These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Maryland
|
| |
27-4443543
|
|
| |
(State of incorporation)
|
| |
(I.R.S. Employer Identification No.)
|
|
| |
2925 Woodside Road Woodside, CA
|
| |
94062
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| |
Title of Each Class
|
| |
Name of Each Exchange on Which Registered
|
|
| |
Common Stock, par value $0.01 per share
|
| |
Nasdaq Capital Market
|
|
| | Large accelerated filer ☐ | | | Accelerated filer ☒ | |
| | Non-accelerated filer ☐ (Do not check if a smaller reporting company) | | | Smaller reporting company ☐ | |
| | Emerging growth company ☐ | | | | |
| | | |
PAGE
|
| |||
| PART I. | | | | | | | |
| | | | | 1 | | | |
| | | | | 23 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| PART II. | | | | | | | |
| | | | | 50 | | | |
| | | | | 54 | | | |
| | | | | 56 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 142 | | | |
| | | | | 142 | | | |
| | | | | 143 | | | |
| PART III. | | | | | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| | | | | 144 | | | |
| PART IV. | | | | | | | |
| | | | | 145 | | | |
| | | | | 147 | | | |
| | | |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||
| | | |
Fair
Value |
| |
Percentage of
Portfolio |
| |
Fair
Value |
| |
Percentage of
Portfolio |
| ||||||||||||
| Private Portfolio Companies: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock
|
| | | $ | 86,824,096 | | | | | | 27.1 % | | | | | $ | 83,074,410 | | | | | | 28.4 % | | |
|
Preferred Stock
|
| | | | 120,253,822 | | | | | | 37.5 | | | | | | 162,238,879 | | | | | | 55.6 | | |
|
Debt Investments
|
| | | | 4,916,578 | | | | | | 1.6 | | | | | | 7,821,948 | | | | | | 2.6 | | |
|
Warrants
|
| | | | 433,997 | | | | | | 0.1 | | | | | | 150,904 | | | | | | 0.1 | | |
|
Private Portfolio Companies
|
| | | | 212,428,493 | | | | | | 66.3 | | | | | | 253,286,141 | | | | | | 86.7 | | |
| Publicly Traded Portfolio Companies: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock
|
| | | | 8,160,000 | | | | | | 2.5 | | | | | | 8,729,005 | | | | | | 3.0 | | |
|
Total Portfolio Investments
|
| | | | 220,588,493 | | | | | | 68.8 | | | | | | 262,015,146 | | | | | | 89.7 | | |
| Non-Portfolio Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury Bills
|
| | | | 99,994,000 | | | | | | 31.2 | | | | | | 29,998,490 | | | | | | 10.3 | | |
|
Total Investments
|
| | | $ | 320,582,493 | | | | | | 100.0 % | | | | | $ | 292,013,636 | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||
|
Portfolio Company
|
| |
Cost
|
| |
Fair
Value |
| |
% of Net
Asset Value |
| |||||||||
|
Palantir Technologies, Inc.
|
| | | $ | 16,189,935 | | | | | $ | 35,075,759 | | | | | | 17.1 % | | |
|
Spotify Technology S.A.
|
| | | | 10,002,084 | | | | | | 30,729,068 | | | | | | 15.0 | | |
|
Coursera, Inc.
|
| | | | 14,519,519 | | | | | | 18,360,674 | | | | | | 9.0 | | |
|
Dropbox, Inc.
|
| | | | 13,656,926 | | | | | | 17,875,696 | | | | | | 8.7 | | |
|
StormWind, LLC
|
| | | | 6,130,474 | | | | | | 13,453,718 | | | | | | 6.6 | | |
|
General Assembly Space, Inc.
|
| | | | 5,999,961 | | | | | | 10,840,866 | | | | | | 5.3 | | |
|
Lyft Inc.
|
| | | | 4,296,334 | | | | | | 10,123,515 | | | | | | 4.9 | | |
|
Course Hero, Inc.
|
| | | | 5,000,001 | | | | | | 10,041,426 | | | | | | 4.9 | | |
|
NestGSV, Inc. (d.b.a. GSV Labs, Inc.)
|
| | | | 9,869,428 | | | | | | 9,683,581 | | | | | | 4.7 | | |
|
Chegg, Inc.
|
| | | | 6,008,468 | | | | | | 8,160,000 | | | | | | 4.0 | | |
|
Total
|
| | | $ | 91,673,130 | | | | | $ | 164,344,303 | | | | | | 80.2 % | | |
| | |||||||||||||||||||
| | | |
Price Range
|
| |||||||||
| | | |
High
|
| |
Low
|
| ||||||
| Fiscal 2017 | | | | | | | | | | | | | |
|
Fourth Quarter
|
| | | $ | 6.62 | | | | | $ | 5.27 | | |
|
Third Quarter
|
| | | | 5.41 | | | | | | 3.86 | | |
|
Second Quarter
|
| | | | 4.71 | | | | | | 4.29 | | |
|
First Quarter
|
| | | | 5.52 | | | | | | 4.43 | | |
| Fiscal 2016 | | | | | | | | | | | | | |
|
Fourth Quarter
|
| | | $ | 5.15 | | | | | $ | 4.50 | | |
|
Third Quarter
|
| | | | 5.85 | | | | | | 4.61 | | |
|
Second Quarter
|
| | | | 6.03 | | | | | | 4.60 | | |
|
First Quarter
|
| | | | 6.73 | | | | | | 5.41 | | |
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
per Share |
| |||
| Fiscal 2015: | | | | | | | | | | | | | |
|
November 4, 2015
(1)
|
| |
November 16, 2015
|
| |
December 31, 2015
|
| | | $ | 2.76 | | |
| Fiscal 2016: | | | | | | | | | | | | | |
|
August 3, 2016
(2)
|
| |
August 16, 2016
|
| |
August 24, 2016
|
| | | | 0.04 | | |
|
Total
|
| | | | | | | | | $ | 2.80 | | |
| | |||||||||||||
| | | |
12/31/12
|
| |
12/31/13
|
| |
12/31/14
|
| |
12/31/15
|
| |
12/31/16
|
| |
12/31/17
|
| ||||||||||||||||||
|
GSVC
|
| | | $ | 100.00 | | | | | $ | 143.42 | | | | | $ | 102.37 | | | | | $ | 111.15 | | | | | $ | 84.58 | | | | | $ | 91.64 | | |
|
S&P 500 Index
|
| | | $ | 100.00 | | | | | $ | 129.60 | | | | | $ | 144.36 | | | | | $ | 143.31 | | | | | $ | 156.98 | | | | | $ | 187.47 | | |
|
Nasdaq Stock Index
|
| | | $ | 100.00 | | | | | $ | 138.32 | | | | | $ | 156.85 | | | | | $ | 165.84 | | | | | $ | 178.28 | | | | | $ | 228.63 | | |
|
Period
|
| |
Total
Number of Shares Purchased (2) |
| |
Average
Price Paid Per Share |
| |
Total Number
of Shares Purchased as Part of Publicly Announced Plans or Programs |
| |
Approximate
Dollar Value of Shares that May Yet Be Purchased Under the Share Repurchase Program |
| ||||||||||||
|
August 1 through August 31, 2017
|
| | | | 301,712 | | | | | $ | 4.60 | | | | | | 291,712 | | | | | $ | 3,658,307 | | |
|
September 1 through September 30, 2017
|
| | | | 323,322 | | | | | | 5.16 | | | | | | 282,397 | | | | | | 2,199,190 | | |
|
October 1 through October 31, 2017
|
| | | | 250,212 | | | | | | 5.77 | | | | | | 249,365 | | | | | | 759,263 | | |
|
November 1 through November 30, 2017
|
| | | | 111,973 | | | | | | 6.23 | | | | | | 111,184 | | | | | | 5,066,123 | | |
|
December 1 through December 31, 2017
(3)
|
| | | | — | | | | | | | | | | | | — | | | | | | 5,066,123 | | |
|
Total
|
| | | | 987,219 | | | | | | | | | | | | 934,658 | | | | | | | | |
| | |||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
| Income Statement Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Investment Income
|
| | | $ | 852,768 | | | | | $ | 736,283 | | | | | $ | 290,896 | | | | | $ | 185,946 | | | | | $ | 48,951 | | |
|
Gross Operating Expenses
|
| | | | 22,439,855 | | | | | | 1,999,646 | | | | | | 26,978,235 | | | | | | 21,775,939 | | | | | | 22,083,875 | | |
|
Management fee waiver
|
| | | | (708,272 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Net Operating Expenses
|
| | | | 21,731,583 | | | | | | 1,999,646 | | | | | | 26,978,235 | | | | | | 21,775,939 | | | | | | 22,083,875 | | |
|
Benefit (Reversal of benefit) from taxes on net investment loss
(4)
|
| | | | — | | | | | | — | | | | | | (21,969,370 ) | | | | | | 8,810,102 | | | | | | 13,159,268 | | |
|
Net Investment Loss
|
| | | | (20,878,815 ) | | | | | | (1,263,363 ) | | | | | | (48,656,709 ) | | | | | | (12,779,891 ) | | | | | | (8,875,656 ) | | |
|
Net realized gain (loss) on
investments |
| | | | 913,982 | | | | | | (2,634,471 ) | | | | | | 54,144,229 | | | | | | 23,926,124 | | | | | | (21,706,021 ) | | |
|
Benefit from/(Provision for) taxes on net realized loss/gain on investments
(4)
|
| | | | — | | | | | | — | | | | | | 342,802 | | | | | | (9,769,036 ) | | | | | | 9,426,234 | | |
|
Net change in unrealized appreciation/
(depreciation) of investments |
| | | | 34,775,696 | | | | | | (73,213,845 ) | | | | | | (13,422,245 ) | | | | | | (5,811,797 ) | | | | | | 87,445,149 | | |
|
Benefit from/(Provision for) taxes on
unrealized depreciation/appreciation of investments (4)(5) |
| | | | 2,757,070 | | | | | | 2,116,784 | | | | | | 16,058,080 | | | | | | 2,371,829 | | | | | | (30,906,063 ) | | |
|
Net increase/(decrease) in net assets resulting from operations
|
| | | | 17,567,933 | | | | | | (74,994,895 ) | | | | | | 8,466,157 | | | | | | (2,062,771 ) | | | | | | 35,383,643 | | |
| Per Common Share Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Weighted-Average Common Shares: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 21,924,490 | | | | | | 22,181,003 | | | | | | 19,327,938 | | | | | | 19,320,100 | | | | | | 19,320,100 | | |
|
Diluted
|
| | | | 21,924,490 | | | | | | 22,181,003 | | | | | | 19,327,938 | | | | | | 19,320,100 | | | | | | 20,541,014 | | |
|
Net increase (decrease) in net assets resulting from operations per average share:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.80 | | | | | $ | (3.38 ) | | | | | $ | 0.44 | | | | | $ | (0.11 ) | | | | | $ | 1.83 | | |
|
Diluted
|
| | | | 0.80 | | | | | | (3.38 ) | | | | | | 0.44 | | | | | | (0.11 ) | | | | | | 1.78 | | |
|
Net asset value per share
(1)
|
| | | | 9.64 | | | | | | 8.66 | | | | | | 12.08 | | | | | | 14.80 | | | | | | 14.91 | | |
|
Market price at year-end
|
| | | | 5.45 | | | | | | 5.03 | | | | | | 9.37 | | | | | | 8.63 | | | | | | 12.09 | | |
|
Distributions declared
|
| | | | — | | | | | | 0.04 | | | | | | 2.76 | | | | | | — | | | | | | — | | |
|
Shares Outstanding at Year End
|
| | | | 21,246,345 | | | | | | 22,181,003 | | | | | | 22,181,003 | | | | | | 19,320,100 | | | | | | 19,320,100 | | |
| Balance Sheet Data (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Assets
(2)
|
| | | $ | 381,682,536 | | | | | $ | 300,964,426 | | | | | $ | 397,843,071 | | | | | $ | 482,979,027 | | | | | $ | 374,569,437 | | |
|
Convertible Senior Notes payable 5.25% due September 15, 2018
|
| | | | 68,382,549 | | | | | | 67,512,798 | | | | | | 66,649,047 | | | | | | 65,795,284 | | | | | | 64,957,174 | | |
|
Convertible Senior Notes embedded derivative liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | | | | | 799,000 | | |
|
Total Liabilities
|
| | | | 176,919,670 | | | | | | 108,835,616 | | | | | | 129,832,126 | | | | | | 197,075,354 | | | | | | 86,602,993 | | |
|
Net Assets
|
| | | | 204,762,866 | | | | | | 192,128,810 | | | | | | 268,010,945 | | | | | | 285,903,673 | | | | | | 287,966,444 | | |
| | | |
Quarter Ended December 31, 2017
|
| |
Year Ended December 31, 2017
|
| ||||||||||||||||||
|
Portfolio Company
|
| |
Net Proceeds
|
| |
Realized
Gains/(Losses) (1) |
| |
Net Proceeds
|
| |
Realized
Gains/(Losses) (1) |
| ||||||||||||
|
AliphCom, Inc. (d/b/a Jawbone)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (793,152 ) | | |
|
AlwaysOn, Inc.
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,903,414 ) | | |
|
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (14,272,840 ) | | |
|
Cricket Media (f/k/a ePals Corporation)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,448,959 ) | | |
|
EarlyShares.com, Inc.
|
| | | | — | | | | | | — | | | | | | — | | | | | | (312,438 ) | | |
|
Orchestra One, Inc. (f/k/a Learnist, Inc.)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,959,614 ) | | |
|
Global Education Learning (Holdings) Ltd.
|
| | | | — | | | | | | — | | | | | | — | | | | | | (675,495 ) | | |
|
Snap, Inc.
|
| | | | — | | | | | | — | | | | | | 4,033,360 | | | | | | 31,090 | | |
|
JAMF Holdings, Inc.
(2)
|
| | | | 34,931,287 | | | | | | 25,474,575 | | | | | | 34,931,287 | | | | | | 25,474,575 | | |
|
Spotify Technology S.A.
(3)
|
| | | | 13,896,600 | | | | | | 10,299,111 | | | | | | 13,896,600 | | | | | | 10,299,111 | | |
|
Dataminr, Inc.
|
| | | | 4,803,384 | | | | | | 1,635,673 | | | | | | 4,803,384 | | | | | | 1,635,673 | | |
|
Whittle Schools, LLC
|
| | | | 4,575,000 | | | | | | (181,045 ) | | | | | | 4,575,000 | | | | | | (181,045 ) | | |
|
Chegg, Inc.
(3)
|
| | | | 4,506,108 | | | | | | 1,241,122 | | | | | | 10,246,005 | | | | | | 2,231,611 | | |
|
Strategic Data Command, LLC
(2)
|
| | | | 2,454,652 | | | | | | 1,524,374 | | | | | | 2,454,652 | | | | | | 1,524,374 | | |
|
Palantir Technologies, Inc.
(3)
|
| | | | 2,091,501 | | | | | | 1,078,692 | | | | | | 2,091,501 | | | | | | 1,078,692 | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)
|
| | | | — | | | | | | (1,839,914 ) | | | | | | — | | | | | | (1,839,914 ) | | |
|
Handle Financial, Inc. (f/k/a PayNearMe, Inc.)
|
| | | | — | | | | | | (14,000,398 ) | | | | | | — | | | | | | (14,000,398 ) | | |
|
Total Disposals
|
| | | $ | 67,258,532 | | | | | $ | 25,232,190 | | | | | $ | 77,031,789 | | | | | $ | 887,857 | | |
| | |||||||||||||||||||||||||
|
Fundings by Portfolio Company (Industry)
|
| |
Year Ended
December 31, 2016 |
| |||
|
Beamreach Solar, Inc. (f/k/a Solexel, Inc.) (Solar Power)
|
| | | $ | 250,000 | | |
|
Curious.com Inc. (Online Education)
|
| | | | 2,000,003 | | |
|
Fullbridge, Inc. (Business Education)
|
| | | | 1,000,000 | | |
|
Lytro, Inc. (Light Field Imaging Platform)
|
| | | | 3,000,002 | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) (Global Innovation Platform)
|
| | | | 1,526,000 | | |
|
Ozy Media, Inc. (Digital Media Platform)
|
| | | | 2,000,000 | | |
|
Snap Inc. (f/k/a Snapchat, Inc.) (Social Communication)
|
| | | | 3,999,990 | | |
|
Capitalized Fees
(1)
|
| | | | 27,347 | | |
|
Total Gross Payments
|
| | | $ | 13,803,342 | | |
| | |||||||
| | | |
Year Ended December 31, 2016
|
| |||||||||
|
Portfolio Company
|
| |
Net Proceeds
|
| |
Realized
Gains/(Losses) (1) |
| ||||||
|
Bloom Energy Corporation
|
| | | $ | 2,973,438 | | | | | $ | (882,162 ) | | |
|
Gilt Groupe Holdings, Inc.
(2)
|
| | | | 429,261 | | | | | | (6,165,173 ) | | |
|
Lyft, Inc.
|
| | | | 7,651,890 | | | | | | 4,430,220 | | |
|
NestGSV, Inc.
|
| | | | 500,000 | | | | | | — | | |
|
Twitter, Inc.
|
| | | | 14,578,469 | | | | | | 306,603 | | |
|
Upwork Global Inc. (f/k/a Odesk Corporation)
|
| | | | 108,531 | | | | | | (77,819 ) | | |
| | | | | | — | | | | | | — | | |
|
Total Disposals
|
| | | $ | 26,241,589 | | | | | $ | (2,388,331 ) | | |
| | |||||||||||||
|
Fundings by Portfolio Company (Industry)
|
| |
Year Ended
December 31, 2015 |
| |||
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) (Global Innovation Platform)
|
| | | $ | 3,499,999 | | |
|
Fullbridge, Inc. (Business Education)
|
| | | | 964,042 | | |
|
Lyft, Inc. (Peer to Peer Ridesharing)
|
| | | | 2,499,985 | | |
|
Handle Financial, Inc. (f/k/a PayNearMe, Inc.). (Cash Payment Network)
|
| | | | 3,999,998 | | |
|
GSV Sustainability Partners (Clean Technology)
|
| | | | 2,300,000 | | |
|
Earlyshares.com, Inc. (Equity Crowdfunding)
|
| | | | 50,000 | | |
|
Enjoy Technology, Inc. (On-Demand Commerce)
|
| | | | 4,000,000 | | |
|
Aspiration Partners, Inc. (Financial Services)
|
| | | | 999,975 | | |
|
Declara, Inc. (Social Cognitive Learning)
|
| | | | 2,000,000 | | |
|
EdSurge, Inc. (Education Media Platform)
|
| | | | 500,000 | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) (Sports Analytics)
|
| | | | 25,000 | | |
|
Spotify Technology S.A. (Music Streaming Service)
|
| | | | 10,001,100 | | |
|
Capitalized Fees
(1)
|
| | | | 115,420 | | |
|
Total Gross Payments
|
| | | $ | 30,955,519 | | |
| | |||||||
| | | |
Year Ended December 31, 2015
|
| |||||||||
|
Portfolio Company
|
| |
Net Proceeds
|
| |
Realized
Gains/(Losses) (1) |
| ||||||
|
2U, Inc. (f/k/a 2tor, Inc.)
|
| | | $ | 47,192,835 | | | | | $ | 37,160,718 | | |
|
DailyBreak, Inc.
|
| | | | 3,000 | | | | | | (2,854,204 ) | | |
|
Global Education Learning (Holdings) Ltd.
(2)
|
| | | | 3,660,394 | | | | | | — | | |
|
NewZoom, Inc.
|
| | | | — | | | | | | (260,476 ) | | |
|
SugarCRM, Inc.
|
| | | | 1,874,000 | | | | | | 549,710 | | |
|
Twitter, Inc.
|
| | | | 40,166,211 | | | | | | 26,886,514 | | |
|
Totus Solutions, Inc.
(3)
|
| | | | 50,000 | | | | | | (6,052,203 ) | | |
|
The rSmart Group, Inc.
|
| | | | 5,000 | | | | | | (1,264,160 ) | | |
|
Total Disposals
|
| | | $ | 92,951,440 | | | | | $ | 54,165,899 | | |
| | |||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Total Investment Income
|
| | | $ | 852,768 | | | | | $ | 736,283 | | | | | $ | 290,896 | | |
|
Interest income
|
| | | | 304,672 | | | | | | 523,488 | | | | | | 244,115 | | |
|
Dividend income
|
| | | | 475,000 | | | | | | — | | | | | | 46,781 | | |
|
Other income
|
| | | | 73,096 | | | | | | 212,795 | | | | | | — | | |
|
Gross Operating Expenses
|
| | | | 22,439,855 | | | | | | 1,999,646 | | | | | | 26,978,235 | | |
|
Management fee waiver
|
| | | | (708,272 ) | | | | | | — | | | | | | — | | |
|
Net Operating Expenses
|
| | | | 21,731,583 | | | | | | 1,999,646 | | | | | | 26,978,235 | | |
|
Management fees
|
| | | | 5,666,176 | | | | | | 6,896,347 | | | | | | 8,044,801 | | |
|
Incentive fees/(reversal of incentive fee accrual)
|
| | | | 7,151,641 | | | | | | (15,188,121 ) | | | | | | 8,170,326 | | |
|
Costs incurred under Administration Agreement
|
| | | | 1,874,839 | | | | | | 2,545,316 | | | | | | 2,681,079 | | |
|
Directors’ fees
|
| | | | 328,480 | | | | | | 345,000 | | | | | | 373,676 | | |
|
Professional fees
|
| | | | 2,068,668 | | | | | | 1,966,906 | | | | | | 1,357,988 | | |
|
Interest expense
|
| | | | 4,696,819 | | | | | | 4,731,430 | | | | | | 4,961,169 | | |
|
Tax expense
|
| | | | 52,901 | | | | | | — | | | | | | 880,778 | | |
|
Other expenses
|
| | | | 600,331 | | | | | | 702,768 | | | | | | 509,418 | | |
|
Gain on fair value adjustment for embedded
derivative |
| | | | — | | | | | | — | | | | | | (1,000 ) | | |
|
Reversal of benefit from taxes on net investment
loss (1) |
| | | | — | | | | | | — | | | | | | (21,969,370 ) | | |
|
Net investment loss
|
| | | | (20,878,815 ) | | | | | | (1,263,363 ) | | | | | | (48,656,709 ) | | |
|
Net realized gain/(loss) on investments
|
| | | | 913,982 | | | | | | (2,634,471 ) | | | | | | 54,144,229 | | |
|
Reversal of provision for taxes on net realized gains on investments
(1)
|
| | | | — | | | | | | — | | | | | | 342,802 | | |
|
Net change in unrealized appreciation/(depreciation) of investments
|
| | | | 34,775,696 | | | | | | (73,213,845 ) | | | | | | (13,422,245 ) | | |
|
Benefit from taxes on unrealized depreciation of investments
(1)
(2)
|
| | | | 2,757,070 | | | | | | 2,116,784 | | | | | | 16,058,080 | | |
|
Net increase/(decrease) in net assets resulting from
operations |
| | | $ | 17,567,933 | | | | | $ | (74,994,895 ) | | | | | $ | 8,466,157 | | |
|
Portfolio Company
|
| |
Net Change in
Unrealized Appreciation/ (Depreciation) For the Year Ended December 31, 2017 |
| |||
|
Spotify Technology S.A.
(2)
|
| | | $ | 15,394,865 | | |
|
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)
(1)
|
| | | | 14,272,843 | | |
|
Handle Financial, Inc. (f/k/a PayNearMe, Inc.)
(1)
|
| | | | 13,835,988 | | |
|
Chegg, Inc.
(2)
|
| | | | 7,445,390 | | |
|
Orchestra One, Inc. (f/k/a Learnist Inc.)
(1)
|
| | | | 4,959,614 | | |
|
Dropbox Inc.
|
| | | | 4,685,212 | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
| | | | 4,308,957 | | |
|
Coursera, Inc.
|
| | | | 3,849,819 | | |
|
StormWind, LLC
|
| | | | 3,832,681 | | |
|
Lyft, Inc.
|
| | | | 2,671,022 | | |
|
Cricket Media (f/k/a ePals Inc.)
(1)
|
| | | | 2,448,959 | | |
|
AlwaysOn, Inc.
(1)
|
| | | | 1,903,414 | | |
|
Aspiration Partners, Inc.
|
| | | | 1,440,417 | | |
|
Circle Media (f.k.a. S3 Digital Corp.(d/b/a S3i)
(1)
|
| | | | 1,325,033 | | |
|
Strategic Data Command, LLC
(2)
|
| | | | (1,063,278 ) | | |
|
Maven Research, Inc.
|
| | | | (1,672,521 ) | | |
|
Dataminr, Inc.
(2)
|
| | | | (2,348,736 ) | | |
|
General Assembly Space, Inc.
|
| | | | (2,905,898 ) | | |
|
SugarCRM, Inc.
|
| | | | (2,893,050 ) | | |
|
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
|
| | | | (3,239,916 ) | | |
|
JAMF Holdings, Inc.
(2)
|
| | | | (3,856,826 ) | | |
|
Curious.com, Inc.
|
| | | | (4,470,877 ) | | |
|
Palantir Technologies, Inc.
(2)
|
| | | | (5,424,238 ) | | |
|
Ozy Media, Inc.
|
| | | | (5,518,893 ) | | |
|
Declara Inc.
|
| | | | (6,111,907 ) | | |
|
Lytro, Inc.
|
| | | | (8,793,884 ) | | |
| Other (3) | | | | | 701,506 | | |
|
Total
|
| | | $ | 34,775,696 | | |
| | |||||||
|
Portfolio Company
|
| |
Net Change in
Unrealized Appreciation/ (Depreciation) For the Year Ended December 31, 2016 |
| |||
|
Palantir Technologies, Inc.
|
| | | $ | (14,844,283 ) | | |
|
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)
|
| | | | (14,281,910 ) | | |
|
Handle Financial, Inc. (f/k/a PayNearMe, Inc.).
|
| | | | (13,810,477 ) | | |
|
Dropbox, Inc.
|
| | | | (9,041,704 ) | | |
|
Fullbridge, Inc.
|
| | | | (5,904,068 ) | | |
|
Dataminr, Inc.
|
| | | | (5,875,388 ) | | |
|
Avenues Global Holdings, LLC
|
| | | | (4,886,897 ) | | |
|
Declara Inc.
|
| | | | (4,506,983 ) | | |
|
Twitter, Inc.
(2)
|
| | | | (4,254,018 ) | | |
|
SugarCRM, Inc.
|
| | | | (3,866,388 ) | | |
|
Lyft, Inc.
(2)
|
| | | | (3,305,991 ) | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
| | | | (2,827,142 ) | | |
|
Curious.com Inc.
|
| | | | (2,011,360 ) | | |
|
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
|
| | | | (1,940,222 ) | | |
|
Ozy Media, Inc.
|
| | | | (1,518,995 ) | | |
|
Knewton, Inc.
|
| | | | (1,171,677 ) | | |
|
Strategic Data Command, LLC
|
| | | | 1,050,905 | | |
|
General Assembly Space, Inc.
|
| | | | 2,225,392 | | |
|
Spotify Technology S.A.
|
| | | | 2,711,991 | | |
|
JAMF Holdings, Inc.
|
| | | | 3,133,955 | | |
|
Course Hero, Inc.
|
| | | | 5,532,303 | | |
|
Gilt Groupe Holdings, Inc.
(2)
|
| | | | 6,055,046 | | |
| Other (3) | | | | | 124,066 | | |
|
Total
|
| | | $ | (73,213,845 ) | | |
| | |||||||
|
Portfolio Company
|
| |
Net Change in
Unrealized Appreciation/ (Depreciation) For the Year Ended December 31, 2015 |
| |||
|
2U, Inc. (f/k/a 2tor, Inc.)
(2)
|
| | | $ | (13,310,392 ) | | |
|
Palantir Technologies, Inc.
|
| | | | 10,877,933 | | |
|
Dataminr, Inc.
|
| | | | 7,443,644 | | |
|
Lyft, Inc.
|
| | | | 6,466,730 | | |
|
Totus Solutions, Inc.
(1)
|
| | | | 5,894,116 | | |
|
General Assembly Space, Inc.
|
| | | | 5,395,948 | | |
|
Dailybreak, Inc.
(1)
|
| | | | 2,857,204 | | |
|
The rSmart Group, Inc.
(1)
|
| | | | 1,074,654 | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))
|
| | | | (1,050,872 ) | | |
|
Gilt Groupe Holdings, Inc.
|
| | | | (2,628,721 ) | | |
|
Dropbox, Inc.
|
| | | | (2,836,295 ) | | |
|
Orchestra One, Inc. (f/k/a Learnist Inc.)
|
| | | | (5,374,947 ) | | |
|
Twitter, Inc.
(2)
|
| | | | (25,607,941 ) | | |
| Other (3) | | | | | (2,623,306 ) | | |
|
Total
|
| | | $ | (13,422,245 ) | | |
| | |||||||
|
Cash Reserves and Liquid Securities
|
| |
December 31,
2017 |
| |
December 31,
2016 |
| |
December 31,
2015 |
| |||||||||
|
Cash
|
| | | $ | 59,838,600 | | | | | $ | 8,332,634 | | | | | $ | 13,349,877 | | |
|
Borrowing availability under the Credit Facility
(1)
|
| | | | 12,000,000 | | | | | | — | | | | | | 18,000,000 | | |
| Securities of publicly traded portfolio companies: | | | | | | | | | | | | | | | | | | | |
|
Unrestricted securities
(2)
|
| | | | 8,160,000 | | | | | | 8,729,005 | | | | | | 26,486,074 | | |
|
Subject to other sales restrictions
(3)
|
| | | | — | | | | | | — | | | | | | 67,296 | | |
|
Total securities of publicly traded portfolio companies
|
| | | | 8,160,000 | | | | | | 8,729,005 | | | | | | 26,553,370 | | |
|
Total Cash Reserves and Liquid Securities
|
| | | $ | 79,998,600 | | | | | $ | 17,061,639 | | | | | $ | 57,903,247 | | |
| | |||||||||||||||||||
| | | |
Payments Due By Period (dollars in millions)
|
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |||||||||||||||
|
Payable for securities purchased
(1)
|
| | | $ | 89.5 | | | | | $ | 89.5 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Credit Facility payable
(2)(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Convertible Senior Notes
(4)
|
| | | | 69.0 | | | | | | 69.0 | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 158.5 | | | | | $ | 158.5 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |||||||||||||||||||||||||||||||
|
Basis Point Change
(1)
|
| |
Interest
Income |
| |
Interest
Expense |
| |
Net
Income/(Loss) |
| |||||||||
|
Up 300 Basis points
|
| | | $ | — | | | | | $ | 330,000 | | | | | $ | (330,000 ) | | |
|
Up 200 Basis points
|
| | | $ | — | | | | | $ | 220,000 | | | | | $ | (220,000 ) | | |
|
Up 100 Basis points
|
| | | $ | — | | | | | $ | 110,000 | | | | | $ | (110,000 ) | | |
|
Down 100 Basis points
|
| | | $ | — | | | | | $ | (110,000 ) | | | | | $ | 110,000 | | |
|
Down 200 Basis points
|
| | | $ | — | | | | | $ | (220,000 ) | | | | | $ | 220,000 | | |
|
Down 300 Basis points
|
| | | $ | — | | | | | $ | (330,000 ) | | | | | $ | 330,000 | | |
| | | |
Page
|
| |||
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 85 | | | |
| | | | | 91 | | | |
| | | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Investments at fair value: | | | | | | | | | | | | | |
|
Non-controlled/non-affiliate investments (cost of $137,526,726 and $204,101,445, respectively)
|
| | | $ | 179,908,234 | | | | | $ | 200,532,890 | | |
|
Non-controlled/affiliate investments (cost of $41,886,312 and $51,773,388, respectively)
|
| | | | 16,473,098 | | | | | | 42,444,690 | | |
|
Controlled investments (cost of $23,161,314 and $22,893,441, respectively)
|
| | | | 24,207,161 | | | | | | 19,037,566 | | |
|
Investments in U.S. Treasury bills (cost of $99,985,833 and $29,998,750,
respectively) |
| | | | 99,994,000 | | | | | | 29,998,490 | | |
|
Total Investments (cost of $302,560,185 and $308,767,024, respectively)
|
| | | | 320,582,493 | | | | | | 292,013,636 | | |
|
Cash
|
| | | | 59,838,600 | | | | | | 8,332,634 | | |
| Due from: | | | | | | | | | | | | | |
|
Controlled investments
|
| | | | 840 | | | | | | — | | |
|
Escrow proceeds receivable
|
| | | | 603,456 | | | | | | — | | |
|
Interest and dividends receivable
|
| | | | 35,141 | | | | | | 92,946 | | |
|
Prepaid expenses and other assets
|
| | | | 208,983 | | | | | | 213,942 | | |
|
Deferred financing costs
|
| | | | 413,023 | | | | | | 311,268 | | |
|
Total Assets
|
| | | | 381,682,536 | | | | | | 300,964,426 | | |
| LIABILITIES | | | | | | | | | | | | | |
| Due to: | | | | | | | | | | | | | |
|
GSV Asset Management
(1)
|
| | | | 231,697 | | | | | | 422,025 | | |
|
Accounts payable and accrued expenses
|
| | | | 458,203 | | | | | | 335,611 | | |
|
Accrued incentive fees
(1)
|
| | | | 9,278,085 | | | | | | 2,126,444 | | |
|
Accrued management fees, net of waiver of management fees
(1)
|
| | | | 424,447 | | | | | | 524,054 | | |
|
Accrued interest payable
|
| | | | 1,056,563 | | | | | | 1,056,563 | | |
|
Payable for securities purchased
|
| | | | 89,485,825 | | | | | | 26,498,750 | | |
|
Deferred tax liability
|
| | | | 7,602,301 | | | | | | 10,359,371 | | |
|
Convertible Senior Notes Payable 5.25% due September 15, 2018
(2)
|
| | | | 68,382,549 | | | | | | 67,512,798 | | |
|
Total Liabilities
|
| | | | 176,919,670 | | | | | | 108,835,616 | | |
| Commitments and contingencies (Notes 7 and 10) | | | | | | | | | | | | | |
|
Net Assets
|
| | | $ | 204,762,866 | | | | | $ | 192,128,810 | | |
| NET ASSETS | | | | | | | | | | | | | |
|
Common stock, par value $0.01 per share (100,000,000 authorized; 21,246,345 and 22,181,003 issued and outstanding, respectively)
|
| | | $ | 212,463 | | | | | $ | 221,810 | | |
|
Paid-in capital in excess of par
|
| | | | 202,584,012 | | | | | | 221,237,636 | | |
|
Accumulated net investment loss
|
| | | | (8,593,717 ) | | | | | | (1,443,996 ) | | |
|
Accumulated net realized gains/(losses) on investments
|
| | | | 140,100 | | | | | | (773,882 ) | | |
|
Accumulated net unrealized appreciation/(depreciation) of investments
|
| | | | 10,420,008 | | | | | | (27,112,758 ) | | |
|
Net Assets
|
| | | $ | 204,762,866 | | | | | $ | 192,128,810 | | |
|
Net Asset Value Per Share
|
| | | $ | 9.64 | | | | | $ | 8.66 | | |
| | |||||||||||||
| | | |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |
Year Ended
December 31, 2015 |
| |||||||||
| INVESTMENT INCOME | | | | | | | | | | | | | | | | | | | |
| Non-controlled/non-affiliate investments: | | | | | | | | | | | | | | | | | | | |
|
Interest income/(reversal of interest accrual)
|
| | | $ | (4,627 ) | | | | | $ | 262,473 | | | | | $ | 29,695 | | |
|
Dividend income
|
| | | | — | | | | | | — | | | | | | 46,781 | | |
|
Other income
|
| | | | 73,096 | | | | | | 212,795 | | | | | | — | | |
| Non-controlled/affiliate investments: | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 59,460 | | | | | | 159,016 | | | | | | 214,420 | | |
| Controlled investments: | | | | | | | | | | | | | | | | | | | |
|
Interest income
|
| | | | 249,839 | | | | | | 101,999 | | | | | | — | | |
|
Dividend income
|
| | | | 475,000 | | | | | | — | | | | | | — | | |
|
Total Investment Income
|
| | | | 852,768 | | | | | | 736,283 | | | | | | 290,896 | | |
| OPERATING EXPENSES | | | | | | | | | | | | | | | | | | | |
|
Management fees
(2)
|
| | | | 5,666,176 | | | | | | 6,896,347 | | | | | | 8,044,801 | | |
|
Incentive fees/(reversal of incentive fee accrual)
(2)
|
| | | | 7,151,641 | | | | | | (15,188,121 ) | | | | | | 8,170,326 | | |
|
Costs incurred under Administration Agreement
(1)
|
| | | | 1,874,839 | | | | | | 2,545,316 | | | | | | 2,681,079 | | |
|
Directors’ fees
|
| | | | 328,480 | | | | | | 345,000 | | | | | | 373,676 | | |
|
Professional fees
|
| | | | 2,068,668 | | | | | | 1,966,906 | | | | | | 1,357,988 | | |
|
Interest expense
|
| | | | 4,696,819 | | | | | | 4,731,430 | | | | | | 4,961,169 | | |
|
Tax expense
|
| | | | 52,901 | | | | | | — | | | | | | 880,778 | | |
|
Other expenses
|
| | | | 600,331 | | | | | | 702,768 | | | | | | 509,418 | | |
|
Gain on fair value adjustment for embedded derivative
|
| | | | — | | | | | | — | | | | | | (1,000 ) | | |
|
Total Operating Expenses
|
| | | | 22,439,855 | | | | | | 1,999,646 | | | | | | 26,978,235 | | |
|
Management fee waiver
(2)
|
| | | | (708,272 ) | | | | | | — | | | | | | — | | |
|
Total operating expenses, net of waiver of management fees
|
| | | | 21,731,583 | | | | | | 1,999,646 | | | | | | 26,978,235 | | |
|
Reversal of benefit from taxes on net investment loss
(3)
|
| | | | — | | | | | | — | | | | | | (21,969,370 ) | | |
|
Net Investment Loss
|
| | | | (20,878,815 ) | | | | | | (1,263,363 ) | | | | | | (48,656,709 ) | | |
| Realized Gains/(Losses) on Investments: | | | | | | | | | | | | | | | | | | | |
|
Non-controlled/non-affiliated investments
|
| | | | 3,989,476 | | | | | | (2,634,471 ) | | | | | | 64,314,796 | | |
|
Non-controlled/affiliate investments
|
| | | | (3,075,494 ) | | | | | | — | | | | | | (10,170,567 ) | | |
|
Net Realized Gains/(Losses) on Investments
|
| | | | 913,982 | | | | | | (2,634,471 ) | | | | | | 54,144,229 | | |
|
Reversal of provision for taxes on net realized gain on investments
(3)
|
| | | | — | | | | | | — | | | | | | 342,802 | | |
|
Change in Unrealized Appreciation/(Depreciation) of Investments:
|
| | | | | | | | | | | | | | | | | | |
|
Non-controlled/non-affiliated investments
|
| | | | 45,958,490 | | | | | | (54,745,095 ) | | | | | | (14,181,484 ) | | |
|
Non-controlled/affiliate investments
|
| | | | (16,084,516 ) | | | | | | (13,571,477 ) | | | | | | 1,386,378 | | |
|
Controlled investments
|
| | | | 4,901,722 | | | | | | (4,897,273 ) | | | | | | (627,139 ) | | |
|
Net Change in Unrealized Appreciation/(Depreciation) of Investments
|
| | | | 34,775,696 | | | | | | (73,213,845 ) | | | | | | (13,422,245 ) | | |
|
Benefit from taxes on unrealized depreciation of investments
(3)
(5)
|
| | | | 2,757,070 | | | | | | 2,116,784 | | | | | | 16,058,080 | | |
|
Net Increase/(Decrease) in Net Assets Resulting from Operations
|
| | | $ | 17,567,933 | | | | | $ | (74,994,895 ) | | | | | $ | 8,466,157 | | |
|
Net Increase/(Decrease) in Net Assets Resulting from Operations per Common Share
|
| | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.80 | | | | | $ | (3.38 ) | | | | | $ | 0.44 | | |
|
Diluted
(4)
|
| | | $ | 0.80 | | | | | $ | (3.38 ) | | | | | $ | 0.44 | | |
| Weighted-Average Common Shares Outstanding | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | | 21,924,490 | | | | | | 22,181,003 | | | | | | 19,327,938 | | |
|
Diluted
(4)
|
| | | | 21,924,490 | | | | | | 22,181,003 | | | | | | 19,327,938 | | |
| | | |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |
Year Ended
December 31, 2015 |
| |||||||||
| Change in Net Assets Resulting from Operations | | | | | | | | | | | | | | | | | | | |
|
Net investment loss
|
| | | $ | (20,878,815 ) | | | | | $ | (1,263,363 ) | | | | | $ | (48,656,709 ) | | |
|
Net realized gains/(losses) on investments
|
| | | | 913,982 | | | | | | (2,634,471 ) | | | | | | 54,144,229 | | |
|
Reversal of provision for taxes on realized gains on investments
(1)
|
| | | | — | | | | | | — | | | | | | 342,802 | | |
|
Net change in unrealized appreciation/(depreciation)of investments
|
| | | | 34,775,696 | | | | | | (73,213,845 ) | | | | | | (13,422,245 ) | | |
|
Benefit from taxes on unrealized depreciation of investments
(1)
|
| | | | 2,757,070 | | | | | | 2,116,784 | | | | | | 16,058,080 | | |
|
Net Increase/(Decrease) in Net Assets Resulting from Operations
|
| | | | 17,567,933 | | | | | | (74,994,895 ) | | | | | | 8,466,157 | | |
|
Distributions from realized gains
|
| | | | — | | | | | | (820,753 ) | | | | | | (53,323,476 ) | | |
|
Distributions from return of capital
|
| | | | — | | | | | | (66,487 ) | | | | | | — | | |
|
Total distributions
|
| | | | — | | | | | | (887,240 ) | | | | | | (53,323,476 ) | | |
| Change in Net Assets Resulting from Capital Transactions | | | | | | | | | | | | | | | | | | | |
|
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | 26,964,591 | | |
|
Repurchases of common stock
|
| | | | (4,933,877 ) | | | | | | — | | | | | | — | | |
|
Net Increase/(Decrease) in Net Assets Resulting from Capital Transactions
|
| | | | (4,933,877 ) | | | | | | — | | | | | | 26,964,591 | | |
|
Total Increase/(Decrease) in Net Assets
|
| | | | 12,634,056 | | | | | | (75,882,135 ) | | | | | | (17,892,728 ) | | |
|
Net assets at beginning of year
|
| | | | 192,128,810 | | | | | | 268,010,945 | | | | | | 285,903,673 | | |
|
Net Assets at End of Year
|
| | | $ | 204,762,866 | | | | | $ | 192,128,810 | | | | | $ | 268,010,945 | | |
| Capital Share Activity | | | | | | | | | | | | | | | | | | | |
|
Shares outstanding at beginning of year
|
| | | | 22,181,003 | | | | | | 22,181,003 | | | | | | 19,320,100 | | |
|
Shares issued
|
| | | | — | | | | | | — | | | | | | 2,860,903 | | |
|
Shares repurchased
|
| | | | (934,658 ) | | | | | | — | | | | | | — | | |
|
Shares Outstanding at End of Year
|
| | | | 21,246,345 | | | | | | 22,181,003 | | | | | | 22,181,003 | | |
| | |||||||||||||||||||
| | | |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |
Year Ended
December 31, 2015 |
| |||||||||
| Cash Flows from Operating Activities | | | | | | | | | | | | | | | | | | | |
|
Net increase/(decrease) in net assets resulting from operations
|
| | | $ | 17,567,933 | | | | | $ | (74,994,895 ) | | | | | $ | 8,466,157 | | |
|
Adjustments to reconcile net increase/(decrease) in net assets resulting from operations to net cash provided by/(used in) operating activities:
|
| | | | | | | | | | | | | | | | | | |
|
Net realized (gains)/losses on investments
|
| | | | (913,982 ) | | | | | | 2,634,471 | | | | | | (54,144,229 ) | | |
|
Net change in unrealized (appreciation)/depreciation of investments
|
| | | | (34,775,696 ) | | | | | | 73,213,845 | | | | | | 13,422,245 | | |
|
Gain on fair value adjustment for embedded derivative
|
| | | | — | | | | | | — | | | | | | (1,000 ) | | |
|
Deferred tax liability
|
| | | | (2,757,070 ) | | | | | | (2,116,784 ) | | | | | | 5,568,489 | | |
|
Current taxes payable
|
| | | | — | | | | | | — | | | | | | (134,733 ) | | |
|
Amortization of discount on Convertible Senior Notes
|
| | | | 869,751 | | | | | | 863,751 | | | | | | 134,266 | | |
|
Amortization of deferred financing costs
|
| | | | 48,678 | | | | | | 210,999 | | | | | | 627,909 | | |
|
Amortization of fixed income security premiums and discounts
|
| | | | (139,544 ) | | | | | | (54,522 ) | | | | | | (78,212 ) | | |
|
Paid-in-kind-interest
|
| | | | (152,270 ) | | | | | | (447,009 ) | | | | | | — | | |
|
Non-cash dividend income
|
| | | | — | | | | | | — | | | | | | (46,781 ) | | |
|
Change in restricted cash
|
| | | | — | | | | | | 52,931 | | | | | | (4,042 ) | | |
|
Escrow proceeds receivable
|
| | | | 603,456 | | | | | | — | | | | | | — | | |
|
Purchases of investments in:
|
| | | | | | | | | | | | | | | | | | |
|
Portfolio investments
|
| | | | (191,274 ) | | | | | | (13,803,342 ) | | | | | | (30,927,038 ) | | |
|
U.S. Treasury bills
|
| | | | (360,031,336 ) | | | | | | (119,998,208 ) | | | | | | (255,015,475 ) | | |
|
Proceeds from sales or maturity of investments in:
|
| | | | | | | | | | | | | | | | | | |
|
Portfolio investments
|
| | | | 77,031,789 | | | | | | 26,241,589 | | | | | | 92,947,445 | | |
|
U.S. Treasury bills
|
| | | | 290,000,000 | | | | | | 120,000,000 | | | | | | 325,000,000 | | |
|
U.S. Treasury strips
|
| | | | — | | | | | | 3,685,000 | | | | | | 3,639,000 | | |
| Change in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
|
Due from GSV Asset Management
(1)
|
| | | | — | | | | | | 220,770 | | | | | | (15,945 ) | | |
|
Due from controlled investments
|
| | | | (840 ) | | | | | | 56,371 | | | | | | 28,985 | | |
|
Prepaid expenses and other assets
|
| | | | 4,959 | | | | | | 13,884 | | | | | | 369,100 | | |
|
Interest and dividends receivable
|
| | | | 57,805 | | | | | | 4,237 | | | | | | (70,512 ) | | |
|
Escrow proceeds receivable
|
| | | | (603,456 ) | | | | | | — | | | | | | — | | |
|
Due to GSV Asset Management
(1)
|
| | | | (190,328 ) | | | | | | (4,625,404 ) | | | | | | 5,024,033 | | |
|
Payable for securities purchased
|
| | | | 62,987,075 | | | | | | (607 ) | | | | | | (63,502,335 ) | | |
|
Accounts payable and accrued expenses
|
| | | | 122,592 | | | | | | 230,024 | | | | | | (187,363 ) | | |
|
Accrued incentive fees
(1)
|
| | | | 7,151,641 | | | | | | (15,188,121 ) | | | | | | 3,176,666 | | |
|
Accrued management fees
(1)
|
| | | | (99,607 ) | | | | | | (159,369 ) | | | | | | 42,147 | | |
|
Accrued interest payable
|
| | | | — | | | | | | — | | | | | | (82,895 ) | | |
|
Net Cash Provided by/(Used in) Operating Activities
|
| | | | 56,590,276 | | | | | | (3,960,389 ) | | | | | | 54,235,882 | | |
| Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | |
|
Borrowings under credit facility
|
| | | | 16,000,000 | | | | | | 3,500,000 | | | | | | 6,000,000 | | |
|
Repayments under credit facility
|
| | | | (16,000,000 ) | | | | | | (3,500,000 ) | | | | | | (24,000,000 ) | | |
|
Repurchases of common stock
|
| | | | (4,933,877 ) | | | | | | — | | | | | | — | | |
|
Dividends paid
|
| | | | — | | | | | | (887,240 ) | | | | | | (26,358,885 ) | | |
|
Deferred credit facility costs
|
| | | | (100,313 ) | | | | | | — | | | | | | — | | |
|
Deferred offering costs
|
| | | | (50,120 ) | | | | | | (169,614 ) | | | | | | — | | |
|
Net Cash Used in Financing Activities
|
| | | | (5,084,310 ) | | | | | | (1,056,854 ) | | | | | | (44,358,885 ) | | |
|
Total Increase/(Decrease) in Cash Balance
|
| | | | 51,505,966 | | | | | | (5,017,243 ) | | | | | | 9,876,997 | | |
|
Cash Balance at Beginning of Year
|
| | | | 8,332,634 | | | | | | 13,349,877 | | | | | | 3,472,880 | | |
|
Cash Balance at End of Year
|
| | | $ | 59,838,600 | | | | | $ | 8,332,634 | | | | | $ | 13,349,877 | | |
| Supplemental Information: | | | | | | | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 3,684,410 | | | | | $ | 3,650,961 | | | | | $ | 5,044,064 | | |
|
Taxes paid
|
| | | $ | 54,014 | | | | | $ | — | | | | | $ | — | | |
|
Non-cash dividends paid
|
| | | $ | — | | | | | $ | — | | | | | $ | 26,964,591 | | |
|
Portfolio Investments*
|
| |
Headquarters/
Industry |
| |
Shares/
Principal |
| |
Cost
|
| |
Fair Value
|
| |
% of Net
Assets |
| ||||||||||||
| NON-CONTROLLED/NON-AFFILIATE | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Palantir Technologies, Inc.
|
| |
Palo Alto, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares, Class A
|
| |
Data Analysis
|
| | | | 5,773,690 | | | | | $ | 16,189,935 | | | | | $ | 35,075,759 | | | | | | 17.13 % | | |
|
Spotify Technology S.A.
**
|
| |
Stockholm, Sweden
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
On-Demand Music Streaming
|
| | | | 5,884 | | | | | | 10,002,084 | | | | | | 30,729,068 | | | | | | 15.01 % | | |
|
Coursera, Inc.
|
| |
Mountain View, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Online Education
|
| | | | 2,961,399 | | | | | | 14,519,519 | | | | | | 18,360,674 | | | | | | 8.97 % | | |
|
Dropbox, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A-1
|
| |
Cloud Computing Services
|
| | | | 552,486 | | | | | | 5,015,773 | | | | | | 7,524,859 | | | | | | 3.67 % | | |
|
Common shares
|
| | | | | | | 760,000 | | | | | | 8,641,153 | | | | | | 10,350,837 | | | | | | 5.06 % | | |
|
Total
|
| | | | | | | | | | | | | 13,656,926 | | | | | | 17,875,696 | | | | | | 8.73 % | | |
|
General Assembly Space, Inc.
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series C
|
| |
Online Education
|
| | | | 126,552 | | | | | | 2,999,978 | | | | | | 5,281,440 | | | | | | 2.58 % | | |
|
Common shares
|
| | | | | | | 133,213 | | | | | | 2,999,983 | | | | | | 5,559,426 | | | | | | 2.72 % | | |
|
Total
|
| | | | | | | | | | | | | 5,999,961 | | | | | | 10,840,866 | | | | | | 5.30 % | | |
|
Lyft, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series E
|
| |
On-Demand
Transportation Services |
| | | | 128,563 | | | | | | 2,503,585 | | | | | | 4,269,577 | | | | | | 2.09 % | | |
|
Preferred shares, Series D
|
| | | | | | | 176,266 | | | | | | 1,792,749 | | | | | | 5,853,938 | | | | | | 2.86 % | | |
|
Total
|
| | | | | | | | | | | | | 4,296,334 | | | | | | 10,123,515 | | | | | | 4.95 % | | |
|
Course Hero, Inc.
|
| |
Redwood City, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A
|
| |
Online Education
|
| | | | 2,145,509 | | | | | | 5,000,001 | | | | | | 10,041,426 | | | | | | 4.90 % | | |
|
Chegg, Inc.
**
|
| |
Santa Clara, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
(3)(11)
|
| |
Online Education Services
|
| | | | 500,000 | | | | | | 6,008,468 | | | | | | 8,160,000 | | | | | | 3.99 % | | |
|
Avenues Global Holdings, LLC
(4)
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Junior Preferred Stock
|
| |
Globally-Focused Private School
|
| | | | 10,014,270 | | | | | | 10,151,854 | | | | | | 5,908,419 | | | | | | 2.89 % | | |
|
Parchment, Inc.
|
| |
Scottsdale, AZ
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series D
|
| |
E-Transcript Exchange
|
| | | | 3,200,512 | | | | | | 4,000,982 | | | | | | 5,583,562 | | | | | | 2.73 % | | |
|
Enjoy Technology, Inc.
|
| |
Menlo Park, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
On-Demand Commerce
|
| | | | 1,681,520 | | | | | | 4,000,280 | | | | | | 3,929,210 | | | | | | 1.92 % | | |
|
Preferred shares, Series A
|
| | | | | | | 879,198 | | | | | | 1,002,440 | | | | | | 1,190,998 | | | | | | 0.58 % | | |
|
Total
|
| | | | | | | | | | | | | 5,002,720 | | | | | | 5,120,208 | | | | | | 2.50 % | | |
|
Knewton, Inc.
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series E
|
| |
Online Education
|
| | | | 375,985 | | | | | | 4,999,999 | | | | | | 3,597,034 | | | | | | 1.76 % | | |
|
SugarCRM, Inc.
|
| |
Cupertino, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series E
|
| |
Customer Relationship
Manager |
| | | | 373,134 | | | | | | 1,500,522 | | | | | | 1,838,912 | | | | | | 0.90 % | | |
|
Common shares
|
| | | | | | | 1,524,799 | | | | | | 5,476,502 | | | | | | 1,384,956 | | | | | | 0.68 % | | |
|
Total
|
| | | | | | | | | | | | | 6,977,024 | | | | | | 3,223,868 | | | | | | 1.58 % | | |
|
A Place for Rover Inc. (f/k/a DogVacay, Inc.)
(7)
|
| |
Seattle, WA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Peer-to-Peer Pet Services
|
| | | | 707,991 | | | | | | 2,506,119 | | | | | | 3,130,348 | | | | | | 1.53 % | | |
|
SharesPost, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Online Marketplace Finance
|
| | | | 1,771,653 | | | | | | 2,259,716 | | | | | | 2,249,999 | | | | | | 1.10 % | | |
|
Common warrants, $0.13 Strike Price, Expiration Date 6/15/2018
|
| | | | | | | 770,934 | | | | | | 23,128 | | | | | | 46,256 | | | | | | 0.02 % | | |
|
Total
|
| | | | | | | | | | | | | 2,282,844 | | | | | | 2,296,255 | | | | | | 1.12 % | | |
| | ||||||||||||||||||||||||||||
|
Portfolio Investments*
|
| |
Headquarters/
Industry |
| |
Shares/
Principal |
| |
Cost
|
| |
Fair Value
|
| |
% of Net
Assets |
| ||||||||||||
|
DreamBox Learning, Inc.
|
| |
Bellevue, WA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A-1
|
| |
Education Technology
|
| | | | 7,159,221 | | | | | $ | 1,502,362 | | | | | $ | 1,518,176 | | | | | | 0.74 % | | |
|
Preferred shares, Series A
|
| | | | | | | 3,579,610 | | | | | | 758,017 | | | | | | 759,088 | | | | | | 0.37 % | | |
|
Total
|
| | | | | | | | | | | | | 2,260,379 | | | | | | 2,277,264 | | | | | | 1.11 % | | |
|
Lytro, Inc.
|
| |
Mountain View, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series D
|
| |
Light Field Imaging Platform
|
| | | | 159,160 | | | | | | 502,081 | | | | | | 100,680 | | | | | | 0.05 % | | |
|
Preferred shares, Series C-1
|
| | | | | | | 3,378,379 | | | | | | 10,000,002 | | | | | | 2,013,587 | | | | | | 0.98 % | | |
|
Total
|
| | | | | | | | | | | | | 10,502,083 | | | | | | 2,114,267 | | | | | | 1.03 % | | |
|
Clever, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Education Software
|
| | | | 1,799,047 | | | | | | 2,000,601 | | | | | | 2,000,001 | | | | | | 0.98 % | | |
|
Aspiration Partners, Inc.
|
| |
Marina Del Rey, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A
|
| |
Financial Services
|
| | | | 540,270 | | | | | | 1,001,815 | | | | | | 1,748,371 | | | | | | 0.85 % | | |
|
Tynker (f/k/a Neuron Fuel, Inc.)
|
| |
Mountain View, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A
|
| |
Computer Software
|
| | | | 534,162 | | | | | | 309,310 | | | | | | 791,361 | | | | | | 0.39 % | | |
|
4C Insights (f/k/a The Echo Systems Corp.)
|
| |
Chicago, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Social Data Platform
|
| | | | 436,219 | | | | | | 1,436,404 | | | | | | 593,702 | | | | | | 0.29 % | | |
|
Fullbridge, Inc.
|
| |
Cambridge, MA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Business Education
|
| | | | 517,917 | | | | | | 6,150,506 | | | | | | — | | | | | | — % | | |
|
Promissory note 1.47%, Due 11/9/2021
(12)
|
| | | | | | $ | 2,270,458 | | | | | | 2,270,858 | | | | | | 316,570 | | | | | | 0.15 % | | |
|
Total
|
| | | | | | | | | | | | | 8,421,364 | | | | | | 316,570 | | | | | | 0.15 % | | |
|
Total Non-controlled/Non-affiliate
|
| | | | | | | | | | | | $ | 137,526,726 | | | | | $ | 179,908,234 | | | | | | 87.89 % | | |
|
NON-CONTROLLED/AFFILIATE
(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curious.com, Inc.
|
| |
Menlo Park, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Online Education
|
| | | | 3,407,834 | | | | | | 12,000,006 | | | | | | 5,514,077 | | | | | | 2.69 % | | |
|
Ozy Media, Inc.
|
| |
Mountain View, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Promissory Note 5% Due
2/28/2018*** (14) |
| |
Digital Media Platform
|
| | | $ | 2,000,000 | | | | | | 2,000,000 | | | | | | 1,067,639 | | | | | | 0.52 % | | |
|
Preferred shares, Series B
|
| | | | | | | 922,509 | | | | | | 4,999,999 | | | | | | 2,367,022 | | | | | | 1.16 % | | |
|
Preferred shares, Series A
|
| | | | | | | 1,090,909 | | | | | | 3,000,200 | | | | | | 1,419,810 | | | | | | 0.69 % | | |
|
Preferred shares, Series Seed
|
| | | | | | | 500,000 | | | | | | 500,000 | | | | | | 236,635 | | | | | | 0.12 % | | |
|
Total
|
| | | | | | | | | | | | | 10,500,199 | | | | | | 5,091,106 | | | | | | 2.49 % | | |
|
CUX, Inc. (d/b/a CorpU)
|
| |
Philadelphia, PA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Senior Subordinated Convertible Promissory Note 8%, Due 11/26/2018***
(6)
|
| |
Corporate Education
|
| | | $ | 1,259,712 | | | | | | 1,259,712 | | | | | | 1,259,712 | | | | | | 0.62 % | | |
|
Convertible preferred shares, Series D
|
| | | | | | | 169,033 | | | | | | 778,607 | | | | | | 989,489 | | | | | | 0.48 % | | |
|
Convertible preferred shares, Series C
|
| | | | | | | 615,763 | | | | | | 2,006,077 | | | | | | 480,184 | | | | | | 0.23 % | | |
|
Preferred Warrants Series D – Strike Price $4.59 – Expiration Date 2/25/2018
(15)
|
| | | | | | | 16,903 | | | | | | — | | | | | | 2,366 | | | | | | 0.00 % | | |
|
Total
|
| | | | | | | | | | | | | 4,044,396 | | | | | | 2,731,751 | | | | | | 1.33 % | | |
|
Declara, Inc.
|
| |
Palo Alto, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Promissory Note 9% Due
12/31/2017 (10)(12) |
| |
Social Cognitive Learning
|
| | | $ | 2,120,658 | | | | | | 2,121,898 | | | | | | 1,120,329 | | | | | | 0.55 % | | |
|
Preferred shares, Series A
|
| | | | | | | 10,716,390 | | | | | | 9,999,999 | | | | | | 382,678 | | | | | | 0.19 % | | |
|
Total
|
| | | | | | | | | | | | | 12,121,897 | | | | | | 1,503,007 | | | | | | 0.74 % | | |
|
EdSurge, Inc.
|
| |
Burlingame, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A-1
|
| |
Education Media Platform
|
| | | | 378,788 | | | | | | 501,360 | | | | | | 500,000 | | | | | | 0.24 % | | |
|
Preferred shares, Series A
|
| | | | | | | 494,365 | | | | | | 500,801 | | | | | | 581,917 | | | | | | 0.28 % | | |
|
Total
|
| | | | | | | | | | | | | 1,002,161 | | | | | | 1,081,917 | | | | | | 0.52 % | | |
| | ||||||||||||||||||||||||||||
|
Portfolio Investments*
|
| |
Headquarters/
Industry |
| |
Shares/
Principal |
| |
Cost
|
| |
Fair Value
|
| |
% of Net
Assets |
| ||||||||||||
|
Maven Research, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series C
|
| |
Knowledge Networks
|
| | | | 318,979 | | | | | $ | 2,000,447 | | | | | $ | 501,240 | | | | | | 0.24 % | | |
|
Preferred shares, Series B
|
| | | | | | | 49,505 | | | | | | 217,206 | | | | | | 50,000 | | | | | | 0.02 % | | |
|
Total
|
| | | | | | | | | | | | | 2,217,653 | | | | | | 551,240 | | | | | | 0.26 % | | |
|
Total Non-controlled/Affiliate
|
| | | | | | | | | | | | $ | 41,886,312 | | | | | $ | 16,473,098 | | | | | | 8.03 % | | |
| CONTROLLED (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
StormWind, LLC
(5)
|
| |
Scottsdale, AZ
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series C
|
| |
Interactive Learning
|
| | | | 2,779,134 | | | | | | 4,000,787 | | | | | | 7,223,904 | | | | | | 3.53 % | | |
|
Preferred shares, Series B
|
| | | | | | | 3,279,629 | | | | | | 2,019,687 | | | | | | 5,804,472 | | | | | | 2.83 % | | |
|
Preferred shares, Series A
|
| | | | | | | 366,666 | | | | | | 110,000 | | | | | | 425,342 | | | | | | 0.21 % | | |
|
Total
|
| | | | | | | | | | | | | 6,130,474 | | | | | | 13,453,718 | | | | | | 6.57 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
| |
Redwood City, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Promissory Note 8% Due
7/31/2018*** (9) |
| |
Global Innovation Platform
|
| | | $ | 560,199 | | | | | | 564,079 | | | | | | 560,199 | | | | | | 0.27 % | | |
|
Unsecured Promissory Note 12% Due
1/15/2018*** (8) |
| | | | | | $ | 592,129 | | | | | | 592,809 | | | | | | 592,129 | | | | | | 0.29 % | | |
|
Preferred shares, Series A-4
|
| | | | | | | 3,720,424 | | | | | | 4,904,498 | | | | | | 5,390,842 | | | | | | 2.63 % | | |
|
Preferred shares, Series A-3
|
| | | | | | | 1,561,625 | | | | | | 2,005,730 | | | | | | 1,885,644 | | | | | | 0.92 % | | |
|
Preferred shares, Series A-2
|
| | | | | | | 450,001 | | | | | | 605,500 | | | | | | 326,022 | | | | | | 0.16 % | | |
|
Preferred shares, Series A-1
|
| | | | | | | 1,000,000 | | | | | | 1,021,778 | | | | | | 543,370 | | | | | | 0.27 % | | |
|
Common shares
|
| | | | | | | 200,000 | | | | | | 1,000 | | | | | | — | | | | | | — % | | |
|
Preferred Warrants Series A-3 – Strike Price $1.33 – Expiration Date 4/4/2019
|
| | | | | | | 187,500 | | | | | | — | | | | | | 1,875 | | | | | | 0.00 % | | |
|
Preferred Warrants Series A-4 – Strike Price $1.33 – Expiration Date 10/6/2019
|
| | | | | | | 500,000 | | | | | | — | | | | | | 160,000 | | | | | | 0.08 % | | |
|
Preferred Warrants Series A-4 – Strike Price $1.33 – Expiration Date 7/18/2021
|
| | | | | | | 250,000 | | | | | | 74,380 | | | | | | 102,500 | | | | | | 0.05 % | | |
|
Preferred Warrants Series B – Strike Price $2.31 – Expiration Date 11/29/2021
(13)
|
| | | | | | | 100,000 | | | | | | 29,275 | | | | | | 41,000 | | | | | | 0.02 % | | |
|
Preferred Warrant Series B – Strike Price $2.31,
Expiration Date 5/29/2022 (8) |
| | | | | | | 125,000 | | | | | | 70,379 | | | | | | 80,000 | | | | | | 0.04 % | | |
|
Total
|
| | | | | | | | | | | | | 9,869,428 | | | | | | 9,683,581 | | | | | | 4.73 % | | |
|
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)
|
| |
Woodside, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Class A***
|
| |
Clean Technology
|
| | | | 14,300,000 | | | | | | 7,151,412 | | | | | | 1,069,862 | | | | | | 0.52 % | | |
|
Common shares
|
| | | | | | | 100,000 | | | | | | 10,000 | | | | | | — | | | | | | — % | | |
|
Total
|
| | | | | | | | | | | | | 7,161,412 | | | | | | 1,069,862 | | | | | | 0.52 % | | |
|
Total Controlled
|
| | | | | | | | | | | | $ | 23,161,314 | | | | | $ | 24,207,161 | | | | | | 11.82 % | | |
|
Total Portfolio Investments
|
| | | | | | | | | | | | $ | 202,574,352 | | | | | $ | 220,588,493 | | | | | | 107.74 % | | |
| U.S. Treasury | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury bill, 0%, due 1/4/2018***
(3)
|
| | | | | | $ | 100,000,000 | | | | | | 99,985,833 | | | | | | 99,994,000 | | | | | | 48.83 % | | |
|
TOTAL INVESTMENTS
|
| | | | | | | | | | | | $ | 302,560,185 | | | | | $ | 320,582,493 | | | | | | 156.57 % | | |
| | ||||||||||||||||||||||||||||
|
Portfolio Investments*
|
| |
Headquarters/Industry
|
| |
Shares/
Principal |
| |
Cost
|
| |
Fair Value
|
| |
% of Net
Assets |
| ||||||||||||
| NON-CONTROLLED/NON-AFFILIATE | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Palantir Technologies, Inc.
|
| |
Palo Alto, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series G
|
| |
Data Analysis
|
| | | | 326,797 | | | | | $ | 1,008,968 | | | | | $ | 2,223,594 | | | | | | 1.16 % | | |
|
Common shares, Class A
|
| | | | | | | 5,773,690 | | | | | | 16,189,935 | | | | | | 39,285,371 | | | | | | 20.45 % | | |
|
Total
|
| | | | | | | | | | | | | 17,198,903 | | | | | | 41,508,965 | | | | | | 21.61 % | | |
|
Spotify Technology S.A.
**
|
| |
Stockholm, Sweden
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
On-Demand Music Streaming
|
| | | | 9,541 | | | | | | 13,599,572 | | | | | | 18,931,691 | | | | | | 9.85 % | | |
|
Coursera, Inc.
|
| |
Mountain View, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Online Education
|
| | | | 2,961,399 | | | | | | 14,519,519 | | | | | | 14,510,855 | | | | | | 7.55 % | | |
|
JAMF Holdings, Inc.
|
| |
Minneapolis, MN
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Mobile Device Management
|
| | | | 73,440 | | | | | | 9,999,928 | | | | | | 13,856,754 | | | | | | 7.21 % | | |
|
General Assembly Space, Inc.
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series C
|
| |
Online Education
|
| | | | 126,552 | | | | | | 2,999,978 | | | | | | 6,697,132 | | | | | | 3.49 % | | |
|
Common shares
|
| | | | | | | 133,213 | | | | | | 2,999,983 | | | | | | 7,049,632 | | | | | | 3.67 % | | |
|
Total
|
| | | | | | | | | | | | | 5,999,961 | | | | | | 13,746,764 | | | | | | 7.16 % | | |
|
Dropbox, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A-1
|
| |
Cloud Computing Services
|
| | | | 552,486 | | | | | | 5,015,773 | | | | | | 5,552,484 | | | | | | 2.89 % | | |
|
Common shares
|
| | | | | | | 760,000 | | | | | | 8,641,153 | | | | | | 7,638,000 | | | | | | 3.98 % | | |
|
Total
|
| | | | | | | | | | | | | 13,656,926 | | | | | | 13,190,484 | | | | | | 6.87 % | | |
|
Lytro, Inc.
|
| |
Mountain View, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series D
|
| |
Light Field Imaging Platform
|
| | | | 159,160 | | | | | | 502,081 | | | | | | 500,001 | | | | | | 0.26 % | | |
|
Preferred shares, Series C-1
|
| | | | | | | 3,378,379 | | | | | | 10,000,002 | | | | | | 10,408,150 | | | | | | 5.42 % | | |
|
Total
|
| | | | | | | | | | | | | 10,502,083 | | | | | | 10,908,151 | | | | | | 5.68 % | | |
|
Course Hero, Inc.
|
| |
Redwood City, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A
|
| |
Online Education
|
| | | | 2,145,509 | | | | | | 5,000,001 | | | | | | 10,532,304 | | | | | | 5.48 % | | |
|
Chegg, Inc.
**
(18)
|
| |
Santa Clara, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Online Education Services
|
| | | | 1,182,792 | | | | | | 14,022,863 | | | | | | 8,729,005 | | | | | | 4.54 % | | |
|
Lyft, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series E
|
| |
On-Demand
Transportation Services |
| | | | 128,563 | | | | | | 2,503,585 | | | | | | 3,249,430 | | | | | | 1.69 % | | |
|
Preferred shares, Series D
|
| | | | | | | 176,266 | | | | | | 1,792,749 | | | | | | 4,203,062 | | | | | | 2.19 % | | |
|
Total
|
| | | | | | | | | | | | | 4,296,334 | | | | | | 7,452,492 | | | | | | 3.88 % | | |
|
Avenues Global Holdings, LLC
(4)
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Junior Preferred Stock
|
| |
Globally-Focused Private School
|
| | | | 10,014,270 | | | | | | 10,151,854 | | | | | | 6,128,733 | | | | | | 3.19 % | | |
|
SugarCRM, Inc.
|
| |
Cupertino, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series E
|
| |
Customer Relationship
Manager |
| | | | 373,134 | | | | | | 1,500,522 | | | | | | 2,354,476 | | | | | | 1.23 % | | |
|
Common shares
|
| | | | | | | 1,524,799 | | | | | | 5,476,502 | | | | | | 3,762,442 | | | | | | 1.96 % | | |
|
Total
|
| | | | | | | | | | | | | 6,977,024 | | | | | | 6,116,918 | | | | | | 3.19 % | | |
|
Dataminr, Inc.
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series C
|
| |
Social Media Analytics
|
| | | | 301,369 | | | | | | 1,100,909 | | | | | | 1,377,256 | | | | | | 0.72 % | | |
|
Preferred shares, Series B
|
| | | | | | | 904,977 | | | | | | 2,063,356 | | | | | | 4,135,745 | | | | | | 2.15 % | | |
|
Total
|
| | | | | | | | | | | | | 3,164,265 | | | | | | 5,513,001 | | | | | | 2.87 % | | |
| | ||||||||||||||||||||||||||||
|
Portfolio Investments*
|
| |
Headquarters/Industry
|
| |
Shares/
Principal |
| |
Cost
|
| |
Fair Value
|
| |
% of Net
Assets |
| ||||||||||||
|
Enjoy Technology, Inc.
|
| |
Menlo Park, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
On-Demand Commerce
|
| | | | 1,681,520 | | | | | $ | 4,000,280 | | | | | $ | 4,000,000 | | | | | | 2.08 % | | |
|
Preferred shares, Series A
|
| | | | | | | 879,198 | | | | | | 1,002,440 | | | | | | 1,443,091 | | | | | | 0.75 % | | |
|
Total
|
| | | | | | | | | | | | | 5,002,720 | | | | | | 5,443,091 | | | | | | 2.83 % | | |
|
Snap Inc. (f/k/a Snapchat, Inc.)
|
| |
Venice, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series F
(17)
|
| |
Social Communication
|
| | | | 130,208 | | | | | | 2,001,135 | | | | | | 2,184,565 | | | | | | 1.14 % | | |
|
Common shares, Class A
(17)
|
| | | | | | | 130,208 | | | | | | 2,001,135 | | | | | | 2,184,565 | | | | | | 1.14 % | | |
|
Total
|
| | | | | | | | | | | | | 4,002,270 | | | | | | 4,369,130 | | | | | | 2.28 % | | |
|
Parchment, Inc.
|
| |
Scottsdale, AZ
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series D
|
| |
E-Transcript Exchange
|
| | | | 3,200,512 | | | | | | 4,000,982 | | | | | | 4,000,000 | | | | | | 2.08 % | | |
|
Knewton, Inc.
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series E
|
| |
Online Education
|
| | | | 375,985 | | | | | | 4,999,999 | | | | | | 3,782,409 | | | | | | 1.97 % | | |
|
DogVacay, Inc.
|
| |
Santa Monica, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B-1
|
| |
Peer-to-Peer Pet Services
|
| | | | 514,562 | | | | | | 2,506,119 | | | | | | 2,500,771 | | | | | | 1.30 % | | |
|
SharesPost, Inc.
|
| |
San Bruno, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Online Marketplace Finance
|
| | | | 1,771,653 | | | | | | 2,259,716 | | | | | | 2,249,999 | | | | | | 1.17 % | | |
|
Common warrants, $0.13 Strike Price, Expiration Date 6/15/2018
|
| | | | | | | 770,934 | | | | | | 23,128 | | | | | | 69,384 | | | | | | 0.04 % | | |
|
Total
|
| | | | | | | | | | | | | 2,282,844 | | | | | | 2,319,383 | | | | | | 1.21 % | | |
|
DreamBox Learning, Inc.
|
| |
Bellevue, WA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A-1
|
| |
Education Technology
|
| | | | 7,159,221 | | | | | | 1,502,362 | | | | | | 1,503,436 | | | | | | 0.78 % | | |
|
Preferred shares, Series A
|
| | | | | | | 3,579,610 | | | | | | 758,017 | | | | | | 751,718 | | | | | | 0.39 % | | |
|
Total
|
| | | | | | | | | | | | | 2,260,379 | | | | | | 2,255,154 | | | | | | 1.17 % | | |
|
Clever, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Education Software
|
| | | | 1,799,047 | | | | | | 2,000,601 | | | | | | 2,000,001 | | | | | | 1.04 % | | |
|
Tynker (f/k/a Neuron Fuel, Inc.)
|
| |
Mountain View, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A
|
| |
Computer Software
|
| | | | 534,162 | | | | | | 309,310 | | | | | | 881,367 | | | | | | 0.46 % | | |
|
Fullbridge, Inc.
|
| |
Cambridge, MA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Business Education
|
| | | | 517,917 | | | | | | 6,150,506 | | | | | | — | | | | | | — % | | |
|
Junior note 1.49%, Due 11/9/2021
|
| | | | | | | 2,270,458 | | | | | | 2,270,858 | | | | | | 877,359 | | | | | | 0.46 % | | |
|
Total
|
| | | | | | | | | | | | | 8,421,364 | | | | | | 877,359 | | | | | | 0.46 % | | |
|
4C Insights (f/k/a The Echo Systems Corp.)
|
| |
Chicago, IL
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Social Data Platform
|
| | | | 436,219 | | | | | | 1,436,404 | | | | | | 505,744 | | | | | | 0.26 % | | |
|
Aspiration Partners, Inc.
|
| |
Marina Del Rey, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A
(11)
|
| |
Financial Services
|
| | | | 540,270 | | | | | | 1,001,815 | | | | | | 307,954 | | | | | | 0.16 % | | |
|
Handle Financial, Inc. (f/k/a PayNearMe, Inc.)
|
| |
Sunnyvale, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
(13)
|
| |
Cash Payment Network
|
| | | | 5,480,348 | | | | | | 14,000,398 | | | | | | 164,410 | | | | | | 0.08 % | | |
|
Cricket Media (f/k/a ePals Inc.)
(10)
|
| |
Herndon, VA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Online Education
|
| | | | 133,333 | | | | | | 2,448,959 | | | | | | — | | | | | | — % | | |
|
Beamreach Solar, Inc. (f/k/a Solexel, Inc.)
|
| |
Milpitas, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Promissory Note 9%, Due 5/10/2017***
(3)(16)
|
| |
Solar Power
|
| | | $ | 250,000 | | | | | | 254,444 | | | | | | — | | | | | | — % | | |
|
Preferred shares, Series D
|
| | | | | | | 1,613,413 | | | | | | 2,419,751 | | | | | | — | | | | | | — % | | |
|
Preferred shares, Series C
|
| | | | | | | 5,300,158 | | | | | | 11,598,648 | | | | | | — | | | | | | — % | | |
|
Total
|
| | | | | | | | | | | | | 14,272,843 | | | | | | — | | | | | | — % | | |
| | ||||||||||||||||||||||||||||
|
Portfolio Investments*
|
| |
Headquarters/Industry
|
| |
Shares/
Principal |
| |
Cost
|
| |
Fair Value
|
| |
% of Net
Assets |
| ||||||||||||
|
Orchestra One, Inc. (f/k/a Learnist Inc.)
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Consumer Health Technology
|
| | | | 57,026 | | | | | $ | 4,959,614 | | | | | $ | — | | | | | | — % | | |
|
Earlyshares.com, Inc.
|
| |
Miami, FL
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Promissory Note 5%,
Due 2/26/2017 *** (9)(3) |
| |
Equity Crowdfunding
|
| | | $ | 50,000 | | | | | | 50,840 | | | | | | — | | | | | | — % | | |
|
Preferred shares, Series A
|
| | | | | | | 165,715 | | | | | | 261,598 | | | | | | — | | | | | | — % | | |
|
Total
|
| | | | | | | | | | | | | 312,438 | | | | | | — | | | | | | — % | | |
|
AliphCom, Inc. (d/b/a Jawbone)
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Smart Device Company
|
| | | | 150,000 | | | | | | 793,152 | | | | | | — | | | | | | — % | | |
|
Total Non-controlled/Non-affiliate
|
| | | | | | | | | | | | $ | 204,101,445 | | | | | $ | 200,532,890 | | | | | | 104.38 % | | |
|
NON-CONTROLLED/AFFILIATE
(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ozy Media, Inc.
|
| |
Mountain View, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Promissory Note 5% Due
2/28/2018*** |
| |
Digital Media Platform
|
| | | $ | 2,000,000 | | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | | 1.04 % | | |
|
Preferred shares, Series B
|
| | | | | | | 922,509 | | | | | | 4,999,999 | | | | | | 4,999,999 | | | | | | 2.60 % | | |
|
Preferred shares, Series A
|
| | | | | | | 1,090,909 | | | | | | 3,000,200 | | | | | | 3,000,000 | | | | | | 1.56 % | | |
|
Preferred shares, Series Seed
|
| | | | | | | 500,000 | | | | | | 500,000 | | | | | | 610,000 | | | | | | 0.32 % | | |
|
Total
|
| | | | | | | | | | | | | 10,500,199 | | | | | | 10,609,999 | | | | | | 5.52 % | | |
|
Curious.com Inc.
|
| |
Menlo Park, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Online Education
|
| | | | 3,407,834 | | | | | | 12,000,006 | | | | | | 9,984,954 | | | | | | 5.20 % | | |
|
Declara, Inc.
|
| |
Palo Alto, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Promissory Note 9% Due 6/30/2017***
(12)
|
| |
Social Cognitive Learning
|
| | | $ | 2,120,658 | | | | | | 2,120,658 | | | | | | 2,827,020 | | | | | | 1.47 % | | |
|
Preferred shares, Series A
|
| | | | | | | 10,716,390 | | | | | | 9,999,999 | | | | | | 4,786,654 | | | | | | 2.49 % | | |
|
Total
|
| | | | | | | | | | | | | 12,120,657 | | | | | | 7,613,674 | | | | | | 3.96 % | | |
|
Whittle Schools, LLC
(5)
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series B
|
| |
Globally-Focused Private
School |
| | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 1.56 % | | |
|
Common shares
|
| | | | | | | 229 | | | | | | 1,577,097 | | | | | | 1,500,000 | | | | | | 0.78 % | | |
|
Total
|
| | | | | | | | | | | | | 4,577,097 | | | | | | 4,500,000 | | | | | | 2.34 % | | |
|
CUX, Inc. (d/b/a CorpU)
|
| |
Philadelphia, PA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Senior Subordinated Convertible Promissory Note
8%, Due 11/26/2018*** (8) |
| |
Corporate Education
|
| | | $ | 1,166,400 | | | | | | 1,166,400 | | | | | | 1,166,400 | | | | | | 0.61 % | | |
|
Convertible preferred shares, Series D
|
| | | | | | | 169,033 | | | | | | 778,607 | | | | | | 775,861 | | | | | | 0.40 % | | |
|
Convertible preferred shares, Series C
|
| | | | | | | 615,763 | | | | | | 2,006,077 | | | | | | 1,913,484 | | | | | | 1.00 % | | |
|
Preferred warrants, Series D, $4.59 Strike Price, Expiration Date 2/25/2018
|
| | | | | | | 16,903 | | | | | | — | | | | | | 4,395 | | | | | | 0.00 % | | |
|
Total
|
| | | | | | | | | | | | | 3,951,084 | | | | | | 3,860,140 | | | | | | 2.01 % | | |
|
Maven Research, Inc.
|
| |
San Francisco, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series C
|
| |
Knowledge Networks
|
| | | | 318,979 | | | | | | 2,000,447 | | | | | | 1,999,998 | | | | | | 1.04 % | | |
|
Preferred shares, Series B
|
| | | | | | | 49,505 | | | | | | 217,206 | | | | | | 223,763 | | | | | | 0.12 % | | |
|
Total
|
| | | | | | | | | | | | | 2,217,653 | | | | | | 2,223,761 | | | | | | 1.16 % | | |
|
Strategic Data Command, LLC
(7)
|
| |
Sunnyvale, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common shares
|
| |
Big Data Consulting
|
| | | | 2,400,000 | | | | | | 989,277 | | | | | | 2,052,555 | | | | | | 1.07 % | | |
|
EdSurge, Inc.
|
| |
Burlingame, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A-1
|
| |
Education Media Platform
|
| | | | 378,788 | | | | | | 501,360 | | | | | | 500,000 | | | | | | 0.26 % | | |
|
Preferred shares, Series A
|
| | | | | | | 494,365 | | | | | | 500,801 | | | | | | 588,294 | | | | | | 0.31 % | | |
|
Total
|
| | | | | | | | | | | | | 1,002,161 | | | | | | 1,088,294 | | | | | | 0.57 % | | |
| | ||||||||||||||||||||||||||||
|
Portfolio Investments*
|
| |
Headquarters/Industry
|
| |
Shares/
Principal |
| |
Cost
|
| |
Fair Value
|
| |
% of Net
Assets |
| ||||||||||||
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i))
|
| |
New York, NY
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Promissory Note 12%, Due 11/17/2017***
(15)
|
| |
Sports Analytics
|
| | | $ | 25,000 | | | | | $ | 26,840 | | | | | $ | 26,544 | | | | | | 0.01 % | | |
|
Preferred shares, Series A
|
| | | | | | | 1,864,495 | | | | | | 1,777,576 | | | | | | 484,769 | | | | | | 0.26 % | | |
|
Preferred warrants, $1.17 Strike Price, Expiration Date 11/18/2022
|
| | | | | | | 5,360 | | | | | | 576 | | | | | | — | | | | | | — % | | |
|
Preferred warrants, $1.17 Strike Price, Expiration Date 8/29/2021
|
| | | | | | | 175,815 | | | | | | — | | | | | | — | | | | | | — % | | |
|
Preferred warrants, $1.17 Strike Price, Expiration Date 6/26/2021
|
| | | | | | | 38,594 | | | | | | — | | | | | | — | | | | | | — % | | |
|
Preferred warrants, $1.17 Strike Price, Expiration Date 9/30/2020
|
| | | | | | | 160,806 | | | | | | — | | | | | | — | | | | | | — % | | |
|
Preferred warrants, $1.00 Strike Price, Expiration Date 11/21/2017
|
| | | | | | | 500,000 | | | | | | 31,354 | | | | | | — | | | | | | — % | | |
|
Total
|
| | | | | | | | | | | | | 1,836,346 | | | | | | 511,313 | | | | | | 0.27 % | | |
|
Global Education Learning (Holdings) Ltd.
**
|
| |
Hong Kong
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A
|
| |
Education Technology
|
| | | | 2,126,475 | | | | | | 675,495 | | | | | | — | | | | | | — % | | |
|
AlwaysOn, Inc.
|
| |
Woodside, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series A-1
|
| |
Social Media
|
| | | | 4,465,925 | | | | | | 876,023 | | | | | | — | | | | | | — % | | |
|
Preferred shares, Series A
|
| | | | | | | 1,066,626 | | | | | | 1,027,391 | | | | | | — | | | | | | — % | | |
|
Preferred warrants Series A, $1.00 Strike Price, Expiration Date 1/9/2017
|
| | | | | | | 109,375 | | | | | | — | | | | | | — | | | | | | — % | | |
|
Total
|
| | | | | | | | | | | | | 1,903,414 | | | | | | — | | | | | | — % | | |
|
Total Non-controlled/Affiliate
|
| | | | | | | | | | | | $ | 51,773,388 | | | | | $ | 42,444,690 | | | | | | 22.10 % | | |
| CONTROLLED (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
StormWind, LLC
(6)
|
| |
Scottsdale, AZ
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Series C
|
| |
Interactive Learning
|
| | | | 2,779,134 | | | | | | 4,000,787 | | | | | | 4,650,838 | | | | | | 2.42 % | | |
|
Preferred shares, Series B
|
| | | | | | | 3,279,629 | | | | | | 2,019,687 | | | | | | 4,470,403 | | | | | | 2.33 % | | |
|
Preferred shares, Series A
|
| | | | | | | 366,666 | | | | | | 110,000 | | | | | | 499,796 | | | | | | 0.26 % | | |
|
Total
|
| | | | | | | | | | | | | 6,130,474 | | | | | | 9,621,037 | | | | | | 5.01 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
|
| |
Redwood City, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Promissory Note 8%
Due 7/31/2017*** |
| |
Global Innovation Platform
|
| | | $ | 500,000 | | | | | | 457,592 | | | | | | 427,900 | | | | | | 0.22 % | | |
|
Unsecured Promissory Note 12%
Due 5/29/2017*** |
| | | | | | $ | 526,000 | | | | | | 501,802 | | | | | | 496,725 | | | | | | 0.26 % | | |
|
Preferred shares, Series A-4
(14)
|
| | | | | | | 3,720,424 | | | | | | 4,904,498 | | | | | | 2,715,910 | | | | | | 1.41 % | | |
|
Preferred shares, Series A-3
(14)
|
| | | | | | | 1,561,625 | | | | | | 2,005,730 | | | | | | 952,591 | | | | | | 0.50 % | | |
|
Preferred shares, Series A-2
(14)
|
| | | | | | | 450,001 | | | | | | 605,500 | | | | | | 166,500 | | | | | | 0.09 % | | |
|
Preferred shares, Series A-1
(14)
|
| | | | | | | 1,000,000 | | | | | | 1,021,778 | | | | | | 270,000 | | | | | | 0.14 % | | |
|
Common shares
|
| | | | | | | 200,000 | | | | | | 1,000 | | | | | | — | | | | | | 0.00 % | | |
|
Preferred warrants, Series A-3 – $1.33 Strike Price,
Expiration Date 4/4/2019 |
| | | | | | | 187,500 | | | | | | — | | | | | | 5,625 | | | | | | — % | | |
|
Preferred warrants, Series A-4 – $1.33 Strike Price,
Expiration Date 10/6/2019 |
| | | | | | | 500,000 | | | | | | — | | | | | | 40,000 | | | | | | 0.02 % | | |
|
Preferred warrants, Series A-4 – $1.33 Strike Price,
Expiration Date 7/18/2021 |
| | | | | | | 250,000 | | | | | | 74,380 | | | | | | 22,500 | | | | | | 0.01 % | | |
|
Preferred warrants, Series A-4 – $1.33 Strike Price,
Expiration Date 11/29/2021 |
| | | | | | | 100,000 | | | | | | 29,275 | | | | | | 9,000 | | | | | | — | | |
|
Total
|
| | | | | | | | | | | | | 9,601,555 | | | | | | 5,106,751 | | | | | | 2.65 % | | |
|
SPBRX, INC. (f/k/a GSV Sustainability Partners,
Inc.) |
| |
Woodside, CA
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred shares, Class A
|
| |
Clean Technology
|
| | | | 14,300,000 | | | | | | 7,151,412 | | | | | | 4,309,778 | | | | | | 2.24 % | | |
|
Common shares
|
| | | | | | | 100,000 | | | | | | 10,000 | | | | | | — | | | | | | — % | | |
|
Total
|
| | | | | | | | | | | | | 7,161,412 | | | | | | 4,309,778 | | | | | | 2.24 % | | |
|
Total Controlled
|
| | | | | | | | | | | | $ | 22,893,441 | | | | | $ | 19,037,566 | | | | | | 9.90 % | | |
|
Total Portfolio Investments
|
| | | | | | | | | | | | $ | 278,768,274 | | | | | $ | 262,015,146 | | | | | | 136.38 % | | |
|
Portfolio Investments*
|
| |
Headquarters/Industry
|
| |
Shares/
Principal |
| |
Cost
|
| |
Fair Value
|
| |
% of Net
Assets |
| ||||||||||||
| U.S. Treasury | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury bill, 0%, due 1/5/2017***
(18)
|
| | | | | | $ | 30,000,000 | | | | | | 29,998,750 | | | | | | 29,998,490 | | | | | | 15.62 % | | |
|
TOTAL INVESTMENTS
|
| | | | | | | | | | | | $ | 308,767,024 | | | | | $ | 292,013,636 | | | | | | 152.00 % | | |
| | ||||||||||||||||||||||||||||
|
Subsidiary
|
| |
Jurisdiction of
Incorporation |
| |
Formation
Date |
| |
Percentage
Owned |
| ||||||
|
GCL
|
| | | | Delaware | | | |
April 13, 2012
|
| | | | 100 % | | |
|
Subsidiaries below are referred to collectively, as the “GSVC Holdings”
|
| | | | ||||||||||||
|
GSVC AE Holdings, Inc. (“GAE”)
|
| | | | Delaware | | | |
November 28, 2012
|
| | | | 100 % | | |
|
GSVC AV Holdings, Inc. (“GAV”)
|
| | | | Delaware | | | |
November 28, 2012
|
| | | | 100 % | | |
|
GSVC NG Holdings, Inc. (“GNG”)
|
| | | | Delaware | | | |
November 28, 2012
|
| | | | 100 % | | |
|
GSVC SW Holdings, Inc. (“GSW”)
|
| | | | Delaware | | | |
November 28, 2012
|
| | | | 100 % | | |
|
GSVC WS Holdings, Inc. (“GWS”)
|
| | | | Delaware | | | |
November 28, 2012
|
| | | | 100 % | | |
|
GSVC SVDS Holdings, Inc. (“SVDS”)
|
| | | | Delaware | | | |
August 13, 2013
|
| | | | 100 % | | |
| | | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
|
Unamortized origination costs
|
| | | $ | — | | | | | $ | — | | |
|
Deferred offering costs
|
| | | | 413,023 | | | | | | 311,268 | | |
|
Deferred Financing Costs
|
| | | $ | 413,023 | | | | | $ | 311,268 | | |
| | |||||||||||||
| | | |
December 31, 2017
|
| |
December 31, 2016
|
| ||||||||||||||||||||||||||||||
| | | |
Cost
|
| |
Fair Value
|
| |
Percentage of
Net Assets |
| |
Cost
|
| |
Fair Value
|
| |
Percentage of
Net Assets |
| ||||||||||||||||||
|
Private Portfolio Companies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock
|
| | | $ | 53,413,686 | | | | | $ | 86,824,096 | | | | | | 42.4 % | | | | | $ | 81,274,687 | | | | | $ | 83,074,410 | | | | | | 43.2 % | | |
|
Preferred Stock
|
| | | | 134,145,680 | | | | | | 120,253,822 | | | | | | 58.7 | | | | | | 174,462,577 | | | | | | 162,238,879 | | | | | | 84.4 | | |
|
Debt Investments
|
| | | | 8,809,356 | | | | | | 4,916,578 | | | | | | 2.4 | | | | | | 8,849,434 | | | | | | 7,821,948 | | | | | | 4.1 | | |
|
Warrants
|
| | | | 197,162 | | | | | | 433,997 | | | | | | 0.2 | | | | | | 158,713 | | | | | | 150,904 | | | | | | 0.1 | | |
|
Private Portfolio Companies
|
| | | | 196,565,884 | | | | | | 212,428,493 | | | | | | 103.7 % | | | | | | 264,745,411 | | | | | | 253,286,141 | | | | | | 131.8 % | | |
|
Publicly Traded Portfolio
Companies |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock
|
| | | | 6,008,468 | | | | | | 8,160,000 | | | | | | 4.0 | | | | | | 14,022,863 | | | | | | 8,729,005 | | | | | | 4.6 | | |
|
Total Portfolio Investments
|
| | | | 202,574,352 | | | | | | 220,588,493 | | | | | | 107.7 % | | | | | | 278,768,274 | | | | | | 262,015,146 | | | | | | 136.4 % | | |
|
Non-Portfolio Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury bill
|
| | | | 99,985,833 | | | | | | 99,994,000 | | | | | | 48.8 | | | | | | 29,998,750 | | | | | | 29,998,490 | | | | | | 15.6 | | |
|
Total Investments
|
| | | $ | 302,560,185 | | | | | $ | 320,582,493 | | | | | | 156.5 % | | | | | $ | 308,767,024 | | | | | $ | 292,013,636 | | | | | | 152.0 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
As of December 31, 2017
|
| |
As of December 31, 2016
|
| ||||||||||||||||||||||||||||||
| | | |
Fair Value
|
| |
Percentage of
Portfolio |
| |
Percentage of
Net Assets |
| |
Fair Value
|
| |
Percentage of
Portfolio |
| |
Percentage of
Net Assets |
| ||||||||||||||||||
| Industry | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Education Technology
|
| | | $ | 90,658,640 | | | | | | 41.1 % | | | | | | 44.3 % | | | | | $ | 96,498,376 | | | | | | 36.8 % | | | | | | 50.2 % | | |
|
Big Data/Cloud
|
| | | | 57,678,330 | | | | | | 26.1 | | | | | | 28.2 | | | | | | 89,852,351 | | | | | | 34.3 | | | | | | 46.8 | | |
|
Social/Mobile
|
| | | | 38,528,143 | | | | | | 17.5 | | | | | | 18.8 | | | | | | 45,836,028 | | | | | | 17.6 | | | | | | 23.9 | | |
|
Marketplaces
|
| | | | 32,653,518 | | | | | | 14.8 | | | | | | 15.9 | | | | | | 25,518,613 | | | | | | 9.7 | | | | | | 13.3 | | |
|
Sustainability
|
| | | | 1,069,862 | | | | | | 0.5 | | | | | | 0.5 | | | | | | 4,309,778 | | | | | | 1.6 | | | | | | 2.2 | | |
| Total | | | | $ | 220,588,493 | | | | | | 100.0 % | | | | | | 107.7 % | | | | | $ | 262,015,146 | | | | | | 100.0 % | | | | | | 136.4 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
As of December 31, 2017
|
| |
As of December 31, 2016
|
| ||||||||||||||||||||||||||||||
| | | |
Fair Value
|
| |
Percentage of
Portfolio |
| |
Percentage of
Net Assets |
| |
Fair Value
|
| |
Percentage of
Portfolio |
| |
Percentage of
Net Assets |
| ||||||||||||||||||
| Geographic Region | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
West
|
| | | $ | 165,871,083 | | | | | | 75.2 % | | | | | | 81.0 % | | | | | $ | 187,300,467 | | | | | | 71.5 % | | | | | | 97.5 % | | |
|
Mid-west
|
| | | | 593,702 | | | | | | 0.3 | | | | | | 0.3 | | | | | | 14,362,498 | | | | | | 5.5 | | | | | | 7.4 | | |
|
Northeast
|
| | | | 23,394,640 | | | | | | 10.6 | | | | | | 11.4 | | | | | | 41,420,490 | | | | | | 15.8 | | | | | | 21.6 | | |
|
International
|
| | | | 30,729,068 | | | | | | 13.9 | | | | | | 15.0 | | | | | | 18,931,691 | | | | | | 7.2 | | | | | | 9.9 | | |
| Total | | | | $ | 220,588,493 | | | | | | 100.0 % | | | | | | 107.7 % | | | | | $ | 262,015,146 | | | | | | 100.0 % | | | | | | 136.4 % | | |
| | |||||||||||||||||||||||||||||||||||||
|
Industry Theme
|
| |
Industry
|
|
| Education Technology | | | Business Education | |
| | | | Computer Software | |
| | | | Corporate Education | |
| | | | Education Media Platform | |
| | | | Education Software | |
| | | | Education Technology | |
| | | | E-Transcript Exchange | |
| | | | Globally-Focused Private School | |
| | | | Interactive Learning | |
| | | | Online Education | |
| | | | Online Education Services | |
| Big Data/Cloud | | | Big Data Consulting | |
| | | | Cloud Computing Services | |
| | | | Consumer Health Technology | |
| | | | Customer Relationship Manager | |
| | | | Data Analysis | |
| | | | Mobile Device Management | |
| | | | Smart Device Company | |
| | | | Social Cognitive Learning | |
| | | | Social Media Analytics | |
| Marketplaces | | | Cash Payment Network | |
| | | | Equity Crowdfunding | |
| | | | Financial Services | |
| | | | Global Innovation Platform | |
| | | | Knowledge Networks | |
| | | | On-Demand Commerce | |
| | | | On-Demand Transportation Services | |
| | | | Online Marketplace Finance | |
| | | | Peer-to-Peer Pet Services | |
|
Industry Theme
|
| |
Industry
|
|
| Social/Mobile | | | Digital Media Platform | |
| | | | Light Field Imaging Platform | |
| | | | On-Demand Music Streaming | |
| | | | Social Communication | |
| | | | Social Data Platform | |
| | | | Social Media | |
| | | | Sports Analytics | |
| Sustainability | | | Clean Technology | |
| | | | Solar Power | |
| | | |
As of December 31, 2017
|
| |||||||||||||||||||||
| | | |
Quoted Prices in
Active Markets for Identical Securities (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
| Investments at Fair Value | | | | | | | | | | | | | | | | | | | | | | | | | |
| Private Portfolio Companies | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock
|
| | | $ | — | | | | | $ | — | | | | | $ | 86,824,096 | | | | | $ | 86,824,096 | | |
|
Preferred Stock
|
| | | | — | | | | | | — | | | | | | 120,253,822 | | | | | | 120,253,822 | | |
|
Debt Investments
|
| | | | — | | | | | | — | | | | | | 4,916,578 | | | | | | 4,916,578 | | |
|
Warrants
|
| | | | — | | | | | | — | | | | | | 433,997 | | | | | | 433,997 | | |
|
Private Portfolio Companies
|
| | | | — | | | | | | — | | | | | | 212,428,493 | | | | | | 212,428,493 | | |
| Publicly Traded Portfolio Companies | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock
|
| | | | 8,160,000 | | | | | | — | | | | | | — | | | | | | 8,160,000 | | |
|
Total Portfolio Investments
|
| | | | 8,160,000 | | | | | | — | | | | | | 212,428,493 | | | | | | 220,588,493 | | |
| Non-Portfolio Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury bill
|
| | | | 99,994,000 | | | | | | — | | | | | | — | | | | | | 99,994,000 | | |
|
Total Investments at Fair Value
|
| | | $ | 108,154,000 | | | | | $ | — | | | | | $ | 212,428,493 | | | | | $ | 320,582,493 | | |
| | |||||||||||||||||||||||||
| | | |
As of December 31, 2016
|
| |||||||||||||||||||||
| | | |
Quoted Prices in
Active Markets for Identical Securities (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
| Investments at Fair Value | | | | | | | | | | | | | | | | | | | | | | | | | |
| Private Portfolio Companies | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock
|
| | | $ | — | | | | | $ | — | | | | | $ | 83,074,410 | | | | | $ | 83,074,410 | | |
|
Preferred Stock
|
| | | | — | | | | | | — | | | | | | 162,238,879 | | | | | | 162,238,879 | | |
|
Debt Investments
|
| | | | — | | | | | | — | | | | | | 7,821,948 | | | | | | 7,821,948 | | |
|
Warrants
|
| | | | — | | | | | | — | | | | | | 150,904 | | | | | | 150,904 | | |
|
Private Portfolio Companies
|
| | | | — | | | | | | — | | | | | | 253,286,141 | | | | | | 253,286,141 | | |
| Publicly Traded Portfolio Companies | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Stock
|
| | | | 8,729,005 | | | | | | — | | | | | | — | | | | | | 8,729,005 | | |
|
Total Portfolio Investments
|
| | | | 8,729,005 | | | | | | — | | | | | | 253,286,141 | | | | | | 262,015,146 | | |
| Non-Portfolio Investments | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasury bill
|
| | | | 29,998,490 | | | | | | — | | | | | | — | | | | | | 29,998,490 | | |
|
Total Investments at Fair Value
|
| | | $ | 38,727,495 | | | | | $ | — | | | | | $ | 253,286,141 | | | | | $ | 292,013,636 | | |
| | |||||||||||||||||||||||||
| | |
Asset
|
| | |
Fair Value
|
| | |
Valuation
Approach/ Technique (1) |
| | |
Unobservable Inputs
(2)
|
| | |
Range
(Weighted Average) |
| |
| | |
Common stock in
private companies |
| | |
$86,824,096
|
| | |
Market approach
|
| | |
Precedent transactions
|
| | |
N/A
|
| |
| |
Revenue multiples
|
| | |
2.03x – 7.08x (5.70x)
|
| | |||||||||||||
| |
Liquidation Value
|
| | |
N/A
|
| | |||||||||||||
| |
Discounted
Cash Flow (2) |
| | |
Discount rate
|
| | |
12.0% (12.0)%
|
| | |||||||||
| |
Long-term revenue
growth |
| | |
0.0% (0.0)%
|
| |
| | |
Asset
|
| | |
Fair Value
|
| | |
Valuation
Approach/ Technique (1) |
| | |
Unobservable Inputs
(2)
|
| | |
Range
(Weighted Average) |
| |
| | |
Preferred stock in
private companies |
| | |
120,253,822
|
| | |
Market approach
|
| | |
Precedent transactions
|
| | |
N/A
|
| |
| |
Revenue multiples
|
| | |
1.91x – 7.08x (3.80x)
|
| | |||||||||||||
| |
EBIT multiples
|
| | |
27.8x (27.8x)
|
| | |||||||||||||
| |
Discounted
Cash Flow (2) |
| | |
Discount rate
|
| | |
12.0% (12.0)%
|
| | |||||||||
| |
Long-term revenue
growth |
| | |
0.0% (0.0)%
|
| | |||||||||||||
| |
PWERM
|
| | |
Liquidation Value
|
| | |
N/A
|
| | |||||||||
| |
Revenue multiples
|
| | |
2.28x – 4.60x (3.23x)
|
| | |||||||||||||
| | |
Debt investments
|
| | |
$4,916,578
|
| | |
Market approach
|
| | |
Liquidation Value
|
| | |
N/A
|
| |
| |
PWERM
|
| | |
Revenue multiples
|
| | |
3.04x – 4.60x (3.84x)
|
| | |||||||||
| |
Liquidation Value
|
| | |
N/A
|
| | |||||||||||||
| | |
Warrants
|
| | |
$433,997
|
| | |
Option pricing model
|
| | |
Term to expiration (Years)
|
| | |
0.2 – 3.0 (2.2)
|
| |
| |
Volatility
|
| | |
18.8% – 51.6% (36.5)%
|
| |
| | |
Asset
|
| | |
Fair Value
|
| | |
Valuation
Technique |
| | |
Unobservable Inputs
|
| | |
Range
(Weighted Average) |
| |
| | |
Common stock in
private companies |
| | |
$83,074,410
|
| | |
Market approach
|
| | |
Precedent
transactions (1) |
| | |
N/A
|
| |
| |
Revenue multiples
|
| | |
0.8x – 5.2x (3.3x)
|
| | |||||||||||||
| |
EBIT multiples
|
| | |
37.5x (37.5x)
|
| | |||||||||||||
| | |
Preferred stock in
private companies |
| | |
$157,929,101
|
| | |
Market approach
|
| | |
Precedent
transactions (1) |
| | |
N/A
|
| |
| |
Revenue multiples
|
| | |
0.8x – 5.3x (2.7x)
|
| | |||||||||||||
| |
EBIT multiples
|
| | |
37.5x (37.5x)
|
| | |||||||||||||
| |
Subscriber multiples
|
| | |
669.9x (669.6x)
|
| | |||||||||||||
| |
Discount for lack
of control |
| | |
15.0% (15.0)%
|
| | |||||||||||||
| |
$4,309,778
|
| | |
PWERM
|
| | |
Discount rate
|
| | |
12.0% (12.0)%
|
| | |||||
| | | Debt investments | | | |
$7,821,948
|
| | |
Market approach
|
| | |
Liquidation Value
|
| | |
N/A
|
| |
| | |
Warrants
|
| | |
$150,904
|
| | |
Option pricing model
|
| | |
Term to expiration (Years)
|
| | |
1.2 – 3.0 (2.1)
|
| |
| |
Volatility
|
| | |
10.4% – 49.3% (43.2)%
|
| |
| | | |
Year Ended December 31, 2017
|
| |||||||||||||||||||||||||||
| | | |
Common
Stock |
| |
Preferred
Stock |
| |
Debt
Investments |
| |
Warrants
|
| |
Total
|
| |||||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fair Value as of December 31, 2016
|
| | | $ | 83,074,410 | | | | | $ | 162,238,879 | | | | | $ | 7,821,948 | | | | | $ | 150,904 | | | | | $ | 253,286,141 | | |
|
Transfers out of Level 3
|
| | | | (2,184,565 ) | | | | | | (2,184,565 ) | | | | | | — | | | | | | — | | | | | | (4,369,130 ) | | |
|
Purchases, capitalized fees and
interest |
| | | | 60,649 | | | | | | 126,824 | | | | | | 226,449 | | | | | | 70,379 | | | | | | 484,301 | | |
|
Sales of investments
(2)
|
| | | | (17,986,251 ) | | | | | | (45,369,628 ) | | | | | | (70,379 ) | | | | | | — | | | | | | (63,426,258 ) | | |
|
Realized gains/(losses)
|
| | | | (10,440,384 ) | | | | | | 9,433,159 | | | | | | (335,688 ) | | | | | | (31,930 ) | | | | | | (1,374,843 ) | | |
|
Exercises, conversions and assignments
(1)
|
| | | | 2,506,119 | | | | | | (2,506,119 ) | | | | | | — | | | | | | — | | | | | | — | | |
|
Amortization of fixed income security premiums and discounts
|
| | | | — | | | | | | — | | | | | | 139,544 | | | | | | — | | | | | | 139,544 | | |
|
Net change in unrealized appreciation/(depreciation) included in earnings
|
| | | | 31,794,118 | | | | | | (1,484,728 ) | | | | | | (2,865,296 ) | | | | | | 244,644 | | | | | | 27,688,736 | | |
|
Fair Value as of December 31, 2017
|
| | | $ | 86,824,096 | | | | | $ | 120,253,822 | | | | | $ | 4,916,578 | | | | | $ | 433,997 | | | | | $ | 212,428,493 | | |
|
Net change in unrealized appreciation/
(depreciation) of Level 3 investments still held as of December 31, 2017 |
| | | $ | 10,742,585 | | | | | $ | (12,221,603 ) | | | | | $ | (3,170,869 ) | | | | | $ | 212,714 | | | | | $ | (4,437,173 ) | | |
| | |||||||||||||||||||||||||||||||
|
Portfolio Company
|
| |
Conversion from
|
| |
Conversion to
|
|
|
A Place for Rover Inc. (f/k/a DogVacay, Inc.)
|
| |
Preferred shares, Series B-1
|
| |
Common shares
|
|
| | | |
Year Ended December 31, 2016
|
| |||||||||||||||||||||||||||
| | | |
Common
Stock |
| |
Preferred
Stock |
| |
Debt
Investments |
| |
Warrants
|
| |
Total
|
| |||||||||||||||
| Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fair value as of December 31, 2015
|
| | | $ | 102,319,140 | | | | | $ | 216,291,092 | | | | | $ | 4,175,859 | | | | | $ | 469,306 | | | | | $ | 323,255,397 | | |
|
Transfers into Level 3
|
| | | | 143,733 | | | | | | — | | | | | | — | | | | | | — | | | | | | 143,733 | | |
|
Purchases of investments
|
| | | | 3,080 | | | | | | 9,016,702 | | | | | | 5,201,294 | | | | | | 103,655 | | | | | | 14,324,731 | | |
|
Sales of investments
|
| | | | (3,509,238 ) | | | | | | (7,651,891 ) | | | | | | (574,380 ) | | | | | | — | | | | | | (11,735,509 ) | | |
|
Realized gains/(losses)
|
| | | | (7,127,146 ) | | | | | | 4,430,221 | | | | | | — | | | | | | (246,714 ) | | | | | | (2,943,639 ) | | |
|
Exercises, conversions and assignments
(1)
|
| | | | 23,588,443 | | | | | | (23,588,443 ) | | | | | | — | | | | | | — | | | | | | — | | |
|
Amortization of fixed income security
premiums and discounts |
| | | | — | | | | | | — | | | | | | 44,714 | | | | | | — | | | | | | 44,714 | | |
|
Net change in unrealized depreciation included in earnings
|
| | | | (32,343,602 ) | | | | | | (36,258,802 ) | | | | | | (1,025,539 ) | | | | | | (175,343 ) | | | | | | (69,803,286 ) | | |
|
Fair Value as of December 31, 2016
|
| | | $ | 83,074,410 | | | | | $ | 162,238,879 | | | | | $ | 7,821,948 | | | | | $ | 150,904 | | | | | $ | 253,286,141 | | |
|
Net change in unrealized depreciation
of Level 3 investments still held as of December 31, 2016 |
| | | $ | (39,307,692 ) | | | | | $ | (40,126,793 ) | | | | | $ | (1,025,539 ) | | | | | $ | (195,637 ) | | | | | $ | (80,655,661 ) | | |
| | |||||||||||||||||||||||||||||||
|
Portfolio Company
|
| |
Transfer from
|
| |
Transfer to
|
|
| 4C Insights (f/k/a The Echo Systems Corp.) | | |
Preferred shares, Series A
|
| |
Common Shares
|
|
| Handle Financial, Inc. (f/k/a PayNearMe, Inc.) | | |
Preferred shares, Series E
|
| |
Common Shares
|
|
| Fullbridge, Inc. | | |
Preferred shares, Series C
|
| |
Common Shares
|
|
| Fullbridge, Inc. | | |
Preferred shares, Series D
|
| |
Common Shares
|
|
| Fullbridge, Inc. | | |
Convertible Promissory
Note 10% Due 3/2/2016 |
| |
Junior Note, 1.49%,
November 9, 2021 |
|
| Fullbridge, Inc. | | |
Convertible Promissory
Note 10% Due 3/14/2017 |
| |
Junior Note, 1.49%,
November 9, 2021 |
|
| Snap, Inc. | | |
Preferred Shares, Series F
|
| |
Common Shares, Class A
|
|
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees, or
Dividends Credited in Income |
| |
Fair Value at
December 31, 2016 |
| |
Purchases,
Capitalized Fees, Interest and Amortization |
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2017 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||
| CONTROLLED INVESTMENTS * (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Global Innovation Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Convertible
Promissory Note 8% Due 7/31/2018*** |
| | | | 560,199 | | | | | $ | 88,604 | | | | | $ | 427,900 | | | | | $ | 106,490 | | | | | $ | — | | | | | $ | — | | | | | $ | 25,809 | | | | | $ | 560,199 | | | | | | 0.27 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Unsecured
Promissory Note 12% Due 5/29/2017*** (4) |
| | | | — | | | | | | 50,146 | | | | | | 496,725 | | | | | | 24,195 | | | | | | (526,000 ) | | | | | | — | | | | | | 5,080 | | | | | | — | | | | | | — % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Unsecured
Promissory Note 12% Due 1/15/2018*** (4) |
| | | | 592,129 | | | | | | 111,089 | | | | | | — | | | | | | 592,809 | | | | | | — | | | | | | — | | | | | | (680 ) | | | | | | 592,129 | | | | | | 0.29 % | | |
|
Total Global Innovation Platform
|
| | | | | | | | | | 249,839 | | | | | | 924,625 | | | | | | 723,494 | | | | | | (526,000 ) | | | | | | — | | | | | | 30,209 | | | | | | 1,152,328 | | | | | | 0.56 % | | |
|
Total Debt Investments
|
| | | | | | | | | $ | 249,839 | | | | | $ | 924,625 | | | | | $ | 723,494 | | | | | $ | (526,000 ) | | | | | $ | — | | | | | $ | 30,209 | | | | | $ | 1,152,328 | | | | | | 0.56 % | | |
| Preferred Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Clean Technology
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) – Preferred shares, Class A***
|
| | | | 14,300,000 | | | | | $ | 475,000 | | | | | $ | 4,309,778 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (3,239,916 ) | | | | | $ | 1,069,862 | | | | | | 0.52 % | | |
|
Global Innovation Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred stock Series A-4
|
| | | | 3,720,424 | | | | | | — | | | | | | 2,715,910 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,674,932 | | | | | | 5,390,842 | | | | | | 2.63 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred stock Series A-3
|
| | | | 1,561,625 | | | | | | — | | | | | | 952,591 | | | | | | — | | | | | | — | | | | | | — | | | | | | 933,053 | | | | | | 1,885,644 | | | | | | 0.92 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees, or
Dividends Credited in Income |
| |
Fair Value at
December 31, 2016 |
| |
Purchases,
Capitalized Fees, Interest and Amortization |
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2017 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred stock Series A-2
|
| | | | 450,001 | | | | | | — | | | | | | 166,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 159,522 | | | | | | 326,022 | | | | | | 0.16 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred stock Series A-1
|
| | | | 1,000,000 | | | | | | — | | | | | | 270,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 273,370 | | | | | | 543,370 | | | | | | 0.27 % | | |
|
Total Global Innovation Platform
|
| | | | | | | | | | — | | | | | | 4,105,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,040,877 | | | | | | 8,145,878 | | | | | | 3.98 % | | |
|
Interactive Learning
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
StormWind, LLC – Preferred shares, Series C
(3)
|
| | | | 2,779,134 | | | | | | — | | | | | | 4,650,838 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,573,066 | | | | | | 7,223,904 | | | | | | 3.53 % | | |
|
StormWind, LLC – Preferred shares, Series B
(3)
|
| | | | 3,279,629 | | | | | | — | | | | | | 4,470,403 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,334,069 | | | | | | 5,804,472 | | | | | | 2.83 % | | |
|
StormWind, LLC – Preferred shares, Series A
(3)
|
| | | | 366,666 | | | | | | — | | | | | | 499,796 | | | | | | — | | | | | | — | | | | | | — | | | | | | (74,454 ) | | | | | | 425,342 | | | | | | 0.21 % | | |
|
Total Interactive Learning
|
| | | | | | | | | | — | | | | | | 9,621,037 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,832,681 | | | | | | 13,453,718 | | | | | | 6.57 % | | |
|
Total Preferred Stock
|
| | | | | | | | | $ | 475,000 | | | | | $ | 18,035,816 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 4,633,642 | | | | | $ | 22,669,458 | | | | | | 11.07 % | | |
| Warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Global Innovation Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred Warrant Series A-3 – Strike Price $1.33, Expiration Date 4/4/2019
|
| | | | 187,500 | | | | | $ | — | | | | | $ | 5,625 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (3,750 ) | | | | | $ | 1,875 | | | | | | 0.00 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred Warrant Series A-4 – Strike Price $1.33, Expiration Date 10/6/2019
|
| | | | 500,000 | | | | | | — | | | | | | 40,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 120,000 | | | | | | 160,000 | | | | | | 0.08 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred Warrant Series A-4 – Strike Price $1.33, Expiration Date 7/18/2021
|
| | | | 250,000 | | | | | | — | | | | | | 22,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 80,000 | | | | | | 102,500 | | | | | | 0.05 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred
Warrant Series B – Strike Price $2.31, Expiration Date 11/29/2021 (11) |
| | | | 100,000 | | | | | | — | | | | | | 9,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 32,000 | | | | | | 41,000 | | | | | | 0.02 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees, or
Dividends Credited in Income |
| |
Fair Value at
December 31, 2016 |
| |
Purchases,
Capitalized Fees, Interest and Amortization |
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2017 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred
Warrant Series B – Strike Price $2.31, Expiration Date 5/29/2022 (4) |
| | | | 125,000 | | | | | | — | | | | | | — | | | | | | 70,379 | | | | | | — | | | | | | — | | | | | | 9,621 | | | | | | 80,000 | | | | | | 0.04 % | | |
|
Total Global Innovation Platform
|
| | | | | | | | | | — | | | | | | 77,125 | | | | | | 70,379 | | | | | | — | | | | | | — | | | | | | 237,871 | | | | | | 385,375 | | | | | | 0.19 % | | |
|
Total Warrants
|
| | | | | | | | | $ | — | | | | | $ | 77,125 | | | | | $ | 70,379 | | | | | $ | — | | | | | $ | — | | | | | $ | 237,871 | | | | | $ | 385,375 | | | | | | 0.19 % | | |
| Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Clean Technology
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) – Common shares
|
| | | | 100,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — % | | |
|
Global Innovation Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Common shares
|
| | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Total Common Stock
|
| | | | | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — % | | |
|
TOTAL CONTROLLED INVESTMENTS*
(2)
|
| | | | | | | | | $ | 724,839 | | | | | $ | 19,037,566 | | | | | $ | 793,873 | | | | | $ | (526,000 ) | | | | | $ | — | | | | | $ | 4,901,722 | | | | | $ | 24,207,161 | | | | | | 11.82 % | | |
|
NON-CONTROLLED/AFFILIATE INVESTMENTS
*
(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
CUX, Inc. (d/b/a CorpU) – Senior Subordinated Convertible Promissory Note 8%
Due 11/26/2018*** (6) |
| | | | 1,259,712 | | | | | $ | 93,772 | | | | | $ | 1,166,400 | | | | | $ | 93,312 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,259,712 | | | | | | 0.62 % | | |
|
Digital Media Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ozy Media, Inc. – Convertible Promissory Note 5%, Due 2/28/2018***
(12)
|
| | | | 2,000,000 | | | | | | (33,699 ) | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | (932,361 ) | | | | | | 1,067,639 | | | | | | 0.52 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees, or
Dividends Credited in Income |
| |
Fair Value at
December 31, 2016 |
| |
Purchases,
Capitalized Fees, Interest and Amortization |
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2017 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||
|
Social Cognitive Learning
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Declara, Inc. – Convertible Promissory Note 9% Due 12/31/2017
(8)
|
| | | | 2,120,658 | | | | | | (523 ) | | | | | | 2,827,020 | | | | | | 1,240 | | | | | | — | | | | | | — | | | | | | (1,707,931 ) | | | | | | 1,120,329 | | | | | | 0.55 % | | |
|
Sports Analytics
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Promissory Note, 12%, 11/17/2017***
(13)
|
| | | | — | | | | | | (90 ) | | | | | | 26,544 | | | | | | 3,569 | | | | | | — | | | | | | (30,408 ) | | | | | | 295 | | | | | | — | | | | | | — % | | |
|
Total Debt Investments
|
| | | | | | | | | $ | 59,460 | | | | | $ | 6,019,964 | | | | | $ | 98,121 | | | | | $ | — | | | | | $ | (30,408 ) | | | | | $ | (2,639,997 ) | | | | | $ | 3,447,680 | | | | | | 1.68 % | | |
| Preferred Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
CUX, Inc. (d/b/a CorpU) – Convertible preferred shares, Series D
|
| | | | 169,033 | | | | | $ | — | | | | | $ | 775,861 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 213,628 | | | | | $ | 989,489 | | | | | | 0.48 % | | |
|
CUX, Inc. (d/b/a CorpU) -Convertible preferred shares, Series C
|
| | | | 615,763 | | | | | | — | | | | | | 1,913,484 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,433,300 ) | | | | | | 480,184 | | | | | | 0.23 % | | |
|
Total Corporate Education
|
| | | | | | | | | | — | | | | | | 2,689,345 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,219,672 ) | | | | | | 1,469,673 | | | | | | 0.71 % | | |
|
Globally-Focused Private School
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Whittle Schools, LLC – Preferred shares, Series B
(5)
|
| | | | — | | | | | | — | | | | | | 3,000,000 | | | | | | 119,299 | | | | | | (3,000,000 ) | | | | | | (119,299 ) | | | | | | — | | | | | | — | | | | | | — % | | |
|
Online Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curious.com, Inc. – Preferred shares, Series B
|
| | | | 3,407,834 | | | | | | — | | | | | | 9,984,954 | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,470,877 ) | | | | | | 5,514,077 | | | | | | 2.69 % | | |
|
Sports Analytics
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Circle Media (f/k/a S3 Digital Corp.
(d/b/a S3i)) – Preferred shares, Series A (13) |
| | | | — | | | | | | — | | | | | | 484,769 | | | | | | — | | | | | | — | | | | | | (1,777,576 ) | | | | | | 1,292,807 | | | | | | — | | | | | | — % | | |
|
Social Cognitive Learning
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Declara, Inc. – Preferred shares, Series A
|
| | | | 10,716,390 | | | | | | — | | | | | | 4,786,654 | | | | | | | | | | | | | | | | | | | | | | | | (4,403,976 ) | | | | | | 382,678 | | | | | | 0.19 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees, or
Dividends Credited in Income |
| |
Fair Value at
December 31, 2016 |
| |
Purchases,
Capitalized Fees, Interest and Amortization |
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2017 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||
|
Education Media Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EdSurge, Inc. – Preferred shares, Series A-1
|
| | | | 378,788 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | 0.24 % | | |
|
EdSurge, Inc. – Preferred shares, Series A
|
| | | | 494,365 | | | | | | — | | | | | | 588,294 | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,377 ) | | | | | | 581,917 | | | | | | 0.28 % | | |
|
Total Education Media Platform
|
| | | | | | | | | | — | | | | | | 1,088,294 | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,377 ) | | | | | | 1,081,917 | | | | | | 0.52 % | | |
|
Education Technology
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Global Education Learning (Holdings) Ltd. – Preferred shares, Series A**
(9)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (675,495 ) | | | | | | 675,495 | | | | | | — | | | | | | — % | | |
|
Knowledge Networks
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Maven Research, Inc. – Preferred shares, Series C
|
| | | | 318,979 | | | | | | — | | | | | | 1,999,998 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,498,758 ) | | | | | | 501,240 | | | | | | 0.24 % | | |
|
Maven Research, Inc. – Preferred shares, Series B
|
| | | | 49,505 | | | | | | — | | | | | | 223,763 | | | | | | — | | | | | | — | | | | | | — | | | | | | (173,763 ) | | | | | | 50,000 | | | | | | 0.02 % | | |
|
Total Knowledge Networks
|
| | | | | | | | | | — | | | | | | 2,223,761 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,672,521 ) | | | | | | 551,240 | | | | | | 0.26 % | | |
|
Digital Media Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
OzyMedia, Inc. – Preferred shares, Series B
|
| | | | 922,509 | | | | | | — | | | | | | 4,999,999 | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,632,977 ) | | | | | | 2,367,022 | | | | | | 1.16 % | | |
|
OzyMedia, Inc. – Preferred shares, Series A
|
| | | | 1,090,909 | | | | | | — | | | | | | 3,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,580,190 ) | | | | | | 1,419,810 | | | | | | 0.69 % | | |
|
OzyMedia, Inc. – Preferred shares, Series Seed
|
| | | | 500,000 | | | | | | — | | | | | | 610,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | (373,365 ) | | | | | | 236,635 | | | | | | 0.12 % | | |
|
Total Digital Media Platform
|
| | | | | | | | | | — | | | | | | 8,609,999 | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,586,532 ) | | | | | | 4,023,467 | | | | | | 1.97 % | | |
|
Social Media
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
AlwaysOn, Inc. – Preferred shares, Series A-1
(10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (876,023 ) | | | | | | 876,023 | | | | | | — | | | | | | — % | | |
|
AlwaysOn, Inc. – Preferred shares, Series A
(10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,027,391 ) | | | | | | 1,027,391 | | | | | | — | | | | | | — % | | |
|
Total Social Media
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,903,414 ) | | | | | | 1,903,414 | | | | | | — | | | | | | — % | | |
|
Total Preferred Stock
|
| | | | | | | | | $ | — | | | | | $ | 32,867,776 | | | | | $ | 119,299 | | | | | $ | (3,000,000 ) | | | | | $ | (4,475,784 ) | | | | | $ | (12,488,239 ) | | | | | $ | 13,023,052 | | | | | | 6.36 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees, or
Dividends Credited in Income |
| |
Fair Value at
December 31, 2016 |
| |
Purchases,
Capitalized Fees, Interest and Amortization |
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2017 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||
| Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Big Data Consulting
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Strategic Data Command, LLC – Common shares
(7)
|
| | | | — | | | | | $ | — | | | | | $ | 2,052,555 | | | | | $ | 1,000 | | | | | $ | (2,514,651 ) | | | | | $ | 1,524,374 | | | | | $ | (1,063,278 ) | | | | | $ | — | | | | | | — % | | |
|
Globally-Focused Private School
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Whittle Schools, LLC – Common shares
(5)
|
| | | | — | | | | | | — | | | | | | 1,500,000 | | | | | | 59,649 | | | | | | (1,575,000 ) | | | | | | (61,746 ) | | | | | | 77,097 | | | | | | — | | | | | | — % | | |
|
Total Common Stock
|
| | | | | | | | | $ | — | | | | | $ | 3,552,555 | | | | | $ | 60,649 | | | | | $ | (4,089,651 ) | | | | | $ | 1,462,628 | | | | | $ | (986,181 ) | | | | | $ | — | | | | | | — % | | |
| Warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sports Analytics
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Circle Media (f/k/a S3 Digital Corp.
(d/b/a S3i)) – Preferred warrants, $1.17 Strike Price, Expiration Date 11/18/2022 (13) |
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (576 ) | | | | | $ | 576 | | | | | $ | — | | | | | | — % | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.17 Strike Price, Expiration Date 8/29/2021
(13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.17 Strike Price, Expiration Date 6/26/2021
(13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.17 Strike Price, Expiration Date 9/30/2020
(13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.00 Strike Price, Expiration Date 11/21/2017
(13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,354 ) | | | | | | 31,354 | | | | | | — | | | | | | — % | | |
|
Total Sports Analytics
|
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,930 ) | | | | | | 31,930 | | | | | | — | | | | | | — % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees, or
Dividends Credited in Income |
| |
Fair Value at
December 31, 2016 |
| |
Purchases,
Capitalized Fees, Interest and Amortization |
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2017 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||
|
Corporate Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
CUX, Inc. (d/b/a CorpU) -Preferred warrants, Series D, Strike Price $4.59, Expiration Date 2/25/2018
|
| | | | 16,903 | | | | | | — | | | | | | 4,395 | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,029 ) | | | | | | 2,366 | | | | | | 0.00 % | | |
|
Social Media
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
AlwaysOn, Inc. – Preferred Warrants Series A, $1.00 strike price, expire 1/9/2017
(10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Total Warrants
|
| | | | | | | | | $ | — | | | | | $ | 4,395 | | | | | $ | — | | | | | $ | — | | | | | $ | (31,930 ) | | | | | $ | 29,901 | | | | | $ | 2,366 | | | | | | 0.00 % | | |
|
TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS*
(1)
|
| | | | | | | | | $ | 59,460 | | | | | $ | 42,444,690 | | | | | $ | 278,069 | | | | | $ | (7,089,651 ) | | | | | $ | (3,075,494 ) | | | | | $ | (16,084,516 ) | | | | | $ | 16,473,098 | | | | | | 8.04 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
| CONTROLLED INVESTMENTS * (2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Global Innovation Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NestGSV, Inc. (d/b/a GSV Labs,
Inc.) – Convertible Promissory Note 8% Due 7/31/2017*** |
| | | | 500,000 | | | | | $ | 16,889 | | | | | $ | — | | | | | $ | — | | | | | $ | 425,620 | | | | | $ | 31,972 | | | | | $ | — | | | | | $ | — | | | | | $ | (29,692 ) | | | | | $ | 427,900 | | | | | | 0.22 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs,
Inc.) – Convertible Promissory Note 8% Due 6/30/16*** |
| | | | — | | | | | | 48,248 | | | | | | — | | | | | | — | | | | | | (500,000 ) | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Promissory Note 10% Due 11/23/2016***
|
| | | | — | | | | | | 26,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 500,000 | | | | | | (500,000 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Unsecured Promissory Note 12% Due 5/29/2017***
|
| | | | 526,000 | | | | | | 10,862 | | | | | | — | | | | | | — | | | | | | — | | | | | | 501,802 | | | | | | — | | | | | | — | | | | | | (5,077 ) | | | | | | 496,725 | | | | | | 0.26 % | | |
|
Total Global Innovation Platform
|
| | | | | | | | | | 101,999 | | | | | | — | | | | | | — | | | | | | (74,380 ) | | | | | | 1,533,774 | | | | | | (500,000 ) | | | | | | — | | | | | | (34,769 ) | | | | | | 924,625 | | | | | | 0.48 % | | |
|
Total Debt Investments
|
| | | | | | | | | $ | 101,999 | | | | | $ | — | | | | | $ | — | | | | | $ | (74,380 ) | | | | | $ | 1,533,774 | | | | | $ | (500,000 ) | | | | | $ | — | | | | | $ | (34,769 ) | | | | | $ | 924,625 | | | | | | 0.48 % | | |
| Preferred Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Clean Technology
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) – Preferred shares, Class A
|
| | | | 14,300,000 | | | | | $ | — | | | | | $ | 6,250,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (1,940,222 ) | | | | | $ | 4,309,778 | | | | | | 2.24 % | | |
|
Global Innovation Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred shares, Series D
|
| | | | — | | | | | | — | | | | | | 4,960,565 | | | | | | — | | | | | | (4,904,498 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (56,067 ) | | | | | | — | | | | | | — % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred shares, Series C
|
| | | | — | | | | | | — | | | | | | 1,733,404 | | | | | | — | | | | | | (2,005,730 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 272,326 | | | | | | — | | | | | | — % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred shares, Series B
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (605,500 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 605,500 | | | | | | — | | | | | | — % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred shares, Series A
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,021,778 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,021,778 | | | | | | — | | | | | | — % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred stock Series A-4
|
| | | | 3,720,424 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,904,498 | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,188,588 ) | | | | | | 2,715,910 | | | | | | 1.41 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred stock Series A-3
|
| | | | 1,561,625 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,005,730 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,053,139 ) | | | | | | 952,591 | | | | | | 0.50 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred stock Series A-2
|
| | | | 450,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | 605,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | (439,000 ) | | | | | | 166,500 | | | | | | 0.09 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred stock Series A-1
|
| | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,021,778 | | | | | | — | | | | | | — | | | | | | — | | | | | | (751,778 ) | | | | | | 270,000 | | | | | | 0.14 % | | |
|
Total Global Innovation Platform
|
| | | | | | | | | | — | | | | | | 6,693,969 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,588,968 ) | | | | | | 4,105,001 | | | | | | 2.14 % | | |
|
Interactive Learning
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | | | |
|
StormWind, LLC – Preferred shares, Series C
(4)
|
| | | | 2,779,134 | | | | | | — | | | | | | 4,599,718 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 51,120 | | | | | | 4,650,838 | | | | | | 2.42 % | | |
|
StormWind, LLC – Preferred shares, Series B
(4)
|
| | | | 3,279,629 | | | | | | — | | | | | | 4,633,228 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (162,825 ) | | | | | | 4,470,403 | | | | | | 2.33 % | | |
|
StormWind, LLC – Preferred shares, Series A
(4)
|
| | | | 366,666 | | | | | | — | | | | | | 518,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (18,204 ) | | | | | | 499,796 | | | | | | 0.26 % | | |
|
Total Interactive Learning
|
| | | | | | | | | | — | | | | | | 9,750,946 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (129,909 ) | | | | | | 9,621,037 | | | | | | 5.01 % | | |
|
Total Preferred Stock
|
| | | | | | | | | $ | — | | | | | $ | 22,694,915 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (4,659,099 ) | | | | | $ | 18,035,816 | | | | | | 9.39 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
| Warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Global Innovation Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred Warrant Series A-4 – Strike Price $1.33333, Expiration Date 10/6/2019
|
| | | | 500,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 40,000 | | | | | $ | 40,000 | | | | | | 0.02 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred Warrant Series A-4 – Strike Price $1.33333, Expiration Date 7/18/2021
|
| | | | 250,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 74,380 | | | | | | — | | | | | | — | | | | | | — | | | | | | (51,880 ) | | | | | | 22,500 | | | | | | 0.01 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred Warrant Series A-4 – Strike Price $1.33333, Expiration Date 11/29/2021
|
| | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 29,275 | | | | | | — | | | | | | — | | | | | | (20,275 ) | | | | | | 9,000 | | | | | | 0.00 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred Warrant Series A-3 – Strike Price $1.33333, Expiration Date 4/4/2019
|
| | | | 187,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,625 | | | | | | 5,625 | | | | | | 0.00 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred warrants, Series D – $1.33 Strike Price, Expiration Date 10/6/2019
|
| | | | — | | | | | | — | | | | | | 145,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (145,000 ) | | | | | | — | | | | | | 0.00 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred warrants, Series C – $1.33 Strike Price, Expiration Date 4/4/2019
|
| | | | — | | | | | | — | | | | | | 31,875 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,875 ) | | | | | | — | | | | | | 0.00 % | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Preferred warrants Series D – Strike Price $1.33, Expiration Date 7/18/2021
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.00 % | | |
|
Total Global Innovation Platform
|
| | | | | | | | | | — | | | | | | 176,875 | | | | | | — | | | | | | 74,380 | | | | | | 29,275 | | | | | | — | | | | | | — | | | | | | (203,405 ) | | | | | | 77,125 | | | | | | 0.03 % | | |
|
Total Warrants
|
| | | | | | | | | $ | — | | | | | $ | 176,875 | | | | | $ | — | | | | | $ | 74,380 | | | | | $ | 29,275 | | | | | $ | — | | | | | $ | — | | | | | $ | (203,405 ) | | | | | $ | 77,125 | | | | | | 0.03 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
| Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Clean Technology
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) – Common shares
|
| | | | 100,000 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — % | | |
|
Global Innovation Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.) – Common shares
|
| | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Total Common Stock
|
| | | | | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — % | | |
|
TOTAL CONTROLLED
INVESTMENTS* (2) |
| | | | | | | | | $ | 101,999 | | | | | $ | 22,871,790 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,563,049 | | | | | $ | (500,000 ) | | | | | $ | — | | | | | $ | (4,897,273 ) | | | | | $ | 19,037,566 | | | | | | 9.90 % | | |
|
NON-CONTROLLED/AFFILIATE INVESTMENTS
*
(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
CUX, Inc. (d/b/a CorpU) – Senior Subordinated Convertible Promissory Note 8% Due 11/26/2018***
(5)
|
| | | | 1,166,400 | | | | | $ | 87,318 | | | | | $ | 1,080,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 86,400 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,166,400 | | | | | | 0.61 % | | |
|
Digital Media Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ozy Media, Inc. – Convertible Promissory Note 5%, Due 2/28/2018***
|
| | | | 2,000,000 | | | | | | 33,700 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | 1.04 % | | |
|
Social Cognitive Learning
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Declara, Inc. – Convertible Promissory
Note 9% Due 6/30/2017*** |
| | | | 2,120,658 | | | | | | 120,523 | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | 120,658 | | | | | | — | | | | | | — | | | | | | 706,362 | | | | | | 2,827,020 | | | | | | 1.47 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
|
Sports Analytics
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Circle Media (f/k/a S3 Digital Corp.
(d/b/a S3i)) – Promissory Note, 12%, 11/17/2017*** |
| | | | 25,000 | | | | | | 3,304 | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | 736 | | | | | | — | | | | | | — | | | | | | 808 | | | | | | 26,544 | | | | | | 0.01 % | | |
|
Business Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fullbridge, Inc. – Convertible Promissory Note, 10% Due 3/2/2016
(8)
|
| | | | — | | | | | | (85,829 ) | | | | | | 1,020,859 | | | | | | (354,075 ) | | | | | | — | | | | | | 400 | | | | | | — | | | | | | — | | | | | | (667,184 ) | | | | | | — | | | | | | — % | | |
|
Fullbridge, Inc. – Convertible Promissory Note, 10% Due 3/14/2017
(8)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (935,849 ) | | | | | | — | | | | | | 1,000,000 | | | | | | — | | | | | | — | | | | | | (64,151 ) | | | | | | — | | | | | | — % | | |
|
Total Business Education
|
| | | | | | | | | | (85,829 ) | | | | | | 1,020,859 | | | | | | (1,289,924 ) | | | | | | — | | | | | | 1,000,400 | | | | | | — | | | | | | — | | | | | | (731,335 ) | | | | | | — | | | | | | — % | | |
|
Total Debt Investments
|
| | | | | | | | | $ | 159,016 | | | | | $ | 4,125,859 | | | | | $ | (1,289,924 ) | | | | | $ | — | | | | | $ | 3,208,194 | | | | | $ | — | | | | | $ | — | | | | | $ | (24,165 ) | | | | | $ | 6,019,964 | | | | | | 3.13 % | | |
| Preferred Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Corporate Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
CUX, Inc. (d/b/a CorpU) – Convertible
preferred shares, Series D |
| | | | 169,033 | | | | | $ | — | | | | | $ | 775,861 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 775,861 | | | | | | 0.40 % | | |
|
CUX, Inc. (d/b/a CorpU) – Convertible
preferred shares, Series C |
| | | | 615,763 | | | | | | — | | | | | | 1,959,127 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (45,643 ) | | | | | | 1,913,484 | | | | | | 1.00 % | | |
|
Total Corporate Education
|
| | | | | | | | | | — | | | | | | 2,734,988 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (45,643 ) | | | | | | 2,689,345 | | | | | | 1.40 % | | |
|
Globally-Focused Private School
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Whittle Schools, LLC – Preferred shares, Series B
(3)
|
| | | | 3,000,000 | | | | | | — | | | | | | 3,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,000,000 | | | | | | 1.56 % | | |
|
Online Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curious.com Inc. – Preferred shares, Series B
|
| | | | 3,407,834 | | | | | | — | | | | | | 9,996,311 | | | | | | — | | | | | | — | | | | | | 2,000,003 | | | | | | — | | | | | | — | | | | | | (2,011,360 ) | | | | | | 9,984,954 | | | | | | 5.20 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
|
Sports Analytics
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred shares, Series A
|
| | | | 1,864,495 | | | | | | — | | | | | | 1,156,175 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (671,406 ) | | | | | | 484,769 | | | | | | 0.25 % | | |
|
Social Cognitive Learning
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Declara, Inc. – Preferred shares, Series A
|
| | | | 10,716,390 | | | | | | — | | | | | | 9,999,999 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,213,345 ) | | | | | | 4,786,654 | | | | | | 2.49 % | | |
|
Education Media Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EdSurge, Inc. – Preferred shares, Series A-1
|
| | | | 378,788 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | 400 | | | | | | — | | | | | | — | | | | | | (400 ) | | | | | | 500,000 | | | | | | 0.26 % | | |
|
EdSurge, Inc. – Preferred shares, Series A
|
| | | | 494,365 | | | | | | — | | | | | | 524,867 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,427 | | | | | | 588,294 | | | | | | 0.31 % | | |
|
Total Education Media Platform
|
| | | | | | | | | | — | | | | | | 1,024,867 | | | | | | — | | | | | | — | | | | | | 400 | | | | | | — | | | | | | — | | | | | | 63,027 | | | | | | 1,088,294 | | | | | | 0.57 % | | |
|
Education Technology
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Global Education Learning (Holdings)
Ltd. – Preferred shares, Series A** |
| | | | 2,126,475 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 120 | | | | | | — | | | | | | — | | | | | | (120 ) | | | | | | — | | | | | | — % | | |
|
Knowledge Networks
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Maven Research, Inc. – Preferred shares, Series C
|
| | | | 318,979 | | | | | | — | | | | | | 1,999,998 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,999,998 | | | | | | 1.04 % | | |
|
Maven Research, Inc. – Preferred shares, Series B
|
| | | | 49,505 | | | | | | — | | | | | | 249,691 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (25,928 ) | | | | | | 223,763 | | | | | | 0.12 % | | |
|
Total Knowledge Networks
|
| | | | | | | | | | — | | | | | | 2,249,689 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (25,928 ) | | | | | | 2,223,761 | | | | | | 1.16 % | | |
|
Digital Media Platform
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ozy Media, Inc. – Preferred shares, Series B
|
| | | | 922,509 | | | | | | — | | | | | | 4,690,178 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 309,821 | | | | | | 4,999,999 | | | | | | 2.60 % | | |
|
Ozy Media, Inc. – Preferred shares, Series A
|
| | | | 1,090,909 | | | | | | — | | | | | | 3,907,004 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (907,004 ) | | | | | | 3,000,000 | | | | | | 1.56 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
|
Ozy Media, Inc. – Preferred shares, Series Seed
|
| | | | 500,000 | | | | | | — | | | | | | 1,531,812 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (921,812 ) | | | | | | 610,000 | | | | | | 0.32 % | | |
|
Total Digital Media Platform
|
| | | | | | | | | | — | | | | | | 10,128,994 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,518,995 ) | | | | | | 8,609,999 | | | | | | 4.48 % | | |
|
Social Media
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
AlwaysOn, Inc. – Preferred shares, Series A – 1
|
| | | | 4,465,925 | | | | | | — | | | | | | 133,978 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (133,978 ) | | | | | | — | | | | | | — % | | |
|
AlwaysOn, Inc. – Preferred shares, Series A
|
| | | | 1,066,626 | | | | | | — | | | | | | 191,993 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (191,993 ) | | | | | | — | | | | | | — % | | |
|
Total Social Media
|
| | | | | | | | | | — | | | | | | 325,971 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (325,971 ) | | | | | | — | | | | | | — % | | |
|
Business Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fullbridge, Inc. – Preferred shares, Series D
(8)
|
| | | | — | | | | | | — | | | | | | 3,111,714 | | | | | | — | | | | | | — | | | | | | 1,040 | | | | | | — | | | | | | — | | | | | | (3,112,754 ) | | | | | | — | | | | | | — % | | |
|
Fullbridge, Inc. – Preferred shares, Series C
(8)
|
| | | | — | | | | | | — | | | | | | 1,625,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,625,001 ) | | | | | | — | | | | | | — % | | |
|
Total Business Education
|
| | | | | | | | | | — | | | | | | 4,736,715 | | | | | | — | | | | | | — | | | | | | 1,040 | | | | | | — | | | | | | — | | | | | | (4,737,755 ) | | | | | | — | | | | | | — % | | |
|
Cash Payment Network
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Handle Financial, Inc. (f/k/a
PayNearMe, Inc.) – Preferred shares, Series E (8) |
| | | | — | | | | | | — | | | | | | 13,974,887 | | | | | | (13,974,887 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Total Preferred Stock
|
| | | | | | | | | $ | — | | | | | $ | 59,328,596 | | | | | $ | (13,974,887 ) | | | | | $ | — | | | | | $ | 2,001,563 | | | | | $ | — | | | | | $ | — | | | | | $ | (14,487,496 ) | | | | | $ | 32,867,776 | | | | | | 17.11 % | | |
| Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Big Data Consulting
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Strategic Data Command, LLC – Common shares
(7)
|
| | | | 2,400,000 | | | | | $ | — | | | | | $ | 1,001,650 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,050,905 | | | | | $ | 2,052,555 | | | | | | 1.07 % | | |
|
Globally-Focused Private School
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Whittle Schools, LLC – Common
shares (3) |
| | | | 229 | | | | | | — | | | | | | 1,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,500,000 | | | | | | 0.78 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
|
Consumer Health Technology
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Orchestra One, Inc. (f/k/a Learnist Inc.) – Common shares
(6)
|
| | | | 57,026 | | | | | | — | | | | | | 4,364 | | | | | | (4,364 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Total Common Stock
|
| | | | | | | | | $ | — | | | | | $ | 2,506,014 | | | | | $ | (4,364 ) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,050,905 | | | | | $ | 3,552,555 | | | | | | 1.85 % | | |
| Warrants | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sports Analytics
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.17 Strike Price, Expiration Date 11/18/2022
|
| | | $ | 5,360 | | | | | $ | — | | | | | $ | 429 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (429 ) | | | | | $ | — | | | | | | — % | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.17 Strike Price, Expiration Date 8/29/2021
|
| | | | 175,815 | | | | | | — | | | | | | 14,065 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (14,065 ) | | | | | | — | | | | | | — % | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.17 Strike Price, Expiration Date 6/26/2021
|
| | | | 38,594 | | | | | | — | | | | | | 3,088 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,088 ) | | | | | | — | | | | | | — % | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.17 Strike Price, Expiration Date 9/30/2020
|
| | | | 160,806 | | | | | | — | | | | | | 12,864 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,864 ) | | | | | | — | | | | | | — % | | |
|
Circle Media (f/k/a S3 Digital Corp. (d/b/a S3i)) – Preferred warrants, $1.00 Strike Price, Expiration Date 11/21/2017
|
| | | | 500,000 | | | | | | — | | | | | | 55,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (55,000 ) | | | | | | — | | | | | | — % | | |
|
Total Sports Analytics
|
| | | | | | | | | | — | | | | | | 85,446 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (85,446 ) | | | | | | — | | | | | | — % | | |
|
Corporate Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
CUX, Inc. (d/b/a CorpU) – Preferred warrants, $4.59 Strike Price, Expiration Date 2/25/2018
|
| | | | 16,903 | | | | | | — | | | | | | 10,142 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,747 ) | | | | | | 4,395 | | | | | | 0.00 % | | |
|
Type/Industry/Portfolio Company/Investment
|
| |
Principal/
Quantity |
| |
Interest, Fees,
or Dividends Credited in Income |
| |
Fair Value at
December 31, 2015 |
| |
Transfer from
Control Investment to Non-Control/ Non-Affiliate Investment |
| |
Corporate
Action |
| |
Purchases
|
| |
Sales
|
| |
Realized
Gains/(Losses) |
| |
Unrealized
Gains/(Losses) |
| |
Fair Value at
December 31, 2016 |
| |
Percentage
of Net Assets |
| |||||||||||||||||||||||||||||||||
|
Social Media
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
AlwaysOn, Inc. – Preferred warrants Series A, $1.00 Strike Price, Expiration Date 1/9/2017
|
| | | | 109,375 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — % | | |
|
Business Education
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fullbridge, Inc. – Common warrants, $0.91 Strike Price, Expiration Date 3/2/2020
(8)
|
| | | | — | | | | | | — | | | | | | 2,831 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,831 ) | | | | | | — | | | | | | — % | | |
|
Fullbridge, Inc. – Common warrants, $0.91 Strike Price, Expiration Date 3/22/2020
(8)
|
| | | | — | | | | | | — | | | | | | 1,862 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,862 ) | | | | | | — | | | | | | — % | | |
|
Fullbridge, Inc. – Common warrants, $0.91 Strike Price, Expiration Date 5/16/2019
(8)
|
| | | | — | | | | | | — | | | | | | 1,923 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,923 ) | | | | | | — | | | | | | — % | | |
|
Fullbridge, Inc. – Common warrants, $0.91 Strike Price, Expiration Date 4/3/2019
(8)
|
| | | | — | | | | | | — | | | | | | 4,121 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,121 ) | | | | | | — | | | | | | — % | | |
|
Fullbridge, Inc. – Common warrants, $0.91 Strike Price, Expiration Date 10/10/2018
(8)
|
| | | | — | | | | | | — | | | | | | 824 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (824 ) | | | | | | — | | | | | | — % | | |
|
Fullbridge, Inc. – Common warrants, $0.91 Strike Price, Expiration Date 12/11/2018
(8)
|
| | | | — | | | | | | — | | | | | | 824 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (824 ) | | | | | | — | | | | | | — % | | |
|
Fullbridge, Inc. – Common warrants, $0.91 Strike Price, Expiration Date 2/18/2019
(8)
|
| | | | — | | | | | | — | | | | | | 7,143 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,143 ) | | | | | | — | | | | | | — % | | |
|
Total Business Education
|
| | | | | | | | | | — | | | | | | 19,528 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (19,528 ) | | | | | | — | | | | | | — % | | |
|
Total Warrants
|
| | | | | | | | | $ | — | | | | | $ | 115,116 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (110,721 ) | | | | | $ | 4,395 | | | | | | 0.00 % | | |
|
TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS*
(1)
|
| | | | | | | | | $ | 159,016 | | | | | $ | 66,075,585 | | | | | $ | (15,269,175 ) | | | | | $ | — | | | | | $ | 5,209,757 | | | | | $ | — | | | | | $ | — | | | | | $ | (13,571,477 ) | | | | | $ | 42,444,690 | | | | | | 22.10 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
| Earnings/(loss) per common share – basic: | | | | | | | | | | | | | | | | | | | |
|
Net increase/(decrease) in net assets resulting from operations
|
| | | $ | 17,567,933 | | | | | $ | (74,994,895 ) | | | | | $ | 8,466,157 | | |
|
Weighted-average common shares – basic
|
| | | | 21,924,490 | | | | | | 22,181,003 | | | | | | 19,327,938 | | |
|
Earnings/(loss) per common share – basic
|
| | | $ | 0.80 | | | | | $ | (3.38 ) | | | | | $ | 0.44 | | |
| Earnings/(loss) per common share – diluted: | | | | | | | | | | | | | | | | | | | |
|
Net increase/(decrease) in net assets resulting from operations
|
| | | $ | 17,567,933 | | | | | $ | (74,994,895 ) | | | | | $ | 8,466,157 | | |
|
Weighted-average common shares outstanding – diluted
(1)
|
| | | | 21,924,490 | | | | | | 22,181,003 | | | | | | 19,327,938 | | |
|
Earnings/(loss) per common share – diluted
|
| | | $ | 0.80 | | | | | $ | (3.38 ) | | | | | $ | 0.44 | | |
| | |||||||||||||||||||
| | | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
|
Per Basic Share Data
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
|
Net asset value at beginning of year
|
| | | $ | 8.66 | | | | | $ | 12.08 | | | | | $ | 14.80 | | | | | $ | 14.91 | | | | | $ | 13.07 | | |
|
Net investment loss
(1)
|
| | | | (0.95 ) | | | | | | (0.06 ) | | | | | | (2.52 ) | | | | | | (0.66 ) | | | | | | (0.46 ) | | |
|
Net realized gain/(loss) on
investments (1) |
| | | | 0.04 | | | | | | (0.12 ) | | | | | | 2.80 | | | | | | 1.24 | | | | | | (1.12 ) | | |
|
Benefit from/(Provision for) taxes on net realized loss/gain on investments
(1)
(3)
|
| | | | — | | | | | | — | | | | | | 0.02 | | | | | | (0.51 ) | | | | | | 0.49 | | |
|
Net change in unrealized appreciation/
(depreciation) of investments (1) |
| | | | 1.59 | | | | | | (3.30 ) | | | | | | (0.69 ) | | | | | | (0.30 ) | | | | | | 4.53 | | |
|
Benefit from/(Provision for) taxes on
unrealized depreciation/appreciation of investments (1) (3)(4) |
| | | | 0.13 | | | | | | 0.10 | | | | | | 0.83 | | | | | | 0.12 | | | | | | (1.60 ) | | |
|
Dividends from realized gain
|
| | | | — | | | | | | (0.04 ) | | | | | | (2.76 ) | | | | | | — | | | | | | — | | |
|
Repurchase of common stock
(1)
|
| | | | 0.18 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Dilution from shares issued
|
| | | | — | | | | | | — | | | | | | (0.40 ) | | | | | | — | | | | | | — | | |
|
Net asset value at end of year
|
| | | $ | 9.64 | | | | | $ | 8.66 | | | | | $ | 12.08 | | | | | $ | 14.80 | | | | | $ | 14.91 | | |
|
Per share market value at end of year
|
| | | $ | 5.45 | | | | | $ | 5.03 | | | | | $ | 9.37 | | | | | $ | 8.63 | | | | | $ | 12.09 | | |
|
Total return based on market
value (2) |
| | | | 8.35 % | | | | | | (23.29 )% | | | | | | 8.57 % | | | | | | (28.62 )% | | | | | | 43.42 % | | |
|
Total return based on net asset
value (2) |
| | | | 11.32 % | | | | | | (27.74 )% | | | | | | (0.27 )% | | | | | | (0.74 )% | | | | | | 14.08 % | | |
|
Shares outstanding at end of year
|
| | | | 21,246,345 | | | | | | 22,181,003 | | | | | | 22,181,003 | | | | | | 19,320,100 | | | | | | 19,320,100 | | |
| Ratios/Supplemental Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net assets at end of year
|
| | | $ | 204,762,866 | | | | | $ | 192,128,810 | | | | | $ | 268,010,945 | | | | | $ | 285,903,673 | | | | | $ | 287,966,444 | | |
|
Average net assets
|
| | | $ | 199,457,678 | | | | | $ | 243,577,514 | | | | | $ | 296,560,393 | | | | | $ | 284,953,811 | | | | | $ | 250,121,052 | | |
|
Ratio of gross operating expenses to average net assets
|
| | | | 11.25 % | | | | | | 0.82 % | | | | | | 9.10 % | | | | | | 7.64 % | | | | | | 8.83 % | | |
|
Ratio of net income tax provisions to average net assets
|
| | | | (1.38 )% | | | | | | (0.87 )% | | | | | | (1.88 )% | | | | | | (0.50 )% | | | | | | (3.33 )% | | |
|
Ratio of management fee waiver to average net assets
|
| | | | (0.36 )% | | | | | | — % | | | | | | — % | | | | | | — % | | | | | | — % | | |
|
Ratio of net operating expenses to average net assets
|
| | | | 9.51 % | | | | | | (0.05 )% | | | | | | 7.22 % | | | | | | 7.14 % | | | | | | 5.50 % | | |
|
Ratio of net investment loss to average
net assets |
| | | | (10.47 )% | | | | | | (0.52 )% | | | | | | (16.41 )% | | | | | | (4.48 )% | | | | | | (3.55 )% | | |
|
Portfolio Turnover Ratio
|
| | | | 0.07 % | | | | | | 4.46 % | | | | | | 8.30 % | | | | | | 19.45 % | | | | | | 2.96 % | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Capital in excess of par value
|
| | | $ | (13,729,093 ) | | | | | $ | (16,519,891 ) | | |
|
Accumulated undistributed net investment loss
|
| | | | 13,729,093 | | | | | | 16,453,404 | | |
|
Accumulated net realized gains from investments
|
| | | | — | | | | | | 66,487 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
|
Ordinary income
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Long-term capital gain
|
| | | | — | | | | | | 820,753 | | | | | | 53,323,476 | | |
|
Return of capital
|
| | | | — | | | | | | 66,487 | | | | | | — | | |
|
Distributions on a tax basis
|
| | | | — | | | | | | — | | | | | | — | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2017
|
| |
2016
|
| ||||||
|
Accumulated net realized losses on investments
|
| | | $ | (819,590 ) | | | | | $ | (2,634,471 ) | | |
|
Unrealized appreciation/(depreciation)
|
| | | | 11,379,697 | | | | | | (25,252,169 ) | | |
|
Components of distributable earnings/(loss) at year end
|
| | | $ | 10,560,107 | | | | | $ | (27,886,640 ) | | |
| | |||||||||||||
| | | |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
|
Aggregate principal amount of Convertible Senior Notes
|
| | | $ | 69,000,000 | | | | | $ | 69,000,000 | | |
|
Unamortized embedded derivative discount
|
| | | | (111,143 ) | | | | | | (261,099 ) | | |
|
Direct deduction of deferred debt issuance costs
|
| | | | (506,308 ) | | | | | | (1,226,103 ) | | |
|
Convertible Senior Notes
|
| | | $ | 68,382,549 | | | | | $ | 67,512,798 | | |
| | |||||||||||||
|
Portfolio Company
|
| |
Investment
|
| |
Transaction
Date |
| |
Gross
Payments |
| ||||||
|
Ozy Media, Inc.
(1)
|
| |
Promissory Note 10% Due 2/12/2018
|
| | | | 1/12/2018 | | | | | $ | 100,000 | | |
|
Total
|
| | | | | | | | | | | | $ | 100,000 | | |
| | ||||||||||||||||
|
Portfolio Investment
|
| |
Transaction
Date |
| |
Shares
Sold |
| |
Average Net
Share Price (1) |
| |
Net Proceeds
|
| |
Realized
Gain/(Loss) |
| ||||||||||||
|
Chegg, Inc.
|
| |
1/3/2018
|
| | | | 1,897 | | | | | $ | 16.78 | | | | | $ | 31,831 | | | | | $ | 9,018 | | |
|
Chegg, Inc.
|
| |
1/4/2018
|
| | | | 9,103 | | | | | | 16.79 | | | | | | 152,799 | | | | | | 43,327 | | |
|
Chegg, Inc.
|
| |
1/5/2018
|
| | | | 36,212 | | | | | | 16.78 | | | | | | 607,623 | | | | | | 172,139 | | |
|
Chegg, Inc.
|
| |
1/8/2018
|
| | | | 15,888 | | | | | | 16.86 | | | | | | 267,905 | | | | | | 76,837 | | |
|
Chegg, Inc.
|
| |
1/9/2018
|
| | | | 36,900 | | | | | | 16.78 | | | | | | 619,356 | | | | | | 175,598 | | |
|
Chegg, Inc.
|
| |
2/13/2018
|
| | | | 200,000 | | | | | | 19.31 | | | | | | 3,861,271 | | | | | | 1,457,883 | | |
|
Chegg, Inc.
(2)
|
| |
2/20/2018
|
| | | | 200,000 | | | | | | 19.53 | | | | | | 3,905,530 | | | | | | 1,503,045 | | |
| | | | | | | | | 500,000 | | | | | | 18.89 | | | | | | 9,446,315 | | | | | | 3,437,847 | | |
|
NestGSV, Inc. (d/b/a GSV Labs, Inc.)
(3)
|
| |
1/12/2018
|
| | | | N/A | | | | | | N/A | | | | | | 592,129 | | | | | | (680 ) | | |
|
Avenues Global Holdings, LLC
|
| |
1/22/2018
|
| | | | 10,014,270 | | | | | | 0.59 | | | | | | 5,935,459 | | | | | | (4,216,395 ) | | |
|
Total
|
| | | | | | | | | | | | | | | | | | $ | 15,973,903 | | | | | $ | (779,228 ) | | |
| | ||||||||||||||||||||||||||||
| | | |
Quarter Ended
|
| |||||||||||||||||||||
| | | |
December 31, 2017
|
| |
September 30, 2017
|
| |
June 30, 2017
|
| |
March 31, 2017
|
| ||||||||||||
|
Total Investment Income/(Reversal of Investment Income)
|
| | | $ | (31,196 ) | | | | | $ | 174,912 | | | | | $ | 370,593 | | | | | $ | 338,459 | | |
|
Total Operating Expenses
|
| | | | 3,712,391 | | | | | | 6,975,539 | | | | | | 6,423,452 | | | | | | 5,328,473 | | |
|
Management fee waiver
|
| | | | (181,906 ) | | | | | | (174,666 ) | | | | | | (169,898 ) | | | | | | (181,802 ) | | |
|
Net Investment Loss
|
| | | | (3,561,681 ) | | | | | | (6,625,961 ) | | | | | | (5,882,961 ) | | | | | | (4,808,212 ) | | |
|
Net Realized Gain/(Loss) on Investments
|
| | | | 25,241,064 | | | | | | 1,033,577 | | | | | | (671,492 ) | | | | | | (24,689,167 ) | | |
|
Net Change in Unrealized Appreciation/
(Depreciation) |
| | | | (26,893,780 ) | | | | | | 15,636,683 | | | | | | 12,752,528 | | | | | | 33,280,265 | | |
|
Benefit from Taxes on Unrealized Depreciation of Investments
|
| | | | 2,730,365 | | | | | | 26,705 | | | | | | — | | | | | | — | | |
|
Net Increase (Decrease) in Net Assets Resulting from Operations
|
| | | $ | (2,484,032 ) | | | | | $ | 10,071,004 | | | | | $ | 6,198,075 | | | | | $ | 3,782,886 | | |
|
Net Increase (Decrease) in Net Assets
from Operations per Common Share: |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | (0.11 ) | | | | | $ | 0.46 | | | | | $ | 0.28 | | | | | $ | 0.17 | | |
|
Diluted
|
| | | $ | (0.11 ) | | | | | $ | 0.40 | | | | | $ | 0.26 | | | | | $ | 0.17 | | |
|
Weighted Average Common Shares Outstanding – Basic
|
| | | | 21,343,746 | | | | | | 22,000,571 | | | | | | 22,181,003 | | | | | | 22,181,003 | | |
|
Weighted Average Common Shares Outstanding – Diluted
|
| | | | 21,343,746 | | | | | | 27,752,386 | | | | | | 27,932,818 | | | | | | 22,181,003 | | |
| | | |
Quarter Ended
|
| |||||||||||||||||||||
| | | |
December 31, 2016
|
| |
September 30, 2016
|
| |
June 30, 2016
|
| |
March 31, 2016
|
| ||||||||||||
|
Total Investment Income/(Reversal of Investment Income)
|
| | | $ | 601,102 | | | | | $ | 86,648 | | | | | $ | (54,119 ) | | | | | $ | 102,652 | | |
|
Total Operating Expenses
|
| | | | (3,262,224 ) | | | | | | 4,308,303 | | | | | | 1,397,922 | | | | | | (444,355 ) | | |
|
Net Investment Income/(Loss)
|
| | | | 3,863,326 | | | | | | (4,221,655 ) | | | | | | (1,452,041 ) | | | | | | 547,007 | | |
|
Net Realized Gain/(Loss) on Investments
|
| | | | (322,477 ) | | | | | | 2,658,715 | | | | | | 1,104,361 | | | | | | (6,075,070 ) | | |
|
Net Change in Unrealized Depreciation
of Investments |
| | | | (36,597,249 ) | | | | | | (1,261,709 ) | | | | | | (15,933,886 ) | | | | | | (19,421,001 ) | | |
|
Benefit from Taxes on Unrealized Depreciation of Investments
|
| | | | 1,565,474 | | | | | | 551,310 | | | | | | — | | | | | | — | | |
|
Net Decrease in Net Assets Resulting from Operations
|
| | | $ | (31,490,926 ) | | | | | $ | (2,273,339 ) | | | | | $ | (16,281,566 ) | | | | | $ | (24,949,064 ) | | |
|
Net Decrease in Net Assets from Operations per Common Share:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | (1.42 ) | | | | | $ | (0.10 ) | | | | | $ | (0.74 ) | | | | | $ | (1.12 ) | | |
|
Diluted
|
| | | $ | (1.42 ) | | | | | $ | (0.10 ) | | | | | $ | (0.74 ) | | | | | $ | (1.12 ) | | |
|
Weighted Average Common Shares Outstanding – Basic
|
| | | | 22,181,003 | | | | | | 22,181,003 | | | | | | 22,181,003 | | | | | | 22,181,003 | | |
|
Weighted Average Common Shares Outstanding – Diluted
|
| | | | 22,181,003 | | | | | | 22,181,003 | | | | | | 22,181,003 | | | | | | 22,181,003 | | |
| | | |
Quarter Ended
|
| |||||||||||||||||||||
| | | |
December 31, 2015
|
| |
September 30, 2015
|
| |
June 30, 2015
|
| |
March 31, 2015
|
| ||||||||||||
|
Total Investment Income
|
| | | $ | 68,618 | | | | | $ | 39,363 | | | | | $ | 123,891 | | | | | $ | 59,024 | | |
|
Total Operating Expenses
|
| | | | 1,653,104 | | | | | | 6,239,277 | | | | | | 6,233,424 | | | | | | 12,852,430 | | |
|
Benefit from/(Provision for) Taxes on Net Investment Loss
|
| | | | (3,103,505 ) | | | | | | (26,583,935 ) | | | | | | 2,494,459 | | | | | | 5,223,611 | | |
|
Net Investment Loss
|
| | | | (4,687,991 ) | | | | | | (32,783,849 ) | | | | | | (3,615,074 ) | | | | | | (7,569,795 ) | | |
|
Net Realized Gain/(Loss) on Investments
|
| | | | (604 ) | | | | | | 27,289,816 | | | | | | 13,636,614 | | | | | | 13,218,403 | | |
|
Benefit from/(Provision for) Taxes on Net Realized Capital Gain
|
| | | | — | | | | | | 11,307,706 | | | | | | (5,567,830 ) | | | | | | (5,397,074 ) | | |
|
Net Change in Unrealized Appreciation/
(Depreciation) of Investments |
| | | | (13,480,259 ) | | | | | | (21,981,668 ) | | | | | | (5,744,399 ) | | | | | | 27,784,081 | | |
|
Benefit from/(Provision for) Taxes on
Unrealized Depreciation/Appreciation of Investments |
| | | | 36,197 | | | | | | 25,020,686 | | | | | | 2,372,190 | | | | | | (11,370,993 ) | | |
|
Net Increase (Decrease) in Net Assets Resulting from Operations
|
| | | $ | (18,132,657 ) | | | | | $ | 8,852,691 | | | | | $ | 1,081,501 | | | | | $ | 16,664,622 | | |
|
Net Increase (Decrease) in Net Assets from Operations per Common Share:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Basic
|
| | | $ | (0.94 ) | | | | | $ | 0.46 | | | | | $ | 0.06 | | | | | $ | 0.86 | | |
|
Diluted
|
| | | $ | (0.94 ) | | | | | $ | 0.38 | | | | | $ | 0.06 | | | | | $ | 0.71 | | |
|
Weighted Average Common Shares Outstanding – Basic
|
| | | | 19,351,197 | | | | | | 19,320,100 | | | | | | 19,320,100 | | | | | | 19,320,100 | | |
|
Weighted Average Common Shares Outstanding – Diluted
|
| | | | 19,351,197 | | | | | | 23,564,228 | | | | | | 19,320,100 | | | | | | 23,564,228 | | |
|
Balance Sheet Data as of:
|
| |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||
|
Current assets
|
| | | $ | 9,539,621 | | | | | $ | 5,473,860 | | |
|
Noncurrent assets
|
| | | | 4,152,428 | | | | | | 1,886,163 | | |
|
Current liabilities
|
| | | | 18,898,899 | | | | | | 5,249,784 | | |
|
Noncurrent liabilities
|
| | | | 7,975,651 | | | | | | 7,670,558 | | |
|
Non-controlling interest
|
| | | | — | | | | | | — | | |
|
Income Statement Data For the years ended:
|
| |
December 31,
2017 |
| |
December 31,
2016 |
| |
December 31,
2015 |
| |||||||||
|
Revenue
|
| | | $ | 23,668,762 | | | | | $ | 21,585,521 | | | | | $ | 21,319,861 | | |
|
Gross profit
|
| | | | 19,176,169 | | | | | | 17,652,505 | | | | | | 16,248,769 | | |
|
Income/(loss) from operations
|
| | | | (4,258,110 ) | | | | | | (4,727,446 ) | | | | | | (5,057,815 ) | | |
|
Total net income/(loss) including net income/(loss) attributable
to non-controlling interest |
| | | | (4,258,110 ) | | | | | | (5,301,605 ) | | | | | | (5,306,836 ) | | |
|
Net income/(loss) attributable to non-controlling interest
|
| | | | — | | | | | | — | | | | | | — | | |
| | | |
Page
|
| |||
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 85 | | | |
| | | | | 91 | | | |
| | Date: March 16, 2018 | | | By: | | |
/s/ Mark D. Klein
Mark D. Klein
Chief Executive Officer (Principal Executive Officer) |
|
| | Date: March 16, 2018 | | | By: | | |
/s/ William Tanona
William Tanona
President, Chief Financial Officer, Treasurer and Secretary (Principal Financial and Accounting Officer) |
|
| | Date: March 16, 2018 | | | By: | | |
/s/ Michael T. Moe
Michael T. Moe
Executive Chairman and Director |
|
| | Date: March 16, 2018 | | | By: | | |
/s/ Leonard A. Potter
Leonard A. Potter
Director |
|
| | Date: March 16, 2018 | | | By: | | |
/s/ Ronald M. Lott
Ronald M. Lott
Director |
|
| | Date: March 16, 2018 | | | By: | | |
/s/ Marc Mazur
Marc Mazur
Director |
|
| | Date: March 16, 2018 | | | By: | | |
/s/ David S. Pottruck
David S. Pottruck
Director |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|