These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
THE NETHERLANDS
|
|
98-0641254
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
Kolthofsingel 8, 7602 EM Almelo
The Netherlands
|
|
31-546-879-555
|
|
(Address of Principal Executive Offices, including Zip Code)
|
|
(Registrant’s Telephone Number, Including Area Code)
|
|
Large accelerated filer
|
ý
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
PART I
|
|
||
|
|
Item 1.
|
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 6.
|
||
|
|
|
||
|
Item 1.
|
Financial Statements.
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
258,209
|
|
|
$
|
211,329
|
|
|
Accounts receivable, net of allowances of $9,953 and $10,364 as of September 30, 2015 and December 31, 2014, respectively
|
481,737
|
|
|
444,852
|
|
||
|
Inventories
|
341,361
|
|
|
356,364
|
|
||
|
Deferred income tax assets
|
17,066
|
|
|
15,301
|
|
||
|
Prepaid expenses and other current assets
|
112,039
|
|
|
90,918
|
|
||
|
Total current assets
|
1,210,412
|
|
|
1,118,764
|
|
||
|
Property, plant and equipment, at cost
|
1,108,142
|
|
|
975,543
|
|
||
|
Accumulated depreciation
|
(457,122
|
)
|
|
(386,059
|
)
|
||
|
Property, plant and equipment, net
|
651,020
|
|
|
589,484
|
|
||
|
Goodwill
|
2,429,158
|
|
|
2,424,795
|
|
||
|
Other intangible assets, net of accumulated amortization of $1,362,367 and $1,226,299 as of September 30, 2015 and December 31, 2014, respectively
|
779,317
|
|
|
910,774
|
|
||
|
Deferred income tax assets
|
20,102
|
|
|
16,750
|
|
||
|
Deferred financing costs
|
27,029
|
|
|
29,102
|
|
||
|
Other assets
|
19,565
|
|
|
26,940
|
|
||
|
Total assets
|
$
|
5,136,603
|
|
|
$
|
5,116,609
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of long-term debt, capital lease and other financing obligations
|
$
|
69,557
|
|
|
$
|
145,979
|
|
|
Accounts payable
|
297,940
|
|
|
287,800
|
|
||
|
Income taxes payable
|
14,606
|
|
|
7,516
|
|
||
|
Accrued expenses and other current liabilities
|
256,940
|
|
|
222,781
|
|
||
|
Deferred income tax liabilities
|
12,236
|
|
|
13,430
|
|
||
|
Total current liabilities
|
651,279
|
|
|
677,506
|
|
||
|
Deferred income tax liabilities
|
374,246
|
|
|
362,738
|
|
||
|
Pension and post-retirement benefit obligations
|
33,086
|
|
|
35,799
|
|
||
|
Capital lease and other financing obligations, less current portion
|
43,814
|
|
|
45,113
|
|
||
|
Long-term debt, net of discount, less current portion
|
2,554,538
|
|
|
2,650,744
|
|
||
|
Other long-term liabilities
|
33,243
|
|
|
41,817
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Total liabilities
|
3,690,206
|
|
|
3,813,717
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Ordinary shares, €0.01 nominal value per share, 400,000 shares authorized; 178,437 shares issued as of September 30, 2015 and December 31, 2014
|
2,289
|
|
|
2,289
|
|
||
|
Treasury shares, at cost, 8,256 and 9,120 shares as of September 30, 2015 and December 31, 2014, respectively
|
(332,889
|
)
|
|
(365,272
|
)
|
||
|
Additional paid-in capital
|
1,621,732
|
|
|
1,610,390
|
|
||
|
Retained earnings
|
179,311
|
|
|
67,233
|
|
||
|
Accumulated other comprehensive loss
|
(24,046
|
)
|
|
(11,748
|
)
|
||
|
Total shareholders’ equity
|
1,446,397
|
|
|
1,302,892
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
5,136,603
|
|
|
$
|
5,116,609
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Net revenue
|
$
|
727,360
|
|
|
$
|
577,095
|
|
|
$
|
2,248,490
|
|
|
$
|
1,704,542
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
476,634
|
|
|
371,940
|
|
|
1,501,142
|
|
|
1,097,585
|
|
||||
|
Research and development
|
30,816
|
|
|
19,525
|
|
|
92,794
|
|
|
55,681
|
|
||||
|
Selling, general and administrative
|
66,233
|
|
|
52,985
|
|
|
203,637
|
|
|
148,295
|
|
||||
|
Amortization of intangible assets
|
45,184
|
|
|
35,985
|
|
|
136,068
|
|
|
100,562
|
|
||||
|
Restructuring and special charges
|
1,615
|
|
|
4,543
|
|
|
12,424
|
|
|
7,148
|
|
||||
|
Total operating costs and expenses
|
620,482
|
|
|
484,978
|
|
|
1,946,065
|
|
|
1,409,271
|
|
||||
|
Profit from operations
|
106,878
|
|
|
92,117
|
|
|
302,425
|
|
|
295,271
|
|
||||
|
Interest expense, net
|
(29,706
|
)
|
|
(23,553
|
)
|
|
(96,029
|
)
|
|
(70,063
|
)
|
||||
|
Other, net
|
(10,805
|
)
|
|
(8,578
|
)
|
|
(44,647
|
)
|
|
(4,108
|
)
|
||||
|
Income before taxes
|
66,367
|
|
|
59,986
|
|
|
161,749
|
|
|
221,100
|
|
||||
|
Provision for/(benefit from) income taxes
|
13,215
|
|
|
(21,977
|
)
|
|
32,342
|
|
|
6,871
|
|
||||
|
Net income
|
$
|
53,152
|
|
|
$
|
81,963
|
|
|
$
|
129,407
|
|
|
$
|
214,229
|
|
|
Basic net income per share:
|
$
|
0.31
|
|
|
$
|
0.49
|
|
|
$
|
0.76
|
|
|
$
|
1.26
|
|
|
Diluted net income per share:
|
$
|
0.31
|
|
|
$
|
0.48
|
|
|
$
|
0.75
|
|
|
$
|
1.24
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Net income
|
$
|
53,152
|
|
|
$
|
81,963
|
|
|
$
|
129,407
|
|
|
$
|
214,229
|
|
|
Other comprehensive (loss)/income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Deferred (loss)/gain on derivative instruments, net of reclassifications
|
(17,430
|
)
|
|
18,044
|
|
|
(13,058
|
)
|
|
22,097
|
|
||||
|
Defined benefit and retiree healthcare plans
|
742
|
|
|
(170
|
)
|
|
760
|
|
|
(370
|
)
|
||||
|
Other comprehensive (loss)/income
|
(16,688
|
)
|
|
17,874
|
|
|
(12,298
|
)
|
|
21,727
|
|
||||
|
Comprehensive income
|
$
|
36,464
|
|
|
$
|
99,837
|
|
|
$
|
117,109
|
|
|
$
|
235,956
|
|
|
|
For the nine months ended
|
||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
129,407
|
|
|
$
|
214,229
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
71,162
|
|
|
45,161
|
|
||
|
Amortization of deferred financing costs and discounts
|
4,755
|
|
|
3,605
|
|
||
|
Currency remeasurement gain on debt
|
(2,082
|
)
|
|
(2
|
)
|
||
|
Share-based compensation
|
11,093
|
|
|
9,920
|
|
||
|
Loss on debt financing
|
25,538
|
|
|
—
|
|
||
|
Amortization of inventory step-up to fair value
|
—
|
|
|
1,658
|
|
||
|
Amortization of intangible assets
|
136,068
|
|
|
100,562
|
|
||
|
Deferred income taxes
|
11,237
|
|
|
(13,280
|
)
|
||
|
Gains from insurance proceeds
|
—
|
|
|
(2,417
|
)
|
||
|
Unrealized loss on hedges and other non-cash items
|
13,541
|
|
|
6,445
|
|
||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
|
Accounts receivable, net
|
(37,021
|
)
|
|
(57,178
|
)
|
||
|
Inventories
|
14,969
|
|
|
(62,868
|
)
|
||
|
Prepaid expenses and other current assets
|
(22,483
|
)
|
|
(1,461
|
)
|
||
|
Accounts payable and accrued expenses
|
8,840
|
|
|
41,764
|
|
||
|
Income taxes payable
|
7,090
|
|
|
(1,997
|
)
|
||
|
Other
|
(8,401
|
)
|
|
(3,994
|
)
|
||
|
Net cash provided by operating activities
|
363,713
|
|
|
280,147
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of Schrader, net of cash received
|
(958
|
)
|
|
—
|
|
||
|
Other acquisitions, net of cash received
|
3,881
|
|
|
(298,525
|
)
|
||
|
Additions to property, plant and equipment and capitalized software
|
(130,243
|
)
|
|
(101,104
|
)
|
||
|
Insurance proceeds
|
—
|
|
|
2,417
|
|
||
|
Proceeds from the sale of assets
|
102
|
|
|
5,467
|
|
||
|
Net cash used in investing activities
|
(127,218
|
)
|
|
(391,745
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from exercise of stock options and issuance of ordinary shares
|
15,361
|
|
|
18,083
|
|
||
|
Proceeds from issuance of debt
|
1,795,120
|
|
|
195,000
|
|
||
|
Payments on debt
|
(1,970,685
|
)
|
|
(40,993
|
)
|
||
|
Repurchase of ordinary shares from SCA
|
—
|
|
|
(169,680
|
)
|
||
|
Payments to repurchase ordinary shares
|
(50
|
)
|
|
(11,971
|
)
|
||
|
Payments of debt issuance costs
|
(29,361
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(189,615
|
)
|
|
(9,561
|
)
|
||
|
Net change in cash and cash equivalents
|
46,880
|
|
|
(121,159
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
211,329
|
|
|
317,896
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
258,209
|
|
|
$
|
196,737
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Finished goods
|
$
|
139,582
|
|
|
$
|
127,407
|
|
|
Work-in-process
|
64,218
|
|
|
69,218
|
|
||
|
Raw materials
|
137,561
|
|
|
159,739
|
|
||
|
Total
|
$
|
341,361
|
|
|
$
|
356,364
|
|
|
|
|
Deferred (Loss)/Gain on Derivative Instruments, Net of Reclassifications
|
|
Defined Benefit and Retiree Healthcare Plans
|
|
Accumulated Other Comprehensive Loss
|
||||||
|
Balance as of December 31, 2014
|
|
$
|
17,578
|
|
|
$
|
(29,326
|
)
|
|
$
|
(11,748
|
)
|
|
Other comprehensive (loss)/income before reclassifications
|
|
11,982
|
|
|
—
|
|
|
11,982
|
|
|||
|
Amounts reclassified from accumulated other comprehensive loss
|
|
(25,040
|
)
|
|
760
|
|
|
(24,280
|
)
|
|||
|
Net current period other comprehensive (loss)/income
|
|
(13,058
|
)
|
|
760
|
|
|
(12,298
|
)
|
|||
|
Balance as of September 30, 2015
|
|
$
|
4,520
|
|
|
$
|
(28,566
|
)
|
|
$
|
(24,046
|
)
|
|
|
|
Amount of (Gain)/Loss Reclassified from Accumulated Other Comprehensive Loss
|
|
Affected Line in Condensed Consolidated Statements of Operations
|
|
||||||||||||||
|
|
|
For the three months ended
|
|
For the nine months ended
|
|
|
|||||||||||||
|
Component
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
|
|
|||||||||
|
Derivative instruments designated and qualifying as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate caps
|
|
$
|
—
|
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
972
|
|
|
Interest expense
(1)
|
|
|
Foreign currency forward contracts
|
|
(13,665
|
)
|
|
822
|
|
|
(39,207
|
)
|
|
5,543
|
|
|
Net revenue
(1)
|
|
||||
|
Foreign currency forward contracts
|
|
2,576
|
|
|
(512
|
)
|
|
5,820
|
|
|
(811
|
)
|
|
Cost of revenue
(1)
|
|
||||
|
|
|
(11,089
|
)
|
|
542
|
|
|
(33,387
|
)
|
|
5,704
|
|
|
Total before tax
|
|
||||
|
|
|
2,767
|
|
|
(132
|
)
|
|
8,347
|
|
|
(1,424
|
)
|
|
Provision for/(benefit from) income taxes
|
|
||||
|
|
|
$
|
(8,322
|
)
|
|
$
|
410
|
|
|
$
|
(25,040
|
)
|
|
$
|
4,280
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit and retiree healthcare plans
|
|
$
|
1,017
|
|
|
$
|
(121
|
)
|
|
$
|
1,327
|
|
|
$
|
(307
|
)
|
|
Various
(2)
|
|
|
|
|
(275
|
)
|
|
(49
|
)
|
|
(567
|
)
|
|
(63
|
)
|
|
Provision for/(benefit from) income taxes
|
|
||||
|
|
|
$
|
742
|
|
|
$
|
(170
|
)
|
|
$
|
760
|
|
|
$
|
(370
|
)
|
|
Net of tax
|
|
|
|
|
For the three months ended September 30, 2015
|
|
For the three months ended September 30, 2014
|
||||||||||||||||||||||||||||
|
|
|
2011 Plan
|
|
Other
|
|
Special Charges
|
|
Total
|
|
2011 Plan
|
|
Other
|
|
Special Charges
|
|
Total
|
||||||||||||||||
|
Restructuring and special charges
|
|
$
|
—
|
|
|
$
|
1,615
|
|
|
$
|
—
|
|
|
$
|
1,615
|
|
|
$
|
—
|
|
|
$
|
4,543
|
|
|
$
|
—
|
|
|
$
|
4,543
|
|
|
Other, net
|
|
—
|
|
|
(1,368
|
)
|
|
—
|
|
|
(1,368
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Cost of revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
|
$
|
—
|
|
|
$
|
247
|
|
|
$
|
—
|
|
|
$
|
247
|
|
|
$
|
—
|
|
|
$
|
4,542
|
|
|
$
|
—
|
|
|
$
|
4,542
|
|
|
|
|
For the nine months ended September 30, 2015
|
|
For the nine months ended September 30, 2014
|
||||||||||||||||||||||||||||
|
|
|
2011 Plan
|
|
Other
|
|
Special Charges
|
|
Total
|
|
2011 Plan
|
|
Other
|
|
Special Charges
|
|
Total
|
||||||||||||||||
|
Restructuring and special charges
|
|
$
|
—
|
|
|
$
|
12,424
|
|
|
$
|
—
|
|
|
$
|
12,424
|
|
|
$
|
(198
|
)
|
|
$
|
7,346
|
|
|
$
|
—
|
|
|
$
|
7,148
|
|
|
Other, net
|
|
—
|
|
|
(2,051
|
)
|
|
—
|
|
|
(2,051
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||||
|
Cost of revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,072
|
)
|
|
(4,072
|
)
|
||||||||
|
Total
|
|
$
|
—
|
|
|
$
|
10,373
|
|
|
$
|
—
|
|
|
$
|
10,373
|
|
|
$
|
(198
|
)
|
|
$
|
7,345
|
|
|
$
|
(4,072
|
)
|
|
$
|
3,075
|
|
|
|
|
Severance
|
|
||
|
Balance at December 31, 2014
|
|
$
|
19,914
|
|
|
|
Charges
|
|
11,051
|
|
|
|
|
Payments
|
|
(9,953
|
)
|
|
|
|
Impact of changes in foreign currency exchange rates
|
|
(2,051
|
)
|
|
|
|
Balance at September 30, 2015
|
|
$
|
18,961
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Original Term Loan
|
$
|
—
|
|
|
$
|
469,308
|
|
|
Incremental Term Loan
|
—
|
|
|
598,500
|
|
||
|
Sixth Amendment Term Loan
|
985,170
|
|
|
—
|
|
||
|
6.5% Senior Notes
|
—
|
|
|
700,000
|
|
||
|
4.875% Senior Notes
|
500,000
|
|
|
500,000
|
|
||
|
5.625% Senior Notes
|
400,000
|
|
|
400,000
|
|
||
|
5.0% Senior Notes
|
700,000
|
|
|
—
|
|
||
|
Revolving Credit Facility
|
55,000
|
|
|
130,000
|
|
||
|
Other debt
|
—
|
|
|
2,153
|
|
||
|
Less: discount
|
(20,730
|
)
|
|
(6,312
|
)
|
||
|
Less: current portion
|
(64,902
|
)
|
|
(142,905
|
)
|
||
|
Long-term debt, net of discount, less current portion
|
$
|
2,554,538
|
|
|
$
|
2,650,744
|
|
|
|
|
|
|
||||
|
Capital lease and other financing obligations
|
$
|
48,469
|
|
|
$
|
48,187
|
|
|
Less: current portion
|
(4,655
|
)
|
|
(3,074
|
)
|
||
|
Capital lease and other financing obligations, less current portion
|
$
|
43,814
|
|
|
$
|
45,113
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
|
||||||||||||||||||||||||||
|
|
Defined Benefit
|
|
Retiree Healthcare
|
|
Defined Benefit
|
|
Total
|
||||||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
14
|
|
|
$
|
705
|
|
|
$
|
654
|
|
|
$
|
731
|
|
|
$
|
668
|
|
|
Interest cost
|
381
|
|
|
448
|
|
|
66
|
|
|
74
|
|
|
264
|
|
|
319
|
|
|
711
|
|
|
841
|
|
||||||||
|
Expected return on plan assets
|
(654
|
)
|
|
(612
|
)
|
|
—
|
|
|
—
|
|
|
(221
|
)
|
|
(216
|
)
|
|
(875
|
)
|
|
(828
|
)
|
||||||||
|
Amortization of net loss
|
116
|
|
|
65
|
|
|
90
|
|
|
104
|
|
|
154
|
|
|
45
|
|
|
360
|
|
|
214
|
|
||||||||
|
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
(334
|
)
|
|
(335
|
)
|
|
(9
|
)
|
|
—
|
|
|
(343
|
)
|
|
(335
|
)
|
||||||||
|
Loss on settlement
|
273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
420
|
|
|
—
|
|
||||||||
|
Loss on curtailment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
580
|
|
|
—
|
|
|
580
|
|
|
—
|
|
||||||||
|
Net periodic benefit cost
|
$
|
116
|
|
|
$
|
(99
|
)
|
|
$
|
(152
|
)
|
|
$
|
(143
|
)
|
|
$
|
1,620
|
|
|
$
|
802
|
|
|
$
|
1,584
|
|
|
$
|
560
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
|
||||||||||||||||||||||||||
|
|
Defined Benefit
|
|
Retiree Healthcare
|
|
Defined Benefit
|
|
Total
|
||||||||||||||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
$
|
80
|
|
|
$
|
2,199
|
|
|
$
|
1,884
|
|
|
$
|
2,276
|
|
|
$
|
1,964
|
|
|
Interest cost
|
1,142
|
|
|
1,344
|
|
|
198
|
|
|
247
|
|
|
807
|
|
|
847
|
|
|
2,147
|
|
|
2,438
|
|
||||||||
|
Expected return on plan assets
|
(1,961
|
)
|
|
(1,837
|
)
|
|
—
|
|
|
—
|
|
|
(671
|
)
|
|
(655
|
)
|
|
(2,632
|
)
|
|
(2,492
|
)
|
||||||||
|
Amortization of net loss/(gain)
|
348
|
|
|
196
|
|
|
270
|
|
|
362
|
|
|
(90
|
)
|
|
136
|
|
|
528
|
|
|
694
|
|
||||||||
|
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
(1,002
|
)
|
|
(1,001
|
)
|
|
(27
|
)
|
|
—
|
|
|
(1,029
|
)
|
|
(1,001
|
)
|
||||||||
|
Loss on settlement
|
273
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
440
|
|
|
—
|
|
|
713
|
|
|
—
|
|
||||||||
|
Loss on curtailment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
||||||||
|
Net periodic benefit cost
|
$
|
(198
|
)
|
|
$
|
(297
|
)
|
|
$
|
(457
|
)
|
|
$
|
(312
|
)
|
|
$
|
3,773
|
|
|
$
|
2,212
|
|
|
$
|
3,118
|
|
|
$
|
1,603
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
Stock options
|
$
|
1,650
|
|
|
$
|
2,019
|
|
|
$
|
5,305
|
|
|
$
|
5,969
|
|
|
Restricted securities
|
1,862
|
|
|
1,550
|
|
|
5,788
|
|
|
3,951
|
|
||||
|
Total share-based compensation expense
|
$
|
3,512
|
|
|
$
|
3,569
|
|
|
$
|
11,093
|
|
|
$
|
9,920
|
|
|
Awards Granted to
|
|
Number of Options Granted
|
|
Weighted- Average Grant Date Fair Value
|
|
Vesting Period
|
|
Various executives and employees
|
|
281
|
|
$18.17
|
|
25% per year over four years
|
|
Directors
|
|
72
|
|
$17.05
|
|
1 year
|
|
Awards Granted to
|
|
Number of Restricted Securities Granted
|
|
Weighted- Average Grant Date Fair Value
|
|
Various executives and employees
|
|
278
|
|
$56.66
|
|
•
|
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets and liabilities that we have the ability to access at the measurement date.
|
|
•
|
Level 2 inputs utilize inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
|
|
•
|
Level 3 inputs are unobservable inputs for the asset or liability, allowing for situations where there is little, if any, market activity for the asset or liability.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency forward contracts
|
$
|
—
|
|
|
$
|
32,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,785
|
|
|
$
|
—
|
|
|
Commodity forward contracts
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
—
|
|
||||||
|
Total
|
$
|
—
|
|
|
$
|
32,473
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,899
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency forward contracts
|
$
|
—
|
|
|
$
|
23,212
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,656
|
|
|
$
|
—
|
|
|
Commodity forward contracts
|
—
|
|
|
14,872
|
|
|
—
|
|
|
—
|
|
|
11,975
|
|
|
—
|
|
||||||
|
Total
|
$
|
—
|
|
|
$
|
38,084
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,631
|
|
|
$
|
—
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||||||
|
|
Carrying
Value
(1)
|
|
Fair Value
|
|
Carrying
Value
(1)
|
|
Fair Value
|
||||||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Original Term Loan
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
469,308
|
|
|
$
|
—
|
|
|
$
|
466,966
|
|
|
$
|
—
|
|
|
Incremental Term Loan
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
598,500
|
|
|
$
|
—
|
|
|
$
|
595,534
|
|
|
$
|
—
|
|
|
Sixth Amendment Term Loan
|
$
|
985,170
|
|
|
$
|
—
|
|
|
$
|
982,708
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
6.5% Senior Notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
700,000
|
|
|
$
|
—
|
|
|
$
|
730,660
|
|
|
$
|
—
|
|
|
4.875% Senior Notes
|
$
|
500,000
|
|
|
$
|
—
|
|
|
$
|
482,190
|
|
|
$
|
—
|
|
|
$
|
500,000
|
|
|
$
|
—
|
|
|
$
|
495,650
|
|
|
$
|
—
|
|
|
5.625% Senior Notes
|
$
|
400,000
|
|
|
$
|
—
|
|
|
$
|
407,000
|
|
|
$
|
—
|
|
|
$
|
400,000
|
|
|
$
|
—
|
|
|
$
|
415,000
|
|
|
$
|
—
|
|
|
5.0% Senior Notes
|
$
|
700,000
|
|
|
$
|
—
|
|
|
$
|
657,566
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Revolving Credit Facility
|
$
|
55,000
|
|
|
$
|
—
|
|
|
$
|
52,722
|
|
|
$
|
—
|
|
|
$
|
130,000
|
|
|
$
|
—
|
|
|
$
|
128,250
|
|
|
$
|
—
|
|
|
Other debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,153
|
|
|
$
|
—
|
|
|
$
|
2,153
|
|
|
$
|
—
|
|
|
(1)
|
The carrying value is presented excluding discount.
|
|
Notional
(in millions)
|
|
Effective Date
|
|
Maturity Date
|
|
Index
|
|
Weighted- Average Strike Rate
|
|
Hedge Designation
|
|
450.9 EUR
|
|
Various from October 2013 to September 2015
|
|
Various from November 2015 to December 2017
|
|
Euro to U.S. Dollar Exchange Rate
|
|
1.18 USD
|
|
Designated
|
|
84.1 EUR
|
|
Various from October 2013 to September 2015
|
|
October 30, 2015
|
|
Euro to U.S. Dollar Exchange Rate
|
|
1.17 USD
|
|
Non-designated
|
|
110.0 CNY
|
|
September 25, 2015
|
|
October 30, 2015
|
|
U.S. Dollar to Chinese Renminbi Exchange Rate
|
|
6.42 CNY
|
|
Non-designated
|
|
779.0 JPY
|
|
September 28, 2015
|
|
October 30, 2015
|
|
U.S. Dollar to Japanese Yen Exchange Rate
|
|
119.75 JPY
|
|
Non-designated
|
|
44,400.0 KRW
|
|
Various from March 2014 to September 2015
|
|
Various from November 2015 to December 2017
|
|
U.S. Dollar to Korean Won Exchange Rate
|
|
1,106.18 KRW
|
|
Designated
|
|
27,800.0 KRW
|
|
Various from March 2014 to September 2015
|
|
October 30, 2015
|
|
U.S. Dollar to Korean Won Exchange Rate
|
|
1,177.44 KRW
|
|
Non-designated
|
|
101.4 MYR
|
|
Various from January 2014 to September 2015
|
|
Various from November 2015 to December 2017
|
|
U.S. Dollar to Malaysian Ringgit Exchange Rate
|
|
3.73 MYR
|
|
Designated
|
|
33.1 MYR
|
|
Various from January 2014 to September 2015
|
|
October 30, 2015
|
|
U.S. Dollar to Malaysian Ringgit Exchange Rate
|
|
4.21 MYR
|
|
Non-designated
|
|
1,542.0 MXN
|
|
Various from January 2014 to September 2015
|
|
Various from November 2015 to December 2017
|
|
U.S. Dollar to Mexican Peso Exchange Rate
|
|
15.68 MXN
|
|
Designated
|
|
156.6 MXN
|
|
Various from January 2014 to September 2015
|
|
October 30, 2015
|
|
U.S. Dollar to Mexican Peso Exchange Rate
|
|
15.32 MXN
|
|
Non-designated
|
|
55.4 GBP
|
|
Various from October 2014 to September 2015
|
|
Various from November 2015 to December 2017
|
|
Pound Sterling to U.S. Dollar Exchange Rate
|
|
1.54 USD
|
|
Designated
|
|
9.1 GBP
|
|
Various from October 2014 to September 2015
|
|
October 30, 2015
|
|
Pound Sterling to U.S. Dollar Exchange Rate
|
|
1.54 USD
|
|
Non-designated
|
|
Commodity
|
|
Notional
|
|
Remaining Contracted Periods
|
|
Weighted-
Average
Strike Price Per Unit
|
|
Silver
|
|
1,725,533 troy oz.
|
|
October 2015 - December 2017
|
|
$17.44
|
|
Gold
|
|
12,589 troy oz.
|
|
October 2015 - December 2017
|
|
$1,237.52
|
|
Nickel
|
|
549,238 pounds
|
|
October 2015 - December 2017
|
|
$6.69
|
|
Aluminum
|
|
5,153,614 pounds
|
|
October 2015 - December 2017
|
|
$0.88
|
|
Copper
|
|
8,608,875 pounds
|
|
October 2015 - December 2017
|
|
$2.85
|
|
Platinum
|
|
7,117 troy oz.
|
|
October 2015 - December 2017
|
|
$1,233.23
|
|
Palladium
|
|
1,082 troy oz.
|
|
October 2015 - December 2017
|
|
$772.04
|
|
Zinc
|
|
854,997 pounds
|
|
October 2015 - October 2016
|
|
$1.04
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
|
|
Fair Value
|
|
|
|
Fair Value
|
||||||||||||
|
|
Balance Sheet Location
|
|
September 30, 2015
|
|
December 31, 2014
|
|
Balance Sheet Location
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency forward contracts
|
Prepaid expenses and other current assets
|
|
$
|
24,682
|
|
|
$
|
24,097
|
|
|
Accrued expenses and other current liabilities
|
|
$
|
15,603
|
|
|
$
|
6,332
|
|
|
Foreign currency forward contracts
|
Other assets
|
|
3,119
|
|
|
5,163
|
|
|
Other long-term liabilities
|
|
5,620
|
|
|
2,210
|
|
||||
|
Total
|
|
|
$
|
27,801
|
|
|
$
|
29,260
|
|
|
|
|
$
|
21,223
|
|
|
$
|
8,542
|
|
|
Derivatives not designated as hedging instruments under ASC 815
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity forward contracts
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
107
|
|
|
Accrued expenses and other current liabilities
|
|
$
|
12,296
|
|
|
$
|
10,591
|
|
|
Commodity forward contracts
|
Other assets
|
|
38
|
|
|
7
|
|
|
Other long-term liabilities
|
|
2,576
|
|
|
1,384
|
|
||||
|
Foreign currency forward contracts
|
Prepaid expenses and other current assets
|
|
4,634
|
|
|
2,525
|
|
|
Accrued expenses and other current liabilities
|
|
1,989
|
|
|
1,114
|
|
||||
|
Total
|
|
|
$
|
4,672
|
|
|
$
|
2,639
|
|
|
|
|
$
|
16,861
|
|
|
$
|
13,089
|
|
|
Derivatives designated as
hedging instruments under ASC 815
|
|
Amount of Deferred (Loss)/Gain Recognized in Other Comprehensive (Loss)/Income
|
|
Location of Net Gain/(Loss) Reclassified from Accumulated Other Comprehensive Loss into Net Income
|
|
Amount of Net Gain/(Loss) Reclassified from Accumulated Other Comprehensive Loss into Net Income
|
||||||||||||
|
|
|
September 30, 2015
|
|
September 30, 2014
|
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
Interest rate caps
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
(232
|
)
|
|
Foreign currency forward contracts
|
|
$
|
1,672
|
|
|
$
|
25,382
|
|
|
Net revenue
|
|
$
|
13,665
|
|
|
$
|
(822
|
)
|
|
Foreign currency forward contracts
|
|
$
|
(13,816
|
)
|
|
$
|
(1,871
|
)
|
|
Cost of revenue
|
|
$
|
(2,576
|
)
|
|
$
|
512
|
|
|
Derivatives not designated as
hedging instruments under ASC 815
|
|
Amount of (Loss)/Gain on Derivatives Recognized in Net Income
|
|
Location of (Loss)/Gain on Derivatives
Recognized in Net Income
|
||||||
|
|
|
September 30, 2015
|
|
September 30, 2014
|
|
|
||||
|
Commodity forward contracts
|
|
$
|
(7,995
|
)
|
|
$
|
(9,147
|
)
|
|
Other, net
|
|
Foreign currency forward contracts
|
|
$
|
(939
|
)
|
|
$
|
4,765
|
|
|
Other, net
|
|
Derivatives designated as
hedging instruments under ASC 815
|
|
Amount of Deferred (Loss)/Gain Recognized in Other Comprehensive (Loss)/Income
|
|
Location of Net Gain/(Loss) Reclassified from Accumulated Other Comprehensive Loss into Net Income
|
|
Amount of Net Gain/(Loss) Reclassified from Accumulated Other Comprehensive Loss into Net Income
|
||||||||||||
|
|
|
September 30, 2015
|
|
September 30, 2014
|
|
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||
|
Interest rate caps
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
(972
|
)
|
|
Foreign currency forward contracts
|
|
$
|
33,576
|
|
|
$
|
23,664
|
|
|
Net revenue
|
|
$
|
39,207
|
|
|
$
|
(5,543
|
)
|
|
Foreign currency forward contracts
|
|
$
|
(17,600
|
)
|
|
$
|
91
|
|
|
Cost of revenue
|
|
$
|
(5,820
|
)
|
|
$
|
811
|
|
|
Derivatives not designated as
hedging instruments under ASC 815
|
|
Amount of (Loss)/Gain on Derivatives Recognized in Net Income
|
|
Location of (Loss)/Gain on Derivatives
Recognized in Net Income
|
||||||
|
|
|
September 30, 2015
|
|
September 30, 2014
|
|
|
||||
|
Commodity forward contracts
|
|
$
|
(14,111
|
)
|
|
$
|
(3,629
|
)
|
|
Other, net
|
|
Foreign currency forward contracts
|
|
$
|
2,391
|
|
|
$
|
3,726
|
|
|
Other, net
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Currency remeasurement loss on net monetary assets
|
$
|
(1,944
|
)
|
|
$
|
(4,461
|
)
|
|
$
|
(7,672
|
)
|
|
$
|
(4,411
|
)
|
|
Loss on commodity forward contracts
|
(7,995
|
)
|
|
(9,147
|
)
|
|
(14,111
|
)
|
|
(3,629
|
)
|
||||
|
(Loss)/gain on foreign currency forward contracts
|
(939
|
)
|
|
4,765
|
|
|
2,391
|
|
|
3,726
|
|
||||
|
Loss on debt financing
|
—
|
|
|
—
|
|
|
(25,538
|
)
|
|
—
|
|
||||
|
Other
|
73
|
|
|
265
|
|
|
283
|
|
|
206
|
|
||||
|
Total Other, net
|
$
|
(10,805
|
)
|
|
$
|
(8,578
|
)
|
|
$
|
(44,647
|
)
|
|
$
|
(4,108
|
)
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||||
|
Performance Sensing
|
$
|
576,476
|
|
|
$
|
411,076
|
|
|
$
|
1,774,081
|
|
|
$
|
1,206,549
|
|
|
Sensing Solutions
|
150,884
|
|
|
166,019
|
|
|
474,409
|
|
|
497,993
|
|
||||
|
Total net revenue
|
$
|
727,360
|
|
|
$
|
577,095
|
|
|
$
|
2,248,490
|
|
|
$
|
1,704,542
|
|
|
Segment operating income (as defined above):
|
|
|
|
|
|
|
|
||||||||
|
Performance Sensing
|
$
|
150,782
|
|
|
$
|
111,220
|
|
|
$
|
447,662
|
|
|
$
|
333,271
|
|
|
Sensing Solutions
|
49,734
|
|
|
51,601
|
|
|
151,069
|
|
|
153,569
|
|
||||
|
Total segment operating income
|
200,516
|
|
|
162,821
|
|
|
598,731
|
|
|
486,840
|
|
||||
|
Corporate and other
|
(46,839
|
)
|
|
(30,176
|
)
|
|
(147,814
|
)
|
|
(83,859
|
)
|
||||
|
Amortization of intangible assets
|
(45,184
|
)
|
|
(35,985
|
)
|
|
(136,068
|
)
|
|
(100,562
|
)
|
||||
|
Restructuring and special charges
|
(1,615
|
)
|
|
(4,543
|
)
|
|
(12,424
|
)
|
|
(7,148
|
)
|
||||
|
Profit from operations
|
106,878
|
|
|
92,117
|
|
|
302,425
|
|
|
295,271
|
|
||||
|
Interest expense, net
|
(29,706
|
)
|
|
(23,553
|
)
|
|
(96,029
|
)
|
|
(70,063
|
)
|
||||
|
Other, net
|
(10,805
|
)
|
|
(8,578
|
)
|
|
(44,647
|
)
|
|
(4,108
|
)
|
||||
|
Income before taxes
|
$
|
66,367
|
|
|
$
|
59,986
|
|
|
$
|
161,749
|
|
|
$
|
221,100
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||
|
Basic weighted-average ordinary shares outstanding
|
170,147
|
|
|
168,554
|
|
|
169,880
|
|
|
170,463
|
|
|
Dilutive effect of stock options
|
1,093
|
|
|
2,042
|
|
|
1,359
|
|
|
1,974
|
|
|
Dilutive effect of unvested restricted securities
|
368
|
|
|
169
|
|
|
273
|
|
|
174
|
|
|
Diluted weighted-average ordinary shares outstanding
|
171,608
|
|
|
170,765
|
|
|
171,512
|
|
|
172,611
|
|
|
|
For the three months ended
|
|
For the nine months ended
|
||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||
|
Anti-dilutive shares excluded
|
1,160
|
|
|
773
|
|
|
707
|
|
|
747
|
|
|
Contingently issuable shares excluded
|
429
|
|
|
380
|
|
|
401
|
|
|
365
|
|
|
Accounts receivable
|
|
$
|
96,675
|
|
|
Inventories
|
|
72,118
|
|
|
|
Prepaid expenses and other current assets
|
|
17,670
|
|
|
|
Property, plant and equipment
|
|
149,475
|
|
|
|
Other intangible assets
|
|
362,694
|
|
|
|
Goodwill
|
|
539,941
|
|
|
|
Other assets
|
|
4,814
|
|
|
|
Accounts payable
|
|
(66,461
|
)
|
|
|
Accrued expenses and other current liabilities
|
|
(70,302
|
)
|
|
|
Deferred income tax liabilities
|
|
(95,138
|
)
|
|
|
Other long term liabilities
|
|
(15,213
|
)
|
|
|
Fair value of net assets acquired, excluding cash and cash equivalents
|
|
996,273
|
|
|
|
Cash and cash equivalents
|
|
8,420
|
|
|
|
Fair value of net assets acquired
|
|
$
|
1,004,693
|
|
|
|
Acquisition Date Fair Value
|
|
Weighted Average Lives (years)
|
||
|
Acquired definite-lived intangible assets:
|
|
|
|
||
|
Completed technologies
|
$
|
100,000
|
|
|
10
|
|
Customer relationships
|
260,000
|
|
|
10
|
|
|
Computer software
|
2,694
|
|
|
3
|
|
|
|
$
|
362,694
|
|
|
10
|
|
Net working capital
|
|
$
|
10,695
|
|
|
Property, plant and equipment
|
|
8,421
|
|
|
|
Other intangible assets
|
|
111,277
|
|
|
|
Goodwill
|
|
101,695
|
|
|
|
Other non-current assets
|
|
5,663
|
|
|
|
Deferred income tax liabilities
|
|
(39,586
|
)
|
|
|
Other long term liabilities
|
|
(21,237
|
)
|
|
|
Fair value of net assets acquired, excluding cash and cash equivalents
|
|
176,928
|
|
|
|
Cash and cash equivalents
|
|
919
|
|
|
|
Fair value of net assets acquired
|
|
$
|
177,847
|
|
|
|
Acquisition Date Fair Value
|
|
Weighted-Average Life (years)
|
||
|
Acquired definite-lived intangible assets:
|
|
|
|
||
|
Customer relationships
|
$
|
82,420
|
|
|
8
|
|
Completed technologies
|
26,139
|
|
|
10
|
|
|
Tradenames
|
1,820
|
|
|
5
|
|
|
Computer software
|
898
|
|
|
7
|
|
|
|
$
|
111,277
|
|
|
8
|
|
|
|
September 30, 2014
|
||
|
Pro forma net revenue
|
|
$
|
2,121,142
|
|
|
Pro forma net income
|
|
$
|
194,247
|
|
|
•
|
adverse conditions in the automotive industry have had, and may in the future have, adverse effects on our businesses;
|
|
•
|
competitive pressures could require us to lower our prices or result in reduced demand for our products;
|
|
•
|
integration of acquired companies, including the acquisition of August Cayman Company, Inc. ("Schrader") and any future acquisitions, including the anticipated acquisition of Custom Sensors & Technologies, Inc., and joint ventures or dispositions, may require significant resources and/or result in significant unanticipated losses, costs, or liabilities, and we may not realize all of the anticipated operating synergies and cost savings from acquisitions;
|
|
•
|
risks associated with our non-U.S. operations, including compliance with export control regulations, foreign currency risks, and the potential for changes in socio-economic conditions and/or monetary and fiscal policies;
|
|
•
|
we may incur material losses and costs as a result of intellectual property, product liability, warranty, and recall claims that may be brought against us;
|
|
•
|
taxing authorities could challenge our historical and future tax positions or our allocation of taxable income among our subsidiaries, or tax laws to which we are subject could change in a manner adverse to us;
|
|
•
|
labor disruptions or increased labor costs could adversely affect our business;
|
|
•
|
our substantial indebtedness could adversely affect our financial condition and our ability to operate our business, and we may not be able to generate sufficient cash flows to meet our debt service obligations or comply with the covenants contained in the credit agreements; and
|
|
•
|
the other factors described in the "Risk Factors" section of this report and in our Annual Report on Form 10-K for the year ended December 31, 2014.
|
|
|
For the three months ended
|
||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||
|
(Dollars in millions)
|
Amount
|
|
Percent of Net
Revenue
|
|
Amount
|
|
Percent of Net
Revenue
|
||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||
|
Performance Sensing
|
$
|
576.5
|
|
|
79.3
|
%
|
|
$
|
411.1
|
|
|
71.2
|
%
|
|
Sensing Solutions
|
150.9
|
|
|
20.7
|
|
|
166.0
|
|
|
28.8
|
|
||
|
Net revenue
|
727.4
|
|
|
100.0
|
|
|
577.1
|
|
|
100.0
|
|
||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
476.6
|
|
|
65.5
|
|
|
371.9
|
|
|
64.5
|
|
||
|
Research and development
|
30.8
|
|
|
4.2
|
|
|
19.5
|
|
|
3.4
|
|
||
|
Selling, general and administrative
|
66.2
|
|
|
9.1
|
|
|
53.0
|
|
|
9.2
|
|
||
|
Amortization of intangible assets
|
45.2
|
|
|
6.2
|
|
|
36.0
|
|
|
6.2
|
|
||
|
Restructuring and special charges
|
1.6
|
|
|
0.2
|
|
|
4.5
|
|
|
0.8
|
|
||
|
Total operating costs and expenses
|
620.5
|
|
|
85.3
|
|
|
485.0
|
|
|
84.0
|
|
||
|
Profit from operations
|
106.9
|
|
|
14.7
|
|
|
92.1
|
|
|
16.0
|
|
||
|
Interest expense, net
|
(29.7
|
)
|
|
(4.1
|
)
|
|
(23.6
|
)
|
|
(4.1
|
)
|
||
|
Other, net
|
(10.8
|
)
|
|
(1.5
|
)
|
|
(8.6
|
)
|
|
(1.5
|
)
|
||
|
Income before taxes
|
66.4
|
|
|
9.1
|
|
|
60.0
|
|
|
10.4
|
|
||
|
Provision for/(benefit from) income taxes
|
13.2
|
|
|
1.8
|
|
|
(22.0
|
)
|
|
(3.8
|
)
|
||
|
Net income
|
$
|
53.2
|
|
|
7.3
|
%
|
|
$
|
82.0
|
|
|
14.2
|
%
|
|
|
For the nine months ended
|
||||||||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
||||||||||
|
(Dollars in millions)
|
Amount
|
|
Percent of Net
Revenue
|
|
Amount
|
|
Percent of Net
Revenue
|
||||||
|
Net revenue:
|
|
|
|
|
|
|
|
||||||
|
Performance Sensing
|
$
|
1,774.1
|
|
|
78.9
|
%
|
|
$
|
1,206.5
|
|
|
70.8
|
%
|
|
Sensing Solutions
|
474.4
|
|
|
21.1
|
|
|
498.0
|
|
|
29.2
|
|
||
|
Net revenue
|
2,248.5
|
|
|
100.0
|
|
|
1,704.5
|
|
|
100.0
|
|
||
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
1,501.1
|
|
|
66.8
|
|
|
1,097.6
|
|
|
64.4
|
|
||
|
Research and development
|
92.8
|
|
|
4.1
|
|
|
55.7
|
|
|
3.3
|
|
||
|
Selling, general and administrative
|
203.6
|
|
|
9.1
|
|
|
148.3
|
|
|
8.7
|
|
||
|
Amortization of intangible assets
|
136.1
|
|
|
6.1
|
|
|
100.6
|
|
|
5.9
|
|
||
|
Restructuring and special charges
|
12.4
|
|
|
0.6
|
|
|
7.1
|
|
|
0.4
|
|
||
|
Total operating costs and expenses
|
1,946.1
|
|
|
86.5
|
|
|
1,409.3
|
|
|
82.7
|
|
||
|
Profit from operations
|
302.4
|
|
|
13.5
|
|
|
295.3
|
|
|
17.3
|
|
||
|
Interest expense, net
|
(96.0
|
)
|
|
(4.3
|
)
|
|
(70.1
|
)
|
|
(4.1
|
)
|
||
|
Other, net
|
(44.6
|
)
|
|
(2.0
|
)
|
|
(4.1
|
)
|
|
(0.2
|
)
|
||
|
Income before taxes
|
161.7
|
|
|
7.2
|
|
|
221.1
|
|
|
13.0
|
|
||
|
Provision for income taxes
|
32.3
|
|
|
1.4
|
|
|
6.9
|
|
|
0.4
|
|
||
|
Net income
|
$
|
129.4
|
|
|
5.8
|
%
|
|
$
|
214.2
|
|
|
12.6
|
%
|
|
|
For the nine months ended
|
||||||
|
(Amount in millions)
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
Net cash provided by/(used in):
|
|
|
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income adjusted for non-cash items
|
$
|
400.7
|
|
|
$
|
365.9
|
|
|
Changes in operating assets and liabilities, net of effects of acquisitions
|
(37.0
|
)
|
|
(85.7
|
)
|
||
|
Operating activities
|
363.7
|
|
|
280.1
|
|
||
|
Investing activities
|
(127.2
|
)
|
|
(391.7
|
)
|
||
|
Financing activities
|
(189.6
|
)
|
|
(9.6
|
)
|
||
|
Net change
|
$
|
46.9
|
|
|
$
|
(121.2
|
)
|
|
|
September 30, 2015
|
||
|
Sixth Amendment Term Loan
|
$
|
985,170
|
|
|
4.875% Senior Notes
|
500,000
|
|
|
|
5.625% Senior Notes
|
400,000
|
|
|
|
5.0% Senior Notes
|
700,000
|
|
|
|
Revolving Credit Facility
|
55,000
|
|
|
|
Less: discount
|
(20,730
|
)
|
|
|
Less: current portion
|
(64,902
|
)
|
|
|
Long-term debt, net of discount, less current portion
|
$
|
2,554,538
|
|
|
|
|
||
|
Capital lease and other financing obligations
|
$
|
48,469
|
|
|
Less: current portion
|
(4,655
|
)
|
|
|
Capital lease and other financing obligations, less current portion
|
$
|
43,814
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
|
Item 4.
|
Controls and Procedures.
|
|
Item 1.
|
Legal Proceedings.
|
|
Item 1A.
|
Risk Factors.
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
|
Item 6.
|
Exhibits.
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
2.1
|
|
Stock and Asset Purchase Agreement, dated as of July 30, 2015, by and among Sensata Technologies Holding N.V., Custom Sensors & Technologies Ltd., Crouzet Automatismes S.A.S. and Custom Sensors & Technologies (Huizhou) Limited (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K, filed on August 5, 2015).
|
|
|
|
|
|
10.1
|
|
Commitment Letter, dated as of July 30, 2015, by and among Sensata Technologies B.V., Sensata Technologies Finance Company, LLC, Bank of America, N.A., and Merrill Lynch, Pierce, Fenner & Smith Incorporated (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K, filed on August 5, 2015).
|
|
|
|
|
|
10.2
|
|
Amendment No. 7 to Credit Agreement, dated as of September 29, 2015, to the Credit Agreement, dated as of May 12, 2011, by and among Sensata Technologies B.V., Sensata Technologies Finance Company, LLC, Sensata Technologies Intermediate Holding B.V., the subsidiary guarantors party thereto, Morgan Stanley Senior Funding, Inc. and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K, filed on October 2, 2015).
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101
|
|
The following materials from the Registrant's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows and (v) Notes to the Condensed Consolidated Financial Statements.
|
|
|
|
|
|
/s/ Martha Sullivan
|
|
(Martha Sullivan)
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
/s/ Paul Vasington
|
|
(Paul Vasington)
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|