These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
26-2754069
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
|
Smaller reporting company
☒
|
|
(Do not check if a smaller reporting company)
|
|
Page
|
||
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
4
|
|
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
Item 2.
|
14
|
|
|
Item 3.
|
18
|
|
|
Item 4.
|
18
|
|
|
PART II. OTHER INFORMATION
|
||
|
Item 1.
|
20
|
|
|
Item 1A.
|
20
|
|
|
Item 2.
|
20
|
|
|
Item 3.
|
20
|
|
|
Item 4.
|
20
|
|
|
Item 5.
|
20
|
|
|
Item 6.
|
21
|
|
|
22
|
||
|
May 31,
|
August 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
89,088
|
$
|
-
|
||||
|
Inventory
|
1,049
|
-
|
||||||
|
Total current assets
|
90,137
|
-
|
||||||
|
Intangible Assets
|
81,700
|
-
|
||||||
|
Equipment, net of accumulated depreciation
|
552
|
2,190
|
||||||
|
Total Assets
|
172,389
|
2,190
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued liabilities
|
60,203
|
21,322
|
||||||
|
Derivative liability
|
193,842
|
-
|
||||||
|
Convertible notes, net of unamortized debt discounts of $392,822 and $0
|
47,178
|
38,543
|
||||||
|
Total current liabilities
|
301,223
|
59,865
|
||||||
|
Commitments and contingencies
|
-
|
-
|
||||||
|
Stockholders' equity (deficit)
|
||||||||
|
Preferred stock, $0.001 par value, 20,000,000 shares authorized, 1,000 shares issued and outstanding as of May 31, 2016 and August 31, 2015
|
1
|
1
|
||||||
|
Common stock, $0.001 par value, 580,000,000 shares authorized, 77,775,303 and 37,581,903 shares issued and outstanding as of May 31, 2016 and August 31, 2015
|
77,775
|
37,582
|
||||||
|
Additional paid-in capital
|
720,870
|
336,195
|
||||||
|
Subscription receivable
|
(5,372
|
)
|
-
|
|||||
|
Accumulated deficit
|
(922,108
|
)
|
(431,453
|
)
|
||||
|
Total stockholders' equity (deficit)
|
(128,834
|
)
|
(57,675
|
)
|
||||
|
Total liabilities and stockholders' equity (deficit)
|
172,389
|
$
|
2,190
|
|||||
|
For the
|
For the
|
For the
|
For the
|
|||||||||||||
|
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||
|
May 31,
|
May 31,
|
May 31,
|
May 31,
|
|||||||||||||
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||
|
Revenue
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
61,862
|
2,069
|
74,993
|
5,452
|
||||||||||||
|
Professional fees
|
53,525
|
3,200
|
63,217
|
11,973
|
||||||||||||
|
Impairment of assets
|
167,251
|
-
|
167,251
|
-
|
||||||||||||
|
Depreciation
|
546
|
548
|
1,638
|
1,644
|
||||||||||||
|
Total operating expenses
|
283,184
|
5,817
|
307,099
|
19,069
|
||||||||||||
|
Net Operating Loss
|
(283,184
|
)
|
(5,817
|
)
|
(307,099
|
)
|
(19,069
|
)
|
||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest expense
|
(180,298
|
)
|
(6,092
|
)
|
(182,555
|
)
|
(18,345
|
)
|
||||||||
|
Change in fair value of derivative liability
|
(1,001
|
)
|
-
|
(1,001
|
)
|
-
|
||||||||||
|
Total other expense
|
(181,299
|
)
|
(6,092
|
)
|
(183,556
|
)
|
(18,345
|
)
|
||||||||
|
Loss before provision for income taxes
|
(464,483
|
)
|
(11,909
|
)
|
(490,655
|
)
|
(37,414
|
)
|
||||||||
|
Provision for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net loss
|
$
|
(464,483
|
)
|
$
|
(11,909
|
)
|
$
|
(490,655
|
)
|
$
|
(37,414
|
)
|
||||
|
Net income (loss) per share - basic
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
||||
|
Net income (loss) per share - diluted
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
||||
|
Weighted average shares outstanding - basic
|
77,618,781
|
37,581,903
|
68,008,151
|
37,581,903
|
||||||||||||
|
Weighted average shares outstanding - diluted
|
77,618,781
|
37,581,903
|
68,008,151
|
37,581,903
|
||||||||||||
|
For the
|
For the
|
|||||||
|
Nine Months Ended
|
Nine Months Ended
|
|||||||
|
May 31,
|
May 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net loss
|
$
|
(490,655
|
)
|
$
|
(37,414
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
1,638
|
1,644
|
||||||
|
Impairment of assets
|
167,251
|
-
|
||||||
|
Inducement shares
|
112,841
|
-
|
||||||
|
Change in fair value of derivative liability
|
1,001
|
-
|
||||||
|
Amortization of discount on convertible debt
|
48,878
|
16,918
|
||||||
|
Amortization of discount on accrued interest
|
2,383
|
|||||||
|
Imputed interest
|
670
|
1,427
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts payable
|
7,624
|
507
|
||||||
|
Accrued liabilities
|
31,257
|
-
|
||||||
|
Net cash used operating activities
|
(117,112
|
)
|
(16,918
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Payments to acquire assets
|
(250,000
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(250,000
|
)
|
-
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from sale of common stock
|
14,500
|
-
|
||||||
|
Proceeds from officer loans
|
12,626
|
-
|
||||||
|
Repayment of officer loans
|
(12,626
|
)
|
-
|
|||||
|
Proceeds from convertible debt
|
441,700
|
16,918
|
||||||
|
Net cash provided by financing activities
|
456,200
|
16,918
|
||||||
|
Net increase in cash and cash equivalents
|
89,088
|
-
|
||||||
|
Cash and cash equivalents at beginning of period
|
-
|
-
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
89,088
|
$
|
-
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Interest paid
|
$
|
-
|
$
|
-
|
||||
|
Income taxes paid
|
$
|
-
|
$
|
-
|
||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Common stock issued for conversion of notes payable
|
$
|
40,243
|
$
|
-
|
||||
|
Common stock issued for discount
|
247,159
|
-
|
||||||
|
Common stock issued for subscription receivable
|
5,372
|
-
|
||||||
|
Discount on beneficial conversion feature
|
-
|
16,918
|
||||||
|
Discount on convertible accrued interest
|
4,083
|
-
|
||||||
|
Discount related to derivative liability
|
192,841
|
-
|
||||||
|
Computer equipment
|
5 years
|
|
Furniture and fixtures
|
7 years
|
|
Inventory
|
$
|
3,169
|
||
|
Trade secrets
|
188,824
|
|||
|
Trade names
|
28,007
|
|||
|
Total purchase price
|
$
|
250,000
|
|
May 31, 2016
|
August 31, 2015
|
|||||||
|
Computer equipment
|
$
|
10,000
|
$
|
10,000
|
||||
|
Furniture and fixtures
|
15,340
|
15,340
|
||||||
|
Total
|
25,340
|
25,340
|
||||||
|
Less accumulated depreciation
|
(24,788
|
)
|
(23,150
|
)
|
||||
|
Total
|
$
|
552
|
$
|
2,190
|
||||
|
May 31, 2016
|
August 31, 2015
|
|||||||
|
Trade secrets
|
$
|
188,824
|
$
|
-
|
||||
|
Trade name
|
58,007
|
-
|
||||||
|
Intangible assets, gross
|
246,381
|
-
|
||||||
|
Impairment of intangible assets
|
165,131
|
-
|
||||||
|
Intangible assets, net
|
$
|
81,700
|
$
|
-
|
||||
|
May 31, 2016
|
August 31, 2015
|
|||||||
|
Trade accounts payable
|
28,946
|
21,322
|
||||||
|
Payroll and related
|
28,874
|
-
|
||||||
|
Accrued interest
|
2,383
|
-
|
||||||
|
60,203
|
21,322
|
|||||||
|
May 31, 2016
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative liabilities
|
$
|
-
|
$
|
-
|
$
|
193,842
|
$
|
193,842
|
||||||||
|
August 31, 2015
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Liabilities
|
||||||||||||||||
|
Derivative liabilities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Derivative
|
||||
|
Liability
|
||||
|
Liabilities Measured at Fair Value
|
||||
|
Balance as of August 31, 2015
|
$
|
-
|
||
|
Issuances
|
192,841
|
|||
|
Revaluation loss
|
1,001
|
|||
|
Balance as of May 31, 2016
|
$
|
193,842
|
||
|
May 31,
2016
|
August 31,
2015
|
|||||||
|
Current Assets
|
$
|
90,137
|
$
|
0
|
||||
|
Current Liabilities
|
$
|
301,223
|
$
|
59,865
|
||||
|
Working Capital (Deficit)
|
$
|
(211,086
|
)
|
$
|
(59,865
|
)
|
||
|
·
|
Asset Impairment Charges: Our assets, including inventory and intangibles, are reviewed for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Determining whether an impairment has occurred typically requires various estimates and assumptions, including determining which undiscounted cash flows are directly related to the potentially impaired asset, the useful life over which cash flows will occur, their amount, and the asset’s residual value, if any. In turn, measurement of an impairment loss requires a determination of fair value, which is based on the best information available. We derive the required undiscounted cash flow estimates from our historical experience and our internal business plans. To determine fair value, we use our internal cash flow estimates discounted at an appropriate interest rate, quoted market prices when available and independent appraisals, as appropriate. Accordingly, the fair value of an asset could be different using different estimates and assumptions in these valuation techniques which would increase or decrease the impairment charge. During the nine months ended May 31, 2016 the Company recorded asset impairment charges of $167,251 on its inventory and intangible assets.
|
|
·
|
Inventory: Inventories are valued at the lower of cost or market (“LCM”), which requires us to make significant estimates in assessing our inventory balances for potential LCM adjustments.
|
|
·
|
Intangible Asset Valuation: We value our intangible assets at fair value. We test identified intangible assets whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. We perform this test by initially comparing the carrying amount to the sum of undiscounted cash flows expected to be generated by the asset. If the carrying amount of an intangible asset exceeds its estimated future undiscounted cash flows, then an impairment loss would be indicated. The amount of the impairment loss to be recorded would be based on the excess of the carrying amount of the intangible asset over its discounted future cash flows. We use judgment in assessing whether the carrying amount of our intangible assets is not expected to be recoverable over their estimated remaining useful lives.
|
|
·
|
Estimates and assumptions used in valuation of derivative liability: Management utilizes a lattice model to estimate the fair value of derivative liabilities. The model includes subjective assumptions that can materially affect the fair value estimates.
|
| ● | The Company does not have an independent board of directors or audit committee or adequate segregation of duties; |
| ● | All of our financial reporting is carried out by our financial consultant; |
| ● | We do not have an independent body to oversee our internal controls over financial reporting and lack segregation of duties due to the limited nature and resources of the Company. |
|
Incorporated by reference
|
||||||||||||
|
Exhibit
|
Exhibit Description
|
Filed herewith
|
Form
|
Filing date
|
Exhibit
|
|||||||
|
3.2
|
Bylaws, effective April 25, 2016
|
8-K
|
4/29/16
|
3.2
|
||||||||
|
4.1
|
Form of Senior Secured Convertible Promissory Note
|
8-K
|
5/13/16
|
4.1
|
||||||||
|
10.1
|
Form of Securities Purchase Agreement
|
8-K
|
5/13/16
|
10.1
|
||||||||
|
10.2
|
Form of Security Agreement
|
8-K
|
5/13/16
|
10.2
|
||||||||
|
10.3
|
X
|
|||||||||||
|
31.1
|
X
|
|||||||||||
|
31.2
|
X
|
|||||||||||
|
32.1
|
X
|
|||||||||||
|
101.INS
|
XBRL Instance Document
|
X
|
||||||||||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
X
|
||||||||||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
X
|
||||||||||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
X
|
||||||||||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
X
|
||||||||||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
X
|
||||||||||
|
SPORT ENDURANCE, INC.
|
|||
|
Date:
July 15, 2016
|
By:
|
/s/ David Lelong
|
|
|
David Lelong
|
|||
|
President, Chief Executive Officer, Director
(Principal Executive Officer, Principal Financial Officer,
and Principal Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|