These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Ohio | 31-1223339 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification Number) | |
| 312 Walnut Street | ||
| Cincinnati, Ohio | 45202 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company o |
| Item No. | Page | |||||||
|
|
||||||||
|
PART I FINANCIAL INFORMATION
|
||||||||
|
|
||||||||
| 1 | 3 | |||||||
|
|
||||||||
| 2 | 3 | |||||||
|
|
||||||||
| 3 | 3 | |||||||
|
|
||||||||
| 4 | 3 | |||||||
|
|
||||||||
|
PART II OTHER INFORMATION
|
||||||||
|
|
||||||||
| 1 | 3 | |||||||
|
|
||||||||
| 1A | 3 | |||||||
|
|
||||||||
| 2 | 3 | |||||||
|
|
||||||||
| 3 | 3 | |||||||
|
|
||||||||
| 4 | 4 | |||||||
|
|
||||||||
| 5 | 4 | |||||||
|
|
||||||||
| 6 | 4 | |||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| Exhibit 31(a) | ||||||||
| Exhibit 31(b) | ||||||||
| Exhibit 32(a) | ||||||||
| Exhibit 32(b) | ||||||||
2
| ITEM 1. | FINANCIAL STATEMENTS |
| ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| ITEM 4. | CONTROLS AND PROCEDURES |
| ITEM 1. | LEGAL PROCEEDINGS |
| ITEM 1A. | RISK FACTORS |
| ITEM 2. | UNREGISTERED SALES OF EQUITY AND USE OF PROCEEDS |
| ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
3
| ITEM 4. | (REMOVED AND RESERVED) |
| ITEM 5. | OTHER INFORMATION |
| ITEM 6. | EXHIBITS |
4
|
THE E. W. SCRIPPS COMPANY
|
||||
| Dated: August 9, 2010 | BY: | /s/ Douglas F. Lyons | ||
| Douglas F. Lyons | ||||
| Vice President and Controller | ||||
5
| Item | Page | |
|
|
||
| F-2 | ||
|
|
||
| F-4 | ||
|
|
||
| F-5 | ||
|
|
||
| F-6 | ||
|
|
||
| F-7 | ||
|
|
||
| F-19 | ||
|
|
||
| F-28 | ||
|
|
||
| F-30 | ||
|
|
F-1
| June 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 122,450 | $ | 7,681 | ||||
|
Short-term investments
|
17,361 | 12,180 | ||||||
|
Accounts and notes receivable (less
allowances $3,744 and $4,246)
|
102,865 | 115,245 | ||||||
|
Inventory
|
7,548 | 6,989 | ||||||
|
Deferred income taxes
|
16,614 | 16,614 | ||||||
|
Income taxes receivable
|
24,597 | 62,559 | ||||||
|
Income tax receivable Scripps Networks Interactive carryback claim
|
9,280 | | ||||||
|
Assets of discontinued operations
|
| 24,948 | ||||||
|
Miscellaneous
|
11,694 | 11,959 | ||||||
|
|
||||||||
|
Total current assets
|
312,409 | 258,175 | ||||||
|
|
||||||||
|
|
||||||||
|
Investments
|
10,685 | 10,660 | ||||||
|
Property, plant and equipment
|
398,527 | 417,745 | ||||||
|
Intangible assets
|
23,785 | 23,635 | ||||||
|
Deferred income taxes
|
43,675 | 57,132 | ||||||
|
Miscellaneous
|
12,338 | 13,176 | ||||||
|
Assets of discontinued operations noncurrent
|
| 5,825 | ||||||
|
|
||||||||
|
TOTAL ASSETS
|
$ | 801,419 | $ | 786,348 | ||||
|
|
||||||||
F-2
| June 30, | December 31, | |||||||
| (in thousands, except share data) | 2010 | 2009 | ||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 28,209 | $ | 25,172 | ||||
|
Customer deposits and unearned revenue
|
25,167 | 26,773 | ||||||
|
Accrued liabilities:
|
||||||||
|
Employee compensation and benefits
|
33,123 | 29,124 | ||||||
|
Miscellaneous
|
20,534 | 21,763 | ||||||
|
Liabilities of discontinued operations
|
| 24,362 | ||||||
|
Tax refund due to Scripps Networks Interactive
|
9,280 | | ||||||
|
Other current liabilities
|
12,687 | 8,066 | ||||||
|
|
||||||||
|
Total current liabilities
|
129,000 | 135,260 | ||||||
|
|
||||||||
|
|
||||||||
|
Long-term debt
|
935 | 35,916 | ||||||
|
|
||||||||
|
|
||||||||
|
Liabilities of discontinued operations noncurrent
|
| 369 | ||||||
|
Other liabilities (less current portion)
|
124,057 | 181,552 | ||||||
|
|
||||||||
|
|
||||||||
|
Equity:
|
||||||||
|
Preferred stock, $.01 par authorized: 25,000,000 shares; none
outstanding
|
| | ||||||
|
Common stock, $.01 par:
|
||||||||
|
Class A authorized: 240,000,000 shares; issued and
outstanding: 45,557,801 and 42,742,190 shares
|
456 | 427 | ||||||
|
Voting authorized: 60,000,000 shares; issued and
outstanding: 11,932,735 and 11,932,735 shares
|
119 | 119 | ||||||
|
|
||||||||
|
Total
|
575 | 546 | ||||||
|
Additional paid-in capital
|
547,050 | 531,754 | ||||||
|
Retained earnings (accumulated deficit)
|
87,681 | (10,946 | ) | |||||
|
Accumulated other comprehensive income (loss), net of income taxes:
|
||||||||
|
Pension liability adjustments
|
(90,612 | ) | (92,049 | ) | ||||
|
Foreign currency translation adjustment
|
| 590 | ||||||
|
|
||||||||
|
Total The E.W. Scripps Company shareholders equity
|
544,694 | 429,895 | ||||||
|
Noncontrolling interest
|
2,733 | 3,356 | ||||||
|
|
||||||||
|
Total equity
|
547,427 | 433,251 | ||||||
|
|
||||||||
|
|
||||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 801,419 | $ | 786,348 | ||||
|
|
||||||||
F-3
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands, except per share data) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Operating Revenues:
|
||||||||||||||||
|
Advertising
|
$ | 144,258 | $ | 137,425 | $ | 282,574 | $ | 280,818 | ||||||||
|
Circulation
|
29,698 | 28,565 | 61,842 | 59,202 | ||||||||||||
|
Other
|
14,829 | 13,460 | 28,649 | 26,826 | ||||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
188,785 | 179,450 | 373,065 | 366,846 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Costs and Expenses:
|
||||||||||||||||
|
Employee compensation and benefits
|
85,688 | 83,396 | 172,453 | 189,643 | ||||||||||||
|
Programs and program licenses
|
15,149 | 12,969 | 29,573 | 25,876 | ||||||||||||
|
Newsprint and press supplies
|
11,338 | 13,813 | 23,316 | 31,862 | ||||||||||||
|
Other costs and expenses
|
58,079 | 55,631 | 114,726 | 113,456 | ||||||||||||
|
Restructuring costs
|
3,720 | 1,441 | 7,063 | 2,934 | ||||||||||||
|
|
||||||||||||||||
|
Total costs and expenses
|
173,974 | 167,250 | 347,131 | 363,771 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Depreciation, Amortization, and (Gains) Losses:
|
||||||||||||||||
|
Depreciation
|
11,215 | 10,222 | 22,496 | 21,083 | ||||||||||||
|
Amortization of intangible assets
|
362 | 383 | 700 | 1,103 | ||||||||||||
|
Impairment of goodwill and indefinite-lived assets
|
| | | 216,413 | ||||||||||||
|
(Gains) losses, net on disposal of property, plant and
equipment
|
22 | 304 | 735 | 357 | ||||||||||||
|
|
||||||||||||||||
|
Net depreciation, amortization and losses
|
11,599 | 10,909 | 23,931 | 238,956 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income (loss)
|
3,212 | 1,291 | 2,003 | (235,881 | ) | |||||||||||
|
Interest expense
|
(845 | ) | (317 | ) | (1,693 | ) | (409 | ) | ||||||||
|
Miscellaneous, net
|
1,298 | 588 | 911 | (1,021 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
3,665 | 1,562 | 1,221 | (237,311 | ) | |||||||||||
|
Provision (benefit) for income taxes
|
1,817 | (772 | ) | 1,438 | (31,707 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
1,848 | 2,334 | (217 | ) | (205,604 | ) | ||||||||||
|
Income (loss) from discontinued operations, net of tax
|
97,659 | (81 | ) | 98,844 | (12,990 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
99,507 | 2,253 | 98,627 | (218,594 | ) | |||||||||||
|
Net income (loss) attributable to noncontrolling interests
|
| | | (147 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss) attributable to the shareholders of
The E.W. Scripps Company
|
$ | 99,507 | $ | 2,253 | $ | 98,627 | $ | (218,447 | ) | |||||||
|
|
||||||||||||||||
|
Net income (loss) per basic share of common stock
attributable
to the shareholders of The E.W. Scripps Company:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | .03 | $ | .04 | $ | .00 | $ | (3.83 | ) | |||||||
|
Income (loss) from discontinued operations
|
1.53 | .00 | 1.55 | (.24 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income (loss) per basic share of common stock
|
$ | 1.56 | $ | .04 | $ | 1.54 | $ | (4.08 | ) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss) per diluted share of common stock
attributable
to the shareholders of The E.W. Scripps Company:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | .03 | $ | .04 | $ | .00 | $ | (3.83 | ) | |||||||
|
Income (loss) from discontinued operations
|
1.52 | .00 | 1.55 | (.24 | ) | |||||||||||
|
|
||||||||||||||||
|
Net income (loss) per diluted share of common stock
|
$ | 1.55 | $ | .04 | $ | 1.54 | $ | (4.08 | ) | |||||||
|
|
||||||||||||||||
F-4
| Six months ended | ||||||||
| June 30, | ||||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income (loss)
|
$ | 98,627 | $ | (218,594 | ) | |||
|
(Income) loss from discontinued operations
|
(98,844 | ) | 12,990 | |||||
|
|
||||||||
|
|
||||||||
|
Loss from continuing operations
|
(217 | ) | (205,604 | ) | ||||
|
Adjustments to reconcile loss from continuing operations
to net cash flows from operating activities:
|
||||||||
|
Depreciation and amortization
|
23,196 | 22,186 | ||||||
|
Impairment of goodwill and indefinite-lived assets
|
| 216,413 | ||||||
|
Losses on sale of property, plant and equipment
|
735 | 357 | ||||||
|
Deferred income taxes
|
17,290 | (19,611 | ) | |||||
|
Excess tax benefits of share-based compensation plans
|
(8,783 | ) | | |||||
|
Stock and deferred compensation plans
|
5,203 | 5,358 | ||||||
|
Pension expense, net of payments
|
(62,651 | ) | 17,630 | |||||
|
Other changes in certain working capital accounts, net
|
10,232 | 17,864 | ||||||
|
Miscellaneous, net
|
1,465 | (2,588 | ) | |||||
|
|
||||||||
|
Net cash provided by (used in) continuing operating activities
|
(13,530 | ) | 52,005 | |||||
|
Net cash provided by (used in) discontinued operating activities
|
2,754 | (13,710 | ) | |||||
|
|
||||||||
|
Net operating activities
|
(10,776 | ) | 38,295 | |||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Proceeds from sale of property, plant and equipment
|
505 | 71 | ||||||
|
Additions to property, plant and equipment
|
(7,265 | ) | (23,993 | ) | ||||
|
Increase in short-term investments
|
(5,181 | ) | (10,620 | ) | ||||
|
Increase in investments
|
(23 | ) | (3,037 | ) | ||||
|
Purchase of intangible assets
|
(850 | ) | | |||||
|
|
||||||||
|
Net cash used in continuing investing activities
|
(12,814 | ) | (37,579 | ) | ||||
|
Net cash provided by (used in) discontinued investing
activities
|
162,960 | (79 | ) | |||||
|
|
||||||||
|
Net investing activities
|
150,146 | (37,658 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Net borrowings (payments) on variable rate credit facility
|
(34,900 | ) | 12,000 | |||||
|
Dividends paid to noncontrolling interest
|
(623 | ) | | |||||
|
Proceeds from exercise of stock options
|
4,568 | | ||||||
|
Tax payments related to shares withheld for vested stock and RSUs
|
(9,866 | ) | | |||||
|
Excess tax benefits from share-based compensation plans
|
8,783 | | ||||||
|
Miscellaneous, net
|
2,208 | (7,920 | ) | |||||
|
|
||||||||
|
Net cash provided by (used in) continuing financing activities
|
(29,830 | ) | 4,080 | |||||
|
|
||||||||
|
|
||||||||
|
Change in cash discontinued operations
|
5,229 | 160 | ||||||
|
|
||||||||
|
|
||||||||
|
Increase in cash and cash equivalents
|
114,769 | 4,877 | ||||||
|
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Beginning of period
|
7,681 | 3,869 | ||||||
|
|
||||||||
|
|
||||||||
|
End of period
|
$ | 122,450 | $ | 8,746 | ||||
|
|
||||||||
F-5
| Retained | Accumulated | |||||||||||||||||||||||
| Additional | Earnings | Other | ||||||||||||||||||||||
| Common | Paid-in | (Accumulated | Comprehensive | Noncontrolling | Total | |||||||||||||||||||
| (in thousands, except share data) | Stock | Capital | Deficit) | Income (Loss) | Interests | Equity | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As of December 31, 2008
|
$ | 538 | $ | 523,859 | $ | 200,827 | $ | (133,655 | ) | $ | 3,398 | $ | 594,967 | |||||||||||
|
Net loss
|
(218,447 | ) | (147 | ) | (218,594 | ) | ||||||||||||||||||
|
Changes in defined pension plans
|
41,856 | 41,856 | ||||||||||||||||||||||
|
Currency translation adjustment
|
(101 | ) | (101 | ) | ||||||||||||||||||||
|
Compensation plans: 156,472 net shares issued
|
1 | 5,623 | 5,624 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As of June 30, 2009
|
$ | 539 | $ | 529,482 | $ | (17,620 | ) | $ | (91,900 | ) | $ | 3,251 | $ | 423,752 | ||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As of December 31, 2009
|
$ | 546 | $ | 531,754 | $ | (10,946 | ) | $ | (91,459 | ) | $ | 3,356 | $ | 433,251 | ||||||||||
|
Net income
|
98,627 | 98,627 | ||||||||||||||||||||||
|
Dividends paid to noncontrolling interests
|
(623 | ) | (623 | ) | ||||||||||||||||||||
|
Changes in defined pension plans
|
1,437 | 1,437 | ||||||||||||||||||||||
|
Currency translation adjustment
|
(590 | ) | (590 | ) | ||||||||||||||||||||
|
Excess tax benefits of compensation plans
|
14,953 | 14,953 | ||||||||||||||||||||||
|
Compensation plans: 2,815,611 net shares issued*
|
29 | 343 | 372 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
As of June 30, 2010
|
$ | 575 | $ | 547,050 | $ | 87,681 | $ | (90,612 | ) | $ | 2,733 | $ | 547,427 | |||||||||||
|
|
||||||||||||||||||||||||
| * | Net of $9,866 of tax payments related to shares withheld for vested stock and RSUs. |
F-6
F-7
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Numerator
(for basic earnings per share)
|
||||||||||||||||
|
|
||||||||||||||||
|
Net income (loss) attributable to the shareholders of
The E.W. Scripps Company
|
$ | 99,507 | $ | 2,253 | $ | 98,627 | $ | (218,447 | ) | |||||||
|
Less income allocated to unvested restricted stock and RSUs
|
(10,672 | ) | (341 | ) | (12,154 | ) | | |||||||||
|
|
||||||||||||||||
|
Numerator for basic earnings per share
|
$ | 88,835 | $ | 1,912 | $ | 86,473 | $ | (218,447 | ) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Denominator
|
||||||||||||||||
|
Basic weighted-average shares outstanding
|
57,001 | 53,636 | 56,044 | 53,605 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Stock options held by employees and directors
|
212 | | | | ||||||||||||
|
|
||||||||||||||||
|
Diluted weighted-average shares outstanding
|
57,213 | 53,636 | 56,044 | 53,605 | ||||||||||||
|
|
||||||||||||||||
|
Anti-dilutive securities
(1)
|
8,925 | 22,146 | 17,911 | 22,146 | ||||||||||||
|
|
||||||||||||||||
| (1) | Amount outstanding at Balance Sheet date, before application of the treasury stock method and not weighted for period outstanding. |
F-8
F-9
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Operating revenues:
|
||||||||||||||||
|
UML
|
$ | 13,244 | $ | 14,456 | $ | 27,979 | $ | 31,680 | ||||||||
|
Rocky Mountain News
|
| 18 | | 37 | ||||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
$ | 13,244 | $ | 14,474 | $ | 27,979 | $ | 31,717 | ||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations:
|
||||||||||||||||
|
Gain on sale of Licensing, before tax
|
$ | 162,001 | $ | | $ | 162,001 | $ | | ||||||||
|
Income (loss) from discontinued operations, before tax:
|
||||||||||||||||
|
UML
|
1,822 | 2,003 | 4,000 | 5,494 | ||||||||||||
|
Rocky Mountain News
|
| (804 | ) | | (22,017 | ) | ||||||||||
|
Income tax (expense) benefit
|
(66,164 | ) | (1,280 | ) | (67,157 | ) | 3,533 | |||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations
|
$ | 97,659 | $ | (81 | ) | $ | 98,844 | $ | (12,990 | ) | ||||||
|
|
||||||||||||||||
F-10
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
Intangible assets:
|
||||||||
|
Amortizable intangible assets:
|
||||||||
|
Carrying amount:
|
||||||||
|
Television network affiliation relationships
|
$ | 5,641 | $ | 5,641 | ||||
|
Customer lists
|
12,469 | 12,469 | ||||||
|
Other
|
6,942 | 6,092 | ||||||
|
|
||||||||
|
Total carrying amount
|
25,052 | 24,202 | ||||||
|
|
||||||||
|
Accumulated amortization:
|
||||||||
|
Television network affiliation relationships
|
(1,770 | ) | (1,617 | ) | ||||
|
Customer lists
|
(8,241 | ) | (7,831 | ) | ||||
|
Other
|
(4,451 | ) | (4,314 | ) | ||||
|
|
||||||||
|
Total accumulated amortization
|
(14,462 | ) | (13,762 | ) | ||||
|
|
||||||||
|
Net amortizable intangible assets
|
10,590 | 10,440 | ||||||
|
|
||||||||
|
Indefinite-lived intangible assets FCC licenses
|
13,195 | 13,195 | ||||||
|
|
||||||||
|
Total intangible assets
|
$ | 23,785 | $ | 23,635 | ||||
|
|
||||||||
F-11
| Syndication | ||||||||||||
| (in thousands) | Television | and Other | Total | |||||||||
|
|
||||||||||||
|
Goodwill:
|
||||||||||||
|
Balance as of December 31, 2008
|
$ | 215,414 | $ | 18 | $ | 215,432 | ||||||
|
Impairment of goodwill
|
(215,414 | ) | | (215,414 | ) | |||||||
|
Other adjustments
|
| (18 | ) | (18 | ) | |||||||
|
|
||||||||||||
|
Balance as of June 30, 2009
|
$ | | $ | | $ | | ||||||
|
|
||||||||||||
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
|
||||||||
|
Variable rate credit facility
|
$ | | $ | 34,900 | ||||
|
Other notes
|
935 | 1,016 | ||||||
|
|
||||||||
|
Total long-term debt
|
$ | 935 | $ | 35,916 | ||||
|
|
||||||||
|
Fair value of long-term debt*
|
$ | 935 | $ | 35,916 | ||||
|
|
||||||||
| * | Fair value was estimated based on current rates available to the Company for debt of the same remaining maturity. |
F-12
| As of | As of | |||||||
| June 30, | December 31, | |||||||
| (in thousands) | 2010 | 2009 | ||||||
|
Employee compensation and benefits
|
$ | 16,691 | $ | 17,805 | ||||
|
Liability for pension benefits
|
59,508 | 124,412 | ||||||
|
Liabilities for uncertain tax positions
|
33,144 | 25,490 | ||||||
|
Other
|
14,714 | 13,845 | ||||||
|
|
||||||||
|
Other liabilities (less current portion)
|
$ | 124,057 | $ | 181,552 | ||||
|
|
||||||||
F-13
| | Level 1 Quoted prices in active markets for identical assets or liabilities. |
| | Level 2 Inputs, other than quoted market prices in active markets, that are observable either directly or indirectly. |
| | Level 3 Unobservable inputs based on our own assumptions. |
| June 30, 2010 | ||||||||||||||||
| (in thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Short-term investments
|
$ | 17,361 | $ | 17,361 | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swap
|
$ | 424 | $ | | $ | 424 | $ | | ||||||||
| December 31, 2009 | ||||||||||||||||
| (in thousands) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
|
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Short-term investments
|
$ | 12,180 | $ | 12,180 | $ | | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swap
|
$ | 844 | $ | | $ | 844 | $ | | ||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) attributable to The E.W. Scripps Company shareholders:
|
||||||||||||||||
|
Income (loss) from continuing operations, net of tax
|
$ | 1,848 | $ | 2,334 | $ | (217 | ) | $ | (205,457 | ) | ||||||
|
Income (loss) from discontinued operations, net of tax
|
97,659 | (81 | ) | 98,844 | (12,990 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 99,507 | $ | 2,253 | $ | 98,627 | $ | (218,447 | ) | |||||||
|
|
||||||||||||||||
F-14
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Service cost
|
$ | 153 | $ | 1,718 | $ | 306 | $ | 4,523 | ||||||||
|
Interest cost
|
6,368 | 6,605 | 12,736 | 13,335 | ||||||||||||
|
Expected return on plan assets, net of expenses
|
(6,039 | ) | (5,116 | ) | (12,078 | ) | (10,402 | ) | ||||||||
|
Amortization of prior service cost
|
5 | 64 | 10 | 291 | ||||||||||||
|
Amortization of actuarial loss
|
1,057 | 3,088 | 2,114 | 6,431 | ||||||||||||
|
Curtailment loss
|
50 | 12 | 50 | 5,111 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total for defined benefit plans
|
1,594 | 6,371 | 3,138 | 19,289 | ||||||||||||
|
Multi-employer plans
|
85 | 145 | 339 | 319 | ||||||||||||
|
SERP
|
279 | (610 | ) | 559 | (107 | ) | ||||||||||
|
Defined contribution plans
|
| (78 | ) | | 1,316 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
1,958 | 5,828 | 4,036 | 20,817 | ||||||||||||
|
Allocated to discontinued operations
|
48 | (293 | ) | (103 | ) | (1,944 | ) | |||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost continuing operations
|
$ | 2,006 | $ | 5,535 | $ | 3,933 | $ | 18,873 | ||||||||
|
|
||||||||||||||||
F-15
F-16
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Segment operating revenues:
|
||||||||||||||||
|
Newspapers
|
$ | 107,988 | $ | 112,538 | $ | 220,600 | $ | 233,634 | ||||||||
|
Television
|
74,810 | 61,098 | 141,649 | 121,504 | ||||||||||||
|
Syndication and other
|
5,987 | 5,814 | 10,816 | 11,708 | ||||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
$ | 188,785 | $ | 179,450 | $ | 373,065 | $ | 366,846 | ||||||||
|
|
||||||||||||||||
|
Segment profit (loss):
|
||||||||||||||||
|
Newspapers
|
$ | 14,561 | $ | 15,430 | $ | 31,130 | $ | 18,377 | ||||||||
|
JOAs and newspaper partnerships
|
| 78 | | (211 | ) | |||||||||||
|
Television
|
13,309 | 4,849 | 19,953 | 2,436 | ||||||||||||
|
Syndication and other
|
(192 | ) | (419 | ) | (1,299 | ) | (818 | ) | ||||||||
|
Corporate and shared services
|
(9,147 | ) | (6,175 | ) | (16,787 | ) | (13,987 | ) | ||||||||
|
Depreciation and amortization
|
(11,577 | ) | (10,605 | ) | (23,196 | ) | (22,186 | ) | ||||||||
|
Impairment of goodwill and indefinite-lived assets
|
| | | (216,413 | ) | |||||||||||
|
Gains (losses), net on disposal of property, plant and
equipment
|
(22 | ) | (304 | ) | (735 | ) | (357 | ) | ||||||||
|
Interest expense
|
(845 | ) | (317 | ) | (1,693 | ) | (409 | ) | ||||||||
|
Restructuring costs
|
(3,720 | ) | (1,441 | ) | (7,063 | ) | (2,934 | ) | ||||||||
|
Miscellaneous, net
|
1,298 | 466 | 911 | (809 | ) | |||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
$ | 3,665 | $ | 1,562 | $ | 1,221 | $ | (237,311 | ) | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Depreciation:
|
||||||||||||||||
|
Newspapers
|
$ | 6,366 | $ | 5,546 | $ | 13,152 | $ | 11,311 | ||||||||
|
Television
|
4,554 | 4,335 | 8,707 | 9,094 | ||||||||||||
|
Syndication and other
|
133 | 157 | 285 | 315 | ||||||||||||
|
Corporate and shared services
|
162 | 184 | 352 | 363 | ||||||||||||
|
|
||||||||||||||||
|
Total depreciation
|
$ | 11,215 | $ | 10,222 | $ | 22,496 | $ | 21,083 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Amortization of intangibles:
|
||||||||||||||||
|
Newspapers
|
$ | 258 | $ | 300 | $ | 513 | $ | 937 | ||||||||
|
Television
|
104 | 83 | 187 | 166 | ||||||||||||
|
|
||||||||||||||||
|
Total amortization of intangibles
|
$ | 362 | $ | 383 | $ | 700 | $ | 1,103 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Additions to property, plant and equipment:
|
||||||||||||||||
|
Newspapers
|
$ | 124 | $ | 9,193 | $ | 664 | $ | 22,265 | ||||||||
|
Television
|
1,286 | 522 | 3,120 | 1,479 | ||||||||||||
|
Syndication and other
|
103 | 24 | 121 | 154 | ||||||||||||
|
Corporate and shared services
|
| 34 | 290 | 95 | ||||||||||||
|
|
||||||||||||||||
|
Total additions to property, plant and equipment
|
$ | 1,513 | $ | 9,773 | $ | 4,195 | $ | 23,993 | ||||||||
|
|
||||||||||||||||
F-17
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| (in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
|
||||||||||||||||
|
Net income (loss) attributable to the shareholders of The E.W.
Scripps Company
|
$ | 99,507 | $ | 2,253 | $ | 98,627 | $ | (218,447 | ) | |||||||
|
Changes in defined pension plans, net of tax of $(419) and $(820)
|
734 | 23,774 | 1,437 | 41,856 | ||||||||||||
|
Currency translation adjustment, net of tax of $0 and $0
|
(590 | ) | 53 | (590 | ) | (101 | ) | |||||||||
|
|
||||||||||||||||
|
Total comprehensive income (loss)
|
$ | 99,651 | $ | 26,080 | $ | 99,474 | $ | (176,692 | ) | |||||||
|
|
||||||||||||||||
| | Separation and Distribution Agreement | ||
| | Transition Services Agreement | ||
| | Employee Matters Agreement | ||
| | Tax Allocation Agreement |
F-18
F-19
F-20
| Quarter Period | Year-to-date | |||||||||||||||||||||||
| (in thousands, except per share data) | 2010 | Change | 2009 | 2010 | Change | 2009 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating revenues
|
$ | 188,785 | 5.2 | % | $ | 179,450 | $ | 373,065 | 1.7 | % | $ | 366,846 | ||||||||||||
|
Costs and expenses less separation and restructuring costs
|
(170,254 | ) | 2.7 | % | (165,809 | ) | (340,068 | ) | (5.8 | )% | (360,837 | ) | ||||||||||||
|
Restructuring costs
|
(3,720 | ) | (1,441 | ) | (7,063 | ) | (2,934 | ) | ||||||||||||||||
|
Depreciation and amortization
|
(11,577 | ) | 9.2 | % | (10,605 | ) | (23,196 | ) | 4.6 | % | (22,186 | ) | ||||||||||||
|
Impairment of goodwill and indefinite-lived assets
|
| | | (216,413 | ) | |||||||||||||||||||
|
Gains (losses), net on disposal of property, plant and
equipment
|
(22 | ) | (304 | ) | (735 | ) | (357 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income (loss)
|
3,212 | 1,291 | 2,003 | (235,881 | ) | |||||||||||||||||||
|
Interest expense
|
(845 | ) | (317 | ) | (1,693 | ) | (409 | ) | ||||||||||||||||
|
Miscellaneous, net
|
1,298 | 588 | 911 | (1,021 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) from continuing operations before income
taxes
|
3,665 | 1,562 | 1,221 | (237,311 | ) | |||||||||||||||||||
|
Benefit (provision) for income taxes
|
(1,817 | ) | 772 | (1,438 | ) | 31,707 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) from continuing operations
|
1,848 | 2,334 | (217 | ) | (205,604 | ) | ||||||||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
97,659 | (81 | ) | 98,844 | (12,990 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss)
|
99,507 | 2,253 | 98,627 | (218,594 | ) | |||||||||||||||||||
|
Net income (loss) attributable to noncontrolling interests
|
| | | (147 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss) attributable to the shareholders of The
E.W.
Scripps Company
|
$ | 99,507 | $ | 2,253 | $ | 98,627 | $ | (218,447 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss) per basic share of common stock
attributable
to the shareholders of The E.W. Scripps Company:
|
||||||||||||||||||||||||
|
Income (loss) from continuing operations
|
$ | .03 | $ | .04 | $ | .00 | $ | (3.83 | ) | |||||||||||||||
|
Income (loss) from discontinued operations
|
1.53 | .00 | 1.55 | (.24 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income (loss) per basic share of common stock
|
$ | 1.56 | $ | .04 | $ | 1.54 | $ | (4.08 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
| | In the first quarter of 2009, we recorded $216 million in impairment charges to write-down the value of our Television goodwill and one of our FCC licenses. | ||
| | In the second quarter of 2009, we recorded a $1.0 million curtailment gain ($3.1 million charge year-to-date) related to the decision to freeze the accrual of benefits in our defined benefit pension plans covering a majority of employees. | ||
| | Restructuring charges were $3.7 million in the second quarter ($7.1 million year-to-date) of 2010 and $1.4 million ($2.9 million year-to-date) in 2009. The charges relate to the reorganization of our newspaper and television operations. |
F-21
F-22
| Quarter Period | Year-to-date | |||||||||||||||||||||||
| (in thousands) | 2010 | Change | 2009 | 2010 | Change | 2009 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment operating revenues:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Newspapers
|
$ | 107,988 | (4.0 | )% | $ | 112,538 | $ | 220,600 | (5.6 | )% | $ | 233,634 | ||||||||||||
|
Television
|
74,810 | 22.4 | % | 61,098 | 141,649 | 16.6 | % | 121,504 | ||||||||||||||||
|
Syndication and other
|
5,987 | 3.0 | % | 5,814 | 10,816 | (7.6 | )% | 11,708 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating revenues
|
$ | 188,785 | 5.2 | % | $ | 179,450 | $ | 373,065 | 1.7 | % | $ | 366,846 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment profit (loss):
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Newspapers
|
$ | 14,561 | (5.6 | )% | $ | 15,430 | $ | 31,130 | 69.4 | % | $ | 18,377 | ||||||||||||
|
JOAs and newspaper partnerships
|
| 78 | | (211 | ) | |||||||||||||||||||
|
Television
|
13,309 | 4,849 | 19,953 | 2,436 | ||||||||||||||||||||
|
Syndication and other
|
(192 | ) | (54.2 | )% | (419 | ) | (1,299 | ) | 58.8 | % | (818 | ) | ||||||||||||
|
Corporate amd shared services
|
(9,147 | ) | 48.1 | % | (6,175 | ) | (16,787 | ) | 20.0 | % | (13,987 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Depreciation and amortization
|
(11,577 | ) | (10,605 | ) | (23,196 | ) | (22,186 | ) | ||||||||||||||||
|
Impairment of goodwill and indefinite-lived assets
|
| | | (216,413 | ) | |||||||||||||||||||
|
Gains (losses), net on disposal of property, plant and
equipment
|
(22 | ) | (304 | ) | (735 | ) | (357 | ) | ||||||||||||||||
|
Interest expense
|
(845 | ) | (317 | ) | (1,693 | ) | (409 | ) | ||||||||||||||||
|
Restructuring costs
|
(3,720 | ) | (1,441 | ) | (7,063 | ) | (2,934 | ) | ||||||||||||||||
|
Miscellaneous, net
|
1,298 | 466 | 911 | (809 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
$ | 3,665 | $ | 1,562 | $ | 1,221 | $ | (237,311 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
F-23
| Quarter Period | Year-to-date | |||||||||||||||||||||||
| (in thousands) | 2010 | Change | 2009 | 2010 | Change | 2009 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment operating revenues:
|
||||||||||||||||||||||||
|
Local
|
$ | 21,693 | (8.1 | )% | $ | 23,614 | $ | 45,464 | (9.4 | )% | $ | 50,166 | ||||||||||||
|
Classified
|
22,118 | (8.4 | )% | 24,142 | 43,907 | (13.5 | )% | 50,784 | ||||||||||||||||
|
National
|
4,527 | (10.1 | )% | 5,034 | 9,562 | (13.2 | )% | 11,016 | ||||||||||||||||
|
Online
|
6,934 | (5.5 | )% | 7,336 | 13,653 | (6.8 | )% | 14,650 | ||||||||||||||||
|
Preprint and other
|
18,026 | (6.5 | )% | 19,278 | 35,889 | (6.9 | )% | 38,547 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Newspaper advertising
|
73,298 | (7.7 | )% | 79,404 | 148,475 | (10.1 | )% | 165,163 | ||||||||||||||||
|
Circulation
|
29,698 | 4.0 | % | 28,565 | 61,842 | 4.5 | % | 59,202 | ||||||||||||||||
|
Other
|
4,992 | 9.3 | % | 4,569 | 10,283 | 10.9 | % | 9,269 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating revenues
|
107,988 | (4.0 | )% | 112,538 | 220,600 | (5.6 | )% | 233,634 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment costs and expenses:
|
||||||||||||||||||||||||
|
Employee compensation and benefits
|
46,052 | (5.2 | )% | 48,594 | 93,939 | (15.2 | )% | 110,714 | ||||||||||||||||
|
Newsprint and press supplies
|
11,338 | (17.9 | )% | 13,813 | 23,316 | (26.8 | )% | 31,862 | ||||||||||||||||
|
Distribution services
|
11,746 | 16.6 | % | 10,077 | 23,558 | 13.6 | % | 20,742 | ||||||||||||||||
|
Other costs and expenses
|
24,291 | (1.4 | )% | 24,624 | 48,657 | (6.3 | )% | 51,939 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total costs and expenses
|
93,427 | (3.8 | )% | 97,108 | 189,470 | (12.0 | )% | 215,257 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment profit
|
$ | 14,561 | (5.6 | )% | $ | 15,430 | $ | 31,130 | 69.4 | % | $ | 18,377 | ||||||||||||
|
|
||||||||||||||||||||||||
F-24
F-25
| Quarter Period | Year-to-date | |||||||||||||||||||||||
| (in thousands) | 2010 | Change | 2009 | 2010 | Change | 2009 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment operating revenues:
|
||||||||||||||||||||||||
|
Local
|
$ | 42,295 | 13.3 | % | $ | 37,326 | $ | 82,034 | 12.4 | % | $ | 72,970 | ||||||||||||
|
National
|
22,214 | 31.5 | % | 16,892 | 42,425 | 20.3 | % | 35,264 | ||||||||||||||||
|
Political
|
4,386 | 333 | 5,226 | 510 | ||||||||||||||||||||
|
Network compensation
|
220 | (88.7 | )% | 1,943 | 993 | (75.2 | )% | 3,999 | ||||||||||||||||
|
Other
|
5,695 | 23.7 | % | 4,604 | 10,971 | 25.2 | % | 8,761 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total segment operating revenues
|
74,810 | 22.4 | % | 61,098 | 141,649 | 16.6 | % | 121,504 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment costs and expenses:
|
||||||||||||||||||||||||
|
Employee compensation and benefits
|
30,032 | 5.1 | % | 28,567 | 59,689 | (6.5 | )% | 63,808 | ||||||||||||||||
|
Programs and program licenses
|
15,149 | 16.8 | % | 12,969 | 29,573 | 14.3 | % | 25,876 | ||||||||||||||||
|
Other costs and expenses
|
16,320 | 10.9 | % | 14,713 | 32,434 | 10.4 | % | 29,384 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total segment costs and expenses
|
61,501 | 9.3 | % | 56,249 | 121,696 | 2.2 | % | 119,068 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Segment profit
|
$ | 13,309 | $ | 4,849 | $ | 19,953 | $ | 2,436 | ||||||||||||||||
|
|
||||||||||||||||||||||||
F-26
F-27
F-28
| As of June 30, 2010 | As of December 31, 2009 | |||||||||||||||
| Cost | Fair | Cost | Fair | |||||||||||||
| (in thousands) | Basis | Value | Basis | Value | ||||||||||||
|
|
||||||||||||||||
|
Financial instruments subject to interest rate risk:
|
||||||||||||||||
|
Variable rate credit facilities
|
$ | | $ | | $ | 34,900 | $ | 34,900 | ||||||||
|
Other notes
|
935 | 935 | 1,016 | 1,016 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total long-term debt including current portion
|
$ | 935 | $ | 935 | $ | 35,916 | $ | 35,916 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Financial instruments subject to market value risk:
|
||||||||||||||||
|
Other equity securities
|
$ | 10,407 | $ | (a | ) | $ | 10,405 | $ | (a | ) | ||||||
|
|
||||||||||||||||
| (a) | Includes securities that do not trade in public markets so the securities do not have readily determinable fair values. We estimate the fair value of these securities approximates their carrying value. There can be no assurance that we would realize the carrying value upon sale of the securities. |
F-29
| 1. | pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; | ||
| 2. | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP and that receipts and expenditures of the company are being made only in accordance with authorizations of management and the directors of the company; and | ||
| 3. | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the companys assets that could have a material effect on the financial statements. |
F-30
| Exhibit | ||||
| No. | Item | |||
| 31 | (a) |
Section 302 Certifications
|
||
| 31 | (b) |
Section 302 Certifications
|
||
| 32 | (a) |
Section 906 Certifications
|
||
| 32 | (b) |
Section 906 Certifications
|
||
E-1
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Comcast Corporation | CMCSA |
| The Walt Disney Company | DIS |
| Cisco Systems, Inc. | CSCO |
| 3M Company | MMM |
| Amphenol Corporation | APH |
| Twilio Inc. | TWLO |
| News Corporation | NWSA |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|