These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Ohio
(State or other jurisdiction of
incorporation or organization)
|
|
31-1223339
(IRS Employer
Identification Number)
|
|
|
|
312 Walnut Street
Cincinnati, Ohio
(Address of principal executive offices)
|
|
45202
(Zip Code)
|
Registrant's telephone number, including area code: (513) 977-3000
|
||
Not applicable
(Former name, former address and former fiscal year, if changed since last report.)
|
Large accelerated filer
o
|
|
Accelerated filer
þ
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
Item No.
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
•
|
The advertising and marketing spending by customers can be subject to seasonal and cyclical variations and are likely to be adversely affected during economic downturns.
|
•
|
Television advertising revenues in even-numbered years benefit from political advertising, which is affected by campaign finance laws, as well as the competitiveness of specific political races in the markets where our television and radio stations operate.
|
•
|
Continued consolidation and contraction of local advertisers in our local markets could adversely impact our operating results, given that we expect the majority of our advertising to be sold to local businesses in our markets.
|
•
|
Television audiences have continued to fragment in recent years as the broad distribution of cable and satellite television has greatly increased the options available to the viewing public. Continued fragmentation of television audiences could adversely impact advertising rates, which will reflect the size and demographics of the audience reached by advertisers through our media businesses.
|
•
|
Television stations have significant exposure to automotive advertising. If automobile advertising declines and we are unable to secure replacement advertisers, advertising revenues could decline and affect our profitability.
|
•
|
Pursuant to FCC rules, local television stations must elect every three years to either (1) require cable operators and/or direct broadcast satellite carriers to carry the stations’ over the air signals or (2) enter into retransmission consent negotiations for carriage. MVPDs are pressing for legislative and regulatory changes to diminish stations’ negotiating power. At present, all of our stations have retransmission consent agreements with cable operators and satellite carriers. If our retransmission consent agreements are terminated or not renewed, or if our broadcast signals are distributed on less-favorable terms, our ability to compete effectively may be adversely affected.
|
•
|
If we cannot renew our FCC broadcast licenses, our broadcast operations will be impaired. Our business will depend upon maintaining our broadcast licenses from the FCC, which has the authority to revoke licenses, not renew them, or renew them only with significant qualifications, including renewals for less than a full term. We cannot assure that future renewal applications will be approved, or that the renewals will not include conditions or qualifications that could adversely affect operations. If the FCC fails to renew any of these licenses, it could prevent us from operating the affected stations. If the FCC renews a license with substantial conditions or modifications (including renewing the license for a term of fewer than eight years), it could have a material adverse effect on the affected station’s revenue potential.
|
•
|
The FCC and other government agencies are considering various proposals intended to promote consumer interests, including proposals to encourage locally-focused television programming, to restrict certain types of advertising to children, and to repurpose some of the broadcast spectrum. New government regulations affecting the television industry could raise programming costs, restrict broadcasters’ operating flexibility, reduce advertising revenues, raise the costs of delivering broadcast signals, or otherwise affect operating results. We cannot predict the nature or scope of future government regulation or its impact on our operations.
|
•
|
general market and economic conditions and market trends, including in the television and radio broadcast industries and the financial markets generally;
|
•
|
the political, economic and social situation in the United States;
|
•
|
variations in quarterly operating results;
|
•
|
inability to meet revenue projections;
|
•
|
announcements by us or competitors of significant acquisitions, strategic partnerships, joint ventures, capital commitments or other business developments;
|
•
|
adoption of new accounting standards affecting the broadcast industry;
|
•
|
operations of competitors and the performance of competitors’ common stock;
|
•
|
litigation and governmental action involving or affecting us or our subsidiaries;
|
•
|
changes in financial estimates and recommendations by securities analysts;
|
•
|
recruitment of key personnel;
|
•
|
purchases or sales of blocks of our class A common shares;
|
•
|
operating and stock performance of companies that investors may consider to be comparable to us; and
|
•
|
changes in the regulatory environment, including rulemaking or other actions by the FCC.
|
Descriptions of Matters Submitted
|
|
In Favor
|
|
Against
|
|
Authority Withheld
|
|||
|
|
|
|
|
|
|
|||
1. Election of Directors
|
|
|
|
|
|
|
|||
Directors elected by holders of Class A Common Shares:
|
|
|
|
|
|
|
|||
Roger L. Ogden
|
|
20,476,867
|
|
|
626
|
|
|
7,612,925
|
|
J. Marvin Quin
|
|
23,232,943
|
|
|
—
|
|
|
4,857,475
|
|
Kim Williams
|
|
19,803,231
|
|
|
626
|
|
|
8,286,561
|
|
Directors elected by holders of Common Voting Shares:
|
|
|
|
|
|
|
|||
Charles L. Barmonde
|
|
11,661,485
|
|
|
—
|
|
|
—
|
|
Richard A. Boehne
|
|
11,661,485
|
|
|
—
|
|
|
—
|
|
Kelly P. Conlin
|
|
11,661,485
|
|
|
—
|
|
|
—
|
|
John W. Hayden
|
|
11,661,485
|
|
|
—
|
|
|
—
|
|
Anne M. La Dow
|
|
11,661,485
|
|
|
—
|
|
|
—
|
|
Mary McCabe Peirce
|
|
11,661,485
|
|
|
—
|
|
|
—
|
|
2. Advisory (non-binding) vote by holders of Common Voting Shares on executive compensation of named executive officers
|
|
11,661,485
|
|
|
—
|
|
|
—
|
|
3. Approve amendment to The E.W. Scripps Company 2010 Long-Term Incentive Plan
|
|
11,661,485
|
|
|
—
|
|
|
—
|
|
|
THE E.W. SCRIPPS COMPANY
|
|
|
|
|
Dated: May 8, 2015
|
By:
|
/s/ Douglas F. Lyons
|
|
|
Douglas F. Lyons
|
|
|
Vice President, Controller and Treasurer
|
|
|
(Principal Accounting Officer)
|
Item
|
|
Page
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
(in thousands, except share data)
|
|
As of
March 31, 2015 |
|
As of
December 31, 2014 |
||||
|
|
|
|
|
||||
Assets
|
|
|
|
|
||||
Current assets:
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
159,489
|
|
|
$
|
158,459
|
|
Restricted cash
|
|
6,810
|
|
|
6,810
|
|
||
Accounts and notes receivable (less allowances - $2,239 and $2,136)
|
|
136,695
|
|
|
136,567
|
|
||
Inventory
|
|
5,831
|
|
|
6,183
|
|
||
Deferred income taxes
|
|
17,146
|
|
|
12,836
|
|
||
Miscellaneous
|
|
10,229
|
|
|
7,805
|
|
||
Total current assets
|
|
336,200
|
|
|
328,660
|
|
||
Investments
|
|
14,698
|
|
|
9,530
|
|
||
Property, plant and equipment
|
|
336,588
|
|
|
343,389
|
|
||
Goodwill
|
|
106,261
|
|
|
106,261
|
|
||
Other intangible assets
|
|
187,063
|
|
|
189,260
|
|
||
Deferred income taxes
|
|
35,936
|
|
|
37,946
|
|
||
Miscellaneous
|
|
15,780
|
|
|
17,685
|
|
||
Total Assets
|
|
$
|
1,032,526
|
|
|
$
|
1,032,731
|
|
Liabilities and Equity
|
|
|
|
|
||||
Current liabilities:
|
|
|
|
|
||||
Accounts payable
|
|
$
|
17,123
|
|
|
$
|
21,004
|
|
Customer deposits and unearned revenue
|
|
27,242
|
|
|
29,948
|
|
||
Current portion of long-term debt
|
|
2,000
|
|
|
2,000
|
|
||
Accrued liabilities:
|
|
|
|
|
||||
Employee compensation and benefits
|
|
33,241
|
|
|
33,305
|
|
||
Miscellaneous
|
|
35,277
|
|
|
38,123
|
|
||
Other current liabilities
|
|
23,246
|
|
|
10,158
|
|
||
Total current liabilities
|
|
138,129
|
|
|
134,538
|
|
||
Long-term debt (less current portion)
|
|
195,500
|
|
|
196,000
|
|
||
Other liabilities (less current portion)
|
|
181,942
|
|
|
182,260
|
|
||
Equity:
|
|
|
|
|
||||
Preferred stock, $.01 par — authorized: 25,000,000 shares; none outstanding
|
|
—
|
|
|
—
|
|
||
Common stock, $.01 par:
|
|
|
|
|
||||
Class A — authorized: 240,000,000 shares; issued and outstanding: 45,868,082 and 45,062,522 shares
|
|
459
|
|
|
451
|
|
||
Voting — authorized: 60,000,000 shares; issued and outstanding: 11,932,722 and 11,932,722 shares
|
|
119
|
|
|
119
|
|
||
Total
|
|
578
|
|
|
570
|
|
||
Additional paid-in capital
|
|
526,753
|
|
|
525,456
|
|
||
Retained earnings
|
|
113,593
|
|
|
118,693
|
|
||
Accumulated other comprehensive loss, net of income taxes
|
|
(125,626
|
)
|
|
(126,443
|
)
|
||
The E.W. Scripps Company total shareholders’ equity
|
|
515,298
|
|
|
518,276
|
|
||
Noncontrolling interest
|
|
1,657
|
|
|
1,657
|
|
||
Total equity
|
|
516,955
|
|
|
519,933
|
|
||
Total Liabilities and Equity
|
|
$
|
1,032,526
|
|
|
$
|
1,032,731
|
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands, except per share data)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Operating Revenues:
|
|
|
|
|
||||
Advertising
|
|
$
|
144,076
|
|
|
$
|
146,770
|
|
Subscriptions
|
|
31,276
|
|
|
32,299
|
|
||
Retransmission
|
|
27,918
|
|
|
12,474
|
|
||
Other
|
|
11,230
|
|
|
12,251
|
|
||
Total operating revenues
|
|
214,500
|
|
|
203,794
|
|
||
Costs and Expenses:
|
|
|
|
|
||||
Employee compensation and benefits
|
|
105,149
|
|
|
101,749
|
|
||
Programs and program licenses
|
|
21,132
|
|
|
12,968
|
|
||
Newsprint, press supplies and other printing costs
|
|
10,766
|
|
|
12,038
|
|
||
Newspaper distribution
|
|
11,326
|
|
|
11,916
|
|
||
Other expenses
|
|
49,657
|
|
|
49,748
|
|
||
Defined benefit pension plan expense
|
|
2,762
|
|
|
1,378
|
|
||
Acquisition and related integration costs
|
|
6,109
|
|
|
262
|
|
||
Total costs and expenses
|
|
206,901
|
|
|
190,059
|
|
||
Depreciation, Amortization, and (Gains) Losses:
|
|
|
|
|
||||
Depreciation
|
|
9,971
|
|
|
9,808
|
|
||
Amortization of intangible assets
|
|
2,196
|
|
|
1,921
|
|
||
(Gains) losses, net on disposal of property, plant and equipment
|
|
(100
|
)
|
|
68
|
|
||
Net depreciation, amortization, and (gains) losses
|
|
12,067
|
|
|
11,797
|
|
||
Operating (loss) income
|
|
(4,468
|
)
|
|
1,938
|
|
||
Interest expense
|
|
(2,052
|
)
|
|
(2,254
|
)
|
||
Miscellaneous, net
|
|
(1,324
|
)
|
|
(445
|
)
|
||
Loss from operations before income taxes
|
|
(7,844
|
)
|
|
(761
|
)
|
||
Benefit for income taxes
|
|
(2,744
|
)
|
|
(149
|
)
|
||
Net loss
|
|
(5,100
|
)
|
|
(612
|
)
|
||
Net loss attributable to noncontrolling interests
|
|
—
|
|
|
—
|
|
||
Net loss attributable to the shareholders of The E.W. Scripps Company
|
|
$
|
(5,100
|
)
|
|
$
|
(612
|
)
|
Net loss per basic share of common stock attributable to the shareholders of The E.W. Scripps Company
|
|
$
|
(0.09
|
)
|
|
$
|
(0.01
|
)
|
Net loss per diluted share of common stock attributable to the shareholders of The E.W. Scripps Company
|
|
$
|
(0.09
|
)
|
|
$
|
(0.01
|
)
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Net loss
|
|
$
|
(5,100
|
)
|
|
$
|
(612
|
)
|
Changes in fair value of derivative, net of tax of $36 and $37
|
|
60
|
|
|
59
|
|
||
Changes in defined benefit pension plans, net of tax of $458 and $280
|
|
757
|
|
|
444
|
|
||
Total comprehensive loss
|
|
(4,283
|
)
|
|
(109
|
)
|
||
Less comprehensive loss attributable to noncontrolling interest
|
|
—
|
|
|
—
|
|
||
Total comprehensive loss attributable to the shareholders of The E.W. Scripps Company
|
|
$
|
(4,283
|
)
|
|
$
|
(109
|
)
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net loss
|
|
$
|
(5,100
|
)
|
|
$
|
(612
|
)
|
Adjustments to reconcile net loss to net cash flows from operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
12,167
|
|
|
11,729
|
|
||
Deferred income taxes
|
|
(2,794
|
)
|
|
(304
|
)
|
||
Stock and deferred compensation plans
|
|
3,142
|
|
|
2,941
|
|
||
Pension expense, net of payments
|
|
2,606
|
|
|
1,021
|
|
||
Other changes in certain working capital accounts, net
|
|
(10,741
|
)
|
|
14,640
|
|
||
Miscellaneous, net
|
|
702
|
|
|
45
|
|
||
Net cash (used in) provided by operating activities
|
|
(18
|
)
|
|
29,460
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Acquisitions
|
|
—
|
|
|
(46,000
|
)
|
||
Additions to property, plant and equipment
|
|
(3,339
|
)
|
|
(2,584
|
)
|
||
Purchase of investments
|
|
(7,280
|
)
|
|
(153
|
)
|
||
Change in restricted cash
|
|
—
|
|
|
1,400
|
|
||
Miscellaneous, net
|
|
308
|
|
|
361
|
|
||
Net cash used in investing activities
|
|
(10,311
|
)
|
|
(46,976
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Payments on long-term debt
|
|
(500
|
)
|
|
(500
|
)
|
||
Repurchase of Class A Common shares
|
|
—
|
|
|
(17,828
|
)
|
||
Proceeds from employee stock options
|
|
4,262
|
|
|
6,855
|
|
||
Tax payments related to shares withheld for RSU vesting
|
|
(4,872
|
)
|
|
(3,835
|
)
|
||
Miscellaneous, net
|
|
12,469
|
|
|
(1,312
|
)
|
||
Net cash provided by (used in) financing activities
|
|
11,359
|
|
|
(16,620
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
|
1,030
|
|
|
(34,136
|
)
|
||
Cash and cash equivalents:
|
|
|
|
|
||||
Beginning of year
|
|
158,459
|
|
|
221,255
|
|
||
End of period
|
|
$
|
159,489
|
|
|
$
|
187,119
|
|
|
|
|
|
|
||||
Supplemental Cash Flow Disclosures
|
|
|
|
|
||||
Interest paid
|
|
$
|
1,718
|
|
|
$
|
1,972
|
|
Income taxes paid
|
|
$
|
557
|
|
|
$
|
367
|
|
(in thousands, except share data)
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Noncontrolling
Interests
|
|
Total
Equity
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As of December 31, 2013
|
|
$
|
560
|
|
|
$
|
509,243
|
|
|
$
|
116,893
|
|
|
$
|
(80,923
|
)
|
|
$
|
1,964
|
|
|
$
|
547,737
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(612
|
)
|
|
—
|
|
|
—
|
|
|
(612
|
)
|
||||||
Changes in defined benefit pension plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|
—
|
|
|
444
|
|
||||||
Changes in fair value of derivative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||||
Repurchase 988,990 Class A Common shares
|
|
(10
|
)
|
|
(10,469
|
)
|
|
(7,349
|
)
|
|
—
|
|
|
—
|
|
|
(17,828
|
)
|
||||||
Compensation plans: 1,065,619 net shares issued *
|
|
11
|
|
|
6,384
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,395
|
|
||||||
As of March 31, 2014
|
|
$
|
561
|
|
|
$
|
505,158
|
|
|
$
|
108,932
|
|
|
$
|
(80,420
|
)
|
|
$
|
1,964
|
|
|
$
|
536,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
As of December 31, 2014
|
|
$
|
570
|
|
|
$
|
525,456
|
|
|
$
|
118,693
|
|
|
$
|
(126,443
|
)
|
|
$
|
1,657
|
|
|
$
|
519,933
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
(5,100
|
)
|
|
—
|
|
|
|
|
(5,100
|
)
|
|||||||
Changes in defined benefit pension plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
757
|
|
|
—
|
|
|
757
|
|
||||||
Changes in fair value of derivative
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
||||||
Compensation plans: 805,560 net shares issued *
|
|
8
|
|
|
1,297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,305
|
|
||||||
As of March 31, 2015
|
|
$
|
578
|
|
|
$
|
526,753
|
|
|
$
|
113,593
|
|
|
$
|
(125,626
|
)
|
|
$
|
1,657
|
|
|
$
|
516,955
|
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Numerator
(for basic and diluted earnings per share)
|
|
|
|
|
||||
Net loss attributable to the shareholders of The E.W. Scripps Company
|
|
$
|
(5,100
|
)
|
|
$
|
(612
|
)
|
Less income allocated to RSUs
|
|
—
|
|
|
—
|
|
||
Numerator for basic and diluted earnings per share
|
|
$
|
(5,100
|
)
|
|
$
|
(612
|
)
|
Denominator
|
|
|
|
|
||||
Basic weighted-average shares outstanding
|
|
57,335
|
|
|
56,084
|
|
||
Effect of dilutive securities:
|
|
|
|
|
||||
Stock options held by employees and directors
|
|
—
|
|
|
—
|
|
||
Diluted weighted-average shares outstanding
|
|
57,335
|
|
|
56,084
|
|
||
Anti-dilutive securities
(1)
|
|
1,728
|
|
|
3,985
|
|
(in thousands)
|
|
|
||
|
|
|
||
Assets:
|
|
|
||
Property, plant and equipment
|
|
$
|
12,025
|
|
Intangible assets
|
|
53,500
|
|
|
Goodwill
|
|
44,715
|
|
|
Total assets acquired
|
|
110,240
|
|
|
Current liabilities
|
|
240
|
|
|
Net purchase price
|
|
$
|
110,000
|
|
(in thousands, except per share data) (unaudited)
|
|
Three Months Ended
March 31,
2014
|
||
|
|
|
||
Operating revenues
|
|
$
|
211,158
|
|
Income from operations attributable to the shareholders of The E.W. Scripps Company
|
|
(110
|
)
|
|
Loss per share from operations attributable to the shareholders of The E.W. Scripps Company:
|
|
|
||
Basic
|
|
$
|
—
|
|
Diluted
|
|
—
|
|
(in thousands)
|
|
|
||
|
|
|
||
Assets:
|
|
|
||
Accounts receivable
|
|
$
|
640
|
|
Other assets
|
|
74
|
|
|
Equipment and software
|
|
631
|
|
|
Intangible assets
|
|
5,900
|
|
|
Goodwill
|
|
28,983
|
|
|
Total assets acquired
|
|
36,228
|
|
|
Current liabilities
|
|
116
|
|
|
Long-term deferred liability
|
|
890
|
|
|
Net purchase price
|
|
$
|
35,222
|
|
(in thousands)
|
|
Television
|
|
Newspapers
|
|
Syndication and other
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Gross balance as of December 31, 2014
|
|
$
|
288,095
|
|
|
$
|
778,900
|
|
|
$
|
33,580
|
|
|
$
|
1,100,575
|
|
Accumulated impairment losses
|
|
(215,414
|
)
|
|
(778,900
|
)
|
|
—
|
|
|
(994,314
|
)
|
||||
Net balance as of December 31, 2014
|
|
$
|
72,681
|
|
|
$
|
—
|
|
|
$
|
33,580
|
|
|
$
|
106,261
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross balance as of March 31, 2015
|
|
$
|
288,095
|
|
|
$
|
778,900
|
|
|
$
|
33,580
|
|
|
$
|
1,100,575
|
|
Accumulated impairment losses
|
|
(215,414
|
)
|
|
(778,900
|
)
|
|
—
|
|
|
(994,314
|
)
|
||||
Net balance as of March 31, 2015
|
|
$
|
72,681
|
|
|
$
|
—
|
|
|
$
|
33,580
|
|
|
$
|
106,261
|
|
(in thousands)
|
|
As of
March 31, 2015 |
|
As of
December 31, 2014 |
||||
|
|
|
|
|
||||
Amortizable intangible assets:
|
|
|
|
|
||||
Carrying amount:
|
|
|
|
|
||||
Television network affiliation relationships
|
|
$
|
93,944
|
|
|
$
|
93,944
|
|
Customer lists and advertiser relationships
|
|
30,404
|
|
|
30,404
|
|
||
Other
|
|
5,761
|
|
|
5,761
|
|
||
Total carrying amount
|
|
130,109
|
|
|
130,109
|
|
||
Accumulated amortization:
|
|
|
|
|
||||
Television network affiliation relationships
|
|
(15,268
|
)
|
|
(14,092
|
)
|
||
Customer lists and advertiser relationships
|
|
(17,068
|
)
|
|
(16,416
|
)
|
||
Other
|
|
(2,925
|
)
|
|
(2,556
|
)
|
||
Total accumulated amortization
|
|
(35,261
|
)
|
|
(33,064
|
)
|
||
Net amortizable intangible assets
|
|
94,848
|
|
|
97,045
|
|
||
Other indefinite-lived intangible assets — FCC licenses
|
|
92,215
|
|
|
92,215
|
|
||
Total other intangible assets
|
|
$
|
187,063
|
|
|
$
|
189,260
|
|
(in thousands)
|
|
As of
March 31, 2015 |
|
As of
December 31, 2014 |
||||
|
|
|
|
|
||||
Variable rate credit facility
|
|
$
|
—
|
|
|
$
|
—
|
|
Term loan
|
|
197,500
|
|
|
198,000
|
|
||
Long-term debt
|
|
197,500
|
|
|
198,000
|
|
||
Current portion of long-term debt
|
|
2,000
|
|
|
2,000
|
|
||
Long-term debt (less current portion)
|
|
$
|
195,500
|
|
|
$
|
196,000
|
|
Fair value of long-term debt *
|
|
$
|
197,500
|
|
|
$
|
194,000
|
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||||||||||
|
|
Notional amount
|
|
Fair value
|
|
Notional amount
|
|
Fair value
|
||||||||||||||||
(in thousands)
|
|
|
Asset
|
|
Liability
(1)
|
|
|
Asset
|
|
Liability
(1)
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Undesignated derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap
|
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
645
|
|
|
$
|
75,000
|
|
|
$
|
—
|
|
|
$
|
471
|
|
|
|
Three Months Ended
March 31, |
||||
(in thousands)
|
|
2015
|
|
2014
|
||
|
|
|
|
|
||
Amounts reclassified from accumulated OCL, gain/(loss)
|
|
96
|
|
|
96
|
|
Gain/(loss) on derivative
|
|
(174
|
)
|
|
49
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities.
|
•
|
Level 2 — Inputs, other than quoted market prices in active markets, that are observable either directly or indirectly.
|
•
|
Level 3 — Unobservable inputs based on our own assumptions.
|
|
|
As of March 31, 2015
|
||||||||||||||
(in thousands)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Assets/(Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap
|
|
(645
|
)
|
|
—
|
|
|
(645
|
)
|
|
—
|
|
|
|
As of December 31, 2014
|
||||||||||||||
(in thousands)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Assets/(Liabilities):
|
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swap
|
|
(471
|
)
|
|
—
|
|
|
(471
|
)
|
|
—
|
|
(in thousands)
|
|
As of
March 31, 2015 |
|
As of
December 31, 2014 |
||||
|
|
|
|
|
||||
Employee compensation and benefits
|
|
$
|
20,555
|
|
|
$
|
19,537
|
|
Liability for pension benefits
|
|
140,694
|
|
|
139,789
|
|
||
Liabilities for uncertain tax positions
|
|
6,791
|
|
|
6,741
|
|
||
Other
|
|
13,902
|
|
|
16,193
|
|
||
Other liabilities (less current portion)
|
|
$
|
181,942
|
|
|
$
|
182,260
|
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Other changes in certain working capital accounts, net
|
|
|
|
|
||||
Accounts and notes receivable
|
|
$
|
(128
|
)
|
|
$
|
15,433
|
|
Accounts payable
|
|
(3,881
|
)
|
|
(1,829
|
)
|
||
Accrued employee compensation and benefits
|
|
(64
|
)
|
|
1,667
|
|
||
Other accrued liabilities
|
|
(2,237
|
)
|
|
(432
|
)
|
||
Other, net
|
|
(4,431
|
)
|
|
(199
|
)
|
||
Total
|
|
$
|
(10,741
|
)
|
|
$
|
14,640
|
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Service cost
|
|
$
|
—
|
|
|
$
|
21
|
|
Interest cost
|
|
6,449
|
|
|
6,278
|
|
||
Expected return on plan assets, net of expenses
|
|
(5,085
|
)
|
|
(5,859
|
)
|
||
Amortization of actuarial loss
|
|
1,132
|
|
|
642
|
|
||
Total for defined benefit plans
|
|
2,496
|
|
|
1,082
|
|
||
Multi-employer plans
|
|
59
|
|
|
119
|
|
||
SERP
|
|
266
|
|
|
296
|
|
||
Defined contribution plans
|
|
3,351
|
|
|
3,160
|
|
||
Net periodic benefit cost
|
|
$
|
6,172
|
|
|
$
|
4,657
|
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Segment operating revenues:
|
|
|
|
|
||||
Television
|
|
$
|
119,538
|
|
|
$
|
102,142
|
|
Newspapers
|
|
91,478
|
|
|
98,490
|
|
||
Syndication and other
|
|
3,484
|
|
|
3,162
|
|
||
Total operating revenues
|
|
$
|
214,500
|
|
|
$
|
203,794
|
|
Segment profit (loss):
|
|
|
|
|
||||
Television
|
|
$
|
22,202
|
|
|
$
|
20,972
|
|
Newspapers
|
|
9,075
|
|
|
8,549
|
|
||
Syndication and other
|
|
(243
|
)
|
|
212
|
|
||
Shared services and corporate
|
|
(14,564
|
)
|
|
(14,358
|
)
|
||
Defined benefit pension plan expense
|
|
(2,762
|
)
|
|
(1,378
|
)
|
||
Acquisition and related integration costs
|
|
(6,109
|
)
|
|
(262
|
)
|
||
Depreciation and amortization of intangibles
|
|
(12,167
|
)
|
|
(11,729
|
)
|
||
Gains (losses), net on disposal of property, plant and equipment
|
|
100
|
|
|
(68
|
)
|
||
Interest expense
|
|
(2,052
|
)
|
|
(2,254
|
)
|
||
Miscellaneous, net
|
|
(1,324
|
)
|
|
(445
|
)
|
||
Loss from operations before income taxes
|
|
$
|
(7,844
|
)
|
|
$
|
(761
|
)
|
Depreciation:
|
|
|
|
|
||||
Television
|
|
$
|
5,386
|
|
|
$
|
5,111
|
|
Newspapers
|
|
3,784
|
|
|
3,987
|
|
||
Syndication and other
|
|
184
|
|
|
98
|
|
||
Shared services and corporate
|
|
617
|
|
|
612
|
|
||
Total depreciation
|
|
$
|
9,971
|
|
|
$
|
9,808
|
|
Amortization of intangibles:
|
|
|
|
|
||||
Television
|
|
$
|
1,888
|
|
|
$
|
1,599
|
|
Newspapers
|
|
88
|
|
|
118
|
|
||
Syndication and other
|
|
220
|
|
|
204
|
|
||
Total amortization of intangibles
|
|
$
|
2,196
|
|
|
$
|
1,921
|
|
Additions to property, plant and equipment:
|
|
|
|
|
||||
Television
|
|
$
|
1,941
|
|
|
$
|
1,732
|
|
Newspapers
|
|
1,034
|
|
|
219
|
|
||
Syndication and other
|
|
85
|
|
|
28
|
|
||
Shared services and corporate
|
|
279
|
|
|
605
|
|
||
Total additions to property, plant and equipment
|
|
$
|
3,339
|
|
|
$
|
2,584
|
|
|
|
|
|
|
|
Options Outstanding and Exercisable
|
|||||||||
Year of Grant
|
|
Range of Exercise Prices
|
|
Average Remaining Term
(in years)
|
|
Options on Shares Outstanding
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
(in millions)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
2006 – expire in 2016
|
|
$10
|
|
1.10
|
|
32,861
|
|
|
9.96
|
|
|
$
|
0.6
|
|
|
2007 – expire in 2017
|
|
9
|
|
2.07
|
|
32,861
|
|
|
9.24
|
|
|
0.6
|
|
||
2008 – expire in 2018
|
|
7-10
|
|
3.04
|
|
1,198,618
|
|
|
8.60
|
|
|
23.8
|
|
||
Total
|
|
$7-10
|
|
2.96
|
|
1,264,340
|
|
|
$
|
8.65
|
|
|
$
|
25.0
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||
(in thousands)
|
|
Gains and Losses on Derivatives
|
|
Defined Benefit Pension Items
|
|
Other
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Beginning balance, December 31, 2014
|
|
$
|
(479
|
)
|
|
$
|
(125,877
|
)
|
|
$
|
(87
|
)
|
|
$
|
(126,443
|
)
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amounts reclassified from accumulated other
comprehensive loss
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap, net of tax of $36
(a)
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||
Actuarial loss, net of tax of $458
(b)
|
|
—
|
|
|
757
|
|
|
—
|
|
|
757
|
|
||||
Net current-period other comprehensive income
|
|
60
|
|
|
757
|
|
|
—
|
|
|
817
|
|
||||
Ending balance, March 31, 2015
|
|
$
|
(419
|
)
|
|
$
|
(125,120
|
)
|
|
$
|
(87
|
)
|
|
$
|
(125,626
|
)
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||
(in thousands)
|
|
Gains and Losses on Derivatives
|
|
Defined Benefit Pension Items
|
|
Other
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Beginning balance, December 31, 2013
|
|
$
|
(718
|
)
|
|
$
|
(80,377
|
)
|
|
$
|
172
|
|
|
$
|
(80,923
|
)
|
Other comprehensive income before reclassifications
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amounts reclassified from accumulated other
comprehensive loss
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap, net of tax of $37
(a)
|
|
59
|
|
|
—
|
|
|
—
|
|
|
59
|
|
||||
Actuarial loss, net of tax of $280
(b)
|
|
—
|
|
|
444
|
|
|
—
|
|
|
444
|
|
||||
Net current-period other comprehensive income
|
|
59
|
|
|
444
|
|
|
—
|
|
|
503
|
|
||||
Ending balance, March 31, 2014
|
|
$
|
(659
|
)
|
|
$
|
(79,933
|
)
|
|
$
|
172
|
|
|
$
|
(80,420
|
)
|
|
|
Three Months Ended March 31,
|
|||||||||
(in thousands)
|
|
2015
|
|
Change
|
|
2014
|
|||||
|
|
|
|
|
|
|
|||||
Operating revenues
|
|
$
|
214,500
|
|
|
5.3
|
%
|
|
$
|
203,794
|
|
Employee compensation and benefits
|
|
(105,149
|
)
|
|
3.3
|
%
|
|
(101,749
|
)
|
||
Programs and program licenses
|
|
(21,132
|
)
|
|
63.0
|
%
|
|
(12,968
|
)
|
||
Newsprint, press supplies and other printing costs
|
|
(10,766
|
)
|
|
(10.6
|
)%
|
|
(12,038
|
)
|
||
Newspaper distribution
|
|
(11,326
|
)
|
|
(5.0
|
)%
|
|
(11,916
|
)
|
||
Other expenses
|
|
(49,657
|
)
|
|
(0.2
|
)%
|
|
(49,748
|
)
|
||
Defined benefit pension plan expense
|
|
(2,762
|
)
|
|
|
|
|
(1,378
|
)
|
||
Acquisition and related integration costs
|
|
(6,109
|
)
|
|
|
|
(262
|
)
|
|||
Depreciation and amortization of intangibles
|
|
(12,167
|
)
|
|
|
|
(11,729
|
)
|
|||
Gains (losses), net on disposal of property, plant and equipment
|
|
100
|
|
|
|
|
(68
|
)
|
|||
Operating (loss) income
|
|
(4,468
|
)
|
|
|
|
1,938
|
|
|||
Interest expense
|
|
(2,052
|
)
|
|
|
|
(2,254
|
)
|
|||
Miscellaneous, net
|
|
(1,324
|
)
|
|
|
|
(445
|
)
|
|||
Loss from operations before income taxes
|
|
(7,844
|
)
|
|
|
|
(761
|
)
|
|||
Benefit for income taxes
|
|
2,744
|
|
|
|
|
149
|
|
|||
Net loss
|
|
(5,100
|
)
|
|
|
|
(612
|
)
|
|||
Net loss attributable to noncontrolling interests
|
|
—
|
|
|
|
|
—
|
|
|||
Net loss attributable to the shareholders of The E.W. Scripps Company
|
|
$
|
(5,100
|
)
|
|
|
|
$
|
(612
|
)
|
|
|
Three Months Ended March 31,
|
|||||||||
(in thousands)
|
|
2015
|
|
Change
|
|
2014
|
|||||
|
|
|
|
|
|
|
|||||
Facilities rent and maintenance
|
|
$
|
10,529
|
|
|
2.9
|
%
|
|
$
|
10,232
|
|
Purchased news and content
|
|
3,544
|
|
|
(3.3
|
)%
|
|
3,664
|
|
||
Marketing and promotion
|
|
3,498
|
|
|
15.3
|
%
|
|
3,034
|
|
||
Miscellaneous costs
|
|
32,086
|
|
|
(2.2
|
)%
|
|
32,818
|
|
||
Total other expenses
|
|
$
|
49,657
|
|
|
(0.2
|
)%
|
|
$
|
49,748
|
|
|
|
Three Months Ended March 31,
|
|||||||||
(in thousands)
|
|
2015
|
|
Change
|
|
2014
|
|||||
|
|
|
|
|
|
|
|||||
Segment operating revenues:
|
|
|
|
|
|
|
|||||
Television
|
|
$
|
119,538
|
|
|
17.0
|
%
|
|
$
|
102,142
|
|
Newspapers
|
|
91,478
|
|
|
(7.1
|
)%
|
|
98,490
|
|
||
Syndication and other
|
|
3,484
|
|
|
10.2
|
%
|
|
3,162
|
|
||
Total operating revenues
|
|
$
|
214,500
|
|
|
5.3
|
%
|
|
$
|
203,794
|
|
Segment profit (loss):
|
|
|
|
|
|
|
|||||
Television
|
|
$
|
22,202
|
|
|
5.9
|
%
|
|
$
|
20,972
|
|
Newspapers
|
|
9,075
|
|
|
6.2
|
%
|
|
8,549
|
|
||
Syndication and other
|
|
(243
|
)
|
|
|
|
|
212
|
|
||
Shared services and corporate
|
|
(14,564
|
)
|
|
1.4
|
%
|
|
(14,358
|
)
|
||
Defined benefit pension plan expense
|
|
(2,762
|
)
|
|
|
|
(1,378
|
)
|
|||
Acquisition and related integration costs
|
|
(6,109
|
)
|
|
|
|
(262
|
)
|
|||
Depreciation and amortization of intangibles
|
|
(12,167
|
)
|
|
|
|
(11,729
|
)
|
|||
Gains (losses), net on disposal of property, plant and equipment
|
|
100
|
|
|
|
|
(68
|
)
|
|||
Interest expense
|
|
(2,052
|
)
|
|
|
|
(2,254
|
)
|
|||
Miscellaneous, net
|
|
(1,324
|
)
|
|
|
|
(445
|
)
|
|||
Loss from operations before income taxes
|
|
$
|
(7,844
|
)
|
|
|
|
$
|
(761
|
)
|
|
|
Three Months Ended March 31,
|
|||||||||
(in thousands)
|
|
2015
|
|
Change
|
|
2014
|
|||||
|
|
|
|
|
|
|
|||||
Segment operating revenues:
|
|
|
|
|
|
|
|||||
Local
|
|
$
|
58,755
|
|
|
5.6
|
%
|
|
$
|
55,634
|
|
National
|
|
25,602
|
|
|
0.9
|
%
|
|
25,372
|
|
||
Political
|
|
500
|
|
|
|
|
2,681
|
|
|||
Retransmission
|
|
27,918
|
|
|
123.8
|
%
|
|
12,474
|
|
||
Digital
|
|
5,320
|
|
|
20.8
|
%
|
|
4,405
|
|
||
Other
|
|
1,443
|
|
|
(8.4
|
)%
|
|
1,576
|
|
||
Total operating revenues
|
|
119,538
|
|
|
17.0
|
%
|
|
102,142
|
|
||
Segment costs and expenses:
|
|
|
|
|
|
|
|||||
Employee compensation and benefits
|
|
50,537
|
|
|
10.7
|
%
|
|
45,640
|
|
||
Programs and program licenses
|
|
21,132
|
|
|
63.0
|
%
|
|
12,968
|
|
||
Other expenses
|
|
25,667
|
|
|
13.8
|
%
|
|
22,562
|
|
||
Total costs and expenses
|
|
97,336
|
|
|
19.9
|
%
|
|
81,170
|
|
||
Segment profit
|
|
$
|
22,202
|
|
|
5.9
|
%
|
|
$
|
20,972
|
|
|
|
Three Months Ended March 31,
|
|||||||||
(in thousands)
|
|
2015
|
|
Change
|
|
2014
|
|||||
|
|
|
|
|
|
|
|||||
Segment operating revenues:
|
|
|
|
|
|
|
|||||
Local
|
|
$
|
17,965
|
|
|
(6.9
|
)%
|
|
$
|
19,299
|
|
Classified
|
|
16,184
|
|
|
(6.2
|
)%
|
|
17,249
|
|
||
National
|
|
953
|
|
|
(34.2
|
)%
|
|
1,448
|
|
||
Preprint and other
|
|
13,789
|
|
|
(11.8
|
)%
|
|
15,635
|
|
||
Digital advertising and marketing services
|
|
6,214
|
|
|
(1.1
|
)%
|
|
6,285
|
|
||
Advertising and marketing services
|
|
55,105
|
|
|
(8.0
|
)%
|
|
59,916
|
|
||
Subscriptions
|
|
31,276
|
|
|
(3.2
|
)%
|
|
32,299
|
|
||
Other
|
|
5,097
|
|
|
(18.8
|
)%
|
|
6,275
|
|
||
Total operating revenues
|
|
91,478
|
|
|
(7.1
|
)%
|
|
98,490
|
|
||
Segment costs and expenses:
|
|
|
|
|
|
|
|||||
Employee compensation and benefits
|
|
37,408
|
|
|
(6.6
|
)%
|
|
40,050
|
|
||
Newsprint, press supplies and other printing costs
|
|
10,766
|
|
|
(10.6
|
)%
|
|
12,038
|
|
||
Distribution
|
|
11,326
|
|
|
(5.0
|
)%
|
|
11,916
|
|
||
Other expenses
|
|
22,903
|
|
|
(11.7
|
)%
|
|
25,937
|
|
||
Total costs and expenses
|
|
82,403
|
|
|
(8.4
|
)%
|
|
89,941
|
|
||
Segment profit
|
|
$
|
9,075
|
|
|
6.2
|
%
|
|
$
|
8,549
|
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Cash Flows from Operating Activities:
|
|
|
|
|
||||
Net loss
|
|
$
|
(5,100
|
)
|
|
$
|
(612
|
)
|
Adjustments to reconcile net loss to net cash flows from operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
12,167
|
|
|
11,729
|
|
||
Deferred income taxes
|
|
(2,794
|
)
|
|
(304
|
)
|
||
Stock and deferred compensation plans
|
|
3,142
|
|
|
2,941
|
|
||
Pension expense, net of payments
|
|
2,606
|
|
|
1,021
|
|
||
Other changes in certain working capital accounts, net
|
|
(10,741
|
)
|
|
14,640
|
|
||
Miscellaneous, net
|
|
702
|
|
|
45
|
|
||
Net cash (used in) provided by operating activities
|
|
$
|
(18
|
)
|
|
$
|
29,460
|
|
•
|
Collections of accounts receivable decreased $15.6 million in 2015 compared to 2014. Collections in the first quarter of an odd year are lower due to the impact of political advertising in the preceding quarter, which is paid in advance.
|
•
|
The accrual of annual incentive compensation, net of the payment of amounts earned in the prior year, decreased working capital by $7.9 million in 2015 compared to $2.5 million in 2014.
|
•
|
The timing of payments for accounts payable decreased working capital by $2.1 million in 2015.
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Cash Flows from Investing Activities:
|
|
|
|
|
||||
Acquisitions
|
|
$
|
—
|
|
|
$
|
(46,000
|
)
|
Additions to property, plant and equipment
|
|
(3,339
|
)
|
|
(2,584
|
)
|
||
Purchase of investments
|
|
(7,280
|
)
|
|
(153
|
)
|
||
Change in restricted cash
|
|
—
|
|
|
1,400
|
|
||
Miscellaneous, net
|
|
308
|
|
|
361
|
|
||
Net cash used in investing activities
|
|
$
|
(10,311
|
)
|
|
$
|
(46,976
|
)
|
•
|
On January 1, 2014 we completed our acquisition of Media Convergence Group, Inc., which operates as Newsy, a digital video news provider, for $35 million in cash.
|
•
|
We entered into a definitive agreement to acquire two television stations owned by Granite Broadcasting Corporation during the first quarter of 2014. Based on the terms of the agreement, we were required to pay $11 million into an escrow account.
|
•
|
In the first quarter of 2015, we invested $5 million to fund the launch and operations of a limited liability media company specializing in digital multicasting.
|
|
|
Three Months Ended
March 31, |
||||||
(in thousands)
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
||||
Cash Flows from Financing Activities:
|
|
|
|
|
||||
Payments on long-term debt
|
|
$
|
(500
|
)
|
|
$
|
(500
|
)
|
Repurchase of Class A Common shares
|
|
—
|
|
|
(17,828
|
)
|
||
Proceeds from employee stock options
|
|
4,262
|
|
|
6,855
|
|
||
Tax payments related to shares withheld for RSU vesting
|
|
(4,872
|
)
|
|
(3,835
|
)
|
||
Miscellaneous, net
|
|
12,469
|
|
|
(1,312
|
)
|
||
Net cash provided by (used in) financing activities
|
|
$
|
11,359
|
|
|
$
|
(16,620
|
)
|
|
|
As of March 31, 2015
|
|
As of December 31, 2014
|
||||||||||||
(in thousands)
|
|
Cost
Basis
|
|
Fair
Value
|
|
Cost
Basis
|
|
Fair
Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Financial instruments subject to interest rate risk:
|
|
|
|
|
|
|
|
|
||||||||
Variable rate credit facilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Term loan
|
|
197,500
|
|
|
197,500
|
|
|
198,000
|
|
|
194,000
|
|
||||
Total long-term debt including current portion
|
|
$
|
197,500
|
|
|
$
|
197,500
|
|
|
$
|
198,000
|
|
|
$
|
194,000
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest rate swap
|
|
$
|
645
|
|
|
$
|
645
|
|
|
$
|
471
|
|
|
$
|
471
|
|
|
|
|
|
|
|
|
|
|
||||||||
Financial instruments subject to market value risk:
|
|
|
|
|
|
|
|
|
||||||||
Investments held at cost
|
|
$
|
11,128
|
|
|
(a)
|
|
|
$
|
5,503
|
|
|
(a)
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
(a) Includes securities that do not trade in public markets so the securities do not have readily determinable fair values. We estimate the fair value of these securities approximates their carrying value. There can be no assurance that we would realize the carrying value upon sale of the securities.
|
1.
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
2.
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and
|
3.
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
Exhibit Number
|
|
Exhibit Description
|
|
|
|
31(A)
|
|
Section 302 Certifications
|
31(B)
|
|
Section 302 Certifications
|
32(A)
|
|
Section 906 Certifications
|
32(B)
|
|
Section 906 Certifications
|
101.INS
|
|
XBRL Instance Document (furnished herewith)
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document (furnished herewith)
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document (furnished herewith)
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document (furnished herewith)
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document (furnished herewith)
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document (furnished herewith)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Comcast Corporation | CMCSA |
The Walt Disney Company | DIS |
Cisco Systems, Inc. | CSCO |
3M Company | MMM |
Amphenol Corporation | APH |
Twilio Inc. | TWLO |
News Corporation | NWSA |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|