These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Pennsylvania
|
|
25-1434426
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
800 Philadelphia Street, Indiana, PA
|
|
15701
|
|
(Address of principal executive offices)
|
|
(zip code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Page No.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
March 31, 2014
|
December 31, 2013
|
||||
|
(dollars in thousands, except share and per share data)
|
(Unaudited)
|
(Audited)
|
||||
|
ASSETS
|
|
|
||||
|
Cash and due from banks, including interest-bearing deposits of $114,061 and $53,594 at March 31, 2014 and December 31, 2013
|
$
|
185,303
|
|
$
|
108,356
|
|
|
Securities available-for-sale, at fair value
|
551,896
|
|
509,425
|
|
||
|
Loans held for sale
|
1,133
|
|
2,136
|
|
||
|
Portfolio loans, net of unearned income
|
3,627,896
|
|
3,566,199
|
|
||
|
Allowance for loan losses
|
(46,616
|
)
|
(46,255
|
)
|
||
|
Portfolio loans, net
|
3,581,280
|
|
3,519,944
|
|
||
|
Bank owned life insurance
|
60,910
|
|
60,480
|
|
||
|
Premises and equipment, net
|
36,239
|
|
36,615
|
|
||
|
Federal Home Loan Bank and other restricted stock, at cost
|
11,963
|
|
13,629
|
|
||
|
Goodwill
|
175,820
|
|
175,820
|
|
||
|
Other intangible assets, net
|
3,443
|
|
3,759
|
|
||
|
Other assets
|
99,000
|
|
103,026
|
|
||
|
Total Assets
|
$
|
4,706,987
|
|
$
|
4,533,190
|
|
|
LIABILITIES
|
|
|
||||
|
Deposits:
|
|
|
||||
|
Noninterest-bearing demand
|
$
|
1,032,372
|
|
$
|
992,779
|
|
|
Interest-bearing demand
|
312,477
|
|
312,790
|
|
||
|
Money market
|
360,414
|
|
281,403
|
|
||
|
Savings
|
1,034,388
|
|
994,805
|
|
||
|
Certificates of deposit
|
1,128,630
|
|
1,090,531
|
|
||
|
Total Deposits
|
3,868,281
|
|
3,672,308
|
|
||
|
Securities sold under repurchase agreements
|
38,434
|
|
33,847
|
|
||
|
Short-term borrowings
|
100,000
|
|
140,000
|
|
||
|
Long-term borrowings
|
21,226
|
|
21,810
|
|
||
|
Junior subordinated debt securities
|
45,619
|
|
45,619
|
|
||
|
Other liabilities
|
49,776
|
|
48,300
|
|
||
|
Total Liabilities
|
4,123,336
|
|
3,961,884
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
||||
|
Common stock ($2.50 par value)
Authorized—50,000,000 shares
Issued—31,197,365 shares at March 31, 2014 and December 31, 2013
Outstanding—29,718,126 shares at March 31, 2014 and 29,737,725 shares at December 31, 2013
|
77,993
|
|
77,993
|
|
||
|
Additional paid-in capital
|
78,325
|
|
78,140
|
|
||
|
Retained earnings
|
477,790
|
|
468,158
|
|
||
|
Accumulated other comprehensive income (loss)
|
(9,648
|
)
|
(12,694
|
)
|
||
|
Treasury stock (1,479,239 shares at March 31, 2014 and 1,459,640 shares at December 31, 2013, at cost)
|
(40,809
|
)
|
(40,291
|
)
|
||
|
Total Shareholders’ Equity
|
583,651
|
|
571,306
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
4,706,987
|
|
$
|
4,533,190
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(dollars in thousands, except per share data)
|
2014
|
2013
|
||||
|
INTEREST INCOME
|
|
|
||||
|
Loans, including fees
|
$
|
35,649
|
|
$
|
35,045
|
|
|
Investment Securities:
|
|
|
||||
|
Taxable
|
1,983
|
|
1,863
|
|
||
|
Tax-exempt
|
929
|
|
833
|
|
||
|
Dividends
|
104
|
|
102
|
|
||
|
Total Interest Income
|
38,665
|
|
37,843
|
|
||
|
INTEREST EXPENSE
|
|
|
||||
|
Deposits
|
2,510
|
|
3,202
|
|
||
|
Borrowings and junior subordinated debt securities
|
564
|
|
972
|
|
||
|
Total Interest Expense
|
3,074
|
|
4,174
|
|
||
|
NET INTEREST INCOME
|
35,591
|
|
33,669
|
|
||
|
Provision for loan losses
|
289
|
|
2,307
|
|
||
|
Net Interest Income After Provision for Loan Losses
|
35,302
|
|
31,362
|
|
||
|
NONINTEREST INCOME
|
|
|
||||
|
Securities gains, net
|
1
|
|
2
|
|
||
|
Wealth management fees
|
2,955
|
|
2,576
|
|
||
|
Service charges on deposit accounts
|
2,509
|
|
2,448
|
|
||
|
Debit and credit card fees
|
2,502
|
|
2,451
|
|
||
|
Insurance fees
|
1,677
|
|
1,775
|
|
||
|
Mortgage banking
|
132
|
|
482
|
|
||
|
Gain on sale of merchant card servicing business
|
—
|
|
3,093
|
|
||
|
Other
|
1,640
|
|
1,979
|
|
||
|
Total Noninterest Income
|
11,416
|
|
14,806
|
|
||
|
NONINTEREST EXPENSE
|
|
|
||||
|
Salaries and employee benefits
|
15,376
|
|
16,067
|
|
||
|
Net occupancy
|
2,230
|
|
2,169
|
|
||
|
Data processing
|
2,095
|
|
2,664
|
|
||
|
Furniture and equipment
|
1,271
|
|
1,308
|
|
||
|
Professional services and legal
|
663
|
|
974
|
|
||
|
Other taxes
|
631
|
|
999
|
|
||
|
FDIC insurance
|
631
|
|
776
|
|
||
|
Marketing
|
618
|
|
689
|
|
||
|
Other
|
5,399
|
|
5,970
|
|
||
|
Total Noninterest Expense
|
28,914
|
|
31,616
|
|
||
|
Income Before Taxes
|
17,804
|
|
14,552
|
|
||
|
Provision for income taxes
|
3,771
|
|
2,222
|
|
||
|
Net Income
|
$
|
14,033
|
|
$
|
12,330
|
|
|
Earnings per share—basic
|
$
|
0.47
|
|
$
|
0.41
|
|
|
Earnings per share—diluted
|
0.47
|
|
0.41
|
|
||
|
Dividends declared per share
|
0.16
|
|
0.15
|
|
||
|
Comprehensive Income
|
$
|
17,079
|
|
$
|
11,569
|
|
|
(dollars in thousands, except share and per share data)
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
|
||||||||||||
|
Balance at January 1, 2013
|
$
|
77,993
|
|
$
|
77,458
|
|
$
|
436,039
|
|
$
|
(13,582
|
)
|
$
|
(40,486
|
)
|
$
|
537,422
|
|
|
Net income for three months ended March 31, 2013
|
—
|
|
—
|
|
12,330
|
|
—
|
|
—
|
|
12,330
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
—
|
|
—
|
|
(761
|
)
|
—
|
|
(761
|
)
|
||||||
|
Cash dividends declared ($0.15 per share)
|
—
|
|
—
|
|
(4,460
|
)
|
—
|
|
—
|
|
(4,460
|
)
|
||||||
|
Treasury stock issued for restricted awards (3,989 shares, net of 11,477 forfeitures)
|
—
|
|
—
|
|
206
|
|
—
|
|
(206
|
)
|
—
|
|
||||||
|
Recognition of restricted stock compensation expense
|
—
|
|
118
|
|
—
|
|
—
|
|
—
|
|
118
|
|
||||||
|
Tax expense from stock-based compensation
|
—
|
|
(35
|
)
|
—
|
|
—
|
|
—
|
|
(35
|
)
|
||||||
|
Balance at March 31, 2013
|
$
|
77,993
|
|
$
|
77,541
|
|
$
|
444,115
|
|
$
|
(14,343
|
)
|
$
|
(40,692
|
)
|
$
|
544,614
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at January 1, 2014
|
$
|
77,993
|
|
$
|
78,140
|
|
$
|
468,158
|
|
$
|
(12,694
|
)
|
$
|
(40,291
|
)
|
$
|
571,306
|
|
|
Net income for three months ended March 31, 2014
|
—
|
|
—
|
|
14,033
|
|
—
|
|
—
|
|
14,033
|
|
||||||
|
Other comprehensive income (loss), net of tax
|
—
|
|
—
|
|
—
|
|
3,046
|
|
—
|
|
3,046
|
|
||||||
|
Cash dividends declared ($0.16 per share)
|
—
|
|
—
|
|
(4,758
|
)
|
—
|
|
—
|
|
(4,758
|
)
|
||||||
|
Treasury stock issued for restricted awards (0 shares, net of 19,599 forfeitures)
|
—
|
|
—
|
|
357
|
|
—
|
|
(518
|
)
|
(161
|
)
|
||||||
|
Recognition of restricted stock compensation expense
|
—
|
|
185
|
|
—
|
|
—
|
|
—
|
|
185
|
|
||||||
|
Tax expense from stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Balance at March 31, 2014
|
$
|
77,993
|
|
$
|
78,325
|
|
$
|
477,790
|
|
$
|
(9,648
|
)
|
$
|
(40,809
|
)
|
$
|
583,651
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(dollars in thousands)
|
2014
|
2013
|
||||
|
OPERATING ACTIVITIES
|
|
|
||||
|
Net income
|
$
|
14,033
|
|
$
|
12,330
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
||||
|
Provision for loan losses
|
289
|
|
2,307
|
|
||
|
Provision for unfunded loan commitments
|
(57
|
)
|
753
|
|
||
|
Depreciation and amortization
|
1,115
|
|
1,590
|
|
||
|
Net amortization of discounts and premiums
|
966
|
|
861
|
|
||
|
Stock-based compensation expense
|
135
|
|
117
|
|
||
|
Securities gains, net
|
(1
|
)
|
(2
|
)
|
||
|
Net gain on sale of merchant card servicing business
|
—
|
|
(3,093
|
)
|
||
|
Tax expense from stock-based compensation
|
—
|
|
35
|
|
||
|
Mortgage loans originated for sale
|
(4,897
|
)
|
(17,742
|
)
|
||
|
Proceeds from the sale of loans
|
5,922
|
|
37,661
|
|
||
|
Gain on the sale of loans, net
|
(22
|
)
|
(329
|
)
|
||
|
Net increase in interest receivable
|
(543
|
)
|
(776
|
)
|
||
|
Net decrease in interest payable
|
(284
|
)
|
(1,094
|
)
|
||
|
Net decrease in other assets
|
3,648
|
|
1,865
|
|
||
|
Net increase (decrease) in other liabilities
|
2,061
|
|
(20,029
|
)
|
||
|
Net Cash Provided by Operating Activities
|
22,365
|
|
14,454
|
|
||
|
INVESTING ACTIVITIES
|
|
|
||||
|
Purchases of securities available-for-sale
|
(60,559
|
)
|
(33,302
|
)
|
||
|
Proceeds from maturities, prepayments and calls of securities available-for-sale
|
21,598
|
|
13,426
|
|
||
|
Proceeds from sales of securities available-for-sale
|
—
|
|
94
|
|
||
|
Net proceeds from the redemption of Federal Home Loan Bank stock
|
1,666
|
|
2,129
|
|
||
|
Net increase in loans
|
(62,749
|
)
|
(39,284
|
)
|
||
|
Purchases of premises and equipment
|
(457
|
)
|
(652
|
)
|
||
|
Proceeds from the sale of premises and equipment
|
64
|
|
142
|
|
||
|
Proceeds from the sale of merchant card servicing business
|
—
|
|
4,750
|
|
||
|
Net Cash Used in Investing Activities
|
(100,437
|
)
|
(52,697
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
||||
|
Net increase (decrease) in core deposits
|
157,874
|
|
(28,866
|
)
|
||
|
Net increase in certificates of deposit
|
38,061
|
|
28,808
|
|
||
|
Net increase in securities sold under repurchase agreements
|
4,587
|
|
1,775
|
|
||
|
Net decrease in short-term borrowings
|
(40,000
|
)
|
(25,000
|
)
|
||
|
Repayments of long-term borrowings
|
(584
|
)
|
(10,566
|
)
|
||
|
Treasury shares (purchased) sold-net
|
(161
|
)
|
—
|
|
||
|
Cash dividends paid to common shareholders
|
(4,758
|
)
|
(4,460
|
)
|
||
|
Tax expense from stock-based compensation
|
—
|
|
(35
|
)
|
||
|
Net Cash Provided by (Used in) Financing Activities
|
155,019
|
|
(38,344
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
76,947
|
|
(76,587
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
108,356
|
|
337,711
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
185,303
|
|
$
|
261,124
|
|
|
Supplemental Disclosures
|
|
|
||||
|
Interest paid
|
$
|
3,358
|
|
$
|
5,268
|
|
|
Income taxes paid, net of refunds
|
—
|
|
(45
|
)
|
||
|
Transfers of loans to other real estate owned
|
186
|
|
126
|
|
||
|
|
Three Months Ended March 31,
|
|||||
|
(dollars in thousands, except shares and per share data)
|
2014
|
2013
|
||||
|
Numerator for Earnings per Share—Basic:
|
|
|
||||
|
Net income
|
$
|
14,033
|
|
$
|
12,330
|
|
|
Less: Income allocated to participating shares
|
35
|
|
45
|
|
||
|
Net Income Allocated to Shareholders
|
$
|
13,998
|
|
$
|
12,285
|
|
|
Numerator for Earnings per Share—Diluted:
|
|
|
||||
|
Net income
|
14,033
|
|
12,330
|
|
||
|
Net Income Available to Shareholders
|
$
|
14,033
|
|
$
|
12,330
|
|
|
Denominators:
|
|
|
||||
|
Weighted Average Shares Outstanding—Basic
|
29,660,794
|
|
29,621,453
|
|
||
|
Add: Dilutive potential shares
|
37,253
|
|
52,953
|
|
||
|
Denominator for Treasury Stock Method—Diluted
|
29,698,047
|
|
29,674,406
|
|
||
|
Weighted Average Shares Outstanding—Basic
|
29,660,794
|
|
29,621,453
|
|
||
|
Add: Average participating shares outstanding
|
74,237
|
|
108,249
|
|
||
|
Denominator for Two-Class Method—Diluted
|
29,735,031
|
|
29,729,702
|
|
||
|
Earnings per share—basic
|
$
|
0.47
|
|
$
|
0.41
|
|
|
Earnings per share—diluted
|
$
|
0.47
|
|
$
|
0.41
|
|
|
Warrants considered anti-dilutive excluded from dilutive potential shares
|
517,012
|
|
517,012
|
|
||
|
Stock options considered anti-dilutive excluded from dilutive potential shares
|
428,863
|
|
655,573
|
|
||
|
Restricted stock considered anti-dilutive excluded from dilutive potential shares
|
36,984
|
|
55,296
|
|
||
|
|
March 31, 2014
|
|||||||||||
|
(dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
ASSETS
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
—
|
|
$
|
264,184
|
|
$
|
—
|
|
$
|
264,184
|
|
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
—
|
|
62,439
|
|
—
|
|
62,439
|
|
||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
47,552
|
|
—
|
|
47,552
|
|
||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
39,321
|
|
—
|
|
39,321
|
|
||||
|
Obligations of states and political subdivisions
|
—
|
|
129,197
|
|
—
|
|
129,197
|
|
||||
|
Marketable equity securities
|
190
|
|
9,013
|
|
—
|
|
9,203
|
|
||||
|
Total securities available-for-sale
|
190
|
|
551,706
|
|
—
|
|
551,896
|
|
||||
|
Trading securities held in a Rabbi Trust
|
2,931
|
|
—
|
|
—
|
|
2,931
|
|
||||
|
Total securities
|
3,121
|
|
551,706
|
|
—
|
|
554,827
|
|
||||
|
Derivative financial assets:
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
13,433
|
|
—
|
|
13,433
|
|
||||
|
Interest rate lock commitments
|
—
|
|
93
|
|
—
|
|
93
|
|
||||
|
Forward sale contracts
|
—
|
|
5
|
|
—
|
|
5
|
|
||||
|
Total Assets
|
$
|
3,121
|
|
$
|
565,237
|
|
$
|
—
|
|
$
|
568,358
|
|
|
LIABILITIES
|
|
|
|
|
||||||||
|
Derivative financial liabilities:
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
—
|
|
$
|
13,390
|
|
$
|
—
|
|
$
|
13,390
|
|
|
Total Liabilities
|
$
|
—
|
|
$
|
13,390
|
|
$
|
—
|
|
$
|
13,390
|
|
|
|
December 31, 2013
|
|||||||||||
|
(dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
ASSETS
|
|
|
|
|
||||||||
|
Securities available-for-sale:
|
|
|
|
|
||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
—
|
|
$
|
234,751
|
|
$
|
—
|
|
$
|
234,751
|
|
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
—
|
|
63,774
|
|
—
|
|
63,774
|
|
||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
48,669
|
|
—
|
|
48,669
|
|
||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
—
|
|
39,052
|
|
—
|
|
39,052
|
|
||||
|
Obligations of states and political subdivisions
|
—
|
|
114,264
|
|
—
|
|
114,264
|
|
||||
|
Marketable equity securities
|
202
|
|
8,713
|
|
—
|
|
8,915
|
|
||||
|
Total securities available-for-sale
|
202
|
|
509,223
|
|
—
|
|
509,425
|
|
||||
|
Trading securities held in a Rabbi Trust
|
2,864
|
|
—
|
|
—
|
|
2,864
|
|
||||
|
Total securities
|
3,066
|
|
509,223
|
|
—
|
|
512,289
|
|
||||
|
Derivative financial assets:
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
13,698
|
|
—
|
|
13,698
|
|
||||
|
Interest rate lock commitments
|
—
|
|
85
|
|
—
|
|
85
|
|
||||
|
Forward sale contracts
|
—
|
|
34
|
|
—
|
|
34
|
|
||||
|
Total Assets
|
$
|
3,066
|
|
$
|
523,040
|
|
$
|
—
|
|
$
|
526,106
|
|
|
LIABILITIES
|
|
|
|
|
||||||||
|
Derivative financial liabilities:
|
|
|
|
|
||||||||
|
Interest rate swaps
|
$
|
—
|
|
$
|
13,647
|
|
$
|
—
|
|
$
|
13,647
|
|
|
Total Liabilities
|
$
|
—
|
|
$
|
13,647
|
|
$
|
—
|
|
$
|
13,647
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(dollars in thousands)
|
2014
|
|
2013
|
||||
|
Balance at beginning of period
|
$
|
—
|
|
|
$
|
300
|
|
|
Total gains included in other comprehensive income
(1)
|
—
|
|
|
12
|
|
||
|
Net purchases, sales, issuances and settlements
|
—
|
|
|
—
|
|
||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
312
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans held for sale
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,516
|
|
$
|
1,516
|
|
|
Impaired loans
|
—
|
|
—
|
|
16,398
|
|
16,398
|
|
|
—
|
|
—
|
|
19,197
|
|
19,197
|
|
||||||||
|
Other real estate owned
|
—
|
|
—
|
|
318
|
|
318
|
|
|
—
|
|
—
|
|
317
|
|
317
|
|
||||||||
|
Mortgage servicing rights
|
—
|
|
—
|
|
1,343
|
|
1,343
|
|
|
—
|
|
—
|
|
1,025
|
|
1,025
|
|
||||||||
|
Total Assets
|
$
|
—
|
|
$
|
—
|
|
$
|
18,059
|
|
$
|
18,059
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
22,055
|
|
$
|
22,055
|
|
|
|
Carrying
Value
(1)
|
Fair Value Measurements at March 31, 2014
|
|||||||||||||
|
(dollars in thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Cash and due from banks, including interest-bearing deposits
|
$
|
185,303
|
|
$
|
185,303
|
|
$
|
185,303
|
|
$
|
—
|
|
$
|
—
|
|
|
Securities available-for-sale
|
551,896
|
|
551,896
|
|
190
|
|
551,706
|
|
—
|
|
|||||
|
Loans held for sale
|
1,133
|
|
1,150
|
|
—
|
|
—
|
|
1,150
|
|
|||||
|
Portfolio loans, net of unearned income
|
3,627,896
|
|
3,599,775
|
|
—
|
|
—
|
|
3,599,775
|
|
|||||
|
Bank owned life insurance
|
60,910
|
|
60,910
|
|
—
|
|
60,910
|
|
—
|
|
|||||
|
FHLB and other restricted stock
|
11,963
|
|
11,963
|
|
—
|
|
—
|
|
11,963
|
|
|||||
|
Trading securities held in a Rabbi Trust
|
2,931
|
|
2,931
|
|
2,931
|
|
—
|
|
—
|
|
|||||
|
Mortgage servicing rights
|
2,846
|
|
3,030
|
|
—
|
|
—
|
|
3,030
|
|
|||||
|
Interest rate swaps
|
13,433
|
|
13,433
|
|
—
|
|
13,433
|
|
—
|
|
|||||
|
Interest rate lock commitments
|
93
|
|
93
|
|
—
|
|
93
|
|
—
|
|
|||||
|
Forward sale contracts
|
5
|
|
5
|
|
—
|
|
5
|
|
—
|
|
|||||
|
LIABILITIES
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
3,868,281
|
|
$
|
3,871,384
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,871,384
|
|
|
Securities sold under repurchase agreements
|
38,434
|
|
38,434
|
|
—
|
|
—
|
|
38,434
|
|
|||||
|
Short-term borrowings
|
100,000
|
|
100,000
|
|
—
|
|
—
|
|
100,000
|
|
|||||
|
Long-term borrowings
|
21,226
|
|
22,337
|
|
—
|
|
—
|
|
22,337
|
|
|||||
|
Junior subordinated debt securities
|
45,619
|
|
45,619
|
|
—
|
|
—
|
|
45,619
|
|
|||||
|
Interest rate swaps
|
13,390
|
|
13,390
|
|
—
|
|
13,390
|
|
—
|
|
|||||
|
(1)
As reported in the Consolidated Balance Sheets
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Carrying
Value
(1)
|
Fair Value Measurements at December 31, 2013
|
|||||||||||||
|
(dollars in thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||
|
ASSETS
|
|
|
|
|
|
||||||||||
|
Cash and due from banks, including interest-bearing deposits
|
$
|
108,356
|
|
$
|
108,356
|
|
$
|
108,356
|
|
$
|
—
|
|
$
|
—
|
|
|
Securities available-for-sale
|
509,425
|
|
509,425
|
|
202
|
|
509,223
|
|
—
|
|
|||||
|
Loans held for sale
|
2,136
|
|
2,139
|
|
—
|
|
—
|
|
2,139
|
|
|||||
|
Portfolio loans, net of unearned income
|
3,566,199
|
|
3,538,072
|
|
—
|
|
—
|
|
3,538,072
|
|
|||||
|
Bank owned life insurance
|
60,480
|
|
60,480
|
|
—
|
|
60,480
|
|
—
|
|
|||||
|
FHLB and other restricted stock
|
13,629
|
|
13,629
|
|
—
|
|
—
|
|
13,629
|
|
|||||
|
Trading securities held in a Rabbi Trust
|
2,864
|
|
2,864
|
|
2,864
|
|
—
|
|
—
|
|
|||||
|
Mortgage servicing rights
|
2,919
|
|
3,143
|
|
—
|
|
—
|
|
3,143
|
|
|||||
|
Interest rate swaps
|
13,698
|
|
13,698
|
|
—
|
|
13,698
|
|
—
|
|
|||||
|
Interest rate lock commitments
|
85
|
|
85
|
|
—
|
|
85
|
|
—
|
|
|||||
|
Forward sale contracts
|
34
|
|
34
|
|
—
|
|
34
|
|
—
|
|
|||||
|
LIABILITIES
|
|
|
|
|
|
||||||||||
|
Deposits
|
$
|
3,672,308
|
|
$
|
3,673,624
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,673,624
|
|
|
Securities sold under repurchase agreements
|
33,847
|
|
33,847
|
|
—
|
|
—
|
|
33,847
|
|
|||||
|
Short-term borrowings
|
140,000
|
|
140,000
|
|
—
|
|
—
|
|
140,000
|
|
|||||
|
Long-term borrowings
|
21,810
|
|
22,924
|
|
—
|
|
—
|
|
22,924
|
|
|||||
|
Junior subordinated debt securities
|
45,619
|
|
45,619
|
|
—
|
|
—
|
|
45,619
|
|
|||||
|
Interest rate swaps
|
13,647
|
|
13,647
|
|
—
|
|
13,647
|
|
—
|
|
|||||
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||
|
(dollars in thousands)
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
264,291
|
|
$
|
2,109
|
|
$
|
(2,216
|
)
|
$
|
264,184
|
|
|
$
|
235,181
|
|
$
|
2,151
|
|
$
|
(2,581
|
)
|
$
|
234,751
|
|
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
62,114
|
|
693
|
|
(368
|
)
|
62,439
|
|
|
63,776
|
|
601
|
|
(603
|
)
|
63,774
|
|
||||||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
46,519
|
|
1,424
|
|
(391
|
)
|
47,552
|
|
|
47,934
|
|
1,420
|
|
(685
|
)
|
48,669
|
|
||||||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
40,227
|
|
13
|
|
(919
|
)
|
39,321
|
|
|
40,357
|
|
—
|
|
(1,305
|
)
|
39,052
|
|
||||||||
|
Obligations of states and political subdivisions
|
127,665
|
|
2,481
|
|
(949
|
)
|
129,197
|
|
|
115,572
|
|
1,294
|
|
(2,602
|
)
|
114,264
|
|
||||||||
|
Debt Securities
|
540,816
|
|
6,720
|
|
(4,843
|
)
|
542,693
|
|
|
502,820
|
|
5,466
|
|
(7,776
|
)
|
500,510
|
|
||||||||
|
Marketable equity securities
|
7,579
|
|
1,624
|
|
—
|
|
9,203
|
|
|
7,579
|
|
1,336
|
|
—
|
|
8,915
|
|
||||||||
|
Total
|
$
|
548,395
|
|
$
|
8,344
|
|
$
|
(4,843
|
)
|
$
|
551,896
|
|
|
$
|
510,399
|
|
$
|
6,802
|
|
$
|
(7,776
|
)
|
$
|
509,425
|
|
|
|
March 31, 2014
|
||||||||||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||
|
(dollars in thousands)
|
Number of Securities
|
Fair Value
|
Unrealized
Losses |
Number of Securities
|
Fair Value
|
Unrealized
Losses |
Fair Value
|
Number of Securities
|
Unrealized
Losses |
||||||||||||
|
Obligations of U.S. government corporations and agencies
|
19
|
$
|
171,730
|
|
$
|
(2,216
|
)
|
—
|
$
|
—
|
|
$
|
—
|
|
$
|
171,730
|
|
19
|
$
|
(2,216
|
)
|
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
3
|
39,265
|
|
(368
|
)
|
—
|
—
|
|
—
|
|
39,265
|
|
3
|
(368
|
)
|
||||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
3
|
23,002
|
|
(391
|
)
|
—
|
—
|
|
—
|
|
23,002
|
|
3
|
(391
|
)
|
||||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
3
|
30,436
|
|
(919
|
)
|
—
|
—
|
|
—
|
|
30,436
|
|
3
|
(919
|
)
|
||||||
|
Obligations of states and political subdivisions
|
11
|
29,662
|
|
(401
|
)
|
2
|
10,370
|
|
(548
|
)
|
40,032
|
|
13
|
(949
|
)
|
||||||
|
Debt Securities
|
39
|
294,095
|
|
(4,295
|
)
|
2
|
10,370
|
|
(548
|
)
|
304,465
|
|
41
|
(4,843
|
)
|
||||||
|
Marketable equity securities
|
—
|
—
|
|
—
|
|
—
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
||||||
|
Total Temporarily Impaired Securities
|
39
|
$
|
294,095
|
|
$
|
(4,295
|
)
|
2
|
$
|
10,370
|
|
$
|
(548
|
)
|
$
|
304,465
|
|
41
|
$
|
(4,843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||
|
(dollars in thousands)
|
Number of Securities
|
Fair Value
|
Unrealized
Losses
|
Number of Securities
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Number of Securities
|
Unrealized
Losses
|
||||||||||||
|
Obligations of U.S. government corporations and agencies
|
16
|
$
|
126,017
|
|
$
|
(2,581
|
)
|
—
|
$
|
—
|
|
$
|
—
|
|
$
|
126,017
|
|
16
|
$
|
(2,581
|
)
|
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
3
|
39,522
|
|
(603
|
)
|
—
|
—
|
|
—
|
|
39,522
|
|
3
|
(603
|
)
|
||||||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
2
|
22,822
|
|
(685
|
)
|
—
|
—
|
|
—
|
|
22,822
|
|
2
|
(685
|
)
|
||||||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
4
|
39,052
|
|
(1,305
|
)
|
—
|
—
|
|
—
|
|
39,052
|
|
4
|
(1,305
|
)
|
||||||
|
Obligations of states and political subdivisions
|
16
|
47,529
|
|
(1,739
|
)
|
2
|
10,088
|
|
(863
|
)
|
57,617
|
|
18
|
(2,602
|
)
|
||||||
|
Debt Securities
|
41
|
274,942
|
|
(6,913
|
)
|
2
|
10,088
|
|
(863
|
)
|
285,030
|
|
43
|
(7,776
|
)
|
||||||
|
Marketable equity securities
|
—
|
—
|
|
—
|
|
—
|
—
|
|
—
|
|
—
|
|
—
|
—
|
|
||||||
|
Total Temporarily Impaired Securities
|
41
|
$
|
274,942
|
|
$
|
(6,913
|
)
|
2
|
$
|
10,088
|
|
$
|
(863
|
)
|
$
|
285,030
|
|
43
|
$
|
(7,776
|
)
|
|
|
March 31, 2014
|
||||||
|
(dollars in thousands)
|
Amortized
Cost
|
|
Fair Value
|
||||
|
Obligations of U.S. government corporations and agencies, and obligations of states and political subdivisions
|
|
|
|
||||
|
Due in one year or less
|
$
|
14,180
|
|
|
$
|
14,306
|
|
|
Due after one year through five years
|
183,013
|
|
|
183,694
|
|
||
|
Due after five years through ten years
|
103,528
|
|
|
103,277
|
|
||
|
Due after ten years
|
91,235
|
|
|
92,104
|
|
||
|
|
391,956
|
|
|
393,381
|
|
||
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
62,114
|
|
|
62,439
|
|
||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
46,519
|
|
|
47,552
|
|
||
|
Commercial Mortgage-backed securities of U.S. government corporations and agencies
|
40,227
|
|
|
39,321
|
|
||
|
Debt Securities
|
540,816
|
|
|
542,693
|
|
||
|
Marketable equity securities
|
7,579
|
|
|
9,203
|
|
||
|
Total
|
$
|
548,395
|
|
|
$
|
551,896
|
|
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
|
Commercial
|
|
|
||||
|
Commercial real estate
|
$
|
1,607,958
|
|
$
|
1,607,756
|
|
|
Commercial and industrial
|
884,870
|
|
842,449
|
|
||
|
Commercial construction
|
167,432
|
|
143,675
|
|
||
|
Total Commercial Loans
|
2,660,260
|
|
2,593,880
|
|
||
|
Consumer
|
|
|
||||
|
Residential mortgage
|
490,120
|
|
487,092
|
|
||
|
Home equity
|
410,695
|
|
414,195
|
|
||
|
Installment and other consumer
|
64,561
|
|
67,883
|
|
||
|
Consumer construction
|
2,260
|
|
3,149
|
|
||
|
Total Consumer Loans
|
967,636
|
|
972,319
|
|
||
|
Total Portfolio Loans
|
3,627,896
|
|
3,566,199
|
|
||
|
Loans held for sale
|
1,133
|
|
2,136
|
|
||
|
Total Loans
|
$
|
3,629,029
|
|
$
|
3,568,335
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||
|
(dollars in thousands)
|
Accruing
TDRs
|
Nonaccruing
TDRs
|
Total
TDRs
|
|
Accruing
TDRs
|
Nonaccruing
TDRs
|
Total
TDRs
|
||||||||||||
|
Commercial real estate
|
$
|
15,538
|
|
$
|
3,529
|
|
$
|
19,067
|
|
|
$
|
19,711
|
|
$
|
3,898
|
|
$
|
23,609
|
|
|
Commercial and industrial
|
7,453
|
|
2,138
|
|
9,591
|
|
|
7,521
|
|
1,884
|
|
9,405
|
|
||||||
|
Commercial construction
|
6,352
|
|
1,969
|
|
8,321
|
|
|
5,338
|
|
2,708
|
|
8,046
|
|
||||||
|
Residential mortgage
|
2,692
|
|
1,394
|
|
4,086
|
|
|
2,581
|
|
1,356
|
|
3,937
|
|
||||||
|
Home equity
|
3,878
|
|
237
|
|
4,115
|
|
|
3,924
|
|
218
|
|
4,142
|
|
||||||
|
Installment and other consumer
|
146
|
|
2
|
|
148
|
|
|
154
|
|
3
|
|
157
|
|
||||||
|
Total
|
$
|
36,059
|
|
$
|
9,269
|
|
$
|
45,328
|
|
|
$
|
39,229
|
|
$
|
10,067
|
|
$
|
49,296
|
|
|
|
Three Months Ended March 31, 2014
|
|||||||||
|
(dollars in thousands)
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded
Investment
(1)
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
Total Difference
in Recorded
Investment
|
||||||
|
Commercial real estate
|
|
|
|
|
||||||
|
Principal deferral
|
—
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Chapter 7 bankruptcy
(2)
|
—
|
—
|
|
—
|
|
—
|
|
|||
|
Commercial and industrial
|
|
|
|
|
||||||
|
Principal deferral
|
—
|
—
|
|
—
|
|
—
|
|
|||
|
Chapter 7 bankruptcy
(2)
|
1
|
287
|
|
286
|
|
(1
|
)
|
|||
|
Commercial Construction
|
|
|
|
|
||||||
|
Principal deferral
|
1
|
1,019
|
|
1,019
|
|
—
|
|
|||
|
Residential mortgage
|
|
|
|
|
||||||
|
Principal deferral
|
—
|
—
|
|
—
|
|
—
|
|
|||
|
Chapter 7 bankruptcy
(2)
|
4
|
277
|
|
276
|
|
(1
|
)
|
|||
|
Home equity
|
|
|
|
|
||||||
|
Principal deferral
|
—
|
—
|
|
—
|
|
—
|
|
|||
|
Chapter 7 bankruptcy
(2)
|
6
|
225
|
|
210
|
|
(15
|
)
|
|||
|
Installment and other consumer
|
|
|
|
|
||||||
|
Chapter 7 bankruptcy
(2)
|
—
|
—
|
|
—
|
|
—
|
|
|||
|
Total by Concession Type
|
|
|
|
|
||||||
|
Principal deferral
|
1
|
1,019
|
|
1,019
|
|
—
|
|
|||
|
Chapter 7 bankruptcy
(2)
|
11
|
789
|
|
772
|
|
(17
|
)
|
|||
|
Total
|
12
|
$
|
1,808
|
|
$
|
1,791
|
|
$
|
(17
|
)
|
|
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed. |
||||||||||
|
|
Three Months Ended March 31, 2013
|
|||||||||
|
(dollars in thousands)
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded
Investment
(1)
|
Post-Modification
Outstanding
Recorded
Investment
(1)
|
Total Difference
in Recorded
Investment
|
||||||
|
Commercial real estate
|
|
|
|
|
||||||
|
Principal deferral
|
3
|
$
|
1,541
|
|
$
|
1,288
|
|
$
|
(253
|
)
|
|
Chapter 7 bankruptcy
(2)
|
3
|
205
|
|
204
|
|
(1
|
)
|
|||
|
Commercial and industrial
|
|
|
|
|
||||||
|
Principal deferral
|
1
|
392
|
|
387
|
|
(5
|
)
|
|||
|
Chapter 7 bankruptcy
(2)
|
1
|
3
|
|
3
|
|
—
|
|
|||
|
Commercial Construction
|
|
|
|
|
||||||
|
Principal deferral
|
—
|
—
|
|
—
|
|
—
|
|
|||
|
Residential mortgage
|
|
|
|
|
||||||
|
Principal deferral
|
2
|
153
|
|
153
|
|
—
|
|
|||
|
Chapter 7 bankruptcy
(2)
|
6
|
269
|
|
269
|
|
—
|
|
|||
|
Home equity
|
|
|
|
|
||||||
|
Principal deferral
|
1
|
174
|
|
45
|
|
(129
|
)
|
|||
|
Chapter 7 bankruptcy
(2)
|
6
|
162
|
|
162
|
|
—
|
|
|||
|
Installment and other consumer
|
|
|
|
|
||||||
|
Chapter 7 bankruptcy
(2)
|
6
|
73
|
|
73
|
|
—
|
|
|||
|
Total by Concession Type
|
|
|
|
|
||||||
|
Principal deferral
|
7
|
2,260
|
|
1,873
|
|
(387
|
)
|
|||
|
Chapter 7 bankruptcy
(2)
|
22
|
712
|
|
711
|
|
(1
|
)
|
|||
|
Total
|
29
|
$
|
2,972
|
|
$
|
2,584
|
|
$
|
(388
|
)
|
|
(1)
Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2)
Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
|
||||||||||
|
|
Defaulted TDRs
|
||||||||||
|
|
For the period ended March 31, 2014
|
For the period ended March 31, 2013
|
|||||||||
|
(dollars in thousands)
|
Number of
Defaults
|
|
Recorded
Investment
|
|
Number of
Defaults
|
|
Recorded
Investment
|
|
|||
|
Commercial real estate
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Commercial and Industrial
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Commercial construction
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Residential real estate
|
1
|
|
72
|
|
1
|
|
18
|
|
|||
|
Home equity
|
—
|
|
—
|
|
2
|
|
118
|
|
|||
|
Total
|
1
|
|
$
|
72
|
|
$
|
3
|
|
$
|
136
|
|
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
|
Nonperforming Assets
|
|
|
||||
|
Nonaccrual loans
|
$
|
11,753
|
|
$
|
12,387
|
|
|
Nonaccrual TDRs
|
9,269
|
|
10,067
|
|
||
|
Total nonaccrual loans
|
21,022
|
|
22,454
|
|
||
|
OREO
|
343
|
|
410
|
|
||
|
Total Nonperforming Assets
|
$
|
21,365
|
|
$
|
22,864
|
|
|
|
March 31, 2014
|
|||||||||||||||||
|
(dollars in thousands)
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Nonaccrual
|
Total Past
Due
|
Total Loans
|
||||||||||||
|
Commercial real estate
|
$
|
1,596,756
|
|
$
|
937
|
|
$
|
—
|
|
$
|
10,265
|
|
$
|
11,202
|
|
$
|
1,607,958
|
|
|
Commercial and industrial
|
880,554
|
|
850
|
|
285
|
|
3,181
|
|
4,316
|
|
884,870
|
|
||||||
|
Commercial construction
|
162,142
|
|
3,314
|
|
—
|
|
1,976
|
|
5,290
|
|
167,432
|
|
||||||
|
Residential mortgage
|
485,205
|
|
1,757
|
|
210
|
|
2,948
|
|
4,915
|
|
490,120
|
|
||||||
|
Home equity
|
406,413
|
|
1,409
|
|
243
|
|
2,630
|
|
4,282
|
|
410,695
|
|
||||||
|
Installment and other consumer
|
64,240
|
|
254
|
|
45
|
|
22
|
|
321
|
|
64,561
|
|
||||||
|
Consumer construction
|
2,260
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,260
|
|
||||||
|
Totals
|
$
|
3,597,570
|
|
$
|
8,521
|
|
$
|
783
|
|
$
|
21,022
|
|
$
|
30,326
|
|
$
|
3,627,896
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2013
|
|||||||||||||||||
|
(dollars in thousands)
|
Current
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Nonaccrual
|
Total Past
Due
|
Total Loans
|
||||||||||||
|
Commercial real estate
|
$
|
1,595,590
|
|
$
|
1,209
|
|
$
|
207
|
|
$
|
10,750
|
|
$
|
12,166
|
|
$
|
1,607,756
|
|
|
Commercial and industrial
|
836,276
|
|
2,599
|
|
278
|
|
3,296
|
|
6,173
|
|
842,449
|
|
||||||
|
Commercial construction
|
139,133
|
|
1,049
|
|
751
|
|
2,742
|
|
4,542
|
|
143,675
|
|
||||||
|
Residential mortgage
|
481,260
|
|
828
|
|
1,666
|
|
3,338
|
|
5,832
|
|
487,092
|
|
||||||
|
Home equity
|
408,777
|
|
2,468
|
|
659
|
|
2,291
|
|
5,418
|
|
414,195
|
|
||||||
|
Installment and other consumer
|
67,420
|
|
382
|
|
44
|
|
37
|
|
463
|
|
67,883
|
|
||||||
|
Consumer construction
|
3,149
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,149
|
|
||||||
|
Totals
|
$
|
3,531,605
|
|
$
|
8,535
|
|
$
|
3,605
|
|
$
|
22,454
|
|
$
|
34,594
|
|
$
|
3,566,199
|
|
|
|
March 31, 2014
|
|||||||||||||||||||
|
(dollars in thousands)
|
Commercial
Real Estate
|
% of
Total
|
Commercial
and Industrial
|
% of
Total
|
Commercial
Construction
|
% of
Total
|
Total
|
% of
Total
|
||||||||||||
|
Pass
|
$
|
1,520,208
|
|
94.6
|
%
|
$
|
828,092
|
|
93.6
|
%
|
$
|
143,899
|
|
85.9
|
%
|
$
|
2,492,199
|
|
93.7
|
%
|
|
Special mention
|
56,618
|
|
3.5
|
%
|
41,572
|
|
4.7
|
%
|
15,430
|
|
9.2
|
%
|
113,620
|
|
4.2
|
%
|
||||
|
Substandard
|
31,132
|
|
1.9
|
%
|
15,206
|
|
1.7
|
%
|
8,103
|
|
4.9
|
%
|
54,441
|
|
2.1
|
%
|
||||
|
Total
|
$
|
1,607,958
|
|
100
|
%
|
$
|
884,870
|
|
100.0
|
%
|
$
|
167,432
|
|
100.0
|
%
|
$
|
2,660,260
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2013
|
|||||||||||||||||||
|
(dollars in thousands)
|
Commercial
Real Estate
|
% of
Total
|
Commercial
and Industrial
|
% of
Total
|
Commercial
Construction
|
% of
Total
|
Total
|
% of
Total
|
||||||||||||
|
Pass
|
$
|
1,519,720
|
|
94.5
|
%
|
$
|
792,029
|
|
94.0
|
%
|
$
|
119,177
|
|
82.9
|
%
|
$
|
2,430,926
|
|
93.7
|
%
|
|
Special mention
|
57,073
|
|
3.6
|
%
|
34,085
|
|
4.1
|
%
|
15,621
|
|
10.9
|
%
|
106,779
|
|
4.1
|
%
|
||||
|
Substandard
|
30,963
|
|
1.9
|
%
|
16,335
|
|
1.9
|
%
|
8,877
|
|
6.2
|
%
|
56,175
|
|
2.2
|
%
|
||||
|
Total
|
$
|
1,607,756
|
|
100.0
|
%
|
$
|
842,449
|
|
100.0
|
%
|
$
|
143,675
|
|
100.0
|
%
|
$
|
2,593,880
|
|
100.0
|
%
|
|
|
March 31, 2014
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
Residential
Mortgage
|
% of
Total
|
Home
Equity
|
% of
Total
|
Installment
and other
consumer
|
% of
Total
|
Consumer
Construction
|
% of
Total
|
Total
|
% of
Total
|
|||||||||||||||
|
Performing
|
$
|
487,172
|
|
99.4
|
%
|
$
|
408,065
|
|
99.4
|
%
|
$
|
64,539
|
|
99.9
|
%
|
$
|
2,260
|
|
100.0
|
%
|
$
|
962,036
|
|
99.4
|
%
|
|
Nonperforming
|
2,948
|
|
0.6
|
%
|
2,630
|
|
0.6
|
%
|
22
|
|
0.1
|
%
|
—
|
|
—
|
%
|
5,600
|
|
0.6
|
%
|
|||||
|
Total
|
$
|
490,120
|
|
100.0
|
%
|
$
|
410,695
|
|
100.0
|
%
|
$
|
64,561
|
|
100.0
|
%
|
$
|
2,260
|
|
100.0
|
%
|
$
|
967,636
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
Residential
Mortgage
|
% of
Total
|
Home
Equity
|
% of
Total
|
Installment
and other
consumer
|
% of
Total
|
Consumer
Construction
|
% of
Total
|
Total
|
% of
Total
|
|||||||||||||||
|
Performing
|
$
|
483,754
|
|
99.3
|
%
|
$
|
411,904
|
|
99.4
|
%
|
$
|
67,846
|
|
99.9
|
%
|
$
|
3,149
|
|
100.0
|
%
|
$
|
966,653
|
|
99.4
|
%
|
|
Nonperforming
|
3,338
|
|
0.7
|
%
|
2,291
|
|
0.6
|
%
|
37
|
|
0.1
|
%
|
—
|
|
—
|
%
|
5,666
|
|
0.6
|
%
|
|||||
|
Total
|
$
|
487,092
|
|
100.0
|
%
|
$
|
414,195
|
|
100.0
|
%
|
$
|
67,883
|
|
100.0
|
%
|
$
|
3,149
|
|
100.0
|
%
|
$
|
972,319
|
|
100.0
|
%
|
|
|
March 31, 2014
|
December 31, 2013
|
||||||||||||||||
|
(dollars in thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance
|
||||||||||||
|
Without a related allowance recorded:
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
$
|
22,219
|
|
$
|
30,211
|
|
$
|
—
|
|
$
|
26,968
|
|
$
|
35,474
|
|
$
|
—
|
|
|
Commercial and industrial
|
9,766
|
|
9,893
|
|
—
|
|
9,580
|
|
9,703
|
|
—
|
|
||||||
|
Commercial construction
|
8,321
|
|
12,008
|
|
—
|
|
7,391
|
|
12,353
|
|
—
|
|
||||||
|
Consumer real estate
|
8,150
|
|
9,257
|
|
—
|
|
8,026
|
|
9,464
|
|
—
|
|
||||||
|
Other consumer
|
118
|
|
120
|
|
—
|
|
124
|
|
128
|
|
—
|
|
||||||
|
Total without a Related Allowance Recorded
|
48,574
|
|
61,489
|
|
—
|
|
52,089
|
|
67,122
|
|
—
|
|
||||||
|
With a related allowance recorded:
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial and industrial
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial construction
|
—
|
|
—
|
|
—
|
|
681
|
|
1,383
|
|
25
|
|
||||||
|
Consumer real estate
|
50
|
|
50
|
|
50
|
|
53
|
|
53
|
|
53
|
|
||||||
|
Other consumer
|
30
|
|
30
|
|
15
|
|
33
|
|
33
|
|
19
|
|
||||||
|
Total with a Related Allowance Recorded
|
80
|
|
80
|
|
65
|
|
767
|
|
1,469
|
|
97
|
|
||||||
|
Total:
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
22,219
|
|
30,211
|
|
—
|
|
26,968
|
|
35,474
|
|
—
|
|
||||||
|
Commercial and industrial
|
9,766
|
|
9,893
|
|
—
|
|
9,580
|
|
9,703
|
|
—
|
|
||||||
|
Commercial construction
|
8,321
|
|
12,008
|
|
—
|
|
8,072
|
|
13,736
|
|
25
|
|
||||||
|
Consumer real estate
|
8,200
|
|
9,307
|
|
50
|
|
8,079
|
|
9,517
|
|
53
|
|
||||||
|
Other consumer
|
148
|
|
150
|
|
15
|
|
157
|
|
161
|
|
19
|
|
||||||
|
Total
|
$
|
48,654
|
|
$
|
61,569
|
|
$
|
65
|
|
$
|
52,856
|
|
$
|
68,591
|
|
$
|
97
|
|
|
|
For the Three Months Ended
|
|||||||||||
|
|
March 31, 2014
|
March 31, 2013
|
||||||||||
|
(dollars in thousands)
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||
|
Without a related allowance recorded:
|
|
|
|
|
||||||||
|
Commercial real estate
|
$
|
23,539
|
|
$
|
167
|
|
$
|
31,406
|
|
$
|
241
|
|
|
Commercial and industrial
|
9,826
|
|
55
|
|
12,446
|
|
69
|
|
||||
|
Commercial construction
|
8,324
|
|
57
|
|
17,332
|
|
134
|
|
||||
|
Consumer real estate
|
8,258
|
|
103
|
|
9,680
|
|
59
|
|
||||
|
Other consumer
|
121
|
|
1
|
|
98
|
|
—
|
|
||||
|
Total without a Related Allowance Recorded
|
50,068
|
|
383
|
|
70,962
|
|
503
|
|
||||
|
With a related allowance recorded:
|
|
|
|
|
||||||||
|
Commercial real estate
|
—
|
|
—
|
|
4,480
|
|
—
|
|
||||
|
Commercial and industrial
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Commercial construction
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
Consumer real estate
|
51
|
|
1
|
|
—
|
|
—
|
|
||||
|
Other consumer
|
32
|
|
1
|
|
—
|
|
—
|
|
||||
|
Total with a Related Allowance Recorded
|
83
|
|
2
|
|
4,480
|
|
—
|
|
||||
|
Total:
|
|
|
|
|
||||||||
|
Commercial real estate
|
23,539
|
|
167
|
|
35,886
|
|
241
|
|
||||
|
Commercial and industrial
|
9,826
|
|
55
|
|
12,446
|
|
69
|
|
||||
|
Commercial construction
|
8,324
|
|
57
|
|
17,332
|
|
134
|
|
||||
|
Consumer real estate
|
8,309
|
|
104
|
|
9,680
|
|
59
|
|
||||
|
Other consumer
|
153
|
|
2
|
|
98
|
|
—
|
|
||||
|
Total
|
$
|
50,151
|
|
$
|
385
|
|
$
|
75,442
|
|
$
|
503
|
|
|
|
Three Months Ended March 31, 2014
|
|||||||||||||||||
|
(dollars in thousands)
|
Commercial
Real Estate
|
Commercial and
Industrial
|
Commercial
Construction
|
Consumer
Real Estate
|
Other
Consumer
|
Total
Loans
|
||||||||||||
|
Balance at beginning of period
|
$
|
18,921
|
|
$
|
14,433
|
|
$
|
5,374
|
|
$
|
6,362
|
|
$
|
1,165
|
|
$
|
46,255
|
|
|
Charge-offs
|
(266
|
)
|
(290
|
)
|
(28
|
)
|
(123
|
)
|
(267
|
)
|
(974
|
)
|
||||||
|
Recoveries
|
540
|
|
314
|
|
50
|
|
59
|
|
83
|
|
1,046
|
|
||||||
|
Net Recoveries/ (Charge-offs)
|
274
|
|
24
|
|
22
|
|
(64
|
)
|
(184
|
)
|
72
|
|
||||||
|
Provision for loan losses
|
685
|
|
(478
|
)
|
(213
|
)
|
110
|
|
185
|
|
289
|
|
||||||
|
Balance at End of Period
|
$
|
19,880
|
|
$
|
13,979
|
|
$
|
5,183
|
|
$
|
6,408
|
|
$
|
1,166
|
|
$
|
46,616
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended March 31, 2013
|
|||||||||||||||||
|
(dollars in thousands)
|
Commercial
Real Estate
|
Commercial and
Industrial
|
Commercial
Construction
|
Consumer
Real Estate
|
Other
Consumer
|
Total
Loans
|
||||||||||||
|
Balance at beginning of period
|
$
|
25,246
|
|
$
|
7,759
|
|
$
|
7,500
|
|
$
|
5,058
|
|
$
|
921
|
|
$
|
46,484
|
|
|
Charge-offs
|
(1,639
|
)
|
(1,360
|
)
|
(389
|
)
|
(494
|
)
|
(252
|
)
|
(4,134
|
)
|
||||||
|
Recoveries
|
749
|
|
100
|
|
53
|
|
283
|
|
94
|
|
1,279
|
|
||||||
|
Net (Charge-offs)/ Recoveries
|
(890
|
)
|
(1,260
|
)
|
(336
|
)
|
(211
|
)
|
(158
|
)
|
(2,855
|
)
|
||||||
|
Provision for loan losses
|
86
|
|
2,177
|
|
(561
|
)
|
412
|
|
193
|
|
2,307
|
|
||||||
|
Balance at End of Period
|
$
|
24,442
|
|
$
|
8,676
|
|
$
|
6,603
|
|
$
|
5,259
|
|
$
|
956
|
|
$
|
45,936
|
|
|
|
March 31, 2014
|
|||||||||||||||||
|
|
Allowance for Loan Losses
|
Portfolio Loans
|
||||||||||||||||
|
(dollars in thousands)
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
||||||||||||
|
Commercial real estate
|
$
|
—
|
|
$
|
19,880
|
|
$
|
19,880
|
|
$
|
22,219
|
|
$
|
1,585,739
|
|
$
|
1,607,958
|
|
|
Commercial and industrial
|
—
|
|
13,979
|
|
13,979
|
|
9,766
|
|
875,104
|
|
884,870
|
|
||||||
|
Commercial construction
|
—
|
|
5,183
|
|
5,183
|
|
8,321
|
|
159,111
|
|
167,432
|
|
||||||
|
Consumer real estate
|
50
|
|
6,358
|
|
6,408
|
|
8,200
|
|
894,875
|
|
903,075
|
|
||||||
|
Other consumer
|
15
|
|
1,151
|
|
1,166
|
|
148
|
|
64,413
|
|
64,561
|
|
||||||
|
Total
|
$
|
65
|
|
$
|
46,551
|
|
$
|
46,616
|
|
$
|
48,654
|
|
$
|
3,579,242
|
|
$
|
3,627,896
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2013
|
|||||||||||||||||
|
|
Allowance for Loan Losses
|
Portfolio Loans
|
||||||||||||||||
|
(dollars in thousands)
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
||||||||||||
|
Commercial real estate
|
$
|
—
|
|
$
|
18,921
|
|
$
|
18,921
|
|
$
|
26,968
|
|
$
|
1,580,788
|
|
$
|
1,607,756
|
|
|
Commercial and industrial
|
—
|
|
14,433
|
|
14,433
|
|
9,580
|
|
832,869
|
|
842,449
|
|
||||||
|
Commercial construction
|
25
|
|
5,349
|
|
5,374
|
|
8,072
|
|
135,603
|
|
143,675
|
|
||||||
|
Consumer real estate
|
53
|
|
6,309
|
|
6,362
|
|
8,079
|
|
896,357
|
|
904,436
|
|
||||||
|
Other consumer
|
19
|
|
1,146
|
|
1,165
|
|
157
|
|
67,726
|
|
67,883
|
|
||||||
|
Total
|
$
|
97
|
|
$
|
46,158
|
|
$
|
46,255
|
|
$
|
52,856
|
|
$
|
3,513,343
|
|
$
|
3,566,199
|
|
|
|
Derivatives
(included in Other Assets)
|
|
Derivatives
(included in Other Liabilities)
|
||||||||||
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
|
March 31, 2014
|
December 31, 2013
|
||||||||
|
Derivatives not Designated as Hedging Instruments
|
|
|
|
|
|
||||||||
|
Interest Rate Swap Contracts—Commercial Loans
|
|
|
|
|
|
||||||||
|
Fair value
|
$
|
13,433
|
|
$
|
13,698
|
|
|
$
|
13,390
|
|
$
|
13,647
|
|
|
Notional amount
|
264,128
|
|
261,754
|
|
|
264,128
|
|
261,754
|
|
||||
|
Collateral posted
|
—
|
|
—
|
|
|
11,157
|
|
12,611
|
|
||||
|
Interest Rate Lock Commitments—Mortgage Loans
|
|
|
|
|
|
||||||||
|
Fair value
|
93
|
|
85
|
|
|
—
|
|
—
|
|
||||
|
Notional amount
|
3,666
|
|
3,989
|
|
|
—
|
|
—
|
|
||||
|
Forward Sale Contracts—Mortgage Loans
|
|
|
|
|
|
||||||||
|
Fair value
|
5
|
|
34
|
|
|
—
|
|
—
|
|
||||
|
Notional amount
|
3,850
|
|
5,250
|
|
|
—
|
|
—
|
|
||||
|
|
Derivatives
(included in Other Assets)
|
|
Derivatives
(included in Other Liabilities)
|
||||||||||
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
|
March 31, 2014
|
December 31, 2013
|
||||||||
|
Derivatives not Designated as Hedging Instruments
|
|
|
|
|
|
||||||||
|
Gross amounts recognized
|
$
|
13,716
|
|
$
|
14,012
|
|
|
$
|
13,673
|
|
$
|
13,961
|
|
|
Gross amounts offset
|
(283
|
)
|
(314
|
)
|
|
(283
|
)
|
(314
|
)
|
||||
|
Net amounts presented in the Consolidated Balance Sheets
|
13,433
|
|
13,698
|
|
|
13,390
|
|
13,647
|
|
||||
|
Gross amounts not offset
(1)
|
—
|
|
—
|
|
|
(11,157
|
)
|
(12,611
|
)
|
||||
|
Net Amount
|
$
|
13,433
|
|
$
|
13,698
|
|
|
$
|
2,233
|
|
$
|
1,036
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(dollars in thousands)
|
2014
|
|
2013
|
||||
|
Derivatives not Designated as Hedging Instruments
|
|
|
|
||||
|
Interest rate swap contracts—commercial loans
|
$
|
(8
|
)
|
|
$
|
(129
|
)
|
|
Interest rate lock commitments—mortgage loans
|
8
|
|
|
(226
|
)
|
||
|
Forward sale contracts—mortgage loans
|
(29
|
)
|
|
24
|
|
||
|
Total Derivatives Loss
|
$
|
(29
|
)
|
|
$
|
(331
|
)
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||
|
(dollars in thousands)
|
Balance
|
Weighted
Average Rate
|
|
Balance
|
Weighted
Average Rate
|
||||||
|
Short-term borrowings
|
|
|
|
|
|
||||||
|
Securities sold under repurchase agreements
|
$
|
38,434
|
|
0.01
|
%
|
|
$
|
33,847
|
|
0.01
|
%
|
|
Short-term borrowings
|
100,000
|
|
0.31
|
%
|
|
140,000
|
|
0.30
|
%
|
||
|
Total short-term borrowings
|
138,434
|
|
0.22
|
%
|
|
173,847
|
|
0.24
|
%
|
||
|
Long-term borrowings
|
|
|
|
|
|
||||||
|
Other long-term borrowings
|
21,226
|
|
2.99
|
%
|
|
21,810
|
|
3.01
|
%
|
||
|
Junior subordinated debt securities
|
45,619
|
|
2.69
|
%
|
|
45,619
|
|
2.70
|
%
|
||
|
Total long-term borrowings
|
66,845
|
|
2.79
|
%
|
|
67,429
|
|
2.80
|
%
|
||
|
Total Borrowings
|
$
|
205,279
|
|
1.06
|
%
|
|
$
|
241,276
|
|
0.96
|
%
|
|
(dollars in thousands)
|
March 31, 2014
|
|
|
December 31, 2013
|
|
||
|
Commitments to extend credit
|
$
|
1,020,891
|
|
|
$
|
1,038,529
|
|
|
Standby letters of credit
|
78,750
|
|
|
78,639
|
|
||
|
Total
|
$
|
1,099,641
|
|
|
$
|
1,117,168
|
|
|
|
Three Months Ended March 31, 2014
|
|
Three Months Ended March 31, 2013
|
||||||||||||||||
|
(dollars in thousands)
|
Pre-Tax
Amount
|
|
Tax
(Expense)
Benefit
|
|
Net of Tax
Amount
|
|
|
Pre-Tax
Amount
|
|
Tax
(Expense)
Benefit
|
|
Net of Tax
Amount
|
|
||||||
|
Change in unrealized gains/losses on securities available-for-sale
|
$
|
4,475
|
|
$
|
(1,566
|
)
|
$
|
2,909
|
|
|
$
|
(1,768
|
)
|
$
|
619
|
|
$
|
(1,149
|
)
|
|
Reclassification adjustment for net (gains)/losses on securities available-for-sale included in net income
(1)
|
(1
|
)
|
—
|
|
(1
|
)
|
|
(2
|
)
|
1
|
|
(1
|
)
|
||||||
|
Adjustment to funded status of employee benefit plans
|
212
|
|
(74
|
)
|
138
|
|
|
598
|
|
(209
|
)
|
389
|
|
||||||
|
Other Comprehensive Income (Loss)
|
$
|
4,686
|
|
$
|
(1,640
|
)
|
$
|
3,046
|
|
|
$
|
(1,172
|
)
|
$
|
411
|
|
$
|
(761
|
)
|
|
(1)
Reclassification adjustments are comprised of realized security gains. The gains have been reclassified out of accumulated other comprehensive income (loss) and have affected certain lines in the Consolidated Statements of Comprehensive Income as follows; the pre-tax amount is included in securities gains-net, the tax expense amount is included in the provision for income taxes and the net of tax amount is included in net income.
|
|||||||||||||||||||
|
|
Three Months Ended March 31,
|
||||||
|
(dollars in thousands)
|
2014
|
|
2013
|
||||
|
Components of Net Periodic Pension Cost
|
|
|
|
||||
|
Service cost—benefits earned during the period
|
$
|
631
|
|
|
$
|
708
|
|
|
Interest cost on projected benefit obligation
|
1,106
|
|
|
996
|
|
||
|
Expected return on plan assets
|
(1,735
|
)
|
|
(1,565
|
)
|
||
|
Amortization of prior service cost (credit)
|
(35
|
)
|
|
(34
|
)
|
||
|
Recognized net actuarial loss
|
209
|
|
|
588
|
|
||
|
Net Periodic Pension Expense
|
$
|
176
|
|
|
$
|
693
|
|
|
•
|
Our Community Banking segment offers services which include accepting time and demand deposit accounts, originating commercial and consumer loans and providing letters of credit and credit card services.
|
|
•
|
Our Insurance segment includes a full-service insurance agency offering commercial property and casualty insurance, group life and health coverage, employee benefit solutions and personal insurance lines.
|
|
•
|
Our Wealth Management segment offers discount brokerage services, services as executor and trustee under wills and deeds, guardian and custodian of employee benefits and other trust and brokerage services, as well as a registered investment advisor that manages private investment accounts for individuals and institutions.
|
|
(dollars in thousands)
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Community Banking
|
$
|
4,697,957
|
|
|
$
|
4,524,939
|
|
|
Insurance
|
7,146
|
|
|
6,926
|
|
||
|
Wealth Management
|
1,884
|
|
|
1,325
|
|
||
|
Total Assets
|
$
|
4,706,987
|
|
|
$
|
4,533,190
|
|
|
|
Three Months Ended March 31, 2014
|
||||||||||||||
|
(dollars in thousands)
|
Community
Banking
|
|
Insurance
|
|
Wealth
Management |
|
Eliminations
|
|
Consolidated
|
|
|||||
|
Interest income
|
$
|
38,630
|
|
$
|
—
|
|
$
|
174
|
|
$
|
(139
|
)
|
$
|
38,665
|
|
|
Interest expense
|
3,482
|
|
—
|
|
—
|
|
(408
|
)
|
3,074
|
|
|||||
|
Net interest income
|
35,148
|
|
—
|
|
174
|
|
269
|
|
35,591
|
|
|||||
|
Provision for loan losses
|
289
|
|
—
|
|
—
|
|
—
|
|
289
|
|
|||||
|
Noninterest income
|
6,854
|
|
1,521
|
|
2,935
|
|
106
|
|
11,416
|
|
|||||
|
Noninterest expense
|
23,973
|
|
1,155
|
|
2,274
|
|
375
|
|
27,777
|
|
|||||
|
Depreciation expense
|
803
|
|
11
|
|
7
|
|
—
|
|
821
|
|
|||||
|
Amortization of intangible assets
|
292
|
|
13
|
|
11
|
|
—
|
|
316
|
|
|||||
|
Provision for income taxes
|
3,365
|
|
120
|
|
286
|
|
—
|
|
3,771
|
|
|||||
|
Net Income
|
$
|
13,280
|
|
$
|
222
|
|
$
|
531
|
|
$
|
—
|
|
$
|
14,033
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three Months Ended March 31, 2013
|
||||||||||||||
|
(dollars in thousands)
|
Community
Banking
|
|
Insurance
|
|
Wealth
Management |
|
Eliminations
|
|
Consolidated
|
|
|||||
|
Interest income
|
$
|
37,690
|
|
$
|
—
|
|
$
|
138
|
|
$
|
15
|
|
$
|
37,843
|
|
|
Interest expense
|
4,790
|
|
—
|
|
—
|
|
(616
|
)
|
4,174
|
|
|||||
|
Net interest income
|
32,900
|
|
—
|
|
138
|
|
631
|
|
33,669
|
|
|||||
|
Provision for loan losses
|
2,307
|
|
—
|
|
—
|
|
—
|
|
2,307
|
|
|||||
|
Noninterest income
|
10,356
|
|
1,598
|
|
2,574
|
|
278
|
|
14,806
|
|
|||||
|
Noninterest expense
|
24,634
|
|
1,447
|
|
2,489
|
|
1,678
|
|
30,248
|
|
|||||
|
Depreciation expense
|
919
|
|
10
|
|
8
|
|
—
|
|
937
|
|
|||||
|
Amortization of intangible assets
|
405
|
|
13
|
|
13
|
|
—
|
|
431
|
|
|||||
|
Provision (benefit) for income taxes
|
2,854
|
|
45
|
|
92
|
|
(769
|
)
|
2,222
|
|
|||||
|
Net Income
|
$
|
12,137
|
|
$
|
83
|
|
$
|
110
|
|
$
|
—
|
|
$
|
12,330
|
|
|
•
|
credit losses;
|
|
•
|
cyber-security concerns, including an interruption or breach in the security of our information systems;
|
|
•
|
rapid technological developments and changes;
|
|
•
|
sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve;
|
|
•
|
a change in spreads on interest-earning assets and interest-bearing liabilities;
|
|
•
|
regulatory supervision and oversight, including Basel III required capital levels, and public policy changes, including environmental regulations;
|
|
•
|
legislation affecting the financial services industry as a whole, and/or S&T or S&T Bank, in particular, including the effects of the Dodd-Frank Act;
|
|
•
|
the outcome of pending and future litigation and governmental proceedings;
|
|
•
|
increasing price and product/service competition, including new entrants;
|
|
•
|
the ability to continue to introduce competitive new products and services on a timely, cost-effective basis;
|
|
•
|
managing our internal growth and acquisitions;
|
|
•
|
containing costs and expenses;
|
|
•
|
reliance on significant customer relationships;
|
|
•
|
the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating future acquired operations will be more difficult, disruptive or costly than anticipated;
|
|
•
|
general economic or business conditions, either nationally or regionally in Western Pennsylvania and our other market areas, may be less favorable than expected, resulting in among other things, a reduced demand for credit and other services;
|
|
•
|
deterioration of the housing market and reduced demand for mortgages;
|
|
•
|
a deterioration in the overall macroeconomic conditions or the state of the banking industry may warrant further analysis of the carrying value of goodwill and could result in an adjustment to its carrying value resulting in a non-cash charge to net income;
|
|
•
|
a reemergence of turbulence in significant portions of the global financial and real estate markets could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities and indirectly, by affecting the economy generally; and
|
|
•
|
access to capital in the amounts, at the times and on the terms required to support our future business activities.
|
|
|
Three Months Ended March 31,
|
||||||
|
(dollars in thousands)
|
2014
|
|
2013
|
||||
|
Total interest income
|
$
|
38,665
|
|
|
$
|
37,843
|
|
|
Total interest expense
|
3,074
|
|
|
4,174
|
|
||
|
Net interest income per consolidated statements of comprehensive income
|
35,591
|
|
|
33,669
|
|
||
|
Adjustment to FTE basis
|
1,323
|
|
|
1,172
|
|
||
|
Net Interest Income (FTE) (non-GAAP)
|
$
|
36,914
|
|
|
$
|
34,841
|
|
|
Net interest margin
|
3.38
|
%
|
|
3.37
|
%
|
||
|
Adjustment to FTE basis
|
0.13
|
%
|
|
0.12
|
%
|
||
|
Net Interest Margin (FTE) (non-GAAP)
|
3.51
|
%
|
|
3.49
|
%
|
||
|
|
Three Months Ended
March 31, 2014 |
|
Three Months Ended
March 31, 2013 |
||||||||||||||
|
(dollars in thousands)
|
Average Balance
|
Interest
|
Rate
|
|
Average Balance
|
Interest
|
Rate
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||||
|
Loans
(1)
(2)
|
$
|
3,576,484
|
|
$
|
36,433
|
|
4.13
|
%
|
|
$
|
3,358,099
|
|
$
|
35,730
|
|
4.32
|
%
|
|
Interest-bearing deposits with banks
|
147,890
|
|
85
|
|
0.23
|
%
|
|
210,628
|
|
120
|
|
0.23
|
%
|
||||
|
Taxable investment securities
(3)
|
395,470
|
|
1,950
|
|
1.97
|
%
|
|
353,390
|
|
1,865
|
|
2.11
|
%
|
||||
|
Tax-exempt investment securities
(2)
|
121,464
|
|
1,429
|
|
4.71
|
%
|
|
110,438
|
|
1,281
|
|
4.64
|
%
|
||||
|
Federal Home Loan Bank and other restricted stock
|
13,391
|
|
91
|
|
2.70
|
%
|
|
14,420
|
|
19
|
|
0.52
|
%
|
||||
|
Total Interest-earning Assets
|
4,254,699
|
|
39,988
|
|
3.81
|
%
|
|
4,046,975
|
|
39,015
|
|
3.91
|
%
|
||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
48,076
|
|
|
|
|
|
|
52,011
|
|
|
|
|
|
||||
|
Premises and equipment, net
|
35,635
|
|
|
|
|
|
|
37,756
|
|
|
|
|
|
||||
|
Other assets
|
341,176
|
|
|
|
|
|
|
359,625
|
|
|
|
|
|
||||
|
Less allowance for loan losses
|
(47,425
|
)
|
|
|
|
(47,996
|
)
|
|
|
||||||||
|
Total Assets
|
$
|
4,632,161
|
|
|
|
|
$
|
4,448,371
|
|
|
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing demand
|
$
|
313,420
|
|
$
|
15
|
|
0.02
|
%
|
|
$
|
310,161
|
|
$
|
18
|
|
0.02
|
%
|
|
Money market
|
350,314
|
|
129
|
|
0.15
|
%
|
|
338,246
|
|
125
|
|
0.15
|
%
|
||||
|
Savings
|
1,014,205
|
|
388
|
|
0.16
|
%
|
|
973,822
|
|
494
|
|
0.21
|
%
|
||||
|
Certificates of deposit
|
910,716
|
|
1,822
|
|
0.81
|
%
|
|
1,011,930
|
|
2,548
|
|
1.02
|
%
|
||||
|
CDARS and brokered deposits
|
190,598
|
|
156
|
|
0.33
|
%
|
|
31,217
|
|
17
|
|
0.23
|
%
|
||||
|
Total Interest-bearing deposits
|
2,779,253
|
|
2,510
|
|
0.37
|
%
|
|
2,665,376
|
|
3,202
|
|
0.49
|
%
|
||||
|
Securities sold under repurchase agreements
|
36,596
|
|
1
|
|
0.01
|
%
|
|
63,338
|
|
26
|
|
0.17
|
%
|
||||
|
Short-term borrowings
|
127,778
|
|
98
|
|
0.31
|
%
|
|
61,111
|
|
33
|
|
0.22
|
%
|
||||
|
Long-term borrowings
|
21,466
|
|
162
|
|
3.06
|
%
|
|
29,485
|
|
231
|
|
3.18
|
%
|
||||
|
Junior subordinated debt securities
|
45,619
|
|
303
|
|
2.69
|
%
|
|
90,619
|
|
682
|
|
3.05
|
%
|
||||
|
Total Interest-bearing Liabilities
|
3,010,712
|
|
3,074
|
|
0.41
|
%
|
|
2,909,929
|
|
4,174
|
|
0.58
|
%
|
||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand
|
989,799
|
|
|
|
|
925,301
|
|
|
|
||||||||
|
Other liabilities
|
52,851
|
|
|
|
|
72,715
|
|
|
|
||||||||
|
Shareholders’ equity
|
578,799
|
|
|
|
|
540,426
|
|
|
|
||||||||
|
Total Liabilities and Shareholders’ Equity
|
$
|
4,632,161
|
|
|
|
|
$
|
4,448,371
|
|
|
|
||||||
|
Net Interest Income
(2)(3)
|
|
$
|
36,914
|
|
|
|
|
$
|
34,841
|
|
|
||||||
|
Net Interest Margin
(2) (3)
|
|
|
3.51
|
%
|
|
|
|
3.49
|
%
|
||||||||
|
|
Three Months Ended March 31, 2014
Compared to March 31, 2013
|
||||||||
|
(dollars in thousands)
|
Volume
(4)
|
Rate
(4)
|
Net
|
||||||
|
Interest earned on:
|
|
|
|
||||||
|
Loans
(1) (2)
|
$
|
2,323
|
|
$
|
(1,620
|
)
|
$
|
703
|
|
|
Interest-bearing deposits with banks
|
(36
|
)
|
1
|
|
(35
|
)
|
|||
|
Taxable investment securities
(3)
|
222
|
|
(137
|
)
|
85
|
|
|||
|
Tax-exempt investment securities
(2)
|
128
|
|
20
|
|
148
|
|
|||
|
Federal Home Loan Bank and other restricted stock
|
(1
|
)
|
73
|
|
72
|
|
|||
|
Total Interest-earning Assets
|
2,636
|
|
(1,663
|
)
|
973
|
|
|||
|
Interest paid on:
|
|
|
|
||||||
|
Interest-bearing demand
|
—
|
|
(3
|
)
|
(3
|
)
|
|||
|
Money market
|
4
|
|
(1
|
)
|
3
|
|
|||
|
Savings
|
20
|
|
(125
|
)
|
(105
|
)
|
|||
|
Certificates of deposit
|
(255
|
)
|
(471
|
)
|
(726
|
)
|
|||
|
CDARS and brokered deposits
|
90
|
|
49
|
|
139
|
|
|||
|
Securities sold under repurchase agreements
|
(11
|
)
|
(14
|
)
|
(25
|
)
|
|||
|
Short-term borrowings
|
37
|
|
28
|
|
65
|
|
|||
|
Long-term borrowings
|
(63
|
)
|
(6
|
)
|
(69
|
)
|
|||
|
Junior subordinated debt securities
|
(339
|
)
|
(40
|
)
|
(379
|
)
|
|||
|
Total Interest-bearing Liabilities
|
(517
|
)
|
(583
|
)
|
(1,100
|
)
|
|||
|
Net Change in Net Interest Income
|
$
|
3,153
|
|
$
|
(1,080
|
)
|
$
|
2,073
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(dollars in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
|||||||
|
Securities gains, net
|
$
|
1
|
|
$
|
2
|
|
$
|
(1
|
)
|
(50.0
|
)%
|
|
Wealth management fees
|
2,955
|
|
2,576
|
|
379
|
|
14.7
|
|
|||
|
Service charges on deposit accounts
|
2,509
|
|
2,448
|
|
61
|
|
2.5
|
|
|||
|
Debit and credit card fees
|
2,502
|
|
2,451
|
|
51
|
|
2.1
|
|
|||
|
Insurance fees
|
1,677
|
|
1,775
|
|
(98
|
)
|
(5.5
|
)
|
|||
|
Mortgage banking
|
132
|
|
482
|
|
(350
|
)
|
(72.6
|
)
|
|||
|
Gain on sale of merchant card servicing business
|
—
|
|
3,093
|
|
(3,093
|
)
|
(100.0
|
)
|
|||
|
Other
|
1,640
|
|
1,979
|
|
(339
|
)
|
(17.1
|
)
|
|||
|
Total Noninterest Income
|
$
|
11,416
|
|
$
|
14,806
|
|
$
|
(3,390
|
)
|
(22.9
|
)%
|
|
|
Three Months Ended March 31,
|
||||||||||
|
(dollars in thousands)
|
2014
|
2013
|
$ Change
|
% Change
|
|||||||
|
Salaries and employee benefits
(1)
|
$
|
15,376
|
|
$
|
16,012
|
|
$
|
(636
|
)
|
(4.0
|
)%
|
|
Net occupancy
(1)
|
2,230
|
|
2,164
|
|
66
|
|
3.0
|
|
|||
|
Data processing
(1)
|
2,095
|
|
1,933
|
|
162
|
|
8.4
|
|
|||
|
Furniture and equipment
|
1,271
|
|
1,308
|
|
(37
|
)
|
(2.8
|
)
|
|||
|
Professional services and legal
(1)
|
663
|
|
972
|
|
(309
|
)
|
(31.8
|
)
|
|||
|
Other Taxes
|
631
|
|
999
|
|
(368
|
)
|
(36.8
|
)
|
|||
|
Merger related expense
|
—
|
|
810
|
|
(810
|
)
|
(100.0
|
)
|
|||
|
FDIC insurance
|
631
|
|
776
|
|
(145
|
)
|
(18.7
|
)
|
|||
|
Marketing
|
618
|
|
689
|
|
(71
|
)
|
(10.3
|
)
|
|||
|
Other noninterest expense
(1)
|
5,399
|
|
5,953
|
|
(554
|
)
|
(9.3
|
)
|
|||
|
Total Noninterest Expense
|
$
|
28,914
|
|
$
|
31,616
|
|
$
|
(2,702
|
)
|
(8.5
|
)%
|
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
$ Change
|
||||||
|
Obligations of U.S. government corporations and agencies
|
$
|
264,184
|
|
$
|
234,751
|
|
$
|
29,433
|
|
|
Collateralized mortgage obligations of U.S. government corporations and agencies
|
62,439
|
|
63,774
|
|
(1,335
|
)
|
|||
|
Residential mortgage-backed securities of U.S. government corporations and agencies
|
47,552
|
|
48,669
|
|
(1,117
|
)
|
|||
|
Commercial mortgage-backed securities of U.S. government corporations and agencies
|
39,321
|
|
39,052
|
|
269
|
|
|||
|
Obligations of states and political subdivisions
|
129,197
|
|
114,264
|
|
14,933
|
|
|||
|
Debt Securities Available-for-Sale
|
542,693
|
|
500,510
|
|
42,183
|
|
|||
|
Marketable equity securities
|
9,203
|
|
8,915
|
|
288
|
|
|||
|
Total Securities Available-for-Sale
|
$
|
551,896
|
|
$
|
509,425
|
|
$
|
42,471
|
|
|
|
March 31, 2014
|
December 31, 2013
|
||||||||
|
(dollars in thousands)
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
||||||
|
Commercial
|
|
|
|
|
||||||
|
Commercial real estate
|
$
|
1,607,958
|
|
44.3
|
%
|
$
|
1,607,756
|
|
45.1
|
%
|
|
Commercial and industrial
|
884,870
|
|
24.4
|
%
|
842,449
|
|
23.6
|
%
|
||
|
Construction
|
167,432
|
|
4.6
|
%
|
143,675
|
|
4.0
|
%
|
||
|
Total Commercial Loans
|
2,660,260
|
|
73.3
|
%
|
2,593,880
|
|
72.7
|
%
|
||
|
Consumer
|
|
|
|
|
||||||
|
Residential mortgage
|
490,120
|
|
13.5
|
%
|
487,092
|
|
13.7
|
%
|
||
|
Home equity
|
410,695
|
|
11.3
|
%
|
414,195
|
|
11.6
|
%
|
||
|
Installment and other consumer
|
64,561
|
|
1.8
|
%
|
67,883
|
|
1.9
|
%
|
||
|
Construction
|
2,260
|
|
0.1
|
%
|
3,149
|
|
0.1
|
%
|
||
|
Total Consumer Loans
|
967,636
|
|
26.7
|
%
|
972,319
|
|
27.3
|
%
|
||
|
Total Portfolio Loans
|
3,627,896
|
|
100.0
|
%
|
3,566,199
|
|
100.0
|
%
|
||
|
Loans Held for Sale
|
1,133
|
|
|
2,136
|
|
|
||||
|
Total Loans
|
$
|
3,629,029
|
|
|
$
|
3,568,335
|
|
|
||
|
|
March 31, 2014
|
|||||||||||||||||
|
|
Allowance for Loan Losses
|
Portfolio Loans
|
||||||||||||||||
|
(dollars in thousands)
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
|
Individually
Evaluated for
Impairment
|
|
Collectively
Evaluated for
Impairment
|
|
Total
|
|
||||||
|
Commercial real estate
|
$
|
—
|
|
$
|
19,880
|
|
$
|
19,880
|
|
$
|
22,219
|
|
$
|
1,585,739
|
|
$
|
1,607,958
|
|
|
Commercial and industrial
|
—
|
|
13,979
|
|
13,979
|
|
9,766
|
|
875,104
|
|
884,870
|
|
||||||
|
Commercial construction
|
—
|
|
5,183
|
|
5,183
|
|
8,321
|
|
159,111
|
|
167,432
|
|
||||||
|
Consumer real estate
|
50
|
|
6,358
|
|
6,408
|
|
8,200
|
|
894,875
|
|
903,075
|
|
||||||
|
Other consumer
|
15
|
|
1,151
|
|
1,166
|
|
148
|
|
64,413
|
|
64,561
|
|
||||||
|
Total
|
$
|
65
|
|
$
|
46,551
|
|
$
|
46,616
|
|
$
|
48,654
|
|
$
|
3,579,242
|
|
$
|
3,627,896
|
|
|
|
December 31, 2013
|
|||||||||||||||||
|
|
Allowance for Loan Losses
|
Portfolio Loans
|
||||||||||||||||
|
(dollars in thousands)
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
||||||||||||
|
Commercial real estate
|
$
|
—
|
|
$
|
18,921
|
|
$
|
18,921
|
|
$
|
26,968
|
|
$
|
1,580,788
|
|
$
|
1,607,756
|
|
|
Commercial and industrial
|
—
|
|
14,433
|
|
14,433
|
|
9,580
|
|
832,869
|
|
842,449
|
|
||||||
|
Commercial construction
|
25
|
|
5,349
|
|
5,374
|
|
8,072
|
|
135,603
|
|
143,675
|
|
||||||
|
Consumer real estate
|
53
|
|
6,309
|
|
6,362
|
|
8,079
|
|
896,357
|
|
904,436
|
|
||||||
|
Other consumer
|
19
|
|
1,146
|
|
1,165
|
|
157
|
|
67,726
|
|
67,883
|
|
||||||
|
Total
|
$
|
97
|
|
$
|
46,158
|
|
$
|
46,255
|
|
$
|
52,856
|
|
$
|
3,513,343
|
|
$
|
3,566,199
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||
|
Ratio of net charge-offs to average loans outstanding
|
(0.01
|
)%
|
*
|
0.25
|
%
|
|
Allowance for loan losses as a percentage of total loans
|
1.28
|
%
|
|
1.30
|
%
|
|
Allowance for loan losses to nonperforming loans
|
222
|
%
|
|
206
|
%
|
|
•
|
The status of a bankruptcy proceeding
|
|
•
|
The value of collateral and probability of successful liquidation; and/or
|
|
•
|
The status of adverse proceedings or litigation that may result in collection
|
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
$ Change
|
||||||
|
Nonaccrual Loans
|
|
|
|
||||||
|
Commercial real estate
|
$
|
6,736
|
|
$
|
6,852
|
|
$
|
(116
|
)
|
|
Commercial and industrial
|
1,043
|
|
1,412
|
|
(369
|
)
|
|||
|
Commercial construction
|
7
|
|
34
|
|
(27
|
)
|
|||
|
Residential mortgage
|
1,554
|
|
1,982
|
|
(428
|
)
|
|||
|
Home equity
|
2,393
|
|
2,073
|
|
320
|
|
|||
|
Installment and other consumer
|
20
|
|
34
|
|
(14
|
)
|
|||
|
Consumer construction
|
—
|
|
—
|
|
—
|
|
|||
|
Total Nonaccrual Loans
|
11,753
|
|
12,387
|
|
(634
|
)
|
|||
|
Nonaccrual Troubled Debt Restructurings
|
|
|
|
||||||
|
Commercial real estate
|
3,529
|
|
3,898
|
|
(369
|
)
|
|||
|
Commercial and industrial
|
2,138
|
|
1,884
|
|
254
|
|
|||
|
Commercial construction
|
1,969
|
|
2,708
|
|
(739
|
)
|
|||
|
Residential mortgage
|
1,394
|
|
1,356
|
|
38
|
|
|||
|
Home equity
|
237
|
|
218
|
|
19
|
|
|||
|
Installment and other consumer
|
2
|
|
3
|
|
(1
|
)
|
|||
|
Total Nonaccrual Troubled Debt Restructurings
|
9,269
|
|
10,067
|
|
(798
|
)
|
|||
|
Total Nonaccrual Loans
|
21,022
|
|
22,454
|
|
(1,432
|
)
|
|||
|
OREO
|
343
|
|
410
|
|
(67
|
)
|
|||
|
Total Nonperforming Assets
|
$
|
21,365
|
|
$
|
22,864
|
|
$
|
(1,499
|
)
|
|
|
|
|
|
||||||
|
Asset Quality Ratios:
|
|
|
|
||||||
|
Nonperforming loans as a percent of total loans
|
0.58
|
%
|
0.63
|
%
|
|
||||
|
Nonperforming assets as a percent of total loans plus OREO
|
0.59
|
%
|
0.64
|
%
|
|
||||
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
$ Change
|
||||||
|
Noninterest-bearing demand
|
$
|
1,032,372
|
|
$
|
992,779
|
|
$
|
39,593
|
|
|
Interest-bearing demand
|
312,477
|
|
312,790
|
|
(313
|
)
|
|||
|
Money market
|
360,414
|
|
281,403
|
|
79,011
|
|
|||
|
Savings
|
1,034,388
|
|
994,805
|
|
39,583
|
|
|||
|
Certificates of deposit
|
909,909
|
|
922,780
|
|
(12,871
|
)
|
|||
|
CDARs OWB and brokered CDs
|
218,721
|
|
167,751
|
|
50,970
|
|
|||
|
Total Deposits
|
$
|
3,868,281
|
|
$
|
3,672,308
|
|
$
|
195,973
|
|
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
$ Change
|
||||||
|
Securities sold under repurchase agreements, retail
|
$
|
38,434
|
|
$
|
33,847
|
|
$
|
4,587
|
|
|
Short-term borrowings
|
100,000
|
|
140,000
|
|
(40,000
|
)
|
|||
|
Long-term borrowings
|
21,226
|
|
21,810
|
|
(584
|
)
|
|||
|
Junior subordinated debt securities
|
45,619
|
|
45,619
|
|
—
|
|
|||
|
Total Borrowings
|
$
|
205,279
|
|
$
|
241,276
|
|
$
|
(35,997
|
)
|
|
|
Securities Sold Under Repurchase Agreements
|
|||||
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
|
Balance at the period end
|
$
|
38,434
|
|
$
|
33,847
|
|
|
Average balance during the period
|
36,596
|
|
54,057
|
|
||
|
Average interest rate during the period
|
0.01
|
%
|
0.12
|
%
|
||
|
Maximum month-end balance during the period
|
$
|
40,983
|
|
$
|
83,766
|
|
|
Average interest rate at the period end
|
0.01
|
%
|
0.01
|
%
|
||
|
|
|
|
||||
|
|
Short-Term Borrowings
|
|||||
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
|
Balance at the period end
|
$
|
100,000
|
|
$
|
140,000
|
|
|
Average balance during the period
|
127,778
|
|
101,973
|
|
||
|
Average interest rate during the period
|
0.31
|
%
|
0.27
|
%
|
||
|
Maximum month-end balance during the period
|
$
|
150,000
|
|
$
|
175,000
|
|
|
Average interest rate at the period end
|
0.31
|
%
|
0.30
|
%
|
||
|
|
Long-Term Borrowings
|
|||||
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
|
Balance at the period end
|
$
|
21,226
|
|
$
|
21,810
|
|
|
Average balance during the period
|
21,466
|
|
24,312
|
|
||
|
Average interest rate during the period
|
3.06
|
%
|
3.07
|
%
|
||
|
Maximum month-end balance during the period
|
$
|
21,616
|
|
$
|
28,913
|
|
|
Average interest rate at the period end
|
2.99
|
%
|
3.01
|
%
|
||
|
|
|
|
||||
|
|
Junior Subordinated Debt Securities
|
|||||
|
(dollars in thousands)
|
March 31, 2014
|
December 31, 2013
|
||||
|
Balance at the period end
|
$
|
45,619
|
|
$
|
45,619
|
|
|
Average balance during the period
|
45,619
|
|
65,989
|
|
||
|
Average interest rate during the period
|
2.69
|
%
|
3.14
|
%
|
||
|
Maximum month-end balance during the period
|
$
|
45,619
|
|
$
|
90,619
|
|
|
Average interest rate at the period end
|
2.69
|
%
|
2.70
|
%
|
||
|
(dollars in thousands)
|
Adequately
Capitalized
(1)
|
Well-
Capitalized
(2)
|
March 31, 2014
|
December 31, 2013
|
||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||
|
S&T Bancorp, Inc.
|
|
|
|
|
|
|
||||||||
|
Tier 1 leverage
|
4.00
|
%
|
5.00
|
%
|
$
|
435,719
|
|
9.79
|
%
|
$
|
426,234
|
|
9.75
|
%
|
|
Tier 1 capital to risk-weighted assets
|
4.00
|
%
|
6.00
|
%
|
435,719
|
|
12.43
|
%
|
426,234
|
|
12.37
|
%
|
||
|
Total capital to risk-weighted assets
|
8.00
|
%
|
10.00
|
%
|
505,343
|
|
14.41
|
%
|
494,986
|
|
14.36
|
%
|
||
|
S&T Bank
|
|
|
|
|
|
|
||||||||
|
Tier 1 leverage
|
4.00
|
%
|
5.00
|
%
|
$
|
398,131
|
|
8.98
|
%
|
$
|
389,584
|
|
8.95
|
%
|
|
Tier 1 capital to risk-weighted assets
|
4.00
|
%
|
6.00
|
%
|
398,131
|
|
11.42
|
%
|
389,584
|
|
11.36
|
%
|
||
|
Total capital to risk-weighted assets
|
8.00
|
%
|
10.00
|
%
|
466,822
|
|
13.38
|
%
|
457,540
|
|
13.35
|
%
|
||
|
|
March 31, 2014
|
December 31, 2013
|
||||||
|
Change in Interest Rate (basis points)
|
% Change in Pretax
Net Interest Income
|
|
% Change in
Economic Value of
Equity
|
|
% Change in Pretax
Net Interest Income
|
|
% Change in
Economic Value of
Equity
|
|
|
+300
|
7.6
|
|
(3.8
|
)
|
7.6
|
|
(6.1
|
)
|
|
+200
|
4.6
|
|
(0.3
|
)
|
5.3
|
|
(2.1
|
)
|
|
+100
|
2.1
|
|
1.2
|
|
2.3
|
|
—
|
|
|
-100
|
(3.4
|
)
|
(11.5
|
)
|
(3.4
|
)
|
(10.8
|
)
|
|
3.1
|
Amended and Restated By-Laws of S&T Bancorp, Inc. Filed as Exhibit 3.1 to S&T Bancorp, Inc. Current Report on Form 8-K filed on March 27, 2014 and incorporated herein by reference.
|
|
|
|
|
31.1
|
Rule 13a-14(a) Certification of the Chief Executive Officer.
|
|
|
|
|
31.2
|
Rule 13a-14(a) Certification of the Chief Financial Officer.
|
|
|
|
|
32
|
Rule 13a-14(b) Certification of the Chief Executive Officer and Chief Financial Officer.
|
|
|
|
|
101
|
The following financial information from the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 is formatted in eXtensible Business Reporting Language (XBRL): (i) Unaudited Consolidated Balance Sheet at March 31, 2014 and Audited Consolidated Balance Sheet at December 31, 2013, (ii) Unaudited Consolidated Statements of Comprehensive Income for the Three Months ended March 31, 2014 and 2013, (iii) Unaudited Consolidated Statements of Changes in Shareholders’ Equity for the Three Months ended March 31, 2014 and 2013, (iv) Unaudited Consolidated Statements of Cash Flows for the Three Months ended March 31, 2014 and 2013 and (v) Notes to Unaudited Consolidated Financial Statements.
|
|
|
S&T Bancorp, Inc.
(Registrant)
|
|
|
|
|
Date: May 7, 2014
|
/s/ Mark Kochvar
|
|
|
Mark Kochvar
Senior Executive Vice President and
Chief Financial Officer
(Principal Financial Officer and Duly Authorized Signatory)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|