These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
(State or other jurisdiction
of incorporation or organization)
|
27-3099608
(IRS Employer
Identification No.)
|
|
One Federal Street, 23rd Floor
Boston, Massachusetts
(Address of principal executive offices)
|
02110
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
6.625% Series B Cumulative Redeemable Preferred Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
6.875% Series C Cumulative Redeemable Preferred Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
(Do not check if a
smaller reporting company)
|
Smaller reporting company
¨
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
the factors included in this report, including those set forth under the headings “Business,” “Risk Factors,” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations;”
|
|
•
|
our ability to raise equity capital on attractive terms;
|
|
•
|
the competitive environment in which we operate;
|
|
•
|
real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for tenants in such markets;
|
|
•
|
decreased rental rates or increased vacancy rates;
|
|
•
|
potential defaults (including bankruptcies or insolvency) on or non-renewal of leases by tenants;
|
|
•
|
acquisition risks, including our ability to identify and complete accretive acquisitions and/or failure of such acquisitions to perform in accordance with projections;
|
|
•
|
the timing of acquisitions and dispositions;
|
|
•
|
potential natural disasters and other potentially catastrophic events such as acts of war and/or terrorism;
|
|
•
|
international, national, regional and local economic conditions;
|
|
•
|
the general level of interest rates and currencies;
|
|
•
|
potential changes in the law or governmental regulations and interpretations of those laws and regulations, including changes in real estate and zoning laws or real estate investment trust (“REIT”) or corporate income tax laws, and potential increases in real property tax rates;
|
|
•
|
financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;
|
|
•
|
credit risk in the event of non-performance by the counterparties to the interest rate swaps and revolving and unfunded debt;
|
|
•
|
lack of or insufficient amounts of insurance;
|
|
•
|
our ability to maintain our qualification as a REIT;
|
|
•
|
our ability to retain key personnel;
|
|
•
|
litigation, including costs associated with prosecuting or defending claims and any adverse outcomes; and
|
|
•
|
possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us.
|
|
•
|
Buyers tend to price an individual, single-tenant, industrial property according to the binary nature of its cash flows: with only one potential tenant, any one property is either generating revenue or not. Furthermore, tenants typically cover operating expenses at a property and when a property is not generating revenue, we, as owners, are responsible for paying these expenses. We believe the market prices these properties based upon a higher risk profile due to the single-tenant nature of these properties and therefore applies a lower value relative to a diversified cash flowing investment.
|
|
•
|
The acquisition and contribution of these single-tenant properties to an aggregated portfolio of these individual binary risk cash flows creates diversification, thereby lowering risk and creating value.
|
|
•
|
Industrial properties generally require less capital expenditure than other commercial property types and single-tenant properties generally require less expenditure for leasing, operating and capital costs per property than multi-tenant properties.
|
|
•
|
Other institutional, industrial real estate buyers tend to focus on larger properties and portfolios in a select few primary markets. In contrast, we focus on smaller, individual properties across many markets; as a result, our typical competitors are local investors who often do not have the same access to debt or equity capital as us. In our fragmented, predominantly non-institutional environment, a sophisticated, institutional platform with access to capital has execution and operational advantages.
|
|
|
|
|
|
Square Footage
|
|
|
|
Total Annualized
Base Rental Revenue
|
|||||||||||
|
Operating Portfolio Market Type
|
|
Number of
Buildings
|
|
Amount
|
|
%
|
|
Occupancy
|
|
Amount
(in thousands)
|
|
%
|
|||||||
|
Primary (greater than 200 million net rentable square feet)
|
|
68
|
|
|
14,445,533
|
|
|
24.2
|
%
|
|
95.4
|
%
|
|
$
|
58,532
|
|
|
26.1
|
%
|
|
Secondary (25 million to 200 million net rentable square feet)
|
|
184
|
|
|
38,126,550
|
|
|
64.0
|
%
|
|
96.1
|
%
|
|
141,730
|
|
|
63.2
|
%
|
|
|
Tertiary (less than 25 million net rentable square feet)
|
|
45
|
|
|
7,028,220
|
|
|
11.8
|
%
|
|
93.7
|
%
|
|
24,066
|
|
|
10.7
|
%
|
|
|
Total/weighted average
|
|
297
|
|
|
59,600,303
|
|
|
100.0
|
%
|
|
95.7
|
%
|
|
$
|
224,328
|
|
|
100.0
|
%
|
|
•
|
Asset Management and Leasing
. We evaluate the physical real estate within the context of the market (and submarket) in which it is located and the prospect for re-tenanting the building if it becomes vacant by estimating the following:
|
|
•
|
current and future market rent for this building in this location;
|
|
•
|
downtime to re-lease and related carrying costs;
|
|
•
|
cost (tenant improvements, leasing commissions and capital expenditures) to achieve the occupancy and the projected market rent within the projected downtime;
|
|
•
|
the fungibility of the property with other properties in the market and the flexibility of the property for other uses, including single-tenant or multi-tenant reuse; and
|
|
•
|
renewal probability, which we determine by the tenant’s use of the property and the degree to which the property is central to the tenant’s ongoing operations, the tenant’s potential cost to relocate, the supply/demand dynamic in the relevant submarket and the availability of suitable alternative properties.
|
|
•
|
Credit.
We apply fundamental credit analysis to evaluate the tenant’s credit profile by focusing on the tenant’s current and historical financial status, general business plan, operating risks, capital sources, industry trends, and earnings expectations. We also analyze Securities and Exchange Commission (“SEC”) filings, press releases, rating agency reports, macroeconomic variables, analyst reports, and market signals. In the case of a private, non‑rated firm, we will generally obtain financial information from the tenant, calculate common measures of credit strength and coverage ratios, evaluate qualitative factors including but not limited to competition and customer/supplier concentration, obtain third party references, and conduct tenant interviews. For publicly rated firms, we use our own internal underwriting model, as well as the credit information issued by Moody’s Investor Services, Standard & Poor’s, Fitch Ratings, and other ratings agencies. Using this data and publicly available bond default studies of comparable tenant credits, we estimate the probability of future rent loss due to tenant default, as well as the possibility of a reorganization or liquidation in the case of a tenant default or bankruptcy event.
|
|
•
|
Capital Markets.
We evaluate the leverage levels, credit spreads, and costs associated with the capital used to fund the proposed acquisition. In addition, we estimate future inflation rates and interest rates.
|
|
•
|
Legal.
We evaluate transaction documents, the tenant and landlord obligations contained within the existing or proposed leases, and other legal issues associated with the building, such as zoning, encroachments and environmental conditions.
|
|
•
|
“net debt” as our total long-term indebtedness outstanding, less cash and cash equivalents on hand;
|
|
•
|
“long-term indebtedness” as the principal balance on our unsecured credit facility, unsecured term loans, unsecured notes and mortgage notes;
|
|
•
|
“real estate cost basis” as the book value of rental property and deferred leasing intangibles, exclusive of the related accumulated depreciation and amortization
;
and
|
|
•
|
“enterprise value” as the market value of our common stock (based on the period-end closing price on the NYSE multiplied by our common stock and units) plus the liquidation value of our preferred stock plus the amounts outstanding under our unsecured credit facility, unsecured term loans, unsecured notes, and mortgage notes.
|
|
•
|
poor economic conditions may result in tenant defaults under leases and extended vacancies at our properties;
|
|
•
|
re-leasing may require concessions or reduced rental rates under the new leases due to reduced demand;
|
|
•
|
adverse capital and credit market conditions may restrict our operating activities; and
|
|
•
|
constricted access to credit may result in tenant defaults, non-renewals under leases or inability of potential buyers to acquire properties held for sale.
|
|
•
|
cash available for distribution;
|
|
•
|
our results of operations;
|
|
•
|
our financial condition, especially in relation to the anticipated future capital needs of our properties;
|
|
•
|
the distribution requirements for REITs under the Code;
|
|
•
|
our operating expenses; and
|
|
•
|
other factors our board of directors deems relevant.
|
|
•
|
general market conditions;
|
|
•
|
the market’s perception of our growth potential;
|
|
•
|
our current debt levels;
|
|
•
|
our current and expected future earnings;
|
|
•
|
our cash flow and cash dividends; and
|
|
•
|
the market price per share of our common stock.
|
|
•
|
redemption rights of qualifying parties;
|
|
•
|
transfer restrictions on our common units;
|
|
•
|
the ability of the general partner in some cases to amend the partnership agreement without the consent of the limited partners; and
|
|
•
|
the right of the limited partners to consent to transfers of the general partnership interest and mergers under specified circumstances.
|
|
•
|
“business combination” provisions that, subject to limitations, prohibit certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder, and thereafter impose special appraisal rights and special stockholder voting requirements on these combinations; and
|
|
•
|
“control share” provisions that provide that “control shares” of our company (defined as shares which, when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested shares.
|
|
•
|
amend or revise at any time and from time to time our investment, financing, borrowing and dividend policies and our policies with respect to all other activities, including growth, debt, capitalization and operations;
|
|
•
|
amend our policies with respect to conflicts of interest provided that such changes are consistent with applicable legal requirements;
|
|
•
|
within the limits provided in our charter, prevent the ownership, transfer and/or accumulation of shares in order to protect our status as a REIT or for any other reason deemed to be in the best interests of us and our stockholders;
|
|
•
|
issue additional shares without obtaining stockholder approval, which could dilute the ownership of existing stockholders;
|
|
•
|
amend our charter to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series, without obtaining stockholder approval;
|
|
•
|
subject to the rights of holders of Series B Preferred Stock and of Series C Preferred Stock, classify or reclassify any unissued shares of our common stock or preferred stock, set the preferences, rights and other terms of such classified or reclassified shares, without obtaining stockholder approval;
|
|
•
|
make certain amendments to our equity incentive plan;
|
|
•
|
employ and compensate affiliates;
|
|
•
|
direct our resources toward investments that do not ultimately appreciate over time;
|
|
•
|
change creditworthiness standards with respect to third-party tenants; and
|
|
•
|
determine that it is no longer in our best interests to continue to qualify as a REIT.
|
|
•
|
actual or anticipated variations in our quarterly operating results;
|
|
•
|
changes in our operations or earnings estimates or publication of research reports about us or the industry;
|
|
•
|
changes in our dividend policy;
|
|
•
|
increases in market interest rates that lead purchasers of our shares to demand a higher yield;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
adverse market reaction to any increased indebtedness we incur in the future;
|
|
•
|
our ability to comply with applicable financial covenants in our unsecured credit facility, unsecured term loans, unsecured notes, and other loan agreements;
|
|
•
|
additions or departures of key management personnel;
|
|
•
|
actions by institutional stockholders;
|
|
•
|
the realization of any of the other risk factors presented in this report;
|
|
•
|
speculation in the press or investment community; and
|
|
•
|
general U.S. and worldwide market and economic conditions.
|
|
•
|
changes in general or local economic climate;
|
|
•
|
the attractiveness of our properties to potential tenants;
|
|
•
|
changes in supply of or demand for similar or competing properties in an area;
|
|
•
|
bankruptcies, financial difficulties or lease defaults by our tenants;
|
|
•
|
changes in interest rates and availability of permanent mortgage funds that may render the sale of a property difficult or unattractive or otherwise reduce returns to stockholders;
|
|
•
|
changes in operating costs and expenses and our ability to control rents;
|
|
•
|
changes in or increased costs of compliance with governmental rules, regulations and fiscal policies, including changes in tax, real estate, environmental and zoning laws, and our potential liability thereunder;
|
|
•
|
our ability to provide adequate maintenance and insurance;
|
|
•
|
changes in the cost or availability of insurance, including coverage for mold or asbestos;
|
|
•
|
unanticipated changes in costs associated with known adverse environmental conditions or retained liabilities for such conditions;
|
|
•
|
periods of high interest rates and tight money supply;
|
|
•
|
tenant turnover;
|
|
•
|
general overbuilding or excess supply in the market; and
|
|
•
|
disruptions in the global supply chain caused by political, regulatory or other factors including terrorism.
|
|
•
|
future laws, ordinances or regulations will not impose any material environmental liability; or
|
|
•
|
the current environmental condition of our properties will not be affected by tenants, by the condition of land or operations in the vicinity of our properties (such as releases from underground storage tanks), or by third parties unrelated to us.
|
|
•
|
To qualify as a REIT, we must distribute annually at least 90% of our REIT taxable income to our stockholders (which is determined without regard to the dividends-paid deduction or net capital gain). To the extent that we satisfy the distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to federal corporate income tax on the undistributed income.
|
|
•
|
We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years.
|
|
•
|
If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non‑qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.
|
|
•
|
If we sell an asset, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% “prohibited transaction” tax unless such sale were made by our taxable REIT subsidiary (“TRS”) or if we qualify for a safe harbor from tax.
|
|
•
|
Warehouse/Distribution—properties generally 200,000 to 1,000,000 square feet in size with ceiling heights between 22 feet and 36 feet and used to store and ship various materials and products.
|
|
•
|
Light Manufacturing—properties generally 75,000 to 250,000 square feet in size with ceiling heights between 16 feet and 22 feet and used to manufacture all types of goods and products.
|
|
State
|
|
City
|
|
Number of
Buildings
|
|
Asset Type
(1)
|
|
CBSA
(2)
|
|
Total Rentable
Square Feet
|
|
|
|
Alabama
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Montgomery
|
|
1
|
|
Warehouse / Distribution
|
|
Montgomery, AL
|
|
332,000
|
|
|
|
|
|
Phenix City
|
|
1
|
|
Warehouse / Distribution
|
|
Columbus, GA-AL
|
|
117,568
|
|
|
|
Arkansas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rogers
|
|
1
|
|
Warehouse / Distribution
|
|
Fayetteville-Springdale-Rogers, AR-MO
|
|
400,000
|
|
|
|
Arizona
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phoenix
|
|
1
|
|
Warehouse / Distribution
|
|
Phoenix-Mesa-Scottsdale, AZ
|
|
102,747
|
|
|
|
California
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camarillo
|
|
2
|
|
Warehouse / Distribution
|
|
Oxnard-Thousand Oaks-Ventura, CA
|
|
732,606
|
|
|
|
|
|
Visalia
|
|
1
|
|
Warehouse / Distribution
|
|
Visalia-Porterville, CA
|
|
635,281
|
|
|
|
Colorado
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden
|
|
1
|
|
Warehouse / Distribution
|
|
Denver-Aurora-Lakewood, CO
|
|
227,500
|
|
|
|
|
|
Grand Junction
|
|
1
|
|
Warehouse / Distribution
|
|
Grand Junction, CO
|
|
82,800
|
|
|
|
|
|
Longmont
|
|
1
|
|
Warehouse / Distribution
|
|
Boulder, CO
|
|
159,611
|
|
|
|
Connecticut
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avon
|
|
1
|
|
Light Manufacturing
|
|
Hartford-West Hartford-East Hartford, CT
|
|
78,400
|
|
|
|
|
|
East Windsor
|
|
2
|
|
Warehouse / Distribution
|
|
Hartford-West Hartford-East Hartford, CT
|
|
271,111
|
|
|
|
|
|
North Haven
|
|
3
|
|
Warehouse / Distribution
|
|
New Haven-Milford, CT
|
|
824,727
|
|
|
|
Delaware
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newark
|
|
2
|
|
Flex / Office
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
52,665
|
|
|
|
|
|
New Castle
|
|
1
|
|
Warehouse / Distribution
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
485,987
|
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daytona Beach
|
|
1
|
|
Light Manufacturing
|
|
Deltona-Daytona Beach-Ormond Beach, FL
|
|
142,857
|
|
|
|
|
|
Ocala
|
|
1
|
|
Warehouse / Distribution
|
|
Orlando-Kissimmee-Sanford, FL
|
|
619,466
|
|
|
|
|
|
Orlando
|
|
1
|
|
Light Manufacturing
|
|
Orlando-Kissimmee-Sanford, FL
|
|
215,900
|
|
|
|
|
|
Orlando
|
|
1
|
|
Warehouse / Distribution
|
|
Orlando-Kissimmee-Sanford, FL
|
|
155,000
|
|
|
|
|
|
Pensacola
|
|
1
|
|
Flex / Office
|
|
Pensacola-Ferry Pass-Brent, FL
|
|
30,620
|
|
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calhoun
|
|
1
|
|
Warehouse / Distribution
|
|
Calhoun, GA
|
|
151,200
|
|
|
|
|
|
Dallas
|
|
1
|
|
Warehouse / Distribution
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
92,807
|
|
|
|
|
|
Forest Park
|
|
2
|
|
Warehouse / Distribution
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
799,200
|
|
|
|
|
|
LaGrange
|
|
1
|
|
Warehouse / Distribution
|
|
LaGrange, GA
|
|
219,891
|
|
|
|
|
|
Norcross
|
|
1
|
|
Warehouse / Distribution
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
152,036
|
|
|
|
|
|
Savannah
|
|
1
|
|
Warehouse / Distribution
|
|
Savannah, GA
|
|
504,200
|
|
|
|
|
|
Shannon
|
|
1
|
|
Warehouse / Distribution
|
|
Rome, GA
|
|
568,516
|
|
|
|
|
|
Smyrna
|
|
1
|
|
Warehouse / Distribution
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
102,000
|
|
|
|
|
|
Statham
|
|
1
|
|
Warehouse / Distribution
|
|
Atlanta-Sandy Springs-Roswell, GA
|
|
225,680
|
|
|
|
Idaho
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Idaho Falls
|
|
1
|
|
Warehouse / Distribution
|
|
Idaho Falls, ID
|
|
90,300
|
|
|
|
|
|
Pocatello
|
|
1
|
|
Flex / Office
|
|
Pocatello, ID
|
|
43,353
|
|
|
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belvidere
|
|
9
|
|
Warehouse / Distribution
|
|
Rockford, IL
|
|
1,133,018
|
|
|
|
|
|
DeKalb
|
|
1
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
146,740
|
|
|
|
|
|
Gurnee
|
|
2
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
562,500
|
|
|
|
|
|
Harvard
|
|
1
|
|
Light Manufacturing
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
126,304
|
|
|
|
|
|
Itasca
|
|
1
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
202,000
|
|
|
|
|
|
Libertyville
|
|
1
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
251,961
|
|
|
|
|
|
Libertyville
|
|
1
|
|
Flex / Office
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
35,141
|
|
|
|
|
|
Machesney Park
|
|
1
|
|
Warehouse / Distribution
|
|
Rockford, IL
|
|
80,000
|
|
|
|
State
|
|
City
|
|
Number of
Buildings
|
|
Asset Type
(1)
|
|
CBSA
(2)
|
|
Total Rentable
Square Feet
|
|
|
|
|
|
Montgomery
|
|
1
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
584,301
|
|
|
|
|
|
Sauk Village
|
|
1
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
375,785
|
|
|
|
|
|
South Holland
|
|
1
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
202,902
|
|
|
|
|
|
West Chicago
|
|
1
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
249,470
|
|
|
|
|
|
West Chicago
|
|
5
|
|
Light Manufacturing
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
305,874
|
|
|
|
|
|
Wood Dale
|
|
1
|
|
Light Manufacturing
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
137,607
|
|
|
|
|
|
Woodstock
|
|
1
|
|
Light Manufacturing
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
129,803
|
|
|
|
Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Albion
|
|
7
|
|
Light Manufacturing
|
|
Kendallville, IN
|
|
261,013
|
|
|
|
|
|
Elkhart
|
|
2
|
|
Warehouse / Distribution
|
|
Elkhart-Goshen, IN
|
|
170,100
|
|
|
|
|
|
Kendallville
|
|
1
|
|
Light Manufacturing
|
|
Kendallville, IN
|
|
58,500
|
|
|
|
|
|
Fort Wayne
|
|
1
|
|
Warehouse / Distribution
|
|
Fort Wayne, IN
|
|
108,800
|
|
|
|
|
|
Franklin
|
|
1
|
|
Warehouse / Distribution
|
|
Indianapolis-Carmel-Anderson, IN
|
|
703,496
|
|
|
|
|
|
Goshen
|
|
1
|
|
Warehouse / Distribution
|
|
Elkhart-Goshen, IN
|
|
366,000
|
|
|
|
|
|
Lafayette
|
|
3
|
|
Warehouse / Distribution
|
|
Lafayette-West Lafayette, IN
|
|
466,400
|
|
|
|
|
|
Marion
|
|
1
|
|
Warehouse / Distribution
|
|
Marion, IN
|
|
249,600
|
|
|
|
|
|
Portage
|
|
1
|
|
Warehouse / Distribution
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
212,000
|
|
|
|
|
|
South Bend
|
|
1
|
|
Warehouse / Distribution
|
|
South Bend-Mishawaka, IN-MI
|
|
225,000
|
|
|
|
Iowa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marion
|
|
1
|
|
Warehouse / Distribution
|
|
Cedar Rapids, IA
|
|
95,500
|
|
|
|
|
|
Sergeant Bluff
|
|
1
|
|
Flex / Office
|
|
Sioux City, IA-NE-SD
|
|
148,131
|
|
|
|
Kansas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lenexa
|
|
2
|
|
Warehouse / Distribution
|
|
Kansas City, MO-KS
|
|
276,219
|
|
|
|
|
|
Olathe
|
|
1
|
|
Warehouse / Distribution
|
|
Kansas City, MO-KS
|
|
496,373
|
|
|
|
|
|
Wichita
|
|
3
|
|
Warehouse / Distribution
|
|
Wichita, KS
|
|
248,550
|
|
|
|
Kentucky
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bardstown
|
|
1
|
|
Warehouse / Distribution
|
|
Louisville/Jefferson County, KY-IN
|
|
102,318
|
|
|
|
|
|
Danville
|
|
1
|
|
Warehouse / Distribution
|
|
Danville, KY
|
|
757,047
|
|
|
|
|
|
Erlanger
|
|
1
|
|
Warehouse / Distribution
|
|
Cincinnati, OH-KY-IN
|
|
108,620
|
|
|
|
|
|
Hebron
|
|
1
|
|
Warehouse / Distribution
|
|
Cincinnati, OH-KY-IN
|
|
109,000
|
|
|
|
|
|
Louisville
|
|
2
|
|
Warehouse / Distribution
|
|
Louisville/Jefferson County, KY-IN
|
|
497,820
|
|
|
|
Louisiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shreveport
|
|
1
|
|
Warehouse / Distribution
|
|
Shreveport-Bossier City, LA
|
|
420,259
|
|
|
|
Maine
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Belfast
|
|
5
|
|
Flex / Office
|
|
—
|
|
318,979
|
|
(3)
|
|
|
|
Biddeford
|
|
2
|
|
Warehouse / Distribution
|
|
Portland-South Portland, ME
|
|
265,126
|
|
|
|
|
|
Gardiner
|
|
1
|
|
Warehouse / Distribution
|
|
Augusta-Waterville, ME
|
|
265,000
|
|
|
|
|
|
Lewiston
|
|
1
|
|
Flex / Office
|
|
Lewiston-Auburn, ME
|
|
60,000
|
|
|
|
|
|
Portland
|
|
1
|
|
Warehouse / Distribution
|
|
Portland-South Portland, ME
|
|
100,600
|
|
|
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hampstead
|
|
1
|
|
Warehouse / Distribution
|
|
Baltimore-Columbia-Towson, MD
|
|
1,035,249
|
|
|
|
|
|
Sparks
|
|
2
|
|
Flex / Office
|
|
Baltimore-Columbia-Towson, MD
|
|
34,800
|
|
|
|
Massachusetts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chicopee
|
|
1
|
|
Warehouse / Distribution
|
|
Springfield, MA
|
|
217,000
|
|
|
|
|
|
Malden
|
|
2
|
|
Light Manufacturing
|
|
Boston-Cambridge-Newton, MA-NH
|
|
109,943
|
|
|
|
|
|
Norton
|
|
1
|
|
Warehouse / Distribution
|
|
Providence-Warwick, RI-MA
|
|
200,000
|
|
|
|
|
|
Stoughton
|
|
2
|
|
Warehouse / Distribution
|
|
Boston-Cambridge-Newton, MA-NH
|
|
258,213
|
|
|
|
|
|
Westborough
|
|
1
|
|
Warehouse / Distribution
|
|
Worcester, MA-CT
|
|
121,700
|
|
|
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chesterfield
|
|
4
|
|
Warehouse / Distribution
|
|
Detroit-Warren-Dearborn, MI
|
|
478,803
|
|
|
|
|
|
Grand Rapids
|
|
1
|
|
Warehouse / Distribution
|
|
Grand Rapids-Wyoming, MI
|
|
301,317
|
|
|
|
State
|
|
City
|
|
Number of
Buildings
|
|
Asset Type
(1)
|
|
CBSA
(2)
|
|
Total Rentable
Square Feet
|
|
|
|
|
|
Holland
|
|
1
|
|
Warehouse / Distribution
|
|
Grand Rapids-Wyoming, MI
|
|
195,000
|
|
|
|
|
|
Holland
|
|
1
|
|
Light Manufacturing
|
|
Holland, MI
|
|
177,062
|
|
|
|
|
|
Kentwood
|
|
1
|
|
Light Manufacturing
|
|
Grand Rapids-Wyoming, MI
|
|
85,157
|
|
|
|
|
|
Lansing
|
|
4
|
|
Warehouse / Distribution
|
|
Lansing-East Lansing, MI
|
|
770,425
|
|
|
|
|
|
Marshall
|
|
1
|
|
Light Manufacturing
|
|
Battle Creek, MI
|
|
57,025
|
|
|
|
|
|
Novi
|
|
2
|
|
Warehouse / Distribution
|
|
Detroit-Warren-Dearborn, MI
|
|
245,860
|
|
|
|
|
|
Plymouth
|
|
1
|
|
Warehouse / Distribution
|
|
Detroit-Warren-Dearborn, MI
|
|
125,214
|
|
|
|
|
|
Sterling Heights
|
|
1
|
|
Warehouse / Distribution
|
|
Detroit-Warren-Dearborn, MI
|
|
108,000
|
|
|
|
|
|
Walker
|
|
1
|
|
Warehouse / Distribution
|
|
Grand Rapids-Wyoming, MI
|
|
210,000
|
|
|
|
|
|
Warren
|
|
1
|
|
Warehouse / Distribution
|
|
Detroit-Warren-Dearborn, MI
|
|
268,000
|
|
|
|
Minnesota
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooklyn Park
|
|
1
|
|
Warehouse / Distribution
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
200,720
|
|
|
|
|
|
Carlos
|
|
1
|
|
Light Manufacturing
|
|
Alexandria, MN
|
|
196,270
|
|
|
|
|
|
New Hope
|
|
1
|
|
Light Manufacturing
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
107,348
|
|
|
|
|
|
Rogers
|
|
1
|
|
Warehouse / Distribution
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
386,724
|
|
|
|
|
|
Savage
|
|
1
|
|
Warehouse / Distribution
|
|
Minneapolis-St. Paul-Bloomington, MN-WI
|
|
244,050
|
|
|
|
Missouri
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earth City
|
|
1
|
|
Warehouse / Distribution
|
|
St. Louis, MO-IL
|
|
116,783
|
|
|
|
|
|
Hazlewood
|
|
1
|
|
Warehouse / Distribution
|
|
St. Louis, MO-IL
|
|
305,550
|
|
|
|
|
|
Kansas City
|
|
1
|
|
Warehouse / Distribution
|
|
Kansas City, MO-KS
|
|
226,576
|
|
|
|
|
|
O'Fallon
|
|
1
|
|
Warehouse / Distribution
|
|
St. Louis, MO-IL
|
|
77,000
|
|
|
|
Nevada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reno
|
|
1
|
|
Light Manufacturing
|
|
Reno, NV
|
|
87,264
|
|
|
|
New Hampshire
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Londonderry
|
|
1
|
|
Warehouse / Distribution
|
|
Boston-Cambridge-Newton, MA-NH
|
|
125,060
|
|
|
|
|
|
Nashua
|
|
1
|
|
Warehouse / Distribution
|
|
Manchester-Nashua, NH
|
|
337,391
|
|
|
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Burlington
|
|
2
|
|
Warehouse / Distribution
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
1,552,121
|
|
|
|
|
|
Lopatcong
|
|
1
|
|
Warehouse / Distribution
|
|
Allentown-Bethlehem-Easton, PA-NJ
|
|
87,500
|
|
|
|
|
|
Piscataway
|
|
1
|
|
Warehouse / Distribution
|
|
New York-Newark-Jersey City, NY-NJ-PA
|
|
228,000
|
|
|
|
New York
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buffalo
|
|
1
|
|
Warehouse / Distribution
|
|
Buffalo-Cheektowaga-Niagara Falls, NY
|
|
117,000
|
|
|
|
|
|
Cheektowaga
|
|
1
|
|
Warehouse / Distribution
|
|
Buffalo-Cheektowaga-Niagara Falls, NY
|
|
121,760
|
|
|
|
|
|
Farmington
|
|
1
|
|
Warehouse / Distribution
|
|
Rochester, NY
|
|
149,657
|
|
|
|
|
|
Gloversville
|
|
3
|
|
Warehouse / Distribution
|
|
Gloversville, NY
|
|
211,554
|
|
|
|
|
|
Johnstown
|
|
3
|
|
Warehouse / Distribution
|
|
Gloversville, NY
|
|
169,602
|
|
|
|
|
|
Johnstown
|
|
1
|
|
Light Manufacturing
|
|
Gloversville, NY
|
|
42,325
|
|
|
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charlotte
|
|
4
|
|
Warehouse / Distribution
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
884,276
|
|
|
|
|
|
Charlotte
|
|
1
|
|
Light Manufacturing
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
104,852
|
|
|
|
|
|
Durham
|
|
1
|
|
Warehouse / Distribution
|
|
Durham-Chapel Hill, NC
|
|
80,600
|
|
|
|
|
|
Huntersville
|
|
1
|
|
Warehouse / Distribution
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
185,570
|
|
|
|
|
|
Lexington
|
|
1
|
|
Warehouse / Distribution
|
|
Winston-Salem, NC
|
|
201,800
|
|
|
|
|
|
Mebane
|
|
2
|
|
Warehouse / Distribution
|
|
Burlington, NC
|
|
606,840
|
|
|
|
|
|
Mebane
|
|
1
|
|
Light Manufacturing
|
|
Burlington, NC
|
|
202,691
|
|
|
|
|
|
Mooresville
|
|
1
|
|
Warehouse / Distribution
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
300,000
|
|
|
|
|
|
Mountain Home
|
|
1
|
|
Warehouse / Distribution
|
|
Asheville, NC
|
|
146,014
|
|
|
|
|
|
Newton
|
|
1
|
|
Warehouse / Distribution
|
|
Hickory-Lenoir-Morganton, NC
|
|
187,200
|
|
|
|
|
|
Pineville
|
|
1
|
|
Light Manufacturing
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
75,400
|
|
|
|
|
|
Rural Hall
|
|
1
|
|
Warehouse / Distribution
|
|
Winston-Salem, NC
|
|
250,000
|
|
|
|
State
|
|
City
|
|
Number of
Buildings
|
|
Asset Type
(1)
|
|
CBSA
(2)
|
|
Total Rentable
Square Feet
|
|
|
|
|
|
Smithfield
|
|
1
|
|
Warehouse / Distribution
|
|
Raleigh, NC
|
|
191,450
|
|
|
|
|
|
Winston-Salem
|
|
1
|
|
Warehouse / Distribution
|
|
Winston-Salem, NC
|
|
385,000
|
|
|
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boardman
|
|
1
|
|
Warehouse / Distribution
|
|
Youngstown-Warren-Boardman, OH-PA
|
|
175,900
|
|
|
|
|
|
Boardman
|
|
1
|
|
Light Manufacturing
|
|
Youngstown-Warren-Boardman, OH-PA
|
|
95,000
|
|
|
|
|
|
Cincinnati
|
|
1
|
|
Flex / Office
|
|
Cincinnati, OH-KY-IN
|
|
114,532
|
|
|
|
|
|
Columbus
|
|
1
|
|
Warehouse / Distribution
|
|
Columbus, OH
|
|
186,000
|
|
|
|
|
|
Dayton
|
|
1
|
|
Warehouse / Distribution
|
|
Dayton, OH
|
|
205,761
|
|
|
|
|
|
Fairborn
|
|
1
|
|
Warehouse / Distribution
|
|
Dayton, OH
|
|
258,680
|
|
|
|
|
|
Fairfield
|
|
1
|
|
Warehouse / Distribution
|
|
Cincinnati, OH-KY-IN
|
|
206,448
|
|
|
|
|
|
Gahanna
|
|
1
|
|
Warehouse / Distribution
|
|
Columbus, OH
|
|
383,000
|
|
|
|
|
|
Grove City
|
|
1
|
|
Warehouse / Distribution
|
|
Columbus, OH
|
|
175,512
|
|
|
|
|
|
Hamilton
|
|
1
|
|
Warehouse / Distribution
|
|
Cincinnati, OH-KY-IN
|
|
245,000
|
|
|
|
|
|
Macedonia
|
|
1
|
|
Warehouse / Distribution
|
|
Akron, OH
|
|
201,519
|
|
|
|
|
|
Mason
|
|
1
|
|
Light Manufacturing
|
|
Cincinnati, OH-KY-IN
|
|
116,200
|
|
|
|
|
|
North Jackson
|
|
1
|
|
Warehouse / Distribution
|
|
Youngstown-Warren-Boardman, OH-PA
|
|
209,835
|
|
|
|
|
|
North Jackson
|
|
1
|
|
Redevelopment
|
|
Youngstown-Warren-Boardman, OH-PA
|
|
307,315
|
|
|
|
|
|
Oakwood Village
|
|
1
|
|
Warehouse / Distribution
|
|
Cleveland-Elyria, OH
|
|
75,000
|
|
|
|
|
|
Salem
|
|
1
|
|
Light Manufacturing
|
|
Salem, OH
|
|
271,000
|
|
|
|
|
|
Seville
|
|
2
|
|
Warehouse / Distribution
|
|
Cleveland-Elyria, OH
|
|
345,000
|
|
|
|
|
|
Springfield
|
|
1
|
|
Warehouse / Distribution
|
|
Springfield, OH
|
|
350,500
|
|
|
|
|
|
Streetsboro
|
|
1
|
|
Warehouse / Distribution
|
|
Akron, OH
|
|
343,416
|
|
|
|
|
|
Strongsville
|
|
1
|
|
Warehouse / Distribution
|
|
Cleveland-Elyria, OH
|
|
161,984
|
|
|
|
|
|
Toledo
|
|
1
|
|
Warehouse / Distribution
|
|
Toledo, OH
|
|
177,500
|
|
|
|
|
|
Twinsburg
|
|
1
|
|
Warehouse / Distribution
|
|
Akron, OH
|
|
150,974
|
|
|
|
|
|
West Chester
|
|
1
|
|
Warehouse / Distribution
|
|
Cincinnati, OH-KY-IN
|
|
269,868
|
|
|
|
Oklahoma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma City
|
|
2
|
|
Warehouse / Distribution
|
|
Oklahoma City, OK
|
|
303,740
|
|
|
|
|
|
Catoosa
|
|
1
|
|
Light Manufacturing
|
|
Tulsa, OK
|
|
100,100
|
|
|
|
|
|
Tulsa
|
|
1
|
|
Warehouse / Distribution
|
|
Tulsa, OK
|
|
175,000
|
|
|
|
Oregon
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salem
|
|
2
|
|
Light Manufacturing
|
|
Salem, OR
|
|
155,900
|
|
|
|
Pennsylvania
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allentown
|
|
1
|
|
Warehouse / Distribution
|
|
Allentown-Bethlehem-Easton, PA-NJ
|
|
289,900
|
|
|
|
|
|
Elizabethtown
|
|
1
|
|
Warehouse / Distribution
|
|
Lancaster, PA
|
|
206,236
|
|
|
|
|
|
Lancaster
|
|
1
|
|
Warehouse / Distribution
|
|
Lancaster, PA
|
|
240,529
|
|
|
|
|
|
Langhorne
|
|
1
|
|
Warehouse / Distribution
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
102,000
|
|
|
|
|
|
Langhorne
|
|
2
|
|
Light Manufacturing
|
|
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
|
|
287,647
|
|
|
|
|
|
Mechanicsburg
|
|
3
|
|
Warehouse / Distribution
|
|
Harrisburg-Carlisle, PA
|
|
747,054
|
|
|
|
|
|
Muhlenberg Townsh
|
|
1
|
|
Warehouse / Distribution
|
|
Reading, PA
|
|
394,289
|
|
|
|
|
|
New Kingston
|
|
1
|
|
Warehouse / Distribution
|
|
Harrisburg-Carlisle, PA
|
|
330,000
|
|
|
|
|
|
O'Hara Township
|
|
1
|
|
Warehouse / Distribution
|
|
Pittsburgh, PA
|
|
887,084
|
|
|
|
|
|
Reading
|
|
1
|
|
Warehouse / Distribution
|
|
Reading, PA
|
|
248,000
|
|
|
|
|
|
Williamsport
|
|
1
|
|
Warehouse / Distribution
|
|
Williamsport, PA
|
|
250,000
|
|
|
|
South Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Columbia
|
|
1
|
|
Light Manufacturing
|
|
Columbia, SC
|
|
185,600
|
|
|
|
|
|
Duncan
|
|
2
|
|
Warehouse / Distribution
|
|
Spartanburg, SC
|
|
787,380
|
|
|
|
|
|
Edgefield
|
|
1
|
|
Light Manufacturing
|
|
Augusta-Richmond County, GA-SC
|
|
126,190
|
|
|
|
|
|
Fountain Inn
|
|
1
|
|
Warehouse / Distribution
|
|
Greenville-Anderson-Mauldin, SC
|
|
168,087
|
|
|
|
State
|
|
City
|
|
Number of
Buildings
|
|
Asset Type
(1)
|
|
CBSA
(2)
|
|
Total Rentable
Square Feet
|
|
|
|
|
|
Graniteville
|
|
1
|
|
Warehouse / Distribution
|
|
Augusta-Richmond County, GA-SC
|
|
450,000
|
|
|
|
|
|
Greenville
|
|
1
|
|
Warehouse / Distribution
|
|
Greenville-Anderson-Mauldin, SC
|
|
157,500
|
|
|
|
|
|
Greenwood
|
|
2
|
|
Light Manufacturing
|
|
Greenwood, SC
|
|
175,055
|
|
|
|
|
|
Greer
|
|
4
|
|
Warehouse / Distribution
|
|
Greenville-Anderson-Mauldin, SC
|
|
290,000
|
|
|
|
|
|
Laurens
|
|
1
|
|
Warehouse / Distribution
|
|
Greenville-Anderson-Mauldin, SC
|
|
125,000
|
|
|
|
|
|
Piedmont
|
|
3
|
|
Warehouse / Distribution
|
|
Greenville-Anderson-Mauldin, SC
|
|
400,000
|
|
|
|
|
|
Rock Hill
|
|
1
|
|
Warehouse / Distribution
|
|
Charlotte-Concord-Gastonia, NC-SC
|
|
315,520
|
|
|
|
|
|
Simpsonville
|
|
2
|
|
Warehouse / Distribution
|
|
Greenville-Anderson-Mauldin, SC
|
|
411,994
|
|
|
|
|
|
Spartanburg
|
|
6
|
|
Warehouse / Distribution
|
|
Spartanburg, SC
|
|
1,209,260
|
|
|
|
|
|
Ware Shoals
|
|
1
|
|
Light Manufacturing
|
|
Greenwood, SC
|
|
20,514
|
|
|
|
|
|
West Columbia
|
|
3
|
|
Warehouse / Distribution
|
|
Columbia, SC
|
|
569,532
|
|
|
|
South Dakota
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rapid City
|
|
1
|
|
Flex / Office
|
|
Rapid City, SD
|
|
132,365
|
|
|
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chattanooga
|
|
3
|
|
Warehouse / Distribution
|
|
Chattanooga, TN-GA
|
|
646,200
|
|
|
|
|
|
Cleveland
|
|
1
|
|
Warehouse / Distribution
|
|
Cleveland, TN
|
|
151,704
|
|
|
|
|
|
Clinton
|
|
1
|
|
Warehouse / Distribution
|
|
Knoxville, TN
|
|
166,000
|
|
|
|
|
|
Jackson
|
|
1
|
|
Warehouse / Distribution
|
|
Jackson, TN
|
|
235,855
|
|
|
|
|
|
Jefferson City
|
|
1
|
|
Warehouse / Distribution
|
|
Morristown, TN
|
|
486,109
|
|
|
|
|
|
Knoxville
|
|
1
|
|
Warehouse / Distribution
|
|
Knoxville, TN
|
|
108,400
|
|
|
|
|
|
Loudon
|
|
1
|
|
Warehouse / Distribution
|
|
Knoxville, TN
|
|
104,000
|
|
|
|
|
|
Madison
|
|
1
|
|
Warehouse / Distribution
|
|
Nashville-Davidson--Murfreesboro--Franklin, TN
|
|
418,406
|
|
|
|
|
|
Mascot
|
|
1
|
|
Warehouse / Distribution
|
|
Knoxville, TN
|
|
130,560
|
|
|
|
|
|
Mascot
|
|
1
|
|
Light Manufacturing
|
|
Knoxville, TN
|
|
130,560
|
|
|
|
|
|
Murfreesboro
|
|
1
|
|
Warehouse / Distribution
|
|
Nashville-Davidson--Murfreesboro--Franklin, TN
|
|
102,505
|
|
|
|
|
|
Nashville
|
|
1
|
|
Warehouse / Distribution
|
|
Nashville-Davidson--Murfreesboro--Franklin, TN
|
|
150,000
|
|
|
|
|
|
Portland
|
|
1
|
|
Warehouse / Distribution
|
|
Nashville-Davidson--Murfreesboro--Franklin, TN
|
|
414,043
|
|
|
|
|
|
Vonore
|
|
1
|
|
Warehouse / Distribution
|
|
Knoxville, TN
|
|
342,700
|
|
|
|
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arlington
|
|
2
|
|
Warehouse / Distribution
|
|
Dallas-Fort Worth-Arlington, TX
|
|
290,132
|
|
|
|
|
|
Cedar Hill
|
|
1
|
|
Warehouse / Distribution
|
|
Dallas-Fort Worth-Arlington, TX
|
|
420,000
|
|
|
|
|
|
El Paso
|
|
6
|
|
Warehouse / Distribution
|
|
El Paso, TX
|
|
1,404,198
|
|
|
|
|
|
Fort Worth
|
|
1
|
|
Warehouse / Distribution
|
|
Dallas-Fort Worth-Arlington, TX
|
|
101,500
|
|
|
|
|
|
Garland
|
|
1
|
|
Light Manufacturing
|
|
Dallas-Fort Worth-Arlington, TX
|
|
253,900
|
|
|
|
|
|
Garland
|
|
1
|
|
Warehouse / Distribution
|
|
Dallas-Fort Worth-Arlington, TX
|
|
164,914
|
|
|
|
|
|
Houston
|
|
2
|
|
Warehouse / Distribution
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
352,834
|
|
|
|
|
|
Houston
|
|
2
|
|
Light Manufacturing
|
|
Houston-The Woodlands-Sugar Land, TX
|
|
408,599
|
|
|
|
|
|
San Antonio
|
|
1
|
|
Warehouse / Distribution
|
|
San Antonio-New Braunfels, TX
|
|
247,861
|
|
|
|
|
|
Waco
|
|
1
|
|
Warehouse / Distribution
|
|
Waco, TX
|
|
66,400
|
|
|
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buena Vista
|
|
1
|
|
Light Manufacturing
|
|
—
|
|
172,759
|
|
(3)
|
|
|
|
Chester
|
|
1
|
|
Warehouse / Distribution
|
|
Richmond, VA
|
|
100,000
|
|
|
|
|
|
Harrisonburg
|
|
1
|
|
Warehouse / Distribution
|
|
Harrisonburg, VA
|
|
357,673
|
|
|
|
|
|
Independence
|
|
1
|
|
Warehouse / Distribution
|
|
—
|
|
120,000
|
|
(3)
|
|
Wisconsin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appleton
|
|
1
|
|
Light Manufacturing
|
|
Appleton, WI
|
|
113,379
|
|
|
|
|
|
Chippewa Falls
|
|
2
|
|
Light Manufacturing
|
|
Eau Claire, WI
|
|
97,400
|
|
|
|
|
|
De Pere
|
|
1
|
|
Warehouse / Distribution
|
|
Green Bay, WI
|
|
200,000
|
|
|
|
|
|
DeForest
|
|
1
|
|
Warehouse / Distribution
|
|
Madison, WI
|
|
254,431
|
|
|
|
|
|
East Troy
|
|
1
|
|
Warehouse / Distribution
|
|
Whitewater-Elkhorn, WI
|
|
149,624
|
|
|
|
|
|
Germantown
|
|
1
|
|
Warehouse / Distribution
|
|
Milwaukee-Waukesha-West Allis, WI
|
|
202,500
|
|
|
|
State
|
|
City
|
|
Number of
Buildings
|
|
Asset Type
(1)
|
|
CBSA
(2)
|
|
Total Rentable
Square Feet
|
|
|
|
|
|
Hartland
|
|
1
|
|
Warehouse / Distribution
|
|
Milwaukee-Waukesha-West Allis, WI
|
|
121,050
|
|
|
|
|
|
Janesville
|
|
1
|
|
Warehouse / Distribution
|
|
Janesville-Beloit, WI
|
|
700,000
|
|
|
|
|
|
Kenosha
|
|
1
|
|
Light Manufacturing
|
|
Chicago-Naperville-Elgin, IL-IN-WI
|
|
175,052
|
|
|
|
|
|
Mayville
|
|
1
|
|
Light Manufacturing
|
|
Beaver Dam, WI
|
|
339,179
|
|
|
|
|
|
Milwaukee
|
|
2
|
|
Warehouse / Distribution
|
|
Milwaukee-Waukesha-West Allis, WI
|
|
117,564
|
|
|
|
|
|
New Berlin
|
|
1
|
|
Warehouse / Distribution
|
|
Milwaukee-Waukesha-West Allis, WI
|
|
205,063
|
|
|
|
|
|
Sun Prairie
|
|
1
|
|
Warehouse / Distribution
|
|
Madison, WI
|
|
427,000
|
|
|
|
|
|
West Allis
|
|
4
|
|
Warehouse / Distribution
|
|
Milwaukee-Waukesha-West Allis, WI
|
|
241,977
|
|
|
|
|
|
Yorkville
|
|
1
|
|
Warehouse / Distribution
|
|
Racine, WI
|
|
98,151
|
|
|
|
Total
|
|
|
|
314
|
|
|
|
|
|
60,878,204
|
|
|
|
(1)
|
Flex / Office are properties that are generally 50,000 to 200,000 square feet in size and used for office space, light manufacturing, research and development and warehousing.
|
|
(2)
|
We define Core Based Statistical Area ("CBSA") as a U.S. geographic area defined by the Office of Management and Budget that consists of one or more counties (or equivalents) anchored by an urban center of at least 10,000 people plus adjacent counties that are socioeconomically tied to the urban center by commuting.
|
|
(3)
|
These properties do not have a CBSA.
|
|
|
|
|
|
Square Footage
|
|
|
|
Total Annualized Base Rental Revenue
|
|||||||||||
|
Building Type
|
|
Number of Buildings
|
|
Square Feet
|
|
%
|
|
Occupancy Rate
(1)
|
|
Amount
(in thousands)
|
|
%
|
|||||||
|
Warehouse/Distribution
|
|
243
|
|
|
53,674,674
|
|
|
88.2
|
%
|
|
95.6
|
%
|
|
$
|
201,208
|
|
|
87.0
|
%
|
|
Light Manufacturing
|
|
54
|
|
|
5,925,629
|
|
|
9.7
|
%
|
|
96.3
|
%
|
|
23,120
|
|
|
10.0
|
%
|
|
|
Total Operating Portfolio
|
|
297
|
|
|
59,600,303
|
|
|
97.9
|
%
|
|
95.7
|
%
|
|
$
|
224,328
|
|
|
97.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Redevelopment
|
|
1
|
|
|
307,315
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Flex/Office
|
|
16
|
|
|
970,586
|
|
|
1.6
|
%
|
|
62.6
|
%
|
|
6,994
|
|
|
3.0
|
%
|
|
|
Total/weighted average
|
|
314
|
|
|
60,878,204
|
|
|
100.0
|
%
|
|
94.7
|
%
|
|
$
|
231,322
|
|
|
100.0
|
%
|
|
(1)
|
We define Occupancy Rate as the percentage of total leasable square footage for which the lease term has commenced as of the close of the reporting period.
|
|
Top Ten States
|
|
Number of CBSA's
|
|
% of Total Annualized Base Rental Revenue
|
||
|
Illinois
|
|
2
|
|
|
8.2
|
%
|
|
Ohio
|
|
9
|
|
|
7.5
|
%
|
|
South Carolina
|
|
6
|
|
|
7.4
|
%
|
|
Pennsylvania
|
|
7
|
|
|
6.9
|
%
|
|
Texas
|
|
5
|
|
|
6.0
|
%
|
|
North Carolina
|
|
7
|
|
|
5.8
|
%
|
|
Michigan
|
|
5
|
|
|
5.4
|
%
|
|
Wisconsin
|
|
10
|
|
|
5.3
|
%
|
|
New Jersey
|
|
3
|
|
|
4.9
|
%
|
|
Tennessee
|
|
6
|
|
|
4.9
|
%
|
|
Total
|
|
60
|
|
|
62.3
|
%
|
|
Top Ten Tenant Industries
|
|
% of Total
Annualized Base Rental Revenue
|
|
|
Automotive
|
|
13.6
|
%
|
|
Ind Equip, Component & Metals
|
|
11.3
|
%
|
|
Air Freight & Logistics
|
|
11.2
|
%
|
|
Containers & Packaging
|
|
9.6
|
%
|
|
Food & Beverages
|
|
8.7
|
%
|
|
Retail
|
|
7.2
|
%
|
|
Personal Products
|
|
6.6
|
%
|
|
Household Durables
|
|
5.3
|
%
|
|
Business Services
|
|
5.2
|
%
|
|
Non-Profit/Government
|
|
3.6
|
%
|
|
Total
|
|
82.3
|
%
|
|
Top Ten Tenants
|
|
Number of
Leases
|
|
% of Total
Annualized Base
Rental Revenue
|
|
|
General Service Administration
|
|
1
|
|
3.1
|
%
|
|
XPO Logistics Supply Chain Inc.
|
|
4
|
|
2.2
|
%
|
|
Deckers Outdoor Corporation
|
|
2
|
|
1.8
|
%
|
|
Solo Cup Company
|
|
1
|
|
1.7
|
%
|
|
Generation Brands, LLC
|
|
1
|
|
1.1
|
%
|
|
Exel Logistics
|
|
3
|
|
1.1
|
%
|
|
Perrigo Holland
|
|
2
|
|
1.0
|
%
|
|
American Tire Distributors Inc.
|
|
4
|
|
1.0
|
%
|
|
Spencer Gifts
, LLC
|
|
1
|
|
1.0
|
%
|
|
Armacell, LLC
|
|
3
|
|
0.9
|
%
|
|
Total
|
|
22
|
|
14.9
|
%
|
|
Top Ten Leases
|
|
% of Total
Annualized Base
Rental Revenue
|
|
|
General Service Administration
|
|
3.1
|
%
|
|
Solo Cup Company
|
|
1.7
|
%
|
|
XPO Logistics Supply Chain Inc.
|
|
1.2
|
%
|
|
Generation Brands, LLC
|
|
1.1
|
%
|
|
Deckers Outdoor Corporation
|
|
1.1
|
%
|
|
Spencer Gifts, LLC
|
|
1.0
|
%
|
|
Closetmaid Corporation
|
|
0.9
|
%
|
|
Jo-Ann Stores, LLC
|
|
0.9
|
%
|
|
Archway Marketing Serv., Inc.
|
|
0.8
|
%
|
|
CareFusion 213, LLC
|
|
0.8
|
%
|
|
Total
|
|
12.6
|
%
|
|
Lease Expiration Year
|
|
Number of
Leases
Expiring
|
|
Total Rentable
Square Feet
|
|
% of Total
Occupied
Square Feet
|
|
Total Annualized
Base Rental Revenue
(in thousands)
|
|
% of Total Annualized
Base Rental Revenue
|
|||||
|
Available
|
|
—
|
|
3,254,516
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Month-to-month leases
|
|
7
|
|
281,824
|
|
|
0.5
|
%
|
|
$
|
885
|
|
|
0.4
|
%
|
|
2017
|
|
45
|
|
5,393,284
|
|
|
9.4
|
%
|
|
22,956
|
|
|
9.9
|
%
|
|
|
2018
|
|
65
|
|
11,038,428
|
|
|
19.2
|
%
|
|
43,394
|
|
|
18.8
|
%
|
|
|
2019
|
|
52
|
|
9,642,460
|
|
|
16.7
|
%
|
|
37,175
|
|
|
16.1
|
%
|
|
|
2020
|
|
34
|
|
7,931,114
|
|
|
13.8
|
%
|
|
33,024
|
|
|
14.3
|
%
|
|
|
2021
|
|
39
|
|
6,468,139
|
|
|
11.2
|
%
|
|
27,361
|
|
|
11.8
|
%
|
|
|
2022
|
|
24
|
|
3,331,130
|
|
|
5.8
|
%
|
|
13,737
|
|
|
5.9
|
%
|
|
|
2023
|
|
12
|
|
2,537,340
|
|
|
4.4
|
%
|
|
9,005
|
|
|
3.9
|
%
|
|
|
2024
|
|
9
|
|
2,152,791
|
|
|
3.7
|
%
|
|
7,709
|
|
|
3.3
|
%
|
|
|
2025
|
|
11
|
|
1,788,742
|
|
|
3.1
|
%
|
|
7,550
|
|
|
3.3
|
%
|
|
|
2026
|
|
13
|
|
2,930,441
|
|
|
5.1
|
%
|
|
10,728
|
|
|
4.6
|
%
|
|
|
Thereafter
|
|
19
|
|
4,127,995
|
|
|
7.1
|
%
|
|
17,798
|
|
|
7.7
|
%
|
|
|
Total/weighted average
|
|
330
|
|
60,878,204
|
|
|
100.0
|
%
|
|
$
|
231,322
|
|
|
100.0
|
%
|
|
Quarter ended
|
|
High
|
|
Low
|
|
Dividends Per
Common Share
(1)
|
||||||
|
December 31, 2016
|
|
$
|
24.41
|
|
|
$
|
21.21
|
|
|
$
|
0.347499
|
|
|
September 30, 2016
|
|
$
|
25.51
|
|
|
$
|
22.68
|
|
|
$
|
0.347499
|
|
|
June 30, 2016
|
|
$
|
23.83
|
|
|
$
|
19.42
|
|
|
$
|
0.347499
|
|
|
March 31, 2016
|
|
$
|
20.54
|
|
|
$
|
14.97
|
|
|
$
|
0.347499
|
|
|
December 31, 2015
|
|
$
|
21.13
|
|
|
$
|
18.01
|
|
|
$
|
0.345000
|
|
|
September 30, 2015
|
|
$
|
21.29
|
|
|
$
|
16.66
|
|
|
$
|
0.345000
|
|
|
June 30, 2015
|
|
$
|
23.81
|
|
|
$
|
19.89
|
|
|
$
|
0.337500
|
|
|
March 31, 2015
|
|
$
|
27.61
|
|
|
$
|
22.28
|
|
|
$
|
0.337500
|
|
|
(1)
|
On
November 2, 2016
, our board of directors declared the common stock dividend for the months ending
January 31, 2017
,
February 28, 2017
and
March 31, 2017
at a monthly rate of
$0.116667
per share of common stock. On
February 15, 2017
, our board of directors declared the common stock dividend for the months ending
April 30, 2017
,
May 31, 2017
, and
June 30, 2017
, at a monthly rate of
$0.116667
per share of common stock.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
(1)
|
|
2014
(1)
|
|
2013
|
|
2012
|
||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenue
|
|
$
|
250,243
|
|
|
$
|
218,633
|
|
|
$
|
173,816
|
|
|
$
|
133,893
|
|
|
$
|
84,052
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property
|
|
48,904
|
|
|
42,627
|
|
|
33,388
|
|
|
24,010
|
|
|
12,841
|
|
|||||
|
General and administrative
|
|
33,395
|
|
|
28,750
|
|
|
26,396
|
|
|
17,867
|
|
|
14,617
|
|
|||||
|
Property acquisition costs
|
|
4,567
|
|
|
4,757
|
|
|
4,390
|
|
|
3,427
|
|
|
4,218
|
|
|||||
|
Depreciation and amortization
|
|
125,444
|
|
|
110,421
|
|
|
87,703
|
|
|
67,556
|
|
|
42,427
|
|
|||||
|
Loss on impairments
|
|
16,845
|
|
|
29,272
|
|
|
2,840
|
|
|
—
|
|
|
622
|
|
|||||
|
Other expenses
|
|
1,149
|
|
|
1,048
|
|
|
803
|
|
|
621
|
|
|
339
|
|
|||||
|
Total expenses
|
|
230,304
|
|
|
216,875
|
|
|
155,520
|
|
|
113,481
|
|
|
75,064
|
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
10
|
|
|
9
|
|
|
15
|
|
|
13
|
|
|
19
|
|
|||||
|
Interest expense
|
|
(42,923
|
)
|
|
(36,098
|
)
|
|
(25,109
|
)
|
|
(20,319
|
)
|
|
(16,110
|
)
|
|||||
|
Gain on interest rate swaps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215
|
|
|||||
|
Loss on extinguishment of debt
|
|
(3,261
|
)
|
|
—
|
|
|
(686
|
)
|
|
—
|
|
|
(929
|
)
|
|||||
|
Gain on the sales of rental property, net
|
|
61,823
|
|
|
4,986
|
|
|
2,799
|
|
|
—
|
|
|
—
|
|
|||||
|
Total other income (expense)
|
|
15,649
|
|
|
(31,103
|
)
|
|
(22,981
|
)
|
|
(20,306
|
)
|
|
(16,805
|
)
|
|||||
|
Net income (loss) from continuing operations
|
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
$
|
106
|
|
|
$
|
(7,817
|
)
|
|
Total income (loss) attributable to discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,796
|
|
|
(2,382
|
)
|
|||||
|
Net income (loss)
|
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
$
|
4,902
|
|
|
$
|
(10,199
|
)
|
|
Less: income (loss) attributable to noncontrolling interest after preferred stock dividends
|
|
1,069
|
|
|
(1,962
|
)
|
|
(992
|
)
|
|
(620
|
)
|
|
(3,720
|
)
|
|||||
|
Less: preferred stock dividends
|
|
13,897
|
|
|
10,848
|
|
|
10,848
|
|
|
9,495
|
|
|
6,210
|
|
|||||
|
Less: amount allocated to participating securities
|
|
384
|
|
|
385
|
|
|
345
|
|
|
262
|
|
|
122
|
|
|||||
|
Net income (loss) attributable to common stockholders
|
|
$
|
20,238
|
|
|
$
|
(38,616
|
)
|
|
$
|
(14,886
|
)
|
|
$
|
(4,235
|
)
|
|
$
|
(12,811
|
)
|
|
Net income (loss) per share from continuing operations attributable to the common stockholders — basic and diluted
|
|
$
|
0.29
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
(0.44
|
)
|
|
Income (loss) per share from discontinued operation attributable to common stockholders — basic and diluted
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.10
|
|
|
(0.07
|
)
|
|||||
|
Net income (loss) per share attributable to common stockholders — basic and diluted
|
|
$
|
0.29
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.51
|
)
|
|
Balance Sheets Data (December 31):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental property, before accumulated depreciation and amortization
|
|
$
|
2,541,705
|
|
|
$
|
2,188,642
|
|
|
$
|
1,809,895
|
|
|
$
|
1,389,214
|
|
|
$
|
1,059,715
|
|
|
Rental property, after accumulated depreciation and amortization
|
|
$
|
2,116,836
|
|
|
$
|
1,839,967
|
|
|
$
|
1,558,434
|
|
|
$
|
1,222,360
|
|
|
$
|
957,607
|
|
|
Total assets
|
|
$
|
2,186,156
|
|
|
$
|
1,901,782
|
|
|
$
|
1,623,802
|
|
|
$
|
1,266,460
|
|
|
$
|
1,003,342
|
|
|
Total debt
|
|
$
|
1,036,139
|
|
|
$
|
980,248
|
|
|
$
|
680,478
|
|
|
$
|
552,270
|
|
|
$
|
477,433
|
|
|
Total liabilities
|
|
$
|
1,119,230
|
|
|
$
|
1,043,925
|
|
|
$
|
731,924
|
|
|
$
|
591,896
|
|
|
$
|
513,882
|
|
|
Total equity
|
|
$
|
1,066,926
|
|
|
$
|
857,857
|
|
|
$
|
891,878
|
|
|
$
|
674,564
|
|
|
$
|
489,460
|
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividend declared per common share
|
|
$
|
1.389996
|
|
|
$
|
1.365
|
|
|
$
|
1.29
|
|
|
$
|
1.20
|
|
|
$
|
1.07
|
|
|
Cash flow provided by operating activities
|
|
$
|
135,423
|
|
|
$
|
121,707
|
|
|
$
|
96,676
|
|
|
$
|
82,687
|
|
|
$
|
48,011
|
|
|
Cash flow used in investing activities
|
|
$
|
(347,112
|
)
|
|
$
|
(372,038
|
)
|
|
$
|
(421,713
|
)
|
|
$
|
(325,231
|
)
|
|
$
|
(417,203
|
)
|
|
Cash flow provided by financing activities
|
|
$
|
211,870
|
|
|
$
|
238,464
|
|
|
$
|
342,225
|
|
|
$
|
230,228
|
|
|
$
|
371,700
|
|
|
(1)
|
These amounts are revised as shown in Note 2 to the Consolidated Financial Statements.
|
|
Economic Indicators
(1)
|
December 31, 2016
|
September 31, 2016
|
June 30, 2016
|
March 31, 2016
|
December 31, 2015
|
|
GDP Growth Rate
|
—
(2)
|
3.5%
|
1.4%
|
0.8%
|
0.9%
|
|
Unemployment Rate
|
4.7%
|
4.9%
|
4.9%
|
5.0%
|
5.0%
|
|
Change in Non-Farm Employment (in thousands)
|
156.0
|
208.0
|
271.0
|
186.0
|
271.0
|
|
Consumer Confidence Index
|
113.3
|
104.1
|
97.4
|
96.1
|
96.3
|
|
ISM
(3)
|
54.7%
|
51.5%
|
53.2%
|
51.8%
|
48.0%
|
|
10-year Treasury Yield
|
2.45%
|
1.60%
|
1.49%
|
1.78%
|
2.27%
|
|
Seasonally Adjusted Annualized Rate US Total Vehicle Sales (in thousands)
|
18,680
|
18,059
|
17,161
|
17,032
|
17,830
|
|
Manufacturing New Orders: Durable Goods (in millions)
|
227,108
|
228,204
|
219,055
|
228,499
|
223,402
|
|
(1)
|
Sources: Bureau of Economic Analysis, Bureau of Labor Statistics, Conference Board, Board of Governors of the Federal Reserve System, U.S. Census Bureau, and Institute for Supply Management. Each statistic is the latest revision available at the time of publishing this report.
|
|
(2)
|
This statistic was not available at the time of publishing this report.
|
|
(3)
|
ISM is a composite index based on a survey of over 300 purchasing and supply executives from across the country who respond to a monthly questionnaire about changes in production, new orders, new export orders, imports, employment, inventories, prices, lead-times, and timelines of supplier deliveries in their companies. When the index is over 50, it indicates expansion, while a reading below 50 signals contraction.
|
|
•
|
an increasing attractiveness of the U.S. as a manufacturing and distribution location because of the size of the U.S. consumer market, an increase in overseas labor costs and the overall cost of supplying and shipping goods (i.e. the shortening and fattening of the supply chain);
|
|
•
|
the overall quality of the transportation infrastructure in the U.S.; and
|
|
•
|
the rise of e-commerce (as compared to the traditional retail store distribution model) and the concomitant demand by e-commerce industry participants for well-located, functional distribution space.
|
|
Operating Portfolio
|
|
Square Feet
|
|
Cash
Basis Rent Per Square Foot (1) |
|
GAAP Basis Rent Per
Square Foot (2) |
|
Total Turnover Costs Per
Square Foot (3) |
|
Cash
Rent Change (1) |
|
GAAP Rent Change
(2)
|
|
Weighted Average Lease
Term (4) (years) |
|
Rental Concessions per Square Foot
(5)
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New Leases
(6)
|
|
749,275
|
|
|
$
|
3.90
|
|
|
$
|
4.16
|
|
|
$
|
2.25
|
|
|
(0.5
|
)%
|
|
4.0
|
%
|
|
8.2
|
|
|
$
|
0.42
|
|
|
Renewal Leases
(7)
|
|
4,817,462
|
|
|
4.02
|
|
|
4.14
|
|
|
0.56
|
|
|
1.4
|
%
|
|
7.4
|
%
|
|
4.8
|
|
|
0.15
|
|
||||
|
Total/weighted average
|
|
5,566,737
|
|
|
$
|
4.00
|
|
|
$
|
4.14
|
|
|
$
|
0.79
|
|
|
1.3
|
%
|
|
7.3
|
%
|
|
5.3
|
|
|
$
|
0.18
|
|
|
Temporary Leases
(8)
|
|
1,329,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total leasing activity
|
|
6,895,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
New Leases
(6)
|
|
1,393,810
|
|
|
$
|
3.40
|
|
|
$
|
3.28
|
|
|
$
|
1.85
|
|
|
10.8
|
%
|
|
18.3
|
%
|
|
7.9
|
|
|
$
|
0.44
|
|
|
Renewal Leases
(7)
|
|
2,921,673
|
|
|
3.89
|
|
|
4.04
|
|
|
0.60
|
|
|
(0.8
|
)%
|
|
4.7
|
%
|
|
4.1
|
|
|
0.06
|
|
||||
|
Total/weighted average
|
|
4,315,483
|
|
|
$
|
3.73
|
|
|
$
|
3.87
|
|
|
$
|
1.01
|
|
|
1.4
|
%
|
|
7.2
|
%
|
|
5.4
|
|
|
$
|
0.18
|
|
|
Temporary Leases
(8)
|
|
1,234,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total leasing activity
|
|
5,550,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(1)
|
We define Cash Basis Rent Change as the percentage change in base rent (excluding straight-line rent adjustments and above/below market lease amortization as required by GAAP) of the Comparable Lease.
We define a Comparable Lease as a lease with a similar lease structure as compared to the previous in-place lease, excluding new leases for space that was not occupied under our ownership, leases on space with downtime in excess of two years, leases with materially different lease structures,
leases associated with known vacates at the time of acquisition, and leases with credit-related modifications
.
|
|
(2)
|
We define GAAP Rent Change as the percentage change in the average base rent over the contractual lease term (excluding above/below market lease amortization) of the Comparable Lease.
|
|
(3)
|
We define Turnover Costs as the costs for improvements of vacant and renewal spaces, as well as the commissions for leasing transactions. Turnover Costs per square foot represent the total turnover costs expected to be incurred on the leases signed during the period and do not reflect actual expenditures for the period.
|
|
(4)
|
We define Weighted Average Lease Term as the contractual lease term in years as of the lease start date weighted by square footage.
|
|
(5)
|
Represents the total concession (free rent) for the entire lease term.
|
|
(6)
|
We define a New Lease as any lease that is signed for an initial term equal to or greater than twelve months for any vacant space; this includes a new tenant or an existing tenant that is expanding into new (additional) space.
|
|
(7)
|
We define a Renewal Lease as a lease signed by an existing tenant to extend the term for twelve months or more, including (i) a renewal of the same space as the current lease at lease expiration, (ii) a renewal of only a portion of the current space at lease expiration and (iii) an early renewal or workout, which ultimately does extend the original term for twelve months or more.
|
|
(8)
|
We define a Temporary Lease or a License Agreement as any lease that is signed for an initial term of less than twelve months; this includes short-term new leases and short-term renewal leases.
|
|
Operating Portfolio Tenant Retention
|
|
Retention %
(1)
|
|
Weighted Average Lease Term (years)
|
|
Expiring Square Feet
|
|
Renewal Square Feet
(2)
|
|
Cash Rent Change
|
|
GAAP Rent Change
|
||||||
|
Year ended December 31, 2016
|
|
69.5
|
%
|
|
4.7
|
|
|
5,210,736
|
|
|
3,620,369
|
|
|
3.0
|
%
|
|
8.2
|
%
|
|
Year ended December 31, 2015
|
|
69.5
|
%
|
|
2.8
|
|
|
4,895,033
|
|
|
3,401,317
|
|
|
4.5
|
%
|
|
8.9
|
%
|
|
Year ended December 31, 2014
|
|
70.8
|
%
|
|
3.5
|
|
|
3,295,096
|
|
|
2,331,698
|
|
|
5.8
|
%
|
|
8.5
|
%
|
|
Total/weighted average
|
|
69.8
|
%
|
|
3.7
|
|
|
13,400,865
|
|
|
9,353,384
|
|
|
4.2
|
%
|
|
8.5
|
%
|
|
(1)
|
We define Retention as the percentage determined by taking Renewal Lease square footage commencing in the period divided by square footage of leases expiring in the period. Neither the Renewal Leases nor leases expiring include Temporary Leases or License Agreements. Retention excludes leases associated with known vacates at the time of acquisition, leases with credit-related modifications, and early terminations.
|
|
(2)
|
We define Renewal Square Feet as the square footage of renewal leases commencing during the period, irrespective of the date signed.
|
|
Building
|
40 Years
|
|
Building and land improvements
|
Up to 20 years
|
|
Tenant improvements
|
Shorter of useful life or terms of related lease
|
|
Above and below market leases and other deferred leasing intangibles
|
Terms of the related lease plus terms of bargain renewal options or assumed exercise of early termination options
|
|
Tenant relationships
|
Terms of the related lease plus estimated renewal period
|
|
Assumed debt fair value premium/discount
|
Terms of the related loan
|
|
|
Same Store Portfolio
|
|
Acquisitions/Dispositions
|
|
Other
(1)
|
|
Total Portfolio
|
||||||||||||||||||||||||||||||||||||||
|
|
Year ended December 31,
|
|
Change
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||||||||||||||||||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
$
|
|
%
|
||||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Rental income
|
$
|
148,670
|
|
|
$
|
147,322
|
|
|
$
|
1,348
|
|
|
0.9
|
%
|
|
$
|
56,743
|
|
|
$
|
29,746
|
|
|
$
|
7,328
|
|
|
$
|
9,395
|
|
|
$
|
212,741
|
|
|
$
|
186,463
|
|
|
$
|
26,278
|
|
|
14.1
|
%
|
|
Tenant recoveries
|
24,317
|
|
|
23,317
|
|
|
1,000
|
|
|
4.3
|
%
|
|
10,282
|
|
|
5,754
|
|
|
2,508
|
|
|
2,595
|
|
|
37,107
|
|
|
31,666
|
|
|
5,441
|
|
|
17.2
|
%
|
||||||||||
|
Other income
|
102
|
|
|
84
|
|
|
18
|
|
|
21.4
|
%
|
|
71
|
|
|
25
|
|
|
222
|
|
|
395
|
|
|
395
|
|
|
504
|
|
|
(109
|
)
|
|
(21.6
|
)%
|
||||||||||
|
Total operating revenue
|
173,089
|
|
|
170,723
|
|
|
2,366
|
|
|
1.4
|
%
|
|
67,096
|
|
|
35,525
|
|
|
10,058
|
|
|
12,385
|
|
|
250,243
|
|
|
218,633
|
|
|
31,610
|
|
|
14.5
|
%
|
||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Property
|
30,036
|
|
|
30,280
|
|
|
(244
|
)
|
|
(0.8
|
)%
|
|
13,920
|
|
|
8,235
|
|
|
4,948
|
|
|
4,112
|
|
|
48,904
|
|
|
42,627
|
|
|
6,277
|
|
|
14.7
|
%
|
||||||||||
|
Net operating income
(2)
|
$
|
143,053
|
|
|
$
|
140,443
|
|
|
$
|
2,610
|
|
|
1.9
|
%
|
|
$
|
53,176
|
|
|
$
|
27,290
|
|
|
$
|
5,110
|
|
|
$
|
8,273
|
|
|
201,339
|
|
|
176,006
|
|
|
25,333
|
|
|
14.4
|
%
|
|||
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,395
|
|
|
28,750
|
|
|
4,645
|
|
|
16.2
|
%
|
|||||||||||||||||||
|
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,567
|
|
|
4,757
|
|
|
(190
|
)
|
|
(4.0
|
)%
|
|||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,444
|
|
|
110,421
|
|
|
15,023
|
|
|
13.6
|
%
|
|||||||||||||||||||
|
Loss on impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,845
|
|
|
29,272
|
|
|
(12,427
|
)
|
|
(42.5
|
)%
|
|||||||||||||||||||
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,149
|
|
|
1,048
|
|
|
101
|
|
|
9.6
|
%
|
|||||||||||||||||||
|
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181,400
|
|
|
174,248
|
|
|
7,152
|
|
|
4.1
|
%
|
|||||||||||||||||||
|
Total expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230,304
|
|
|
216,875
|
|
|
13,429
|
|
|
6.2
|
%
|
|||||||||||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
9
|
|
|
1
|
|
|
11.1
|
%
|
||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,923
|
)
|
|
(36,098
|
)
|
|
(6,825
|
)
|
|
18.9
|
%
|
||||||||||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,261
|
)
|
|
—
|
|
|
(3,261
|
)
|
|
100.0
|
%
|
|||||||||||||||||||
|
Gain on the sales of rental property, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,823
|
|
|
4,986
|
|
|
56,837
|
|
|
1,139.9
|
%
|
|||||||||||||||||||
|
Total other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,649
|
|
|
(31,103
|
)
|
|
46,752
|
|
|
150.3
|
%
|
|||||||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
64,933
|
|
|
221.3
|
%
|
|||||||||||||||
|
(1)
|
Includes flex/office buildings, and redevelopment buildings, and buildings classified as held for sale, which are excluded from the same store portfolio. Also includes corporate sublease rental income and asset management fee income, which are separated for purposes of calculating NOI.
|
|
(2)
|
Excluding corporate sublease rental income and asset management fee income, NOI for the total portfolio for the years ended
December 31, 2016
and
December 31, 2015
was
$201.1 million
and
$175.4 million
, respectively. Corporate sublease rental income and asset management fee income are included in rental income and other income, respectively, in the table above. For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see “Non-GAAP Financial Measures” below.
|
|
|
Same Store Portfolio
|
|
Acquisitions/Dispositions
|
|
Other
(1)
|
|
Total Portfolio
|
||||||||||||||||||||||||||||||||||||||
|
|
Year ended December 31,
|
|
Change
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Year ended December 31,
|
|
Change
|
||||||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
Operating revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Rental income
|
$
|
123,257
|
|
|
$
|
122,439
|
|
|
$
|
818
|
|
|
0.7
|
%
|
|
$
|
54,048
|
|
|
$
|
18,121
|
|
|
$
|
9,158
|
|
|
$
|
8,910
|
|
|
$
|
186,463
|
|
|
$
|
149,470
|
|
|
$
|
36,993
|
|
|
24.7
|
%
|
|
Tenant recoveries
|
17,948
|
|
|
18,493
|
|
|
(545
|
)
|
|
(2.9
|
)%
|
|
11,133
|
|
|
2,919
|
|
|
2,585
|
|
|
2,195
|
|
|
31,666
|
|
|
23,607
|
|
|
8,059
|
|
|
34.1
|
%
|
||||||||||
|
Other income
|
92
|
|
|
104
|
|
|
(12
|
)
|
|
(11.5
|
)%
|
|
27
|
|
|
32
|
|
|
385
|
|
|
603
|
|
|
504
|
|
|
$
|
739
|
|
|
(235
|
)
|
|
(31.8
|
)%
|
|||||||||
|
Total operating revenue
|
141,297
|
|
|
141,036
|
|
|
261
|
|
|
0.2
|
%
|
|
65,208
|
|
|
21,072
|
|
|
12,128
|
|
|
11,708
|
|
|
218,633
|
|
|
173,816
|
|
|
44,817
|
|
|
25.8
|
%
|
||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Property
|
25,942
|
|
|
25,734
|
|
|
208
|
|
|
0.8
|
%
|
|
11,968
|
|
|
3,681
|
|
|
4,717
|
|
|
3,973
|
|
|
42,627
|
|
|
33,388
|
|
|
9,239
|
|
|
27.7
|
%
|
||||||||||
|
Net operating income
(2)
|
$
|
115,355
|
|
|
$
|
115,302
|
|
|
$
|
53
|
|
|
—
|
%
|
|
$
|
53,240
|
|
|
$
|
17,391
|
|
|
$
|
7,411
|
|
|
$
|
7,735
|
|
|
$
|
176,006
|
|
|
$
|
140,428
|
|
|
$
|
35,578
|
|
|
25.3
|
%
|
|
Other expenses (income)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,750
|
|
|
26,396
|
|
|
2,354
|
|
|
8.9
|
%
|
||||||||||||
|
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,757
|
|
|
4,390
|
|
|
367
|
|
|
8.4
|
%
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,421
|
|
|
87,703
|
|
|
22,718
|
|
|
25.9
|
%
|
||||||||||||||
|
Loss on impairments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,272
|
|
|
2,840
|
|
|
26,432
|
|
|
930.7
|
%
|
||||||||||||
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,048
|
|
|
803
|
|
|
245
|
|
|
30.5
|
%
|
||||||||||||
|
Total other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,248
|
|
|
122,132
|
|
|
52,116
|
|
|
42.7
|
%
|
||||||||||||
|
Total expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216,875
|
|
|
155,520
|
|
|
61,355
|
|
|
39.5
|
%
|
||||||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
15
|
|
|
(6
|
)
|
|
(40.0
|
)%
|
||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,098
|
)
|
|
(25,109
|
)
|
|
(10,989
|
)
|
|
43.8
|
%
|
||||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(686
|
)
|
|
686
|
|
|
(100.0
|
)%
|
||||||||||||||
|
Gain on the sales of rental property, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,986
|
|
|
2,799
|
|
|
2,187
|
|
|
78.1
|
%
|
||||||||||||||
|
Total other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31,103
|
)
|
|
(22,981
|
)
|
|
(8,122
|
)
|
|
35.3
|
%
|
||||||||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
$
|
(24,660
|
)
|
|
526.4
|
%
|
|||||||||
|
(1)
|
Includes flex/office buildings, redevelopment buildings, and buildings classified as held for sale, which are excluded from the same store portfolio. Also includes corporate sublease rental income and asset management fee income, which are separated for purposes of calculating NOI.
|
|
(2)
|
Excluding corporate sublease rental income and asset management fee income, NOI for the total portfolio for the years ended
December 31, 2015
and
December 31, 2014
was
$175.4 million
and
$139.8 million
, respectively. Corporate sublease rental income and asset management fee income are included in rental income and other income, respectively, in the table above. For a detailed discussion of NOI, including the reasons management believes NOI is useful to investors, see “Non-GAAP Financial Measures” below.
|
|
|
|
Year ended December 31,
|
||||||||||
|
Reconciliation of Net Income (Loss) to FFO (in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
Rental property depreciation and amortization
|
|
125,182
|
|
|
110,241
|
|
|
87,502
|
|
|||
|
Loss on impairments
|
|
16,845
|
|
|
29,272
|
|
|
2,840
|
|
|||
|
Gain on the sales of rental property, net
|
|
(61,823
|
)
|
|
(4,986
|
)
|
|
(2,799
|
)
|
|||
|
FFO
|
|
$
|
115,792
|
|
|
$
|
105,182
|
|
|
$
|
82,858
|
|
|
Preferred stock dividends
|
|
(13,897
|
)
|
|
(10,848
|
)
|
|
(10,848
|
)
|
|||
|
Amount allocated to participating securities
|
|
(384
|
)
|
|
(385
|
)
|
|
(345
|
)
|
|||
|
FFO attributable to common stockholders and unit holders
|
|
$
|
101,511
|
|
|
$
|
93,949
|
|
|
$
|
71,665
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
Reconciliation of Net Income (Loss) to NOI (in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
Asset management fee income
|
|
(210
|
)
|
|
(379
|
)
|
|
(598
|
)
|
|||
|
General and administrative
|
|
33,395
|
|
|
28,750
|
|
|
26,396
|
|
|||
|
Property acquisition costs
|
|
4,567
|
|
|
4,757
|
|
|
4,390
|
|
|||
|
Depreciation and amortization
|
|
125,444
|
|
|
110,421
|
|
|
87,703
|
|
|||
|
Interest income
|
|
(10
|
)
|
|
(9
|
)
|
|
(15
|
)
|
|||
|
Interest expense
|
|
42,923
|
|
|
36,098
|
|
|
25,109
|
|
|||
|
Loss on impairments
|
|
16,845
|
|
|
29,272
|
|
|
2,840
|
|
|||
|
Loss on extinguishment of debt
|
|
3,261
|
|
|
—
|
|
|
686
|
|
|||
|
Other expenses
|
|
1,149
|
|
|
1,048
|
|
|
803
|
|
|||
|
Gain on the sales of rental property, net
|
|
(61,823
|
)
|
|
(4,986
|
)
|
|
(2,799
|
)
|
|||
|
Corporate sublease rental income
|
|
—
|
|
|
(187
|
)
|
|
(17
|
)
|
|||
|
Net operating income
|
|
$
|
201,129
|
|
|
$
|
175,440
|
|
|
$
|
139,813
|
|
|
|
|
Year ended December 31,
|
|
Change
|
|||||||||||
|
Cash Flows (dollars in thousands)
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
Net cash provided by operating activities
|
|
$
|
135,423
|
|
|
$
|
121,707
|
|
|
$
|
13,716
|
|
|
11.3
|
%
|
|
Net cash used in investing activities
|
|
$
|
347,112
|
|
|
$
|
372,038
|
|
|
$
|
(24,926
|
)
|
|
(6.7
|
)%
|
|
Net cash provided by financing activities
|
|
$
|
211,870
|
|
|
$
|
238,464
|
|
|
$
|
(26,594
|
)
|
|
(11.2
|
)%
|
|
|
|
Year ended December 31,
|
|
Change
|
|||||||||||
|
Cash Flows (dollars in thousands)
|
|
2015
|
|
2014
|
|
$
|
|
%
|
|||||||
|
Net cash provided by operating activities
|
|
$
|
121,707
|
|
|
$
|
96,676
|
|
|
$
|
25,031
|
|
|
25.9
|
%
|
|
Net cash used in investing activities
|
|
$
|
372,038
|
|
|
$
|
421,713
|
|
|
$
|
(49,675
|
)
|
|
(11.8
|
)%
|
|
Net cash provided by financing activities
|
|
$
|
238,464
|
|
|
$
|
342,225
|
|
|
$
|
(103,761
|
)
|
|
(30.3
|
)%
|
|
Month Ended 2016
|
|
Declaration Date
|
|
Record Date
|
|
Per Share
|
|
Payment Date
|
||
|
December 31
|
|
August 1, 2016
|
|
December 30, 2016
|
|
$
|
0.115833
|
|
|
January 17, 2017
|
|
November 30
|
|
August 1, 2016
|
|
November 30, 2016
|
|
0.115833
|
|
|
December 15, 2016
|
|
|
October 31
|
|
August 1, 2016
|
|
October 31, 2016
|
|
0.115833
|
|
|
November 15, 2016
|
|
|
September 30
|
|
May 2, 2016
|
|
September 30, 2016
|
|
0.115833
|
|
|
October 17, 2016
|
|
|
August 31
|
|
May 2, 2016
|
|
August 31, 2016
|
|
0.115833
|
|
|
September 15, 2016
|
|
|
July 31
|
|
May 2, 2016
|
|
July 29, 2016
|
|
0.115833
|
|
|
August 15, 2016
|
|
|
June 30
|
|
February 22, 2016
|
|
June 30, 2016
|
|
0.115833
|
|
|
July 15, 2016
|
|
|
May 31
|
|
February 22, 2016
|
|
May 31, 2016
|
|
0.115833
|
|
|
June 15, 2016
|
|
|
April 30
|
|
February 22, 2016
|
|
April 29, 2016
|
|
0.115833
|
|
|
May 16, 2016
|
|
|
March 31
|
|
October 22, 2015
|
|
March 31, 2016
|
|
0.115833
|
|
|
April 15, 2016
|
|
|
February 29
|
|
October 22, 2015
|
|
February 29, 2016
|
|
0.115833
|
|
|
March 15, 2016
|
|
|
January 31
|
|
October 22, 2015
|
|
January 29, 2016
|
|
0.115833
|
|
|
February 16, 2016
|
|
|
Total
|
|
|
|
|
|
$
|
1.389996
|
|
|
|
|
Quarter Ended 2016
|
|
Declaration Date
|
|
Series A
Preferred Stock Per Share |
|
Series B
Preferred Stock Per Share |
|
Series C
Preferred Stock Per Share |
|
Payment Date
|
||||||
|
December 31
|
|
November 2, 2016
|
(1)
|
$
|
0.19375
|
|
(1)
|
$
|
0.4140625
|
|
|
$
|
0.4296875
|
|
|
December 30, 2016
|
|
September 30
|
|
August 1, 2016
|
|
0.56250
|
|
|
0.4140625
|
|
|
0.4296875
|
|
|
September 30, 2016
|
|||
|
June 30
|
|
May 2, 2016
|
|
0.56250
|
|
|
0.4140625
|
|
|
0.4965300
|
|
(2)
|
June 30, 2016
|
|||
|
March 31
|
|
February 22, 2016
|
|
0.56250
|
|
|
0.4140625
|
|
|
—
|
|
|
March 31, 2016
|
|||
|
Total
|
|
|
|
$
|
1.88125
|
|
|
$
|
1.6562500
|
|
|
$
|
1.3559050
|
|
|
|
|
(1)
|
On September 26, 2016 our board of directors approved the redemption of the Series A Preferred Stock. On
November 2, 2016, we redeemed all of the Series A Preferred Stock, at a cash redemption price of
$25.00
per share, plus accrued and unpaid dividends to but excluding the redemption date, without interest.
|
|
(2)
|
Dividends on the
Series C Preferred Stock were accrued and cumulative from and including the issuance date of March 17, 2016 to the first payment date on June 30, 2016.
|
|
Loan
|
|
Principal outstanding as of December 31, 2016 (in thousands)
|
|
Interest
Rate (1) |
|
Current Maturity
|
|
Prepayment Terms
(2)
|
|||
|
Unsecured credit facility:
|
|
|
|
|
|
|
|
|
|||
|
Unsecured Credit Facility
(3)
|
|
$
|
28,000
|
|
|
L + 1.15%
|
|
|
Dec-18-2019
|
|
i
|
|
Total unsecured credit facility
|
|
28,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unsecured term loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured Term Loan C
|
|
150,000
|
|
|
L + 1.30%
|
|
|
Sep-29-2020
|
|
i
|
|
|
Unsecured Term Loan B
|
|
150,000
|
|
|
L + 1.30%
|
|
|
Mar-21-2021
|
|
i
|
|
|
Unsecured Term Loan A
|
|
150,000
|
|
|
L + 1.30%
|
|
|
Mar-31-2022
|
|
i
|
|
|
Total unsecured term loans
|
|
450,000
|
|
|
|
|
|
|
|
||
|
Less: Total unamortized deferred financing fees and debt issuance costs
|
|
(3,392
|
)
|
|
|
|
|
|
|
||
|
Total carrying value unsecured term loans
|
|
446,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unsecured notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Series F Unsecured Notes
|
|
100,000
|
|
|
3.98
|
%
|
|
Jan-05-2023
|
|
ii
|
|
|
Series A Unsecured Notes
|
|
50,000
|
|
|
4.98
|
%
|
|
Oct-1-2024
|
|
ii
|
|
|
Series D Unsecured Notes
|
|
100,000
|
|
|
4.32
|
%
|
|
Feb-20-2025
|
|
ii
|
|
|
Series B Unsecured Notes
|
|
50,000
|
|
|
4.98
|
%
|
|
Jul-1-2026
|
|
ii
|
|
|
Series C Unsecured Notes
|
|
80,000
|
|
|
4.42
|
%
|
|
Dec-30-2026
|
|
ii
|
|
|
Series E Unsecured Notes
|
|
20,000
|
|
|
4.42
|
%
|
|
Feb-20-2027
|
|
ii
|
|
|
Total unsecured notes
|
|
400,000
|
|
|
|
|
|
|
|
||
|
Less: Total unamortized deferred financing fees and debt issuance costs
|
|
(2,034
|
)
|
|
|
|
|
|
|
||
|
Total carrying value unsecured notes
|
|
397,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Mortgage notes (secured debt):
|
|
|
|
|
|
|
|
|
|
|
|
|
Union Fidelity Life Insurance Co.
|
|
5,384
|
|
|
5.81
|
%
|
|
Apr-30-2017
|
|
iv
|
|
|
Webster Bank, National Association
|
|
2,853
|
|
|
3.66
|
%
|
|
May-29-2017
|
|
iii
|
|
|
Webster Bank, National Association
|
|
3,073
|
|
|
3.64
|
%
|
|
May-31-2017
|
|
iii
|
|
|
Wells Fargo, National Association
|
|
4,043
|
|
|
5.90
|
%
|
|
Aug-1-2017
|
|
v
|
|
|
Connecticut General Life Insurance Company -1 Facility
|
|
35,320
|
|
|
6.50
|
%
|
|
Feb-1-2018
|
|
vi
|
|
|
Connecticut General Life Insurance Company -2 Facility
|
|
36,892
|
|
|
5.75
|
%
|
|
Feb-1-2018
|
|
vi
|
|
|
Connecticut General Life Insurance Company -3 Facility
|
|
16,141
|
|
|
5.88
|
%
|
|
Feb-1-2018
|
|
vi
|
|
|
Wells Fargo, National Association CMBS Loan
|
|
56,608
|
|
|
4.31
|
%
|
|
Dec-1-2022
|
|
vii
|
|
|
Thrivent Financial for Lutherans
|
|
4,012
|
|
|
4.78
|
%
|
|
Dec-15-2023
|
|
iii
|
|
|
Total mortgage notes
|
|
164,326
|
|
|
|
|
|
|
|
|
|
|
Total unamortized fair market value premiums
|
|
112
|
|
|
|
|
|
|
|
|
|
|
Less: Total unamortized deferred financing fees and debt issuance costs
|
|
(873
|
)
|
|
|
|
|
|
|
||
|
Total carrying value mortgage notes
|
|
163,565
|
|
|
|
|
|
|
|
|
|
|
Total / weighted average interest rate
(4)
|
|
$
|
1,036,139
|
|
|
3.75
|
%
|
|
|
|
|
|
(1)
|
Current interest rate as of
December 31, 2016
. At
December 31, 2016
, the one-month LIBOR (“L”) was
0.77167%
. The current interest rate is not adjusted to include the amortization of deferred financing fees incurred in obtaining debt or the unamortized fair market value premiums.
|
|
(2)
|
Prepayment terms consist of (i) pre-payable with no penalty; (ii) pre-payable with penalty; (iii) pre-payable without penalty
three
months prior to the maturity date; (iv) pre-payable without penalty
two
months prior to the maturity date; (v) pre-payable without penalty
three
months prior to the maturity date; however, can be defeased; (vi) pre-payable without penalty
six
months prior to the maturity date; and (vii) pre-payable without penalty
three
months prior to the maturity date; however, can be defeased beginning January 1, 2016.
|
|
(3)
|
The capacity of the unsecured credit facility is currently
$450.0 million
.
|
|
(4)
|
The weighted average interest rate was calculated using the fixed interest rate swapped on the current notional amount of
$450.0 million
of debt, and is not adjusted to include the amortization of deferred financing fees or debt issuance costs incurred in obtaining debt or any unamortized fair market value premiums.
|
|
Debt Capital Structure
|
|
December 31, 2016
|
||
|
Total principal outstanding (in thousands)
|
|
$
|
1,042,326
|
|
|
Weighted average duration (years)
|
|
5.6
|
|
|
|
% Secured debt
|
|
15.8
|
%
|
|
|
% Debt maturing next 12 months
|
|
1.5
|
%
|
|
|
Net Debt to Real Estate Cost Basis
(1)
|
|
41.0
|
%
|
|
|
(1)
|
We define Net Debt as our amounts outstanding under our unsecured credit facility, unsecured term loans, unsecured notes, and mortgage notes, less cash and cash equivalents.
We define Real Estate Cost Basis as the book value of rental property and deferred leasing intangibles, exclusive of the related accumulated depreciation and amortization.
|
|
•
|
a maximum consolidated leverage ratio of not greater than 0.60:1.00;
|
|
•
|
a maximum secured leverage ratio of not greater than 0.40:1.00;
|
|
•
|
a maximum unencumbered leverage ratio of not greater than 0.60:1.00;
|
|
•
|
a maximum secured recourse debt level of not greater than 0.075:1.00;
|
|
•
|
a minimum fixed charge ratio of not less than 1.50:1.00;
|
|
•
|
a minimum unsecured interest coverage ratio of not less than 1.75:1.00; and
|
|
•
|
a minimum tangible net worth covenant test.
|
|
|
|
Payments by Period
|
||||||||||||||||||
|
Contractual Obligations (in thousands)
(1)(2)
|
|
Total
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
Thereafter
|
||||||||||
|
Principal payments
(3)
|
|
$
|
1,042,326
|
|
|
$
|
18,737
|
|
|
$
|
118,504
|
|
|
$
|
304,109
|
|
|
$
|
600,976
|
|
|
Interest payments—Fixed rate debt
(4)
|
|
166,940
|
|
|
25,984
|
|
|
40,858
|
|
|
40,080
|
|
|
60,018
|
|
|||||
|
Interest payments —Variable rate debt
(4)(5)
|
|
62,739
|
|
|
13,098
|
|
|
28,193
|
|
|
20,075
|
|
|
1,373
|
|
|||||
|
Property lease
(4)
|
|
4,945
|
|
|
1,064
|
|
|
2,368
|
|
|
1,513
|
|
|
—
|
|
|||||
|
Ground leases
(4)
|
|
8,203
|
|
|
363
|
|
|
748
|
|
|
756
|
|
|
6,336
|
|
|||||
|
Other
(4)(6)
|
|
75
|
|
|
75
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,285,228
|
|
|
$
|
59,321
|
|
|
$
|
190,671
|
|
|
$
|
366,533
|
|
|
$
|
668,703
|
|
|
(1)
|
From time to time in the normal course of our business, we enter into various contracts with third parties that may obligate us to make payments, such as maintenance agreements at our buildings. Such contracts, in the aggregate, do not represent material obligations, are typically short-term and cancellable within 90 days and are not included in the table above.
|
|
(2)
|
The terms of the loan agreements for each of the CIGNA facilities also stipulate that general reserve escrows be funded monthly in an amount equal to eight basis points of the principal of the loans outstanding at the time. Additionally, the Wells Fargo, National Association CMBS loan calls for a monthly leasing escrow payment of approximately $0.1 million and the balance of the reserve is capped at $2.1 million. The cap was met at
December 31, 2016
and the balance at
December 31, 2016
was approximately $2.2 million. The funding of these reserves is not included in the table above.
|
|
(3)
|
The total payments do not include unamortized deferred financing fees, debt issuance costs, or fair market value premiums associated with certain loans.
|
|
(4)
|
This is not included in our Consolidated Balance Sheets included in this report.
|
|
(5)
|
Amounts include interest rate payments on the
$450.0 million
current notional amount of our interest rate swaps, as discussed below.
|
|
(6)
|
Amounts relate to a credit monitoring fee paid to the affiliates of Columbus Nova Real Estate Acquisition Group, Inc.
|
|
Preferred Stock Issuances
|
|
Issuance Date
|
|
Number of Shares
|
|
Price and Liquidation Value Per Share
|
|
Interest Rate
|
||||
|
Series B Cumulative Redeemable Preferred Stock
|
|
April 16, 2013
|
|
2,800,000
|
|
|
$
|
25.00
|
|
|
6.625
|
%
|
|
Series C Cumulative Redeemable Preferred Stock
|
|
March 17, 2016
|
|
3,000,000
|
|
|
$
|
25.00
|
|
|
6.875
|
%
|
|
ATM Stock Offering Program (in thousands)
|
|
Date
|
|
Maximum Aggregate Offering Price
(in thousands) |
|
Aggregate Common Stock Available as of December 31, 2016 (in thousands)
|
||||
|
2016 $228 million ATM
|
|
November 8, 2016
|
|
$
|
228,218
|
|
|
$
|
117,331
|
|
|
|
|
Three months ended December 31, 2016
|
|||||||||||||||||
|
ATM Stock Offering Program
|
|
Shares
Sold |
|
Weighted Average Price Per Share
|
|
Gross
Proceeds |
|
Sales
Agents’ Fee |
|
Net
Proceeds |
|||||||||
|
2016 $228 million ATM
|
|
4,763,838
|
|
|
$
|
23.28
|
|
|
$
|
110,887
|
|
|
$
|
1,550
|
|
|
$
|
109,337
|
|
|
2016 $200 million ATM
(1)
|
|
3,124,700
|
|
|
$
|
22.74
|
|
|
71,069
|
|
|
918
|
|
|
70,151
|
|
|||
|
Total/weighted average
|
|
7,888,538
|
|
|
$
|
23.07
|
|
|
$
|
181,956
|
|
|
$
|
2,468
|
|
|
$
|
179,488
|
|
|
(1)
|
This program ended before
December 31, 2016
.
|
|
|
|
Year ended December 31, 2016
|
|||||||||||||||||
|
ATM Stock Offering Program
|
|
Shares
Sold |
|
Weighted Average Price Per Share
|
|
Gross
Proceeds |
|
Sales
Agents’ Fee |
|
Net
Proceeds |
|||||||||
|
2016 $228 million ATM
|
|
4,763,838
|
|
|
$
|
23.28
|
|
|
$
|
110,887
|
|
|
$
|
1,550
|
|
|
$
|
109,337
|
|
|
2016 $200 million ATM
(1)
|
|
7,326,200
|
|
|
$
|
23.45
|
|
|
171,782
|
|
|
2,429
|
|
|
169,353
|
|
|||
|
Total/weighted average
|
|
12,090,038
|
|
|
$
|
23.38
|
|
|
$
|
282,669
|
|
|
$
|
3,979
|
|
|
$
|
278,690
|
|
|
(1)
|
This program ended before
December 31, 2016
.
|
|
Year
|
|
Future Amortization of Non-cash Compensation Expense (in thousands)
|
||
|
2017
|
|
$
|
6,902
|
|
|
2018
|
|
$
|
3,215
|
|
|
2019
|
|
$
|
1,646
|
|
|
2020
|
|
$
|
340
|
|
|
2021
|
|
$
|
113
|
|
|
Interest Rate
Derivative Counterparty |
|
Trade Date
|
|
Effective Date
|
|
Notional Amount
(in thousands) |
|
Fair Value
(in thousands) |
|
Pay Fixed Interest Rate
|
|
Receive Variable Interest Rate
|
|
Maturity Date
|
|||||
|
PNC Bank, N.A.
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
6
|
|
|
0.7945
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
Bank of America, N.A.
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
6
|
|
|
0.7945
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
UBS AG
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
6
|
|
|
0.7945
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
Royal Bank of Canada
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
6
|
|
|
0.7945
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
RJ Capital Services, Inc.
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
5
|
|
|
0.7975
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
Bank of America, N.A.
|
|
Sep-20-2012
|
|
Oct-10-2012
|
|
$
|
25,000
|
|
|
$
|
21
|
|
|
0.7525
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
RJ Capital Services, Inc.
|
|
Sep-24-2012
|
|
Oct-10-2012
|
|
$
|
25,000
|
|
|
$
|
26
|
|
|
0.7270
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
Regions Bank
|
|
Mar-01-2013
|
|
Mar-01-2013
|
|
$
|
25,000
|
|
|
$
|
131
|
|
|
1.3300
|
%
|
|
One-month L
|
|
Feb-14-2020
|
|
Capital One, N.A.
|
|
Jun-13-2013
|
|
Jul-01-2013
|
|
$
|
50,000
|
|
|
$
|
(274
|
)
|
|
1.6810
|
%
|
|
One-month L
|
|
Feb-14-2020
|
|
Capital One, N.A.
|
|
Jun-13-2013
|
|
Aug-01-2013
|
|
$
|
25,000
|
|
|
$
|
(154
|
)
|
|
1.7030
|
%
|
|
One-month L
|
|
Feb-14-2020
|
|
Regions Bank
|
|
Sep-30-2013
|
|
Feb-03-2014
|
|
$
|
25,000
|
|
|
$
|
(378
|
)
|
|
1.9925
|
%
|
|
One-month L
|
|
Feb-14-2020
|
|
The Toronto-Dominion Bank
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
25,000
|
|
|
$
|
217
|
|
|
1.3830
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
PNC Bank, N.A.
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
50,000
|
|
|
$
|
421
|
|
|
1.3906
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
Regions Bank
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
35,000
|
|
|
$
|
292
|
|
|
1.3858
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
U.S. Bank, N.A.
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
25,000
|
|
|
$
|
207
|
|
|
1.3950
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
Capital One, N.A.
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
15,000
|
|
|
$
|
123
|
|
|
1.3950
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
Royal Bank of Canada
|
|
Jan-08-2015
|
|
Mar-20-2015
|
|
$
|
25,000
|
|
|
$
|
(16
|
)
|
|
1.7090
|
%
|
|
One-month L
|
|
Mar-21-2021
|
|
The Toronto-Dominion Bank
|
|
Jan-08-2015
|
|
Mar-20-2015
|
|
$
|
25,000
|
|
|
$
|
(18
|
)
|
|
1.7105
|
%
|
|
One-month L
|
|
Mar-21-2021
|
|
The Toronto-Dominion Bank
|
|
Jan-08-2015
|
|
Sep-10-2017
|
|
$
|
100,000
|
|
|
$
|
(1,240
|
)
|
|
2.2255
|
%
|
|
One-month L
|
|
Mar-21-2021
|
|
Wells Fargo, N.A.
|
|
Jan-08-2015
|
|
Mar-20-2015
|
|
$
|
25,000
|
|
|
$
|
4
|
|
|
1.8280
|
%
|
|
One-month L
|
|
Mar-31-2022
|
|
The Toronto-Dominion Bank
|
|
Jan-08-2015
|
|
Feb-14-2020
|
|
$
|
25,000
|
|
|
$
|
(50
|
)
|
|
2.4535
|
%
|
|
One-month L
|
|
Mar-31-2022
|
|
Regions Bank
|
|
Jan-08-2015
|
|
Feb-14-2020
|
|
$
|
50,000
|
|
|
$
|
(133
|
)
|
|
2.4750
|
%
|
|
One-month L
|
|
Mar-31-2022
|
|
Capital One, N.A.
|
|
Jan-08-2015
|
|
Feb-14-2020
|
|
$
|
50,000
|
|
|
$
|
(175
|
)
|
|
2.5300
|
%
|
|
One-month L
|
|
Mar-31-2022
|
|
Debt
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
Fixed rate
|
$
|
18,737
|
|
|
$
|
88,578
|
|
|
$
|
1,926
|
|
|
$
|
2,006
|
|
|
$
|
2,103
|
|
|
$
|
450,976
|
|
|
$
|
564,326
|
|
|
$
|
565,190
|
|
|
Average interest rate on fixed rate debt
|
5.03
|
%
|
|
6.04
|
%
|
|
4.34
|
%
|
|
4.34
|
%
|
|
4.34
|
%
|
|
4.42
|
%
|
|
4.69
|
%
|
|
—
|
|
||||||||
|
Variable rate
(1)
|
—
|
|
|
—
|
|
|
28,000
|
|
|
150,000
|
|
|
150,000
|
|
|
150,000
|
|
|
478,000
|
|
|
478,000
|
|
||||||||
|
Total debt
|
$
|
18,737
|
|
|
$
|
88,578
|
|
|
$
|
29,926
|
|
|
$
|
152,006
|
|
|
$
|
152,103
|
|
|
$
|
600,976
|
|
|
$
|
1,042,326
|
|
|
$
|
1,043,190
|
|
|
(1)
|
Variable interest rate debt includes the
$450.0 million
variable rate debt that has been swapped to a fixed rate.
|
|
Selected Interim Financial Information
|
|
Three months ended December 31, 2016
|
||
|
Total revenue
|
|
$
|
66,534
|
|
|
Net income
|
|
$
|
33,067
|
|
|
Net income attributable to common stockholders
|
|
$
|
28,608
|
|
|
Net income per share attributable to common stockholders — basic and diluted
|
|
$
|
0.38
|
|
|
Effect of Revision As of and For the Three and Nine Months Ended September 30, 2016
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Consolidated Balance Sheet, September 30, 2016
|
|
|
|
|
|
|
||||||
|
Total equity
|
|
$
|
933,942
|
|
|
$
|
4,071
|
|
|
$
|
938,013
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Operations, Three Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||
|
Total revenue
|
|
$
|
62,595
|
|
|
$
|
—
|
|
|
$
|
62,595
|
|
|
Depreciation and amortization
|
|
$
|
32,020
|
|
|
$
|
(531
|
)
|
|
$
|
31,489
|
|
|
Total expenses
|
|
$
|
53,138
|
|
|
$
|
(531
|
)
|
|
$
|
52,607
|
|
|
Net income (loss)
|
|
$
|
(401
|
)
|
|
$
|
531
|
|
|
$
|
130
|
|
|
Net income (loss) attributable to STAG Industrial, Inc.
|
|
$
|
(185
|
)
|
|
$
|
505
|
|
|
$
|
320
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(4,281
|
)
|
|
$
|
505
|
|
|
$
|
(3,776
|
)
|
|
Net loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.06
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Operations, Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||
|
Total revenue
|
|
$
|
183,709
|
|
|
$
|
—
|
|
|
$
|
183,709
|
|
|
Depreciation and amortization
|
|
$
|
93,318
|
|
|
$
|
(1,593
|
)
|
|
$
|
91,725
|
|
|
Total expenses
|
|
$
|
170,564
|
|
|
$
|
(1,593
|
)
|
|
$
|
168,971
|
|
|
Net income
|
|
$
|
928
|
|
|
$
|
1,593
|
|
|
$
|
2,521
|
|
|
Net income attributable to STAG Industrial, Inc.
|
|
$
|
1,433
|
|
|
$
|
1,512
|
|
|
$
|
2,945
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(9,770
|
)
|
|
$
|
1,512
|
|
|
$
|
(8,258
|
)
|
|
Net loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.14
|
)
|
|
$
|
0.02
|
|
|
$
|
(0.12
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Comprehensive Income (Loss), Three Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||
|
Comprehensive income
|
|
$
|
2,462
|
|
|
$
|
531
|
|
|
$
|
2,993
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Comprehensive Income (Loss), Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
||||||
|
Comprehensive loss
|
|
$
|
(13,100
|
)
|
|
$
|
1,593
|
|
|
$
|
(11,507
|
)
|
|
Effect of Revision As of and For the Three and Six Months Ended June 30, 2016
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Consolidated Balance Sheet, June 30, 2016
|
|
|
|
|
|
|
||||||
|
Total equity
|
|
$
|
860,398
|
|
|
$
|
3,540
|
|
|
$
|
863,938
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Operations, Three Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||
|
Total revenue
|
|
$
|
60,242
|
|
|
$
|
—
|
|
|
$
|
60,242
|
|
|
Depreciation and amortization
|
|
$
|
31,018
|
|
|
$
|
(531
|
)
|
|
$
|
30,487
|
|
|
Total expenses
|
|
$
|
62,660
|
|
|
$
|
(531
|
)
|
|
$
|
62,129
|
|
|
Net loss
|
|
$
|
(10,472
|
)
|
|
$
|
531
|
|
|
$
|
(9,941
|
)
|
|
Net loss attributable to STAG Industrial, Inc.
|
|
$
|
(9,727
|
)
|
|
$
|
504
|
|
|
$
|
(9,223
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(13,823
|
)
|
|
$
|
504
|
|
|
$
|
(13,319
|
)
|
|
Net loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.20
|
)
|
|
$
|
—
|
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Operations, Six Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||
|
Total revenue
|
|
$
|
121,114
|
|
|
$
|
—
|
|
|
$
|
121,114
|
|
|
Depreciation and amortization
|
|
$
|
61,298
|
|
|
$
|
(1,062
|
)
|
|
$
|
60,236
|
|
|
Total expenses
|
|
$
|
117,426
|
|
|
$
|
(1,062
|
)
|
|
$
|
116,364
|
|
|
Net income
|
|
$
|
1,329
|
|
|
$
|
1,062
|
|
|
$
|
2,391
|
|
|
Net income attributable to STAG Industrial, Inc.
|
|
$
|
1,616
|
|
|
$
|
1,007
|
|
|
$
|
2,623
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(5,492
|
)
|
|
$
|
1,007
|
|
|
$
|
(4,485
|
)
|
|
Net loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.08
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Comprehensive Income (Loss), Three Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||
|
Comprehensive loss
|
|
$
|
(15,540
|
)
|
|
$
|
531
|
|
|
$
|
(15,009
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Comprehensive Income (Loss), Six Months Ended June 30, 2016
|
|
|
|
|
|
|
||||||
|
Comprehensive loss
|
|
$
|
(15,562
|
)
|
|
$
|
1,062
|
|
|
$
|
(14,500
|
)
|
|
Effect of Revision As of and For the Three Months Ended March 31, 2016
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Consolidated Balance Sheet, March 31, 2016
|
|
|
|
|
|
|
||||||
|
Total equity
|
|
$
|
903,510
|
|
|
$
|
3,009
|
|
|
$
|
906,519
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Operations, Three Months Ended March 31, 2016
|
|
|
|
|
|
|
||||||
|
Total revenue
|
|
$
|
60,872
|
|
|
$
|
—
|
|
|
$
|
60,872
|
|
|
Depreciation and amortization
|
|
$
|
30,280
|
|
|
$
|
(531
|
)
|
|
$
|
29,749
|
|
|
Total expenses
|
|
$
|
54,766
|
|
|
$
|
(531
|
)
|
|
$
|
54,235
|
|
|
Net income
|
|
$
|
11,801
|
|
|
$
|
531
|
|
|
$
|
12,332
|
|
|
Net income attributable to STAG Industrial, Inc.
|
|
$
|
11,346
|
|
|
$
|
504
|
|
|
$
|
11,850
|
|
|
Net income attributable to common stockholders
|
|
$
|
8,334
|
|
|
$
|
504
|
|
|
$
|
8,838
|
|
|
Net income per share attributable to common stockholders — basic and diluted
|
|
$
|
0.12
|
|
|
$
|
0.01
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Comprehensive Income (Loss), Three Months Ended March 31, 2016
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss)
|
|
$
|
(22
|
)
|
|
$
|
531
|
|
|
$
|
509
|
|
|
Effect of Revision For the Three Months Ended December 31, 2015
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Total revenue
|
|
$
|
58,887
|
|
|
$
|
—
|
|
|
$
|
58,887
|
|
|
Net loss
|
|
$
|
(20,134
|
)
|
|
$
|
531
|
|
|
$
|
(19,603
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(21,827
|
)
|
|
$
|
505
|
|
|
$
|
(21,322
|
)
|
|
Net loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.32
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.31
|
)
|
|
Effect of Revision For the Three Months Ended September 30, 2015
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Total revenue
|
|
$
|
55,921
|
|
|
$
|
—
|
|
|
$
|
55,921
|
|
|
Net loss
|
|
$
|
(4,680
|
)
|
|
$
|
531
|
|
|
$
|
(4,149
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(7,128
|
)
|
|
$
|
505
|
|
|
$
|
(6,623
|
)
|
|
Net loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.11
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.10
|
)
|
|
Effect of Revision For the Three Months Ended June 30, 2015
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Total revenue
|
|
$
|
52,836
|
|
|
$
|
—
|
|
|
$
|
52,836
|
|
|
Net loss
|
|
$
|
(5,228
|
)
|
|
$
|
531
|
|
|
$
|
(4,697
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(7,638
|
)
|
|
$
|
505
|
|
|
$
|
(7,133
|
)
|
|
Net loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.12
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.11
|
)
|
|
Effect of Revision For the Three Months Ended March 31, 2015
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Total revenue
|
|
$
|
50,989
|
|
|
$
|
—
|
|
|
$
|
50,989
|
|
|
Net loss
|
|
$
|
(1,427
|
)
|
|
$
|
531
|
|
|
$
|
(896
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(4,042
|
)
|
|
$
|
506
|
|
|
$
|
(3,536
|
)
|
|
Net loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.06
|
)
|
|
$
|
—
|
|
|
$
|
(0.06
|
)
|
|
1.
|
Consolidated Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
3.
|
Exhibits
|
|
Exhibit Number
|
|
Description of Document
|
|
|
3.1
|
|
|
Articles of Amendment and Restatement of STAG Industrial, Inc. (including all articles of amendment and articles supplementary) (1)
|
|
3.2
|
|
|
Amended and Restated Bylaws of STAG Industrial, Inc. (2)
|
|
4.1
|
|
|
Form of Common Stock Certificate of STAG Industrial, Inc. (3)
|
|
4.2
|
|
|
Form of Certificate for the 6.625% Series B Cumulative Redeemable Preferred Stock of STAG Industrial, Inc. (4)
|
|
4.3
|
|
|
Form of Certificate for the 6.875% Series C Cumulative Redeemable Preferred Stock of STAG Industrial, Inc. (5)
|
|
10.1
|
|
|
Amended and Restated Agreement of Limited Partnership of STAG Industrial Operating Partnership, L.P. (6)
|
|
10.2
|
|
|
First Amendment to the Amended and Restated Agreement of Limited Partnership of STAG Industrial Operating Partnership, L.P. (7)
|
|
10.3
|
|
|
Second Amendment to the Amended and Restated Agreement of Limited Partnership of STAG Industrial Operating Partnership, L.P. (8)
|
|
10.4
|
|
|
Third Amendment to the Amended and Restated Agreement of Limited Partnership of STAG Industrial Operating Partnership, L.P. (9)
|
|
10.5
|
|
|
2011 Equity Incentive Plan (10)*
|
|
10.6
|
|
|
Amendment to the 2011 Equity Incentive Plan, dated as of May 6, 2013 (11)*
|
|
10.7
|
|
|
Second Amendment to the 2011 Equity Incentive Plan, dated as of February 20, 2015 (12)*
|
|
10.8
|
|
|
2015 Outperformance Program (13)*
|
|
10.9
|
|
|
Form of LTIP Unit Agreement (10)*
|
|
Exhibit Number
|
|
Description of Document
|
|
|
10.10
|
|
|
Form of Performance Award Agreement (1)*
|
|
10.11
|
|
|
Amended and Restated Executive Employment Agreement with Benjamin S. Butcher, dated May 4, 2015 (14)*
|
|
10.12
|
|
|
Executive Employment Agreement with William R. Crooker, dated February 25, 2016 (11)*
|
|
10.13
|
|
|
Executive Employment Agreement with Stephen C. Mecke, dated April 20, 2011 (6)*
|
|
10.14
|
|
|
Executive Employment Agreement with Jeffrey M. Sullivan, dated October 27, 2014 (6)*
|
|
10.15
|
|
|
Executive Employment Agreement with David G. King, dated April 20, 2011 (6)*
|
|
10.16
|
|
|
Executive Employment Agreement with Peter S. Fearey, dated February 25, 2016 (1)*
|
|
10.17
|
|
|
Form of Indemnification Agreement between STAG Industrial, Inc. and its directors and officers (17)*
|
|
10.18
|
|
|
Registration Rights Agreement, dated April 20, 2011, by and among STAG Industrial, Inc., STAG Industrial Operating Partnership, L.P. and the persons named therein (6)
|
|
10.19
|
|
|
Services Agreement between STAG Industrial Management, LLC and STAG Manager II, LLC, as amended (18)
|
|
10.20
|
|
|
Credit Agreement, dated as of December 18, 2014, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (19)
|
|
10.21
|
|
|
First Amendment to Credit Agreement, dated as of September 29, 2015, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (20)
|
|
10.22
|
|
|
Second Amended and Restated Term Loan Agreement, dated as of December 20, 2016, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (21)
|
|
10.23
|
|
|
Amended and Restated Term Loan Agreement, dated as of December 20, 2016, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (21)
|
|
10.24
|
|
|
Term Loan Agreement, dated as of September 29, 2015, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (20)
|
|
10.25
|
|
|
Note Purchase Agreement, dated as of April 16, 2014, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the purchasers named therein (22)
|
|
10.26
|
|
|
First Amendment to Note Purchase Agreement, dated as of December 18, 2014, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the noteholders named therein (19)
|
|
10.27
|
|
|
Second Amendment to Note Purchase Agreement, dated as of December 1, 2015, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the noteholders named therein (23)
|
|
10.28
|
|
|
Note Purchase Agreement, dated as of December 18, 2014, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the purchasers named therein (19)
|
|
10.29
|
|
|
First Amendment to Note Purchase Agreement, dated as of December 1, 2015, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the noteholders named therein (23)
|
|
10.30
|
|
|
Note Purchase Agreement, dated as of December 1, 2015, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the purchasers named therein (23)
|
|
12.1
|
|
|
Computation of ratios of earnings to fixed charges and earnings to fixed charges and preferred stock dividends
|
|
21.1
|
|
|
Subsidiaries of STAG Industrial, Inc.
|
|
23.1
|
|
|
Consent of PricewaterhouseCoopers LLP
|
|
24.1
|
|
|
Power of Attorney (included on signature page)
|
|
31.1
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
|
The following materials from STAG Industrial, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (vi) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these consolidated financial statements.
|
|
*
|
Represents management contract or compensatory plan or arrangement.
|
|
(1)
|
Incorporated by reference to STAG Industrial, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 3, 2016.
|
|
(2)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form S-11/A (File No. 333-168368) filed with the SEC on April 8, 2011.
|
|
(3)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form S-11/A (File No. 333-168368) filed with the SEC on September 24, 2010.
|
|
(4)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form 8-A filed with the SEC on April 11, 2013.
|
|
(5)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form 8-A filed with the SEC on March 10, 2016.
|
|
(6)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on April 21, 2011.
|
|
(7)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on November 2, 2011.
|
|
(8)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on April 16, 2013.
|
|
(9)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on March 18, 2016.
|
|
(10)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form S-11/A (File No. 333-168368) filed with the SEC on April 5, 2011.
|
|
(11)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on May 6, 2013.
|
|
(12)
|
Incorporated by reference to STAG Industrial, Inc.'s Annual Report on Form 10-K filed with the SEC on February 23, 2015.
|
|
(13)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on January 15, 2015.
|
|
(14)
|
Incorporated by reference to STAG Industrial, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on July 23, 2015.
|
|
(15)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on May 16, 2014.
|
|
(16)
|
Incorporated by reference to STAG Industrial, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on October 31, 2014.
|
|
(17)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form S-11/A (File No. 333-168368) filed with the SEC on February 16, 2011.
|
|
(18)
|
Incorporated by reference to STAG Industrial, Inc.'s Annual Report on Form 10-K filed with the SEC on February 26, 2014.
|
|
(19)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on December 19, 2014.
|
|
(20)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on October 1, 2015.
|
|
(21)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on December 27, 2016.
|
|
(22)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on April 22, 2014.
|
|
(23)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on December 4, 2015.
|
|
|
STAG INDUSTRIAL, INC.
|
||
|
Dated: February 16, 2017
|
|
|
|
|
|
|
/s/ Benjamin S. Butcher
|
|
|
|
By:
|
Benjamin S. Butcher
Chairman, Chief Executive Officer and President
|
|
|
Date
|
Signature
|
Title
|
|
|
|
|
|
February 16, 2017
|
/s/ Benjamin S. Butcher
|
Chairman, Chief Executive Officer
(principal executive officer) and President
|
|
Benjamin S. Butcher
|
||
|
|
|
|
|
February 16, 2017
|
/s/ Virgis W. Colbert
|
Director
|
|
Virgis W. Colbert
|
||
|
|
|
|
|
February 16, 2017
|
/s/ Jeffrey D. Furber
|
Director
|
|
Jeffrey D. Furber
|
||
|
|
|
|
|
February 16, 2017
|
/s/ Larry T. Guillemette
|
Director
|
|
Larry T. Guillemette
|
||
|
|
|
|
|
February 16, 2017
|
/s/ Francis X. Jacoby III
|
Director
|
|
Francis X. Jacoby III
|
||
|
|
|
|
|
February 16, 2017
|
/s/ Christopher P. Marr
|
Director
|
|
Christopher P. Marr
|
||
|
|
|
|
|
February 16, 2017
|
/s/ Hans S. Weger
|
Director
|
|
Hans S. Weger
|
||
|
|
|
|
|
February 16, 2017
|
/s/ William R. Crooker
|
Chief Financial Officer, Executive Vice President and Treasurer (principal financial and accounting officer)
|
|
William R. Crooker
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Assets
|
|
|
|
||||
|
Rental Property:
|
|
|
|
||||
|
Land
|
$
|
272,162
|
|
|
$
|
228,919
|
|
|
Buildings and improvements, net of accumulated depreciation of $187,413 and $147,917, respectively
|
1,550,141
|
|
|
1,334,776
|
|
||
|
Deferred leasing intangibles, net of accumulated amortization of $237,456 and $200,758, respectively
|
294,533
|
|
|
276,272
|
|
||
|
Total rental property, net
|
2,116,836
|
|
|
1,839,967
|
|
||
|
Cash and cash equivalents
|
12,192
|
|
|
12,011
|
|
||
|
Restricted cash
|
9,613
|
|
|
8,395
|
|
||
|
Tenant accounts receivable, net
|
25,223
|
|
|
21,478
|
|
||
|
Prepaid expenses and other assets
|
20,821
|
|
|
18,064
|
|
||
|
Interest rate swaps
|
1,471
|
|
|
1,867
|
|
||
|
Total assets
|
$
|
2,186,156
|
|
|
$
|
1,901,782
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Unsecured credit facility
|
$
|
28,000
|
|
|
$
|
56,000
|
|
|
Unsecured term loans, net
|
446,608
|
|
|
296,618
|
|
||
|
Unsecured notes, net
|
397,966
|
|
|
397,720
|
|
||
|
Mortgage notes, net
|
163,565
|
|
|
229,910
|
|
||
|
Accounts payable, accrued expenses and other liabilities
|
35,389
|
|
|
25,662
|
|
||
|
Interest rate swaps
|
2,438
|
|
|
3,766
|
|
||
|
Tenant prepaid rent and security deposits
|
15,195
|
|
|
14,628
|
|
||
|
Dividends and distributions payable
|
9,728
|
|
|
8,234
|
|
||
|
Deferred leasing intangibles, net of accumulated amortization of $10,450 and $8,536, respectivel
y
|
20,341
|
|
|
11,387
|
|
||
|
Total liabilities
|
1,119,230
|
|
|
1,043,925
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Preferred stock, par value $0.01 per share, 15,000,000 shares authorized,
|
|
|
|
||||
|
Series A, no shares issued and outstanding at December 31, 2016 and 2,760,000 shares (liquidation preference of $25.00 per share) issued and outstanding at December 31, 2015
|
—
|
|
|
69,000
|
|
||
|
Series B, 2,800,000 shares (liquidation preference of $25.00 per share) issued and outstanding at December 31, 2016 and December 31, 2015
|
70,000
|
|
|
70,000
|
|
||
|
Series C, 3,000,000 shares (liquidation preference of $25.00 per share) issued and outstanding at December 31, 2016 and no shares issued and outstanding at December 31, 2015
|
75,000
|
|
|
—
|
|
||
|
Common stock, par value $0.01 per share, 150,000,000 shares authorized, 80,352,304 and 68,077,333 shares issued and outstanding at December 31, 2016 and December 31, 2015, respectively
|
804
|
|
|
681
|
|
||
|
Additional paid-in capital
|
1,293,706
|
|
|
1,017,397
|
|
||
|
Common stock dividends in excess of earnings
|
(410,978
|
)
|
|
(332,271
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,496
|
)
|
|
(2,350
|
)
|
||
|
Total stockholders’ equity
|
1,027,036
|
|
|
822,457
|
|
||
|
Noncontrolling interest
|
39,890
|
|
|
35,400
|
|
||
|
Total equity
|
1,066,926
|
|
|
857,857
|
|
||
|
Total liabilities and equity
|
$
|
2,186,156
|
|
|
$
|
1,901,782
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|||
|
Rental income
|
$
|
212,741
|
|
|
$
|
186,463
|
|
|
$
|
149,470
|
|
|
Tenant recoveries
|
37,107
|
|
|
31,666
|
|
|
23,607
|
|
|||
|
Other income
|
395
|
|
|
504
|
|
|
739
|
|
|||
|
Total revenue
|
250,243
|
|
|
218,633
|
|
|
173,816
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
|
|||
|
Property
|
48,904
|
|
|
42,627
|
|
|
33,388
|
|
|||
|
General and administrative
|
33,395
|
|
|
28,750
|
|
|
26,396
|
|
|||
|
Property acquisition costs
|
4,567
|
|
|
4,757
|
|
|
4,390
|
|
|||
|
Depreciation and amortization
|
125,444
|
|
|
110,421
|
|
|
87,703
|
|
|||
|
Loss on impairments
|
16,845
|
|
|
29,272
|
|
|
2,840
|
|
|||
|
Other expenses
|
1,149
|
|
|
1,048
|
|
|
803
|
|
|||
|
Total expenses
|
230,304
|
|
|
216,875
|
|
|
155,520
|
|
|||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|||
|
Interest income
|
10
|
|
|
9
|
|
|
15
|
|
|||
|
Interest expense
|
(42,923
|
)
|
|
(36,098
|
)
|
|
(25,109
|
)
|
|||
|
Loss on extinguishment of debt
|
(3,261
|
)
|
|
—
|
|
|
(686
|
)
|
|||
|
Gain on the sales of rental property, net
|
61,823
|
|
|
4,986
|
|
|
2,799
|
|
|||
|
Total other income (expense)
|
15,649
|
|
|
(31,103
|
)
|
|
(22,981
|
)
|
|||
|
Net income (loss)
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
Less: income (loss) attributable to noncontrolling interest after preferred stock dividends
|
1,069
|
|
|
(1,962
|
)
|
|
(992
|
)
|
|||
|
Net income (loss) attributable to STAG Industrial, Inc.
|
$
|
34,519
|
|
|
$
|
(27,383
|
)
|
|
$
|
(3,693
|
)
|
|
Less: preferred stock dividends
|
13,897
|
|
|
10,848
|
|
|
10,848
|
|
|||
|
Less: amount allocated to participating securities
|
384
|
|
|
385
|
|
|
345
|
|
|||
|
Net income (loss) attributable to common stockholders
|
$
|
20,238
|
|
|
$
|
(38,616
|
)
|
|
$
|
(14,886
|
)
|
|
Weighted average common shares outstanding — basic
|
70,637,185
|
|
|
66,307,972
|
|
|
54,086,345
|
|
|||
|
Weighted average common shares outstanding — diluted
|
70,852,548
|
|
|
66,307,972
|
|
|
54,086,345
|
|
|||
|
Net income (loss) per share — basic and diluted
|
|
|
|
|
|
|
|
|
|||
|
Net income (loss) per share attributable to common stockholders — basic
|
$
|
0.29
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.28
|
)
|
|
Net income (loss) per share attributable to common stockholders — diluted
|
$
|
0.29
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.28
|
)
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Income (loss) on interest rate swaps
|
898
|
|
|
(1,956
|
)
|
|
(4,197
|
)
|
|||
|
Other comprehensive income (loss)
|
898
|
|
|
(1,956
|
)
|
|
(4,197
|
)
|
|||
|
Comprehensive income (loss)
|
36,486
|
|
|
(31,301
|
)
|
|
(8,882
|
)
|
|||
|
Net (income) loss attributable to noncontrolling interest after preferred stock dividends
|
(1,069
|
)
|
|
1,962
|
|
|
992
|
|
|||
|
Other comprehensive (income) loss attributable to noncontrolling interest
|
(44
|
)
|
|
95
|
|
|
268
|
|
|||
|
Comprehensive income (loss) attributable to STAG Industrial, Inc.
|
$
|
35,373
|
|
|
$
|
(29,244
|
)
|
|
$
|
(7,622
|
)
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Common Stock Dividends in excess of Earnings
|
|
Accumulated Other Comprehensive income (loss)
|
|
Total Stockholders' Equity
|
|
Noncontrolling Interest - Unit holders in Operating Partnership
|
|
Total Equity
|
|||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Balance, December 31, 2013
|
$
|
139,000
|
|
|
44,764,377
|
|
|
$
|
447
|
|
|
$
|
577,039
|
|
|
$
|
(116,877
|
)
|
|
$
|
3,440
|
|
|
$
|
603,049
|
|
|
$
|
71,515
|
|
|
$
|
674,564
|
|
|
Proceeds from sales of common stock
|
—
|
|
|
14,406,376
|
|
|
144
|
|
|
316,548
|
|
|
—
|
|
|
—
|
|
|
316,692
|
|
|
—
|
|
|
316,692
|
|
||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,899
|
)
|
|
—
|
|
|
—
|
|
|
(8,899
|
)
|
|
—
|
|
|
(8,899
|
)
|
||||||||
|
Issuance of restricted stock, net
|
—
|
|
|
101,412
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Issuance of common stock
|
—
|
|
|
13,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Issuance of equity pursuant to outperformance program
|
—
|
|
|
43,657
|
|
|
1
|
|
|
(1,491
|
)
|
|
—
|
|
|
—
|
|
|
(1,490
|
)
|
|
1,015
|
|
|
(475
|
)
|
||||||||
|
Dividends and distributions, net
|
(10,848
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71,491
|
)
|
|
—
|
|
|
(82,339
|
)
|
|
(4,361
|
)
|
|
(86,700
|
)
|
||||||||
|
Non-cash compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
1,924
|
|
|
—
|
|
|
—
|
|
|
1,924
|
|
|
5,355
|
|
|
7,279
|
|
||||||||
|
Redemption of common units to common stock
|
—
|
|
|
5,105,584
|
|
|
51
|
|
|
54,681
|
|
|
—
|
|
|
—
|
|
|
54,732
|
|
|
(54,732
|
)
|
|
—
|
|
||||||||
|
Redemption of common units for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,701
|
)
|
|
(1,701
|
)
|
||||||||
|
Rebalancing of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,550
|
)
|
|
—
|
|
|
—
|
|
|
(11,550
|
)
|
|
11,550
|
|
|
—
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,929
|
)
|
|
(3,929
|
)
|
|
(268
|
)
|
|
(4,197
|
)
|
||||||||
|
Net loss
|
10,848
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,541
|
)
|
|
—
|
|
|
(3,693
|
)
|
|
(992
|
)
|
|
(4,685
|
)
|
||||||||
|
Balance, December 31, 2014
|
$
|
139,000
|
|
|
64,434,852
|
|
|
$
|
644
|
|
|
$
|
928,251
|
|
|
$
|
(202,909
|
)
|
|
$
|
(489
|
)
|
|
$
|
864,497
|
|
|
$
|
27,381
|
|
|
$
|
891,878
|
|
|
Proceeds from sales of common stock
|
—
|
|
|
3,456,403
|
|
|
35
|
|
|
74,857
|
|
|
—
|
|
|
—
|
|
|
74,892
|
|
|
—
|
|
|
74,892
|
|
||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,229
|
)
|
|
—
|
|
|
—
|
|
|
(1,229
|
)
|
|
—
|
|
|
(1,229
|
)
|
||||||||
|
Issuance of restricted stock, net
|
—
|
|
|
79,384
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Issuance of common stock
|
—
|
|
|
15,870
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Dividends and distributions, net
|
(10,848
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,131
|
)
|
|
—
|
|
|
(101,979
|
)
|
|
(4,772
|
)
|
|
(106,751
|
)
|
||||||||
|
Non-cash compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
—
|
|
|
—
|
|
|
2,805
|
|
|
4,774
|
|
|
7,579
|
|
||||||||
|
Redemption of common units to common stock
|
—
|
|
|
90,824
|
|
|
1
|
|
|
1,002
|
|
|
—
|
|
|
—
|
|
|
1,003
|
|
|
(1,003
|
)
|
|
—
|
|
||||||||
|
Redemption of common units for cash
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
|
(64
|
)
|
||||||||
|
Issuance of units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,853
|
|
|
22,853
|
|
||||||||
|
Rebalancing of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
11,712
|
|
|
—
|
|
|
—
|
|
|
11,712
|
|
|
(11,712
|
)
|
|
—
|
|
||||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,861
|
)
|
|
(1,861
|
)
|
|
(95
|
)
|
|
(1,956
|
)
|
||||||||
|
Net loss
|
10,848
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,231
|
)
|
|
—
|
|
|
(27,383
|
)
|
|
(1,962
|
)
|
|
(29,345
|
)
|
||||||||
|
Balance, December 31, 2015
|
$
|
139,000
|
|
|
68,077,333
|
|
|
$
|
681
|
|
|
$
|
1,017,397
|
|
|
$
|
(332,271
|
)
|
|
$
|
(2,350
|
)
|
|
$
|
822,457
|
|
|
$
|
35,400
|
|
|
$
|
857,857
|
|
|
Proceeds from sales of common stock
|
—
|
|
|
12,090,038
|
|
|
121
|
|
|
282,548
|
|
|
—
|
|
|
—
|
|
|
282,669
|
|
|
—
|
|
|
282,669
|
|
||||||||
|
Issuance of series C preferred stock
|
75,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
|
—
|
|
|
75,000
|
|
||||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,928
|
)
|
|
—
|
|
|
—
|
|
|
(6,928
|
)
|
|
—
|
|
|
(6,928
|
)
|
||||||||
|
Issuance of restricted stock, net
|
—
|
|
|
99,968
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Issuance of common stock
|
—
|
|
|
16,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Dividends and distributions, net
|
(13,897
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99,329
|
)
|
|
—
|
|
|
(113,226
|
)
|
|
(5,707
|
)
|
|
(118,933
|
)
|
||||||||
|
Non-cash compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
3,691
|
|
|
—
|
|
|
—
|
|
|
3,691
|
|
|
6,084
|
|
|
9,775
|
|
||||||||
|
Redemption of series A preferred stock
|
(69,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,000
|
)
|
|
—
|
|
|
(69,000
|
)
|
||||||||
|
Redemption of common units to common stock
|
—
|
|
|
68,492
|
|
|
1
|
|
|
616
|
|
|
—
|
|
|
—
|
|
|
617
|
|
|
(617
|
)
|
|
—
|
|
||||||||
|
Rebalancing of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,617
|
)
|
|
—
|
|
|
—
|
|
|
(3,617
|
)
|
|
3,617
|
|
|
—
|
|
||||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
854
|
|
|
854
|
|
|
44
|
|
|
898
|
|
||||||||
|
Net income
|
13,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,622
|
|
|
—
|
|
|
34,519
|
|
|
1,069
|
|
|
35,588
|
|
||||||||
|
Balance, December 31, 2016
|
$
|
145,000
|
|
|
80,352,304
|
|
|
$
|
804
|
|
|
$
|
1,293,706
|
|
|
$
|
(410,978
|
)
|
|
$
|
(1,496
|
)
|
|
$
|
1,027,036
|
|
|
$
|
39,890
|
|
|
$
|
1,066,926
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
Adjustment to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
125,444
|
|
|
110,421
|
|
|
87,703
|
|
|||
|
Loss on impairments
|
16,845
|
|
|
29,272
|
|
|
2,840
|
|
|||
|
Non-cash portion of interest expense
|
1,632
|
|
|
1,262
|
|
|
1,337
|
|
|||
|
Intangible amortization in rental income, net
|
6,213
|
|
|
8,526
|
|
|
6,253
|
|
|||
|
Straight-line rent adjustments, net
|
(1,817
|
)
|
|
(3,134
|
)
|
|
(3,347
|
)
|
|||
|
Dividends on forfeited equity compensation
|
3
|
|
|
25
|
|
|
128
|
|
|||
|
Loss on extinguishment of debt
|
3,261
|
|
|
—
|
|
|
686
|
|
|||
|
Gain on the sales of rental property, net
|
(61,823
|
)
|
|
(4,986
|
)
|
|
(2,799
|
)
|
|||
|
Non-cash compensation expense
|
9,729
|
|
|
7,578
|
|
|
7,314
|
|
|||
|
Change in assets and liabilities:
|
|
|
|
|
|
||||||
|
Tenant accounts receivable, net
|
(1,435
|
)
|
|
(1,334
|
)
|
|
435
|
|
|||
|
Restricted cash
|
(365
|
)
|
|
(40
|
)
|
|
(127
|
)
|
|||
|
Prepaid expenses and other assets
|
(4,580
|
)
|
|
(3,155
|
)
|
|
(2,588
|
)
|
|||
|
Accounts payable, accrued expenses and other liabilities
|
6,161
|
|
|
3,469
|
|
|
1,018
|
|
|||
|
Tenant prepaid rent and security deposits
|
567
|
|
|
3,148
|
|
|
2,508
|
|
|||
|
Total adjustments
|
99,835
|
|
|
151,052
|
|
|
101,361
|
|
|||
|
Net cash provided by operating activities
|
135,423
|
|
|
121,707
|
|
|
96,676
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Acquisitions of land and buildings and improvements
|
(377,559
|
)
|
|
(291,949
|
)
|
|
(333,983
|
)
|
|||
|
Additions of land and building and improvements
|
(30,485
|
)
|
|
(16,329
|
)
|
|
(11,891
|
)
|
|||
|
Acquisitions of other assets
|
(158
|
)
|
|
(565
|
)
|
|
—
|
|
|||
|
Proceeds from sales of rental property, net
|
152,079
|
|
|
22,163
|
|
|
12,980
|
|
|||
|
Restricted cash
|
(853
|
)
|
|
(1,449
|
)
|
|
27
|
|
|||
|
Acquisition deposits, net
|
(560
|
)
|
|
1,420
|
|
|
(2,020
|
)
|
|||
|
Acquisitions of deferred leasing intangibles
|
(89,576
|
)
|
|
(85,329
|
)
|
|
(86,826
|
)
|
|||
|
Net cash used in investing activities
|
(347,112
|
)
|
|
(372,038
|
)
|
|
(421,713
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from sale of series C preferred stock
|
75,000
|
|
|
—
|
|
|
—
|
|
|||
|
Redemption of series A preferred stock
|
(69,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Redemption of common units for cash
|
—
|
|
|
(64
|
)
|
|
(1,701
|
)
|
|||
|
Proceeds from unsecured credit facility
|
513,000
|
|
|
300,750
|
|
|
426,500
|
|
|||
|
Repayment of unsecured credit facility
|
(541,000
|
)
|
|
(375,750
|
)
|
|
(376,000
|
)
|
|||
|
Proceeds from unsecured term loans
|
150,000
|
|
|
150,000
|
|
|
200,000
|
|
|||
|
Repayment of unsecured term loans
|
—
|
|
|
—
|
|
|
(300,000
|
)
|
|||
|
Proceeds from unsecured notes
|
—
|
|
|
220,000
|
|
|
180,000
|
|
|||
|
Repayment of mortgage notes
|
(70,444
|
)
|
|
(20,571
|
)
|
|
(4,463
|
)
|
|||
|
Settlement of forward swap contracts
|
—
|
|
|
—
|
|
|
(358
|
)
|
|||
|
Payment of loan fees and costs
|
(715
|
)
|
|
(3,672
|
)
|
|
(4,431
|
)
|
|||
|
Payment of loan prepayment fees and costs
|
(3,278
|
)
|
|
—
|
|
|
—
|
|
|||
|
Dividends and distributions
|
(117,441
|
)
|
|
(105,892
|
)
|
|
(84,640
|
)
|
|||
|
Proceeds from sales of common stock
|
282,669
|
|
|
74,892
|
|
|
316,692
|
|
|||
|
Offering costs
|
(6,921
|
)
|
|
(1,229
|
)
|
|
(8,899
|
)
|
|||
|
Withholding taxes for settlement of outperformance program
|
—
|
|
|
—
|
|
|
(475
|
)
|
|||
|
Net cash provided by financing activities
|
211,870
|
|
|
238,464
|
|
|
342,225
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
181
|
|
|
(11,867
|
)
|
|
17,188
|
|
|||
|
Cash and cash equivalents—beginning of period
|
12,011
|
|
|
23,878
|
|
|
6,690
|
|
|||
|
Cash and cash equivalents—end of period
|
$
|
12,192
|
|
|
$
|
12,011
|
|
|
$
|
23,878
|
|
|
Supplemental disclosure:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
39,367
|
|
|
$
|
32,440
|
|
|
$
|
22,675
|
|
|
Supplemental schedule of non-cash investing and financing activities
|
|
|
|
|
|
||||||
|
Issuance of units for acquisitions of land and building and improvements and deferred lease intangibles
|
$
|
—
|
|
|
$
|
22,853
|
|
|
$
|
—
|
|
|
Contingent consideration for acquisition of land and building and improvements
|
$
|
—
|
|
|
$
|
(216
|
)
|
|
$
|
—
|
|
|
Contingent consideration for acquisition of deferred leasing intangibles
|
$
|
—
|
|
|
$
|
(84
|
)
|
|
$
|
—
|
|
|
Contingent consideration liability acquired
|
$
|
—
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
Additions to building and other capital improvements
|
$
|
(1,175
|
)
|
|
$
|
(565
|
)
|
|
$
|
—
|
|
|
Transfer of other assets to building and other capital improvements
|
$
|
—
|
|
|
$
|
565
|
|
|
$
|
—
|
|
|
Acquisitions of land and buildings and improvements
|
$
|
(3,572
|
)
|
|
$
|
(38,339
|
)
|
|
$
|
(3,743
|
)
|
|
Acquisitions of deferred leasing intangibles
|
$
|
(1,008
|
)
|
|
$
|
(11,199
|
)
|
|
$
|
(593
|
)
|
|
Partial disposal of building due to involuntary conversion of building
|
$
|
779
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investing other receivables due to involuntary conversion of building
|
$
|
(779
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Change in additions of land, building, and improvements included in accounts payable, accrued expenses, and other liabilities
|
$
|
(1,455
|
)
|
|
$
|
(182
|
)
|
|
$
|
(1,716
|
)
|
|
Additions to building and other capital improvements from non-cash compensation
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Assumption of mortgage notes
|
$
|
4,037
|
|
|
$
|
26,267
|
|
|
$
|
4,198
|
|
|
Fair market value adjustment to mortgage notes acquired
|
$
|
75
|
|
|
$
|
418
|
|
|
$
|
138
|
|
|
Change in loan fees, costs, and offering costs included in accounts payable, accrued expenses, and other liabilities
|
$
|
26
|
|
|
$
|
24
|
|
|
$
|
(84
|
)
|
|
Dividends and distributions declared but not paid
|
$
|
9,728
|
|
|
$
|
8,234
|
|
|
$
|
7,355
|
|
|
Effect of Revision As of and For the Year Ended December 31, 2015
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Consolidated Balance Sheet, December 31, 2015
|
|
|
|
|
|
|
||||||
|
Building and improvements, net of accumulated depreciation
|
|
$
|
1,332,298
|
|
|
$
|
2,478
|
|
|
$
|
1,334,776
|
|
|
Total assets
(1)
|
|
$
|
1,899,304
|
|
|
$
|
2,478
|
|
|
$
|
1,901,782
|
|
|
Total equity
|
|
$
|
855,379
|
|
|
$
|
2,478
|
|
|
$
|
857,857
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Operations, Year Ended December 31, 2015
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
$
|
112,545
|
|
|
$
|
(2,124
|
)
|
|
$
|
110,421
|
|
|
Total expenses
|
|
$
|
218,999
|
|
|
$
|
(2,124
|
)
|
|
$
|
216,875
|
|
|
Net loss
|
|
$
|
(31,469
|
)
|
|
$
|
2,124
|
|
|
$
|
(29,345
|
)
|
|
Net loss attributable to STAG Industrial, Inc.
|
|
$
|
(29,403
|
)
|
|
$
|
2,020
|
|
|
$
|
(27,383
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(40,636
|
)
|
|
$
|
2,020
|
|
|
$
|
(38,616
|
)
|
|
Loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.61
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.58
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Comprehensive Income (Loss), Year Ended December 31, 2015
|
|
|
|
|
|
|
||||||
|
Comprehensive loss
|
|
$
|
(33,425
|
)
|
|
$
|
2,124
|
|
|
$
|
(31,301
|
)
|
|
(1)
|
The as previously reported balance for total assets has been retrospectively adjusted to include the effect of the change in accounting principle for the adoption of ASU 2015-03, as discussed in "New Accounting Pronouncements" below.
|
|
Effect of Revision As of and For the Year Ended December 31, 2014
|
|
As Previously Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Consolidated Balance Sheet, December 31, 2014
|
|
|
|
|
|
|
||||||
|
Total assets
(1)
|
|
$
|
1,623,448
|
|
|
$
|
354
|
|
|
$
|
1,623,802
|
|
|
Total equity
|
|
$
|
891,524
|
|
|
$
|
354
|
|
|
$
|
891,878
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Operations, Year Ended December 31, 2014
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
$
|
88,057
|
|
|
$
|
(354
|
)
|
|
$
|
87,703
|
|
|
Total expenses
|
|
$
|
155,874
|
|
|
$
|
(354
|
)
|
|
$
|
155,520
|
|
|
Net loss
|
|
$
|
(5,039
|
)
|
|
$
|
354
|
|
|
$
|
(4,685
|
)
|
|
Net loss attributable to STAG Industrial, Inc.
|
|
$
|
(4,025
|
)
|
|
$
|
332
|
|
|
$
|
(3,693
|
)
|
|
Net loss attributable to common stockholders
|
|
$
|
(15,218
|
)
|
|
$
|
332
|
|
|
$
|
(14,886
|
)
|
|
Loss per share attributable to common stockholders — basic and diluted
|
|
$
|
(0.28
|
)
|
|
$
|
—
|
|
|
$
|
(0.28
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Statement of Comprehensive Income (Loss), Year Ended December 31, 2014
|
|
|
|
|
|
|
||||||
|
Comprehensive loss
|
|
$
|
(9,236
|
)
|
|
$
|
354
|
|
|
$
|
(8,882
|
)
|
|
(1)
|
The as previously reported balance for total assets has been retrospectively adjusted to include the effect of the change in accounting principle for the adoption of ASU 2015-03, as discussed in "New Accounting Pronouncements" below.
|
|
Building
|
40 Years
|
|
Building and land improvements
|
Up to 20 years
|
|
Tenant improvements
|
Shorter of useful life or terms of related lease
|
|
Above and below market leases and other deferred leasing intangibles
|
Terms of the related lease plus terms of bargain renewal options or assumed exercise of early termination options
|
|
Tenant relationships
|
Terms of the related lease plus estimated renewal period
|
|
Assumed debt fair value premium/discount
|
Terms of the related loan
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
|
Per Share
|
|
%
|
|
Per Share
|
|
%
|
|
Per Share
|
|
%
|
|||||||||
|
Ordinary income
|
$
|
0.944038
|
|
|
68.0
|
%
|
|
$
|
0.777244
|
|
|
57.2
|
%
|
|
$
|
0.843245
|
|
|
65.9
|
%
|
|
Return of capital
|
0.445125
|
|
|
32.0
|
%
|
|
0.582756
|
|
|
42.8
|
%
|
|
0.436755
|
|
|
34.1
|
%
|
|||
|
Total
(1)
|
$
|
1.389163
|
|
|
100.0
|
%
|
|
$
|
1.36000
|
|
|
100.0
|
%
|
|
$
|
1.280000
|
|
|
100.0
|
%
|
|
(1)
|
The December 2014 monthly common stock dividend of
$0.11
per share was included in the stockholder’s 2015 tax year. The December 2015 monthly common stock dividend of
$0.115
per share was included in the stockholder’s 2016 tax year. The December 2016 monthly common stock dividend of
$0.115833
per share will be included in the stockholder’s 2017 tax year.
|
|
|
Year ended December 31,
|
||||||||||
|
Reconciliation of Net Income (Loss) to Taxable Income (in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income (loss)
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
Book/tax differences from depreciation and amortization
|
66,763
|
|
|
60,959
|
|
|
49,672
|
|
|||
|
Above/below market lease amortization
|
6,213
|
|
|
8,526
|
|
|
6,253
|
|
|||
|
Loss on impairments
|
16,845
|
|
|
29,272
|
|
|
2,840
|
|
|||
|
Book/tax difference on termination income
|
678
|
|
|
(1,815
|
)
|
|
1,994
|
|
|||
|
Book/tax difference on property acquisition costs
|
4,498
|
|
|
4,400
|
|
|
4,279
|
|
|||
|
Loss on extinguishment of debt
|
(17
|
)
|
|
—
|
|
|
686
|
|
|||
|
Book/tax difference on accrued bonus payment
|
1,170
|
|
|
(337
|
)
|
|
941
|
|
|||
|
Book/tax difference on bad debt expense
|
83
|
|
|
2
|
|
|
104
|
|
|||
|
Book/tax difference on non-cash compensation
|
7,188
|
|
|
4,662
|
|
|
4,706
|
|
|||
|
Book/tax difference on gain on the sales of rental property, net
|
(53,580
|
)
|
|
(10,653
|
)
|
|
(4,695
|
)
|
|||
|
Straight-line rent adjustments, net
|
(2,495
|
)
|
|
(3,405
|
)
|
|
(3,255
|
)
|
|||
|
Book/tax difference on non-cash portion of interest expense
|
1,631
|
|
|
1,266
|
|
|
979
|
|
|||
|
Book/tax difference on prepaid rent of Sec. 467 leases
|
(274
|
)
|
|
1,887
|
|
|
—
|
|
|||
|
Other book/tax differences, net
|
284
|
|
|
180
|
|
|
78
|
|
|||
|
Loss attributable to noncontrolling interest
|
(4,069
|
)
|
|
(3,011
|
)
|
|
(3,414
|
)
|
|||
|
Taxable income subject to distribution requirement
(1)
|
$
|
80,506
|
|
|
$
|
62,588
|
|
|
$
|
56,483
|
|
|
(1)
|
The Company distributed in excess of
100%
of its taxable income to its stockholders during the years ended
December 31, 2016
,
December 31, 2015
and
December 31, 2014
, respectively.
|
|
Rental Property, net (in thousands)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Land
|
|
$
|
272,162
|
|
|
$
|
228,919
|
|
|
Buildings, net of accumulated depreciation of $125,971 and $101,819, respectivel
y
|
|
1,408,406
|
|
|
1,234,838
|
|
||
|
Tenant improvements, net of accumulated depreciation of $28,388 and $26,283, respectively
|
|
24,974
|
|
|
23,586
|
|
||
|
Building and land improvements, net of accumulated depreciation of $33,054 and $19,815, respectivel
y
|
|
107,463
|
|
|
74,694
|
|
||
|
Construction in progress
|
|
9,298
|
|
|
1,658
|
|
||
|
Deferred leasing intangibles, net of accumulated amortization of $237,456 and $200,758, respectively
|
|
294,533
|
|
|
276,272
|
|
||
|
Total rental property, net
|
|
$
|
2,116,836
|
|
|
$
|
1,839,967
|
|
|
Year ended December 31, 2016
|
||||||||||
|
Location of Property
|
|
Square Feet
|
|
Buildings
|
|
Purchase Price
(in thousands)
|
||||
|
Biddeford, ME
|
|
265,126
|
|
|
2
|
|
|
$
|
12,452
|
|
|
Fairfield, OH
|
|
206,448
|
|
|
1
|
|
|
5,330
|
|
|
|
Mascot, TN
|
|
130,560
|
|
|
1
|
|
|
4,500
|
|
|
|
Erlanger, KY
|
|
108,620
|
|
|
1
|
|
|
5,600
|
|
|
|
Three months ended March 31, 2016
|
|
710,754
|
|
|
5
|
|
|
27,882
|
|
|
|
West Chicago, IL
|
|
249,470
|
|
|
1
|
|
|
8,663
|
|
|
|
Visalia, CA
|
|
635,281
|
|
|
1
|
|
|
27,921
|
|
|
|
Norcross, GA
|
|
152,036
|
|
|
1
|
|
|
5,508
|
|
|
|
Reading, PA
|
|
248,000
|
|
|
1
|
|
|
9,594
|
|
|
|
Charlotte, NC
|
|
104,852
|
|
|
1
|
|
|
6,517
|
|
|
|
Three months ended June 30, 2016
|
|
1,389,639
|
|
|
5
|
|
|
58,203
|
|
|
|
Columbia, SC
|
|
185,600
|
|
|
1
|
|
|
7,300
|
|
|
|
Graniteville, SC
|
|
450,000
|
|
|
1
|
|
|
15,675
|
|
|
|
Fountain Inn, SC
|
|
168,087
|
|
|
1
|
|
|
7,025
|
|
|
|
Langhorne, PA
|
|
217,000
|
|
|
2
|
|
|
11,250
|
|
|
|
Warren, MI
|
|
268,000
|
|
|
1
|
|
|
18,700
|
|
|
|
New Castle, DE
|
|
485,987
|
|
|
1
|
|
|
27,500
|
|
|
|
Westborough, MA
|
|
121,700
|
|
|
1
|
|
|
7,885
|
|
|
|
Cedar Hill, TX
|
|
420,000
|
|
|
1
|
|
|
19,100
|
|
|
|
Forest Park, GA
|
|
799,200
|
|
|
2
|
|
|
24,915
|
|
|
|
Rock Hill, SC
|
|
315,520
|
|
|
1
|
|
|
9,850
|
|
|
|
Gardiner, ME
|
|
265,000
|
|
|
1
|
|
|
16,800
|
|
|
|
Three months ended September 30, 2016
|
|
3,696,094
|
|
|
13
|
|
|
166,000
|
|
|
|
Langhorne, PA
|
|
172,647
|
|
|
1
|
|
|
9,500
|
|
|
|
Grove City, OH
|
|
175,512
|
|
|
1
|
|
|
5,400
|
|
|
|
Olathe, KS
|
|
496,373
|
|
|
1
|
|
|
23,194
|
|
|
|
Houston, TX
|
|
223,599
|
|
|
1
|
|
|
13,444
|
|
|
|
Itasca, IL
|
|
202,000
|
|
|
1
|
|
|
20,641
|
|
|
|
Kenosha, WI
|
|
175,052
|
|
|
1
|
|
|
5,975
|
|
|
|
Oklahoma City, OK
|
|
80,400
|
|
|
1
|
|
|
3,400
|
|
|
|
San Antonio, TX
|
|
247,861
|
|
|
1
|
|
|
12,050
|
|
|
|
Wood Dale, IL
|
|
137,607
|
|
|
1
|
|
|
8,565
|
|
|
|
Hartland, WI
|
|
121,050
|
|
|
1
|
|
|
7,400
|
|
|
|
Earth City, MO
|
|
116,783
|
|
|
1
|
|
|
5,450
|
|
|
|
Spartanburg, SC
|
|
572,038
|
|
|
1
|
|
|
20,762
|
|
|
|
West Columbia, SC
|
|
119,852
|
|
|
1
|
|
|
5,725
|
|
|
|
West Chicago, IL
|
|
305,874
|
|
|
5
|
|
|
10,400
|
|
|
|
DeForest, WI
|
|
254,431
|
|
|
1
|
|
|
7,800
|
|
|
|
Montgomery, AL
|
|
332,000
|
|
|
1
|
|
|
8,750
|
|
|
|
West Chester, OH
|
|
269,868
|
|
|
1
|
|
|
11,150
|
|
|
|
West Columbia, SC
|
|
176,400
|
|
|
1
|
|
|
11,850
|
|
|
|
Brooklyn Park, MN
|
|
200,720
|
|
|
1
|
|
|
20,532
|
|
|
|
East Windsor, CT
|
|
126,111
|
|
|
1
|
|
|
7,725
|
|
|
|
Three months ended December 31, 2016
|
|
4,506,178
|
|
|
24
|
|
|
219,713
|
|
|
|
Year ended December 31, 2016
|
|
10,302,665
|
|
|
47
|
|
|
$
|
471,798
|
|
|
Year ended December 31, 2015
|
||||||||||
|
Location of Property
|
|
Square Feet
|
|
Buildings
|
|
Purchase Price
(in thousands)
|
||||
|
Burlington, NJ
|
|
503,490
|
|
|
1
|
|
|
$
|
34,883
|
|
|
Greenville, SC
|
|
157,500
|
|
|
1
|
|
|
4,800
|
|
|
|
North Haven, CT
|
|
824,727
|
|
|
3
|
|
|
57,400
|
|
|
|
Three months ended March 31, 2015
|
|
1,485,717
|
|
|
5
|
|
|
97,083
|
|
|
|
Plymouth, MI
|
|
125,214
|
|
|
1
|
|
|
6,000
|
|
|
|
Oakwood Village, OH
|
|
75,000
|
|
|
1
|
|
|
4,398
|
|
|
|
Stoughton, MA
|
|
250,213
|
|
|
2
|
|
|
10,675
|
|
|
|
Oklahoma City, OK
|
|
223,340
|
|
|
1
|
|
|
12,135
|
|
|
|
Clinton, TN
|
|
166,000
|
|
|
1
|
|
|
5,000
|
|
|
|
Knoxville, TN
|
|
108,400
|
|
|
1
|
|
|
4,750
|
|
|
|
Fairborn, OH
|
|
258,680
|
|
|
1
|
|
|
9,100
|
|
|
|
El Paso, TX
|
|
126,456
|
|
|
1
|
|
|
9,700
|
|
|
|
Phoenix, AZ
|
|
102,747
|
|
|
1
|
|
|
9,500
|
|
|
|
Charlotte, NC
|
|
123,333
|
|
|
1
|
|
|
7,500
|
|
|
|
Machesney Park, IL
|
|
80,000
|
|
|
1
|
|
|
5,050
|
|
|
|
Three months ended June 30, 2015
|
|
1,639,383
|
|
|
12
|
|
|
83,808
|
|
|
|
Macedonia, OH
|
|
201,519
|
|
|
1
|
|
|
12,192
|
|
|
|
Novi, MI
|
|
125,060
|
|
|
1
|
|
|
8,716
|
|
|
|
Grand Junction, CO
|
|
82,800
|
|
|
1
|
|
|
5,254
|
|
|
|
Tulsa, OK
|
|
175,000
|
|
|
1
|
|
|
13,000
|
|
|
|
Chattanooga, TN
|
|
646,200
|
|
|
3
|
|
|
21,160
|
|
|
|
Libertyville, IL
|
|
287,102
|
|
|
2
|
|
|
11,121
|
|
|
|
Greer, SC
|
|
290,000
|
|
|
4
|
|
|
9,025
|
|
|
|
Piedmont, SC
|
|
400,000
|
|
|
3
|
|
|
12,000
|
|
|
|
Belvidere, IL
|
|
100,000
|
|
|
1
|
|
|
5,938
|
|
|
|
Conyers, GA
|
|
201,403
|
|
|
1
|
|
|
9,880
|
|
|
|
Three months ended September 30, 2015
|
|
2,509,084
|
|
|
18
|
|
|
108,286
|
|
|
|
Durham, NC
|
|
80,600
|
|
|
1
|
|
|
4,200
|
|
|
|
Charlotte, NC
|
|
124,680
|
|
|
1
|
|
|
5,423
|
|
|
|
Shreveport, LA
|
|
420,259
|
|
|
1
|
|
|
11,000
|
|
|
|
Dayton, OH
|
|
205,761
|
|
|
1
|
|
|
8,803
|
|
|
|
West Allis, WI
|
|
241,977
|
|
|
4
|
|
|
9,900
|
|
|
|
Loudon, TN
|
|
104,000
|
|
|
1
|
|
|
5,375
|
|
|
|
Garland, TX
|
|
164,914
|
|
|
1
|
|
|
7,600
|
|
|
|
Laurens, SC
|
|
125,000
|
|
|
1
|
|
|
5,535
|
|
|
|
Lancaster, PA
|
|
240,529
|
|
|
1
|
|
|
9,350
|
|
|
|
Grand Rapids, MI
|
|
301,317
|
|
|
1
|
|
|
9,400
|
|
|
|
Burlington, NJ
|
|
1,048,631
|
|
|
1
|
|
|
61,500
|
|
|
|
Three months ended December 31, 2015
|
|
3,057,668
|
|
|
14
|
|
|
138,086
|
|
|
|
Year ended December 31, 2015
|
|
8,691,852
|
|
|
49
|
|
|
$
|
427,263
|
|
|
|
|
Year ended December 31, 2016
|
|
Year ended December 31, 2015
|
||||||||
|
Acquired Assets and Liabilities
|
|
Purchase price (in thousands)
|
|
Weighted average amortization period (years) of intangibles at acquisition
|
|
Purchase price (in thousands)
|
|
Weighted average amortization period (years) of intangibles at acquisition
|
||||
|
Land
|
|
$
|
59,630
|
|
|
N/A
|
|
$
|
45,117
|
|
|
N/A
|
|
Buildings
|
|
283,758
|
|
|
N/A
|
|
256,970
|
|
|
N/A
|
||
|
Tenant improvements
|
|
8,670
|
|
|
N/A
|
|
7,705
|
|
|
N/A
|
||
|
Building and land improvements
|
|
29,073
|
|
|
N/A
|
|
20,712
|
|
|
N/A
|
||
|
Deferred leasing intangibles - In-place leases
|
|
62,533
|
|
|
8.2
|
|
58,109
|
|
|
5.6
|
||
|
Deferred leasing intangibles - Tenant relationships
|
|
30,446
|
|
|
10.4
|
|
31,390
|
|
|
8.0
|
||
|
Deferred leasing intangibles - Above market leases
|
|
10,576
|
|
|
9.2
|
|
11,135
|
|
|
7.3
|
||
|
Deferred leasing intangibles - Below market leases
|
|
(12,971
|
)
|
|
8.5
|
|
(4,022
|
)
|
|
5.2
|
||
|
Above market assumed debt adjustment
|
|
(75
|
)
|
|
7.2
|
|
(418
|
)
|
|
1.4
|
||
|
Other assets
|
|
158
|
|
|
N/A
|
|
565
|
|
|
N/A
|
||
|
Total purchase price
|
|
471,798
|
|
|
|
|
427,263
|
|
|
|
||
|
Less: Mortgage notes assumed
|
|
(4,037
|
)
|
|
|
|
(26,267
|
)
|
|
|
||
|
Less: Contingent consideration
|
|
—
|
|
|
|
|
(300
|
)
|
(1)
|
|||
|
Net assets acquired
|
|
$
|
467,761
|
|
|
|
|
$
|
400,696
|
|
|
|
|
(1)
|
In connection with the acquisition of the property located in West Allis, WI, the Company withheld
$0.3 million
that was otherwise due and payable to the seller. Under the terms of the purchase and sale agreement, the Company will pay the full amount to the seller by December 4, 2020, subject to the performance of the tenant under the in-place lease agreement.
|
|
Results of Operations (in thousands)
|
|
Year ended December 31, 2016
|
|
Year ended December 31, 2015
|
||||
|
Revenue
|
|
$
|
13,105
|
|
|
$
|
17,879
|
|
|
Property acquisition costs
|
|
$
|
4,386
|
|
|
$
|
4,382
|
|
|
Net loss
|
|
$
|
3,560
|
|
|
$
|
3,052
|
|
|
Pro Forma (in thousands)
(1)
|
|
Year ended December 31, 2016
|
|
||
|
Total revenue
|
|
$
|
277,811
|
|
|
|
Net income
|
|
$
|
46,139
|
|
(2)
|
|
Net income attributable to common stockholders
|
|
$
|
30,269
|
|
|
|
Pro Forma (in thousands)
(3)
|
|
Year ended December 31, 2015
|
|
||
|
Total revenue
|
|
$
|
282,235
|
|
|
|
Net loss
|
|
$
|
42,617
|
|
(2)
|
|
Net loss attributable to common stockholders
|
|
$
|
53,850
|
|
|
|
(1)
|
The unaudited pro forma information for the year ended
December 31, 2016
is presented as if the properties acquired during the year ended
December 31, 2016
had occurred at
January 1, 2015
, the beginning of the reporting period prior to acquisition.
|
|
(2)
|
The net loss for the year ended
December 31, 2016
excludes approximately
$4.4 million
of property acquisition costs related to the acquisition of buildings that closed during the year ended
December 31, 2016
, and the net loss for the year ended
December 31, 2015
was adjusted to include these acquisition costs. Net loss for the year ended
December 31, 2015
excludes approximately
$4.4 million
of property acquisition costs related to the acquisition of buildings that closed during the year ended
December 31, 2015
.
|
|
(3)
|
The unaudited pro forma information for the year ended
December 31, 2015
is presented as if the properties acquired during the year ended
December 31, 2016
and the properties acquired during the year ended
December 31, 2015
had occurred at
January 1, 2015
and
January 1, 2014
, respectively, the beginning of the reporting period prior to acquisition.
|
|
Property Location
|
|
Buildings
|
|
Event or Change in Circumstance Leading to Impairment Evaluation
(1)
|
|
Valuation technique utilized to estimate fair value
|
|
Fair Value
(2)
|
|
Loss on Impairments
|
||||
|
(in thousands)
|
||||||||||||||
|
Fairfield, VA
|
|
1
|
|
Change in estimated hold period
|
(3)
|
Executed purchase and sale agreement
|
|
|
|
|
|
|
||
|
Jackson, MS
|
|
1
|
|
Change in estimated hold period
|
(3)
|
Executed purchase and sale agreement
|
|
|
|
|
|
|
||
|
Jackson, MS
|
|
1
|
|
Change in estimated hold period
|
(3)
|
Executed purchase and sale agreement
|
|
|
|
|
|
|
||
|
Mishawaka, IN
|
|
1
|
|
Market leasing conditions
|
(3)
|
Discounted cash flows
|
(4)
|
|
|
|
|
|
||
|
Newark, DE
|
|
1
|
|
Market leasing conditions
|
|
Discounted cash flows
|
(4)
|
|
|
|
|
|
||
|
Seville, OH
|
|
2
|
|
Market leasing conditions
|
|
Discounted cash flows
|
(4)
|
|
|
|
|
|
||
|
Sparks, MD
|
|
2
|
|
Change in estimated hold period
|
|
Discounted cash flows
|
(4)
|
|
|
|
|
|
||
|
Three months ended June 30, 2016
|
|
|
|
$
|
10,598
|
|
|
$
|
11,231
|
|
||||
|
Boardman, OH
|
|
1
|
|
Change in estimated hold period
|
|
Discounted cash flows
|
(5)
|
|
|
|
|
|
||
|
Holland, MI
|
|
1
|
|
Change in estimated hold period
|
(3)
|
Discounted cash flows
|
(5)
|
|
|
|
|
|
||
|
Pensacola, FL
|
|
1
|
|
Change in estimated hold period
|
(3)
|
Discounted cash flows
|
(5)
|
|
|
|
|
|
||
|
Three months ended December 31, 2016
|
|
|
|
$
|
4,360
|
|
|
$
|
5,614
|
|
||||
|
Year ended December 31, 2016
|
|
|
|
$
|
14,958
|
|
|
$
|
16,845
|
|
||||
|
(1)
|
The Company tested the asset group for impairment utilizing a probability weighted recovery analysis of certain scenarios, and it was determined that the carrying value of the property and intangibles were not recoverable from the estimated future undiscounted cash flows.
|
|
(2)
|
The estimated fair value of the property is based on Level 3 inputs and is a non-recurring fair value measurement.
|
|
(3)
|
This property was sold during the year ended December 31, 2016.
|
|
(4)
|
Level 3 inputs used to determine fair value for the properties impaired for the three months ended June 30, 2016: discount rates ranged from
8.5%
to
13.0%
and exit capitalization rates ranged from
8.5%
to
12.0%
.
|
|
(5)
|
Level 3 inputs used to determine fair value for the properties impaired for the three months ended
December 31, 2016
: discount rate of
12.0%
and exit capitalization rates ranging from
10.0%
to
12.0%
.
|
|
Property Location
|
|
Buildings
|
|
Event or Change in Circumstance Leading to Impairment Evaluation
(1)
|
|
Valuation technique utilized to estimate fair value
|
|
Fair Value
(2)
|
|
Loss on Impairments
|
||||
|
(in thousands)
|
||||||||||||||
|
Hazelwood, MO
|
|
1
|
|
Change in estimated hold period
|
(3)
|
Executed purchase and sale agreement
|
|
|
|
|
|
|
||
|
Three months ended June 30, 2015
|
|
|
|
$
|
4,400
|
|
|
$
|
2,645
|
|
||||
|
Canton, OH
|
|
1
|
|
Change in estimated hold period
|
(4)
|
Discounted cash flows
|
(5)
|
|
|
|
|
|
||
|
Jefferson, NC
|
|
1
|
|
Change in estimated hold period
|
(3)
|
Market transactions for comparable properties
|
|
|
|
|
|
|
||
|
Milwaukee, WI
|
|
1
|
|
Change in estimated hold period
|
(3)
|
Market transactions for comparable properties
|
|
|
|
|
|
|
||
|
Three months ended September 30, 2015
|
|
|
|
6,515
|
|
|
5,733
|
|
||||||
|
Canton, OH
|
|
1
|
|
Change in estimated hold period
|
(6)
|
Market transactions for comparable properties
|
(7)
|
|
|
|
|
|
||
|
Cincinnati, OH
|
|
1
|
|
Change in estimated hold period
|
|
Discounted cash flows
|
(8)
|
|
|
|
|
|
||
|
Dayton, OH
|
|
1
|
|
Change in estimated hold period
|
(6)
|
Discounted cash flows
|
(8)
|
|
|
|
|
|
||
|
Gloversville, NY
|
|
1
|
|
Change in estimated hold period
|
(6)
|
Discounted cash flows
|
(8)
|
|
|
|
|
|
||
|
Jackson, MS
|
|
1
|
|
Change in estimated hold period
|
(6)
|
Discounted cash flows
|
(8)
|
|
|
|
|
|
||
|
Jackson, MS
|
|
1
|
|
Change in estimated hold period
|
(6)
|
Discounted cash flows
|
(8)
|
|
|
|
|
|
||
|
Rapid City, SD
|
|
1
|
|
Change in estimated hold period
|
|
Discounted cash flows
|
(8)
|
|
|
|
|
|
||
|
Sergeant Bluff, IA
|
|
1
|
|
Change in estimated hold period
|
|
Discounted cash flows
|
(8)
|
|
|
|
|
|
||
|
Sparks, MD
|
|
2
|
|
Change in estimated hold period
|
|
Discounted cash flows
|
(8)
|
|
|
|
|
|
||
|
Three months ended December 31, 2015
|
|
|
|
22,238
|
|
|
20,894
|
|
||||||
|
Year ended December 31, 2015
|
|
|
|
$
|
33,153
|
|
|
$
|
29,272
|
|
||||
|
(1)
|
The Company tested the asset group for impairment utilizing a probability weighted recovery analysis of certain scenarios, and it was determined that the carrying value of the property and intangibles were not recoverable from the estimated future undiscounted cash flows.
|
|
(2)
|
The estimated fair value of the property is based on Level 3 inputs and is a non-recurring fair value measurement.
|
|
(3)
|
This property was sold during the year ended December 31, 2015.
|
|
(4)
|
The letter of intent for the property included various contingencies, and was terminated subsequent to September 30, 2015.
|
|
(5)
|
Level 3 inputs used to determine fair value: discount rate of
9.0%
and exit capitalization rate of
12.0%
|
|
(6)
|
This property was sold during the year ended December 31, 2016.
|
|
(7)
|
The future cash flows of the existing building were not estimated to generate a net positive cash flow. Accordingly, the property was valued at its highest and best use as a vacant/developable land parcel. Market transactions for comparable properties were utilized to estimate a land value. Estimated fair market value of the property represents the land value, less estimated expense of demolition of the building, plus estimated salvage value.
|
|
(8)
|
Level 3 inputs used to determine fair value for the properties impaired for the three months ended December 31, 2015: discount rates ranged from
8.5%
to
16.0%
and exit capitalization rates ranged from
8.0%
to
14.0%
.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Deferred Leasing Intangibles (in thousands)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Above market leases
|
|
$
|
70,668
|
|
|
$
|
(32,868
|
)
|
|
$
|
37,800
|
|
|
$
|
69,815
|
|
|
$
|
(31,554
|
)
|
|
$
|
38,261
|
|
|
Other intangible lease assets
|
|
461,321
|
|
|
(204,588
|
)
|
|
256,733
|
|
|
407,215
|
|
|
(169,204
|
)
|
|
238,011
|
|
||||||
|
Total deferred leasing intangible assets
|
|
$
|
531,989
|
|
|
$
|
(237,456
|
)
|
|
$
|
294,533
|
|
|
$
|
477,030
|
|
|
$
|
(200,758
|
)
|
|
$
|
276,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Below market leases
|
|
$
|
30,791
|
|
|
$
|
(10,450
|
)
|
|
$
|
20,341
|
|
|
$
|
19,923
|
|
|
$
|
(8,536
|
)
|
|
$
|
11,387
|
|
|
Total deferred leasing intangible liabilities
|
|
$
|
30,791
|
|
|
$
|
(10,450
|
)
|
|
$
|
20,341
|
|
|
$
|
19,923
|
|
|
$
|
(8,536
|
)
|
|
$
|
11,387
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
Deferred Leasing Intangibles Amortization (in thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net decrease to rental income related to above and below market lease amortization
|
|
$
|
6,213
|
|
|
$
|
8,526
|
|
|
$
|
6,254
|
|
|
Amortization expense related to other intangible lease assets
|
|
$
|
66,291
|
|
|
$
|
60,834
|
|
|
$
|
50,319
|
|
|
Year
|
|
Amortization Expense Related to Other Intangible Lease Assets (in thousands)
|
|
Net Decrease to Rental Income Related to Above and Below Market Lease Amortization (in thousands)
|
||||
|
2017
|
|
$
|
63,474
|
|
|
$
|
4,514
|
|
|
2018
|
|
$
|
50,375
|
|
|
$
|
3,383
|
|
|
2019
|
|
$
|
38,258
|
|
|
$
|
2,813
|
|
|
2020
|
|
$
|
29,681
|
|
|
$
|
2,402
|
|
|
2021
|
|
$
|
20,915
|
|
|
$
|
1,288
|
|
|
Loan
|
|
Principal outstanding as of December 31, 2016 (in thousands)
|
|
Principal outstanding as of December 31, 2015 (in thousands)
|
|
Interest
Rate (1) |
|
Current Maturity
|
|
Prepayment Terms
(2)
|
|||||
|
Unsecured credit facility:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured Credit Facility
(3)
|
|
$
|
28,000
|
|
|
$
|
56,000
|
|
|
L + 1.15%
|
|
|
Dec-18-2019
|
|
i
|
|
Total unsecured credit facility
|
|
28,000
|
|
|
56,000
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured term loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unsecured Term Loan C
|
|
150,000
|
|
|
—
|
|
|
L + 1.30%
|
|
|
Sep-29-2020
|
|
i
|
||
|
Unsecured Term Loan B
|
|
150,000
|
|
|
150,000
|
|
|
L + 1.30%
|
|
|
Mar-21-2021
|
|
i
|
||
|
Unsecured Term Loan A
|
|
150,000
|
|
|
150,000
|
|
|
L + 1.30%
|
|
|
Mar-31-2022
|
|
i
|
||
|
Total unsecured term loans
|
|
450,000
|
|
|
300,000
|
|
|
|
|
|
|
|
|||
|
Less: Total unamortized deferred financing fees and debt issuance costs
|
|
(3,392
|
)
|
|
(3,382
|
)
|
|
|
|
|
|
|
|||
|
Total carrying value unsecured term loans
|
|
446,608
|
|
|
296,618
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unsecured notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Series F Unsecured Notes
|
|
100,000
|
|
|
100,000
|
|
|
3.98
|
%
|
|
Jan-05-2023
|
|
ii
|
||
|
Series A Unsecured Notes
|
|
50,000
|
|
|
50,000
|
|
|
4.98
|
%
|
|
Oct-1-2024
|
|
ii
|
||
|
Series D Unsecured Notes
|
|
100,000
|
|
|
100,000
|
|
|
4.32
|
%
|
|
Feb-20-2025
|
|
ii
|
||
|
Series B Unsecured Notes
|
|
50,000
|
|
|
50,000
|
|
|
4.98
|
%
|
|
Jul-1-2026
|
|
ii
|
||
|
Series C Unsecured Notes
|
|
80,000
|
|
|
80,000
|
|
|
4.42
|
%
|
|
Dec-30-2026
|
|
ii
|
||
|
Series E Unsecured Notes
|
|
20,000
|
|
|
20,000
|
|
|
4.42
|
%
|
|
Feb-20-2027
|
|
ii
|
||
|
Total unsecured notes
|
|
400,000
|
|
|
400,000
|
|
|
|
|
|
|
|
|||
|
Less: Total unamortized deferred financing fees and debt issuance costs
|
|
(2,034
|
)
|
|
(2,280
|
)
|
|
|
|
|
|
|
|||
|
Total carrying value unsecured notes
|
|
397,966
|
|
|
397,720
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Mortgage notes (secured debt):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Sun Life Assurance Company of Canada (U.S.)
|
|
—
|
|
|
3,229
|
|
|
6.05
|
%
|
|
Jun-1-2016
|
|
iii
|
||
|
Webster Bank, National Association
|
|
—
|
|
|
5,513
|
|
|
4.22
|
%
|
|
Aug-4-2016
|
|
iii
|
||
|
National Life Insurance Company
|
|
—
|
|
|
4,775
|
|
|
5.75
|
%
|
|
Aug-10-2016
|
|
iii
|
||
|
Union Fidelity Life Insurance Co.
|
|
5,384
|
|
|
5,754
|
|
|
5.81
|
%
|
|
Apr-30-2017
|
|
iv
|
||
|
Principal Life Insurance Company
|
|
—
|
|
|
5,676
|
|
|
5.73
|
%
|
|
May-05-2017
|
|
iii
|
||
|
Webster Bank, National Association
|
|
2,853
|
|
|
2,945
|
|
|
3.66
|
%
|
|
May-29-2017
|
|
iii
|
||
|
Webster Bank, National Association
|
|
3,073
|
|
|
3,172
|
|
|
3.64
|
%
|
|
May-31-2017
|
|
iii
|
||
|
Wells Fargo, National Association
|
|
4,043
|
|
|
4,115
|
|
|
5.90
|
%
|
|
Aug-1-2017
|
|
v
|
||
|
Connecticut General Life Insurance Company -1 Facility
|
|
35,320
|
|
|
57,171
|
|
|
6.50
|
%
|
|
Feb-1-2018
|
|
vi
|
||
|
Connecticut General Life Insurance Company -2 Facility
|
|
36,892
|
|
|
58,085
|
|
|
5.75
|
%
|
|
Feb-1-2018
|
|
vi
|
||
|
Connecticut General Life Insurance Company -3 Facility
|
|
16,141
|
|
|
16,401
|
|
|
5.88
|
%
|
|
Feb-1-2018
|
|
vi
|
||
|
Wells Fargo, National Association CMBS Loan
|
|
56,608
|
|
|
63,897
|
|
|
4.31
|
%
|
|
Dec-1-2022
|
|
vii
|
||
|
Thrivent Financial for Lutherans
|
|
4,012
|
|
|
—
|
|
|
4.78
|
%
|
|
Dec-15-2023
|
|
iii
|
||
|
Total mortgage notes
|
|
164,326
|
|
|
230,733
|
|
|
|
|
|
|
|
|
||
|
Total unamortized fair market value premiums
|
|
112
|
|
|
447
|
|
|
|
|
|
|
|
|
||
|
Less: Total unamortized deferred financing fees and debt issuance costs
|
|
(873
|
)
|
|
(1,270
|
)
|
|
|
|
|
|
|
|||
|
Total carrying value mortgage notes
|
|
163,565
|
|
|
229,910
|
|
|
|
|
|
|
|
|
||
|
Total / weighted average interest rate
(4)
|
|
$
|
1,036,139
|
|
|
$
|
980,248
|
|
|
3.75
|
%
|
|
|
|
|
|
(1)
|
Current interest rate as of
December 31, 2016
. At
December 31, 2016
and
December 31, 2015
, the one-month LIBOR (“L”) was
0.77167%
and
0.42950%
, respectively. The current interest rate is not adjusted to include the amortization of deferred financing fees or debt issuance costs incurred in obtaining debt or any unamortized fair market value premiums.
|
|
(2)
|
Prepayment terms consist of (i) pre-payable with no penalty; (ii) pre-payable with penalty; (iii) pre-payable without penalty
three
months prior to the maturity date; (iv) pre-payable without penalty
two
months prior to the maturity date; (v) pre-payable without penalty
three
months prior to the maturity date; however, can be defeased; (vi) pre-payable without penalty
six
months prior to the maturity date; and (vii) pre-payable without penalty
three
months prior to the maturity date; however, can be defeased beginning January 1, 2016.
|
|
(3)
|
The capacity of the unsecured credit facility is currently
$450.0 million
.
|
|
(4)
|
The weighted average interest rate was calculated using the fixed interest rate swapped on the current notional amount of
$450.0 million
of debt, and is not adjusted to include the amortization of deferred financing fees or debt issuance costs incurred in obtaining debt or any unamortized fair market value premiums.
|
|
Applicable Terms
|
|
Unsecured Term Loan C
|
|
Maturity Date:
|
|
Sep-29-2020
|
|
Eurodollar Rate
(1)
:
|
|
L + 130.0 bps - 190.0 bps
|
|
Base Rate
(1)
:
|
|
Base rate + 30.0 bps - 90.0 bps
|
|
Unused Fees
(2)
:
|
|
17.5 bps
|
|
Annual Fee:
|
|
$50,000
|
|
(1)
|
The spread over the applicable rate is currently based on the Company's consolidated leverage ratio, as defined in the loan agreement.
|
|
(2)
|
The unused fees began to accrue on November 29, 2015 and were due and payable monthly until all commitments were drawn.
|
|
•
|
a maximum consolidated leverage ratio of not greater than
0.60
:1.00;
|
|
•
|
a maximum secured leverage ratio of not greater than
0.40
:1.00;
|
|
•
|
a maximum unencumbered leverage ratio of not greater than
0.60
:1.00;
|
|
•
|
a maximum secured recourse debt level of not greater than
0.075
:1.00;
|
|
•
|
a minimum fixed charge ratio of not less than
1.50
:1.00;
|
|
•
|
a minimum unsecured interest coverage ratio of not less than
1.75
:1.00; and
|
|
•
|
a minimum tangible net worth covenant test.
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
|
Principal Outstanding
|
|
Fair Value
|
|
Principal Outstanding
|
|
Fair Value
|
||||||||
|
Unsecured credit facility
|
|
$
|
28,000
|
|
|
$
|
28,000
|
|
|
$
|
56,000
|
|
|
$
|
56,000
|
|
|
Unsecured term loans
|
|
450,000
|
|
|
450,000
|
|
|
300,000
|
|
|
303,457
|
|
||||
|
Unsecured notes
|
|
400,000
|
|
|
399,091
|
|
|
400,000
|
|
|
392,054
|
|
||||
|
Mortgage notes
|
|
164,326
|
|
|
166,099
|
|
|
230,733
|
|
|
237,327
|
|
||||
|
Total principal amount
|
|
1,042,326
|
|
|
$
|
1,043,190
|
|
|
986,733
|
|
|
$
|
988,838
|
|
||
|
Add: Total unamortized fair market value premiums
|
|
112
|
|
|
|
|
447
|
|
|
|
||||||
|
Less: Total unamortized deferred financing fees and debt issuance costs
|
|
(6,299
|
)
|
|
|
|
(6,932
|
)
|
|
|
||||||
|
Total carrying value
|
|
$
|
1,036,139
|
|
|
|
|
$
|
980,248
|
|
|
|
||||
|
Year
|
|
Future Principal Payments of Debt
(in thousands)
|
||
|
2017
|
|
$
|
18,737
|
|
|
2018
|
|
88,578
|
|
|
|
2019
|
|
29,926
|
|
|
|
2020
|
|
152,006
|
|
|
|
2021
|
|
152,103
|
|
|
|
Thereafter
|
|
600,976
|
|
|
|
Total aggregate principal payments
|
|
1,042,326
|
|
|
|
Total unamortized fair market value premiums
|
|
112
|
|
|
|
Less: Total unamortized deferred financing fees and debt issuance costs
|
|
(6,299
|
)
|
|
|
Total carrying value
|
|
$
|
1,036,139
|
|
|
Interest Rate
Derivative Counterparty |
|
Trade Date
|
|
Effective Date
|
|
Notional Amount
(in thousands) |
|
Fair Value
(in thousands) |
|
Pay Fixed Interest Rate
|
|
Receive Variable Interest Rate
|
|
Maturity Date
|
|||||
|
PNC Bank, N.A.
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
6
|
|
|
0.7945
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
Bank of America, N.A.
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
6
|
|
|
0.7945
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
UBS AG
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
6
|
|
|
0.7945
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
Royal Bank of Canada
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
6
|
|
|
0.7945
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
RJ Capital Services, Inc.
|
|
Sep-14-2012
|
|
Oct-10-2012
|
|
$
|
10,000
|
|
|
$
|
5
|
|
|
0.7975
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
Bank of America, N.A.
|
|
Sep-20-2012
|
|
Oct-10-2012
|
|
$
|
25,000
|
|
|
$
|
21
|
|
|
0.7525
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
RJ Capital Services, Inc.
|
|
Sep-24-2012
|
|
Oct-10-2012
|
|
$
|
25,000
|
|
|
$
|
26
|
|
|
0.7270
|
%
|
|
One-month L
|
|
Sep-10-2017
|
|
Regions Bank
|
|
Mar-01-2013
|
|
Mar-01-2013
|
|
$
|
25,000
|
|
|
$
|
131
|
|
|
1.3300
|
%
|
|
One-month L
|
|
Feb-14-2020
|
|
Capital One, N.A.
|
|
Jun-13-2013
|
|
Jul-01-2013
|
|
$
|
50,000
|
|
|
$
|
(274
|
)
|
|
1.6810
|
%
|
|
One-month L
|
|
Feb-14-2020
|
|
Capital One, N.A.
|
|
Jun-13-2013
|
|
Aug-01-2013
|
|
$
|
25,000
|
|
|
$
|
(154
|
)
|
|
1.7030
|
%
|
|
One-month L
|
|
Feb-14-2020
|
|
Regions Bank
|
|
Sep-30-2013
|
|
Feb-03-2014
|
|
$
|
25,000
|
|
|
$
|
(378
|
)
|
|
1.9925
|
%
|
|
One-month L
|
|
Feb-14-2020
|
|
The Toronto-Dominion Bank
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
25,000
|
|
|
$
|
217
|
|
|
1.3830
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
PNC Bank, N.A.
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
50,000
|
|
|
$
|
421
|
|
|
1.3906
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
Regions Bank
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
35,000
|
|
|
$
|
292
|
|
|
1.3858
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
U.S. Bank, N.A.
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
25,000
|
|
|
$
|
207
|
|
|
1.3950
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
Capital One, N.A.
|
|
Oct-14-2015
|
|
Sep-29-2016
|
|
$
|
15,000
|
|
|
$
|
123
|
|
|
1.3950
|
%
|
|
One-month L
|
|
Sep-29-2020
|
|
Royal Bank of Canada
|
|
Jan-08-2015
|
|
Mar-20-2015
|
|
$
|
25,000
|
|
|
$
|
(16
|
)
|
|
1.7090
|
%
|
|
One-month L
|
|
Mar-21-2021
|
|
The Toronto-Dominion Bank
|
|
Jan-08-2015
|
|
Mar-20-2015
|
|
$
|
25,000
|
|
|
$
|
(18
|
)
|
|
1.7105
|
%
|
|
One-month L
|
|
Mar-21-2021
|
|
The Toronto-Dominion Bank
|
|
Jan-08-2015
|
|
Sep-10-2017
|
|
$
|
100,000
|
|
|
$
|
(1,240
|
)
|
|
2.2255
|
%
|
|
One-month L
|
|
Mar-21-2021
|
|
Wells Fargo, N.A.
|
|
Jan-08-2015
|
|
Mar-20-2015
|
|
$
|
25,000
|
|
|
$
|
4
|
|
|
1.8280
|
%
|
|
One-month L
|
|
Mar-31-2022
|
|
The Toronto-Dominion Bank
|
|
Jan-08-2015
|
|
Feb-14-2020
|
|
$
|
25,000
|
|
|
$
|
(50
|
)
|
|
2.4535
|
%
|
|
One-month L
|
|
Mar-31-2022
|
|
Regions Bank
|
|
Jan-08-2015
|
|
Feb-14-2020
|
|
$
|
50,000
|
|
|
$
|
(133
|
)
|
|
2.4750
|
%
|
|
One-month L
|
|
Mar-31-2022
|
|
Capital One, N.A.
|
|
Jan-08-2015
|
|
Feb-14-2020
|
|
$
|
50,000
|
|
|
$
|
(175
|
)
|
|
2.5300
|
%
|
|
One-month L
|
|
Mar-31-2022
|
|
Balance Sheet Line Item (in thousands)
|
|
Notional Amount December 31, 2016
|
|
Fair Value December 31, 2016
|
|
Notional Amount December 31, 2015
|
|
Fair Value December 31, 2015
|
||||||||
|
Interest rate swaps-Asset
|
|
$
|
300,000
|
|
|
$
|
1,471
|
|
|
$
|
275,000
|
|
|
$
|
1,867
|
|
|
Interest rate swaps-Liability
|
|
$
|
375,000
|
|
|
$
|
(2,438
|
)
|
|
$
|
400,000
|
|
|
$
|
(3,766
|
)
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Amount of loss recognized in accumulated other comprehensive loss on interest rate swaps (effective portion)
|
|
$
|
2,244
|
|
|
$
|
5,387
|
|
|
$
|
6,705
|
|
|
Amount of loss reclassified from accumulated other comprehensive loss into income (loss) as interest expense (effective portion)
|
|
$
|
3,142
|
|
|
$
|
3,431
|
|
|
$
|
2,508
|
|
|
Amount of gain recognized in interest expense (ineffective portion and amount excluded from effectiveness testing)
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
Fair Value Measurements as of
December 31, 2016 Using |
||||||||||||
|
Balance Sheet Line Item (in thousands)
|
|
Fair Value December 31, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Interest rate swaps-Asset
|
|
$
|
1,471
|
|
|
$
|
—
|
|
|
$
|
1,471
|
|
|
$
|
—
|
|
|
Interest rate swaps-Liability
|
|
$
|
(2,438
|
)
|
|
$
|
—
|
|
|
$
|
(2,438
|
)
|
|
$
|
—
|
|
|
|
|
|
|
Fair Value Measurements as of
December 31, 2015 Using |
||||||||||||
|
Balance Sheet Line Item (in thousands)
|
|
Fair Value December 31, 2015
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Interest rate swaps-Asset
|
|
$
|
1,867
|
|
|
$
|
—
|
|
|
$
|
1,867
|
|
|
$
|
—
|
|
|
Interest rate swaps-Liability
|
|
$
|
(3,766
|
)
|
|
$
|
—
|
|
|
$
|
(3,766
|
)
|
|
$
|
—
|
|
|
Preferred Stock Issuances
|
|
Issuance Date
|
|
Number of Shares
|
|
Price and Liquidation Value Per Share
|
|
Interest Rate
|
||||
|
Series B Cumulative Redeemable Preferred Stock
|
|
April 16, 2013
|
|
2,800,000
|
|
|
$
|
25.00
|
|
|
6.625
|
%
|
|
Series C Cumulative Redeemable Preferred Stock
|
|
March 17, 2016
|
|
3,000,000
|
|
|
$
|
25.00
|
|
|
6.875
|
%
|
|
Quarter Ended 2016
|
|
Declaration Date
|
|
Series A
Preferred Stock Per Share |
|
Series B
Preferred Stock Per Share |
|
Series C
Preferred Stock Per Share |
|
Payment Date
|
||||||
|
December 31
|
|
November 2, 2016
|
(1)
|
$
|
0.19375
|
|
(1)
|
$
|
0.4140625
|
|
|
$
|
0.4296875
|
|
|
December 30, 2016
|
|
September 30
|
|
August 1, 2016
|
|
0.56250
|
|
|
0.4140625
|
|
|
0.4296875
|
|
|
September 30, 2016
|
|||
|
June 30
|
|
May 2, 2016
|
|
0.56250
|
|
|
0.4140625
|
|
|
0.4965300
|
|
(2)
|
June 30, 2016
|
|||
|
March 31
|
|
February 22, 2016
|
|
0.56250
|
|
|
0.4140625
|
|
|
—
|
|
|
March 31, 2016
|
|||
|
Total
|
|
|
|
$
|
1.88125
|
|
|
$
|
1.6562500
|
|
|
$
|
1.3559050
|
|
|
|
|
(1)
|
On September 26, 2016 the board of directors approved the redemption of the Series A Preferred Stock. On November 2, 2016 the Company redeemed all of the Series A Preferred Stock, at a cash redemption price of
$25.00
per share, plus accrued and unpaid dividends to but excluding the redemption date, without interest.
|
|
(2)
|
Dividends for the Series C Preferred Stock were accrued and cumulative from and including March 17, 2016 to the first payment date on June 30, 2016.
|
|
Quarter Ended 2015
|
|
Declaration Date
|
|
Series A
Preferred Stock Per Share |
|
Series B
Preferred Stock Per Share |
|
Payment Date
|
||||
|
December 31
|
|
October 22, 2015
|
|
$
|
0.5625
|
|
|
$
|
0.4140625
|
|
|
December 31, 2015
|
|
September 30
|
|
July 21, 2015
|
|
0.5625
|
|
|
0.4140625
|
|
|
September 30, 2015
|
||
|
June 30
|
|
May 4, 2015
|
|
0.5625
|
|
|
0.4140625
|
|
|
June 30, 2015
|
||
|
March 31
|
|
February 20, 2015
|
|
0.5625
|
|
|
0.4140625
|
|
|
March 31, 2015
|
||
|
Total
|
|
|
|
$
|
2.2500
|
|
|
$
|
1.6562500
|
|
|
|
|
ATM Stock Offering Program (in thousands)
|
|
Date
|
|
Maximum Aggregate Offering Price
(in thousands) |
|
Aggregate Common Stock Available as of December 31, 2016 (in thousands)
|
||||
|
2016 $228 million ATM
|
|
November 8, 2016
|
|
$
|
228,218
|
|
|
$
|
117,331
|
|
|
|
|
Year ended December 31, 2016
|
|||||||||||||||||
|
ATM Stock Offering Program
|
|
Shares
Sold |
|
Weighted Average Price Per Share
|
|
Gross
Proceeds |
|
Sales
Agents’ Fee |
|
Net
Proceeds |
|||||||||
|
2016 $228 million ATM
|
|
4,763,838
|
|
|
$
|
23.28
|
|
|
$
|
110,887
|
|
|
$
|
1,550
|
|
|
$
|
109,337
|
|
|
2016 $200 million ATM
(1)
|
|
7,326,200
|
|
|
$
|
23.45
|
|
|
171,782
|
|
|
2,429
|
|
|
169,353
|
|
|||
|
Total/weighted average
|
|
12,090,038
|
|
|
$
|
23.38
|
|
|
$
|
282,669
|
|
|
$
|
3,979
|
|
|
$
|
278,690
|
|
|
(1)
|
This program ended before
December 31, 2016
.
|
|
|
|
Year ended December 31, 2015
|
|||||||||||||||||
|
ATM Stock Offering Program
|
|
Shares
Sold |
|
Weighted Average Price Per Share
|
|
Gross
Proceeds |
|
Sales
Agents’ Fee |
|
Net
Proceeds |
|||||||||
|
2014 $200 million ATM
(1)
|
|
2,661,403
|
|
|
$
|
21.63
|
|
|
$
|
57,571
|
|
|
$
|
864
|
|
|
$
|
56,707
|
|
|
2014 $150 million ATM
(1)
|
|
795,000
|
|
|
$
|
21.79
|
|
|
17,321
|
|
|
260
|
|
|
17,061
|
|
|||
|
Total/weighted average
|
|
3,456,403
|
|
|
$
|
21.67
|
|
|
$
|
74,892
|
|
|
$
|
1,124
|
|
|
$
|
73,768
|
|
|
(1)
|
This program ended before
December 31, 2016
.
|
|
Month Ended 2016
|
|
Declaration Date
|
|
Record Date
|
|
Per Share
|
|
Payment Date
|
||
|
December 31
|
|
August 1, 2016
|
|
December 30, 2016
|
|
$
|
0.115833
|
|
|
January 17, 2017
|
|
November 30
|
|
August 1, 2016
|
|
November 30, 2016
|
|
0.115833
|
|
|
December 15, 2016
|
|
|
October 31
|
|
August 1, 2016
|
|
October 31, 2016
|
|
0.115833
|
|
|
November 15, 2016
|
|
|
September 30
|
|
May 2, 2016
|
|
September 30, 2016
|
|
0.115833
|
|
|
October 17, 2016
|
|
|
August 31
|
|
May 2, 2016
|
|
August 31, 2016
|
|
0.115833
|
|
|
September 15, 2016
|
|
|
July 31
|
|
May 2, 2016
|
|
July 29, 2016
|
|
0.115833
|
|
|
August 15, 2016
|
|
|
June 30
|
|
February 22, 2016
|
|
June 30, 2016
|
|
0.115833
|
|
|
July 15, 2016
|
|
|
May 31
|
|
February 22, 2016
|
|
May 31, 2016
|
|
0.115833
|
|
|
June 15, 2016
|
|
|
April 30
|
|
February 22, 2016
|
|
April 29, 2016
|
|
0.115833
|
|
|
May 16, 2016
|
|
|
March 31
|
|
October 22, 2015
|
|
March 31, 2016
|
|
0.115833
|
|
|
April 15, 2016
|
|
|
February 29
|
|
October 22, 2015
|
|
February 29, 2016
|
|
0.115833
|
|
|
March 15, 2016
|
|
|
January 31
|
|
October 22, 2015
|
|
January 29, 2016
|
|
0.115833
|
|
|
February 16, 2016
|
|
|
Total
|
|
|
|
|
|
$
|
1.389996
|
|
|
|
|
Month Ended 2015
|
|
Declaration Date
|
|
Record Date
|
|
Per Share
|
|
Payment Date
|
||
|
December 31
|
|
July 21, 2015
|
|
December 31, 2015
|
|
$
|
0.1150
|
|
|
January 15, 2016
|
|
November 30
|
|
July 21, 2015
|
|
November 30, 2015
|
|
0.1150
|
|
|
December 15, 2015
|
|
|
October 31
|
|
July 21, 2015
|
|
October 30, 2015
|
|
0.1150
|
|
|
November 16, 2015
|
|
|
September 30
|
|
May 4, 2015
|
|
September 30, 2015
|
|
0.1150
|
|
|
October 15, 2015
|
|
|
August 31
|
|
May 4, 2015
|
|
August 31, 2015
|
|
0.1150
|
|
|
September 15, 2015
|
|
|
July 31
|
|
May 4, 2015
|
|
July 31, 2015
|
|
0.1150
|
|
|
August 17, 2015
|
|
|
June 30
|
|
February 20, 2015
|
|
June 30, 2015
|
|
0.1125
|
|
|
July 15, 2015
|
|
|
May 31
|
|
February 20, 2015
|
|
May 29, 2015
|
|
0.1125
|
|
|
June 15, 2015
|
|
|
April 30
|
|
February 20, 2015
|
|
April 30, 2015
|
|
0.1125
|
|
|
May 15, 2015
|
|
|
March 31
|
|
October 30, 2014
|
|
March 31, 2015
|
|
0.1125
|
|
|
April 15, 2015
|
|
|
February 28
|
|
October 30, 2014
|
|
February 27, 2015
|
|
0.1125
|
|
|
March 16, 2015
|
|
|
January 31
|
|
October 30, 2014
|
|
January 31, 2015
|
|
0.1125
|
|
|
February 17, 2015
|
|
|
Total
|
|
|
|
|
|
$
|
1.3650
|
|
|
|
|
Unvested Restricted Shares of Common Stock
|
|
Shares
|
|
|
|
Balance at December 31, 2014
|
|
263,916
|
|
|
|
Granted
|
|
94,290
|
|
(1)
|
|
Vested
|
|
(72,185
|
)
|
|
|
Forfeited
|
|
(14,906
|
)
|
|
|
Balance at December 31, 2015
|
|
271,115
|
|
|
|
Granted
|
|
101,289
|
|
(2)
|
|
Vested
|
|
(98,746
|
)
|
|
|
Forfeited
|
|
(1,321
|
)
|
|
|
Balance at December 31, 2016
|
|
272,337
|
|
|
|
(1)
|
The grant date fair value per share was
$26.17
.
|
|
(2)
|
The grant date fair value per share was
$17.98
.
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Vested restricted shares of common stock
|
|
98,746
|
|
|
72,185
|
|
|
51,885
|
|
|||
|
Fair value of vested restricted shares of common stock (in thousands)
|
|
$
|
1,813
|
|
|
$
|
1,751
|
|
|
$
|
1,123
|
|
|
|
LTIP Units
|
|
Other
Common Units
|
|
Total
Noncontrolling Common Units
|
|
Noncontrolling Interest
|
||||
|
Balance at December 31, 2014
|
1,307,036
|
|
|
1,124,813
|
|
|
2,431,849
|
|
|
3.6
|
%
|
|
Granted/Issued
|
323,069
|
|
|
864,283
|
|
|
1,187,352
|
|
|
N/A
|
|
|
Forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
Conversions from LTIP units to Other Common Units
|
(20,000
|
)
|
|
20,000
|
|
|
—
|
|
|
N/A
|
|
|
Redemptions from Other Common Units to common stock
|
—
|
|
|
(90,824
|
)
|
|
(90,824
|
)
|
|
N/A
|
|
|
Redemption of Other Common Units for cash
|
—
|
|
|
(2,400
|
)
|
|
(2,400
|
)
|
|
N/A
|
|
|
Balance at December 31, 2015
|
1,610,105
|
|
|
1,915,872
|
|
|
3,525,977
|
|
|
4.9
|
%
|
|
Granted/Issued
|
176,396
|
|
|
—
|
|
|
176,396
|
|
|
N/A
|
|
|
Forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
N/A
|
|
|
Conversions from LTIP units to Other Common Units
|
(209,985
|
)
|
|
209,985
|
|
|
—
|
|
|
N/A
|
|
|
Redemptions from Other Common Units to common stock
|
—
|
|
|
(68,492
|
)
|
|
(68,492
|
)
|
|
N/A
|
|
|
Balance at December 31, 2016
|
1,576,516
|
|
|
2,057,365
|
|
|
3,633,881
|
|
|
4.3
|
%
|
|
LTIP Units
|
|
Assumptions
|
||||||||||||||||||||||||||||||
|
Grant date
|
|
February 22, 2016
|
|
January 8, 2016
|
|
January 6, 2016
|
|
May 4, 2015
|
|
January 12, 2015
|
|
October 27, 2014
|
|
July 1, 2014
|
|
January 2, 2014
|
||||||||||||||||
|
Expected term (years)
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
||||||||
|
Expected volatility
|
|
22.0
|
%
|
|
22.0
|
%
|
|
22.0
|
%
|
|
20.0
|
%
|
|
20.0
|
%
|
|
20
|
%
|
|
40
|
%
|
|
40
|
%
|
||||||||
|
Expected dividend yield
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
|
6.0
|
%
|
||||||||
|
Risk-free interest rate
|
|
1.01
|
%
|
|
1.28
|
%
|
|
1.36
|
%
|
|
0.66
|
%
|
|
0.62
|
%
|
|
0.48
|
%
|
|
0.79
|
%
|
|
0.79
|
%
|
||||||||
|
Fair value of LTIP units at issuance (in thousands)
|
|
$
|
277
|
|
|
$
|
2,254
|
|
|
$
|
390
|
|
|
$
|
2,038
|
|
|
$
|
5,450
|
|
|
$
|
690
|
|
|
$
|
1,542
|
|
|
$
|
4,329
|
|
|
LTIP units at issuance
|
|
18,386
|
|
|
135,546
|
|
|
22,464
|
|
|
100,000
|
|
|
223,069
|
|
|
30,602
|
|
|
66,956
|
|
|
224,424
|
|
||||||||
|
Fair value unit price per LTIP unit at issuance
|
|
$
|
15.07
|
|
|
$
|
16.63
|
|
|
$
|
17.36
|
|
|
$
|
20.38
|
|
|
$
|
24.43
|
|
|
$
|
22.56
|
|
|
$
|
23.03
|
|
|
$
|
19.29
|
|
|
Unvested LTIP Units
|
|
LTIP Units
|
|
|
Balance at December 31, 2014
|
|
448,887
|
|
|
Granted
|
|
323,069
|
|
|
Vested
|
|
(237,046
|
)
|
|
Forfeited
|
|
—
|
|
|
Balance at December 31, 2015
|
|
534,910
|
|
|
Granted
|
|
176,396
|
|
|
Vested
|
|
(307,883
|
)
|
|
Forfeited
|
|
—
|
|
|
Balance at December 31, 2016
|
|
403,423
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Vested LTIP units
|
307,883
|
|
|
237,046
|
|
|
639,445
|
|
|||
|
Fair value of vested LTIP units (in thousands)
|
$
|
6,393
|
|
|
$
|
4,853
|
|
|
$
|
14,063
|
|
|
|
|
Year ended December 31,
|
|
||||||||||
|
Non-cash compensation expense (in thousands)
|
|
2016
|
|
2015
|
|
2014
|
|
||||||
|
Restricted stock
|
|
$
|
2,157
|
|
|
$
|
1,932
|
|
|
$
|
1,164
|
|
|
|
LTIP units
|
|
6,089
|
|
(1)
|
4,774
|
|
|
5,353
|
|
(2)
|
|||
|
Outperformance programs
|
|
465
|
|
|
523
|
|
|
456
|
|
(3)
|
|||
|
Performance units
|
|
672
|
|
|
—
|
|
|
—
|
|
|
|||
|
Board of directors compensation
(4)
|
|
346
|
|
|
349
|
|
|
341
|
|
|
|||
|
Total non-cash compensation expense
|
|
$
|
9,729
|
|
|
$
|
7,578
|
|
|
$
|
7,314
|
|
|
|
(1)
|
Inclusive of approximately
$1.6 million
of non-cash compensation expense during the year ended
December 31, 2016
associated with the severance cost of an executive officer as discussed Note 7.
|
|
(2)
|
Inclusive of approximately
$2.0 million
of non-cash compensation during the year ended December 31, 2014 associated with the accounting for a consulting agreement with a former executive officer discussed in Note 7. Inclusive of approximately
$0.9 million
of non-cash compensation during the year ended December 31, 2014 associated with the accounting for a former executive officer's acceleration of LTIP units discussed in Note 7.
|
|
(3)
|
Inclusive of approximately
$0.2 million
of non-cash compensation during the year ended December 31, 2014 associated with the accounting for a consulting agreement with a former executive officer discussed in Note 7.
|
|
(4)
|
All of the Company’s independent directors elected to receive shares of common stock in lieu of cash for their service during the years ended
December 31, 2016
,
December 31, 2015
, and
December 31, 2014
. The number of shares of common stock granted is calculated based on the trailing
10 days
average common stock price ending on the third business day preceding the grant date.
|
|
|
|
Year ended December 31,
|
||||||||||
|
Earnings Per Share (in thousands, except share data)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Numerator
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
|
$
|
35,588
|
|
|
$
|
(29,345
|
)
|
|
$
|
(4,685
|
)
|
|
Less: preferred stock dividends
|
|
13,897
|
|
|
10,848
|
|
|
10,848
|
|
|||
|
Less: amount allocated to participating securities
|
|
384
|
|
|
385
|
|
|
345
|
|
|||
|
Less: income (loss) attributable to noncontrolling interest after preferred stock dividends
|
|
1,069
|
|
|
(1,962
|
)
|
|
(992
|
)
|
|||
|
Net income (loss) attributable to common stockholders
|
|
$
|
20,238
|
|
|
$
|
(38,616
|
)
|
|
$
|
(14,886
|
)
|
|
Denominator
|
|
|
|
|
|
|
|
|||||
|
Weighted average common shares outstanding — basic
|
|
70,637,185
|
|
|
66,307,972
|
|
|
54,086,345
|
|
|||
|
Weighted average common shares outstanding — diluted
|
|
70,852,548
|
|
|
66,307,972
|
|
|
54,086,345
|
|
|||
|
Net income (loss) per share — basic and diluted
|
|
|
|
|
|
|
||||||
|
Net income (loss) per share attributable to common stockholders — basic
|
|
$
|
0.29
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.28
|
)
|
|
Net income (loss) per share attributable to common stockholders — diluted
|
|
$
|
0.29
|
|
|
$
|
(0.58
|
)
|
|
$
|
(0.28
|
)
|
|
Year
|
|
Future Minimum Rents (in thousands)
|
||
|
2017
|
|
$
|
223,309
|
|
|
2018
|
|
$
|
187,615
|
|
|
2019
|
|
$
|
149,273
|
|
|
2020
|
|
$
|
120,461
|
|
|
2021
|
|
$
|
87,797
|
|
|
Thereafter
|
|
$
|
301,177
|
|
|
Year
|
|
Future Minimum Rental Payments
(1)
(in thousands)
|
||
|
2017
|
|
$
|
1,427
|
|
|
2018
|
|
$
|
1,539
|
|
|
2019
|
|
$
|
1,577
|
|
|
2020
|
|
$
|
1,588
|
|
|
2021
|
|
$
|
681
|
|
|
Thereafter
|
|
$
|
6,336
|
|
|
(1)
|
Future minimum rental payments do not include estimates of CPI rent changes required by certain lease agreements. Therefore, actual minimum rental payments may differ than those presented.
|
|
|
STAG Industrial, Inc.
|
||||||||||||||
|
|
Beginning of Period
|
|
Costs and Expenses
|
|
Amounts Written Off
|
|
Balance at End of Period
|
||||||||
|
December 31, 2016
|
$
|
106
|
|
|
$
|
125
|
|
|
$
|
(43
|
)
|
|
$
|
188
|
|
|
December 31, 2015
|
$
|
104
|
|
|
$
|
190
|
|
|
$
|
(188
|
)
|
|
$
|
106
|
|
|
December 31, 2014
|
$
|
19
|
|
|
$
|
104
|
|
|
$
|
(19
|
)
|
|
$
|
104
|
|
|
|
|
|
|
Initial Cost to STAG Industrial, Inc.
|
|
|
|
Gross Amounts at Which Carried at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||
|
City/State
|
|
Encumbrances
(1)
|
|
Building & Improvements
(2)
|
|
Land
|
|
Costs Capitalized Subsequent to Acquisition and Valuation Provision
|
|
Building & Improvements
|
|
Land
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Acq Date
|
||||||||||||||||
|
Albion, IN
|
|
$
|
—
|
|
|
93
|
|
|
67
|
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
67
|
|
|
$
|
160
|
|
|
$
|
(24
|
)
|
|
2006
|
||
|
Albion, IN
|
|
—
|
|
|
932
|
|
|
103
|
|
|
—
|
|
|
932
|
|
|
$
|
103
|
|
|
$
|
1,035
|
|
|
(246
|
)
|
|
2006
|
||||||
|
Albion, IN
|
|
—
|
|
|
1,107
|
|
|
55
|
|
|
—
|
|
|
1,107
|
|
|
$
|
55
|
|
|
$
|
1,162
|
|
|
(292
|
)
|
|
2006
|
||||||
|
Albion, IN
|
|
—
|
|
|
970
|
|
|
332
|
|
|
—
|
|
|
970
|
|
|
$
|
332
|
|
|
$
|
1,302
|
|
|
(256
|
)
|
|
2006
|
||||||
|
Albion, IN
|
|
—
|
|
|
1,397
|
|
|
52
|
|
|
—
|
|
|
1,397
|
|
|
$
|
52
|
|
|
$
|
1,449
|
|
|
(368
|
)
|
|
2006
|
||||||
|
Albion, IN
|
|
—
|
|
|
1,528
|
|
|
126
|
|
|
—
|
|
|
1,528
|
|
|
$
|
126
|
|
|
$
|
1,654
|
|
|
(403
|
)
|
|
2006
|
||||||
|
Kendallville, IN
|
|
—
|
|
|
1,510
|
|
|
142
|
|
|
—
|
|
|
1,510
|
|
|
$
|
142
|
|
|
$
|
1,652
|
|
|
(398
|
)
|
|
2006
|
||||||
|
Albion, IN
|
|
—
|
|
|
710
|
|
|
187
|
|
|
—
|
|
|
710
|
|
|
$
|
187
|
|
|
$
|
897
|
|
|
(187
|
)
|
|
2006
|
||||||
|
Alexandria, MN
|
|
—
|
|
|
5,855
|
|
|
960
|
|
|
151
|
|
|
6,006
|
|
|
$
|
960
|
|
|
$
|
6,966
|
|
|
(900
|
)
|
|
2011
|
||||||
|
Allentown, PA
|
|
—
|
|
|
7,336
|
|
|
1,962
|
|
|
783
|
|
|
8,119
|
|
|
$
|
1,962
|
|
|
$
|
10,081
|
|
|
(865
|
)
|
|
2014
|
||||||
|
Appleton, WI
|
|
—
|
|
|
3,765
|
|
|
495
|
|
|
360
|
|
|
4,125
|
|
|
$
|
495
|
|
|
$
|
4,620
|
|
|
(1,030
|
)
|
|
2007
|
||||||
|
Arlington, TX
|
|
—
|
|
|
2,374
|
|
|
413
|
|
|
304
|
|
|
2,678
|
|
|
$
|
413
|
|
|
$
|
3,091
|
|
|
(589
|
)
|
|
2007
|
||||||
|
Arlington, TX
|
|
—
|
|
|
6,151
|
|
|
1,246
|
|
|
—
|
|
|
6,151
|
|
|
$
|
1,246
|
|
|
$
|
7,397
|
|
|
(837
|
)
|
|
2012
|
||||||
|
Avon, CT
|
|
—
|
|
|
2,750
|
|
|
336
|
|
|
—
|
|
|
2,750
|
|
|
$
|
336
|
|
|
$
|
3,086
|
|
|
(369
|
)
|
|
2012
|
||||||
|
Belfast, ME
|
|
—
|
|
|
10,331
|
|
|
1,883
|
|
|
487
|
|
|
10,818
|
|
|
$
|
1,883
|
|
|
$
|
12,701
|
|
|
(1,641
|
)
|
|
2011
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
4,176
|
|
|
442
|
|
|
—
|
|
|
4,176
|
|
|
$
|
442
|
|
|
$
|
4,618
|
|
|
(224
|
)
|
|
2015
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
3,956
|
|
|
733
|
|
|
—
|
|
|
3,956
|
|
|
$
|
733
|
|
|
$
|
4,689
|
|
|
(428
|
)
|
|
2013
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
3,436
|
|
|
1,310
|
|
|
—
|
|
|
3,436
|
|
|
$
|
1,310
|
|
|
$
|
4,746
|
|
|
(514
|
)
|
|
2013
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
3,517
|
|
|
538
|
|
|
114
|
|
|
3,631
|
|
|
$
|
538
|
|
|
$
|
4,169
|
|
|
(325
|
)
|
|
2013
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
6,899
|
|
|
670
|
|
|
—
|
|
|
6,899
|
|
|
$
|
670
|
|
|
$
|
7,569
|
|
|
(690
|
)
|
|
2013
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
4,321
|
|
|
668
|
|
|
—
|
|
|
4,321
|
|
|
$
|
668
|
|
|
$
|
4,989
|
|
|
(493
|
)
|
|
2013
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
3,730
|
|
|
866
|
|
|
—
|
|
|
3,730
|
|
|
$
|
866
|
|
|
$
|
4,596
|
|
|
(450
|
)
|
|
2013
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
2,808
|
|
|
586
|
|
|
22
|
|
|
2,830
|
|
|
$
|
586
|
|
|
$
|
3,416
|
|
|
(375
|
)
|
|
2013
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
8,340
|
|
|
1,542
|
|
|
552
|
|
|
8,892
|
|
|
$
|
1,542
|
|
|
$
|
10,434
|
|
|
(1,043
|
)
|
|
2013
|
||||||
|
Belvidere, IL
|
|
—
|
|
|
71
|
|
|
216
|
|
|
—
|
|
|
71
|
|
|
$
|
216
|
|
|
$
|
287
|
|
|
(71
|
)
|
|
2013
|
||||||
|
Biddeford, ME
|
|
—
|
|
|
8,164
|
|
|
1,369
|
|
|
3,916
|
|
|
12,080
|
|
|
$
|
1,369
|
|
|
$
|
13,449
|
|
|
(179
|
)
|
|
2016
|
||||||
|
Boardman, OH
|
|
—
|
|
|
3,473
|
|
|
282
|
|
|
773
|
|
|
4,246
|
|
|
$
|
282
|
|
|
$
|
4,528
|
|
|
(1,033
|
)
|
|
2007
|
||||||
|
Boardman, OH
|
|
—
|
|
|
841
|
|
|
49
|
|
|
149
|
|
|
990
|
|
|
$
|
49
|
|
|
$
|
1,039
|
|
|
(531
|
)
|
|
2007
|
||||||
|
Brooklyn Park, MN
|
|
—
|
|
|
11,988
|
|
|
1,926
|
|
|
—
|
|
|
11,988
|
|
|
$
|
1,926
|
|
|
$
|
13,914
|
|
|
(33
|
)
|
|
2016
|
||||||
|
Buena Vista, VA
|
|
—
|
|
|
2,500
|
|
|
534
|
|
|
635
|
|
|
3,135
|
|
|
$
|
534
|
|
|
$
|
3,669
|
|
|
(417
|
)
|
|
2012
|
||||||
|
Buffalo, NY
|
|
—
|
|
|
2,924
|
|
|
146
|
|
|
—
|
|
|
2,924
|
|
|
$
|
146
|
|
|
$
|
3,070
|
|
|
(373
|
)
|
|
2012
|
||||||
|
Burlington, NJ
|
|
—
|
|
|
42,652
|
|
|
5,135
|
|
|
55
|
|
|
42,707
|
|
|
$
|
5,135
|
|
|
$
|
47,842
|
|
|
(1,980
|
)
|
|
2015
|
||||||
|
Burlington, NJ
|
|
—
|
|
|
19,577
|
|
|
4,030
|
|
|
1,231
|
|
|
20,808
|
|
|
$
|
4,030
|
|
|
$
|
24,838
|
|
|
(1,268
|
)
|
|
2015
|
||||||
|
Calhoun, GA
|
|
—
|
|
|
2,764
|
|
|
388
|
|
|
—
|
|
|
2,764
|
|
|
$
|
388
|
|
|
$
|
3,152
|
|
|
(216
|
)
|
|
2014
|
||||||
|
Camarillo, CA
|
|
—
|
|
|
10,785
|
|
|
7,242
|
|
|
237
|
|
|
11,022
|
|
|
$
|
7,242
|
|
|
$
|
18,264
|
|
|
(943
|
)
|
|
2014
|
||||||
|
Camarillo, CA
|
|
—
|
|
|
19,857
|
|
|
7,989
|
|
|
25
|
|
|
19,882
|
|
|
$
|
7,989
|
|
|
$
|
27,871
|
|
|
(1,589
|
)
|
|
2014
|
||||||
|
Catoosa, OK
|
|
—
|
|
|
3,937
|
|
|
—
|
|
|
—
|
|
|
3,937
|
|
|
$
|
—
|
|
|
$
|
3,937
|
|
|
(450
|
)
|
|
2013
|
||||||
|
Cedar Hill, TX
|
|
—
|
|
|
11,971
|
|
|
4,066
|
|
|
—
|
|
|
11,971
|
|
|
$
|
4,066
|
|
|
$
|
16,037
|
|
|
(222
|
)
|
|
2016
|
||||||
|
Charlotte, NC
|
|
(10,291
|
)
|
|
9,461
|
|
|
3,535
|
|
|
1,197
|
|
|
10,658
|
|
|
$
|
3,535
|
|
|
$
|
14,193
|
|
|
(2,199
|
)
|
|
2011
|
||||||
|
Charlotte, NC
|
|
—
|
|
|
2,443
|
|
|
805
|
|
|
4
|
|
|
2,447
|
|
|
$
|
805
|
|
|
$
|
3,252
|
|
|
(244
|
)
|
|
2014
|
||||||
|
Charlotte, NC
|
|
—
|
|
|
3,554
|
|
|
386
|
|
|
19
|
|
|
3,573
|
|
|
$
|
386
|
|
|
$
|
3,959
|
|
|
(341
|
)
|
|
2014
|
||||||
|
Charlotte, NC
|
|
—
|
|
|
3,961
|
|
|
515
|
|
|
—
|
|
|
3,961
|
|
|
$
|
515
|
|
|
$
|
4,476
|
|
|
(157
|
)
|
|
2015
|
||||||
|
Charlotte, NC
|
|
—
|
|
|
4,445
|
|
|
678
|
|
|
—
|
|
|
4,445
|
|
|
$
|
678
|
|
|
$
|
5,123
|
|
|
(112
|
)
|
|
2016
|
||||||
|
Chattanooga, TN
|
|
—
|
|
|
2,321
|
|
|
187
|
|
|
—
|
|
|
2,321
|
|
|
$
|
187
|
|
|
$
|
2,508
|
|
|
(155
|
)
|
|
2015
|
||||||
|
Chattanooga, TN
|
|
—
|
|
|
4,730
|
|
|
380
|
|
|
13
|
|
|
4,743
|
|
|
$
|
380
|
|
|
$
|
5,123
|
|
|
(316
|
)
|
|
2015
|
||||||
|
Chattanooga, TN
|
|
—
|
|
|
8,459
|
|
|
424
|
|
|
—
|
|
|
8,459
|
|
|
$
|
424
|
|
|
$
|
8,883
|
|
|
(645
|
)
|
|
2015
|
||||||
|
Cheektowaga, NY
|
|
—
|
|
|
2,757
|
|
|
216
|
|
|
793
|
|
|
3,550
|
|
|
$
|
216
|
|
|
$
|
3,766
|
|
|
(599
|
)
|
|
2011
|
||||||
|
Chesterfield, MI
|
|
—
|
|
|
1,169
|
|
|
207
|
|
|
62
|
|
|
1,231
|
|
|
$
|
207
|
|
|
$
|
1,438
|
|
|
(390
|
)
|
|
2007
|
||||||
|
Chesterfield, MI
|
|
—
|
|
|
798
|
|
|
150
|
|
|
89
|
|
|
887
|
|
|
$
|
150
|
|
|
$
|
1,037
|
|
|
(206
|
)
|
|
2007
|
||||||
|
Chesterfield, MI
|
|
—
|
|
|
802
|
|
|
151
|
|
|
224
|
|
|
1,026
|
|
|
$
|
151
|
|
|
$
|
1,177
|
|
|
(261
|
)
|
|
2007
|
||||||
|
Chesterfield, MI
|
|
—
|
|
|
5,304
|
|
|
942
|
|
|
1,952
|
|
|
7,256
|
|
|
$
|
942
|
|
|
$
|
8,198
|
|
|
(1,821
|
)
|
|
2007
|
||||||
|
Chester, VA
|
|
—
|
|
|
3,402
|
|
|
775
|
|
|
—
|
|
|
3,402
|
|
|
$
|
775
|
|
|
$
|
4,177
|
|
|
(448
|
)
|
|
2014
|
||||||
|
Chicopee, MA
|
|
—
|
|
|
5,867
|
|
|
504
|
|
|
—
|
|
|
5,867
|
|
|
$
|
504
|
|
|
$
|
6,371
|
|
|
(825
|
)
|
|
2012
|
||||||
|
|
|
|
|
Initial Cost to STAG Industrial, Inc.
|
|
|
|
Gross Amounts at Which Carried at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||
|
City/State
|
|
Encumbrances
(1)
|
|
Building & Improvements
(2)
|
|
Land
|
|
Costs Capitalized Subsequent to Acquisition and Valuation Provision
|
|
Building & Improvements
|
|
Land
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Acq Date
|
||||||||||||||||
|
Chippewa Falls, WI
|
|
—
|
|
|
2,303
|
|
|
133
|
|
|
—
|
|
|
2,303
|
|
|
$
|
133
|
|
|
$
|
2,436
|
|
|
(347
|
)
|
|
2011
|
||||||
|
Chippewa Falls, WI
|
|
—
|
|
|
544
|
|
|
44
|
|
|
—
|
|
|
544
|
|
|
44
|
|
|
588
|
|
|
(80
|
)
|
|
2011
|
||||||||
|
Cincinnati, OH
|
|
—
|
|
|
3,637
|
|
|
238
|
|
|
1,412
|
|
|
5,049
|
|
|
238
|
|
|
5,287
|
|
|
(1,785
|
)
|
|
2007
|
||||||||
|
Cleveland, TN
|
|
(2,464
|
)
|
|
3,161
|
|
|
554
|
|
|
84
|
|
|
3,245
|
|
|
554
|
|
|
3,799
|
|
|
(543
|
)
|
|
2011
|
||||||||
|
Clinton, TN
|
|
—
|
|
|
3,302
|
|
|
403
|
|
|
—
|
|
|
3,302
|
|
|
403
|
|
|
3,705
|
|
|
(307
|
)
|
|
2015
|
||||||||
|
Columbus, OH
|
|
—
|
|
|
3,123
|
|
|
489
|
|
|
167
|
|
|
3,290
|
|
|
489
|
|
|
3,779
|
|
|
(433
|
)
|
|
2014
|
||||||||
|
Columbia, SC
|
|
—
|
|
|
5,171
|
|
|
783
|
|
|
—
|
|
|
5,171
|
|
|
783
|
|
|
5,954
|
|
|
(122
|
)
|
|
2016
|
||||||||
|
West Columbia, SC
|
|
—
|
|
|
6,988
|
|
|
715
|
|
|
401
|
|
|
7,389
|
|
|
715
|
|
|
8,104
|
|
|
(792
|
)
|
|
2013
|
||||||||
|
Dallas, GA
|
|
—
|
|
|
1,712
|
|
|
475
|
|
|
—
|
|
|
1,712
|
|
|
475
|
|
|
2,187
|
|
|
(252
|
)
|
|
2012
|
||||||||
|
LaGrange, GA
|
|
—
|
|
|
3,175
|
|
|
240
|
|
|
331
|
|
|
3,506
|
|
|
240
|
|
|
3,746
|
|
|
(619
|
)
|
|
2011
|
||||||||
|
Danville, KY
|
|
—
|
|
|
11,814
|
|
|
965
|
|
|
3,644
|
|
|
15,458
|
|
|
965
|
|
|
16,423
|
|
|
(2,273
|
)
|
|
2011
|
||||||||
|
Daytona Beach, FL
|
|
—
|
|
|
875
|
|
|
1,237
|
|
|
1,704
|
|
|
2,579
|
|
|
1,237
|
|
|
3,816
|
|
|
(630
|
)
|
|
2007
|
||||||||
|
Dayton, OH
|
|
—
|
|
|
5,896
|
|
|
331
|
|
|
375
|
|
|
6,271
|
|
|
331
|
|
|
6,602
|
|
|
(319
|
)
|
|
2015
|
||||||||
|
DeForest, WI
|
|
—
|
|
|
5,402
|
|
|
1,131
|
|
|
—
|
|
|
5,402
|
|
|
1,131
|
|
|
6,533
|
|
|
(20
|
)
|
|
2016
|
||||||||
|
DeKalb, IL
|
|
—
|
|
|
4,568
|
|
|
489
|
|
|
—
|
|
|
4,568
|
|
|
489
|
|
|
5,057
|
|
|
(530
|
)
|
|
2013
|
||||||||
|
De Pere, WI
|
|
—
|
|
|
6,144
|
|
|
525
|
|
|
—
|
|
|
6,144
|
|
|
525
|
|
|
6,669
|
|
|
(861
|
)
|
|
2012
|
||||||||
|
Duncan, SC
|
|
—
|
|
|
11,258
|
|
|
1,002
|
|
|
726
|
|
|
11,984
|
|
|
1,002
|
|
|
12,986
|
|
|
(1,635
|
)
|
|
2012
|
||||||||
|
Duncan, SC
|
|
—
|
|
|
6,739
|
|
|
709
|
|
|
71
|
|
|
6,810
|
|
|
709
|
|
|
7,519
|
|
|
(833
|
)
|
|
2012
|
||||||||
|
Durham, SC
|
|
—
|
|
|
2,700
|
|
|
753
|
|
|
31
|
|
|
2,731
|
|
|
753
|
|
|
3,484
|
|
|
(161
|
)
|
|
2015
|
||||||||
|
Earth City, MO
|
|
—
|
|
|
2,806
|
|
|
1,123
|
|
|
—
|
|
|
2,806
|
|
|
1,123
|
|
|
3,929
|
|
|
(25
|
)
|
|
2016
|
||||||||
|
Edgefield, SC
|
|
—
|
|
|
938
|
|
|
220
|
|
|
750
|
|
|
1,688
|
|
|
220
|
|
|
1,908
|
|
|
(255
|
)
|
|
2012
|
||||||||
|
Elizabethtown, PA
|
|
—
|
|
|
5,363
|
|
|
1,000
|
|
|
—
|
|
|
5,363
|
|
|
1,000
|
|
|
6,363
|
|
|
(414
|
)
|
|
2014
|
||||||||
|
Elkhart, IN
|
|
—
|
|
|
210
|
|
|
25
|
|
|
143
|
|
|
353
|
|
|
25
|
|
|
378
|
|
|
(58
|
)
|
|
2007
|
||||||||
|
Elkhart, IN
|
|
—
|
|
|
3,567
|
|
|
422
|
|
|
452
|
|
|
4,019
|
|
|
422
|
|
|
4,441
|
|
|
(931
|
)
|
|
2007
|
||||||||
|
El Paso, TX
|
|
—
|
|
|
9,099
|
|
|
1,248
|
|
|
—
|
|
|
9,099
|
|
|
1,248
|
|
|
10,347
|
|
|
(733
|
)
|
|
2014
|
||||||||
|
El Paso, TX
|
|
—
|
|
|
7,905
|
|
|
1,124
|
|
|
—
|
|
|
7,905
|
|
|
1,124
|
|
|
9,029
|
|
|
(767
|
)
|
|
2014
|
||||||||
|
El Paso, TX
|
|
—
|
|
|
14,159
|
|
|
1,854
|
|
|
91
|
|
|
14,250
|
|
|
1,854
|
|
|
16,104
|
|
|
(1,205
|
)
|
|
2014
|
||||||||
|
El Paso, TX
|
|
—
|
|
|
9,897
|
|
|
1,581
|
|
|
—
|
|
|
9,897
|
|
|
1,581
|
|
|
11,478
|
|
|
(767
|
)
|
|
2014
|
||||||||
|
El Paso, TX
|
|
—
|
|
|
5,893
|
|
|
1,136
|
|
|
—
|
|
|
5,893
|
|
|
1,136
|
|
|
7,029
|
|
|
(340
|
)
|
|
2015
|
||||||||
|
El Paso, TX
|
|
—
|
|
|
3,096
|
|
|
—
|
|
|
1,006
|
|
|
4,102
|
|
|
—
|
|
|
4,102
|
|
|
(567
|
)
|
|
2012
|
||||||||
|
Erlanger, KY
|
|
—
|
|
|
3,826
|
|
|
635
|
|
|
6
|
|
|
3,832
|
|
|
635
|
|
|
4,467
|
|
|
(132
|
)
|
|
2016
|
||||||||
|
East Troy, WI
|
|
—
|
|
|
4,962
|
|
|
304
|
|
|
—
|
|
|
4,962
|
|
|
304
|
|
|
5,266
|
|
|
(382
|
)
|
|
2014
|
||||||||
|
East Windsor, CT
|
|
—
|
|
|
5,711
|
|
|
400
|
|
|
—
|
|
|
5,711
|
|
|
400
|
|
|
6,111
|
|
|
(22
|
)
|
|
2016
|
||||||||
|
East Windsor, CT
|
|
(3,073
|
)
|
|
4,713
|
|
|
348
|
|
|
528
|
|
|
5,241
|
|
|
348
|
|
|
5,589
|
|
|
(1,088
|
)
|
|
2012
|
||||||||
|
Fairborn, OH
|
|
—
|
|
|
5,650
|
|
|
867
|
|
|
—
|
|
|
5,650
|
|
|
867
|
|
|
6,517
|
|
|
(477
|
)
|
|
2015
|
||||||||
|
Fairfield, OH
|
|
—
|
|
|
2,842
|
|
|
948
|
|
|
—
|
|
|
2,842
|
|
|
948
|
|
|
3,790
|
|
|
(142
|
)
|
|
2016
|
||||||||
|
Farmington, NY
|
|
—
|
|
|
5,342
|
|
|
410
|
|
|
20
|
|
|
5,362
|
|
|
410
|
|
|
5,772
|
|
|
(1,312
|
)
|
|
2007
|
||||||||
|
Forest Park, GA
|
|
—
|
|
|
9,527
|
|
|
1,733
|
|
|
35
|
|
|
9,562
|
|
|
1,733
|
|
|
11,295
|
|
|
(142
|
)
|
|
2016
|
||||||||
|
Forest Park, GA
|
|
—
|
|
|
8,189
|
|
|
1,715
|
|
|
—
|
|
|
8,189
|
|
|
1,715
|
|
|
9,904
|
|
|
(106
|
)
|
|
2016
|
||||||||
|
Fort Wayne, IN
|
|
—
|
|
|
3,142
|
|
|
112
|
|
|
—
|
|
|
3,142
|
|
|
112
|
|
|
3,254
|
|
|
(245
|
)
|
|
2014
|
||||||||
|
Franklin, IN
|
|
—
|
|
|
12,042
|
|
|
2,479
|
|
|
13
|
|
|
12,055
|
|
|
2,479
|
|
|
14,534
|
|
|
(1,940
|
)
|
|
2012
|
||||||||
|
Fort Worth, TX
|
|
(1,889
|
)
|
|
2,965
|
|
|
389
|
|
|
709
|
|
|
3,674
|
|
|
389
|
|
|
4,063
|
|
|
(563
|
)
|
|
2011
|
||||||||
|
Gahanna, OH
|
|
—
|
|
|
4,191
|
|
|
1,265
|
|
|
1,258
|
|
|
5,449
|
|
|
1,265
|
|
|
6,714
|
|
|
(1,055
|
)
|
|
2011
|
||||||||
|
Gardiner, ME
|
|
—
|
|
|
8,983
|
|
|
948
|
|
|
—
|
|
|
8,983
|
|
|
948
|
|
|
9,931
|
|
|
(141
|
)
|
|
2016
|
||||||||
|
Garland, TX
|
|
—
|
|
|
5,425
|
|
|
1,344
|
|
|
294
|
|
|
5,719
|
|
|
1,344
|
|
|
7,063
|
|
|
(644
|
)
|
|
2014
|
||||||||
|
Garland, TX
|
|
—
|
|
|
6,058
|
|
|
1,542
|
|
|
536
|
|
|
6,594
|
|
|
1,542
|
|
|
8,136
|
|
|
(296
|
)
|
|
2015
|
||||||||
|
Germantown, WI
|
|
—
|
|
|
6,035
|
|
|
1,186
|
|
|
—
|
|
|
6,035
|
|
|
1,186
|
|
|
7,221
|
|
|
(660
|
)
|
|
2014
|
||||||||
|
Gloversville, NY
|
|
(736
|
)
|
|
1,299
|
|
|
117
|
|
|
—
|
|
|
1,299
|
|
|
117
|
|
|
1,416
|
|
|
(169
|
)
|
|
2012
|
||||||||
|
Gloversville, NY
|
|
(1,189
|
)
|
|
2,613
|
|
|
151
|
|
|
—
|
|
|
2,613
|
|
|
151
|
|
|
2,764
|
|
|
(359
|
)
|
|
2012
|
||||||||
|
Gloversville, NY
|
|
(849
|
)
|
|
1,514
|
|
|
154
|
|
|
13
|
|
|
1,527
|
|
|
154
|
|
|
1,681
|
|
|
(220
|
)
|
|
2012
|
||||||||
|
Golden, CO
|
|
—
|
|
|
6,164
|
|
|
742
|
|
|
67
|
|
|
6,231
|
|
|
742
|
|
|
6,973
|
|
|
(669
|
)
|
|
2013
|
||||||||
|
Goshen, IN
|
|
(5,224
|
)
|
|
6,509
|
|
|
1,442
|
|
|
415
|
|
|
6,924
|
|
|
1,442
|
|
|
8,366
|
|
|
(1,186
|
)
|
|
2011
|
||||||||
|
Grand Junction, CO
|
|
—
|
|
|
4,002
|
|
|
314
|
|
|
—
|
|
|
4,002
|
|
|
314
|
|
|
4,316
|
|
|
(196
|
)
|
|
2015
|
||||||||
|
Grand Rapids, MI
|
|
—
|
|
|
7,532
|
|
|
169
|
|
|
5
|
|
|
7,537
|
|
|
169
|
|
|
7,706
|
|
|
(383
|
)
|
|
2015
|
||||||||
|
Graniteville, SC
|
|
—
|
|
|
8,389
|
|
|
1,629
|
|
|
—
|
|
|
8,389
|
|
|
1,629
|
|
|
10,018
|
|
|
(228
|
)
|
|
2016
|
||||||||
|
Greenwood, SC
|
|
(1,529
|
)
|
|
1,848
|
|
|
166
|
|
|
—
|
|
|
1,848
|
|
|
166
|
|
|
2,014
|
|
|
(236
|
)
|
|
2012
|
||||||||
|
Greenwood, SC
|
|
(1,302
|
)
|
|
1,232
|
|
|
169
|
|
|
4
|
|
|
1,236
|
|
|
169
|
|
|
1,405
|
|
|
(198
|
)
|
|
2012
|
||||||||
|
Greenville, SC
|
|
—
|
|
|
3,379
|
|
|
309
|
|
|
—
|
|
|
3,379
|
|
|
309
|
|
|
3,688
|
|
|
(220
|
)
|
|
2015
|
||||||||
|
Greer, SC
|
|
—
|
|
|
1,434
|
|
|
129
|
|
|
144
|
|
|
1,578
|
|
|
129
|
|
|
1,707
|
|
|
(78
|
)
|
|
2015
|
||||||||
|
|
|
|
|
Initial Cost to STAG Industrial, Inc.
|
|
|
|
Gross Amounts at Which Carried at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||
|
City/State
|
|
Encumbrances
(1)
|
|
Building & Improvements
(2)
|
|
Land
|
|
Costs Capitalized Subsequent to Acquisition and Valuation Provision
|
|
Building & Improvements
|
|
Land
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Acq Date
|
||||||||||||||||
|
Greer, SC
|
|
—
|
|
|
1,748
|
|
|
128
|
|
|
39
|
|
|
1,787
|
|
|
128
|
|
|
1,915
|
|
|
(95
|
)
|
|
2015
|
||||||||
|
Greer, SC
|
|
—
|
|
|
471
|
|
|
153
|
|
|
10
|
|
|
481
|
|
|
153
|
|
|
634
|
|
|
(31
|
)
|
|
2015
|
||||||||
|
Greer, SC
|
|
—
|
|
|
3,016
|
|
|
306
|
|
|
99
|
|
|
3,115
|
|
|
306
|
|
|
3,421
|
|
|
(180
|
)
|
|
2015
|
||||||||
|
Fountain Inn, SC
|
|
—
|
|
|
4,438
|
|
|
719
|
|
|
—
|
|
|
4,438
|
|
|
719
|
|
|
5,157
|
|
|
(152
|
)
|
|
2016
|
||||||||
|
Grove City, OH
|
|
—
|
|
|
3,974
|
|
|
730
|
|
|
—
|
|
|
3,974
|
|
|
730
|
|
|
4,704
|
|
|
(60
|
)
|
|
2016
|
||||||||
|
Gurnee, IL
|
|
—
|
|
|
11,380
|
|
|
1,716
|
|
|
19
|
|
|
11,399
|
|
|
1,716
|
|
|
13,115
|
|
|
(845
|
)
|
|
2014
|
||||||||
|
Gurnee, IL
|
|
—
|
|
|
4,902
|
|
|
1,337
|
|
|
468
|
|
|
5,370
|
|
|
1,337
|
|
|
6,707
|
|
|
(935
|
)
|
|
2012
|
||||||||
|
Hampstead, MD
|
|
—
|
|
|
34,969
|
|
|
780
|
|
|
—
|
|
|
34,969
|
|
|
780
|
|
|
35,749
|
|
|
(3,588
|
)
|
|
2013
|
||||||||
|
Harrisonburg, VA
|
|
—
|
|
|
11,179
|
|
|
1,455
|
|
|
144
|
|
|
11,323
|
|
|
1,455
|
|
|
12,778
|
|
|
(1,285
|
)
|
|
2012
|
||||||||
|
Hartland, WI
|
|
—
|
|
|
4,634
|
|
|
1,526
|
|
|
—
|
|
|
4,634
|
|
|
1,526
|
|
|
6,160
|
|
|
(36
|
)
|
|
2016
|
||||||||
|
Harvard, IL
|
|
—
|
|
|
2,980
|
|
|
1,157
|
|
|
—
|
|
|
2,980
|
|
|
1,157
|
|
|
4,137
|
|
|
(637
|
)
|
|
2013
|
||||||||
|
Hazelwood, MO
|
|
(5,384
|
)
|
|
5,815
|
|
|
1,382
|
|
|
1,207
|
|
|
7,022
|
|
|
1,382
|
|
|
8,404
|
|
|
(1,292
|
)
|
|
2011
|
||||||||
|
Hebron, KY
|
|
—
|
|
|
4,601
|
|
|
370
|
|
|
—
|
|
|
4,601
|
|
|
370
|
|
|
4,971
|
|
|
(446
|
)
|
|
2014
|
||||||||
|
Holland, MI
|
|
(3,159
|
)
|
|
3,475
|
|
|
279
|
|
|
60
|
|
|
3,535
|
|
|
279
|
|
|
3,814
|
|
|
(580
|
)
|
|
2012
|
||||||||
|
Holland, MI
|
|
—
|
|
|
2,176
|
|
|
224
|
|
|
229
|
|
|
2,405
|
|
|
224
|
|
|
2,629
|
|
|
(925
|
)
|
|
2007
|
||||||||
|
Houston, TX
|
|
—
|
|
|
7,790
|
|
|
2,255
|
|
|
9
|
|
|
7,799
|
|
|
2,255
|
|
|
10,054
|
|
|
(886
|
)
|
|
2013
|
||||||||
|
Houston, TX
|
|
—
|
|
|
4,906
|
|
|
1,428
|
|
|
17
|
|
|
4,923
|
|
|
1,428
|
|
|
6,351
|
|
|
(594
|
)
|
|
2014
|
||||||||
|
Houston, TX
|
|
—
|
|
|
5,019
|
|
|
565
|
|
|
750
|
|
|
5,769
|
|
|
565
|
|
|
6,334
|
|
|
(671
|
)
|
|
2014
|
||||||||
|
Houston, TX
|
|
—
|
|
|
8,448
|
|
|
2,546
|
|
|
—
|
|
|
8,448
|
|
|
2,546
|
|
|
10,994
|
|
|
(53
|
)
|
|
2016
|
||||||||
|
Huntersville, NC
|
|
—
|
|
|
3,123
|
|
|
1,061
|
|
|
39
|
|
|
3,162
|
|
|
1,061
|
|
|
4,223
|
|
|
(390
|
)
|
|
2012
|
||||||||
|
Idaho Falls, ID
|
|
—
|
|
|
2,735
|
|
|
356
|
|
|
—
|
|
|
2,735
|
|
|
356
|
|
|
3,091
|
|
|
(380
|
)
|
|
2013
|
||||||||
|
Independence, VA
|
|
(1,421
|
)
|
|
2,212
|
|
|
226
|
|
|
83
|
|
|
2,295
|
|
|
226
|
|
|
2,521
|
|
|
(415
|
)
|
|
2012
|
||||||||
|
Itasca, IL
|
|
—
|
|
|
12,216
|
|
|
2,428
|
|
|
—
|
|
|
12,216
|
|
|
2,428
|
|
|
14,644
|
|
|
(95
|
)
|
|
2016
|
||||||||
|
Jackson, TN
|
|
—
|
|
|
2,374
|
|
|
230
|
|
|
213
|
|
|
2,587
|
|
|
230
|
|
|
2,817
|
|
|
(374
|
)
|
|
2012
|
||||||||
|
Janesville, WI
|
|
—
|
|
|
17,477
|
|
|
828
|
|
|
245
|
|
|
17,722
|
|
|
828
|
|
|
18,550
|
|
|
(2,115
|
)
|
|
2013
|
||||||||
|
Jefferson City, TN
|
|
—
|
|
|
8,494
|
|
|
1,350
|
|
|
—
|
|
|
8,494
|
|
|
1,350
|
|
|
9,844
|
|
|
(1,365
|
)
|
|
2014
|
||||||||
|
Johnstown, NY
|
|
(736
|
)
|
|
1,304
|
|
|
178
|
|
|
—
|
|
|
1,304
|
|
|
178
|
|
|
1,482
|
|
|
(184
|
)
|
|
2012
|
||||||||
|
Johnstown, NY
|
|
(1,076
|
)
|
|
1,592
|
|
|
216
|
|
|
—
|
|
|
1,592
|
|
|
216
|
|
|
1,808
|
|
|
(185
|
)
|
|
2012
|
||||||||
|
Johnstown, NY
|
|
(878
|
)
|
|
978
|
|
|
151
|
|
|
—
|
|
|
978
|
|
|
151
|
|
|
1,129
|
|
|
(171
|
)
|
|
2012
|
||||||||
|
Johnstown, NY
|
|
(1,642
|
)
|
|
1,467
|
|
|
140
|
|
|
—
|
|
|
1,467
|
|
|
140
|
|
|
1,607
|
|
|
(208
|
)
|
|
2012
|
||||||||
|
Kansas City, MO
|
|
—
|
|
|
5,539
|
|
|
703
|
|
|
92
|
|
|
5,631
|
|
|
703
|
|
|
6,334
|
|
|
(584
|
)
|
|
2012
|
||||||||
|
Kenosha, WI
|
|
—
|
|
|
3,991
|
|
|
797
|
|
|
—
|
|
|
3,991
|
|
|
797
|
|
|
4,788
|
|
|
(36
|
)
|
|
2016
|
||||||||
|
Kentwood, MI
|
|
—
|
|
|
2,478
|
|
|
407
|
|
|
—
|
|
|
2,478
|
|
|
407
|
|
|
2,885
|
|
|
(309
|
)
|
|
2013
|
||||||||
|
Knoxville, TN
|
|
—
|
|
|
3,201
|
|
|
447
|
|
|
—
|
|
|
3,201
|
|
|
447
|
|
|
3,648
|
|
|
(263
|
)
|
|
2015
|
||||||||
|
Lafayette, IN
|
|
(1,217
|
)
|
|
2,205
|
|
|
295
|
|
|
36
|
|
|
2,241
|
|
|
295
|
|
|
2,536
|
|
|
(267
|
)
|
|
2012
|
||||||||
|
Lafayette, IN
|
|
(2,067
|
)
|
|
3,554
|
|
|
410
|
|
|
38
|
|
|
3,592
|
|
|
410
|
|
|
4,002
|
|
|
(540
|
)
|
|
2012
|
||||||||
|
Lafayette, IN
|
|
(4,246
|
)
|
|
8,135
|
|
|
906
|
|
|
252
|
|
|
8,387
|
|
|
906
|
|
|
9,293
|
|
|
(1,182
|
)
|
|
2012
|
||||||||
|
Lancaster, PA
|
|
—
|
|
|
5,480
|
|
|
1,520
|
|
|
—
|
|
|
5,480
|
|
|
1,520
|
|
|
7,000
|
|
|
(527
|
)
|
|
2015
|
||||||||
|
Langhorne, PA
|
|
—
|
|
|
3,868
|
|
|
1,370
|
|
|
—
|
|
|
3,868
|
|
|
1,370
|
|
|
5,238
|
|
|
(86
|
)
|
|
2016
|
||||||||
|
Langhorne, PA
|
|
—
|
|
|
3,105
|
|
|
1,308
|
|
|
—
|
|
|
3,105
|
|
|
1,308
|
|
|
4,413
|
|
|
(84
|
)
|
|
2016
|
||||||||
|
Langhorne, PA
|
|
—
|
|
|
6,372
|
|
|
1,884
|
|
|
—
|
|
|
6,372
|
|
|
1,884
|
|
|
8,256
|
|
|
(61
|
)
|
|
2016
|
||||||||
|
Lansing, MI
|
|
(7,263
|
)
|
|
8,164
|
|
|
501
|
|
|
—
|
|
|
8,164
|
|
|
501
|
|
|
8,665
|
|
|
(1,353
|
)
|
|
2011
|
||||||||
|
Lansing, MI
|
|
—
|
|
|
4,077
|
|
|
580
|
|
|
—
|
|
|
4,077
|
|
|
580
|
|
|
4,657
|
|
|
(564
|
)
|
|
2012
|
||||||||
|
Lansing, MI
|
|
(5,662
|
)
|
|
7,162
|
|
|
429
|
|
|
—
|
|
|
7,162
|
|
|
429
|
|
|
7,591
|
|
|
(936
|
)
|
|
2012
|
||||||||
|
Lansing, MI
|
|
—
|
|
|
5,209
|
|
|
907
|
|
|
—
|
|
|
5,209
|
|
|
907
|
|
|
6,116
|
|
|
(619
|
)
|
|
2013
|
||||||||
|
Laurens, SC
|
|
—
|
|
|
4,254
|
|
|
151
|
|
|
—
|
|
|
4,254
|
|
|
151
|
|
|
4,405
|
|
|
(181
|
)
|
|
2015
|
||||||||
|
Lenexa, KS
|
|
—
|
|
|
7,610
|
|
|
2,368
|
|
|
—
|
|
|
7,610
|
|
|
2,368
|
|
|
9,978
|
|
|
(938
|
)
|
|
2014
|
||||||||
|
Lewiston, ME
|
|
—
|
|
|
5,515
|
|
|
173
|
|
|
1,318
|
|
|
6,833
|
|
|
173
|
|
|
7,006
|
|
|
(1,769
|
)
|
|
2007
|
||||||||
|
Lexington, NC
|
|
—
|
|
|
3,968
|
|
|
232
|
|
|
633
|
|
|
4,601
|
|
|
232
|
|
|
4,833
|
|
|
(717
|
)
|
|
2011
|
||||||||
|
Libertyville, IL
|
|
—
|
|
|
6,455
|
|
|
421
|
|
|
80
|
|
|
6,535
|
|
|
421
|
|
|
6,956
|
|
|
(377
|
)
|
|
2015
|
||||||||
|
Libertyville, IL
|
|
—
|
|
|
770
|
|
|
143
|
|
|
9
|
|
|
779
|
|
|
143
|
|
|
922
|
|
|
(155
|
)
|
|
2015
|
||||||||
|
Londonderry, NH
|
|
—
|
|
|
6,683
|
|
|
730
|
|
|
—
|
|
|
6,683
|
|
|
730
|
|
|
7,413
|
|
|
(767
|
)
|
|
2013
|
||||||||
|
Longmont, CO
|
|
—
|
|
|
9,647
|
|
|
1,529
|
|
|
350
|
|
|
9,997
|
|
|
1,529
|
|
|
11,526
|
|
|
(859
|
)
|
|
2014
|
||||||||
|
Loudon, TN
|
|
—
|
|
|
3,751
|
|
|
170
|
|
|
—
|
|
|
3,751
|
|
|
170
|
|
|
3,921
|
|
|
(181
|
)
|
|
2015
|
||||||||
|
Louisville, KY
|
|
(3,354
|
)
|
|
3,875
|
|
|
386
|
|
|
520
|
|
|
4,395
|
|
|
386
|
|
|
4,781
|
|
|
(866
|
)
|
|
2011
|
||||||||
|
Louisville, KY
|
|
(5,351
|
)
|
|
6,182
|
|
|
616
|
|
|
632
|
|
|
6,814
|
|
|
616
|
|
|
7,430
|
|
|
(1,336
|
)
|
|
2011
|
||||||||
|
Macedonia, OH
|
|
—
|
|
|
8,195
|
|
|
1,690
|
|
|
10
|
|
|
8,205
|
|
|
1,690
|
|
|
9,895
|
|
|
(487
|
)
|
|
2015
|
||||||||
|
Machesney Park, IL
|
|
—
|
|
|
3,742
|
|
|
300
|
|
|
—
|
|
|
3,742
|
|
|
300
|
|
|
4,042
|
|
|
(261
|
)
|
|
2015
|
||||||||
|
Madison, TN
|
|
(5,688
|
)
|
|
6,159
|
|
|
1,655
|
|
|
1,681
|
|
|
7,840
|
|
|
1,655
|
|
|
9,495
|
|
|
(1,488
|
)
|
|
2011
|
||||||||
|
|
|
|
|
Initial Cost to STAG Industrial, Inc.
|
|
|
|
Gross Amounts at Which Carried at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||
|
City/State
|
|
Encumbrances
(1)
|
|
Building & Improvements
(2)
|
|
Land
|
|
Costs Capitalized Subsequent to Acquisition and Valuation Provision
|
|
Building & Improvements
|
|
Land
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Acq Date
|
||||||||||||||||
|
Malden, MA
|
|
—
|
|
|
2,817
|
|
|
366
|
|
|
—
|
|
|
2,817
|
|
|
366
|
|
|
3,183
|
|
|
(691
|
)
|
|
2007
|
||||||||
|
Malden, MA
|
|
—
|
|
|
3,961
|
|
|
507
|
|
|
—
|
|
|
3,961
|
|
|
507
|
|
|
4,468
|
|
|
(972
|
)
|
|
2007
|
||||||||
|
Marion, IA
|
|
—
|
|
|
2,257
|
|
|
691
|
|
|
49
|
|
|
2,306
|
|
|
691
|
|
|
2,997
|
|
|
(338
|
)
|
|
2013
|
||||||||
|
Marion, IN
|
|
(2,887
|
)
|
|
2,934
|
|
|
243
|
|
|
563
|
|
|
3,497
|
|
|
243
|
|
|
3,740
|
|
|
(391
|
)
|
|
2012
|
||||||||
|
Marshall, MI
|
|
—
|
|
|
1,051
|
|
|
199
|
|
|
—
|
|
|
1,051
|
|
|
199
|
|
|
1,250
|
|
|
(181
|
)
|
|
2013
|
||||||||
|
Mascot, TN
|
|
—
|
|
|
3,228
|
|
|
284
|
|
|
—
|
|
|
3,228
|
|
|
284
|
|
|
3,512
|
|
|
(178
|
)
|
|
2016
|
||||||||
|
Mascot, TN
|
|
—
|
|
|
3,452
|
|
|
385
|
|
|
65
|
|
|
3,517
|
|
|
385
|
|
|
3,902
|
|
|
(525
|
)
|
|
2013
|
||||||||
|
Salem, OH
|
|
—
|
|
|
7,674
|
|
|
858
|
|
|
252
|
|
|
7,926
|
|
|
858
|
|
|
8,784
|
|
|
(1,761
|
)
|
|
2006
|
||||||||
|
Mason, OH
|
|
—
|
|
|
4,730
|
|
|
673
|
|
|
—
|
|
|
4,730
|
|
|
673
|
|
|
5,403
|
|
|
(476
|
)
|
|
2014
|
||||||||
|
Mayville, WI
|
|
—
|
|
|
4,118
|
|
|
547
|
|
|
330
|
|
|
4,448
|
|
|
547
|
|
|
4,995
|
|
|
(1,142
|
)
|
|
2007
|
||||||||
|
Mebane, NC
|
|
—
|
|
|
4,570
|
|
|
481
|
|
|
457
|
|
|
5,027
|
|
|
481
|
|
|
5,508
|
|
|
(596
|
)
|
|
2012
|
||||||||
|
Mebane, NC
|
|
—
|
|
|
4,148
|
|
|
443
|
|
|
—
|
|
|
4,148
|
|
|
443
|
|
|
4,591
|
|
|
(548
|
)
|
|
2012
|
||||||||
|
Mebane, NC
|
|
—
|
|
|
4,999
|
|
|
358
|
|
|
—
|
|
|
4,999
|
|
|
358
|
|
|
5,357
|
|
|
(577
|
)
|
|
2013
|
||||||||
|
Mechanicsburg, PA
|
|
—
|
|
|
5,172
|
|
|
1,482
|
|
|
635
|
|
|
5,807
|
|
|
1,482
|
|
|
7,289
|
|
|
(648
|
)
|
|
2014
|
||||||||
|
Mechanicsburg, PA
|
|
—
|
|
|
7,144
|
|
|
1,800
|
|
|
—
|
|
|
7,144
|
|
|
1,800
|
|
|
8,944
|
|
|
(654
|
)
|
|
2014
|
||||||||
|
New Kingston, PA
|
|
—
|
|
|
8,687
|
|
|
2,041
|
|
|
—
|
|
|
8,687
|
|
|
2,041
|
|
|
10,728
|
|
|
(786
|
)
|
|
2014
|
||||||||
|
Mechanicsburg, PA
|
|
—
|
|
|
8,008
|
|
|
1,452
|
|
|
—
|
|
|
8,008
|
|
|
1,452
|
|
|
9,460
|
|
|
(719
|
)
|
|
2014
|
||||||||
|
Milwaukee, WI
|
|
—
|
|
|
4,090
|
|
|
456
|
|
|
46
|
|
|
4,136
|
|
|
456
|
|
|
4,592
|
|
|
(978
|
)
|
|
2007
|
||||||||
|
Montgomery, AL
|
|
—
|
|
|
7,523
|
|
|
418
|
|
|
—
|
|
|
7,523
|
|
|
418
|
|
|
7,941
|
|
|
(25
|
)
|
|
2016
|
||||||||
|
Montgomery, IL
|
|
—
|
|
|
12,485
|
|
|
2,190
|
|
|
1,755
|
|
|
14,240
|
|
|
2,190
|
|
|
16,430
|
|
|
(1,573
|
)
|
|
2012
|
||||||||
|
Mooresville, NC
|
|
(5,888
|
)
|
|
7,411
|
|
|
701
|
|
|
216
|
|
|
7,627
|
|
|
701
|
|
|
8,328
|
|
|
(1,312
|
)
|
|
2011
|
||||||||
|
Mountain Home, NC
|
|
—
|
|
|
2,472
|
|
|
523
|
|
|
—
|
|
|
2,472
|
|
|
523
|
|
|
2,995
|
|
|
(230
|
)
|
|
2014
|
||||||||
|
Murfreesboro, TN
|
|
—
|
|
|
2,863
|
|
|
722
|
|
|
—
|
|
|
2,863
|
|
|
722
|
|
|
3,585
|
|
|
(338
|
)
|
|
2014
|
||||||||
|
Nashua, NH
|
|
—
|
|
|
8,682
|
|
|
1,431
|
|
|
—
|
|
|
8,682
|
|
|
1,431
|
|
|
10,113
|
|
|
(942
|
)
|
|
2014
|
||||||||
|
Nashville, TN
|
|
—
|
|
|
3,601
|
|
|
547
|
|
|
—
|
|
|
3,601
|
|
|
547
|
|
|
4,148
|
|
|
(391
|
)
|
|
2013
|
||||||||
|
Newark, DE
|
|
—
|
|
|
1,478
|
|
|
197
|
|
|
392
|
|
|
1,870
|
|
|
197
|
|
|
2,067
|
|
|
(480
|
)
|
|
2007
|
||||||||
|
Newark, DE
|
|
—
|
|
|
1,891
|
|
|
232
|
|
|
194
|
|
|
2,085
|
|
|
232
|
|
|
2,317
|
|
|
(612
|
)
|
|
2007
|
||||||||
|
New Berlin, WI
|
|
—
|
|
|
6,500
|
|
|
1,068
|
|
|
141
|
|
|
6,641
|
|
|
1,068
|
|
|
7,709
|
|
|
(886
|
)
|
|
2013
|
||||||||
|
New Castle, DE
|
|
—
|
|
|
17,767
|
|
|
2,616
|
|
|
—
|
|
|
17,767
|
|
|
2,616
|
|
|
20,383
|
|
|
(338
|
)
|
|
2016
|
||||||||
|
New Hope, MN
|
|
—
|
|
|
1,970
|
|
|
1,919
|
|
|
—
|
|
|
1,970
|
|
|
1,919
|
|
|
3,889
|
|
|
(345
|
)
|
|
2013
|
||||||||
|
Lopatcong, NJ
|
|
—
|
|
|
9,154
|
|
|
1,554
|
|
|
193
|
|
|
9,347
|
|
|
1,554
|
|
|
10,901
|
|
|
(476
|
)
|
|
2011
|
||||||||
|
Piscataway, NJ
|
|
—
|
|
|
5,655
|
|
|
640
|
|
|
620
|
|
|
6,275
|
|
|
640
|
|
|
6,915
|
|
|
(1,480
|
)
|
|
2011
|
||||||||
|
Newton, NC
|
|
—
|
|
|
3,814
|
|
|
732
|
|
|
86
|
|
|
3,900
|
|
|
732
|
|
|
4,632
|
|
|
(573
|
)
|
|
2011
|
||||||||
|
North Haven, CT
|
|
—
|
|
|
39,911
|
|
|
4,086
|
|
|
1,384
|
|
|
41,295
|
|
|
4,086
|
|
|
45,381
|
|
|
(3,132
|
)
|
|
2015
|
||||||||
|
North Jackson, OH
|
|
—
|
|
|
4,427
|
|
|
1,528
|
|
|
—
|
|
|
4,427
|
|
|
1,528
|
|
|
5,955
|
|
|
(469
|
)
|
|
2013
|
||||||||
|
North Jackson, OH
|
|
(7,435
|
)
|
|
5,795
|
|
|
486
|
|
|
170
|
|
|
5,965
|
|
|
486
|
|
|
6,451
|
|
|
(734
|
)
|
|
2011
|
||||||||
|
Norcorss, GA
|
|
—
|
|
|
2,586
|
|
|
1,589
|
|
|
—
|
|
|
2,586
|
|
|
1,589
|
|
|
4,175
|
|
|
(132
|
)
|
|
2016
|
||||||||
|
Norton, MA
|
|
—
|
|
|
6,740
|
|
|
2,839
|
|
|
—
|
|
|
6,740
|
|
|
2,839
|
|
|
9,579
|
|
|
(1,192
|
)
|
|
2011
|
||||||||
|
Novi, MI
|
|
(2,774
|
)
|
|
3,879
|
|
|
252
|
|
|
—
|
|
|
3,879
|
|
|
252
|
|
|
4,131
|
|
|
(659
|
)
|
|
2012
|
||||||||
|
Novi, MI
|
|
—
|
|
|
6,035
|
|
|
626
|
|
|
—
|
|
|
6,035
|
|
|
626
|
|
|
6,661
|
|
|
(310
|
)
|
|
2015
|
||||||||
|
Oakwood Village, OH
|
|
—
|
|
|
3,091
|
|
|
343
|
|
|
—
|
|
|
3,091
|
|
|
343
|
|
|
3,434
|
|
|
(254
|
)
|
|
2015
|
||||||||
|
Ocala, FL
|
|
—
|
|
|
13,296
|
|
|
731
|
|
|
952
|
|
|
14,248
|
|
|
731
|
|
|
14,979
|
|
|
(1,409
|
)
|
|
2013
|
||||||||
|
O'Fallon, MO
|
|
(2,634
|
)
|
|
2,676
|
|
|
1,242
|
|
|
266
|
|
|
2,942
|
|
|
1,242
|
|
|
4,184
|
|
|
(500
|
)
|
|
2011
|
||||||||
|
O'Hara, PA
|
|
(15,909
|
)
|
|
18,875
|
|
|
1,435
|
|
|
4,999
|
|
|
23,874
|
|
|
1,435
|
|
|
25,309
|
|
|
(3,036
|
)
|
|
2012
|
||||||||
|
Oklahoma City, OK
|
|
—
|
|
|
2,211
|
|
|
746
|
|
|
—
|
|
|
2,211
|
|
|
746
|
|
|
2,957
|
|
|
(23
|
)
|
|
2016
|
||||||||
|
Oklahoma City, OK
|
|
—
|
|
|
9,199
|
|
|
1,614
|
|
|
1,354
|
|
|
10,553
|
|
|
1,614
|
|
|
12,167
|
|
|
(488
|
)
|
|
2015
|
||||||||
|
Olathe, KS
|
|
—
|
|
|
20,763
|
|
|
2,431
|
|
|
—
|
|
|
20,763
|
|
|
2,431
|
|
|
23,194
|
|
|
(195
|
)
|
|
2016
|
||||||||
|
Orlando, FL
|
|
—
|
|
|
4,839
|
|
|
1,339
|
|
|
—
|
|
|
4,839
|
|
|
1,339
|
|
|
6,178
|
|
|
(588
|
)
|
|
2013
|
||||||||
|
Orlando, FL
|
|
—
|
|
|
1,996
|
|
|
721
|
|
|
—
|
|
|
1,996
|
|
|
721
|
|
|
2,717
|
|
|
(292
|
)
|
|
2012
|
||||||||
|
Pensacola, FL
|
|
—
|
|
|
2,989
|
|
|
145
|
|
|
111
|
|
|
3,100
|
|
|
145
|
|
|
3,245
|
|
|
(1,215
|
)
|
|
2007
|
||||||||
|
Phenix City, AL
|
|
(1,585
|
)
|
|
1,493
|
|
|
276
|
|
|
140
|
|
|
1,633
|
|
|
276
|
|
|
1,909
|
|
|
(249
|
)
|
|
2012
|
||||||||
|
Phoenix, AZ
|
|
—
|
|
|
5,770
|
|
|
1,653
|
|
|
—
|
|
|
5,770
|
|
|
1,653
|
|
|
7,423
|
|
|
(340
|
)
|
|
2015
|
||||||||
|
Piedmont, SC
|
|
—
|
|
|
4,152
|
|
|
231
|
|
|
—
|
|
|
4,152
|
|
|
231
|
|
|
4,383
|
|
|
(216
|
)
|
|
2015
|
||||||||
|
Piedmont, SC
|
|
—
|
|
|
2,127
|
|
|
158
|
|
|
—
|
|
|
2,127
|
|
|
158
|
|
|
2,285
|
|
|
(115
|
)
|
|
2015
|
||||||||
|
Piedmont, SC
|
|
—
|
|
|
2,302
|
|
|
204
|
|
|
—
|
|
|
2,302
|
|
|
204
|
|
|
2,506
|
|
|
(195
|
)
|
|
2015
|
||||||||
|
Pineville, NC
|
|
—
|
|
|
1,380
|
|
|
392
|
|
|
—
|
|
|
1,380
|
|
|
392
|
|
|
1,772
|
|
|
(227
|
)
|
|
2012
|
||||||||
|
Plymouth, MI
|
|
—
|
|
|
4,670
|
|
|
365
|
|
|
—
|
|
|
4,670
|
|
|
365
|
|
|
5,035
|
|
|
(339
|
)
|
|
2015
|
||||||||
|
Pocatello, ID
|
|
—
|
|
|
3,472
|
|
|
399
|
|
|
135
|
|
|
3,607
|
|
|
399
|
|
|
4,006
|
|
|
(1,064
|
)
|
|
2007
|
||||||||
|
Portage, IN
|
|
—
|
|
|
5,416
|
|
|
—
|
|
|
—
|
|
|
5,416
|
|
|
—
|
|
|
5,416
|
|
|
(613
|
)
|
|
2012
|
||||||||
|
|
|
|
|
Initial Cost to STAG Industrial, Inc.
|
|
|
|
Gross Amounts at Which Carried at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||
|
City/State
|
|
Encumbrances
(1)
|
|
Building & Improvements
(2)
|
|
Land
|
|
Costs Capitalized Subsequent to Acquisition and Valuation Provision
|
|
Building & Improvements
|
|
Land
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Acq Date
|
||||||||||||||||
|
Portland, TN
|
|
—
|
|
|
8,353
|
|
|
1,662
|
|
|
66
|
|
|
8,419
|
|
|
1,662
|
|
|
10,081
|
|
|
(1,387
|
)
|
|
2012
|
||||||||
|
Portland, ME
|
|
(2,853
|
)
|
|
3,727
|
|
|
891
|
|
|
—
|
|
|
3,727
|
|
|
891
|
|
|
4,618
|
|
|
(507
|
)
|
|
2012
|
||||||||
|
Rapid City, SD
|
|
—
|
|
|
10,662
|
|
|
2,071
|
|
|
836
|
|
|
11,498
|
|
|
2,071
|
|
|
13,569
|
|
|
(3,477
|
)
|
|
2007
|
||||||||
|
Reading, PA
|
|
—
|
|
|
5,401
|
|
|
1,708
|
|
|
67
|
|
|
5,468
|
|
|
1,708
|
|
|
7,176
|
|
|
(176
|
)
|
|
2016
|
||||||||
|
Muhlenberg TWP, PA
|
|
—
|
|
|
14,064
|
|
|
843
|
|
|
132
|
|
|
14,196
|
|
|
843
|
|
|
15,039
|
|
|
(1,982
|
)
|
|
2012
|
||||||||
|
Reno, NV
|
|
—
|
|
|
3,461
|
|
|
1,372
|
|
|
—
|
|
|
3,461
|
|
|
1,372
|
|
|
4,833
|
|
|
(357
|
)
|
|
2014
|
||||||||
|
Rock Hill, SC
|
|
(4,012
|
)
|
|
6,297
|
|
|
1,411
|
|
|
—
|
|
|
6,297
|
|
|
1,411
|
|
|
7,708
|
|
|
(114
|
)
|
|
2016
|
||||||||
|
Rogers, MN
|
|
(10,014
|
)
|
|
11,787
|
|
|
1,671
|
|
|
238
|
|
|
12,025
|
|
|
1,671
|
|
|
13,696
|
|
|
(2,925
|
)
|
|
2011
|
||||||||
|
Rogers, AR
|
|
—
|
|
|
8,280
|
|
|
1,072
|
|
|
99
|
|
|
8,379
|
|
|
1,072
|
|
|
9,451
|
|
|
(1,391
|
)
|
|
2011
|
||||||||
|
Rural Hall, NC
|
|
—
|
|
|
5,664
|
|
|
439
|
|
|
147
|
|
|
5,811
|
|
|
439
|
|
|
6,250
|
|
|
(1,103
|
)
|
|
2011
|
||||||||
|
Salem, OR
|
|
(2,741
|
)
|
|
3,150
|
|
|
599
|
|
|
640
|
|
|
3,790
|
|
|
599
|
|
|
4,389
|
|
|
(603
|
)
|
|
2011
|
||||||||
|
Salem, OR
|
|
(1,231
|
)
|
|
1,452
|
|
|
266
|
|
|
433
|
|
|
1,885
|
|
|
266
|
|
|
2,151
|
|
|
(340
|
)
|
|
2011
|
||||||||
|
San Antonio, TX
|
|
—
|
|
|
10,395
|
|
|
1,568
|
|
|
—
|
|
|
10,395
|
|
|
1,568
|
|
|
11,963
|
|
|
(61
|
)
|
|
2016
|
||||||||
|
Sauk Village, IL
|
|
—
|
|
|
5,405
|
|
|
877
|
|
|
64
|
|
|
5,469
|
|
|
877
|
|
|
6,346
|
|
|
(621
|
)
|
|
2013
|
||||||||
|
Savage, MN
|
|
—
|
|
|
3,996
|
|
|
3,194
|
|
|
493
|
|
|
4,489
|
|
|
3,194
|
|
|
7,683
|
|
|
(662
|
)
|
|
2014
|
||||||||
|
Savannah, GA
|
|
—
|
|
|
13,219
|
|
|
439
|
|
|
—
|
|
|
13,219
|
|
|
439
|
|
|
13,658
|
|
|
(1,193
|
)
|
|
2014
|
||||||||
|
Sergeant Bluff, IA
|
|
—
|
|
|
6,188
|
|
|
247
|
|
|
273
|
|
|
6,461
|
|
|
247
|
|
|
6,708
|
|
|
(3,667
|
)
|
|
2007
|
||||||||
|
Seville, OH
|
|
—
|
|
|
4,536
|
|
|
766
|
|
|
171
|
|
|
4,707
|
|
|
766
|
|
|
5,473
|
|
|
(949
|
)
|
|
2011
|
||||||||
|
Shannon, GA
|
|
—
|
|
|
12,969
|
|
|
393
|
|
|
—
|
|
|
12,969
|
|
|
393
|
|
|
13,362
|
|
|
(1,150
|
)
|
|
2013
|
||||||||
|
South Holland, IL
|
|
—
|
|
|
3,900
|
|
|
714
|
|
|
—
|
|
|
3,900
|
|
|
714
|
|
|
4,614
|
|
|
(652
|
)
|
|
2013
|
||||||||
|
Shreveport, LA
|
|
—
|
|
|
6,265
|
|
|
1,804
|
|
|
136
|
|
|
6,401
|
|
|
1,804
|
|
|
8,205
|
|
|
(460
|
)
|
|
2015
|
||||||||
|
Simpsonville, SC
|
|
—
|
|
|
2,960
|
|
|
957
|
|
|
117
|
|
|
3,077
|
|
|
957
|
|
|
4,034
|
|
|
(442
|
)
|
|
2012
|
||||||||
|
Simpsonville, SC
|
|
—
|
|
|
3,418
|
|
|
470
|
|
|
127
|
|
|
3,545
|
|
|
470
|
|
|
4,015
|
|
|
(462
|
)
|
|
2012
|
||||||||
|
Smithfield, NC
|
|
—
|
|
|
4,694
|
|
|
613
|
|
|
12
|
|
|
4,706
|
|
|
613
|
|
|
5,319
|
|
|
(706
|
)
|
|
2011
|
||||||||
|
Smyrna, GA
|
|
—
|
|
|
3,286
|
|
|
264
|
|
|
—
|
|
|
3,286
|
|
|
264
|
|
|
3,550
|
|
|
(485
|
)
|
|
2012
|
||||||||
|
South Bend, IN
|
|
—
|
|
|
4,834
|
|
|
411
|
|
|
—
|
|
|
4,834
|
|
|
411
|
|
|
5,245
|
|
|
(666
|
)
|
|
2012
|
||||||||
|
Sparks, MD
|
|
—
|
|
|
1,945
|
|
|
358
|
|
|
65
|
|
|
2,010
|
|
|
358
|
|
|
2,368
|
|
|
(751
|
)
|
|
2007
|
||||||||
|
Spartanburg, SC
|
|
—
|
|
|
15,100
|
|
|
1,867
|
|
|
—
|
|
|
15,100
|
|
|
1,867
|
|
|
16,967
|
|
|
(122
|
)
|
|
2016
|
||||||||
|
Spartanburg, SC
|
|
—
|
|
|
3,694
|
|
|
342
|
|
|
—
|
|
|
3,694
|
|
|
342
|
|
|
4,036
|
|
|
(370
|
)
|
|
2014
|
||||||||
|
Spartanburg, SC
|
|
—
|
|
|
5,797
|
|
|
493
|
|
|
294
|
|
|
6,091
|
|
|
493
|
|
|
6,584
|
|
|
(728
|
)
|
|
2012
|
||||||||
|
Springfield, OH
|
|
—
|
|
|
6,432
|
|
|
574
|
|
|
—
|
|
|
6,432
|
|
|
574
|
|
|
7,006
|
|
|
(745
|
)
|
|
2013
|
||||||||
|
Statham, GA
|
|
—
|
|
|
6,130
|
|
|
588
|
|
|
200
|
|
|
6,330
|
|
|
588
|
|
|
6,918
|
|
|
(747
|
)
|
|
2012
|
||||||||
|
Sterling Heights, MI
|
|
(1,529
|
)
|
|
4,197
|
|
|
513
|
|
|
415
|
|
|
4,612
|
|
|
513
|
|
|
5,125
|
|
|
(548
|
)
|
|
2012
|
||||||||
|
Stoughton, MA
|
|
—
|
|
|
2,613
|
|
|
2,256
|
|
|
824
|
|
|
3,437
|
|
|
2,256
|
|
|
5,693
|
|
|
(606
|
)
|
|
2015
|
||||||||
|
Stoughton, MA
|
|
—
|
|
|
1,216
|
|
|
538
|
|
|
—
|
|
|
1,216
|
|
|
538
|
|
|
1,754
|
|
|
(174
|
)
|
|
2015
|
||||||||
|
Streetsboro, OH
|
|
(5,493
|
)
|
|
5,481
|
|
|
2,161
|
|
|
214
|
|
|
5,695
|
|
|
2,161
|
|
|
7,856
|
|
|
(1,340
|
)
|
|
2011
|
||||||||
|
Strongsville, OH
|
|
—
|
|
|
5,853
|
|
|
491
|
|
|
23
|
|
|
5,876
|
|
|
491
|
|
|
6,367
|
|
|
(573
|
)
|
|
2014
|
||||||||
|
Sun Prairie, WI
|
|
—
|
|
|
5,809
|
|
|
2,360
|
|
|
2,377
|
|
|
8,186
|
|
|
2,360
|
|
|
10,546
|
|
|
(1,176
|
)
|
|
2011
|
||||||||
|
Toledo, OH
|
|
—
|
|
|
6,831
|
|
|
213
|
|
|
—
|
|
|
6,831
|
|
|
213
|
|
|
7,044
|
|
|
(976
|
)
|
|
2012
|
||||||||
|
Burlington, NJ
|
|
—
|
|
|
—
|
|
|
3,267
|
|
|
167
|
|
|
167
|
|
|
3,267
|
|
|
3,434
|
|
|
—
|
|
|
2015
|
||||||||
|
Libertyville, IL
|
|
—
|
|
|
—
|
|
|
369
|
|
|
2
|
|
|
2
|
|
|
369
|
|
|
371
|
|
|
—
|
|
|
2015
|
||||||||
|
Libertyville, IL
|
|
—
|
|
|
—
|
|
|
397
|
|
|
2
|
|
|
2
|
|
|
397
|
|
|
399
|
|
|
—
|
|
|
2015
|
||||||||
|
Tulsa, OK
|
|
—
|
|
|
8,242
|
|
|
966
|
|
|
—
|
|
|
8,242
|
|
|
966
|
|
|
9,208
|
|
|
(405
|
)
|
|
2015
|
||||||||
|
Twinsburg, OH
|
|
—
|
|
|
8,027
|
|
|
590
|
|
|
—
|
|
|
8,027
|
|
|
590
|
|
|
8,617
|
|
|
(1,590
|
)
|
|
2007
|
||||||||
|
Visalia, CA
|
|
—
|
|
|
21,839
|
|
|
4,346
|
|
|
—
|
|
|
21,839
|
|
|
4,346
|
|
|
26,185
|
|
|
(646
|
)
|
|
2016
|
||||||||
|
Vonore, TN
|
|
(7,707
|
)
|
|
8,243
|
|
|
2,355
|
|
|
85
|
|
|
8,328
|
|
|
2,355
|
|
|
10,683
|
|
|
(1,571
|
)
|
|
2011
|
||||||||
|
Waco, TX
|
|
—
|
|
|
1,394
|
|
|
—
|
|
|
274
|
|
|
1,668
|
|
|
—
|
|
|
1,668
|
|
|
(244
|
)
|
|
2011
|
||||||||
|
West Allis, WI
|
|
—
|
|
|
1,905
|
|
|
462
|
|
|
—
|
|
|
1,905
|
|
|
462
|
|
|
2,367
|
|
|
(97
|
)
|
|
2015
|
||||||||
|
West Allis, WI
|
|
—
|
|
|
1,860
|
|
|
444
|
|
|
—
|
|
|
1,860
|
|
|
444
|
|
|
2,304
|
|
|
(91
|
)
|
|
2015
|
||||||||
|
West Allis, WI
|
|
—
|
|
|
929
|
|
|
252
|
|
|
—
|
|
|
929
|
|
|
252
|
|
|
1,181
|
|
|
(48
|
)
|
|
2015
|
||||||||
|
West Allis, WI
|
|
—
|
|
|
1,039
|
|
|
251
|
|
|
—
|
|
|
1,039
|
|
|
251
|
|
|
1,290
|
|
|
(51
|
)
|
|
2015
|
||||||||
|
Walker, MI
|
|
(3,685
|
)
|
|
4,872
|
|
|
855
|
|
|
118
|
|
|
4,990
|
|
|
855
|
|
|
5,845
|
|
|
(949
|
)
|
|
2011
|
||||||||
|
Ware Shoals, SC
|
|
(251
|
)
|
|
197
|
|
|
133
|
|
|
—
|
|
|
197
|
|
|
133
|
|
|
330
|
|
|
(29
|
)
|
|
2012
|
||||||||
|
Warren, MI
|
|
—
|
|
|
14,473
|
|
|
1,290
|
|
|
—
|
|
|
14,473
|
|
|
1,290
|
|
|
15,763
|
|
|
(234
|
)
|
|
2016
|
||||||||
|
West Chester, OH
|
|
—
|
|
|
8,868
|
|
|
936
|
|
|
—
|
|
|
8,868
|
|
|
936
|
|
|
9,804
|
|
|
(27
|
)
|
|
2016
|
||||||||
|
West Chicago, IL
|
|
—
|
|
|
2,036
|
|
|
768
|
|
|
—
|
|
|
2,036
|
|
|
768
|
|
|
2,804
|
|
|
(8
|
)
|
|
2016
|
||||||||
|
West Chicago, IL
|
|
—
|
|
|
674
|
|
|
382
|
|
|
—
|
|
|
674
|
|
|
382
|
|
|
1,056
|
|
|
(6
|
)
|
|
2016
|
||||||||
|
West Chicago, IL
|
|
—
|
|
|
768
|
|
|
450
|
|
|
—
|
|
|
768
|
|
|
450
|
|
|
1,218
|
|
|
(5
|
)
|
|
2016
|
||||||||
|
West Chicago, IL
|
|
—
|
|
|
895
|
|
|
369
|
|
|
—
|
|
|
895
|
|
|
369
|
|
|
1,264
|
|
|
(6
|
)
|
|
2016
|
||||||||
|
|
|
|
|
Initial Cost to STAG Industrial, Inc.
|
|
|
|
Gross Amounts at Which Carried at December 31, 2016
|
|
|
|
|
||||||||||||||||||||||
|
City/State
|
|
Encumbrances
(1)
|
|
Building & Improvements
(2)
|
|
Land
|
|
Costs Capitalized Subsequent to Acquisition and Valuation Provision
|
|
Building & Improvements
|
|
Land
|
|
Total
|
|
Accumulated Depreciation
(3)
|
|
Acq Date
|
||||||||||||||||
|
West Chicago, IL
|
|
—
|
|
|
904
|
|
|
216
|
|
|
—
|
|
|
904
|
|
|
216
|
|
|
1,120
|
|
|
(4
|
)
|
|
2016
|
||||||||
|
West Chicago, IL
|
|
—
|
|
|
6,247
|
|
|
915
|
|
|
59
|
|
|
6,306
|
|
|
915
|
|
|
7,221
|
|
|
(225
|
)
|
|
2016
|
||||||||
|
West Columbia, SC
|
|
—
|
|
|
9,570
|
|
|
488
|
|
|
—
|
|
|
9,570
|
|
|
488
|
|
|
10,058
|
|
|
(29
|
)
|
|
2016
|
||||||||
|
West Columbia, SC
|
|
—
|
|
|
4,646
|
|
|
551
|
|
|
—
|
|
|
4,646
|
|
|
551
|
|
|
5,197
|
|
|
(33
|
)
|
|
2016
|
||||||||
|
Westborough, MA
|
|
—
|
|
|
5,808
|
|
|
661
|
|
|
—
|
|
|
5,808
|
|
|
661
|
|
|
6,469
|
|
|
(68
|
)
|
|
2016
|
||||||||
|
Hamilton, OH
|
|
—
|
|
|
8,585
|
|
|
1,046
|
|
|
—
|
|
|
8,585
|
|
|
1,046
|
|
|
9,631
|
|
|
(1,290
|
)
|
|
2014
|
||||||||
|
Wichita, KS
|
|
(1,529
|
)
|
|
1,815
|
|
|
88
|
|
|
11
|
|
|
1,826
|
|
|
88
|
|
|
1,914
|
|
|
(214
|
)
|
|
2012
|
||||||||
|
Wichita, KS
|
|
(1,671
|
)
|
|
1,839
|
|
|
107
|
|
|
57
|
|
|
1,896
|
|
|
107
|
|
|
2,003
|
|
|
(257
|
)
|
|
2012
|
||||||||
|
Wichita, KS
|
|
(764
|
)
|
|
833
|
|
|
76
|
|
|
131
|
|
|
964
|
|
|
76
|
|
|
1,040
|
|
|
(109
|
)
|
|
2012
|
||||||||
|
Williamsport, PA
|
|
—
|
|
|
9,059
|
|
|
688
|
|
|
—
|
|
|
9,059
|
|
|
688
|
|
|
9,747
|
|
|
(1,150
|
)
|
|
2013
|
||||||||
|
Winston-Salem, NC
|
|
—
|
|
|
11,054
|
|
|
610
|
|
|
16
|
|
|
11,070
|
|
|
610
|
|
|
11,680
|
|
|
(949
|
)
|
|
2014
|
||||||||
|
Wood Dale, IL
|
|
—
|
|
|
5,042
|
|
|
1,226
|
|
|
—
|
|
|
5,042
|
|
|
1,226
|
|
|
6,268
|
|
|
(30
|
)
|
|
2016
|
||||||||
|
Woodstock, IL
|
|
—
|
|
|
3,796
|
|
|
496
|
|
|
—
|
|
|
3,796
|
|
|
496
|
|
|
4,292
|
|
|
(520
|
)
|
|
2012
|
||||||||
|
Yorkville, WI
|
|
(4,044
|
)
|
|
4,915
|
|
|
416
|
|
|
—
|
|
|
4,915
|
|
|
416
|
|
|
5,331
|
|
|
(339
|
)
|
|
2014
|
||||||||
|
Bardstown, KY
|
|
—
|
|
|
2,398
|
|
|
379
|
|
|
—
|
|
|
2,398
|
|
|
379
|
|
|
2,777
|
|
|
(617
|
)
|
|
2007
|
||||||||
|
Total
|
|
$
|
(164,326
|
)
|
|
$
|
1,673,800
|
|
|
$
|
272,162
|
|
|
$
|
63,754
|
|
|
$
|
1,737,554
|
|
|
$
|
272,162
|
|
|
$
|
2,009,716
|
|
|
$
|
(187,413
|
)
|
|
|
|
(1)
|
Balance excludes the unamortized balance of fair market value premiums of approximately
$0.1 million
and unamortized deferred financing fees and debt issuance costs of approximately
$6.3 million
.
|
|
(2)
|
The initial costs of building and improvements is the acquisition costs less asset impairment write-downs and disposals of building and tenant improvements.
|
|
(3)
|
Depreciation expense is computed using the straight-line method based on the following lives:
|
|
Building
|
|
40 Years
|
|
Building and land improvements
|
|
Up to 20 years
|
|
Tenant improvements
|
|
Shorter of useful life or terms of related lease
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|||
|
Balance at beginning of period
|
|
$
|
1,711,612
|
|
|
$
|
1,415,965
|
|
|
$
|
1,079,046
|
|
|
Additions during period
|
|
|
|
|
|
|
|
|
|
|||
|
Other acquisitions
|
|
381,131
|
|
|
330,504
|
|
|
337,726
|
|
|||
|
Improvements, etc.
|
|
33,133
|
|
|
16,851
|
|
|
13,608
|
|
|||
|
Other additions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Deductions during period
|
|
|
|
|
|
|
|
|
|
|||
|
Cost of real estate sold
|
|
(97,342
|
)
|
|
(21,443
|
)
|
|
(10,539
|
)
|
|||
|
Write-off of tenant improvements
|
|
(2,585
|
)
|
|
(1,205
|
)
|
|
(1,036
|
)
|
|||
|
Asset impairments and involuntary conversion
|
|
(16,233
|
)
|
|
(29,060
|
)
|
|
(2,840
|
)
|
|||
|
Balance at the end of the period
|
|
$
|
2,009,716
|
|
|
$
|
1,711,612
|
|
|
$
|
1,415,965
|
|
|
Accumulated Depreciation:
|
|
|
|
|
|
|
|
|
|
|||
|
Balance at beginning of period
|
|
$
|
147,917
|
|
|
$
|
105,435
|
|
|
$
|
71,653
|
|
|
Additions during period
|
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization expense
|
|
57,391
|
|
|
48,186
|
|
|
36,356
|
|
|||
|
Other additions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Deductions during period
|
|
|
|
|
|
|
|
|
|
|||
|
Disposals
|
|
(17,895
|
)
|
|
(5,704
|
)
|
|
(2,574
|
)
|
|||
|
Balance at the end of the period
|
|
$
|
187,413
|
|
|
$
|
147,917
|
|
|
$
|
105,435
|
|
|
Exhibit Number
|
|
Description of Document
|
|
|
3.1
|
|
|
Articles of Amendment and Restatement of STAG Industrial, Inc. (including all articles of amendment and articles supplementary) (1)
|
|
3.2
|
|
|
Amended and Restated Bylaws of STAG Industrial, Inc. (2)
|
|
4.1
|
|
|
Form of Common Stock Certificate of STAG Industrial, Inc. (3)
|
|
4.2
|
|
|
Form of Certificate for the 6.625% Series B Cumulative Redeemable Preferred Stock of STAG Industrial, Inc. (4)
|
|
4.3
|
|
|
Form of Certificate for the 6.875% Series C Cumulative Redeemable Preferred Stock of STAG Industrial, Inc. (5)
|
|
10.1
|
|
|
Amended and Restated Agreement of Limited Partnership of STAG Industrial Operating Partnership, L.P. (6)
|
|
10.2
|
|
|
First Amendment to the Amended and Restated Agreement of Limited Partnership of STAG Industrial Operating Partnership, L.P. (7)
|
|
10.3
|
|
|
Second Amendment to the Amended and Restated Agreement of Limited Partnership of STAG Industrial Operating Partnership, L.P. (8)
|
|
10.4
|
|
|
Third Amendment to the Amended and Restated Agreement of Limited Partnership of STAG Industrial Operating Partnership, L.P. (9)
|
|
10.5
|
|
|
2011 Equity Incentive Plan (10)*
|
|
10.6
|
|
|
Amendment to the 2011 Equity Incentive Plan, dated as of May 6, 2013 (11)*
|
|
10.7
|
|
|
Second Amendment to the 2011 Equity Incentive Plan, dated as of February 20, 2015 (12)*
|
|
10.8
|
|
|
2015 Outperformance Program (13)*
|
|
10.9
|
|
|
Form of LTIP Unit Agreement (10)*
|
|
10.10
|
|
|
Form of Performance Award Agreement (1)*
|
|
10.11
|
|
|
Amended and Restated Executive Employment Agreement with Benjamin S. Butcher, dated May 4, 2015 (14)*
|
|
10.12
|
|
|
Executive Employment Agreement with William R. Crooker, dated February 25, 2016 (11)*
|
|
10.13
|
|
|
Executive Employment Agreement with Stephen C. Mecke, dated April 20, 2011 (6)*
|
|
10.14
|
|
|
Executive Employment Agreement with Jeffrey M. Sullivan, dated October 27, 2014 (6)*
|
|
10.15
|
|
|
Executive Employment Agreement with David G. King, dated April 20, 2011 (6)*
|
|
10.16
|
|
|
Executive Employment Agreement with Peter S. Fearey, dated February 25, 2016 (1)*
|
|
10.17
|
|
|
Form of Indemnification Agreement between STAG Industrial, Inc. and its directors and officers (17)*
|
|
10.18
|
|
|
Registration Rights Agreement, dated April 20, 2011, by and among STAG Industrial, Inc., STAG Industrial Operating Partnership, L.P. and the persons named therein (6)
|
|
10.19
|
|
|
Services Agreement between STAG Industrial Management, LLC and STAG Manager II, LLC, as amended (18)
|
|
10.20
|
|
|
Credit Agreement, dated as of December 18, 2014, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (19)
|
|
10.21
|
|
|
First Amendment to Credit Agreement, dated as of September 29, 2015, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (20)
|
|
10.22
|
|
|
Second Amended and Restated Term Loan Agreement, dated as of December 20, 2016, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (21)
|
|
10.23
|
|
|
Amended and Restated Term Loan Agreement, dated as of December 20, 2016, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (21)
|
|
10.24
|
|
|
Term Loan Agreement, dated as of September 29, 2015, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc., Wells Fargo Bank, National Association, and the other lenders party thereto (20)
|
|
10.25
|
|
|
Note Purchase Agreement, dated as of April 16, 2014, by and among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the purchasers named therein (22)
|
|
10.26
|
|
|
First Amendment to Note Purchase Agreement, dated as of December 18, 2014, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the noteholders named therein (19)
|
|
Exhibit Number
|
|
Description of Document
|
|
|
10.27
|
|
|
Second Amendment to Note Purchase Agreement, dated as of December 1, 2015, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the noteholders named therein (23)
|
|
10.28
|
|
|
Note Purchase Agreement, dated as of December 18, 2014, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the purchasers named therein (19)
|
|
10.29
|
|
|
First Amendment to Note Purchase Agreement, dated as of December 1, 2015, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the noteholders named therein (23)
|
|
10.30
|
|
|
Note Purchase Agreement, dated as of December 1, 2015, among STAG Industrial Operating Partnership, L.P., STAG Industrial, Inc. and the purchasers named therein (23)
|
|
12.10
|
|
|
Computation of ratios of earnings to fixed charges and earnings to fixed charges and preferred stock dividends
|
|
21.10
|
|
|
Subsidiaries of STAG Industrial, Inc.
|
|
23.10
|
|
|
Consent of PricewaterhouseCoopers LLP
|
|
24.10
|
|
|
Power of Attorney (included on signature page)
|
|
31.10
|
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.0
|
|
|
The following materials from STAG Industrial, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (vi) the Consolidated Statements of Equity, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these consolidated financial statements.
|
|
*
|
Represents management contract or compensatory plan or arrangement.
|
|
(1)
|
Incorporated by reference to STAG Industrial, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 3, 2016.
|
|
(2)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form S-11/A (File No. 333-168368) filed with the SEC on April 8, 2011.
|
|
(3)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form S-11/A (File No. 333-168368) filed with the SEC on September 24, 2010.
|
|
(4)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form 8-A filed with the SEC on April 11, 2013.
|
|
(5)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form 8-A filed with the SEC on March 10, 2016.
|
|
(6)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on April 21, 2011.
|
|
(7)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on November 2, 2011.
|
|
(8)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on April 16, 2013.
|
|
(9)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on March 18, 2016.
|
|
(10)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form S-11/A (File No. 333-168368) filed with the SEC on April 5, 2011.
|
|
(11)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on May 6, 2013.
|
|
(12)
|
Incorporated by reference to STAG Industrial, Inc.'s Annual Report on Form 10-K filed with the SEC on February 23, 2015.
|
|
(13)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on January 15, 2015.
|
|
(14)
|
Incorporated by reference to STAG Industrial, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on July 23, 2015.
|
|
(15)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on May 16, 2014.
|
|
(16)
|
Incorporated by reference to STAG Industrial, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on October 31, 2014.
|
|
(17)
|
Incorporated by reference to STAG Industrial, Inc.'s Registration Statement on Form S-11/A (File No. 333-168368) filed with the SEC on February 16, 2011.
|
|
(18)
|
Incorporated by reference to STAG Industrial, Inc.'s Annual Report on Form 10-K filed with the SEC on February 26, 2014.
|
|
(19)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on December 19, 2014.
|
|
(20)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on October 1, 2015.
|
|
(21)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on December 27, 2016.
|
|
(22)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on April 22, 2014.
|
|
(23)
|
Incorporated by reference to STAG Industrial, Inc.'s Current Report on Form 8-K filed with the SEC on December 4, 2015.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|