||
|
Accounts payable
|
11,806 | (170,975 | ) | |||||
|
Amounts with venturers
|
0 | - | ||||||
|
Other payables and accrued expenses
|
(300,481 | ) | 198,755 | |||||
|
Deposit from underwriting sales
|
(479,282 | ) | (872,500 | ) | ||||
|
Interest payable on promissory note
|
7,500 | (24,897 | ) | |||||
|
Interest payable on amount due to director
|
0 | 1,220 | ||||||
|
Interest payable on amount due to related party
|
358,900 | 0 | ) | |||||
|
Other tax payable
|
(18,454 | ) | (161,932 | ) | ||||
|
Income tax payable
|
(200,150 | ) | 307,100 | |||||
|
Net cash provided by/(used in) operating activities
|
(1,203,772 | ) | 128,323 | |||||
|
Cash flows from investing activities
|
||||||||
|
Acquisition of property, plant and equipment
|
(10,203 | ) | (447,335 | ) | ||||
|
Long-term investment
|
(2,482,150 | ) | 0 | |||||
|
Funds provided for investee
|
(566,538 | ) | 0 | |||||
|
Proceeds from disposal of property, plant and equipment
|
4,375 | 39,095 | ||||||
|
Net cash provided by/(used in) investing activities
|
(3,054,515 | ) | (408,241 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Funds received from capital increase
|
1,000,000 | |||||||
|
Bank loans repayment
|
0 | (205,761 | ) | |||||
|
Repayment of promissory note
|
0 | (114,166 | )- | |||||
|
Proceeds from promissory note
|
2,008,300 | |||||||
|
Profit return to minority interest in subsidiary
|
(226,210 | ) | 0 | |||||
|
Repayment to director
|
(40,802 | ) | (133,918 | )- | ||||
|
Net cash provided by financing activities
|
2,741,288 | (453,844 | ) | |||||
|
Effect of exchange rate changes on cash and cash equivalents
|
110,200 | 62,251 | ||||||
|
Net increase/(decrease) in cash and cash equivalents
|
(1,406,799 | ) | (796,013 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
2,973,997 | 3,444,600 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 1,567,198 | $ | 2,648,587 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period:
|
||||||||
|
Income tax paid
|
222,419 | 668,695 | ||||||
|
Interest paid
|
662,307 | 472,133 | ||||||
|
Estimated Useful Life (in years)
|
||
|
Furniture and fixtures
|
5-10
|
|
|
Computer and office equipment
|
5
|
|
|
Motor vehicles
|
5
|
|
|
Properties
|
20
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Advances to staff
|
49,341 | 17,120 | ||||||
|
Rental deposits
|
84,129 | 87,368 | ||||||
|
Property management
|
46,438 | 11,377 | ||||||
|
Other receivables
|
367,762 | 262,885 | ||||||
| $ | 547,670 | $ | 378,751 | |||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Furniture and fixtures
|
$ | 86,966 | $ | 83,449 | ||||
|
Computer and office equipment
|
292,443 | 318,601 | ||||||
|
Motor vehicles
|
812,917 | 827,557 | ||||||
|
Real Properties
|
2,379,473 | 2,283,255 | ||||||
| Sub-total | 3,571,799 | 3,512,862 | ||||||
|
Less: Accumulated depreciation
|
(1,100,969 | ) | (941,346 | ) | ||||
| Total | $ | 2,470,830 | $ | 2,571,516 | ||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Investment property
|
9,743,792 | $ | 9,349,785 | |||||
|
Less: Accumulated depreciation
|
(2,719,421 | ) | (2,141,251 | ) | ||||
| $ | 7,024,371 | $ | 7,208,534 | |||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Accrued legal fee
|
109,233 | 109,233 | ||||||
|
Accrued staff commission & bonus
|
530,029 | 607,929 | ||||||
|
Rental deposits received
|
606,468 | 699,786 | ||||||
|
Property management
|
131,115 | 125,813 | ||||||
|
Accrual for onerous contracts
|
37,597 | 5,613 | ||||||
| Dividends payables | 59,010 | 0 | ||||||
|
Other payables
|
1442,170 | 1,544,191 | ||||||
| 2,915,622 | 3,092,565 | |||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Within one year
|
$ | 100,242 | $ | 233,145 | ||||
|
Two to five years
|
0 | 0 | ||||||
|
Operating lease commitments
|
$ | 100,242 | $ | 233,145 | ||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Within one year
|
$ | 1,020,976 | $ | 2,141,087 | ||||
|
Two to five years
|
2,202,614 | 4,478,477 | ||||||
|
Operating lease commitments arising from the promotional package
|
$ | 3,223,890 | $ | 6,619,564 | ||||
|
Percentage of
Net Sales
Three Months
Ended September 30,
|
Percentage of
Net Sales
Nine Months
Ended September 30,
|
Percentage of
Accounts Receivable
as of September 30,
|
||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||
|
Customer A
|
34 | % | 21 | % | 48 | % | 18 | % | 60 | % | 18 | % | ||||||||||||
|
Customer B
|
* | 11 | % | * | * | 23 | % | 26 | % | |||||||||||||||
|
Customer C
|
* | 10 | % | * | * | 11 | % | * | ||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||||||||||||
|
2011
|
% to
total
|
2010
|
% to
total
|
%
change
|
2011
|
% to
total
|
2010
|
% to
total
|
%
change
|
|||||||||||||||||||||||||||||||
|
Agency sales
|
764,447 | 42 | 2,026,092 | 65 | (62 | ) | 3,954,366 | 60 | 7,680,044 | 71 | (49 | ) | ||||||||||||||||||||||||||||
|
Underwriting sales
|
363,877 | 20 | 422,129 | 14 | (14 | ) | 625,533 | 10 | 1,138,736 | 11 | (45 | ) | ||||||||||||||||||||||||||||
|
Property Management
|
702,114 | 38 | 650,847 | 21 | 8 | 1,975,888 | 30 | 1,922,722 | 28 | 3 | ||||||||||||||||||||||||||||||
|
Net revenue
|
1,830,438 | 100 | 3,099,068 | 100 | (41 | ) | 6,555,786 | 100 | 10,741,502 | 100 | (39 | ) | ||||||||||||||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||||||||||||
|
2011
|
% to
total
|
2010
|
% to
total
|
%
change
|
2011
|
% to
total
|
2010
|
% to
total
|
%
change
|
|||||||||||||||||||||||||||||||
|
Agency sales
|
718,724 | 49 | 563,780 | 74 | 27 | 2,586,435 | 54 | 3,139,668 | 57 | (18 | ) | |||||||||||||||||||||||||||||
|
Underwriting sales
|
85,075 | 6 | 98,684 | 5 | (14 | ) | 146,251 | 3 | 266,238 | 5 | (45 | ) | ||||||||||||||||||||||||||||
|
Property Management
|
677,714 | 45 | 726,856 | 21 | (7 | ) | 2,033,649 | 43 | 2,106,484 | 38 | (3 | ) | ||||||||||||||||||||||||||||
|
Cost of revenue
|
1,481,513 | 100 | 1,389,320 | 100 | 7 | 4,766,335 | 100 | 5,512,388 | 100 | (14 | ) | |||||||||||||||||||||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||||||||||||||||||
|
2011
|
% to total
|
2010
|
% to total
|
% change
|
2011
|
% to total
|
2010
|
% to total
|
% change
|
|||||||||||||||||||||||||||||||
|
Agency Sales
|
256,875 | 89 | 407,280 | 87 | (37 | ) | 848,994 | 89 | 1,000,809 | 92 | (15 | ) | ||||||||||||||||||||||||||||
|
Property Management
|
31,513 | 11 | 24,710 | 13 | 28 | 100,700 | 11 | 92,788 | 8 | 9 | ||||||||||||||||||||||||||||||
|
Operating Expenses
|
288,388 | 100 | 431,990 | 100 | (33 | ) | 949,694 | 100 | 1,093,597 | 100 | (13 | ) | ||||||||||||||||||||||||||||
|
Under Rule 13a-15(e) and 15d-15(e), the term “internal control over financial reporting” is defined as a process designed by, or under the supervision of, the issuer's principal executive and principal financial officers, or persons performing similar functions, and effected by the issuer's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
|
|
·
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer's assets that could have a material effect on the financial statements.
|
|
Exhibit
|
Description
|
|
|
Number
|
||
|
31.1
|
Section 302 Certification by the Corporation's Chief Executive Officer.
|
|
|
31.2
|
Section 302 Certification by the Corporation's Chief Financial Officer.
|
|
|
32.1and 32,2
|
Section 1350 Certification by the Corporation's Chief Executive Officer and Corporation's Chief Financial Officer.
|
|
Date: November 18, 2011
|
By: /s/ Lin, Chi-Jung
|
|
Lin, Chi-Jung, Chief Executive Officer
|
|
|
Date: November 18, 2011
|
By: /s/ Liu Zhen Yu
|
|
Liu Zhen Yu, Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|