These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania
|
|
25-1434426
|
|
(State or other jurisdiction of incorporation of organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
800 Philadelphia Street, Indiana, PA
|
|
15701
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $2.50 per share
|
|
The NASDAQ Stock Market LLC
(NASDAQ Global Select Market)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
||
|
Item 15.
|
||
|
|
||
|
•
|
9th Street Holdings, Inc. was formed in June 1988 to hold and manage a group of investments previously owned by S&T Bank and to give us additional latitude to purchase other investments.
|
|
•
|
S&T Bancholdings, Inc. was formed in August 2002 to hold and manage a group of investments previously owned by S&T Bank and to give us additional latitude to purchase other investments.
|
|
•
|
CTCLIC is a joint venture with another financial institution, acting as a reinsurer of credit life, accident and health insurance policies sold by S&T Bank and the other institution. S&T Bank and the other institution each have ownership interests of 50 percent in CTCLIC.
|
|
•
|
S&T Insurance Group, LLC distributes life insurance and long-term disability income insurance products. During 2001, S&T Insurance Group, LLC and Attorneys Abstract Company, Inc. entered into an agreement to form S&T Settlement Services, LLC, or STSS, with respective ownership interests of 55 percent and 45 percent. STSS is a title insurance agency servicing commercial customers. During 2002, S&T Insurance Group, LLC expanded into the property and casualty insurance business with the acquisition of S&T-Evergreen Insurance, LLC.
|
|
•
|
Stewart Capital Advisors, LLC was formed in August 2005 and is a registered investment advisor that manages private investment accounts for individuals and institutions and advises the Stewart Capital Mid Cap Fund.
|
|
•
|
volatility of stock market prices and volumes in general;
|
|
•
|
changes in market valuations of similar companies;
|
|
•
|
changes in conditions in credit markets;
|
|
•
|
changes in accounting policies or procedures as required by the Financial Accounting Standards Board, or FASB, or other regulatory agencies;
|
|
•
|
legislative and regulatory actions (including the impact of the Dodd-Frank Act and related regulations) subjecting us to additional regulatory oversight which may result in increased compliance costs and/or require us to change our business model;
|
|
•
|
government intervention in the U.S. financial system and the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve;
|
|
•
|
additions or departures of key members of management;
|
|
•
|
fluctuations in our quarterly or annual operating results; and
|
|
•
|
changes in analysts’ estimates of our financial performance.
|
|
|
Price Range of
Common Stock
|
|
Cash
Dividends
Declared
|
|
|||||||
|
2015
|
Low
|
|
|
High
|
|
|
|||||
|
Fourth quarter
|
$
|
29.67
|
|
|
$
|
34.00
|
|
|
$
|
0.19
|
|
|
Third quarter
|
26.57
|
|
|
33.14
|
|
|
0.18
|
|
|||
|
Second quarter
|
25.68
|
|
|
30.13
|
|
|
0.18
|
|
|||
|
First quarter
|
27.00
|
|
|
30.20
|
|
|
0.18
|
|
|||
|
2014
|
|
|
|
|
|
||||||
|
Fourth quarter
|
$
|
23.07
|
|
|
$
|
29.28
|
|
|
$
|
0.18
|
|
|
Third quarter
|
23.26
|
|
|
25.86
|
|
|
0.17
|
|
|||
|
Second quarter
|
22.21
|
|
|
25.20
|
|
|
0.17
|
|
|||
|
First quarter
|
21.17
|
|
|
25.43
|
|
|
0.16
|
|
|||
|
|
Period Ending
|
||||||||||||||||
|
Index
|
12/31/2010
|
|
|
12/31/2011
|
|
|
12/31/2012
|
|
|
12/31/2013
|
|
|
12/31/2014
|
|
|
12/31/2015
|
|
|
S&T Bancorp, Inc.
|
100.00
|
|
|
89.21
|
|
|
85.23
|
|
|
122.86
|
|
|
148.69
|
|
|
157.55
|
|
|
NASDAQ Composite
|
100.00
|
|
|
99.20
|
|
|
116.79
|
|
|
163.69
|
|
|
187.91
|
|
|
201.27
|
|
|
NASDAQ Bank
|
100.00
|
|
|
89.50
|
|
|
106.21
|
|
|
150.49
|
|
|
157.88
|
|
|
171.84
|
|
|
(1)
|
The NASDAQ Composite Index measures all NASDAQ domestic and international based common type stocks listed on the Nasdaq Stock Market.
|
|
(2)
|
The NASDAQ Bank Index contains securities of NASDAQ-listed companies classified according to the Industry Classification Benchmark as Banks. These companies include banks providing a broad range of financial services, including retail banking, loans and money transmissions.
|
|
|
December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
|
Total assets
|
$
|
6,318,354
|
|
|
$
|
4,964,686
|
|
|
$
|
4,533,190
|
|
|
$
|
4,526,702
|
|
|
$
|
4,119,994
|
|
|
Securities available-for-sale, at fair value
|
660,963
|
|
|
640,273
|
|
|
509,425
|
|
|
452,266
|
|
|
356,371
|
|
|||||
|
Loans held for sale
|
35,321
|
|
|
2,970
|
|
|
2,136
|
|
|
22,499
|
|
|
2,850
|
|
|||||
|
Portfolio loans, net of unearned income
|
5,027,612
|
|
|
3,868,746
|
|
|
3,566,199
|
|
|
3,346,622
|
|
|
3,129,759
|
|
|||||
|
Goodwill
|
291,764
|
|
|
175,820
|
|
|
175,820
|
|
|
175,733
|
|
|
165,273
|
|
|||||
|
Total deposits
|
4,876,611
|
|
|
3,908,842
|
|
|
3,672,308
|
|
|
3,638,428
|
|
|
3,335,859
|
|
|||||
|
Securities sold under repurchase agreements
|
62,086
|
|
|
30,605
|
|
|
33,847
|
|
|
62,582
|
|
|
30,370
|
|
|||||
|
Short-term borrowings
|
356,000
|
|
|
290,000
|
|
|
140,000
|
|
|
75,000
|
|
|
75,000
|
|
|||||
|
Long-term borrowings
|
117,043
|
|
|
19,442
|
|
|
21,810
|
|
|
34,101
|
|
|
31,874
|
|
|||||
|
Junior subordinated debt securities
|
45,619
|
|
|
45,619
|
|
|
45,619
|
|
|
90,619
|
|
|
90,619
|
|
|||||
|
Total shareholders’ equity
|
792,237
|
|
|
608,389
|
|
|
571,306
|
|
|
537,422
|
|
|
490,526
|
|
|||||
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
|
Interest income
|
$
|
203,548
|
|
|
$
|
160,523
|
|
|
$
|
153,756
|
|
|
$
|
156,251
|
|
|
$
|
165,079
|
|
|
Interest expense
|
15,997
|
|
|
12,481
|
|
|
14,563
|
|
|
21,024
|
|
|
27,733
|
|
|||||
|
Provision for loan losses
|
10,388
|
|
|
1,715
|
|
|
8,311
|
|
|
22,815
|
|
|
15,609
|
|
|||||
|
Net Interest Income After Provision for Loan Losses
|
177,163
|
|
|
146,327
|
|
|
130,882
|
|
|
112,412
|
|
|
121,737
|
|
|||||
|
Noninterest income
|
51,033
|
|
|
46,338
|
|
|
51,527
|
|
|
51,912
|
|
|
44,057
|
|
|||||
|
Noninterest expense
|
136,717
|
|
|
117,240
|
|
|
117,392
|
|
|
122,863
|
|
|
103,908
|
|
|||||
|
Net Income Before Taxes
|
91,479
|
|
|
75,425
|
|
|
65,017
|
|
|
41,461
|
|
|
61,886
|
|
|||||
|
Provision for income taxes
|
24,398
|
|
|
17,515
|
|
|
14,478
|
|
|
7,261
|
|
|
14,622
|
|
|||||
|
Net Income
|
$
|
67,081
|
|
|
$
|
57,910
|
|
|
$
|
50,539
|
|
|
$
|
34,200
|
|
|
$
|
47,264
|
|
|
Preferred stock dividends and discount amortization
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,611
|
|
|||||
|
Net Income Available to Common Shareholders
|
$
|
67,081
|
|
|
$
|
57,910
|
|
|
$
|
50,539
|
|
|
$
|
34,200
|
|
|
$
|
39,653
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per common share—basic
|
$
|
1.98
|
|
|
$
|
1.95
|
|
|
$
|
1.70
|
|
|
$
|
1.18
|
|
|
$
|
1.41
|
|
|
Earnings per common share—diluted
|
1.98
|
|
|
1.95
|
|
|
1.70
|
|
|
1.18
|
|
|
1.41
|
|
|||||
|
Dividends declared per common share
|
0.73
|
|
|
0.68
|
|
|
0.61
|
|
|
0.60
|
|
|
0.60
|
|
|||||
|
Dividend payout ratio
|
36.47
|
%
|
|
34.89
|
%
|
|
35.89
|
%
|
|
50.75
|
%
|
|
42.44
|
%
|
|||||
|
Common book value
|
$
|
22.76
|
|
|
$
|
20.42
|
|
|
$
|
19.21
|
|
|
$
|
18.08
|
|
|
$
|
17.44
|
|
|
Common tangible book value (non-GAAP)
|
14.26
|
|
|
14.46
|
|
|
13.22
|
|
|
12.32
|
|
|
11.46
|
|
|||||
|
Profitability Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common return on average assets
|
1.13
|
%
|
|
1.22
|
%
|
|
1.12
|
%
|
|
0.79
|
%
|
|
0.97
|
%
|
|||||
|
Common return on average tangible assets (non-GAAP)
|
1.20
|
%
|
|
1.28
|
%
|
|
1.19
|
%
|
|
0.85
|
%
|
|
1.04
|
%
|
|||||
|
Common return on average equity
|
8.94
|
%
|
|
9.71
|
%
|
|
9.21
|
%
|
|
6.62
|
%
|
|
6.78
|
%
|
|||||
|
Common return on average tangible common equity (non-GAAP)
|
14.39
|
%
|
|
14.02
|
%
|
|
13.94
|
%
|
|
10.35
|
%
|
|
12.89
|
%
|
|||||
|
Capital Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common equity/assets
|
12.54
|
%
|
|
12.25
|
%
|
|
12.60
|
%
|
|
11.87
|
%
|
|
11.91
|
%
|
|||||
|
Tangible common equity / tangible assets (non-GAAP)
|
8.24
|
%
|
|
9.00
|
%
|
|
9.03
|
%
|
|
8.24
|
%
|
|
8.14
|
%
|
|||||
|
Tier 1 leverage ratio
|
8.96
|
%
|
|
9.80
|
%
|
|
9.75
|
%
|
|
9.31
|
%
|
|
9.17
|
%
|
|||||
|
Common equity tier 1
|
9.77
|
%
|
|
11.81
|
%
|
|
11.79
|
%
|
|
11.37
|
%
|
|
10.98
|
%
|
|||||
|
Risk-based capital—tier 1
|
10.15
|
%
|
|
12.34
|
%
|
|
12.37
|
%
|
|
11.98
|
%
|
|
11.63
|
%
|
|||||
|
Risk-based capital—total
|
11.60
|
%
|
|
14.27
|
%
|
|
14.36
|
%
|
|
15.39
|
%
|
|
15.20
|
%
|
|||||
|
Asset Quality Ratios
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans/loans
|
0.70
|
%
|
|
0.32
|
%
|
|
0.63
|
%
|
|
1.63
|
%
|
|
1.79
|
%
|
|||||
|
Nonperforming assets/loans plus OREO
|
0.71
|
%
|
|
0.33
|
%
|
|
0.64
|
%
|
|
1.66
|
%
|
|
1.92
|
%
|
|||||
|
Allowance for loan losses/total portfolio loans
|
0.96
|
%
|
|
1.24
|
%
|
|
1.30
|
%
|
|
1.38
|
%
|
|
1.56
|
%
|
|||||
|
Allowance for loan losses/nonperforming loans
|
136
|
%
|
|
385
|
%
|
|
206
|
%
|
|
85
|
%
|
|
87
|
%
|
|||||
|
Net loan charge-offs/average loans
|
0.22
|
%
|
|
0.00
|
%
|
|
0.25
|
%
|
|
0.78
|
%
|
|
0.56
|
%
|
|||||
|
|
December 31
|
||||||||||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
|
Common tangible book value (non-GAAP)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders' equity
|
$
|
792,237
|
|
|
$
|
608,389
|
|
|
$
|
571,306
|
|
|
537,422
|
|
|
$
|
490,526
|
|
|
|
Less: goodwill and other intangible assets, net of deferred tax liability
|
(296,005
|
)
|
|
(177,530
|
)
|
|
(178,264
|
)
|
|
(179,210
|
)
|
|
(168,996
|
)
|
|||||
|
Tangible common equity (non-GAAP)
|
496,232
|
|
|
430,859
|
|
|
393,042
|
|
|
358,212
|
|
|
321,530
|
|
|||||
|
Common shares outstanding
|
34,810
|
|
|
29,796
|
|
|
29,734
|
|
|
29,084
|
|
|
28,059
|
|
|||||
|
Common tangible book value (non-GAAP)
|
$
|
14.26
|
|
|
$
|
14.46
|
|
|
$
|
13.22
|
|
|
$
|
12.32
|
|
|
$
|
11.46
|
|
|
Common return on average tangible assets (non-GAAP)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
67,081
|
|
|
$
|
57,910
|
|
|
$
|
50,539
|
|
|
$
|
34,200
|
|
|
$
|
39,653
|
|
|
Plus: amortization of intangibles net of tax
|
1,182
|
|
|
734
|
|
|
1,034
|
|
|
1,111
|
|
|
1,129
|
|
|||||
|
Net income before amortization of intangibles
|
68,263
|
|
|
58,644
|
|
|
51,573
|
|
|
35,311
|
|
|
40,782
|
|
|||||
|
Total average assets (GAAP Basis)
|
5,942,098
|
|
|
4,762,363
|
|
|
4,505,792
|
|
|
4,312,538
|
|
|
4,072,608
|
|
|||||
|
Less: average goodwill and average other intangible assets, net of deferred tax liability
|
(275,847
|
)
|
|
(177,881
|
)
|
|
(178,757
|
)
|
|
(175,501
|
)
|
|
(169,541
|
)
|
|||||
|
Tangible average assets (non-GAAP)
|
$
|
5,666,251
|
|
|
$
|
4,584,482
|
|
|
$
|
4,327,035
|
|
|
$
|
4,137,037
|
|
|
$
|
3,903,067
|
|
|
Common return on average tangible assets (non-GAAP)
|
1.20
|
%
|
|
1.28
|
%
|
|
1.19
|
%
|
|
0.85
|
%
|
|
1.04
|
%
|
|||||
|
Common return on average tangible common equity (non-GAAP)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
$
|
67,081
|
|
|
$
|
57,910
|
|
|
$
|
50,539
|
|
|
$
|
34,200
|
|
|
$
|
39,653
|
|
|
Plus: amortization of intangibles net of tax
|
1,182
|
|
|
734
|
|
|
1,034
|
|
|
1,111
|
|
|
1,129
|
|
|||||
|
Net income before amortization of intangibles
|
68,263
|
|
|
58,644
|
|
|
51,573
|
|
|
35,311
|
|
|
40,782
|
|
|||||
|
Total average shareholders’ equity (GAAP Basis)
|
750,069
|
|
|
596,155
|
|
|
548,771
|
|
|
516,812
|
|
|
585,186
|
|
|||||
|
Less: average goodwill, average other intangible assets and average preferred equity, net of deferred tax liability
|
(275,847
|
)
|
|
(177,881
|
)
|
|
(178,757
|
)
|
|
(175,501
|
)
|
|
(268,755
|
)
|
|||||
|
Tangible average common equity (non-GAAP)
|
$
|
474,222
|
|
|
$
|
418,274
|
|
|
$
|
370,014
|
|
|
$
|
341,311
|
|
|
$
|
316,431
|
|
|
Common return on average tangible common equity (non-GAAP)
|
14.39
|
%
|
|
14.02
|
%
|
|
13.94
|
%
|
|
10.35
|
%
|
|
12.89
|
%
|
|||||
|
Tangible common equity/tangible assets (non-GAAP)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total shareholders' equity (GAAP basis)
|
$
|
792,237
|
|
|
$
|
608,389
|
|
|
$
|
571,306
|
|
|
$
|
537,422
|
|
|
$
|
490,526
|
|
|
Less: goodwill and other intangible assets and preferred equity, net of deferred tax liability
|
(296,005
|
)
|
|
(177,530
|
)
|
|
(178,264
|
)
|
|
(179,211
|
)
|
|
(168,996
|
)
|
|||||
|
Tangible common equity (non-GAAP)
|
496,232
|
|
|
430,859
|
|
|
393,042
|
|
|
358,211
|
|
|
321,530
|
|
|||||
|
Total assets (GAAP basis)
|
6,318,354
|
|
|
4,964,686
|
|
|
4,533,190
|
|
|
4,526,702
|
|
|
4,119,994
|
|
|||||
|
Less: goodwill and other intangible assets and preferred equity, net of deferred tax liability
|
(296,005
|
)
|
|
(177,530
|
)
|
|
(178,264
|
)
|
|
(179,211
|
)
|
|
(168,996
|
)
|
|||||
|
Tangible assets (non-GAAP)
|
$
|
6,022,349
|
|
|
$
|
4,787,156
|
|
|
$
|
4,354,926
|
|
|
$
|
4,347,491
|
|
|
$
|
3,950,998
|
|
|
Tangible common equity/tangible assets (non-GAAP)
|
8.24
|
%
|
|
9.00
|
%
|
|
9.03
|
%
|
|
8.24
|
%
|
|
8.14
|
%
|
|||||
|
•
|
credit losses;
|
|
•
|
cyber-security concerns, including an interruption or breach in the security of our information systems;
|
|
•
|
rapid technological developments and changes;
|
|
•
|
sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve;
|
|
•
|
a change in spreads on interest-earning assets and interest-bearing liabilities;
|
|
•
|
regulatory supervision and oversight, including Basel III required capital levels, and public policy changes, including environmental regulations;
|
|
•
|
legislation affecting the financial services industry as a whole, and S&T, in particular, including the effects of the Dodd-Frank Act;
|
|
•
|
the outcome of pending and future litigation and governmental proceedings;
|
|
•
|
increasing price and product/service competition, including new entrants;
|
|
•
|
the ability to continue to introduce competitive new products and services on a timely, cost-effective basis;
|
|
•
|
managing our internal growth and acquisitions, particularly our recent acquisition of Integrity Bancshares, Inc., or Integrity;
|
|
•
|
the possibility that the anticipated benefits from the recent Integrity acquisition and any other future acquisitions cannot be fully realized in a timely manner or at all, or that integrating the operations of Integrity or future acquired operations will be more difficult, disruptive or costly than anticipated;
|
|
•
|
containing costs and expenses;
|
|
•
|
reliance on significant customer relationships;
|
|
•
|
general economic or business conditions, either nationally or regionally in our market areas, may be less favorable than expected, resulting in among other things, a reduced demand for credit and other services;
|
|
•
|
deterioration of the housing market and reduced demand for mortgages;
|
|
•
|
a deterioration in the overall macroeconomic conditions or the state of the banking industry that could warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income;
|
|
•
|
a re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally; and
|
|
•
|
access to capital in the amounts, at the times and on the terms required to support our future businesses.
|
|
•
|
Our 2015 net income increased $9.2 million, or 15.8 percent, to a record $67.1 million, or $1.98 per diluted share, compared to $57.9 million, or $1.95 per diluted share for 2014. Return on average assets was 1.13 percent and return on average equity was 8.94 percent for 2015.
|
|
•
|
On March 4, 2015, we completed a merger with Integrity, or the Merger, which expanded our geographic footprint into south-central Pennsylvania with eight branches in Cumberland, Dauphin, Lancaster and York Counties. The transaction was valued at $172.0 million and added total assets of $980.8 million, including $788.7 million in loans, $115.9 million in goodwill, and $722.3 million in deposits. Integrity Bank became a separate subsidiary of S&T upon completion of the Merger and was subsequently merged into S&T Bank on May 8, 2015.
|
|
•
|
During 2015, we successfully executed on our organic growth strategy in our current footprint and by expanding into new markets. On March 23, 2015, we expanded our commercial banking operations by opening a loan production office, or LPO, in western New York. We had organic loan growth of $370.2 million during 2015.
|
|
•
|
We opened two new branch innovation centers in 2015. On March 9, 2015, we opened the Indian Springs branch and on August 17, 2015 we opened the McCandless Crossings branch. Both branches feature a "tech bar" where customers can check their accounts on tablets, in-branch Wi-Fi and a configuration that replaces teller lines with pods where customers sit down with bank representatives to discuss services beyond traditional banking needs.
|
|
•
|
We remain focused on running our business efficiently. During 2015, we had positive operating leverage with total revenue growth of $44.2 million, or 23 percent, while operating expenses increased $19.5 million, or 17 percent compared to 2014.
|
|
|
Years Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
Total interest income
|
$
|
203,549
|
|
|
$
|
160,523
|
|
|
$
|
153,756
|
|
|
Total interest expense
|
15,998
|
|
|
12,481
|
|
|
14,563
|
|
|||
|
Net interest income per consolidated statements of net income
|
187,551
|
|
|
148,042
|
|
|
139,193
|
|
|||
|
Adjustment to FTE basis
|
6,123
|
|
|
5,461
|
|
|
4,850
|
|
|||
|
Net Interest Income (FTE) (non-GAAP)
|
$
|
193,674
|
|
|
$
|
153,503
|
|
|
$
|
144,043
|
|
|
Net interest margin
|
3.45
|
%
|
|
3.38
|
%
|
|
3.39
|
%
|
|||
|
Adjustment to FTE basis
|
0.11
|
|
|
0.12
|
|
|
0.11
|
|
|||
|
Net Interest Margin (FTE) (non-GAAP)
|
3.56
|
%
|
|
3.50
|
%
|
|
3.50
|
%
|
|||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
Average
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Average
Balance
|
|
|
Interest
|
|
|
Rate
|
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
(1)(2)
|
$
|
4,692,433
|
|
|
$
|
191,860
|
|
|
4.09
|
%
|
|
$
|
3,707,808
|
|
|
$
|
150,531
|
|
|
4.06
|
%
|
|
$
|
3,448,529
|
|
|
$
|
145,366
|
|
|
4.22
|
%
|
|
Interest-bearing deposits with banks
|
66,101
|
|
|
165
|
|
|
0.25
|
%
|
|
93,645
|
|
|
234
|
|
|
0.25
|
%
|
|
167,952
|
|
|
444
|
|
|
0.26
|
%
|
||||||
|
Taxable investment securities
(3)
|
516,335
|
|
|
10,162
|
|
|
1.97
|
%
|
|
442,513
|
|
|
8,803
|
|
|
1.99
|
%
|
|
371,099
|
|
|
7,458
|
|
|
2.01
|
%
|
||||||
|
Tax-exempt investment
securities
(2)
|
138,321
|
|
|
6,084
|
|
|
4.40
|
%
|
|
128,750
|
|
|
5,933
|
|
|
4.61
|
%
|
|
110,009
|
|
|
5,231
|
|
|
4.76
|
%
|
||||||
|
Federal Home Loan Bank and other restricted stock
|
19,672
|
|
|
1,401
|
|
|
7.12
|
%
|
|
14,083
|
|
|
483
|
|
|
3.43
|
%
|
|
13,692
|
|
|
107
|
|
|
0.78
|
%
|
||||||
|
Total Interest-earning Assets
|
5,432,862
|
|
|
209,672
|
|
|
3.86
|
%
|
|
4,386,799
|
|
|
165,984
|
|
|
3.78
|
%
|
|
4,111,281
|
|
|
158,606
|
|
|
3.86
|
%
|
||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash and due from banks
|
56,655
|
|
|
|
|
|
|
50,255
|
|
|
|
|
|
|
51,534
|
|
|
|
|
|
||||||||||||
|
Premises and equipment, net
|
46,794
|
|
|
|
|
|
|
36,115
|
|
|
|
|
|
|
37,087
|
|
|
|
|
|
||||||||||||
|
Other assets
|
455,244
|
|
|
|
|
|
|
337,205
|
|
|
|
|
|
|
353,857
|
|
|
|
|
|
||||||||||||
|
Less allowance for loan losses
|
(49,457
|
)
|
|
|
|
|
|
(48,011
|
)
|
|
|
|
|
|
(47,967
|
)
|
|
|
|
|
||||||||||||
|
Total Assets
|
$
|
5,942,098
|
|
|
|
|
|
|
$
|
4,762,363
|
|
|
|
|
|
|
$
|
4,505,792
|
|
|
|
|
|
|||||||||
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing demand
|
$
|
592,301
|
|
|
$
|
770
|
|
|
0.13
|
%
|
|
$
|
321,907
|
|
|
$
|
70
|
|
|
0.02
|
%
|
|
$
|
309,748
|
|
|
$
|
75
|
|
|
0.02
|
%
|
|
Money market
|
388,172
|
|
|
724
|
|
|
0.19
|
%
|
|
321,294
|
|
|
507
|
|
|
0.16
|
%
|
|
319,831
|
|
|
446
|
|
|
0.14
|
%
|
||||||
|
Savings
|
1,072,683
|
|
|
1,712
|
|
|
0.16
|
%
|
|
1,033,482
|
|
|
1,607
|
|
|
0.16
|
%
|
|
1,001,209
|
|
|
1,735
|
|
|
0.17
|
%
|
||||||
|
Certificates of deposit
|
1,093,564
|
|
|
8,439
|
|
|
0.77
|
%
|
|
905,346
|
|
|
7,165
|
|
|
0.79
|
%
|
|
973,339
|
|
|
8,918
|
|
|
0.92
|
%
|
||||||
|
Brokered deposits
|
376,095
|
|
|
1,299
|
|
|
0.35
|
%
|
|
226,169
|
|
|
780
|
|
|
0.34
|
%
|
|
81,112
|
|
|
232
|
|
|
0.29
|
%
|
||||||
|
Total Interest-bearing deposits
|
3,522,815
|
|
|
12,944
|
|
|
0.37
|
%
|
|
2,808,198
|
|
|
10,129
|
|
|
0.36
|
%
|
|
2,685,239
|
|
|
11,406
|
|
|
0.42
|
%
|
||||||
|
Securities sold under repurchase agreements
|
44,394
|
|
|
4
|
|
|
0.01
|
%
|
|
28,372
|
|
|
2
|
|
|
0.01
|
%
|
|
54,057
|
|
|
62
|
|
|
0.12
|
%
|
||||||
|
Short-term borrowings
|
257,117
|
|
|
932
|
|
|
0.36
|
%
|
|
164,811
|
|
|
511
|
|
|
0.31
|
%
|
|
101,973
|
|
|
279
|
|
|
0.27
|
%
|
||||||
|
Long-term borrowings
|
83,648
|
|
|
790
|
|
|
0.94
|
%
|
|
20,571
|
|
|
617
|
|
|
3.00
|
%
|
|
24,312
|
|
|
746
|
|
|
3.07
|
%
|
||||||
|
Junior subordinated debt securities
|
47,071
|
|
|
1,328
|
|
|
2.82
|
%
|
|
45,619
|
|
|
1,222
|
|
|
2.68
|
%
|
|
65,989
|
|
|
2,070
|
|
|
3.14
|
%
|
||||||
|
Total Interest-bearing Liabilities
|
3,955,045
|
|
|
15,998
|
|
|
0.40
|
%
|
|
3,067,571
|
|
|
12,481
|
|
|
0.41
|
%
|
|
2,931,570
|
|
|
14,563
|
|
|
0.50
|
%
|
||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Noninterest-bearing demand
|
1,170,011
|
|
|
|
|
|
|
1,046,606
|
|
|
|
|
|
|
955,475
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
66,973
|
|
|
|
|
|
|
52,031
|
|
|
|
|
|
|
69,976
|
|
|
|
|
|
||||||||||||
|
Shareholders’ equity
|
750,069
|
|
|
|
|
|
|
596,155
|
|
|
|
|
|
|
548,771
|
|
|
|
|
|
||||||||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
5,942,098
|
|
|
|
|
|
|
$
|
4,762,363
|
|
|
|
|
|
|
$
|
4,505,792
|
|
|
|
|
|
|||||||||
|
Net Interest Income
(2)(3)
|
|
|
$
|
193,674
|
|
|
|
|
|
|
$
|
153,503
|
|
|
|
|
|
|
$
|
144,043
|
|
|
|
|||||||||
|
Net Interest Margin
(2)(3)
|
|
|
|
|
3.56
|
%
|
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
3.50
|
%
|
||||||||||||
|
(1)
|
Nonaccruing loans are included in the daily average loan amounts outstanding.
|
|
(2)
|
Tax-exempt income is on a FTE basis using the statutory federal corporate income tax rate of 35 percent for 2015, 2014 and 2013.
|
|
(3)
|
Taxable investment income is adjusted for the dividend-received deduction for equity securities.
|
|
(dollars in thousands)
|
2015 Compared to 2014
Increase (Decrease) Due to
|
|
2014 Compared to 2013
Increase (Decrease) Due to |
||||||||||||||||||||
|
Volume
(4)
|
|
|
Rate
(4)
|
|
|
Net
|
|
|
Volume
(4)
|
|
|
Rate
(4)
|
|
|
Net
|
|
|||||||
|
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
(1)(2)
|
$
|
39,974
|
|
|
$
|
1,355
|
|
|
$
|
41,329
|
|
|
$
|
10,929
|
|
|
$
|
(5,764
|
)
|
|
$
|
5,165
|
|
|
Interest-bearing deposits with bank
|
(69
|
)
|
|
—
|
|
|
(69
|
)
|
|
(198
|
)
|
|
(12
|
)
|
|
(210
|
)
|
||||||
|
Taxable investment securities
(3)
|
1,468
|
|
|
(109
|
)
|
|
1,359
|
|
|
1,449
|
|
|
(104
|
)
|
|
1,345
|
|
||||||
|
Tax-exempt investment securities
(2)
|
441
|
|
|
(290
|
)
|
|
151
|
|
|
891
|
|
|
(189
|
)
|
|
702
|
|
||||||
|
Federal Home Loan Bank and other restricted stock
|
192
|
|
|
726
|
|
|
918
|
|
|
3
|
|
|
374
|
|
|
377
|
|
||||||
|
Total Interest-earning Assets
|
42,006
|
|
|
1,682
|
|
|
43,688
|
|
|
13,074
|
|
|
(5,695
|
)
|
|
7,379
|
|
||||||
|
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing demand
|
$
|
59
|
|
|
$
|
641
|
|
|
$
|
700
|
|
|
$
|
3
|
|
|
$
|
(8
|
)
|
|
$
|
(5
|
)
|
|
Money market
|
105
|
|
|
112
|
|
|
217
|
|
|
2
|
|
|
59
|
|
|
61
|
|
||||||
|
Savings
|
61
|
|
|
44
|
|
|
105
|
|
|
56
|
|
|
(184
|
)
|
|
(128
|
)
|
||||||
|
Certificates of deposit
|
1,489
|
|
|
(215
|
)
|
|
1,274
|
|
|
(623
|
)
|
|
(1,130
|
)
|
|
(1,753
|
)
|
||||||
|
Brokered deposits
|
517
|
|
|
2
|
|
|
519
|
|
|
415
|
|
|
133
|
|
|
548
|
|
||||||
|
Securities sold under repurchase agreements
|
2
|
|
|
—
|
|
|
2
|
|
|
(30
|
)
|
|
(29
|
)
|
|
(59
|
)
|
||||||
|
Short-term borrowings
|
287
|
|
|
134
|
|
|
421
|
|
|
172
|
|
|
60
|
|
|
232
|
|
||||||
|
Long-term borrowings
|
1,893
|
|
|
(1,720
|
)
|
|
173
|
|
|
(115
|
)
|
|
(14
|
)
|
|
(129
|
)
|
||||||
|
Junior subordinated debt securities
|
39
|
|
|
67
|
|
|
106
|
|
|
(639
|
)
|
|
(209
|
)
|
|
(848
|
)
|
||||||
|
Total Interest-bearing Liabilities
|
4,452
|
|
|
(935
|
)
|
|
3,517
|
|
|
(759
|
)
|
|
(1,322
|
)
|
|
(2,081
|
)
|
||||||
|
Net Change in Net Interest Income
|
$
|
37,554
|
|
|
$
|
2,617
|
|
|
$
|
40,171
|
|
|
$
|
13,833
|
|
|
$
|
(4,373
|
)
|
|
$
|
9,460
|
|
|
(1)
|
Nonaccruing loans are included in the daily average loan amounts outstanding.
|
|
(2)
|
Tax-exempt income is on a FTE basis using the statutory federal corporate income tax rate of 35 percent for 2015, 2014 and 2013.
|
|
(3)
|
Taxable investment income is adjusted for the dividend-received deduction for equity securities.
|
|
(4)
|
Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis.
|
|
|
Years Ended December 31,
|
|||||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
$ Change
|
|
|
% Change
|
|
|||
|
Securities gains, net
|
$
|
(34
|
)
|
|
$
|
41
|
|
|
$
|
(75
|
)
|
|
NM
|
|
|
Debit and credit card fees
|
12,113
|
|
|
10,781
|
|
|
1,332
|
|
|
12.4
|
%
|
|||
|
Service charges on deposit accounts
|
11,642
|
|
|
10,559
|
|
|
1,083
|
|
|
10.3
|
%
|
|||
|
Wealth management fees
|
11,444
|
|
|
11,343
|
|
|
101
|
|
|
0.9
|
%
|
|||
|
Insurance fees
|
5,500
|
|
|
5,955
|
|
|
(455
|
)
|
|
(7.6
|
)%
|
|||
|
Mortgage banking
|
2,554
|
|
|
917
|
|
|
1,637
|
|
|
178.5
|
%
|
|||
|
Other Income:
|
|
|
|
|
|
|
|
|||||||
|
BOLI income
|
2,221
|
|
|
1,773
|
|
|
448
|
|
|
25.3
|
%
|
|||
|
Letter of credit origination fees
|
1,242
|
|
|
1,017
|
|
|
225
|
|
|
22.1
|
%
|
|||
|
Interest rate swap fees
|
577
|
|
|
440
|
|
|
137
|
|
|
31.1
|
%
|
|||
|
Other
|
3,774
|
|
|
3,512
|
|
|
262
|
|
|
7.5
|
%
|
|||
|
Total Other Noninterest Income
|
7,814
|
|
|
6,742
|
|
|
1,072
|
|
|
15.9
|
%
|
|||
|
Total Noninterest Income
|
$
|
51,033
|
|
|
$
|
46,338
|
|
|
$
|
4,695
|
|
|
10.1
|
%
|
|
|
Years Ended December 31,
|
|||||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
$ Change
|
|
|
% Change
|
|
|||
|
Salaries and employee benefits
|
$
|
68,252
|
|
|
$
|
60,442
|
|
|
$
|
7,810
|
|
|
12.9
|
%
|
|
Net occupancy
|
10,652
|
|
|
8,211
|
|
|
2,441
|
|
|
29.7
|
%
|
|||
|
Data processing
|
9,677
|
|
|
8,737
|
|
|
940
|
|
|
10.8
|
%
|
|||
|
Furniture and equipment
|
6,093
|
|
|
5,317
|
|
|
776
|
|
|
14.6
|
%
|
|||
|
Marketing
|
4,224
|
|
|
3,316
|
|
|
908
|
|
|
27.4
|
%
|
|||
|
Other taxes
|
3,616
|
|
|
2,905
|
|
|
711
|
|
|
24.5
|
%
|
|||
|
FDIC insurance
|
3,416
|
|
|
2,436
|
|
|
980
|
|
|
40.2
|
%
|
|||
|
Professional services and legal
|
3,365
|
|
|
3,717
|
|
|
(352
|
)
|
|
(9.5
|
)%
|
|||
|
Merger related expense
|
3,167
|
|
|
689
|
|
|
2,478
|
|
|
359.7
|
%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|||||||
|
Joint venture amortization
|
3,615
|
|
|
4,054
|
|
|
(439
|
)
|
|
(10.8
|
)%
|
|||
|
Loan related expenses
|
2,938
|
|
|
2,579
|
|
|
359
|
|
|
13.9
|
%
|
|||
|
Telecommunications
|
2,653
|
|
|
2,220
|
|
|
433
|
|
|
19.5
|
%
|
|||
|
Supplies
|
1,493
|
|
|
1,161
|
|
|
332
|
|
|
28.6
|
%
|
|||
|
Amortization of intangibles
|
1,818
|
|
|
1,129
|
|
|
689
|
|
|
61.0
|
%
|
|||
|
Postage
|
1,262
|
|
|
1,058
|
|
|
204
|
|
|
19.3
|
%
|
|||
|
Other
|
10,476
|
|
|
9,269
|
|
|
1,207
|
|
|
13.0
|
%
|
|||
|
Total Other Noninterest Expense
|
24,255
|
|
|
21,470
|
|
|
2,785
|
|
|
13.0
|
%
|
|||
|
Total Noninterest Expense
|
$
|
136,717
|
|
|
$
|
117,240
|
|
|
$
|
19,477
|
|
|
16.6
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Total interest income
|
$
|
160,523
|
|
|
$
|
153,756
|
|
|
$
|
156,251
|
|
|
Total interest expense
|
12,481
|
|
|
14,563
|
|
|
21,024
|
|
|||
|
Net interest income per consolidated statements of net income
|
148,042
|
|
|
139,193
|
|
|
135,227
|
|
|||
|
Adjustment to FTE basis
|
5,461
|
|
|
4,850
|
|
|
4,471
|
|
|||
|
Net Interest Income (FTE) (non-GAAP)
|
$
|
153,503
|
|
|
$
|
144,043
|
|
|
$
|
139,698
|
|
|
Net interest margin
|
3.38
|
%
|
|
3.39
|
%
|
|
3.45
|
%
|
|||
|
Adjustment to FTE basis
|
0.12
|
%
|
|
0.11
|
%
|
|
0.12
|
%
|
|||
|
Net Interest Margin (FTE) (non-GAAP)
|
3.50
|
%
|
|
3.50
|
%
|
|
3.57
|
%
|
|||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
Average
Balance |
|
|
Interest
|
|
|
Rate
|
|
|
Average
Balance |
|
|
Interest
|
|
|
Rate
|
|
|
Average
Balance |
|
|
Interest
|
|
|
Rate
|
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
(
1)(2)
|
$
|
3,707,808
|
|
|
$
|
150,531
|
|
|
4.06
|
%
|
|
$
|
3,448,529
|
|
|
$
|
145,366
|
|
|
4.22
|
%
|
|
$
|
3,213,018
|
|
|
$
|
147,819
|
|
|
4.59
|
%
|
|
Interest-bearing deposits with banks
|
93,645
|
|
|
234
|
|
|
0.25
|
%
|
|
167,952
|
|
|
444
|
|
|
0.26
|
%
|
|
289,947
|
|
|
718
|
|
|
0.25
|
%
|
||||||
|
Taxable investment securities
(3)
|
442,513
|
|
|
8,803
|
|
|
1.99
|
%
|
|
371,099
|
|
|
7,458
|
|
|
2.01
|
%
|
|
291,483
|
|
|
7,346
|
|
|
2.52
|
%
|
||||||
|
Tax-exempt investment
securities (2) |
128,750
|
|
|
5,933
|
|
|
4.61
|
%
|
|
110,009
|
|
|
5,231
|
|
|
4.76
|
%
|
|
95,382
|
|
|
4,802
|
|
|
5.03
|
%
|
||||||
|
Federal Home Loan Bank and other restricted stock
|
14,083
|
|
|
483
|
|
|
3.43
|
%
|
|
13,692
|
|
|
107
|
|
|
0.78
|
%
|
|
17,945
|
|
|
37
|
|
|
0.21
|
%
|
||||||
|
Total Interest-earning Assets
|
4,386,799
|
|
|
165,984
|
|
|
3.78
|
%
|
|
4,111,281
|
|
|
158,606
|
|
|
3.86
|
%
|
|
3,907,775
|
|
|
160,722
|
|
|
4.10
|
%
|
||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash and due from banks
|
50,255
|
|
|
|
|
|
|
51,534
|
|
|
|
|
|
|
53,517
|
|
|
|
|
|
||||||||||||
|
Premises and equipment, net
|
36,115
|
|
|
|
|
|
|
37,087
|
|
|
|
|
|
|
38,460
|
|
|
|
|
|
||||||||||||
|
Other assets
|
337,205
|
|
|
|
|
|
|
353,857
|
|
|
|
|
|
|
361,982
|
|
|
|
|
|
||||||||||||
|
Less allowance for loan losses
|
(48,011
|
)
|
|
|
|
|
|
(47,967
|
)
|
|
|
|
|
|
(49,196
|
)
|
|
|
|
|
||||||||||||
|
Total Assets
|
4,762,363
|
|
|
|
|
|
|
4,505,792
|
|
|
|
|
|
|
4,312,538
|
|
|
|
|
|
||||||||||||
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing demand
|
321,907
|
|
|
70
|
|
|
0.02
|
%
|
|
309,748
|
|
|
75
|
|
|
0.02
|
%
|
|
306,994
|
|
|
146
|
|
|
0.05
|
%
|
||||||
|
Money market
|
321,294
|
|
|
507
|
|
|
0.16
|
%
|
|
319,831
|
|
|
446
|
|
|
0.14
|
%
|
|
308,719
|
|
|
528
|
|
|
0.17
|
%
|
||||||
|
Savings
|
1,033,482
|
|
|
1,607
|
|
|
0.16
|
%
|
|
1,001,209
|
|
|
1,735
|
|
|
0.17
|
%
|
|
902,889
|
|
|
2,356
|
|
|
0.26
|
%
|
||||||
|
Certificates of deposit
|
905,346
|
|
|
7,165
|
|
|
0.79
|
%
|
|
973,339
|
|
|
8,918
|
|
|
0.92
|
%
|
|
1,078,945
|
|
|
13,715
|
|
|
1.27
|
%
|
||||||
|
Brokered deposits
|
226,169
|
|
|
780
|
|
|
0.34
|
%
|
|
81,112
|
|
|
232
|
|
|
0.29
|
%
|
|
25,317
|
|
|
51
|
|
|
0.20
|
%
|
||||||
|
Total Interest-bearing deposits
|
2,808,198
|
|
|
10,129
|
|
|
0.36
|
%
|
|
2,685,239
|
|
|
11,406
|
|
|
0.42
|
%
|
|
2,622,864
|
|
|
16,796
|
|
|
0.64
|
%
|
||||||
|
Securities sold under repurchase agreements
|
28,372
|
|
|
2
|
|
|
0.01
|
%
|
|
54,057
|
|
|
62
|
|
|
0.12
|
%
|
|
47,388
|
|
|
82
|
|
|
0.17
|
%
|
||||||
|
Short-term borrowings
|
164,811
|
|
|
511
|
|
|
0.31
|
%
|
|
101,973
|
|
|
279
|
|
|
0.27
|
%
|
|
50,212
|
|
|
123
|
|
|
0.24
|
%
|
||||||
|
Long-term borrowings
|
20,571
|
|
|
617
|
|
|
3.00
|
%
|
|
24,312
|
|
|
746
|
|
|
3.07
|
%
|
|
33,841
|
|
|
1,107
|
|
|
3.26
|
%
|
||||||
|
Junior subordinated debt securities
|
45,619
|
|
|
1,222
|
|
|
2.68
|
%
|
|
65,989
|
|
|
2,070
|
|
|
3.14
|
%
|
|
90,619
|
|
|
2,916
|
|
|
3.21
|
%
|
||||||
|
Total Interest-bearing Liabilities
|
3,067,571
|
|
|
12,481
|
|
|
0.41
|
%
|
|
2,931,570
|
|
|
14,563
|
|
|
0.50
|
%
|
|
2,844,924
|
|
|
21,024
|
|
|
0.74
|
%
|
||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Noninterest-bearing demand
|
1,046,606
|
|
|
|
|
|
|
|
955,475
|
|
|
|
|
|
|
877,056
|
|
|
|
|
|
|||||||||||
|
Other liabilities
|
52,031
|
|
|
|
|
|
|
|
69,976
|
|
|
|
|
|
|
73,746
|
|
|
|
|
|
|||||||||||
|
Shareholders’ equity
|
596,155
|
|
|
|
|
|
|
|
548,771
|
|
|
|
|
|
|
516,812
|
|
|
|
|
|
|||||||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
4,762,363
|
|
|
|
|
|
|
$
|
4,505,792
|
|
|
|
|
|
|
$
|
4,312,538
|
|
|
|
|
|
|||||||||
|
Net Interest Income
(2)(3)
|
|
|
$
|
153,503
|
|
|
|
|
|
|
$
|
144,043
|
|
|
|
|
|
|
$
|
139,698
|
|
|
|
|||||||||
|
Net Interest Margin
(2)(3)
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
3.57
|
%
|
||||||||||||
|
(1)
|
Nonaccruing loans are included in the daily average loan amounts outstanding.
|
|
(2)
|
Tax-exempt income is on a FTE basis using the statutory federal corporate income tax rate of 35 percent.
|
|
(3)
|
Taxable investment income is adjusted for the dividend-received deduction for equity securities.
|
|
(dollars in thousands)
|
2014 Compared to 2013
Increase (Decrease) Due to |
|
2013 Compared to 2012
Increase (Decrease) Due to |
||||||||||||||||||||
|
Volume
(4)
|
|
|
Rate
(4)
|
|
|
Net
|
|
|
Volume
(4)
|
|
|
Rate
(4)
|
|
|
Net
|
|
|||||||
|
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
(1)(2)
|
$
|
10,929
|
|
|
$
|
(5,764
|
)
|
|
$
|
5,165
|
|
|
$
|
10,835
|
|
|
$
|
(13,288
|
)
|
|
$
|
(2,453
|
)
|
|
Interest-bearing deposits with bank
|
(198
|
)
|
|
(12
|
)
|
|
(210
|
)
|
|
(302
|
)
|
|
28
|
|
|
(274
|
)
|
||||||
|
Taxable investment securities
(3)
|
1,449
|
|
|
(104
|
)
|
|
1,345
|
|
|
2,007
|
|
|
(1,895
|
)
|
|
112
|
|
||||||
|
Tax-exempt investment securities
(2)
|
891
|
|
|
(189
|
)
|
|
702
|
|
|
735
|
|
|
(306
|
)
|
|
429
|
|
||||||
|
Federal Home Loan Bank and other restricted stock
|
3
|
|
|
374
|
|
|
377
|
|
|
(8
|
)
|
|
78
|
|
|
70
|
|
||||||
|
Total Interest-earning Assets
|
13,074
|
|
|
(5,695
|
)
|
|
7,379
|
|
|
13,267
|
|
|
(15,383
|
)
|
|
(2,116
|
)
|
||||||
|
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing demand
|
$
|
3
|
|
|
$
|
(8
|
)
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
$
|
(72
|
)
|
|
$
|
(71
|
)
|
|
Money market
|
2
|
|
|
59
|
|
|
61
|
|
|
19
|
|
|
(101
|
)
|
|
(82
|
)
|
||||||
|
Savings
|
56
|
|
|
(184
|
)
|
|
(128
|
)
|
|
257
|
|
|
(878
|
)
|
|
(621
|
)
|
||||||
|
Certificates of deposit
|
(623
|
)
|
|
(1,130
|
)
|
|
(1,753
|
)
|
|
(1,343
|
)
|
|
(3,454
|
)
|
|
(4,797
|
)
|
||||||
|
Brokered deposits
|
415
|
|
|
133
|
|
|
548
|
|
|
112
|
|
|
69
|
|
|
181
|
|
||||||
|
Securities sold under repurchase agreements
|
(30
|
)
|
|
(29
|
)
|
|
(59
|
)
|
|
12
|
|
|
(32
|
)
|
|
(20
|
)
|
||||||
|
Short-term borrowings
|
172
|
|
|
60
|
|
|
232
|
|
|
126
|
|
|
30
|
|
|
156
|
|
||||||
|
Long-term borrowings
|
(115
|
)
|
|
(14
|
)
|
|
(129
|
)
|
|
(311
|
)
|
|
(50
|
)
|
|
(361
|
)
|
||||||
|
Junior subordinated debt securities
|
(639
|
)
|
|
(209
|
)
|
|
(848
|
)
|
|
(792
|
)
|
|
(54
|
)
|
|
(846
|
)
|
||||||
|
Total Interest-bearing Liabilities
|
(759
|
)
|
|
(1,322
|
)
|
|
(2,081
|
)
|
|
(1,919
|
)
|
|
(4,542
|
)
|
|
(6,461
|
)
|
||||||
|
Net Change in Net Interest Income
|
$
|
13,833
|
|
|
$
|
(4,373
|
)
|
|
$
|
9,460
|
|
|
$
|
15,186
|
|
|
$
|
(10,841
|
)
|
|
$
|
4,345
|
|
|
(1)
|
Nonaccruing loans are included in the daily average loan amounts outstanding.
|
|
(2)
|
Tax-exempt income is on a FTE basis using the statutory federal corporate income tax rate of 35 percent.
|
|
(3)
|
Taxable investment income is adjusted for the dividend-received deduction for equity securities.
|
|
(4)
|
Changes to rate/volume are allocated to both rate and volume on a proportionate dollar basis.
|
|
|
Years Ended December 31,
|
|||||||||||||
|
(dollars in thousands)
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
|||
|
Securities gains, net
|
$
|
41
|
|
|
$
|
5
|
|
|
$
|
36
|
|
|
NM
|
|
|
Wealth management fees
|
11,343
|
|
|
10,696
|
|
|
647
|
|
|
6.0
|
%
|
|||
|
Debit and credit card fees
|
10,781
|
|
|
10,931
|
|
|
(150
|
)
|
|
(1.4
|
)%
|
|||
|
Service charges on deposit accounts
|
10,559
|
|
|
10,488
|
|
|
71
|
|
|
0.7
|
%
|
|||
|
Insurance fees
|
5,955
|
|
|
6,248
|
|
|
(293
|
)
|
|
(4.7
|
)%
|
|||
|
Gain on sale of merchant card servicing business
|
—
|
|
|
3,093
|
|
|
(3,093
|
)
|
|
—
|
%
|
|||
|
Mortgage banking
|
917
|
|
|
2,123
|
|
|
(1,206
|
)
|
|
(56.8
|
)%
|
|||
|
Other Income:
|
|
|
|
|
|
|
|
|
||||||
|
BOLI income
|
1,773
|
|
|
1,856
|
|
|
(83
|
)
|
|
(4.5
|
)%
|
|||
|
Letter of credit origination fees
|
1,017
|
|
|
1,098
|
|
|
(81
|
)
|
|
(7.4
|
)%
|
|||
|
Interest rate swap fees
|
440
|
|
|
1,012
|
|
|
(572
|
)
|
|
(56.5
|
)%
|
|||
|
Other
|
3,512
|
|
|
3,977
|
|
|
(465
|
)
|
|
(11.7
|
)%
|
|||
|
Total Other Noninterest Income
|
6,742
|
|
|
7,943
|
|
|
(1,201
|
)
|
|
(15.1
|
)%
|
|||
|
Total Noninterest Income
|
$
|
46,338
|
|
|
$
|
51,527
|
|
|
$
|
(5,189
|
)
|
|
(10.1
|
)%
|
|
|
Years Ended December 31,
|
|||||||||||||
|
(dollars in thousands)
|
2014
|
|
|
2013
|
|
|
$ Change
|
|
|
% Change
|
|
|||
|
Salaries and employee benefits
|
$
|
60,442
|
|
|
$
|
60,847
|
|
|
$
|
(405
|
)
|
|
(0.7
|
)%
|
|
Data processing
|
8,737
|
|
|
8,263
|
|
|
474
|
|
|
5.7
|
%
|
|||
|
Net occupancy
|
8,211
|
|
|
8,018
|
|
|
193
|
|
|
2.4
|
%
|
|||
|
Furniture and equipment
|
5,317
|
|
|
4,883
|
|
|
434
|
|
|
8.9
|
%
|
|||
|
Professional services and legal
|
3,717
|
|
|
4,184
|
|
|
(467
|
)
|
|
(11.2
|
)%
|
|||
|
Marketing
|
3,316
|
|
|
2,929
|
|
|
387
|
|
|
13.2
|
%
|
|||
|
Other taxes
|
2,905
|
|
|
3,743
|
|
|
(838
|
)
|
|
(22.4
|
)%
|
|||
|
FDIC insurance
|
2,436
|
|
|
2,772
|
|
|
(336
|
)
|
|
(12.1
|
)%
|
|||
|
Merger related expense
|
689
|
|
|
838
|
|
|
(149
|
)
|
|
(17.8
|
)%
|
|||
|
Other expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Joint venture amortization
|
4,054
|
|
|
4,095
|
|
|
(41
|
)
|
|
(1.0
|
)%
|
|||
|
Loan related expenses
|
2,579
|
|
|
2,432
|
|
|
147
|
|
|
6.0
|
%
|
|||
|
Telecommunications
|
2,220
|
|
|
1,691
|
|
|
529
|
|
|
31.3
|
%
|
|||
|
Supplies
|
1,161
|
|
|
1,130
|
|
|
31
|
|
|
2.7
|
%
|
|||
|
Amortization of intangibles
|
1,129
|
|
|
1,591
|
|
|
(462
|
)
|
|
(29.0
|
)%
|
|||
|
Postage
|
1,058
|
|
|
970
|
|
|
88
|
|
|
9.1
|
%
|
|||
|
Other
|
9,269
|
|
|
9,006
|
|
|
263
|
|
|
2.9
|
%
|
|||
|
Total Other Noninterest Expense
|
21,470
|
|
|
20,915
|
|
|
555
|
|
|
2.7
|
%
|
|||
|
Total Noninterest Expense
|
$
|
117,240
|
|
|
$
|
117,392
|
|
|
$
|
(152
|
)
|
|
(0.1
|
)%
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
(dollars in thousands)
|
Balance
|
|
|
Weighted-Average
Yield
|
|
|
Balance
|
|
|
Weighted-Average
Yield |
|
|
Balance
|
|
|
Weighted-Average
Yield |
|
|||
|
U.S. Treasury securities
|
$
|
14,941
|
|
|
1.24
|
%
|
|
$
|
14,880
|
|
|
1.24
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Obligations of U.S. government corporations and agencies
|
263,303
|
|
|
1.65
|
%
|
|
269,285
|
|
|
1.65
|
%
|
|
234,751
|
|
|
1.52
|
%
|
|||
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
128,835
|
|
|
2.26
|
%
|
|
118,006
|
|
|
2.28
|
%
|
|
63,774
|
|
|
2.38
|
%
|
|||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
40,125
|
|
|
2.76
|
%
|
|
46,668
|
|
|
2.87
|
%
|
|
48,669
|
|
|
3.02
|
%
|
|||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
69,204
|
|
|
2.12
|
%
|
|
39,673
|
|
|
1.94
|
%
|
|
39,052
|
|
|
1.95
|
%
|
|||
|
Obligations of states and political subdivisions
(1)
|
134,886
|
|
|
4.19
|
%
|
|
142,702
|
|
|
4.36
|
%
|
|
114,264
|
|
|
4.54
|
%
|
|||
|
Marketable equity securities
|
9,669
|
|
|
3.90
|
%
|
|
9,059
|
|
|
4.08
|
%
|
|
8,915
|
|
|
4.14
|
%
|
|||
|
Total Securities Available-for-Sale
|
$
|
660,963
|
|
|
2.43
|
%
|
|
$
|
640,273
|
|
|
2.50
|
%
|
|
$
|
509,425
|
|
|
2.53
|
%
|
|
|
Maturing
|
||||||||||||||||||||||||||||
|
|
Within
One Year
|
|
After
One But Within
Five Years
|
|
After
Five But Within
Ten Years
|
|
After
Ten Years
|
|
No Fixed
Maturity
|
||||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
|
|
Amount
|
|
Yield
|
||||||
|
Available-for-Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury securities
|
$
|
—
|
|
—
|
%
|
|
$
|
14,941
|
|
1.24
|
%
|
|
$
|
—
|
|
—
|
%
|
|
$
|
—
|
|
—
|
%
|
|
$
|
—
|
|
—
|
%
|
|
Obligations of U.S. government corporations and agencies
|
45,212
|
|
1.54
|
%
|
|
197,796
|
|
1.62
|
%
|
|
20,295
|
|
2.20
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—%
|
|
|||||
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
37,952
|
|
2.52
|
%
|
|
90,883
|
|
2.16
|
%
|
|
—
|
|
—%
|
|
|||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
—
|
%
|
|
1,813
|
|
4.37
|
%
|
|
3,545
|
|
5.18
|
%
|
|
34,767
|
|
2.44
|
%
|
|
—
|
|
—%
|
|
|||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
—
|
%
|
|
39,193
|
|
1.95
|
%
|
|
30,011
|
|
2.77
|
%
|
|
—
|
|
—
|
|
|
—
|
|
—%
|
|
|||||
|
Obligations of states and political subdivisions
(1)
|
1,298
|
|
8.57
|
%
|
|
11,597
|
|
3.93
|
%
|
|
38,498
|
|
3.97
|
%
|
|
83,493
|
|
4.33
|
%
|
|
—
|
|
—%
|
|
|||||
|
Marketable equity securities
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
9,669
|
|
4.08
|
%
|
|||||
|
Total
|
$
|
46,510
|
|
|
|
$
|
265,340
|
|
|
|
$
|
130,301
|
|
|
|
$
|
209,143
|
|
|
|
$
|
9,669
|
|
|
|||||
|
Weighted Average Yield
|
|
2.43
|
%
|
|
|
1.77
|
%
|
|
|
2.87
|
%
|
|
|
3.07
|
%
|
|
|
4.08
|
%
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||
|
(dollars in
thousands)
|
Amount
|
|
|
% of
Total
|
|
|
Amount
|
|
|
% of
Total
|
|
|
Amount
|
|
|
% of
Total
|
|
|
Amount
|
|
|
% of
Total
|
|
|
Amount
|
|
|
% of
Total
|
|
|||||
|
Commercial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate
|
$
|
2,166,603
|
|
|
43.09
|
%
|
|
$
|
1,682,236
|
|
|
43.48
|
%
|
|
$
|
1,607,756
|
|
|
45.09
|
%
|
|
$
|
1,452,133
|
|
|
43.39
|
%
|
|
$
|
1,415,333
|
|
|
45.22
|
%
|
|
Commercial and industrial
|
1,256,830
|
|
|
25.00
|
%
|
|
994,138
|
|
|
25.70
|
%
|
|
842,449
|
|
|
23.62
|
%
|
|
791,396
|
|
|
23.65
|
%
|
|
685,753
|
|
|
21.91
|
%
|
|||||
|
Commercial construction
|
413,444
|
|
|
8.22
|
%
|
|
216,148
|
|
|
5.59
|
%
|
|
143,675
|
|
|
4.03
|
%
|
|
168,143
|
|
|
5.02
|
%
|
|
188,852
|
|
|
6.04
|
%
|
|||||
|
Total Commercial Loans
|
3,836,877
|
|
|
76.32
|
%
|
|
2,892,522
|
|
|
74.77
|
%
|
|
2,593,880
|
|
|
72.74
|
%
|
|
2,411,672
|
|
|
72.06
|
%
|
|
2,289,938
|
|
|
73.17
|
%
|
|||||
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential mortgage
|
639,372
|
|
|
12.72
|
%
|
|
489,586
|
|
|
12.65
|
%
|
|
487,092
|
|
|
13.66
|
%
|
|
427,303
|
|
|
12.77
|
%
|
|
358,846
|
|
|
11.47
|
%
|
|||||
|
Home equity
|
470,845
|
|
|
9.37
|
%
|
|
418,563
|
|
|
10.82
|
%
|
|
414,195
|
|
|
11.61
|
%
|
|
431,335
|
|
|
12.89
|
%
|
|
411,404
|
|
|
13.14
|
%
|
|||||
|
Installment and other consumer
|
73,939
|
|
|
1.47
|
%
|
|
65,567
|
|
|
1.69
|
%
|
|
67,883
|
|
|
1.90
|
%
|
|
73,875
|
|
|
2.21
|
%
|
|
67,131
|
|
|
2.14
|
%
|
|||||
|
Consumer construction
|
6,579
|
|
|
0.13
|
%
|
|
2,508
|
|
|
0.06
|
%
|
|
3,149
|
|
|
0.09
|
%
|
|
2,437
|
|
|
0.07
|
%
|
|
2,440
|
|
|
0.08
|
%
|
|||||
|
Total Consumer Loans
|
1,190,735
|
|
|
23.68
|
%
|
|
976,224
|
|
|
25.23
|
%
|
|
972,319
|
|
|
27.26
|
%
|
|
934,950
|
|
|
27.94
|
%
|
|
839,821
|
|
|
26.83
|
%
|
|||||
|
Total Portfolio Loans
|
$
|
5,027,612
|
|
|
100.00
|
%
|
|
$
|
3,868,746
|
|
|
100.00
|
%
|
|
$
|
3,566,199
|
|
|
100.00
|
%
|
|
$
|
3,346,622
|
|
|
100.00
|
%
|
|
$
|
3,129,759
|
|
|
100.00
|
%
|
|
|
Maturity
|
||||||||||||||
|
(dollars in thousands)
|
Within One Year
|
|
|
After One But Within Five Years
|
|
|
After Five Years
|
|
|
Total
|
|
||||
|
Fixed interest rates
|
$
|
166,815
|
|
|
$
|
449,217
|
|
|
$
|
263,745
|
|
|
$
|
879,777
|
|
|
Variable interest rates
|
760,095
|
|
|
836,737
|
|
|
1,360,268
|
|
|
2,957,100
|
|
||||
|
Total Commercial Loans
|
$
|
926,910
|
|
|
$
|
1,285,954
|
|
|
$
|
1,624,013
|
|
|
$
|
3,836,877
|
|
|
Fixed interest rates
|
76,320
|
|
|
224,871
|
|
|
292,295
|
|
|
593,486
|
|
||||
|
Variable interest rates
|
371,995
|
|
|
53,142
|
|
|
172,112
|
|
|
597,249
|
|
||||
|
Total Consumer Loans
|
$
|
448,315
|
|
|
$
|
278,013
|
|
|
$
|
464,407
|
|
|
$
|
1,190,735
|
|
|
Total Portfolio Loans
|
$
|
1,375,225
|
|
|
$
|
1,563,967
|
|
|
$
|
2,088,420
|
|
|
$
|
5,027,612
|
|
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
|
Nonperforming Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
$
|
5,171
|
|
|
$
|
2,255
|
|
|
$
|
6,852
|
|
|
$
|
20,972
|
|
|
$
|
20,777
|
|
|
Commercial and industrial
(1)
|
7,709
|
|
|
1,266
|
|
|
1,412
|
|
|
5,496
|
|
|
7,570
|
|
|||||
|
Commercial construction
|
7,488
|
|
|
105
|
|
|
34
|
|
|
1,454
|
|
|
3,604
|
|
|||||
|
Residential mortgage
|
4,964
|
|
|
1,877
|
|
|
1,982
|
|
|
4,526
|
|
|
2,859
|
|
|||||
|
Home equity
|
2,379
|
|
|
1,497
|
|
|
2,073
|
|
|
3,312
|
|
|
2,936
|
|
|||||
|
Installment and other consumer
|
12
|
|
|
21
|
|
|
34
|
|
|
40
|
|
|
4
|
|
|||||
|
Consumer construction
|
—
|
|
|
—
|
|
|
—
|
|
|
218
|
|
|
181
|
|
|||||
|
Total Nonperforming Loans
(1)
|
27,723
|
|
|
7,021
|
|
|
12,387
|
|
|
36,018
|
|
|
37,931
|
|
|||||
|
Nonperforming Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
3,548
|
|
|
2,180
|
|
|
3,898
|
|
|
9,584
|
|
|
10,871
|
|
|||||
|
Commercial and industrial
|
1,570
|
|
|
356
|
|
|
1,884
|
|
|
939
|
|
|
—
|
|
|||||
|
Commercial construction
|
1,265
|
|
|
1,869
|
|
|
2,708
|
|
|
5,324
|
|
|
2,943
|
|
|||||
|
Residential mortgage
|
665
|
|
|
459
|
|
|
1,356
|
|
|
2,752
|
|
|
4,370
|
|
|||||
|
Home Equity
|
523
|
|
|
562
|
|
|
218
|
|
|
341
|
|
|
—
|
|
|||||
|
Installment and other consumer
|
88
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Nonperforming Troubled Debt Restructurings
|
7,659
|
|
|
5,436
|
|
|
10,067
|
|
|
18,940
|
|
|
18,184
|
|
|||||
|
Total Nonperforming Loans
(1)
|
35,382
|
|
|
12,457
|
|
|
22,454
|
|
|
54,958
|
|
|
56,115
|
|
|||||
|
OREO
|
354
|
|
|
166
|
|
|
410
|
|
|
911
|
|
|
3,967
|
|
|||||
|
Total Nonperforming Assets
(1)
|
$
|
35,736
|
|
|
$
|
12,623
|
|
|
$
|
22,864
|
|
|
$
|
55,869
|
|
|
$
|
60,082
|
|
|
Nonperforming loans as a percent of total loans
(1)
|
0.70
|
%
|
|
0.32
|
%
|
|
0.63
|
%
|
|
1.63
|
%
|
|
1.79
|
%
|
|||||
|
Nonperforming assets as a percent of total loans plus OREO
(1)
|
0.71
|
%
|
|
0.33
|
%
|
|
0.64
|
%
|
|
1.66
|
%
|
|
1.92
|
%
|
|||||
|
(1)
Subsequent to releasing our earnings for the fourth quarter of 2015 on January 26, 2016, we obtained new information regarding the collectability of a $4.7 million C&I loan. The loan is now classified as an impaired loan, with no required reserve, and as a nonperforming loan. We previously reported in our fourth quarter of 2015 earnings release nonperforming loans of $30.7 million, total NPA's of $31.0 million, nonperforming loans as a percentage of total gross loans of 0.61 percent, NPA's to total gross loans plus OREO of 0.61 percent and ALL to nonperforming loans of 157 percent. Even though the information regarding the collectability of this loan did not become available to us until after the release of our earnings for the fourth quarter of 2015, GAAP requires that this information be reflected in our audited Consolidated Financial Statements for 2015 and related disclosures. Thus, revised amounts and ratios are included within this Form 10-K.
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
|
% of
Loans
|
|
|
Amount
|
|
% of
Loans
|
|
|
Amount
|
|
% of
Loans
|
|
|
Amount
|
|
% of
Loans
|
|
|
Amount
|
|
% of
Loans
|
|
|||||
|
90 days or more:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate
|
$
|
8,719
|
|
0.40
|
%
|
|
$
|
4,435
|
|
0.26
|
%
|
|
$
|
10,750
|
|
0.67
|
%
|
|
$
|
30,556
|
|
2.10
|
%
|
|
$
|
31,648
|
|
2.24
|
%
|
|
Commercial and Industrial
|
9,279
|
|
0.74
|
%
|
|
1,622
|
|
0.16
|
%
|
|
3,296
|
|
0.39
|
%
|
|
6,435
|
|
0.81
|
%
|
|
7,570
|
|
1.10
|
%
|
|||||
|
Commercial construction
|
8,753
|
|
2.12
|
%
|
|
1,974
|
|
0.91
|
%
|
|
2,742
|
|
1.91
|
%
|
|
6,778
|
|
4.03
|
%
|
|
6,547
|
|
3.47
|
%
|
|||||
|
Residential mortgage
|
5,629
|
|
0.88
|
%
|
|
2,336
|
|
0.48
|
%
|
|
3,338
|
|
0.69
|
%
|
|
7,278
|
|
1.70
|
%
|
|
7,229
|
|
2.01
|
%
|
|||||
|
Home equity
|
2,902
|
|
0.62
|
%
|
|
2,059
|
|
0.49
|
%
|
|
2,291
|
|
0.55
|
%
|
|
3,653
|
|
0.85
|
%
|
|
2,936
|
|
0.71
|
%
|
|||||
|
Installment and other consumer
|
100
|
|
0.14
|
%
|
|
31
|
|
0.05
|
%
|
|
37
|
|
0.05
|
%
|
|
40
|
|
0.05
|
%
|
|
4
|
|
0.01
|
%
|
|||||
|
Consumer construction
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
218
|
|
8.95
|
%
|
|
181
|
|
7.42
|
%
|
|||||
|
Total Loans
|
$
|
35,382
|
|
0.70
|
%
|
|
$
|
12,457
|
|
0.32
|
%
|
|
$
|
22,454
|
|
0.63
|
%
|
|
$
|
54,958
|
|
1.64
|
%
|
|
$
|
56,115
|
|
1.79
|
%
|
|
30 to 89 days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate
|
$
|
12,229
|
|
0.56
|
%
|
|
$
|
2,871
|
|
0.17
|
%
|
|
$
|
1,416
|
|
0.09
|
%
|
|
$
|
2,643
|
|
0.18
|
%
|
|
$
|
9,105
|
|
0.64
|
%
|
|
Commercial and industrial
|
2,749
|
|
0.22
|
%
|
|
1,380
|
|
0.14
|
%
|
|
2,877
|
|
0.34
|
%
|
|
4,646
|
|
0.59
|
%
|
|
5,284
|
|
0.77
|
%
|
|||||
|
Commercial construction
|
3,607
|
|
0.87
|
%
|
|
—
|
|
—
|
%
|
|
1,800
|
|
1.25
|
%
|
|
10,542
|
|
—
|
|
|
—
|
|
—
|
%
|
|||||
|
Residential mortgage
|
2,658
|
|
0.42
|
%
|
|
1,785
|
|
0.36
|
%
|
|
2,494
|
|
0.51
|
%
|
|
3,661
|
|
0.86
|
%
|
|
2,403
|
|
0.67
|
%
|
|||||
|
Home equity
|
2,888
|
|
0.61
|
%
|
|
2,201
|
|
0.53
|
%
|
|
3,127
|
|
0.75
|
%
|
|
3,197
|
|
0.74
|
%
|
|
2,890
|
|
0.70
|
%
|
|||||
|
Installment and other consumer
|
352
|
|
0.48
|
%
|
|
425
|
|
0.65
|
%
|
|
426
|
|
0.63
|
%
|
|
501
|
|
0.68
|
%
|
|
452
|
|
0.67
|
%
|
|||||
|
Consumer construction
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|||||
|
Loans held for sale
|
143
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|||||
|
Total Loans
|
$
|
24,626
|
|
0.49
|
%
|
|
$
|
8,662
|
|
0.22
|
%
|
|
$
|
12,140
|
|
0.75
|
%
|
|
$
|
25,190
|
|
0.64
|
%
|
|
$
|
20,134
|
|
0.33
|
%
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
|
ALL Balance at Beginning of Year:
|
$
|
47,911
|
|
|
$
|
46,255
|
|
|
$
|
46,484
|
|
|
$
|
48,841
|
|
|
$
|
51,387
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
(2,787
|
)
|
|
(2,041
|
)
|
|
(4,601
|
)
|
|
(9,627
|
)
|
|
(8,824
|
)
|
|||||
|
Commercial and industrial
|
(5,463
|
)
|
|
(1,267
|
)
|
|
(2,714
|
)
|
|
(5,278
|
)
|
|
(8,971
|
)
|
|||||
|
Commercial construction
|
(3,321
|
)
|
|
(712
|
)
|
|
(4,852
|
)
|
|
(10,521
|
)
|
|
(1,720
|
)
|
|||||
|
Consumer real estate
|
(2,167
|
)
|
|
(1,200
|
)
|
|
(2,407
|
)
|
|
(2,509
|
)
|
|
(2,617
|
)
|
|||||
|
Other consumer
|
(1,528
|
)
|
|
(1,133
|
)
|
|
(1,002
|
)
|
|
(1,078
|
)
|
|
(1,013
|
)
|
|||||
|
Total
|
(15,266
|
)
|
|
(6,353
|
)
|
|
(15,576
|
)
|
|
(29,013
|
)
|
|
(23,145
|
)
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
3,545
|
|
|
1,798
|
|
|
3,388
|
|
|
1,259
|
|
|
780
|
|
|||||
|
Commercial and industrial
|
605
|
|
|
3,647
|
|
|
2,142
|
|
|
1,153
|
|
|
357
|
|
|||||
|
Commercial construction
|
143
|
|
|
146
|
|
|
531
|
|
|
891
|
|
|
2,463
|
|
|||||
|
Consumer real estate
|
495
|
|
|
350
|
|
|
651
|
|
|
197
|
|
|
1,030
|
|
|||||
|
Other consumer
|
326
|
|
|
353
|
|
|
324
|
|
|
341
|
|
|
360
|
|
|||||
|
Total
|
5,114
|
|
|
6,294
|
|
|
7,036
|
|
|
3,841
|
|
|
4,990
|
|
|||||
|
Net Charge-offs
|
(10,152
|
)
|
|
(59
|
)
|
|
(8,540
|
)
|
|
(25,172
|
)
|
|
(18,155
|
)
|
|||||
|
Provision for loan losses
|
10,388
|
|
|
1,715
|
|
|
8,311
|
|
|
22,815
|
|
|
15,609
|
|
|||||
|
ALL Balance at End of Year:
|
$
|
48,147
|
|
|
$
|
47,911
|
|
|
$
|
46,255
|
|
|
$
|
46,484
|
|
|
$
|
48,841
|
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Commercial real estate
|
(0.04
|
)%
|
|
0.01
|
%
|
|
0.08
|
%
|
|
0.59
|
%
|
|
0.55
|
%
|
|
Commercial and industrial
|
0.40
|
%
|
|
(0.26
|
)%
|
|
0.07
|
%
|
|
0.57
|
%
|
|
1.24
|
%
|
|
Commercial construction
|
0.96
|
%
|
|
0.32
|
%
|
|
2.72
|
%
|
|
5.94
|
%
|
|
(0.34
|
)%
|
|
Consumer real estate
|
0.17
|
%
|
|
0.09
|
%
|
|
0.20
|
%
|
|
0.28
|
%
|
|
0.20
|
%
|
|
Other consumer
|
1.37
|
%
|
|
1.19
|
%
|
|
0.99
|
%
|
|
0.91
|
%
|
|
0.94
|
%
|
|
Net charge-offs to average loans outstanding
|
0.22
|
%
|
|
—
|
%
|
|
0.25
|
%
|
|
0.78
|
%
|
|
0.56
|
%
|
|
Allowance for loan losses as a percentage of total loans
|
0.96
|
%
|
|
1.24
|
%
|
|
1.30
|
%
|
|
1.38
|
%
|
|
1.56
|
%
|
|
Allowance for loan losses to total nonperforming loans
|
136
|
%
|
|
385
|
%
|
|
206
|
%
|
|
85
|
%
|
|
87
|
%
|
|
Provision for loan losses as a percentage of net loan charge-offs
|
102
|
%
|
|
NM
|
|
|
97
|
%
|
|
91
|
%
|
|
86
|
%
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||
|
(dollars in thousands)
|
Amount
|
|
|
% of
Total
|
|
|
Amount
|
|
|
% of
Total
|
|
|
Amount
|
|
|
% of
Total
|
|
|
Amount
|
|
|
% of
Total
|
|
|
Amount
|
|
|
% of
Total
|
|
|||||
|
Commercial real estate
|
$
|
15,043
|
|
|
31
|
%
|
|
$
|
20,164
|
|
|
42
|
%
|
|
$
|
18,921
|
|
|
41
|
%
|
|
$
|
25,246
|
|
|
54
|
%
|
|
$
|
29,804
|
|
|
61
|
%
|
|
Commercial and industrial
|
10,853
|
|
|
23
|
%
|
|
13,668
|
|
|
28
|
%
|
|
14,443
|
|
|
31
|
%
|
|
7,759
|
|
|
17
|
%
|
|
11,274
|
|
|
23
|
%
|
|||||
|
Commercial construction
|
12,625
|
|
|
26
|
%
|
|
6,093
|
|
|
13
|
%
|
|
5,374
|
|
|
12
|
%
|
|
7,500
|
|
|
16
|
%
|
|
3,703
|
|
|
8
|
%
|
|||||
|
Consumer real estate
|
8,400
|
|
|
17
|
%
|
|
6,333
|
|
|
13
|
%
|
|
6,362
|
|
|
14
|
%
|
|
5,058
|
|
|
11
|
%
|
|
3,166
|
|
|
6
|
%
|
|||||
|
Other consumer
|
1,226
|
|
|
3
|
%
|
|
1,653
|
|
|
4
|
%
|
|
1,165
|
|
|
2
|
%
|
|
921
|
|
|
2
|
%
|
|
894
|
|
|
2
|
%
|
|||||
|
Total
|
$
|
48,147
|
|
|
100
|
%
|
|
$
|
47,911
|
|
|
100
|
%
|
|
$
|
46,265
|
|
|
100
|
%
|
|
$
|
46,484
|
|
|
100
|
%
|
|
$
|
48,841
|
|
|
100
|
%
|
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||
|
Collectively Evaluated for Impairment
|
$
|
48,110
|
|
|
$
|
47,857
|
|
|
$
|
46,158
|
|
|
$
|
44,253
|
|
|
$
|
43,296
|
|
|
Individually Evaluated for Impairment
|
37
|
|
|
54
|
|
|
97
|
|
|
2,231
|
|
|
5,545
|
|
|||||
|
Total Allowance for Loan Losses
|
$
|
48,147
|
|
|
$
|
47,911
|
|
|
$
|
46,255
|
|
|
$
|
46,484
|
|
|
$
|
48,841
|
|
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
$ Change
|
|
|||
|
Noninterest-bearing demand
|
$
|
1,227,766
|
|
|
$
|
1,083,919
|
|
|
$
|
143,847
|
|
|
Interest-bearing demand
|
586,936
|
|
|
333,015
|
|
|
253,921
|
|
|||
|
Money market
|
384,725
|
|
|
309,245
|
|
|
75,480
|
|
|||
|
Savings
|
1,061,265
|
|
|
1,027,095
|
|
|
34,170
|
|
|||
|
Certificates of deposit
|
1,197,030
|
|
|
933,210
|
|
|
263,820
|
|
|||
|
Brokered deposits
|
418,889
|
|
|
222,358
|
|
|
196,531
|
|
|||
|
Total
|
$
|
4,876,611
|
|
|
$
|
3,908,842
|
|
|
$
|
967,769
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
(dollars in thousands)
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|||
|
Noninterest-bearing demand
|
$
|
1,170,011
|
|
|
|
|
$
|
1,046,606
|
|
|
|
|
$
|
955,475
|
|
|
|
|||
|
Interest-bearing demand
|
592,301
|
|
|
0.13
|
%
|
|
321,907
|
|
|
0.02
|
%
|
|
309,748
|
|
|
0.02
|
%
|
|||
|
Money market
|
388,172
|
|
|
0.19
|
%
|
|
321,294
|
|
|
0.16
|
%
|
|
319,831
|
|
|
0.14
|
%
|
|||
|
Savings
|
1,072,683
|
|
|
0.16
|
%
|
|
1,033,482
|
|
|
0.16
|
%
|
|
1,001,209
|
|
|
0.17
|
%
|
|||
|
Certificates of deposit
|
1,093,564
|
|
|
0.77
|
%
|
|
905,346
|
|
|
0.79
|
%
|
|
973,339
|
|
|
0.92
|
%
|
|||
|
Brokered deposits
|
376,095
|
|
|
0.35
|
%
|
|
226,169
|
|
|
0.34
|
%
|
|
81,112
|
|
|
0.29
|
%
|
|||
|
Total
|
$
|
4,692,826
|
|
|
0.28
|
%
|
|
$
|
3,854,804
|
|
|
0.26
|
%
|
|
$
|
3,640,714
|
|
|
0.31
|
%
|
|
(dollars in thousands)
|
2015
|
|
|
|
|
|
||
|
Three months or less
|
$
|
169,603
|
|
|
Over three through six months
|
98,569
|
|
|
|
Over six through twelve months
|
102,557
|
|
|
|
Over twelve months
|
184,709
|
|
|
|
Total
|
$
|
555,438
|
|
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
$ Change
|
|
|||
|
Securities sold under repurchase agreements, retail
|
$
|
62,086
|
|
|
$
|
30,605
|
|
|
$
|
31,481
|
|
|
Short-term borrowings
|
356,000
|
|
|
290,000
|
|
|
66,000
|
|
|||
|
Long-term borrowings
|
117,043
|
|
|
19,442
|
|
|
97,601
|
|
|||
|
Junior subordinated debt securities
|
45,619
|
|
|
45,619
|
|
|
—
|
|
|||
|
Total Borrowings
|
$
|
580,748
|
|
|
$
|
385,666
|
|
|
$
|
195,082
|
|
|
|
Securities Sold Under Repurchase Agreements
|
||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
Balance at December 31
|
$
|
62,086
|
|
|
$
|
30,605
|
|
|
$
|
33,847
|
|
|
Average balance during the year
|
44,394
|
|
|
28,372
|
|
|
54,057
|
|
|||
|
Average interest rate during the year
|
0.01
|
%
|
|
0.01
|
%
|
|
0.12
|
%
|
|||
|
Maximum month-end balance during the year
|
$
|
62,086
|
|
|
$
|
40,983
|
|
|
$
|
83,766
|
|
|
Average interest rate at December 31
|
0.01
|
%
|
|
0.01
|
%
|
|
0.01
|
%
|
|||
|
|
Short-Term Borrowings
|
||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
Balance at December 31
|
$
|
356,000
|
|
|
$
|
290,000
|
|
|
$
|
140,000
|
|
|
Average balance during the year
|
257,117
|
|
|
164,811
|
|
|
101,973
|
|
|||
|
Average interest rate during the year
|
0.36
|
%
|
|
0.31
|
%
|
|
0.27
|
%
|
|||
|
Maximum month-end balance during the year
|
$
|
356,000
|
|
|
$
|
290,000
|
|
|
$
|
175,000
|
|
|
Average interest rate at December 31
|
0.52
|
%
|
|
0.30
|
%
|
|
0.30
|
%
|
|||
|
|
Long-Term Borrowings
|
||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
Balance at December 31
|
$
|
117,043
|
|
|
$
|
19,442
|
|
|
$
|
21,810
|
|
|
Average balance during the year
|
83,648
|
|
|
20,571
|
|
|
24,312
|
|
|||
|
Average interest rate during the year
|
0.94
|
%
|
|
3.00
|
%
|
|
3.07
|
%
|
|||
|
Maximum month-end balance during the year
|
$
|
118,432
|
|
|
$
|
21,616
|
|
|
$
|
28,913
|
|
|
Average interest rate at December 31
|
0.81
|
%
|
|
2.97
|
%
|
|
3.01
|
%
|
|||
|
|
Junior Subordinated Debt Securities
|
||||||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||
|
Balance at December 31
|
$
|
45,619
|
|
|
$
|
45,619
|
|
|
$
|
45,619
|
|
|
Average balance during the year
|
47,071
|
|
|
45,619
|
|
|
65,989
|
|
|||
|
Average interest rate during the year
|
2.82
|
%
|
|
2.68
|
%
|
|
3.14
|
%
|
|||
|
Maximum month-end balance during the year
|
$
|
45,619
|
|
|
$
|
45,619
|
|
|
$
|
90,619
|
|
|
Average interest rate at December 31
|
2.89
|
%
|
|
2.70
|
%
|
|
2.70
|
%
|
|||
|
|
Payments Due In
|
||||||||||||||||||
|
(dollars in thousands)
|
2016
|
|
|
2017-2018
|
|
|
2019-2020
|
|
|
Later Years
|
|
|
Total
|
|
|||||
|
Deposits without a stated maturity
(1)
|
$
|
3,510,403
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,510,403
|
|
|
Certificates of deposit
(1)
|
870,679
|
|
|
407,706
|
|
|
79,550
|
|
|
8,273
|
|
|
1,366,208
|
|
|||||
|
Securities sold under repurchase agreements
(1)
|
62,086
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,086
|
|
|||||
|
Short-term borrowings
(1)
|
356,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
356,000
|
|
|||||
|
Long-term borrowings
(1)
|
102,330
|
|
|
4,908
|
|
|
4,518
|
|
|
5,287
|
|
|
117,043
|
|
|||||
|
Junior subordinated debt securities
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
45,619
|
|
|
45,619
|
|
|||||
|
Operating and capital leases
|
2,936
|
|
|
5,946
|
|
|
5,924
|
|
|
53,717
|
|
|
68,523
|
|
|||||
|
Purchase obligations
|
11,360
|
|
|
23,866
|
|
|
25,478
|
|
|
—
|
|
|
60,704
|
|
|||||
|
Total
|
$
|
4,915,794
|
|
|
$
|
442,426
|
|
|
$
|
115,470
|
|
|
$
|
112,896
|
|
|
$
|
5,586,586
|
|
|
(1)
|
Excludes interest
|
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
||
|
Commitments to extend credit
|
$
|
1,619,854
|
|
|
$
|
1,158,628
|
|
|
Standby letters of credit
|
97,676
|
|
|
73,584
|
|
||
|
Total
|
$
|
1,717,530
|
|
|
$
|
1,232,212
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||
|
Change in Interest
Rate (basis points)
|
% Change in Pretax
Net Interest Income
|
|
% Change in
Economic Value of Equity
|
|
|
% Change in Pretax
Net Interest Income |
|
% Change in
Economic Value of Equity |
|
|
300
|
5.5
|
|
(0.8
|
)
|
|
6.7
|
|
1.8
|
|
|
200
|
3.3
|
|
1.7
|
|
|
4.1
|
|
3.9
|
|
|
100
|
1.6
|
|
2.3
|
|
|
1.8
|
|
3.5
|
|
|
(100)
|
(5.1
|
)
|
(11.1
|
)
|
|
(3.4
|
)
|
(12.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
(in thousands, except share and per share data)
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and due from banks, including interest-bearing deposits of $41,639 and $57,048 at December 31, 2015 and 2014
|
$
|
99,399
|
|
|
$
|
109,580
|
|
|
Securities available-for-sale, at fair value
|
660,963
|
|
|
640,273
|
|
||
|
Loans held for sale
|
35,321
|
|
|
2,970
|
|
||
|
Portfolio loans, net of unearned income
|
5,027,612
|
|
|
3,868,746
|
|
||
|
Allowance for loan losses
|
(48,147
|
)
|
|
(47,911
|
)
|
||
|
Portfolio loans, net
|
4,979,465
|
|
|
3,820,835
|
|
||
|
Bank owned life insurance
|
70,175
|
|
|
62,252
|
|
||
|
Premises and equipment, net
|
49,127
|
|
|
38,166
|
|
||
|
Federal Home Loan Bank and other restricted stock, at cost
|
23,032
|
|
|
15,135
|
|
||
|
Goodwill
|
291,764
|
|
|
175,820
|
|
||
|
Other intangible assets, net
|
6,525
|
|
|
2,631
|
|
||
|
Other assets
|
102,583
|
|
|
97,024
|
|
||
|
Total Assets
|
$
|
6,318,354
|
|
|
$
|
4,964,686
|
|
|
LIABILITIES
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest-bearing demand
|
$
|
1,227,766
|
|
|
$
|
1,083,919
|
|
|
Interest-bearing demand
|
616,188
|
|
|
335,099
|
|
||
|
Money market
|
605,184
|
|
|
376,612
|
|
||
|
Savings
|
1,061,265
|
|
|
1,027,095
|
|
||
|
Certificates of deposit
|
1,366,208
|
|
|
1,086,117
|
|
||
|
Total Deposits
|
4,876,611
|
|
|
3,908,842
|
|
||
|
Securities sold under repurchase agreements
|
62,086
|
|
|
30,605
|
|
||
|
Short-term borrowings
|
356,000
|
|
|
290,000
|
|
||
|
Long-term borrowings
|
117,043
|
|
|
19,442
|
|
||
|
Junior subordinated debt securities
|
45,619
|
|
|
45,619
|
|
||
|
Other liabilities
|
68,758
|
|
|
61,789
|
|
||
|
Total Liabilities
|
5,526,117
|
|
|
4,356,297
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Common stock ($2.50 par value)
Authorized—50,000,000 shares Issued—36,130,480 shares at December 31, 2015 and 31,197,365 shares at December 31, 2014 Outstanding—34,810,374 shares at December 31, 2015 and 29,796,397 shares at December 31, 2014 |
90,326
|
|
|
77,993
|
|
||
|
Additional paid-in capital
|
210,545
|
|
|
78,818
|
|
||
|
Retained earnings
|
544,228
|
|
|
504,060
|
|
||
|
Accumulated other comprehensive income (loss)
|
(16,457
|
)
|
|
(13,833
|
)
|
||
|
Treasury stock (1,320,106 shares at December 31, 2015 and 1,400,968 shares at December 31, 2014, at cost)
|
(36,405
|
)
|
|
(38,649
|
)
|
||
|
Total Shareholders’ Equity
|
792,237
|
|
|
608,389
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
6,318,354
|
|
|
$
|
4,964,686
|
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
|
INTEREST INCOME
|
|
|
|
|
|
||||||
|
Loans, including fees
|
$
|
188,012
|
|
|
$
|
147,293
|
|
|
$
|
142,492
|
|
|
Investment Securities:
|
|
|
|
|
|
||||||
|
Taxable
|
9,792
|
|
|
8,983
|
|
|
7,478
|
|
|||
|
Tax-exempt
|
3,954
|
|
|
3,857
|
|
|
3,401
|
|
|||
|
Dividends
|
1,790
|
|
|
390
|
|
|
385
|
|
|||
|
Total Interest Income
|
203,548
|
|
|
160,523
|
|
|
153,756
|
|
|||
|
INTEREST EXPENSE
|
|
|
|
|
|
||||||
|
Deposits
|
12,944
|
|
|
10,128
|
|
|
11,406
|
|
|||
|
Borrowings and junior subordinated debt securities
|
3,053
|
|
|
2,353
|
|
|
3,157
|
|
|||
|
Total Interest Expense
|
15,997
|
|
|
12,481
|
|
|
14,563
|
|
|||
|
NET INTEREST INCOME
|
187,551
|
|
|
148,042
|
|
|
139,193
|
|
|||
|
Provision for loan losses
|
10,388
|
|
|
1,715
|
|
|
8,311
|
|
|||
|
Net Interest Income After Provision for Loan Losses
|
177,163
|
|
|
146,327
|
|
|
130,882
|
|
|||
|
NONINTEREST INCOME
|
|
|
|
|
|
||||||
|
Securities (losses) gains, net
|
(34
|
)
|
|
41
|
|
|
5
|
|
|||
|
Debit and credit card fees
|
12,113
|
|
|
10,781
|
|
|
10,931
|
|
|||
|
Service charges on deposit accounts
|
11,642
|
|
|
10,559
|
|
|
10,488
|
|
|||
|
Wealth management fees
|
11,444
|
|
|
11,343
|
|
|
10,696
|
|
|||
|
Insurance fees
|
5,500
|
|
|
5,955
|
|
|
6,248
|
|
|||
|
Gain on sale of merchant card servicing business
|
—
|
|
|
—
|
|
|
3,093
|
|
|||
|
Mortgage banking
|
2,554
|
|
|
917
|
|
|
2,123
|
|
|||
|
Other
|
7,814
|
|
|
6,742
|
|
|
7,943
|
|
|||
|
Total Noninterest Income
|
51,033
|
|
|
46,338
|
|
|
51,527
|
|
|||
|
NONINTEREST EXPENSE
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
68,252
|
|
|
60,442
|
|
|
60,847
|
|
|||
|
Net occupancy
|
10,652
|
|
|
8,211
|
|
|
8,018
|
|
|||
|
Data processing
|
9,677
|
|
|
8,737
|
|
|
8,263
|
|
|||
|
Furniture and equipment
|
6,093
|
|
|
5,317
|
|
|
4,883
|
|
|||
|
Marketing
|
4,224
|
|
|
3,316
|
|
|
2,929
|
|
|||
|
Other taxes
|
3,616
|
|
|
2,905
|
|
|
3,743
|
|
|||
|
FDIC insurance
|
3,416
|
|
|
2,436
|
|
|
2,772
|
|
|||
|
Professional services and legal
|
3,365
|
|
|
3,717
|
|
|
4,184
|
|
|||
|
Merger related expenses
|
3,167
|
|
|
689
|
|
|
838
|
|
|||
|
Other
|
24,255
|
|
|
21,470
|
|
|
20,915
|
|
|||
|
Total Noninterest Expense
|
136,717
|
|
|
117,240
|
|
|
117,392
|
|
|||
|
Income Before Taxes
|
91,479
|
|
|
75,425
|
|
|
65,017
|
|
|||
|
Provision for income taxes
|
24,398
|
|
|
17,515
|
|
|
14,478
|
|
|||
|
Net Income Available to Common Shareholders
|
$
|
67,081
|
|
|
$
|
57,910
|
|
|
$
|
50,539
|
|
|
Earnings per common share—basic
|
$
|
1.98
|
|
|
$
|
1.95
|
|
|
$
|
1.70
|
|
|
Earnings per common share—diluted
|
$
|
1.98
|
|
|
$
|
1.95
|
|
|
$
|
1.70
|
|
|
Dividends declared per common share
|
$
|
0.73
|
|
|
$
|
0.68
|
|
|
$
|
0.61
|
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net Income
|
$
|
67,081
|
|
|
$
|
57,910
|
|
|
$
|
50,539
|
|
|
Other Comprehensive Income (Loss), Before Tax:
|
|
|
|
|
|
||||||
|
Net change in unrealized (losses) gains on securities available-for-sale
|
(663
|
)
|
|
11,825
|
|
|
(16,928
|
)
|
|||
|
Net available-for-sale securities losses (gains) reclassified into earnings
|
34
|
|
|
(41
|
)
|
|
(5
|
)
|
|||
|
Adjustment to funded status of employee benefit plans
|
(3,551
|
)
|
|
(13,394
|
)
|
|
18,299
|
|
|||
|
Other Comprehensive Income (Loss), Before Tax
|
(4,180
|
)
|
|
(1,610
|
)
|
|
1,366
|
|
|||
|
Income tax benefit (expense) related to items of other comprehensive income
|
1,556
|
|
|
471
|
|
|
(478
|
)
|
|||
|
Other Comprehensive Income (Loss), After Tax
|
(2,624
|
)
|
|
(1,139
|
)
|
|
888
|
|
|||
|
Comprehensive Income
|
$
|
64,457
|
|
|
$
|
56,771
|
|
|
$
|
51,427
|
|
|
(in thousands, except share
and per share data)
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
|
||||||||||||
|
Balance at December 31, 2012
|
$
|
77,993
|
|
$
|
77,458
|
|
$
|
436,039
|
|
$
|
(13,582
|
)
|
$
|
(40,486
|
)
|
$
|
537,422
|
|
|
Net income for 2013
|
|
|
50,539
|
|
|
|
50,539
|
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
888
|
|
|
888
|
|
||||||||
|
Cash dividends declared ($0.61 per share)
|
|
|
(18,137
|
)
|
|
|
(18,137
|
)
|
||||||||||
|
Treasury stock issued (5,516 shares, net)
|
|
|
(283
|
)
|
|
195
|
|
(88
|
)
|
|||||||||
|
Recognition of restricted stock compensation expense
|
|
586
|
|
|
|
|
586
|
|
||||||||||
|
Tax expense from stock-based compensation
|
|
96
|
|
|
|
|
96
|
|
||||||||||
|
Balance at December 31, 2013
|
$
|
77,993
|
|
$
|
78,140
|
|
$
|
468,158
|
|
$
|
(12,694
|
)
|
$
|
(40,291
|
)
|
$
|
571,306
|
|
|
Net income for 2014
|
|
|
57,910
|
|
|
|
57,910
|
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
(1,139
|
)
|
|
(1,139
|
)
|
||||||||||
|
Cash dividends declared ($0.68 per share)
|
|
|
(20,203
|
)
|
|
|
(20,203
|
)
|
||||||||||
|
Treasury stock issued (58,672 shares, net)
|
|
|
(1,805
|
)
|
|
1,642
|
|
(163
|
)
|
|||||||||
|
Recognition of restricted stock compensation expense
|
|
933
|
|
|
|
|
933
|
|
||||||||||
|
Tax benefit from stock-based compensation
|
|
16
|
|
|
|
|
16
|
|
||||||||||
|
Issuance costs
|
|
(271
|
)
|
|
|
|
(271
|
)
|
||||||||||
|
Balance at December 31, 2014
|
$
|
77,993
|
|
$
|
78,818
|
|
$
|
504,060
|
|
$
|
(13,833
|
)
|
$
|
(38,649
|
)
|
$
|
608,389
|
|
|
Net income for 2015
|
|
|
67,081
|
|
|
|
67,081
|
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
(2,624
|
)
|
|
(2,624
|
)
|
||||||||||
|
Cash dividends declared ($0.73 per share)
|
|
|
(24,487
|
)
|
|
|
(24,487
|
)
|
||||||||||
|
Common stock issued in acquisition (4,933,115 shares)
|
12,333
|
|
130,136
|
|
|
|
|
142,469
|
|
|||||||||
|
Treasury stock issued (80,862 shares, net)
|
|
|
(2,426
|
)
|
|
2,244
|
|
(182
|
)
|
|||||||||
|
Recognition of restricted stock compensation expense
|
|
1,670
|
|
|
|
|
1,670
|
|
||||||||||
|
Tax benefit from stock-based compensation
|
|
53
|
|
—
|
|
|
|
53
|
|
|||||||||
|
Issuance costs
|
|
(132
|
)
|
|
|
|
(132
|
)
|
||||||||||
|
Balance at December 31, 2015
|
$
|
90,326
|
|
$
|
210,545
|
|
$
|
544,228
|
|
$
|
(16,457
|
)
|
$
|
(36,405
|
)
|
$
|
792,237
|
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
67,081
|
|
|
$
|
57,910
|
|
|
$
|
50,539
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
10,388
|
|
|
1,715
|
|
|
8,311
|
|
|||
|
Provision for unfunded loan commitments
|
258
|
|
|
(655
|
)
|
|
(60
|
)
|
|||
|
Net depreciation, amortization and accretion
|
356
|
|
|
4,703
|
|
|
5,333
|
|
|||
|
Net amortization of discounts and premiums on securities
|
3,600
|
|
|
3,680
|
|
|
3,826
|
|
|||
|
Stock-based compensation expense
|
1,636
|
|
|
975
|
|
|
687
|
|
|||
|
Securities losses, (gains), net
|
34
|
|
|
(41
|
)
|
|
(5
|
)
|
|||
|
Net gain on sale of merchant card servicing business
|
—
|
|
|
—
|
|
|
(3,093
|
)
|
|||
|
Tax benefit from stock-based compensation
|
(53
|
)
|
|
(16
|
)
|
|
(96
|
)
|
|||
|
Mortgage loans originated for sale
|
(107,489
|
)
|
|
(42,842
|
)
|
|
(66,695
|
)
|
|||
|
Proceeds from the sale of loans
|
99,458
|
|
|
42,361
|
|
|
87,932
|
|
|||
|
Deferred income taxes
|
(427
|
)
|
|
1,536
|
|
|
(2,358
|
)
|
|||
|
Gain on sale of fixed assets
|
(179
|
)
|
|
(33
|
)
|
|
—
|
|
|||
|
Gain on the sale of loans, net
|
(1,044
|
)
|
|
(353
|
)
|
|
(874
|
)
|
|||
|
Net increase in interest receivable
|
(2,744
|
)
|
|
(933
|
)
|
|
(130
|
)
|
|||
|
Net decrease in interest payable
|
(193
|
)
|
|
(127
|
)
|
|
(2,005
|
)
|
|||
|
Net (increase) decrease in other assets
|
(11,396
|
)
|
|
7,628
|
|
|
25,681
|
|
|||
|
Net increase (decrease) in other liabilities
|
1,298
|
|
|
2,595
|
|
|
(20,917
|
)
|
|||
|
Net Cash Provided by Operating Activities
|
60,584
|
|
|
78,103
|
|
|
86,076
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Proceeds from maturities, prepayments and calls of securities available-for-sale
|
50,142
|
|
|
57,092
|
|
|
66,744
|
|
|||
|
Proceeds from sales of securities available-for-sale
|
11,119
|
|
|
1,418
|
|
|
94
|
|
|||
|
Purchases of securities available-for-sale
|
(74,712
|
)
|
|
(181,213
|
)
|
|
(144,752
|
)
|
|||
|
Net purchases of Federal Home Loan Bank stock
|
(855
|
)
|
|
(1,506
|
)
|
|
1,685
|
|
|||
|
Net increase in loans
|
(383,575
|
)
|
|
(313,264
|
)
|
|
(241,172
|
)
|
|||
|
Proceeds from the sale of loans not originated for resale
|
2,880
|
|
|
5,408
|
|
|
5,158
|
|
|||
|
Purchases of premises and equipment
|
(5,133
|
)
|
|
(5,079
|
)
|
|
(2,833
|
)
|
|||
|
Proceeds from the sale of premises and equipment
|
467
|
|
|
96
|
|
|
643
|
|
|||
|
Net cash paid in excess of cash acquired from bank merger
|
(16,347
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from the sale of merchant card servicing business
|
—
|
|
|
—
|
|
|
4,750
|
|
|||
|
Proceeds from surrender of bank owned life insurance
|
10,277
|
|
|
—
|
|
|
—
|
|
|||
|
Net Cash Used in Investing Activities
|
(405,737
|
)
|
|
(437,048
|
)
|
|
(309,683
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net increase (decrease) in core deposits
|
195,589
|
|
|
240,948
|
|
|
(22,767
|
)
|
|||
|
Net increase (decrease) in certificates of deposit
|
51,209
|
|
|
(4,549
|
)
|
|
56,174
|
|
|||
|
Net (decrease) increase in short-term borrowings
|
(2,660
|
)
|
|
150,000
|
|
|
65,000
|
|
|||
|
Net increase (decrease) in securities sold under repurchase agreements
|
31,481
|
|
|
(3,242
|
)
|
|
(28,735
|
)
|
|||
|
Proceeds from long-term borrowings
|
100,000
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of long-term borrowings
|
(2,399
|
)
|
|
(2,367
|
)
|
|
(12,291
|
)
|
|||
|
Repayment of junior subordinated debt
|
(13,500
|
)
|
|
—
|
|
|
(45,000
|
)
|
|||
|
Treasury shares issued-net
|
(182
|
)
|
|
(163
|
)
|
|
(88
|
)
|
|||
|
Common stock Issuance costs
|
(132
|
)
|
|
(271
|
)
|
|
—
|
|
|||
|
Cash dividends paid to common shareholders
|
(24,487
|
)
|
|
(20,203
|
)
|
|
(18,137
|
)
|
|||
|
Tax benefit from stock-based compensation
|
53
|
|
|
16
|
|
|
96
|
|
|||
|
Net Cash Provided by (Used in) Financing Activities
|
334,972
|
|
|
360,169
|
|
|
(5,748
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(10,181
|
)
|
|
1,224
|
|
|
(229,355
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
109,580
|
|
|
108,356
|
|
|
337,711
|
|
|||
|
Cash and Cash Equivalents at End of Year
|
$
|
99,399
|
|
|
$
|
109,580
|
|
|
$
|
108,356
|
|
|
|
Years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Supplemental Disclosures
|
|
|
|
|
|
||||||
|
Transfers to other real estate owned and other repossessed assets
|
$
|
843
|
|
|
$
|
586
|
|
|
$
|
1,238
|
|
|
Interest paid
|
15,878
|
|
|
12,609
|
|
|
16,568
|
|
|||
|
Income taxes paid, net of refunds
|
23,175
|
|
|
18,075
|
|
|
13,130
|
|
|||
|
Loans transferred to held for sale
|
23,277
|
|
|
—
|
|
|
5,158
|
|
|||
|
Net assets (liabilities) from acquisitions, excluding cash and cash equivalents
|
43,433
|
|
|
—
|
|
|
—
|
|
|||
|
1)
|
Changes in our lending policies and procedures, including underwriting standards, collection, charge-off and recovery practices not considered elsewhere in estimating credit losses;
|
|
2)
|
Changes in national, regional, and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments;
|
|
3)
|
Changes in the nature and volume of our loan portfolio and terms of loans;
|
|
4)
|
Changes in the experience, ability and depth of our lending management and staff;
|
|
5)
|
Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;
|
|
6)
|
Changes in the quality of our loan review system;
|
|
7)
|
Changes in the value of the underlying collateral for collateral-dependent loans;
|
|
8)
|
The existence and effect of any concentrations of credit and changes in the level of such concentrations; and
|
|
9)
|
The effect of external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in our current loan portfolio.
|
|
1) Land and Land Improvements
|
|
Non-depreciating assets
|
|
2) Buildings
|
|
25 years
|
|
3) Furniture and Fixtures
|
|
5 years
|
|
4) Computer Equipment and Software
|
|
5 years or term of license
|
|
5) Other Equipment
|
|
5 years
|
|
6) Vehicles
|
|
5 years
|
|
7) Leasehold Improvements
|
|
Lesser of estimated useful life of the asset (generally 15 years unless established otherwise) or the remaining term of the lease, including renewal options in the lease that are reasonably assured of exercise
|
|
(dollars in thousands)
|
|
||
|
Consideration Paid
|
|
||
|
Cash
|
$
|
29,510
|
|
|
Common stock
|
142,469
|
|
|
|
Fair Value of Total Consideration
|
$
|
171,979
|
|
|
|
|
||
|
Fair Value of Assets Acquired
|
|
||
|
Cash and cash equivalents
|
$
|
13,163
|
|
|
Securities and other investments
|
11,502
|
|
|
|
Loans
|
788,687
|
|
|
|
Bank owned life insurance
|
15,974
|
|
|
|
Premises and equipment
|
10,855
|
|
|
|
Core deposit intangible
|
5,713
|
|
|
|
Other assets
|
18,994
|
|
|
|
Total Assets Acquired
|
864,888
|
|
|
|
|
|
||
|
Fair Value of Liabilities Assumed
|
|
||
|
Deposits
|
722,308
|
|
|
|
Borrowings
|
82,286
|
|
|
|
Other liabilities
|
4,259
|
|
|
|
Total Liabilities Assumed
|
808,853
|
|
|
|
Total Fair Value of Identifiable Net Assets
|
56,035
|
|
|
|
Goodwill
|
$
|
115,944
|
|
|
|
Unaudited Pro Forma Information
|
||||||
|
(dollars in thousands, except per share data)
|
2015
|
|
|
2014
|
|
||
|
Total revenue
(1)
|
$
|
240,581
|
|
|
$
|
232,635
|
|
|
Net income
(2)
|
$
|
68,850
|
|
|
$
|
70,001
|
|
|
|
|
|
|
||||
|
Earnings per common share:
(2)
|
|
|
|
||||
|
Basic
|
$
|
1.78
|
|
|
$
|
2.02
|
|
|
Diluted
|
$
|
1.77
|
|
|
$
|
2.02
|
|
|
|
Years ended December 31,
|
||||||||
|
(dollars in thousands, except share and per share data)
|
2015
|
2014
|
2013
|
||||||
|
Numerator for Earnings per Common Share—Basic:
|
|
|
|
||||||
|
Net income
|
$
|
67,081
|
|
$
|
57,910
|
|
$
|
50,539
|
|
|
Less: Income allocated to participating shares
|
280
|
|
165
|
|
147
|
|
|||
|
Net Income Allocated to Common Shareholders
|
$
|
66,801
|
|
$
|
57,745
|
|
$
|
50,392
|
|
|
Numerator for Earnings per Common Share—Diluted:
|
|
|
|
||||||
|
Net income
|
$
|
67,081
|
|
$
|
57,910
|
|
$
|
50,539
|
|
|
Denominators:
|
|
|
|
||||||
|
Weighted Average Common Shares Outstanding—Basic
|
33,812,990
|
|
29,683,103
|
|
29,647,231
|
|
|||
|
Add: Dilutive potential common shares
|
35,092
|
|
25,621
|
|
35,322
|
|
|||
|
Denominator for Treasury Stock Method—Diluted
|
33,848,082
|
|
29,708,724
|
|
29,682,553
|
|
|||
|
Weighted Average Common Shares Outstanding—Basic
|
33,812,990
|
|
29,683,103
|
|
29,647,231
|
|
|||
|
Add: Average participating shares outstanding
|
141,558
|
|
84,918
|
|
86,490
|
|
|||
|
Denominator for Two-Class Method—Diluted
|
33,954,548
|
|
29,768,021
|
|
29,733,721
|
|
|||
|
Earnings per common share—basic
|
$
|
1.98
|
|
$
|
1.95
|
|
$
|
1.70
|
|
|
Earnings per common share—diluted
|
$
|
1.98
|
|
$
|
1.95
|
|
$
|
1.70
|
|
|
Warrants considered anti-dilutive excluded from dilutive potential common shares - exercise price $31.53 per share, expires January 2019
|
517,012
|
|
517,012
|
|
517,012
|
|
|||
|
Stock options considered anti-dilutive excluded from dilutive potential common shares
|
—
|
|
419,538
|
|
619,418
|
|
|||
|
Restricted stock considered anti-dilutive excluded from dilutive potential common shares
|
106,466
|
|
59,297
|
|
51,169
|
|
|||
|
|
December 31, 2015
|
|||||||||||
|
(dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
ASSETS
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
—
|
|
$
|
14,941
|
|
$
|
—
|
|
$
|
14,941
|
|
|
Obligations of U.S. government corporations and agencies
|
—
|
|
263,303
|
|
—
|
|
263,303
|
|
||||
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
—
|
|
128,835
|
|
—
|
|
128,835
|
|
||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
40,125
|
|
—
|
|
40,125
|
|
||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
69,204
|
|
—
|
|
69,204
|
|
||||
|
Obligations of states and political subdivisions
|
—
|
|
134,886
|
|
—
|
|
134,886
|
|
||||
|
Marketable equity securities
|
—
|
|
9,669
|
|
—
|
|
9,669
|
|
||||
|
Total securities available-for-sale
|
—
|
|
660,963
|
|
—
|
|
660,963
|
|
||||
|
Trading securities held in a Rabbi Trust
|
4,021
|
|
—
|
|
—
|
|
4,021
|
|
||||
|
Total securities
|
4,021
|
|
660,963
|
|
—
|
|
664,984
|
|
||||
|
Derivative financial assets:
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
11,295
|
|
—
|
|
11,295
|
|
||||
|
Interest rate lock commitments
|
—
|
|
261
|
|
—
|
|
261
|
|
||||
|
Total Assets
|
$
|
4,021
|
|
$
|
672,519
|
|
$
|
—
|
|
$
|
676,540
|
|
|
LIABILITIES
|
|
|
|
|
||||||||
|
Derivative financial liabilities:
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
—
|
|
$
|
11,276
|
|
$
|
—
|
|
$
|
11,276
|
|
|
Forward sale contracts
|
—
|
|
5
|
|
—
|
|
5
|
|
||||
|
Total Liabilities
|
$
|
—
|
|
$
|
11,281
|
|
$
|
—
|
|
$
|
11,281
|
|
|
|
December 31, 2014
|
|||||||||||
|
(dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
ASSETS
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
—
|
|
$
|
14,880
|
|
$
|
—
|
|
$
|
14,880
|
|
|
Obligations of U.S. government corporations and agencies
|
—
|
|
269,285
|
|
—
|
|
269,285
|
|
||||
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
—
|
|
118,006
|
|
—
|
|
118,006
|
|
||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
46,668
|
|
—
|
|
46,668
|
|
||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
39,673
|
|
—
|
|
39,673
|
|
||||
|
Obligations of states and political subdivisions
|
—
|
|
142,702
|
|
—
|
|
142,702
|
|
||||
|
Marketable equity securities
|
178
|
|
8,881
|
|
—
|
|
9,059
|
|
||||
|
Total securities available-for-sale
|
178
|
|
640,095
|
|
—
|
|
640,273
|
|
||||
|
Trading securities held in a Rabbi Trust
|
3,456
|
|
—
|
|
—
|
|
3,456
|
|
||||
|
Total securities
|
3,634
|
|
640,095
|
|
—
|
|
643,729
|
|
||||
|
Derivative financial assets:
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
12,981
|
|
—
|
|
12,981
|
|
||||
|
Interest rate lock commitments
|
—
|
|
235
|
|
—
|
|
235
|
|
||||
|
Total Assets
|
$
|
3,634
|
|
$
|
653,311
|
|
$
|
—
|
|
$
|
656,945
|
|
|
LIABILITIES
|
|
|
|
|
||||||||
|
Derivative financial liabilities:
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
—
|
|
$
|
12,953
|
|
$
|
—
|
|
$
|
12,953
|
|
|
Forward Sale Contracts
|
—
|
|
57
|
|
|
|
57
|
|
||||
|
Total Liabilities
|
$
|
—
|
|
$
|
13,010
|
|
$
|
—
|
|
$
|
13,010
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
ASSETS
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired loans
|
—
|
|
—
|
|
9,373
|
|
9,373
|
|
|
—
|
|
—
|
|
12,916
|
|
12,916
|
|
||||||||
|
Other real estate owned
|
—
|
|
—
|
|
158
|
|
158
|
|
|
—
|
|
—
|
|
117
|
|
117
|
|
||||||||
|
Mortgage servicing rights
|
—
|
|
—
|
|
3,396
|
|
3,396
|
|
|
—
|
|
—
|
|
2,934
|
|
2,934
|
|
||||||||
|
Total Assets
|
$
|
—
|
|
$
|
—
|
|
$
|
12,927
|
|
$
|
12,927
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
15,967
|
|
$
|
15,967
|
|
|
(1)
|
This table presents only the nonrecurring items that are recorded at fair value in our financial statements.
|
|
|
|
Fair Value Measurements at December 31, 2015
|
|||||||||||||
|
(dollars in thousands)
|
Carrying
Value
(1)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Cash and due from banks, including interest-bearing deposits
|
$
|
99,399
|
|
$
|
99,399
|
|
$
|
99,399
|
|
$
|
—
|
|
$
|
—
|
|
|
Securities available-for-sale
|
660,963
|
|
660,963
|
|
—
|
|
660,963
|
|
—
|
|
|||||
|
Loans held for sale
|
35,321
|
|
35,500
|
|
—
|
|
—
|
|
35,500
|
|
|||||
|
Portfolio loans, net of unearned income
|
5,027,612
|
|
5,001,004
|
|
—
|
|
—
|
|
5,001,004
|
|
|||||
|
Bank owned life insurance
|
70,175
|
|
70,175
|
|
—
|
|
70,175
|
|
—
|
|
|||||
|
FHLB and other restricted stock
|
23,032
|
|
23,032
|
|
—
|
|
—
|
|
23,032
|
|
|||||
|
Trading securities held in a Rabbi Trust
|
4,021
|
|
4,021
|
|
4,021
|
|
—
|
|
—
|
|
|||||
|
Mortgage servicing rights
|
3,237
|
|
3,396
|
|
—
|
|
—
|
|
3,396
|
|
|||||
|
Interest rate swaps
|
11,295
|
|
11,295
|
|
—
|
|
11,295
|
|
—
|
|
|||||
|
Interest rate lock commitments
|
261
|
|
261
|
|
—
|
|
261
|
|
—
|
|
|||||
|
LIABILITIES
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
4,876,611
|
|
$
|
4,881,718
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,881,718
|
|
|
Securities sold under repurchase agreements
|
62,086
|
|
62,086
|
|
—
|
|
—
|
|
62,086
|
|
|||||
|
Short-term borrowings
|
356,000
|
|
356,000
|
|
—
|
|
—
|
|
356,000
|
|
|||||
|
Long-term borrowings
|
117,043
|
|
117,859
|
|
—
|
|
—
|
|
117,859
|
|
|||||
|
Junior subordinated debt securities
|
45,619
|
|
45,619
|
|
—
|
|
—
|
|
45,619
|
|
|||||
|
Interest rate swaps
|
11,276
|
|
11,276
|
|
—
|
|
11,276
|
|
—
|
|
|||||
|
Forward sale contracts
|
5
|
|
5
|
|
—
|
|
5
|
|
—
|
|
|||||
|
(1)
|
As reported in the Consolidated Balance Sheets
|
|
|
|
Fair Value Measurements at December 31, 2014
|
|||||||||||||
|
(dollars in thousands)
|
Carrying
Value
(1)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Cash and due from banks, including interest-bearing deposits
|
$
|
109,580
|
|
$
|
109,580
|
|
$
|
109,580
|
|
$
|
—
|
|
$
|
—
|
|
|
Securities available-for-sale
|
640,273
|
|
640,273
|
|
178
|
|
640,095
|
|
—
|
|
|||||
|
Loans held for sale
|
2,970
|
|
2,991
|
|
—
|
|
—
|
|
2,991
|
|
|||||
|
Portfolio loans, net of unearned income
|
3,868,746
|
|
3,827,634
|
|
—
|
|
—
|
|
3,827,634
|
|
|||||
|
Bank owned life insurance
|
62,252
|
|
62,252
|
|
—
|
|
62,252
|
|
—
|
|
|||||
|
FHLB and other restricted stock
|
15,135
|
|
15,135
|
|
—
|
|
—
|
|
15,135
|
|
|||||
|
Trading securities held in a Rabbi Trust
|
3,456
|
|
3,456
|
|
3,456
|
|
—
|
|
—
|
|
|||||
|
Mortgage servicing rights
|
2,817
|
|
2,934
|
|
—
|
|
—
|
|
2,934
|
|
|||||
|
Interest rate swaps
|
12,981
|
|
12,981
|
|
—
|
|
12,981
|
|
—
|
|
|||||
|
Interest rate lock commitments
|
235
|
|
235
|
|
—
|
|
235
|
|
—
|
|
|||||
|
LIABILITIES
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
3,908,842
|
|
$
|
3,910,342
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,910,342
|
|
|
Securities sold under repurchase agreements
|
30,605
|
|
30,605
|
|
—
|
|
—
|
|
30,605
|
|
|||||
|
Short-term borrowings
|
290,000
|
|
290,000
|
|
—
|
|
—
|
|
290,000
|
|
|||||
|
Long-term borrowings
|
19,442
|
|
20,462
|
|
—
|
|
—
|
|
20,462
|
|
|||||
|
Junior subordinated debt securities
|
45,619
|
|
45,619
|
|
—
|
|
—
|
|
45,619
|
|
|||||
|
Interest rate swaps
|
12,953
|
|
12,953
|
|
—
|
|
12,953
|
|
—
|
|
|||||
|
Forward sale contracts
|
57
|
|
57
|
|
—
|
|
57
|
|
—
|
|
|||||
|
(1)
|
As reported in the Consolidated Balance Sheets
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
||||||||
|
U.S. Treasury securities
|
$
|
14,914
|
|
$
|
27
|
|
$
|
—
|
|
$
|
14,941
|
|
|
$
|
14,873
|
|
$
|
7
|
|
$
|
—
|
|
$
|
14,880
|
|
|
Obligations of U.S. government corporations and agencies
|
262,045
|
|
1,825
|
|
(567
|
)
|
263,303
|
|
|
268,029
|
|
2,334
|
|
(1,078
|
)
|
269,285
|
|
||||||||
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
128,458
|
|
693
|
|
(316
|
)
|
128,835
|
|
|
116,897
|
|
1,257
|
|
(148
|
)
|
118,006
|
|
||||||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
39,185
|
|
1,091
|
|
(151
|
)
|
40,125
|
|
|
45,274
|
|
1,548
|
|
(154
|
)
|
46,668
|
|
||||||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
69,697
|
|
183
|
|
(676
|
)
|
69,204
|
|
|
39,834
|
|
232
|
|
(393
|
)
|
39,673
|
|
||||||||
|
Obligations of states and political subdivisions
|
128,904
|
|
5,988
|
|
(6
|
)
|
134,886
|
|
|
136,977
|
|
5,789
|
|
(64
|
)
|
142,702
|
|
||||||||
|
Debt Securities
|
643,203
|
|
9,807
|
|
(1,716
|
)
|
651,294
|
|
|
621,884
|
|
11,167
|
|
(1,837
|
)
|
631,214
|
|
||||||||
|
Marketable equity securities
|
7,579
|
|
2,090
|
|
—
|
|
9,669
|
|
|
7,579
|
|
1,480
|
|
—
|
|
9,059
|
|
||||||||
|
Total
|
$
|
650,782
|
|
$
|
11,897
|
|
$
|
(1,716
|
)
|
$
|
660,963
|
|
|
$
|
629,463
|
|
$
|
12,647
|
|
$
|
(1,837
|
)
|
$
|
640,273
|
|
|
|
Years ended December 31,
|
||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Gross realized gains
|
$
|
—
|
|
$
|
41
|
|
$
|
5
|
|
|
Gross realized losses
|
(34
|
)
|
—
|
|
—
|
|
|||
|
Net Realized (Losses) Gains
|
$
|
(34
|
)
|
$
|
41
|
|
$
|
5
|
|
|
|
December 31, 2015
|
|||||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
|
Total
|
||||||||||||||||||||
|
(dollars in thousands)
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
|
Number
of
Securities
|
|
Fair
Value |
|
Unrealized
Losses
|
|
|
Number
of
Securities
|
|
Fair
Value |
|
Unrealized
Losses
|
|
||||||
|
Obligations of U.S. government corporations and agencies
|
10
|
|
$
|
88,584
|
|
$
|
(379
|
)
|
|
2
|
|
$
|
14,542
|
|
$
|
(188
|
)
|
|
12
|
|
$
|
103,126
|
|
$
|
(567
|
)
|
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
6
|
|
61,211
|
|
(316
|
)
|
|
—
|
|
—
|
|
—
|
|
|
6
|
|
61,211
|
|
(316
|
)
|
||||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
1
|
|
7,993
|
|
(151
|
)
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
7,993
|
|
(151
|
)
|
||||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
5
|
|
50,839
|
|
(450
|
)
|
|
1
|
|
9,472
|
|
(226
|
)
|
|
6
|
|
60,311
|
|
(676
|
)
|
||||||
|
Obligations of states and political subdivisions
|
1
|
|
5,370
|
|
(6
|
)
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
5,370
|
|
(6
|
)
|
||||||
|
Total Temporarily Impaired Securities
|
23
|
|
$
|
213,997
|
|
$
|
(1,302
|
)
|
|
3
|
|
$
|
24,014
|
|
$
|
(414
|
)
|
|
26
|
|
$
|
238,011
|
|
$
|
(1,716
|
)
|
|
|
December 31, 2014
|
|||||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
|
Total
|
||||||||||||||||||||
|
(dollars in thousands)
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
|
Number
of
Securities
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
||||||
|
Obligations of U.S. government corporations and agencies
|
4
|
|
$
|
39,745
|
|
$
|
(207
|
)
|
|
8
|
|
$
|
63,149
|
|
$
|
(871
|
)
|
|
12
|
|
$
|
102,894
|
|
$
|
(1,078
|
)
|
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
1
|
|
9,323
|
|
(148
|
)
|
|
—
|
|
—
|
|
—
|
|
|
1
|
|
9,323
|
|
(148
|
)
|
||||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
—
|
|
—
|
|
|
1
|
|
8,982
|
|
(154
|
)
|
|
1
|
|
8,982
|
|
(154
|
)
|
||||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
1
|
|
9,998
|
|
(25
|
)
|
|
2
|
|
20,640
|
|
(368
|
)
|
|
3
|
|
30,638
|
|
(393
|
)
|
||||||
|
Obligations of states and political subdivisions
|
1
|
|
263
|
|
(1
|
)
|
|
2
|
|
10,756
|
|
(63
|
)
|
|
3
|
|
11,019
|
|
(64
|
)
|
||||||
|
Total Temporarily Impaired Securities
|
7
|
|
$
|
59,329
|
|
$
|
(381
|
)
|
|
13
|
|
$
|
103,527
|
|
$
|
(1,456
|
)
|
|
20
|
|
$
|
162,856
|
|
$
|
(1,837
|
)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
(dollars in thousands)
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Net Unrealized Gains (Losses)
|
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Net Unrealized Gains (Losses)
|
|
||||||
|
Total unrealized gains (losses) on securities available for sale
|
$
|
11,897
|
|
$
|
(1,716
|
)
|
$
|
10,181
|
|
|
$
|
12,647
|
|
$
|
(1,837
|
)
|
$
|
10,810
|
|
|
Income tax expense (benefit)
|
4,164
|
|
(601
|
)
|
3,563
|
|
|
4,426
|
|
(643
|
)
|
3,783
|
|
||||||
|
Net unrealized gains (losses), net of tax included in accumulated other comprehensive income(loss)
|
$
|
7,733
|
|
$
|
(1,115
|
)
|
$
|
6,618
|
|
|
$
|
8,221
|
|
$
|
(1,194
|
)
|
$
|
7,027
|
|
|
|
December 31, 2015
|
||||||
|
(dollars in thousands)
|
Amortized
Cost
|
|
|
Fair Value
|
|
||
|
Due in one year or less
|
$
|
46,329
|
|
|
$
|
46,510
|
|
|
Due after one year through five years
|
222,838
|
|
|
224,334
|
|
||
|
Due after five years through ten years
|
56,934
|
|
|
58,793
|
|
||
|
Due after ten years
|
79,762
|
|
|
83,493
|
|
||
|
|
405,863
|
|
|
413,130
|
|
||
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
128,458
|
|
|
128,835
|
|
||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
39,185
|
|
|
40,125
|
|
||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
69,697
|
|
|
69,204
|
|
||
|
Debt Securities
|
643,203
|
|
|
651,294
|
|
||
|
Marketable equity securities
|
7,579
|
|
|
9,669
|
|
||
|
Total
|
$
|
650,782
|
|
|
$
|
660,963
|
|
|
|
December 31,
|
|||||
|
(dollars in thousands)
|
2015
|
2014
|
||||
|
Commercial
|
|
|
||||
|
Commercial real estate
|
$
|
2,166,603
|
|
$
|
1,682,236
|
|
|
Commercial and industrial
|
1,256,830
|
|
994,138
|
|
||
|
Commercial construction
|
413,444
|
|
216,148
|
|
||
|
Total Commercial Loans
|
3,836,877
|
|
2,892,522
|
|
||
|
Consumer
|
|
|
||||
|
Residential mortgage
|
639,372
|
|
489,586
|
|
||
|
Home equity
|
470,845
|
|
418,563
|
|
||
|
Installment and other consumer
|
73,939
|
|
65,567
|
|
||
|
Consumer construction
|
6,579
|
|
2,508
|
|
||
|
Total Consumer Loans
|
1,190,735
|
|
976,224
|
|
||
|
Total Portfolio Loans
|
5,027,612
|
|
3,868,746
|
|
||
|
Loans held for sale
|
35,321
|
|
2,970
|
|
||
|
Total Loans
|
$
|
5,062,933
|
|
$
|
3,871,716
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
(dollars in thousands)
|
Performing
TDRs
|
|
Nonperforming
TDRs
|
|
Total
TDRs
|
|
|
Performing
TDRs
|
|
Nonperforming
TDRs
|
|
Total
TDRs
|
|
||||||
|
Commercial real estate
|
$
|
6,822
|
|
$
|
3,548
|
|
$
|
10,370
|
|
|
$
|
16,939
|
|
$
|
2,180
|
|
$
|
19,119
|
|
|
Commercial and industrial
|
6,321
|
|
1,570
|
|
7,891
|
|
|
8,074
|
|
356
|
|
8,430
|
|
||||||
|
Commercial construction
|
5,013
|
|
1,265
|
|
6,278
|
|
|
5,736
|
|
1,869
|
|
7,605
|
|
||||||
|
Residential mortgage
|
2,590
|
|
665
|
|
3,255
|
|
|
2,839
|
|
459
|
|
3,298
|
|
||||||
|
Home equity
|
3,184
|
|
523
|
|
3,707
|
|
|
3,342
|
|
562
|
|
3,904
|
|
||||||
|
Installment and other consumer
|
25
|
|
88
|
|
113
|
|
|
53
|
|
10
|
|
63
|
|
||||||
|
Total
|
$
|
23,955
|
|
$
|
7,659
|
|
$
|
31,614
|
|
|
$
|
36,983
|
|
$
|
5,436
|
|
$
|
42,419
|
|
|
|
2015
|
|||||||||||||
|
(dollars in thousands)
|
Number of
Loans
|
|
|
Pre-Modification
Outstanding
Recorded
Investment
(1)
|
|
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
|
|
Total
Difference
in Recorded
Investment
|
|
|||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||||
|
Principal deferral
|
2
|
|
|
$
|
2,851
|
|
|
$
|
1,841
|
|
|
$
|
(1,010
|
)
|
|
Maturity date extension
|
3
|
|
|
438
|
|
|
427
|
|
|
(11
|
)
|
|||
|
Commercial and industrial
|
|
|
|
|
|
|
|
|||||||
|
Principal deferral
|
6
|
|
|
661
|
|
|
363
|
|
|
(298
|
)
|
|||
|
Maturity date extension
|
2
|
|
|
824
|
|
|
728
|
|
|
(96
|
)
|
|||
|
Commercial construction
|
|
|
|
|
|
|
|
|||||||
|
Maturity date extension
|
3
|
|
|
1,434
|
|
|
1,432
|
|
|
(2
|
)
|
|||
|
Residential mortgage
|
|
|
|
|
|
|
|
|||||||
|
Maturity date extension
|
8
|
|
|
545
|
|
|
265
|
|
|
(280
|
)
|
|||
|
Maturity date extension and interest rate reduction
|
1
|
|
|
207
|
|
|
205
|
|
|
(2
|
)
|
|||
|
Chapter 7 bankruptcy
(2)
|
7
|
|
|
428
|
|
|
226
|
|
|
(202
|
)
|
|||
|
Home equity
|
|
|
|
|
|
|
|
|||||||
|
Maturity date extension
|
1
|
|
|
71
|
|
|
70
|
|
|
(1
|
)
|
|||
|
Maturity date extension and interest rate reduction
|
3
|
|
|
203
|
|
|
201
|
|
|
(2
|
)
|
|||
|
Chapter 7 bankruptcy
(2)
|
23
|
|
|
619
|
|
|
576
|
|
|
(43
|
)
|
|||
|
Installment and other consumer
|
|
|
|
|
|
|
|
|||||||
|
Chapter 7 bankruptcy
(2)
|
1
|
|
|
9
|
|
|
4
|
|
|
(5
|
)
|
|||
|
Total by Concession Type
|
|
|
|
|
|
|
|
|||||||
|
Principal deferral
|
8
|
|
|
3,512
|
|
|
2,204
|
|
|
(1,308
|
)
|
|||
|
Maturity date extension and interest rate reduction
|
4
|
|
|
410
|
|
|
406
|
|
|
(4
|
)
|
|||
|
Maturity date extension
|
17
|
|
|
3,312
|
|
|
2,922
|
|
|
(390
|
)
|
|||
|
Chapter 7 bankruptcy
(2)
|
31
|
|
|
1,056
|
|
|
806
|
|
|
(250
|
)
|
|||
|
Total
|
60
|
|
|
$
|
8,290
|
|
|
$
|
6,338
|
|
|
$
|
(1,952
|
)
|
|
(1)
|
Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
|
|
(2)
|
Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
|
|
|
2014
|
|||||||||||||
|
(dollars in thousands)
|
Number of
Loans
|
|
|
Pre-Modification
Outstanding
Recorded
Investment
(
1)
|
|
|
Post-Modification
Outstanding
Recorded
Investment
(1
)
|
|
|
Total
Difference
in Recorded
Investment
|
|
|||
|
Commercial real estate
|
|
|
|
|
|
|
|
|||||||
|
Principal deferral
|
4
|
|
|
$
|
1,991
|
|
|
$
|
1,965
|
|
|
$
|
(26
|
)
|
|
Commercial and industrial
|
|
|
|
|
|
|
|
|||||||
|
Principal deferral
|
2
|
|
|
381
|
|
|
356
|
|
|
(25
|
)
|
|||
|
Commercial construction
|
|
|
|
|
|
|
|
|||||||
|
Maturity date extension
|
1
|
|
|
1,019
|
|
|
974
|
|
|
(45
|
)
|
|||
|
Residential mortgage
|
|
|
|
|
|
|
|
|||||||
|
Chapter 7 bankruptcy
(2)
|
9
|
|
|
651
|
|
|
634
|
|
|
(17
|
)
|
|||
|
Home Equity
|
|
|
|
|
|
|
|
|||||||
|
Maturity date extension and interest rate reduction
|
2
|
|
|
96
|
|
|
95
|
|
|
(1
|
)
|
|||
|
Maturity date extension
|
6
|
|
|
349
|
|
|
348
|
|
|
(1
|
)
|
|||
|
Chapter 7 bankruptcy
(2)
|
15
|
|
|
432
|
|
|
382
|
|
|
(50
|
)
|
|||
|
Installment and other consumer
|
|
|
|
|
|
|
|
|||||||
|
Chapter 7 bankruptcy
(2)
|
5
|
|
|
30
|
|
|
23
|
|
|
(7
|
)
|
|||
|
Total by Concession Type
|
|
|
|
|
|
|
|
|||||||
|
Principal deferral
|
6
|
|
|
2,372
|
|
|
2,321
|
|
|
(51
|
)
|
|||
|
Maturity date extension and interest rate reduction
|
2
|
|
|
96
|
|
|
95
|
|
|
(1
|
)
|
|||
|
Maturity date extension
|
7
|
|
|
1,368
|
|
|
1,322
|
|
|
(46
|
)
|
|||
|
Chapter 7 bankruptcy
(2)
|
29
|
|
|
1,113
|
|
|
1,039
|
|
|
(74
|
)
|
|||
|
Total
|
44
|
|
|
$
|
4,949
|
|
|
$
|
4,777
|
|
|
$
|
(172
|
)
|
|
(1)
|
Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
|
|
(2)
|
Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
|
|
|
Defaulted TDRs
|
||||||||||
|
|
For the
Year Ended December 31, 2015 |
|
For the
Year Ended December 31, 2014 |
||||||||
|
(dollars in thousands)
|
Number of
Defaults
|
|
Recorded
Investment
|
|
|
Number of
Defaults
|
|
Recorded
Investment
|
|
||
|
Commercial real estate
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
Commercial and industrial
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||
|
Residential real estate
|
—
|
|
—
|
|
|
1
|
|
20
|
|
||
|
Home equity
|
—
|
|
—
|
|
|
2
|
|
44
|
|
||
|
Total
|
—
|
|
$
|
—
|
|
|
3
|
|
$
|
64
|
|
|
|
December 31,
|
|||||
|
(dollars in thousands)
|
2015
|
2014
|
||||
|
Nonperforming Assets
|
|
|
||||
|
Nonaccrual loans
|
$
|
27,723
|
|
$
|
7,021
|
|
|
Nonaccrual TDRs
|
7,659
|
|
5,436
|
|
||
|
Total nonaccrual loans
|
35,382
|
|
12,457
|
|
||
|
OREO
|
354
|
|
166
|
|
||
|
Total Nonperforming Assets
|
$
|
35,736
|
|
$
|
12,623
|
|
|
(dollars in thousands)
|
2015
|
2014
|
||||
|
Balance at beginning of year
|
$
|
27,368
|
|
$
|
23,848
|
|
|
New loans
|
24,743
|
|
27,799
|
|
||
|
Repayments
|
(27,594
|
)
|
(24,279
|
)
|
||
|
Balance at End of Year
|
$
|
24,517
|
|
$
|
27,368
|
|
|
|
December 31, 2015
|
|||||||||||||||||
|
(dollars in thousands)
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Non-
performing
|
|
Total
Past Due
Loans
|
|
Total Loans
|
|
||||||
|
Commercial real estate
|
$
|
2,145,655
|
|
$
|
11,602
|
|
$
|
627
|
|
$
|
8,719
|
|
$
|
20,948
|
|
$
|
2,166,603
|
|
|
Commercial and industrial
|
1,244,802
|
|
2,453
|
|
296
|
|
9,279
|
|
12,028
|
|
1,256,830
|
|
||||||
|
Commercial construction
|
401,084
|
|
3,517
|
|
90
|
|
8,753
|
|
12,360
|
|
413,444
|
|
||||||
|
Residential mortgage
|
631,085
|
|
1,728
|
|
930
|
|
5,629
|
|
8,287
|
|
639,372
|
|
||||||
|
Home equity
|
465,055
|
|
2,365
|
|
523
|
|
2,902
|
|
5,790
|
|
470,845
|
|
||||||
|
Installment and other consumer
|
73,486
|
|
242
|
|
111
|
|
100
|
|
453
|
|
73,939
|
|
||||||
|
Consumer construction
|
6,579
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6,579
|
|
||||||
|
Loans held for sale
|
35,179
|
|
94
|
|
48
|
|
—
|
|
142
|
|
35,321
|
|
||||||
|
Total
|
$
|
5,002,925
|
|
$
|
22,001
|
|
$
|
2,625
|
|
$
|
35,382
|
|
$
|
60,008
|
|
$
|
5,062,933
|
|
|
|
December 31, 2014
|
|||||||||||||||||
|
(dollars in thousands)
|
Current
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
Non-
performing
|
|
Total
Past Due
Loans
|
|
Total Loans
|
|
||||||
|
Commercial real estate
|
$
|
1,674,930
|
|
$
|
2,548
|
|
$
|
323
|
|
$
|
4,435
|
|
$
|
7,306
|
|
$
|
1,682,236
|
|
|
Commercial and industrial
|
991,136
|
|
1,227
|
|
153
|
|
1,622
|
|
3,002
|
|
994,138
|
|
||||||
|
Commercial construction
|
214,174
|
|
—
|
|
—
|
|
1,974
|
|
1,974
|
|
216,148
|
|
||||||
|
Residential mortgage
|
485,465
|
|
565
|
|
1,220
|
|
2,336
|
|
4,121
|
|
489,586
|
|
||||||
|
Home equity
|
414,303
|
|
1,756
|
|
445
|
|
2,059
|
|
4,260
|
|
418,563
|
|
||||||
|
Installment and other consumer
|
65,111
|
|
352
|
|
73
|
|
31
|
|
456
|
|
65,567
|
|
||||||
|
Consumer construction
|
2,508
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,508
|
|
||||||
|
Loans held for sale
|
2,970
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,970
|
|
||||||
|
Total
|
$
|
3,850,597
|
|
$
|
6,448
|
|
$
|
2,214
|
|
$
|
12,457
|
|
$
|
21,119
|
|
$
|
3,871,716
|
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Commercial
Real Estate
|
|
% of
Total
|
|
|
Commercial
and Industrial
|
|
% of
Total
|
|
|
Commercial
Construction
|
|
% of
Total
|
|
|
Total
|
|
% of
Total
|
|
||||
|
Pass
|
$
|
2,094,851
|
|
96.7
|
%
|
|
$
|
1,182,685
|
|
94.1
|
%
|
|
$
|
375,808
|
|
90.9
|
%
|
|
$
|
3,653,344
|
|
95.2
|
%
|
|
Special mention
|
19,938
|
|
0.9
|
%
|
|
43,896
|
|
3.5
|
%
|
|
19,846
|
|
4.8
|
%
|
|
83,680
|
|
2.2
|
%
|
||||
|
Substandard
|
51,814
|
|
2.4
|
%
|
|
30,249
|
|
2.4
|
%
|
|
17,790
|
|
4.3
|
%
|
|
99,853
|
|
2.6
|
%
|
||||
|
Total
|
$
|
2,166,603
|
|
100.0
|
%
|
|
$
|
1,256,830
|
|
100.0
|
%
|
|
$
|
413,444
|
|
100.0
|
%
|
|
$
|
3,836,877
|
|
100.0
|
%
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Commercial
Real Estate
|
|
% of
Total
|
|
|
Commercial
and Industrial
|
|
% of
Total
|
|
|
Commercial
Construction
|
|
% of
Total
|
|
|
Total
|
|
% of
Total
|
|
||||
|
Pass
|
$
|
1,635,132
|
|
97.2
|
%
|
|
$
|
948,663
|
|
95.4
|
%
|
|
$
|
196,520
|
|
90.9
|
%
|
|
$
|
2,780,315
|
|
96.1
|
%
|
|
Special mention
|
23,597
|
|
1.4
|
%
|
|
30,357
|
|
3.1
|
%
|
|
12,014
|
|
5.6
|
%
|
|
65,968
|
|
2.3
|
%
|
||||
|
Substandard
|
23,507
|
|
1.4
|
%
|
|
15,118
|
|
1.5
|
%
|
|
7,614
|
|
3.5
|
%
|
|
46,239
|
|
1.6
|
%
|
||||
|
Total
|
$
|
1,682,236
|
|
100.0
|
%
|
|
$
|
994,138
|
|
100.0
|
%
|
|
$
|
216,148
|
|
100.0
|
%
|
|
$
|
2,892,522
|
|
100.0
|
%
|
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
(dollars in
thousands)
|
Residential
Mortgage
|
|
% of
Total
|
|
Home
Equity
|
|
% of
Total
|
|
Installment
and other
consumer
|
|
% of
Total
|
|
Consumer
Construction
|
|
% of
Total
|
|
Total
|
|
% of
Total
|
|
|||||
|
Performing
|
$
|
633,743
|
|
99.1
|
%
|
$
|
467,943
|
|
99.4
|
%
|
$
|
73,839
|
|
99.8
|
%
|
$
|
6,579
|
|
100.0
|
%
|
$
|
1,182,104
|
|
99.3
|
%
|
|
Nonperforming
|
5,629
|
|
0.9
|
%
|
2,902
|
|
0.6
|
%
|
100
|
|
0.2
|
%
|
—
|
|
—
|
%
|
8,631
|
|
0.7
|
%
|
|||||
|
Total
|
$
|
639,372
|
|
100.0
|
%
|
$
|
470,845
|
|
100.0
|
%
|
$
|
73,939
|
|
100.0
|
%
|
$
|
6,579
|
|
100.0
|
%
|
$
|
1,190,735
|
|
100.0
|
%
|
|
|
December 31, 2014
|
||||||||||||||||||||||||
|
(dollars in
thousands)
|
Residential
Mortgage
|
|
% of
Total
|
|
Home
Equity
|
|
% of
Total
|
|
Installment
and other
consumer
|
|
% of
Total
|
|
Consumer
Construction
|
|
% of
Total
|
|
Total
|
|
% of
Total
|
|
|||||
|
Performing
|
$
|
487,250
|
|
99.5
|
%
|
$
|
416,504
|
|
99.5
|
%
|
$
|
65,536
|
|
99.9
|
%
|
$
|
2,508
|
|
100.0
|
%
|
$
|
971,798
|
|
99.5
|
%
|
|
Nonperforming
|
2,336
|
|
0.5
|
%
|
2,059
|
|
0.5
|
%
|
31
|
|
0.1
|
%
|
—
|
|
—
|
%
|
4,426
|
|
0.5
|
%
|
|||||
|
Total
|
$
|
489,586
|
|
100.0
|
%
|
$
|
418,563
|
|
100.0
|
%
|
$
|
65,567
|
|
100.0
|
%
|
$
|
2,508
|
|
100.0
|
%
|
$
|
976,224
|
|
100.0
|
%
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
(dollars in thousands)
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
||||||
|
With a related allowance recorded:
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Commercial and industrial
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial construction
|
500
|
|
1,350
|
|
3
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Consumer real estate
|
116
|
|
116
|
|
32
|
|
|
43
|
|
43
|
|
43
|
|
||||||
|
Other consumer
|
2
|
|
2
|
|
2
|
|
|
20
|
|
20
|
|
11
|
|
||||||
|
Total with a Related Allowance Recorded
|
618
|
|
1,468
|
|
37
|
|
|
63
|
|
63
|
|
54
|
|
||||||
|
Without a related allowance recorded:
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
12,661
|
|
13,157
|
|
—
|
|
|
19,890
|
|
25,262
|
|
—
|
|
||||||
|
Commercial and industrial
|
14,417
|
|
15,220
|
|
—
|
|
|
9,218
|
|
9,449
|
|
—
|
|
||||||
|
Commercial construction
|
10,998
|
|
14,200
|
|
—
|
|
|
7,605
|
|
11,293
|
|
—
|
|
||||||
|
Consumer real estate
|
6,845
|
|
7,521
|
|
—
|
|
|
7,159
|
|
7,733
|
|
—
|
|
||||||
|
Other consumer
|
111
|
|
188
|
|
—
|
|
|
42
|
|
48
|
|
—
|
|
||||||
|
Total without a Related Allowance Recorded
|
45,032
|
|
50,286
|
|
—
|
|
|
43,914
|
|
53,785
|
|
—
|
|
||||||
|
Total:
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
12,661
|
|
13,157
|
|
—
|
|
|
19,890
|
|
25,262
|
|
—
|
|
||||||
|
Commercial and industrial
|
14,417
|
|
15,220
|
|
—
|
|
|
9,218
|
|
9,449
|
|
—
|
|
||||||
|
Commercial construction
|
11,498
|
|
15,550
|
|
3
|
|
|
7,605
|
|
11,293
|
|
—
|
|
||||||
|
Consumer real estate
|
6,961
|
|
7,637
|
|
32
|
|
|
7,202
|
|
7,776
|
|
43
|
|
||||||
|
Other consumer
|
113
|
|
190
|
|
2
|
|
|
62
|
|
68
|
|
11
|
|
||||||
|
Total
|
$
|
45,650
|
|
$
|
51,754
|
|
$
|
37
|
|
|
$
|
43,977
|
|
$
|
53,848
|
|
$
|
54
|
|
|
|
For the Year Ended
|
||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||
|
(dollars in thousands)
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
||||
|
With a related allowance recorded:
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Commercial and industrial
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Commercial construction
|
834
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Consumer real estate
|
120
|
|
7
|
|
|
48
|
|
4
|
|
||||
|
Other consumer
|
2
|
|
—
|
|
|
24
|
|
2
|
|
||||
|
Total with a Related Allowance Recorded
|
956
|
|
7
|
|
|
72
|
|
6
|
|
||||
|
Without a related allowance recorded:
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
14,622
|
|
597
|
|
|
20,504
|
|
684
|
|
||||
|
Commercial and industrial
|
14,416
|
|
450
|
|
|
9,246
|
|
241
|
|
||||
|
Commercial construction
|
10,581
|
|
329
|
|
|
8,145
|
|
227
|
|
||||
|
Consumer real estate
|
6,902
|
|
364
|
|
|
7,027
|
|
396
|
|
||||
|
Other consumer
|
117
|
|
1
|
|
|
56
|
|
2
|
|
||||
|
Total without a Related Allowance Recorded
|
46,638
|
|
1,741
|
|
|
44,978
|
|
1,550
|
|
||||
|
Total:
|
|
|
|
|
|
||||||||
|
Commercial real estate
|
14,622
|
|
597
|
|
|
20,504
|
|
684
|
|
||||
|
Commercial and industrial
|
14,416
|
|
450
|
|
|
9,246
|
|
241
|
|
||||
|
Commercial construction
|
11,415
|
|
329
|
|
|
8,145
|
|
227
|
|
||||
|
Consumer real estate
|
7,022
|
|
371
|
|
|
7,075
|
|
400
|
|
||||
|
Other consumer
|
119
|
|
1
|
|
|
80
|
|
4
|
|
||||
|
Total
|
$
|
47,594
|
|
$
|
1,748
|
|
|
$
|
45,050
|
|
$
|
1,556
|
|
|
|
2015
|
|||||||||||||||||
|
(dollars in thousands)
|
Commercial
Real Estate
|
|
Commercial
and Industrial
|
|
Commercial
Construction
|
|
Consumer
Real Estate
|
|
Other
Consumer
|
|
Total Loans
|
|
||||||
|
Balance at beginning of year
|
$
|
20,164
|
|
$
|
13,668
|
|
$
|
6,093
|
|
$
|
6,333
|
|
$
|
1,653
|
|
$
|
47,911
|
|
|
Charge-offs
|
(2,787
|
)
|
(5,463
|
)
|
(3,321
|
)
|
(2,167
|
)
|
(1,528
|
)
|
(15,266
|
)
|
||||||
|
Recoveries
|
3,545
|
|
605
|
|
143
|
|
495
|
|
326
|
|
5,114
|
|
||||||
|
Net Recoveries (Charge-offs)
|
758
|
|
(4,858
|
)
|
(3,178
|
)
|
(1,672
|
)
|
(1,202
|
)
|
(10,152
|
)
|
||||||
|
Provision for loan losses
|
(5,879
|
)
|
2,043
|
|
9,710
|
|
3,739
|
|
775
|
|
10,388
|
|
||||||
|
Balance at End of Year
|
$
|
15,043
|
|
$
|
10,853
|
|
$
|
12,625
|
|
$
|
8,400
|
|
$
|
1,226
|
|
$
|
48,147
|
|
|
|
2014
|
|||||||||||||||||
|
(dollars in thousands)
|
Commercial
Real Estate
|
|
Commercial
and Industrial
|
|
Commercial
Construction
|
|
Consumer
Real Estate
|
|
Other
Consumer
|
|
Total Loans
|
|
||||||
|
Balance at beginning of year
|
$
|
18,921
|
|
$
|
14,433
|
|
$
|
5,374
|
|
$
|
6,362
|
|
$
|
1,165
|
|
$
|
46,255
|
|
|
Charge-offs
|
(2,041
|
)
|
(1,267
|
)
|
(712
|
)
|
(1,200
|
)
|
(1,133
|
)
|
(6,353
|
)
|
||||||
|
Recoveries
|
1,798
|
|
3,647
|
|
146
|
|
350
|
|
353
|
|
6,294
|
|
||||||
|
Net (Charge-offs)/ Recoveries
|
(243
|
)
|
2,380
|
|
(566
|
)
|
(850
|
)
|
(780
|
)
|
(59
|
)
|
||||||
|
Provision for loan losses
|
1,486
|
|
(3,145
|
)
|
1,285
|
|
821
|
|
1,268
|
|
1,715
|
|
||||||
|
Balance at End of Year
|
$
|
20,164
|
|
$
|
13,668
|
|
$
|
6,093
|
|
$
|
6,333
|
|
$
|
1,653
|
|
$
|
47,911
|
|
|
|
2015
|
|||||||||||||||||
|
|
Allowance for Loan Losses
|
Portfolio Loans
|
||||||||||||||||
|
(dollars in thousands)
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
|
||||||
|
Commercial real estate
|
$
|
—
|
|
$
|
15,043
|
|
$
|
15,043
|
|
$
|
12,661
|
|
$
|
2,153,942
|
|
$
|
2,166,603
|
|
|
Commercial and industrial
|
—
|
|
10,853
|
|
10,853
|
|
14,417
|
|
1,242,413
|
|
1,256,830
|
|
||||||
|
Commercial construction
|
3
|
|
12,622
|
|
12,625
|
|
11,498
|
|
401,946
|
|
413,444
|
|
||||||
|
Consumer real estate
|
32
|
|
8,368
|
|
8,400
|
|
6,961
|
|
1,109,835
|
|
1,116,796
|
|
||||||
|
Other consumer
|
2
|
|
1,224
|
|
1,226
|
|
113
|
|
73,826
|
|
73,939
|
|
||||||
|
Total
|
$
|
37
|
|
$
|
48,110
|
|
$
|
48,147
|
|
$
|
45,650
|
|
$
|
4,981,962
|
|
$
|
5,027,612
|
|
|
|
2014
|
|||||||||||||||||
|
|
Allowance for Loan Losses
|
Portfolio Loans
|
||||||||||||||||
|
(dollars in thousands)
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
|
||||||
|
Commercial real estate
|
$
|
—
|
|
$
|
20,164
|
|
$
|
20,164
|
|
$
|
19,890
|
|
$
|
1,662,346
|
|
$
|
1,682,236
|
|
|
Commercial and industrial
|
—
|
|
13,668
|
|
13,668
|
|
9,218
|
|
984,920
|
|
994,138
|
|
||||||
|
Commercial construction
|
—
|
|
6,093
|
|
6,093
|
|
7,605
|
|
208,543
|
|
216,148
|
|
||||||
|
Consumer real estate
|
43
|
|
6,290
|
|
6,333
|
|
7,202
|
|
903,455
|
|
910,657
|
|
||||||
|
Other consumer
|
11
|
|
1,642
|
|
1,653
|
|
62
|
|
65,505
|
|
65,567
|
|
||||||
|
Total
|
$
|
54
|
|
$
|
47,857
|
|
$
|
47,911
|
|
$
|
43,977
|
|
$
|
3,824,769
|
|
$
|
3,868,746
|
|
|
|
December 31,
|
|||||
|
(dollars in thousands)
|
2015
|
2014
|
||||
|
Land
|
$
|
8,699
|
|
$
|
6,193
|
|
|
Premises
|
52,968
|
|
44,690
|
|
||
|
Furniture and equipment
|
29,543
|
|
26,661
|
|
||
|
Leasehold improvements
|
7,186
|
|
6,545
|
|
||
|
|
98,396
|
|
84,089
|
|
||
|
Accumulated depreciation
|
(49,269
|
)
|
(45,923
|
)
|
||
|
Total
|
$
|
49,127
|
|
$
|
38,166
|
|
|
(dollars in thousands)
|
Operating
|
|
Capital
|
|
Total
|
|
|||
|
2016
|
$
|
2,860
|
|
$
|
76
|
|
$
|
2,936
|
|
|
2017
|
2,895
|
|
76
|
|
2,971
|
|
|||
|
2018
|
2,899
|
|
76
|
|
2,975
|
|
|||
|
2019
|
2,913
|
|
77
|
|
2,990
|
|
|||
|
2020
|
2,857
|
|
77
|
|
2,934
|
|
|||
|
Thereafter
|
53,107
|
|
610
|
|
53,717
|
|
|||
|
Total
|
$
|
67,531
|
|
$
|
992
|
|
$
|
68,523
|
|
|
|
December 31,
|
|||||
|
(dollars in thousands)
|
2015
|
2014
|
||||
|
Balance at beginning of year
|
$
|
175,820
|
|
$
|
175,820
|
|
|
Additions
|
115,944
|
|
—
|
|
||
|
Balance at End of Year
|
$
|
291,764
|
|
$
|
175,820
|
|
|
|
December 31,
|
|||||
|
(dollars in thousands)
|
2015
|
2014
|
||||
|
Gross carrying amount at beginning of year
|
$
|
16,401
|
|
$
|
16,401
|
|
|
Additions
|
5,713
|
|
—
|
|
||
|
Accumulated amortization
|
(15,589
|
)
|
(13,770
|
)
|
||
|
Balance at End of Year
|
$
|
6,525
|
|
$
|
2,631
|
|
|
(dollars in thousands)
|
Amount
|
|
|
|
2016
|
$
|
1,433
|
|
|
2017
|
1,149
|
|
|
|
2018
|
668
|
|
|
|
2019
|
561
|
|
|
|
2020
|
475
|
|
|
|
Total
|
$
|
4,286
|
|
|
|
Derivatives (included in
Other Assets)
|
Derivatives (included
in Other Liabilities)
|
||||||||||
|
(dollars in thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Derivatives not Designated as Hedging Instruments
|
|
|
|
|
||||||||
|
Interest Rate Swap Contracts—Commercial Loans
|
|
|
|
|
||||||||
|
Fair value
|
$
|
11,295
|
|
$
|
12,981
|
|
$
|
11,276
|
|
$
|
12,953
|
|
|
Notional amount
|
245,595
|
|
245,152
|
|
245,595
|
|
245,152
|
|
||||
|
Collateral posted
|
—
|
|
—
|
|
12,753
|
|
12,059
|
|
||||
|
Interest Rate Lock Commitments—Mortgage Loans
|
|
|
|
|
||||||||
|
Fair value
|
261
|
|
235
|
|
—
|
|
—
|
|
||||
|
Notional amount
|
9,894
|
|
8,822
|
|
—
|
|
—
|
|
||||
|
Forward Sale Contracts—Mortgage Loans
|
|
|
|
|
||||||||
|
Fair value
|
—
|
|
—
|
|
5
|
|
57
|
|
||||
|
Notional amount
|
—
|
|
—
|
|
9,800
|
|
7,789
|
|
||||
|
|
Derivatives (included
in Other Assets)
|
Derivatives (included
in Other Liabilities)
|
||||||||||
|
(dollars in thousands)
|
2015
|
2014
|
2015
|
2014
|
||||||||
|
Derivatives not Designated as Hedging Instruments
|
|
|
|
|
||||||||
|
Gross amounts recognized
|
$
|
11,295
|
|
$
|
13,203
|
|
$
|
11,276
|
|
$
|
13,175
|
|
|
Gross amounts offset
|
—
|
|
(222
|
)
|
—
|
|
(222
|
)
|
||||
|
Net amounts presented in the Consolidated Balance Sheets
|
11,295
|
|
12,981
|
|
11,276
|
|
12,953
|
|
||||
|
Gross amounts not offset
(1)
|
—
|
|
—
|
|
(12,573
|
)
|
(12,059
|
)
|
||||
|
Net Amount
|
$
|
11,295
|
|
$
|
12,981
|
|
$
|
(1,297
|
)
|
$
|
894
|
|
|
(1)
|
Amounts represent posted collateral.
|
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Derivatives not Designated as Hedging Instruments
|
|
|
|
||||||
|
Interest rate swap contracts—commercial loans
|
$
|
(8
|
)
|
$
|
(24
|
)
|
$
|
(174
|
)
|
|
Interest rate lock commitments—mortgage loans
|
26
|
|
150
|
|
(382
|
)
|
|||
|
Forward sale contracts—mortgage loans
|
52
|
|
(90
|
)
|
82
|
|
|||
|
Total Derivative Gain (Loss)
|
$
|
70
|
|
$
|
36
|
|
$
|
(474
|
)
|
|
(dollars in thousands)
|
Servicing
Rights
|
|
Valuation
Allowance
|
|
Net Carrying
Value
|
|
|||
|
Balance at December 31, 2013
|
$
|
3,208
|
|
$
|
(289
|
)
|
$
|
2,919
|
|
|
Additions
|
431
|
|
—
|
|
431
|
|
|||
|
Amortization
|
(531
|
)
|
—
|
|
(531
|
)
|
|||
|
Temporary (impairment) recapture
|
—
|
|
(2
|
)
|
(2
|
)
|
|||
|
Balance at December 31, 2014
|
$
|
3,108
|
|
$
|
(291
|
)
|
$
|
2,817
|
|
|
Additions
|
856
|
|
—
|
|
856
|
|
|||
|
Amortization
|
(538
|
)
|
—
|
|
(538
|
)
|
|||
|
Temporary (impairment) recapture
|
—
|
|
102
|
|
102
|
|
|||
|
Balance at December 31, 2015
|
$
|
3,426
|
|
$
|
(189
|
)
|
$
|
3,237
|
|
|
|
2015
|
2014
|
2013
|
|||||||||||||||
|
(dollars in thousands)
|
Balance
|
|
Interest
Expense
|
|
Balance
|
|
Interest
Expense
|
|
Balance
|
|
Interest
Expense
|
|
||||||
|
Noninterest-bearing demand
|
$
|
1,227,766
|
|
$
|
—
|
|
$
|
1,083,919
|
|
$
|
—
|
|
$
|
992,779
|
|
$
|
—
|
|
|
Interest-bearing demand
|
616,188
|
|
818
|
|
335,099
|
|
19
|
|
312,790
|
|
75
|
|
||||||
|
Money market
|
605,184
|
|
1,299
|
|
376,612
|
|
572
|
|
281,403
|
|
446
|
|
||||||
|
Savings
|
1,061,265
|
|
1,712
|
|
1,027,095
|
|
1,607
|
|
994,805
|
|
1,735
|
|
||||||
|
Certificates of deposit
|
1,366,208
|
|
9,115
|
|
1,086,117
|
|
7,930
|
|
1,090,531
|
|
9,150
|
|
||||||
|
Total
|
$
|
4,876,611
|
|
$
|
12,944
|
|
$
|
3,908,842
|
|
$
|
10,128
|
|
$
|
3,672,308
|
|
$
|
11,406
|
|
|
(dollars in thousands)
|
Amount
|
|
|
|
2016
|
$
|
870,679
|
|
|
2017
|
304,820
|
|
|
|
2018
|
102,886
|
|
|
|
2019
|
37,742
|
|
|
|
2020
|
41,808
|
|
|
|
Thereafter
|
8,273
|
|
|
|
Total
|
$
|
1,366,208
|
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||
|
(dollars in thousands)
|
Balance
|
|
Weighted
Average
Interest
Rate
|
|
Interest
Expense
|
|
|
Balance
|
|
Weighted
Average
Interest
Rate
|
|
Interest
Expense
|
|
|
Balance
|
|
Weighted
Average
Interest
Rate
|
|
Interest
Expense
|
|
||||||
|
REPOs
|
$
|
62,086
|
|
0.01
|
%
|
$
|
4
|
|
|
$
|
30,605
|
|
0.01
|
%
|
$
|
3
|
|
|
$
|
33,847
|
|
0.01
|
%
|
$
|
62
|
|
|
FHLB advances
|
356,000
|
|
0.52
|
%
|
932
|
|
|
290,000
|
|
0.31
|
%
|
511
|
|
|
140,000
|
|
0.30
|
%
|
279
|
|
||||||
|
Total Short-term Borrowings
|
$
|
418,086
|
|
0.44
|
%
|
$
|
936
|
|
|
$
|
320,605
|
|
0.27
|
%
|
$
|
514
|
|
|
$
|
173,847
|
|
0.24
|
%
|
$
|
341
|
|
|
(dollars in thousand)
|
2015
|
2014
|
2013
|
||||||
|
Long-term borrowings
|
$
|
117,043
|
|
$
|
19,442
|
|
$
|
21,810
|
|
|
Weighted average interest rate
|
0.81
|
%
|
3.00
|
%
|
3.01
|
%
|
|||
|
Interest expense
|
$
|
790
|
|
$
|
617
|
|
$
|
746
|
|
|
(dollars in thousands)
|
Balance
|
|
Average Rate
|
|
|
|
2016
|
$
|
102,330
|
|
0.52
|
%
|
|
2017
|
2,412
|
|
3.52
|
%
|
|
|
2018
|
2,496
|
|
3.60
|
%
|
|
|
2019
|
2,514
|
|
3.13
|
%
|
|
|
2020
|
2,004
|
|
3.22
|
%
|
|
|
Thereafter
|
5,287
|
|
1.85
|
%
|
|
|
Total
|
$
|
117,043
|
|
0.81
|
%
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
(dollars in thousands)
|
Balance
|
|
Interest
Expense
|
|
|
Balance
|
|
Interest
Expense
|
|
|
Balance
|
|
Interest
Expense
|
|
||||||
|
2006 Junior subordinated debt
|
$
|
25,000
|
|
$
|
554
|
|
|
$
|
25,000
|
|
$
|
463
|
|
|
$
|
25,000
|
|
$
|
475
|
|
|
2008 Junior subordinated debt—trust preferred securities
|
20,619
|
|
773
|
|
|
20,619
|
|
759
|
|
|
20,619
|
|
770
|
|
||||||
|
2008 Junior subordinated debt
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
422
|
|
||||||
|
2008 Junior subordinated debt
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
403
|
|
||||||
|
Total
|
$
|
45,619
|
|
$
|
1,327
|
|
|
$
|
45,619
|
|
$
|
1,222
|
|
|
$
|
45,619
|
|
$
|
2,070
|
|
|
(dollars in thousands)
|
2006 Junior
Subordinated Debt
|
2008 Trust
Preferred Securities
|
2008 Junior
Subordinated Debt
|
2008 Junior
Subordinated Debt
|
|
Junior Subordinated Debt
|
$25,000
|
—
|
$20,000
|
$25,000
|
|
Trust Preferred Securities
|
—
|
$20,619
|
—
|
—
|
|
Stated Maturity Date
|
12/15/2036
|
3/15/2038
|
6/15/2018
|
5/30/2018
|
|
Optional redemption date at par
|
Any time after 9/15/2011
|
Any time after 3/15/2013
|
Any time after 6/15/2013
|
Any time after 5/30/2013
|
|
Regulatory Capital
|
Tier 2
|
Tier 1
|
Tier 2
|
Tier 2
|
|
Interest Rate
|
3 month LIBOR plus 160 bps
|
3 month LIBOR plus 350 bps
|
3 month LIBOR plus 350 bps
|
3 month LIBOR plus 250 bps
|
|
Interest Rate at December 31, 2015
|
2.11%
|
4.01%
|
—%
|
—%
|
|
|
December 31,
|
|||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
||
|
Commitments to extend credit
|
$
|
1,619,854
|
|
$
|
1,158,628
|
|
|
Standby letters of credit
|
97,676
|
|
73,584
|
|
||
|
Total
|
$
|
1,717,530
|
|
$
|
1,232,212
|
|
|
(dollars in thousands)
|
Total
|
|
|
|
2016
|
$
|
11,360
|
|
|
2017
|
11,743
|
|
|
|
2018
|
12,123
|
|
|
|
2019
|
12,527
|
|
|
|
2020
|
12,951
|
|
|
|
Total
|
$
|
60,704
|
|
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Current
|
$
|
24,825
|
|
$
|
15,979
|
|
$
|
16,836
|
|
|
Deferred
|
(427
|
)
|
1,536
|
|
(2,358
|
)
|
|||
|
Total
|
$
|
24,398
|
|
$
|
17,515
|
|
$
|
14,478
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
|
Statutory tax rate
|
35.0
|
%
|
35.0
|
%
|
35.0
|
%
|
|
Low income housing tax credits
|
(4.4
|
)%
|
(5.8
|
)%
|
(6.8
|
)%
|
|
Tax-exempt interest
|
(4.1
|
)%
|
(4.6
|
)%
|
(4.5
|
)%
|
|
Bank owned life insurance
|
(0.8
|
)%
|
(0.8
|
)%
|
(1.0
|
)%
|
|
Other
|
1.0
|
%
|
(0.6
|
)%
|
(0.4
|
)%
|
|
Effective Tax Rate
|
26.7
|
%
|
23.2
|
%
|
22.3
|
%
|
|
(dollars in thousands)
|
2015
|
|
2014
|
|
||
|
Deferred Tax Liabilities:
|
|
|
||||
|
Net unrealized holding gains on securities available-for-sale
|
$
|
(3,563
|
)
|
$
|
(3,783
|
)
|
|
Prepaid pension
|
(2,865
|
)
|
(3,472
|
)
|
||
|
Deferred loan income
|
(2,847
|
)
|
(2,165
|
)
|
||
|
Purchase accounting adjustments
|
—
|
|
(631
|
)
|
||
|
Depreciation on premises and equipment
|
(1,226
|
)
|
(1,590
|
)
|
||
|
Other
|
(809
|
)
|
(812
|
)
|
||
|
Total Deferred Tax liabilities
|
(11,310
|
)
|
(12,453
|
)
|
||
|
Deferred Tax Assets:
|
|
|
||||
|
Allowance for loan losses
|
17,740
|
|
17,567
|
|
||
|
Purchase accounting adjustments
|
1,298
|
|
—
|
|
||
|
Other employee benefits
|
2,556
|
|
2,453
|
|
||
|
Low income housing partnerships
|
4,531
|
|
4,049
|
|
||
|
Net adjustment to funded status of pension
|
12,425
|
|
11,089
|
|
||
|
Impairment of securities
|
1,354
|
|
1,313
|
|
||
|
State net operating loss carryforwards
|
2,670
|
|
2,249
|
|
||
|
Other
|
6,155
|
|
4,668
|
|
||
|
Gross Deferred Tax Assets
|
48,729
|
|
43,388
|
|
||
|
Less: Valuation allowance
|
(2,670
|
)
|
(2,249
|
)
|
||
|
Total Deferred Tax Assets
|
46,059
|
|
41,139
|
|
||
|
Net Deferred Tax Asset
|
$
|
34,749
|
|
$
|
28,686
|
|
|
(dollars in thousands)
|
2015
|
2014
|
2013
|
||||||
|
Balance at beginning of year
|
$
|
284
|
|
$
|
1,902
|
|
$
|
978
|
|
|
Prior period tax positions
|
|
|
|
||||||
|
Increase
|
818
|
|
55
|
|
924
|
|
|||
|
Decrease
|
—
|
|
(1,673
|
)
|
—
|
|
|||
|
Current period tax positions
|
—
|
|
—
|
|
—
|
|
|||
|
Reductions for statute of limitations expirations
|
—
|
|
—
|
|
—
|
|
|||
|
Balance at End of Year
|
$
|
1,102
|
|
$
|
284
|
|
$
|
1,902
|
|
|
Amount That Would Impact the Effective Tax Rate if Recognized
|
$
|
542
|
|
$
|
184
|
|
$
|
148
|
|
|
(dollars in thousands)
|
Pre-Tax
Amount
|
|
Tax (Expense)
Benefit
|
|
Net of Tax
Amount
|
|
|||
|
2015
|
|
|
|
||||||
|
Net change in unrealized gains on securities available-for-sale
|
$
|
(663
|
)
|
$
|
232
|
|
$
|
(431
|
)
|
|
Net available-for-sale securities losses reclassified into earnings
|
34
|
|
(12
|
)
|
22
|
|
|||
|
Adjustment to funded status of employee benefit plans
|
(3,551
|
)
|
1,336
|
|
(2,215
|
)
|
|||
|
Other Comprehensive Income (Loss)
|
$
|
(4,180
|
)
|
$
|
1,556
|
|
$
|
(2,624
|
)
|
|
2014
|
|
|
|
||||||
|
Net change in unrealized losses on securities available-for-sale
|
$
|
11,825
|
|
$
|
(4,139
|
)
|
$
|
7,686
|
|
|
Net available-for-sale securities gains reclassified into earnings
|
(41
|
)
|
15
|
|
(26
|
)
|
|||
|
Adjustment to funded status of employee benefit plans
|
(13,394
|
)
|
4,595
|
|
(8,799
|
)
|
|||
|
Other Comprehensive Income (Loss)
|
$
|
(1,610
|
)
|
$
|
471
|
|
$
|
(1,139
|
)
|
|
2013
|
|
|
|
||||||
|
Net change in unrealized gains on securities available-for-sale
|
$
|
(16,928
|
)
|
$
|
5,925
|
|
$
|
(11,003
|
)
|
|
Net available-for-sale securities gains reclassified into earnings
|
(5
|
)
|
2
|
|
(3
|
)
|
|||
|
Adjustment to funded status of employee benefit plans
|
18,299
|
|
(6,405
|
)
|
11,894
|
|
|||
|
Other Comprehensive Income (Loss)
|
$
|
1,366
|
|
$
|
(478
|
)
|
$
|
888
|
|
|
(dollars in thousands)
|
2015
|
|
2014
|
|
||
|
Change in Projected Benefit Obligation
|
|
|
||||
|
Projected benefit obligation at beginning of year
|
$
|
113,124
|
|
$
|
95,969
|
|
|
Service cost
|
2,601
|
|
2,369
|
|
||
|
Interest cost
|
4,425
|
|
4,470
|
|
||
|
Actuarial (gain) loss
|
(4,257
|
)
|
16,020
|
|
||
|
Benefits paid
|
(6,146
|
)
|
(5,704
|
)
|
||
|
Projected Benefit Obligation at End of Year
|
$
|
109,747
|
|
$
|
113,124
|
|
|
Change in Plan Assets
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
$
|
93,486
|
|
$
|
89,556
|
|
|
Actual return on plan assets
|
(2,755
|
)
|
9,634
|
|
||
|
Benefits paid
|
(6,146
|
)
|
(5,704
|
)
|
||
|
Fair Value of Plan Assets at End of Year
|
$
|
84,585
|
|
$
|
93,486
|
|
|
Funded Status
|
$
|
(25,162
|
)
|
$
|
(19,638
|
)
|
|
(dollars in thousands)
|
2015
|
|
2014
|
|
||
|
Prior service credit
|
$
|
(1,029
|
)
|
$
|
(1,167
|
)
|
|
Net actuarial loss
|
34,376
|
|
30,726
|
|
||
|
Total (Before Tax Effects)
|
$
|
33,347
|
|
$
|
29,559
|
|
|
|
2015
|
|
2014
|
|
|
Discount rate
|
4.25
|
%
|
4.00
|
%
|
|
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Components of Net Periodic Pension Cost
|
|
|
|
||||||
|
Service cost—benefits earned during the period
|
$
|
2,601
|
|
$
|
2,369
|
|
$
|
2,767
|
|
|
Interest cost on projected benefit obligation
|
4,425
|
|
4,470
|
|
3,985
|
|
|||
|
Expected return on plan assets
|
(7,180
|
)
|
(6,907
|
)
|
(6,207
|
)
|
|||
|
Amortization of prior service credit
|
(138
|
)
|
(137
|
)
|
(138
|
)
|
|||
|
Recognized net actuarial loss
|
2,028
|
|
941
|
|
2,425
|
|
|||
|
Net Periodic Pension Expense
|
$
|
1,736
|
|
$
|
736
|
|
$
|
2,832
|
|
|
Other Changes in Plan Assets and Benefit Obligation Recognized in Other Comprehensive Income (Loss)
|
|
|
|
||||||
|
Net actuarial loss (gain)
|
$
|
5,678
|
|
$
|
13,294
|
|
$
|
(15,499
|
)
|
|
Recognized net actuarial loss
|
(2,028
|
)
|
(941
|
)
|
(2,425
|
)
|
|||
|
Recognized prior service credit
|
138
|
|
137
|
|
138
|
|
|||
|
Total (Before Tax Effects)
|
$
|
3,788
|
|
$
|
12,490
|
|
$
|
(17,786
|
)
|
|
Total Recognized in Net Benefit Cost and Other Comprehensive Income (Loss) (Before Tax Effects)
|
$
|
5,524
|
|
$
|
13,226
|
|
$
|
(14,954
|
)
|
|
|
2015
|
|
2014
|
|
2013
|
|
|
Discount rate
|
4.00
|
%
|
4.75
|
%
|
4.00
|
%
|
|
Rate of compensation increase
|
3.00
|
%
|
3.00
|
%
|
3.00
|
%
|
|
Expected return on assets
|
8.00
|
%
|
8.00
|
%
|
8.00
|
%
|
|
(dollars in thousands)
|
Amount
|
|
|
|
|
|
||
|
2016
|
$
|
6,455
|
|
|
2017
|
6,250
|
|
|
|
2018
|
6,643
|
|
|
|
2019
|
6,676
|
|
|
|
2020
|
7,298
|
|
|
|
2021 - 2025
|
38,488
|
|
|
|
|
December 31, 2015
|
|||||||||||
|
|
Fair Value Asset Classes
(1)
|
|||||||||||
|
(dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||
|
Cash and cash equivalents
(2)
|
$
|
—
|
|
$
|
3,371
|
|
$
|
—
|
|
$
|
3,371
|
|
|
Fixed income
(3)
|
27,054
|
|
—
|
|
—
|
|
27,054
|
|
||||
|
Equities:
|
|
|
|
|
||||||||
|
Equity index mutual funds—international
(4)
|
3,421
|
|
—
|
|
—
|
|
3,421
|
|
||||
|
Domestic individual equities
(5)
|
50,739
|
|
—
|
|
—
|
|
50,739
|
|
||||
|
Total Assets at Fair Value
|
$
|
81,214
|
|
$
|
3,371
|
|
$
|
—
|
|
$
|
84,585
|
|
|
(1)
|
Refer to Note 1 Summary of Significant Accounting Policies, Fair Value Measurements for a description of levels within the fair value hierarchy.
|
|
(2)
|
This asset class includes FDIC insured money market instruments.
|
|
(3)
|
This asset class includes a variety of fixed income mutual funds which primarily invest in investment grade rated securities. Investment managers have discretion to invest in fixed income related securities including futures, options and other derivatives. Investments may be made in currencies other than the U.S. dollar.
|
|
(4)
|
The sole investment within this asset class is the Harbor International Institutional Fund.
|
|
(5)
|
This asset class includes individual domestic equities invested in an active all-cap strategy. It may also include convertible bonds.
|
|
|
December 31, 2014
|
|||||||||||
|
|
Fair Value Asset Classes
(1)
|
|||||||||||
|
(dollars in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
||||
|
Cash and cash equivalents
(2)
|
$
|
—
|
|
$
|
5,073
|
|
$
|
—
|
|
$
|
5,073
|
|
|
Fixed income
(3)
|
26,726
|
|
—
|
|
—
|
|
26,726
|
|
||||
|
Equities:
|
|
|
|
|
||||||||
|
Equity index mutual funds—international
(4)
|
3,728
|
|
—
|
|
—
|
|
3,728
|
|
||||
|
Domestic individual equities
(5)
|
57,085
|
|
—
|
|
—
|
|
57,085
|
|
||||
|
International individual equities
(6)
|
874
|
|
—
|
|
—
|
|
874
|
|
||||
|
Total Assets at Fair Value
|
$
|
88,413
|
|
$
|
5,073
|
|
$
|
—
|
|
$
|
93,486
|
|
|
(1)
|
Refer to Note 1 Summary of Significant Accounting Policies, Fair Value Measurements for a description of levels within the fair value hierarchy.
|
|
(2)
|
This asset class includes FDIC insured money market instruments.
|
|
(3)
|
This asset class includes a variety of fixed income mutual funds which primarily invest in investment grade rated securities. Investment managers have discretion to invest in fixed income related securities including futures, options and other derivatives. Investments may be made in currencies other than the U.S. dollar.
|
|
(4)
|
The sole investment within this asset class is MSCI EAFE Index iShares.
|
|
(5)
|
This asset class includes individual domestic equities invested in an active all-cap strategy. It may also include convertible bonds.
|
|
(6)
|
This asset class includes American Depository Receipts.
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Number
of Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|||
|
Outstanding at beginning of year
|
155,500
|
|
$
|
37.86
|
|
|
|
428,900
|
|
$
|
37.36
|
|
|
|
675,500
|
|
$
|
35.18
|
|
|
|
Granted
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|||
|
Exercised
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|||
|
Forfeited
|
—
|
|
—
|
|
|
|
(273,400
|
)
|
37.08
|
|
|
|
(246,600
|
)
|
31.39
|
|
|
|||
|
Expired
|
(155,500
|
)
|
37.86
|
|
|
|
—
|
|
—
|
|
|
|
—
|
|
—
|
|
|
|||
|
Outstanding at End of Year
|
—
|
|
—
|
|
0.0 years
|
|
155,500
|
|
$
|
37.86
|
|
1.0 year
|
|
428,900
|
|
$
|
37.36
|
|
1.4 years
|
|
|
Exercisable at End of Year
|
—
|
|
—
|
|
0.0 years
|
|
155,500
|
|
$
|
37.86
|
|
1.0 year
|
|
428,900
|
|
$
|
37.36
|
|
1.4 years
|
|
|
|
Restricted
Stock
|
|
|
Weighted Average
Grant Date
Fair Value
|
|
|
|
Non-vested at December 31, 2013
|
79,415
|
|
|
$
|
21.50
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
41,740
|
|
|
20.70
|
|
|
|
Forfeited
|
14,530
|
|
|
20.97
|
|
|
|
Non-vested at December 31, 2014
|
23,145
|
|
|
$
|
23.28
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
15,433
|
|
|
22.34
|
|
|
|
Forfeited
|
7,712
|
|
|
22.34
|
|
|
|
Non-vested at December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
|
Restricted
Stock
|
|
|
Weighted Average
Grant Date
Fair Value
|
|
|
|
Non-vested at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
Granted
|
80,455
|
|
|
23.24
|
|
|
|
Vested
|
158
|
|
|
23.19
|
|
|
|
Forfeited
|
473
|
|
|
23.19
|
|
|
|
Non-vested at December 31, 2014
|
79,824
|
|
|
$
|
23.24
|
|
|
Granted
|
87,841
|
|
|
28.71
|
|
|
|
Vested
|
14,126
|
|
|
23.57
|
|
|
|
Forfeited
|
3,183
|
|
|
26.15
|
|
|
|
Non-vested at December 31, 2015
|
150,356
|
|
|
$
|
26.34
|
|
|
|
December 31,
|
||||||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
||
|
ASSETS
|
|
|
|
||||
|
Cash
|
$
|
12,595
|
|
|
$
|
38,028
|
|
|
Investments in:
|
|
|
|
||||
|
Bank subsidiary
|
777,795
|
|
|
565,927
|
|
||
|
Nonbank subsidiaries
|
20,624
|
|
|
20,569
|
|
||
|
Other assets
|
2,530
|
|
|
5,567
|
|
||
|
Total Assets
|
$
|
813,544
|
|
|
$
|
630,091
|
|
|
LIABILITIES
|
|
|
|
||||
|
Long-term debt
|
$
|
20,619
|
|
|
$
|
20,619
|
|
|
Other liabilities
|
688
|
|
|
1,083
|
|
||
|
Total Liabilities
|
21,307
|
|
|
21,702
|
|
||
|
Total Shareholders’ Equity
|
792,237
|
|
|
608,389
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
813,544
|
|
|
$
|
630,091
|
|
|
|
Years ended December 31,
|
||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
Dividends from subsidiaries
|
$
|
75,413
|
|
$
|
46,414
|
|
$
|
24,087
|
|
|
Investment income
|
19
|
|
19
|
|
15
|
|
|||
|
Interest expense on long-term debt
|
773
|
|
759
|
|
769
|
|
|||
|
Other expenses
|
2,138
|
|
2,014
|
|
2,579
|
|
|||
|
Income before Equity in Undistributed Net Income of Subsidiaries
|
72,521
|
|
43,660
|
|
20,754
|
|
|||
|
Equity in undistributed net income (distribution in excess of net income) of:
|
|
|
|
||||||
|
Bank subsidiary
|
(5,064
|
)
|
13,351
|
|
29,926
|
|
|||
|
Nonbank subsidiaries
|
(376
|
)
|
899
|
|
(141
|
)
|
|||
|
Net Income
|
$
|
67,081
|
|
$
|
57,910
|
|
$
|
50,539
|
|
|
|
Years ended December 31,
|
||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
|||
|
OPERATING ACTIVITIES
|
|
|
|
||||||
|
Net Income
|
$
|
67,081
|
|
$
|
57,910
|
|
$
|
50,539
|
|
|
Equity in undistributed (earnings) losses of subsidiaries
|
5,440
|
|
(14,250
|
)
|
(29,785
|
)
|
|||
|
Tax benefit from stock-based compensation
|
(53
|
)
|
(16
|
)
|
(96
|
)
|
|||
|
Other
|
3,059
|
|
(106
|
)
|
121
|
|
|||
|
Net Cash Provided by Operating Activities
|
75,527
|
|
43,538
|
|
20,779
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
||||||
|
Net investments in subsidiaries
|
(38,404
|
)
|
—
|
|
—
|
|
|||
|
Acquisitions
|
(29,510
|
)
|
—
|
|
—
|
|
|||
|
Net Cash Used in Investing Activities
|
(67,914
|
)
|
—
|
|
—
|
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
||||||
|
Repayment of junior subordinated debt
|
(8,500
|
)
|
—
|
|
—
|
|
|||
|
(Purchase) Sale of treasury shares, net
|
(112
|
)
|
(163
|
)
|
(88
|
)
|
|||
|
Cash dividends paid to common shareholders
|
(24,487
|
)
|
(20,215
|
)
|
(18,137
|
)
|
|||
|
Tax benefit from stock-based compensation
|
53
|
|
16
|
|
96
|
|
|||
|
Net Cash Used in Financing Activities
|
(33,046
|
)
|
(20,362
|
)
|
(18,129
|
)
|
|||
|
Net increase (decrease) in cash
|
(25,433
|
)
|
23,176
|
|
2,650
|
|
|||
|
Cash at beginning of year
|
38,028
|
|
14,852
|
|
12,202
|
|
|||
|
Cash at End of Year
|
$
|
12,595
|
|
$
|
38,028
|
|
$
|
14,852
|
|
|
|
Actual
|
|
Minimum
Regulatory Capital
Requirements
|
|
To be
Well Capitalized
Under Prompt
Corrective Action
Provisions
|
||||||||||||
|
(dollars in thousands)
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|
Amount
|
|
Ratio
|
|
|||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|||||||||
|
S&T
|
$
|
535,234
|
|
8.96
|
%
|
|
$
|
238,841
|
|
4.00
|
%
|
|
$
|
298,551
|
|
5.00
|
%
|
|
S&T Bank
|
502,114
|
|
8.43
|
%
|
|
238,121
|
|
4.00
|
%
|
|
297,651
|
|
5.00
|
%
|
|||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|||||||||
|
S&T
|
515,234
|
|
9.77
|
%
|
|
237,315
|
|
4.50
|
%
|
|
342,788
|
|
6.50
|
%
|
|||
|
S&T Bank
|
502,114
|
|
9.55
|
%
|
|
236,482
|
|
4.50
|
%
|
|
341,584
|
|
6.50
|
%
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|||||||||
|
S&T
|
535,234
|
|
10.15
|
%
|
|
316,419
|
|
6.00
|
%
|
|
421,892
|
|
8.00
|
%
|
|||
|
S&T Bank
|
502,114
|
|
9.55
|
%
|
|
315,309
|
|
6.00
|
%
|
|
420,412
|
|
8.00
|
%
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|||||||||
|
S&T
|
611,859
|
|
11.60
|
%
|
|
421,892
|
|
8.00
|
%
|
|
527,366
|
|
10.00
|
%
|
|||
|
S&T Bank
|
577,824
|
|
11.00
|
%
|
|
420,412
|
|
8.00
|
%
|
|
525,515
|
|
10.00
|
%
|
|||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
|
Leverage Ratio
(1)
|
|
|
|
|
|
|
|
|
|||||||||
|
S&T
|
$
|
465,114
|
|
9.80
|
%
|
|
$
|
189,895
|
|
4.00
|
%
|
|
$
|
237,369
|
|
5.00
|
%
|
|
S&T Bank
|
403,593
|
|
8.53
|
%
|
|
189,182
|
|
4.00
|
%
|
|
236,477
|
|
5.00
|
%
|
|||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|||||||||
|
S&T
|
445,114
|
|
11.81
|
%
|
|
169,621
|
|
4.50
|
%
|
|
245,008
|
|
6.50
|
%
|
|||
|
S&T Bank
|
403,593
|
|
10.76
|
%
|
|
168,804
|
|
4.50
|
%
|
|
243,827
|
|
6.50
|
%
|
|||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|||||||||
|
S&T
|
465,114
|
|
12.34
|
%
|
|
150,774
|
|
4.00
|
%
|
|
226,161
|
|
6.00
|
%
|
|||
|
S&T Bank
|
403,593
|
|
10.76
|
%
|
|
150,048
|
|
4.00
|
%
|
|
225,071
|
|
6.00
|
%
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|||||||||
|
S&T
|
537,935
|
|
14.27
|
%
|
|
301,548
|
|
8.00
|
%
|
|
376,936
|
|
10.00
|
%
|
|||
|
S&T Bank
|
475,538
|
|
12.68
|
%
|
|
300,095
|
|
8.00
|
%
|
|
375,119
|
|
10.00
|
%
|
|||
|
(dollars in thousands)
|
2015
|
|
|
2014
|
|
||
|
Community Banking
|
$
|
6,305,046
|
|
|
$
|
4,954,728
|
|
|
Insurance
|
9,619
|
|
|
7,468
|
|
||
|
Wealth Management
|
3,689
|
|
|
2,490
|
|
||
|
Total Assets
|
$
|
6,318,354
|
|
|
$
|
4,964,686
|
|
|
|
For the Year Ended December 31, 2015
|
||||||||||||||
|
(dollars in thousands)
|
Community
Banking
|
|
Insurance
|
|
Wealth
Management
|
|
Eliminations
|
|
Consolidated
|
|
|||||
|
Interest income
|
$
|
203,439
|
|
$
|
2
|
|
$
|
508
|
|
$
|
(401
|
)
|
$
|
203,548
|
|
|
Interest expense
|
16,678
|
|
—
|
|
—
|
|
(681
|
)
|
15,997
|
|
|||||
|
Net interest income
|
186,761
|
|
2
|
|
508
|
|
280
|
|
187,551
|
|
|||||
|
Provision for loan losses
|
10,388
|
|
—
|
|
—
|
|
—
|
|
10,388
|
|
|||||
|
Noninterest income
|
34,106
|
|
5,035
|
|
11,412
|
|
480
|
|
51,033
|
|
|||||
|
Noninterest expense
|
115,998
|
|
4,365
|
|
9,037
|
|
760
|
|
130,160
|
|
|||||
|
Depreciation expense
|
4,664
|
|
50
|
|
25
|
|
—
|
|
4,739
|
|
|||||
|
Amortization of intangible assets
|
1,738
|
|
50
|
|
30
|
|
—
|
|
1,818
|
|
|||||
|
Provision for income taxes
|
23,209
|
|
200
|
|
989
|
|
—
|
|
24,398
|
|
|||||
|
Net Income
|
$
|
64,870
|
|
$
|
372
|
|
$
|
1,839
|
|
$
|
—
|
|
$
|
67,081
|
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||
|
(dollars in thousands)
|
Community
Banking
|
|
Insurance
|
|
Wealth
Management
|
|
Eliminations
|
|
Consolidated
|
|
|||||
|
Interest income
|
$
|
160,403
|
|
$
|
2
|
|
$
|
518
|
|
$
|
(400
|
)
|
$
|
160,523
|
|
|
Interest expense
|
13,989
|
|
—
|
|
—
|
|
(1,508
|
)
|
12,481
|
|
|||||
|
Net interest income
|
146,414
|
|
2
|
|
518
|
|
1,108
|
|
148,042
|
|
|||||
|
Provision for loan losses
|
1,715
|
|
—
|
|
—
|
|
—
|
|
1,715
|
|
|||||
|
Noninterest income
|
29,443
|
|
5,279
|
|
11,297
|
|
319
|
|
46,338
|
|
|||||
|
Noninterest expense
|
97,733
|
|
4,313
|
|
9,173
|
|
1,427
|
|
112,646
|
|
|||||
|
Depreciation expense
|
3,387
|
|
51
|
|
27
|
|
—
|
|
3,465
|
|
|||||
|
Amortization of intangible assets
|
1,039
|
|
51
|
|
39
|
|
—
|
|
1,129
|
|
|||||
|
Provision for income taxes
|
16,311
|
|
303
|
|
901
|
|
—
|
|
17,515
|
|
|||||
|
Net Income
|
$
|
55,672
|
|
$
|
563
|
|
$
|
1,675
|
|
$
|
—
|
|
$
|
57,910
|
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||
|
(dollars in thousands)
|
Community
Banking
|
|
Insurance
|
|
Wealth
Management
|
|
Eliminations
|
|
Consolidated
|
|
|||||
|
Interest income
|
$
|
153,450
|
|
$
|
2
|
|
$
|
517
|
|
$
|
(213
|
)
|
$
|
153,756
|
|
|
Interest expense
|
16,508
|
|
—
|
|
—
|
|
(1,945
|
)
|
14,563
|
|
|||||
|
Net interest income
|
136,942
|
|
2
|
|
517
|
|
1,732
|
|
139,193
|
|
|||||
|
Provision for loan losses
|
8,311
|
|
—
|
|
—
|
|
—
|
|
8,311
|
|
|||||
|
Noninterest income
|
34,649
|
|
5,483
|
|
10,662
|
|
733
|
|
51,527
|
|
|||||
|
Noninterest expense
|
94,769
|
|
5,210
|
|
9,850
|
|
2,465
|
|
112,294
|
|
|||||
|
Depreciation expense
|
3,430
|
|
47
|
|
30
|
|
—
|
|
3,507
|
|
|||||
|
Amortization of intangible assets
|
1,492
|
|
51
|
|
48
|
|
—
|
|
1,591
|
|
|||||
|
Provision (benefit) for income taxes
|
14,180
|
|
(47
|
)
|
345
|
|
—
|
|
14,478
|
|
|||||
|
Net Income
|
$
|
49,409
|
|
$
|
224
|
|
$
|
906
|
|
$
|
—
|
|
$
|
50,539
|
|
|
|
2015
|
|
2014
|
||||||||||||||||||||||
|
(dollars in thousands, except per
share data) (unaudited)
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|
|
Fourth
Quarter
|
|
Third
Quarter
|
|
Second
Quarter
|
|
First
Quarter
|
|
||||||||
|
SUMMARY OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest income
|
$
|
53,353
|
|
$
|
53,669
|
|
$
|
52,611
|
|
$
|
43,916
|
|
|
$
|
41,381
|
|
$
|
40,605
|
|
$
|
39,872
|
|
$
|
38,665
|
|
|
Interest expense
|
4,468
|
|
4,073
|
|
3,800
|
|
3,657
|
|
|
3,315
|
|
3,076
|
|
3,017
|
|
3,074
|
|
||||||||
|
Provision for loan losses
|
3,915
|
|
3,206
|
|
2,059
|
|
1,207
|
|
|
1,106
|
|
1,454
|
|
(1,134
|
)
|
289
|
|
||||||||
|
Net Interest Income After Provision For Loan Losses
|
44,970
|
|
46,390
|
|
46,752
|
|
39,052
|
|
|
36,960
|
|
36,075
|
|
37,989
|
|
35,302
|
|
||||||||
|
Security (losses) gains, net
|
—
|
|
—
|
|
(34
|
)
|
—
|
|
|
—
|
|
—
|
|
40
|
|
1
|
|
||||||||
|
Noninterest income
|
13,084
|
|
12,481
|
|
13,417
|
|
12,084
|
|
|
11,220
|
|
11,931
|
|
11,731
|
|
11,415
|
|
||||||||
|
Noninterest expense
|
33,817
|
|
33,829
|
|
35,449
|
|
33,621
|
|
|
29,720
|
|
28,440
|
|
30,165
|
|
28,914
|
|
||||||||
|
Income Before Taxes
|
24,237
|
|
25,042
|
|
24,686
|
|
17,515
|
|
|
18,460
|
|
19,566
|
|
19,595
|
|
17,804
|
|
||||||||
|
Provision for income taxes
|
6,814
|
|
6,407
|
|
6,498
|
|
4,680
|
|
|
3,963
|
|
4,906
|
|
4,875
|
|
3,771
|
|
||||||||
|
Net Income Available to Common Shareholders
|
$
|
17,423
|
|
$
|
18,635
|
|
$
|
18,188
|
|
$
|
12,835
|
|
|
$
|
14,497
|
|
$
|
14,660
|
|
$
|
14,720
|
|
$
|
14,033
|
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Common earnings per share—diluted
|
$
|
0.50
|
|
$
|
0.54
|
|
$
|
0.52
|
|
$
|
0.41
|
|
|
$
|
0.49
|
|
$
|
0.49
|
|
$
|
0.49
|
|
$
|
0.47
|
|
|
Dividends declared per common share
|
0.19
|
|
0.18
|
|
0.18
|
|
0.18
|
|
|
0.18
|
|
0.17
|
|
0.17
|
|
0.16
|
|
||||||||
|
Common book value
|
22.76
|
|
22.63
|
|
22.15
|
|
21.91
|
|
|
20.42
|
|
20.33
|
|
20.04
|
|
19.64
|
|
||||||||
|
|
(a)
|
(b)
|
(c)
|
||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plan (excluding securities reflected in column (a))
|
|
|
|
Equity compensation plan approved by shareholders
(1)
|
—
|
|
$
|
—
|
|
581,704
|
|
|
Equity compensation plans not approved by shareholders
|
—
|
|
—
|
|
—
|
|
|
|
Total
|
—
|
|
$
|
—
|
|
581,704
|
|
|
(1)
|
Awards granted under the 2003 and 2014 Incentive Stock Plans.
|
|
(a)
|
The following documents are filed as part of this Report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Exhibits
|
|
|
|
|
2.1
|
|
|
Agreement and Plan of Merger, dated as of October 29, 2014, between S&T Bancorp, Inc. and Integrity Bancshares, Inc. Filed as Exhibit 2.1 to S&T Bancorp, Inc. Current Report on Form 8-K filed on October 30, 2014 and incorporated herein by reference.
|
|
|
|
|
|
|
3.1
|
|
|
Articles of Incorporation of S&T Bancorp, Inc. Filed as Exhibit B to Registration Statement (No. 2-83565) on Form S-4 of S&T Bancorp, Inc., dated May 5, 1983, and incorporated herein by reference.
|
|
|
|
|
|
|
3.2
|
|
|
Amendment to Articles of Incorporation of S&T Bancorp, Inc. Filed as Exhibit 3.2 to Form S-4 Registration Statement (No. 33-02600) dated January 15, 1986, and incorporated herein by reference.
|
|
|
|
|
|
|
3.3
|
|
|
Amendment to Articles of Incorporation of S&T Bancorp, Inc. effective May 8, 1989, incorporated herein by reference. Filed as exhibit 3.3 to S&T Bancorp, Inc. Annual Report on Form 10-K for year ending December 31, 1998 and incorporated herein by reference.
|
|
|
|
|
|
|
3.4
|
|
|
Amendment to Articles of Incorporation of S&T Bancorp, Inc. effective July 21, 1995. Filed as exhibit 3.4 to S&T Bancorp, Inc. Annual Report on Form 10-K for year ending December 31, 1998 and incorporated herein by reference.
|
|
|
|
|
|
|
3.5
|
|
|
Amendment to Articles of Incorporation of S&T Bancorp, Inc. effective June 18, 1998. Filed as exhibit 3.5 to S&T Bancorp, Inc. Annual Report on Form 10-K for year ending December 31, 1998 and incorporated herein by reference.
|
|
|
|
|
|
|
3.6
|
|
|
Amendment to Articles of Incorporation of S&T Bancorp, Inc. effective April 21, 2008. Filed as Exhibit 3.1 to S&T Bancorp, Inc. Quarterly Report on Form 10-Q filed on August 7, 2008 and incorporated herein by reference.
|
|
|
|
|
|
|
3.7
|
|
|
Certificate of Designations for the Series A Preferred Stock. Filed as Exhibit 3.1 to S&T Bancorp, Inc. Current Report on Form 8-K filed on January 15, 2009 and incorporated herein by reference.
|
|
|
|
|
|
|
3.8
|
|
|
By-laws of S&T Bancorp, Inc. Filed as Exhibit 3.1 to S&T Bancorp, Inc. Current Report on Form 8-K filed on March 27, 2014 and incorporated herein by reference.
|
|
|
|
|
|
|
10.1
|
|
|
S&T Bancorp, Inc. 2003 Incentive Stock Plan. Filed as Exhibit 4.2 to Form S-8 Registration Statement (No. 333-111557) dated December 24, 2003 and incorporated herein by reference.*
|
|
|
|
|
|
|
10.2
|
|
|
S&T Bancorp, Inc. Thrift Plan for Employees of S&T Bank, as amended and restated. Filed as Exhibit 4.2 to Form S-8 Registration Statement (No. 333-156541) dated December 31, 2008 and incorporated herein by reference.*
|
|
|
|
|
|
|
10.3
|
|
|
Dividend Reinvestment and Stock Purchase Plan of S&T Bancorp, Inc. Filed as Exhibit 4.2 to Form S-3 Registration Statement (No. 333-156555) dated January 2, 2009 and incorporated herein by reference. Filed as Exhibit 4.2 to S&T Bancorp, Inc. on Form S-8 filed on January 2, 2009 and incorporated herein by reference.*
|
|
|
|
|
|
|
10.4
|
|
|
Severance Agreement, by and between Todd D. Brice and S&T Bancorp, Inc., dated April 7, 2015. Filed as Exhibit 10.1 to S&T Bancorp, Inc. Current Report on Form 8-K filed on April 10, 2015 and incorporated herein by reference.*
|
|
|
|
|
|
|
10.5
|
|
|
Severance Agreement, by and between David G. Antolik and S&T Bancorp, Inc. dated April 7, 2015. Filed as Exhibit 10.3 to S&T Bancorp, Inc. Current Report on Form 8-K filed on April 10, 2015 and incorporated herein by reference.*
|
|
|
|
|
|
|
10.6
|
|
|
Severance Agreement, by and between Mark Kochvar and S&T Bancorp, Inc. dated as of April 7, 2015. Filed as Exhibit 10.2 to S&T Bancorp, Inc. Current Report on Form 8-K filed on April 10, 2015 and incorporated herein by reference.*
|
|
|
|
|
|
|
10.7
|
|
|
Severance Agreement, by and between David Ruddock and S&T Bancorp, Inc. dated as of April 7, 2015. Filed as Exhibit 10.4 to S&T Bancorp, Inc. Current Report on Form 8-K filed on April 10, 2015 and incorporated herein by reference.*
|
|
|
|
|
|
|
10.8
|
|
|
Severance Agreement, by and between Patrick Haberfield and S&T Bancorp, Inc. dated as of April 7, 2015. Filed as Exhibit 10.5 to S&T Bancorp, Inc. Current Report on Form 8-K filed on April 10, 2015 and incorporated herein by reference.*
|
|
|
|
|
|
|
10.9
|
|
|
S&T Bancorp, Inc. 2014 Incentive Plan. Filed as Exhibit 10.9 to the Annual Report on Form 10-K for the year ended December 31, 2013 dated February 21, 2014, and incorporated herein by reference. *
|
|
|
|
|
|
|
21
|
|
|
Subsidiaries of the Registrant.
|
|
|
|
|
|
|
23
|
|
|
Consent of KPMG LLP, Independent Registered Public Accounting Firm.
|
|
(b) Exhibits
|
|
|
|
|
|
|
|
|
|
24
|
|
|
Power of Attorney.
|
|
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer.
|
|
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a) Certification of the Principal Financial Officer.
|
|
|
|
|
|
|
32
|
|
|
Rule 13a-14(b) Certification of the Chief Executive Officer and Principal Financial Officer.
|
|
|
|
|
|
|
101
|
|
|
The following financial information from the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2015 is formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Net Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements.
|
|
S&T BANCORP, INC.
(Registrant)
|
||
|
|
2/22/2016
|
|
Todd D. Brice
President and Chief Executive Officer
(Principal Executive Officer)
|
|
Date
|
|
|
|
|
|
|
2/22/2016
|
|
Mark Kochvar
Senior Executive Vice President, Chief Financial Officer
(Principal Financial Officer)
|
|
Date
|
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
2/22/2016
|
|
Todd D. Brice
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
2/22/2016
|
|
Mark Kochvar
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Melanie Lazzari
|
|
Senior Vice President, Controller
|
|
2/22/2016
|
|
Melanie Lazzari
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John J. Delaney
|
|
Director
|
|
2/22/2016
|
|
John J. Delaney
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael J. Donnelly
|
|
Director
|
|
2/22/2016
|
|
Michael J. Donnelly
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William J. Gatti
|
|
Director
|
|
2/22/2016
|
|
William J. Gatti
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
2/22/2016
|
|
James T. Gibson
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
/s/ Jeffrey D. Grube
|
|
Director
|
|
2/22/2016
|
|
Jeffrey D. Grube
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jerry D. Hostetter
|
|
Director
|
|
2/22/2016
|
|
Jerry D. Hostetter
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Frank W. Jones
|
|
Director
|
|
2/22/2016
|
|
Frank W. Jones
|
|
|
|
|
|
|
|
|
|
|
|
/s/ David L. Krieger
|
|
Director
|
|
2/22/2016
|
|
David L. Krieger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
2/22/2016
|
|
James C. Miller
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Frank J. Palermo
|
|
Director
|
|
2/22/2016
|
|
Frank J. Palermo
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Christine J. Toretti
|
|
Director
|
|
2/22/2016
|
|
Christine J. Toretti
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Charles G. Urtin
|
|
Chairman of the Board and Director
|
|
2/22/2016
|
|
Charles G. Urtin
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Steven J. Weingarten
|
|
|
|
|
|
Steven J. Weingarten
|
|
Director
|
|
2/22/2016
|
|
|
|
|
|
|
|
*By: /s/ Frank W. Jones
|
|
Director
|
|
2/22/2016
|
|
Frank W. Jones
Attorney-in-fact |
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|