These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
98-0364441
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Class A Subordinate Voting Shares, no par value
|
|
NASDAQ; Toronto Stock Exchange
|
|
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
o
|
|
Non-Accelerated
o
|
|
Smaller reporting company
o
|
|
|
|
Page
|
|
PART I
|
||
|
PART II
|
||
|
PART III
|
||
|
PART IV
|
||
|
|
||
|
•
|
risks associated with severe effects of international, national and regional economic conditions;
|
|
•
|
the Company’s ability to attract new clients and retain existing clients;
|
|
•
|
the spending patterns and financial success of the Company’s clients;
|
|
•
|
the Company’s ability to retain and attract key employees;
|
|
•
|
the Company’s ability to remain in compliance with its debt agreements and the Company’s ability to finance its contingent payment obligations when due and payable, including but not limited to those relating to “put” option rights and deferred acquisition consideration;
|
|
•
|
the successful completion and integration of acquisitions which complement and expand the Company’s business capabilities; and
|
|
•
|
foreign currency fluctuations.
|
|
|
|
Year of Initial
|
|
|
|
Company
|
|
Investment
|
|
Locations
|
|
Consolidated:
|
|
|
|
|
|
Strategic Marketing Services
|
|
|
|
|
|
6degrees Communications
|
|
1993
|
|
Canada
|
|
72andSunny
|
|
2010
|
|
Los Angeles, New York, Netherlands, UK
|
|
Allison & Partners
|
|
2010
|
|
San Francisco, Los Angeles, New York and other U.S. Locations, China, France, Singapore, UK
|
|
Anomaly
|
|
2011
|
|
New York, Netherlands, Canada, UK, China
|
|
Bruce Mau Design
|
|
2004
|
|
Canada
|
|
Colle + McVoy
|
|
1999
|
|
Minneapolis
|
|
Concentric Partners
|
|
2011
|
|
New York
|
|
Crispin Porter + Bogusky
|
|
2001
|
|
Miami, Boulder, Los Angeles, UK, Sweden,
Denmark, Brazil, China
|
|
Doner
|
|
2012
|
|
Detroit, Atlanta, Cleveland, Los Angeles, UK
|
|
Hello Design
|
|
2004
|
|
Los Angeles
|
|
HL Group Partners
|
|
2007
|
|
New York, Los Angeles, China
|
|
Hunter PR
|
|
2014
|
|
New York
|
|
kirshenbaum bond senecal + partners
|
|
2004
|
|
New York, Canada, China, UK
|
|
Albion
|
|
2014
|
|
UK
|
|
Attention
|
|
2009
|
|
New York
|
|
The Media Kitchen
|
|
2010
|
|
New York
|
|
Varick Media Management
|
|
2010
|
|
New York
|
|
Kwittken
|
|
2010
|
|
New York, UK
|
|
Laird + Partners
|
|
2011
|
|
New York
|
|
Mono Advertising
|
|
2004
|
|
Minneapolis
|
|
Northstar Research Partners
|
|
1998
|
|
Canada, New York, UK
|
|
Redscout
|
|
2007
|
|
New York, San Francisco, UK
|
|
Sloane & Company
|
|
2010
|
|
New York
|
|
TargetCom
|
|
2000
|
|
Chicago
|
|
Union
|
|
2013
|
|
Canada
|
|
Veritas
|
|
1993
|
|
Canada
|
|
Vitro
|
|
2004
|
|
San Diego
|
|
Yamamoto
|
|
2000
|
|
Minneapolis
|
|
Performance Marketing Services
|
|
|
|
|
|
Assembly
|
|
2014
|
|
New York, Detroit, Atlanta, Los Angeles
|
|
Integrated Media Solutions
|
|
2010
|
|
New York
|
|
RJ Palmer
|
|
2011
|
|
New York
|
|
TargetCast
|
|
2012
|
|
New York
|
|
Trade X
|
|
2011
|
|
New York
|
|
Boom Marketing
|
|
2005
|
|
Canada
|
|
Bryan Mills Iradesso
|
|
1989
|
|
Canada
|
|
Gale43
|
|
2014
|
|
Canada, New York
|
|
Kenna Communications
|
|
2010
|
|
Canada
|
|
Kingsdale
|
|
2014
|
|
Canada, New York
|
|
LBN Partners
|
|
2013
|
|
Detroit, Los Angeles
|
|
Luntz Global
|
|
2014
|
|
Washington, D.C.
|
|
Relevent
|
|
2010
|
|
New York
|
|
Source Marketing
|
|
1998
|
|
Connecticut, Pennsylvania
|
|
TEAM
|
|
2010
|
|
Ft. Lauderdale
|
|
Segment
|
|
Total
|
|
|
Strategic Marketing Services
|
|
4,302
|
|
|
Performance Marketing Services
|
|
894
|
|
|
Corporate
|
|
54
|
|
|
Total
|
|
5,250
|
|
|
•
|
sell assets;
|
|
•
|
pay dividends and make other distributions;
|
|
•
|
redeem or repurchase our capital stock;
|
|
•
|
incur additional debt and issue capital stock;
|
|
•
|
create liens;
|
|
•
|
consolidate, merge or sell substantially all of our assets;
|
|
•
|
enter into certain transactions with our affiliates;
|
|
•
|
make loans, investments or advances;
|
|
•
|
repay subordinated indebtedness;
|
|
•
|
undergo a change in control;
|
|
•
|
enter into certain transactions with our affiliates;
|
|
•
|
engage in new lines of business; and
|
|
•
|
enter into sale and leaseback transactions.
|
|
•
|
make it more difficult for us to satisfy our obligations with respect to the 6.75% Notes;
|
|
•
|
make it difficult for us to meet our obligations with respect to our contingent deferred acquisition payments;
|
|
•
|
limit our ability to increase our ownership stake in our Partner firms;
|
|
•
|
increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
require us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thereby reducing the availability of our cash flow to fund working capital and other activities;
|
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the advertising industry, which may place us at a competitive disadvantage compared to our competitors that have less debt; and
|
|
•
|
limit, particularly in concert with the financial and other restrictive covenants in our indebtedness, our ability to borrow additional funds or take other actions.
|
|
Quarter Ended
|
|
High
|
|
Low
|
||
|
|
|
|
|
|
||
|
|
|
($ per Share)
|
||||
|
March 31, 2013
|
|
10.78
|
|
|
7.75
|
|
|
June 30, 2013
|
|
12.55
|
|
|
9.52
|
|
|
September 30, 2013
|
|
18.65
|
|
|
12.48
|
|
|
December 31, 2013
|
|
25.51
|
|
|
18.41
|
|
|
March 31, 2014
|
|
26.62
|
|
|
20.55
|
|
|
June 30, 2014
|
|
25.48
|
|
|
19.31
|
|
|
September 30, 2014
|
|
22.71
|
|
|
18.54
|
|
|
December 31, 2014
|
|
23.45
|
|
|
17.99
|
|
|
Quarter Ended
|
|
High
|
|
Low
|
||
|
|
|
|
|
|
||
|
|
|
(C$ per Share)
|
||||
|
March 31, 2013
|
|
10.89
|
|
|
7.70
|
|
|
June 30, 2013
|
|
12.73
|
|
|
9.71
|
|
|
September 30, 2013
|
|
19.22
|
|
|
12.67
|
|
|
December 31, 2013
|
|
27.30
|
|
|
18.83
|
|
|
March 31, 2014
|
|
29.06
|
|
|
22.67
|
|
|
June 30, 2014
|
|
28.00
|
|
|
20.51
|
|
|
September 30, 2014
|
|
24.80
|
|
|
20.48
|
|
|
December 31, 2014
|
|
27.00
|
|
|
19.89
|
|
|
|
Number of Securities to
Be Issued Upon
Exercise of Outstanding
Options and Rights
|
|
Weighted Average
Exercise Price of
Outstanding Options
and Rights
|
|
Number of Securities
Remaining Available for
Future Issuance
(Excluding Column (a))
|
||||
|
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity Compensation Plans:
|
|
|
|
|
|
|
|
|
|
|
Approved by stockholders:
|
|
|
|
|
|
|
|
|
|
|
Share options
|
112,500
|
|
|
$
|
5.70
|
|
|
1,002,172
|
|
|
Not approved by stockholders:
|
|
|
|
|
|
|
|
|
|
|
None
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(Dollars in Thousands, Except per Share Data)
|
||||||||||||||||||
|
Operating Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
$
|
1,223,512
|
|
|
$
|
1,062,478
|
|
|
$
|
972,973
|
|
|
$
|
853,240
|
|
|
$
|
616,157
|
|
|
Operating profit (loss)
|
$
|
87,749
|
|
|
$
|
(34,594
|
)
|
|
$
|
(17,969
|
)
|
|
$
|
10,287
|
|
|
$
|
33,573
|
|
|
Income (loss) from continuing operations
|
$
|
4,093
|
|
|
$
|
(133,202
|
)
|
|
$
|
(73,448
|
)
|
|
$
|
(73,886
|
)
|
|
$
|
2,134
|
|
|
Stock-based compensation included in income (loss) from continuing operations
|
$
|
17,696
|
|
|
$
|
100,405
|
|
|
$
|
32,197
|
|
|
$
|
23,657
|
|
|
$
|
16,507
|
|
|
Income (Loss) per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations attributable to MDC Partners Inc. common shareholders
|
$
|
(0.06
|
)
|
|
$
|
(2.96
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
(0.20
|
)
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Continuing operations attributable to MDC Partners Inc. common shareholders
|
$
|
(0.06
|
)
|
|
$
|
(2.96
|
)
|
|
$
|
(1.74
|
)
|
|
$
|
(1.69
|
)
|
|
$
|
(0.20
|
)
|
|
Cash dividends declared per share
|
$
|
0.74
|
|
|
$
|
0.46
|
|
|
$
|
0.38
|
|
|
$
|
0.45
|
|
|
$
|
0.23
|
|
|
Financial Position Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets
|
$
|
1,648,890
|
|
|
$
|
1,425,227
|
|
|
$
|
1,344,945
|
|
|
$
|
1,055,745
|
|
|
$
|
914,348
|
|
|
Total debt
|
$
|
743,127
|
|
|
$
|
665,128
|
|
|
$
|
431,703
|
|
|
$
|
385,174
|
|
|
$
|
286,216
|
|
|
Redeemable noncontrolling interests
|
$
|
194,951
|
|
|
$
|
148,534
|
|
|
$
|
117,953
|
|
|
$
|
107,432
|
|
|
$
|
77,560
|
|
|
Deferred acquisition consideration
|
$
|
205,368
|
|
|
$
|
153,913
|
|
|
$
|
196,446
|
|
|
$
|
137,223
|
|
|
$
|
107,991
|
|
|
Fixed charge coverage ratio
|
1.23
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
1.04
|
|
|||||
|
Fixed charge deficiency
|
N/A
|
|
|
$
|
134,754
|
|
|
$
|
63,240
|
|
|
$
|
27,780
|
|
|
N/A
|
|
||
|
|
For the Year Ended December 31, 2014
|
||||||||||||||
|
|
Strategic Marketing Services
|
|
Performance Marketing Services
|
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
954,211
|
|
|
$
|
269,301
|
|
|
$
|
—
|
|
|
$
|
1,223,512
|
|
|
Cost of services sold
|
617,914
|
|
|
180,604
|
|
|
—
|
|
|
798,518
|
|
||||
|
Office and general expenses
|
200,716
|
|
|
45,224
|
|
|
44,133
|
|
|
290,073
|
|
||||
|
Depreciation and amortization
|
24,158
|
|
|
21,229
|
|
|
1,785
|
|
|
47,172
|
|
||||
|
Operating profit (loss)
|
111,423
|
|
|
22,244
|
|
|
(45,918
|
)
|
|
87,749
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
689
|
|
||||
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
(18,482
|
)
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
(54,847
|
)
|
|||||||
|
Income from continuing operations before income taxes, equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
15,109
|
|
||||
|
Income tax expense
|
|
|
|
|
|
|
12,422
|
|
|||||||
|
Income from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
2,687
|
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
1,406
|
|
|||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
4,093
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
(21,260
|
)
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(17,167
|
)
|
||||
|
Net (income) loss attributable to noncontrolling
interests |
(6,943
|
)
|
|
53
|
|
|
—
|
|
|
(6,890
|
)
|
||||
|
Net loss attributable to MDC Partners Inc.
|
|
|
|
|
|
|
$
|
(24,057
|
)
|
||||||
|
Stock based compensation
|
$
|
9,616
|
|
|
$
|
3,553
|
|
|
$
|
4,527
|
|
|
$
|
17,696
|
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||
|
|
Strategic Marketing Services
|
|
Performance Marketing Services
|
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
836,936
|
|
|
$
|
225,542
|
|
|
$
|
—
|
|
|
$
|
1,062,478
|
|
|
Cost of services sold
|
535,085
|
|
|
169,884
|
|
|
—
|
|
|
704,969
|
|
||||
|
Office and general expenses
|
190,699
|
|
|
38,551
|
|
|
126,714
|
|
|
355,964
|
|
||||
|
Depreciation and amortization
|
24,210
|
|
|
10,535
|
|
|
1,394
|
|
|
36,139
|
|
||||
|
Operating profit (loss)
|
86,942
|
|
|
6,572
|
|
|
(128,108
|
)
|
|
(34,594
|
)
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
2,531
|
|
||||
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
(5,516
|
)
|
||||
|
Interest expense, finance charges and loss on redemption of notes, net
|
|
|
|
|
|
|
(100,271
|
)
|
|||||||
|
Loss from continuing operations before income taxes, equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
(137,850
|
)
|
||||
|
Income tax benefit
|
|
|
|
|
|
|
(4,367
|
)
|
|||||||
|
Loss from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
(133,483
|
)
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
281
|
|
|||||||
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
(133,202
|
)
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
(9,200
|
)
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(142,402
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(6,150
|
)
|
|
(311
|
)
|
|
—
|
|
|
(6,461
|
)
|
||||
|
Net loss attributable to MDC Partners Inc.
|
|
|
|
|
|
|
$
|
(148,863
|
)
|
||||||
|
Stock based compensation
|
$
|
7,657
|
|
|
$
|
3,017
|
|
|
$
|
89,731
|
|
|
$
|
100,405
|
|
|
|
For the Year Ended December 31, 2012
|
||||||||||||||
|
|
Strategic Marketing Services
|
|
Performance Marketing Services
|
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
751,464
|
|
|
$
|
221,509
|
|
|
$
|
—
|
|
|
$
|
972,973
|
|
|
Cost of services sold
|
504,407
|
|
|
162,922
|
|
|
—
|
|
|
667,329
|
|
||||
|
Office and general expenses
|
193,758
|
|
|
48,561
|
|
|
38,847
|
|
|
281,166
|
|
||||
|
Depreciation and amortization
|
27,807
|
|
|
13,298
|
|
|
1,342
|
|
|
42,447
|
|
||||
|
Operating profit (loss)
|
25,492
|
|
|
(3,272
|
)
|
|
(40,189
|
)
|
|
(17,969
|
)
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
450
|
|
||||
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
(1,138
|
)
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
(45,871
|
)
|
|||||||
|
Loss from continuing operations before income taxes, equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
(64,528
|
)
|
||||
|
Income tax expense
|
|
|
|
|
|
|
9,553
|
|
|||||||
|
Loss from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
(74,081
|
)
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
633
|
|
|||||||
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
(73,448
|
)
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
(5,128
|
)
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(78,576
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(6,326
|
)
|
|
(537
|
)
|
|
—
|
|
|
(6,863
|
)
|
||||
|
Net loss attributable to MDC Partners Inc.
|
|
|
|
|
|
|
$
|
(85,439
|
)
|
||||||
|
Stock based compensation
|
$
|
9,186
|
|
|
$
|
8,227
|
|
|
$
|
14,784
|
|
|
$
|
32,197
|
|
|
|
Revenue
|
|||||
|
|
$000’s
|
|
%
|
|||
|
Year ended December 31, 2013
|
$
|
1,062,478
|
|
|
|
|
|
Acquisition
|
54,626
|
|
|
5.1
|
%
|
|
|
Organic
|
114,969
|
|
|
10.8
|
%
|
|
|
Foreign exchange impact
|
(8,561
|
)
|
|
(0.7
|
)%
|
|
|
Year ended December 31, 2014
|
$
|
1,223,512
|
|
|
15.2
|
%
|
|
|
2014
|
|
2013
|
||
|
US
|
81
|
%
|
|
82
|
%
|
|
Canada
|
12
|
%
|
|
13
|
%
|
|
Europe and other
|
7
|
%
|
|
5
|
%
|
|
|
Revenue
|
|||||
|
|
$000’s
|
|
%
|
|||
|
Year ended December 31, 2012
|
$
|
972,973
|
|
|
|
|
|
Acquisition
|
2,572
|
|
|
0.3
|
%
|
|
|
Organic
|
91,346
|
|
|
9.4
|
%
|
|
|
Foreign exchange impact
|
(4,413
|
)
|
|
(0.5
|
)%
|
|
|
Year ended December 31, 2013
|
$
|
1,062,478
|
|
|
9.2
|
%
|
|
|
2013
|
|
2012
|
||
|
US
|
82
|
%
|
|
80
|
%
|
|
Canada
|
13
|
%
|
|
15
|
%
|
|
Europe and other
|
5
|
%
|
|
5
|
%
|
|
Liquidity
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
(In Thousands, Except for Long-Term Debt to Shareholders’ Equity Ratio)
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
119,767
|
|
|
$
|
102,007
|
|
|
$
|
60,330
|
|
|
Working capital (deficit)
|
|
$
|
(269,262
|
)
|
|
$
|
(189,815
|
)
|
|
$
|
(226,682
|
)
|
|
Cash from operating activities
|
|
$
|
133,942
|
|
|
$
|
59,299
|
|
|
$
|
76,304
|
|
|
Cash from (used in) investing activities
|
|
$
|
(99,686
|
)
|
|
$
|
(30,124
|
)
|
|
$
|
7,811
|
|
|
Cash from (used in) financing activities
|
|
$
|
(15,428
|
)
|
|
$
|
10,492
|
|
|
$
|
(31,858
|
)
|
|
Ratio of long-term debt to shareholders’ deficit
|
|
(2.13
|
)
|
|
(2.40
|
)
|
|
(5.09
|
)
|
|||
|
|
December 31, 2014
|
|
|
Total Senior Leverage Ratio
|
(0.52
|
)
|
|
Maximum per covenant
|
2.00
|
|
|
Total Leverage Ratio
|
3.45
|
|
|
Maximum per covenant
|
5.50
|
|
|
Fixed Charges Ratio
|
2.48
|
|
|
Minimum per covenant
|
1.00
|
|
|
Earnings before interest, taxes, depreciation and amortization
|
$185.6 million
|
|
|
Minimum per covenant
|
$105.0 million
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less than
1 Year |
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After
5 Years |
||||||||||
|
Indebtedness
|
|
$
|
735,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
735,000
|
|
|
Capital lease obligations
|
|
1,110
|
|
|
534
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
|
234,901
|
|
|
41,871
|
|
|
72,746
|
|
|
57,640
|
|
|
62,644
|
|
|||||
|
Interest on debt
|
|
260,551
|
|
|
49,677
|
|
|
99,246
|
|
|
99,225
|
|
|
12,403
|
|
|||||
|
Deferred acquisition consideration
|
|
205,368
|
|
|
90,804
|
|
|
94,253
|
|
|
16,633
|
|
|
3,678
|
|
|||||
|
Other Long-term Liabilities
|
|
23,582
|
|
|
8,674
|
|
|
9,129
|
|
|
5,027
|
|
|
752
|
|
|||||
|
Total contractual obligations
(1)
|
|
$
|
1,460,512
|
|
|
$
|
191,560
|
|
|
$
|
275,950
|
|
|
$
|
178,525
|
|
|
$
|
814,477
|
|
|
(1)
|
Pension obligations of $15,439 are not included since the timing of payments are not known.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
Other Commercial Commitments
|
|
Total
|
|
Less than
1 Year
|
|
1 – 3 Years
|
|
3 – 5 Years
|
|
After
5 Years
|
||||||||||
|
Lines of credit
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Letters of credit
|
|
$
|
4,822
|
|
|
4,822
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total Other Commercial Commitments
|
|
$
|
4,822
|
|
|
$
|
4,822
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consideration
(4)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019 &
Thereafter
|
|
Total
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
($ Millions)
|
|
||||||||||||||||||||||
|
Cash
|
|
$
|
2.5
|
|
|
$
|
3.6
|
|
|
$
|
3.9
|
|
|
$
|
4.8
|
|
|
$
|
4.8
|
|
|
$
|
19.6
|
|
|
|
Shares
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
||||||
|
|
|
$
|
2.5
|
|
|
$
|
3.6
|
|
|
$
|
4.0
|
|
|
$
|
4.8
|
|
|
$
|
4.8
|
|
|
$
|
19.7
|
|
(1)
|
|
Operating income before depreciation and amortization to be received
(2)
|
|
$
|
3.1
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
$
|
5.8
|
|
|
|
Cumulative operating income before depreciation and amortization
(3)
|
|
$
|
3.1
|
|
|
$
|
3.1
|
|
|
$
|
4.5
|
|
|
$
|
4.5
|
|
|
$
|
5.8
|
|
|
|
|
||
|
(1)
|
This amount is in addition to put options only exercisable upon termination or death of
$175.2 million
have been recognized in Redeemable Noncontrolling Interests on the Company balance sheet.
|
|
(2)
|
This financial measure is presented because it is the basis of the calculation used in the underlying agreements relating to the put rights and is based on actual
2014
operating results. This amount represents additional amounts to be attributable to MDC Partners Inc., commencing in the year the put is exercised.
|
|
(3)
|
Cumulative operating income before depreciation and amortization represents the cumulative amounts to be received by the company.
|
|
(4)
|
The timing of consideration to be paid varies by contract and does not necessarily correspond to the date of the exercise of the put.
|
|
|
Page
|
|
Financial Statements:
|
|
|
Financial Statement Schedules:
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|||
|
Services
|
$
|
1,223,512
|
|
|
$
|
1,062,478
|
|
|
$
|
972,973
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Cost of services sold
|
798,518
|
|
|
704,969
|
|
|
667,329
|
|
|||
|
Office and general expenses
|
290,073
|
|
|
355,964
|
|
|
281,166
|
|
|||
|
Depreciation and amortization
|
47,172
|
|
|
36,139
|
|
|
42,447
|
|
|||
|
|
1,135,763
|
|
|
1,097,072
|
|
|
990,942
|
|
|||
|
Operating profit (loss)
|
87,749
|
|
|
(34,594
|
)
|
|
(17,969
|
)
|
|||
|
Other Income (Expenses)
|
|
|
|
|
|
|
|
|
|||
|
Other income
|
689
|
|
|
2,531
|
|
|
450
|
|
|||
|
Foreign exchange loss
|
(18,482
|
)
|
|
(5,516
|
)
|
|
(1,138
|
)
|
|||
|
Interest expense and finance charges
|
(55,265
|
)
|
|
(45,110
|
)
|
|
(46,501
|
)
|
|||
|
Loss on redemption of Notes
|
—
|
|
|
(55,588
|
)
|
|
—
|
|
|||
|
Interest income
|
418
|
|
|
427
|
|
|
630
|
|
|||
|
|
(72,640
|
)
|
|
(103,256
|
)
|
|
(46,559
|
)
|
|||
|
Income (loss) from continuing operations before income taxes and equity in non-consolidated affiliates
|
15,109
|
|
|
(137,850
|
)
|
|
(64,528
|
)
|
|||
|
Income tax expense (benefit)
|
12,422
|
|
|
(4,367
|
)
|
|
9,553
|
|
|||
|
Income (loss) from continuing operations before equity in non-consolidated affiliates
|
2,687
|
|
|
(133,483
|
)
|
|
(74,081
|
)
|
|||
|
Equity in earnings of non-consolidated affiliates
|
1,406
|
|
|
281
|
|
|
633
|
|
|||
|
Income (loss) from continuing operations
|
4,093
|
|
|
(133,202
|
)
|
|
(73,448
|
)
|
|||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
(21,260
|
)
|
|
(9,200
|
)
|
|
(5,128
|
)
|
|||
|
Net loss
|
(17,167
|
)
|
|
(142,402
|
)
|
|
(78,576
|
)
|
|||
|
Net income attributable to the non controlling interests
|
(6,890
|
)
|
|
(6,461
|
)
|
|
(6,863
|
)
|
|||
|
Net loss attributable to MDC Partners Inc.
|
$
|
(24,057
|
)
|
|
$
|
(148,863
|
)
|
|
$
|
(85,439
|
)
|
|
Loss Per Common Share:
|
|
|
|
|
|
|
|
|
|||
|
Basic and Diluted
|
|
|
|
|
|
|
|
|
|||
|
Loss from continuing operations attributable to MDC Partners Inc. common shareholders
|
$
|
(0.06
|
)
|
|
$
|
(2.96
|
)
|
|
$
|
(1.74
|
)
|
|
Discontinued operations attributable to MDC Partners Inc. common shareholders
|
(0.43
|
)
|
|
(0.20
|
)
|
|
(0.11
|
)
|
|||
|
Net loss attributable to MDC Partners Inc. common shareholders
|
$
|
(0.49
|
)
|
|
$
|
(3.16
|
)
|
|
$
|
(1.85
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted Average Number of Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|||
|
Basic and Diluted
|
49,545,350
|
|
|
47,108,406
|
|
|
46,090,160
|
|
|||
|
|
|
|
|
|
|
||||||
|
Stock based compensation expense is included in the following line items above:
|
|
|
|
|
|
|
|
|
|||
|
Cost of services sold
|
$
|
9,883
|
|
|
$
|
7,222
|
|
|
$
|
4,762
|
|
|
Office and general expenses
|
7,813
|
|
|
93,183
|
|
|
27,435
|
|
|||
|
Total
|
$
|
17,696
|
|
|
$
|
100,405
|
|
|
$
|
32,197
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Comprehensive Loss
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
$
|
(17,167
|
)
|
|
$
|
(142,402
|
)
|
|
$
|
(78,576
|
)
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency cumulative translation adjustment
|
1,736
|
|
|
(299
|
)
|
|
2,548
|
|
|||
|
Benefit plan adjustment, net of income tax benefit of $1,112 for 2014 and income tax expense of $1,112 for 2013
|
(10,403
|
)
|
|
6,936
|
|
|
(5,329
|
)
|
|||
|
Other comprehensive income (loss)
|
(8,667
|
)
|
|
6,637
|
|
|
(2,781
|
)
|
|||
|
Comprehensive loss for the year
|
(25,834
|
)
|
|
(135,765
|
)
|
|
(81,357
|
)
|
|||
|
Comprehensive loss attributable to the noncontrolling interests
|
(5,178
|
)
|
|
(6,450
|
)
|
|
(6,869
|
)
|
|||
|
Comprehensive loss attributable to MDC Partners Inc.
|
$
|
(31,012
|
)
|
|
$
|
(142,215
|
)
|
|
$
|
(88,226
|
)
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current Assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
119,767
|
|
|
$
|
102,007
|
|
|
Accounts receivable, less allowance for doubtful accounts of $1,409 and $2,011
|
355,295
|
|
|
309,796
|
|
||
|
Expenditures billable to clients
|
40,202
|
|
|
63,246
|
|
||
|
Other current assets
|
36,978
|
|
|
25,458
|
|
||
|
Total Current Assets
|
552,242
|
|
|
500,507
|
|
||
|
Fixed assets, net
|
60,240
|
|
|
52,071
|
|
||
|
Investment in non-consolidated affiliates
|
6,110
|
|
|
275
|
|
||
|
Goodwill
|
851,373
|
|
|
744,333
|
|
||
|
Other intangible assets, net
|
86,121
|
|
|
56,262
|
|
||
|
Deferred tax assets
|
18,758
|
|
|
21,131
|
|
||
|
Other assets
|
74,046
|
|
|
50,648
|
|
||
|
Total Assets
|
$
|
1,648,890
|
|
|
$
|
1,425,227
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND SHAREHOLDERS’ DEFICIT
|
|
|
|
|
|
||
|
Current Liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
316,285
|
|
|
$
|
246,694
|
|
|
Accrued and other liabilities
|
271,273
|
|
|
240,580
|
|
||
|
Advance billings
|
142,608
|
|
|
149,540
|
|
||
|
Current portion of long-term debt
|
534
|
|
|
467
|
|
||
|
Current portion of deferred acquisition consideration
|
90,804
|
|
|
53,041
|
|
||
|
Total Current Liabilities
|
821,504
|
|
|
690,322
|
|
||
|
Long-term debt, less current portion
|
742,593
|
|
|
664,661
|
|
||
|
Long-term portion of deferred acquisition consideration
|
114,564
|
|
|
100,872
|
|
||
|
Other liabilities
|
45,861
|
|
|
34,430
|
|
||
|
Deferred tax liabilities
|
77,997
|
|
|
63,020
|
|
||
|
Total Liabilities
|
1,802,519
|
|
|
1,553,305
|
|
||
|
Redeemable Noncontrolling Interests
|
194,951
|
|
|
148,534
|
|
||
|
Commitments, Contingencies and Guarantees (Note 16)
|
|
|
|
|
|
||
|
Shareholders’ Deficit:
|
|
|
|
|
|
||
|
Preferred shares, unlimited authorized, none issued
|
—
|
|
|
—
|
|
||
|
Class A Shares, no par value, unlimited authorized, 49,680,109 and 49,092,427 shares issued and outstanding in 2014 and 2013, respectively
|
265,817
|
|
|
262,655
|
|
||
|
Class B Shares, no par value, unlimited authorized, 3,755 issued and outstanding in 2014 and 2013, respectively, convertible into one Class A share
|
1
|
|
|
1
|
|
||
|
Shares to be issued, 42,000 shares, issued and outstanding in 2013
|
—
|
|
|
424
|
|
||
|
Additional paid-in capital
|
—
|
|
|
—
|
|
||
|
Charges in excess of capital
|
(209,668
|
)
|
|
(126,352
|
)
|
||
|
Accumulated deficit
|
(489,633
|
)
|
|
(465,576
|
)
|
||
|
Stock subscription receivable
|
—
|
|
|
(55
|
)
|
||
|
Accumulated other comprehensive loss
|
(7,752
|
)
|
|
(797
|
)
|
||
|
MDC Partners Inc. Shareholders’ Deficit
|
(441,235
|
)
|
|
(329,700
|
)
|
||
|
Noncontrolling Interests
|
92,655
|
|
|
53,088
|
|
||
|
Total Shareholders’ Deficit
|
(348,580
|
)
|
|
(276,612
|
)
|
||
|
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Deficit
|
$
|
1,648,890
|
|
|
$
|
1,425,227
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Net Loss
|
$
|
(17,167
|
)
|
|
$
|
(142,402
|
)
|
|
$
|
(78,576
|
)
|
|
Loss from discontinued operations
|
(21,260
|
)
|
|
(9,200
|
)
|
|
(5,128
|
)
|
|||
|
Income (loss) from continuing operations
|
4,093
|
|
|
(133,202
|
)
|
|
(73,448
|
)
|
|||
|
Adjustments to reconcile income (loss) from continuing operations to cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Non-cash stock-based compensation
|
17,696
|
|
|
22,438
|
|
|
32,197
|
|
|||
|
Depreciation
|
16,462
|
|
|
16,742
|
|
|
15,999
|
|
|||
|
Amortization of intangibles
|
30,710
|
|
|
19,397
|
|
|
26,448
|
|
|||
|
Amortization of deferred finance charges and debt discount
|
2,247
|
|
|
7,762
|
|
|
2,249
|
|
|||
|
Loss on redemption of Notes
|
—
|
|
|
50,385
|
|
|
—
|
|
|||
|
Adjustment to deferred acquisition consideration
|
18,652
|
|
|
36,143
|
|
|
53,305
|
|
|||
|
Deferred income taxes
|
10,963
|
|
|
(5,427
|
)
|
|
8,422
|
|
|||
|
Earnings of non-consolidated affiliates
|
(1,406
|
)
|
|
(281
|
)
|
|
(633
|
)
|
|||
|
Distributions from non-consolidated affiliates
|
730
|
|
|
—
|
|
|
—
|
|
|||
|
Distributions in excess of carrying value
|
—
|
|
|
(3,058
|
)
|
|
—
|
|
|||
|
Other and non-current assets and liabilities
|
(8,535
|
)
|
|
(9,405
|
)
|
|
(9,167
|
)
|
|||
|
Foreign exchange
|
14,821
|
|
|
3,004
|
|
|
861
|
|
|||
|
Increase/decrease in operating assets and liabilities, net of acquisitions
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
(35,800
|
)
|
|
16,086
|
|
|
(28,885
|
)
|
|||
|
Expenditures billable to clients
|
23,351
|
|
|
(4,404
|
)
|
|
(17,151
|
)
|
|||
|
Prepaid expenses and other current assets
|
(1,949
|
)
|
|
(7,835
|
)
|
|
(2,993
|
)
|
|||
|
Accounts payable, accruals and other current liabilities
|
57,539
|
|
|
30,017
|
|
|
65,919
|
|
|||
|
Advance billings
|
(13,805
|
)
|
|
17,632
|
|
|
1,776
|
|
|||
|
Cash flows provided by continuing operating activities
|
135,769
|
|
|
55,994
|
|
|
74,899
|
|
|||
|
Discontinued operations
|
(1,827
|
)
|
|
3,305
|
|
|
1,405
|
|
|||
|
Net cash provided by operating activities
|
133,942
|
|
|
59,299
|
|
|
76,304
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
|
Capital expenditures
|
(26,416
|
)
|
|
(16,809
|
)
|
|
(16,537
|
)
|
|||
|
Proceeds from sale of assets
|
85
|
|
|
239
|
|
|
51
|
|
|||
|
Acquisitions, net of cash acquired
|
(68,344
|
)
|
|
(11,872
|
)
|
|
30,993
|
|
|||
|
Profit distributions from non-consolidated affiliates
|
3,409
|
|
|
3,761
|
|
|
1,288
|
|
|||
|
Other investments
|
(6,312
|
)
|
|
(2,692
|
)
|
|
(2,198
|
)
|
|||
|
Cash flows provided by (used in) continuing investing activities
|
(97,578
|
)
|
|
(27,373
|
)
|
|
13,597
|
|
|||
|
Discontinued operations
|
(2,108
|
)
|
|
(2,751
|
)
|
|
(5,786
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
(99,686
|
)
|
|
(30,124
|
)
|
|
7,811
|
|
|||
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of 6.75% Notes
|
78,937
|
|
|
664,125
|
|
|
—
|
|
|||
|
Repayment of 11% Notes
|
—
|
|
|
(425,000
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of 11% Notes
|
—
|
|
|
—
|
|
|
84,800
|
|
|||
|
Repayments of revolving credit facility
|
—
|
|
|
—
|
|
|
(38,032
|
)
|
|||
|
Acquisition related payments
|
(78,322
|
)
|
|
(119,572
|
)
|
|
(68,725
|
)
|
|||
|
Cash overdraft
|
37,835
|
|
|
4,976
|
|
|
25,986
|
|
|||
|
Distributions to noncontrolling interests
|
(6,523
|
)
|
|
(5,525
|
)
|
|
(7,673
|
)
|
|||
|
Proceeds from exercise of options
|
—
|
|
|
—
|
|
|
28
|
|
|||
|
Payments of dividends
|
(37,698
|
)
|
|
(22,047
|
)
|
|
(22,030
|
)
|
|||
|
Repayment of long-term debt
|
(656
|
)
|
|
(743
|
)
|
|
(653
|
)
|
|||
|
Premium paid on redemption of Notes
|
—
|
|
|
(50,385
|
)
|
|
—
|
|
|||
|
Deferred financing costs
|
(3,659
|
)
|
|
(20,815
|
)
|
|
(2,232
|
)
|
|||
|
Purchase of shares
|
(5,414
|
)
|
|
(13,817
|
)
|
|
(3,327
|
)
|
|||
|
Other
|
112
|
|
|
561
|
|
|
—
|
|
|||
|
Cash flows provided by (used in) continuing financing activities
|
(15,388
|
)
|
|
11,758
|
|
|
(31,858
|
)
|
|||
|
Discontinued operations
|
(40
|
)
|
|
(1,266
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
(15,428
|
)
|
|
10,492
|
|
|
(31,858
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,068
|
)
|
|
2,010
|
|
|
(23
|
)
|
|||
|
Increase in cash and cash equivalents
|
17,760
|
|
|
41,677
|
|
|
52,234
|
|
|||
|
Cash and cash equivalents at beginning of year
|
102,007
|
|
|
60,330
|
|
|
8,096
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
119,767
|
|
|
$
|
102,007
|
|
|
$
|
60,330
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
|
|
|
|||
|
Cash income taxes paid
|
$
|
431
|
|
|
$
|
919
|
|
|
$
|
1,236
|
|
|
Cash interest paid
|
$
|
49,253
|
|
|
$
|
38,727
|
|
|
$
|
41,094
|
|
|
Non-cash transactions:
|
|
|
|
|
|
|
|
|
|||
|
Capital leases
|
$
|
773
|
|
|
$
|
595
|
|
|
$
|
431
|
|
|
Note receivable exchanged for shares of subsidiary
|
$
|
1,746
|
|
|
$
|
—
|
|
|
$
|
888
|
|
|
Dividends payable
|
$
|
1,347
|
|
|
$
|
1,793
|
|
|
$
|
1,041
|
|
|
|
Common Stock
|
|
Share Capital
to Be Issued
|
|
Additional
Paid in
Capital
|
|
Charges
in Excess
of Capital
|
|
Accumulated
Deficit
|
|
Stock
Subscription
Receivable
|
|
Accumulated
Other
Comprehensive
Loss
|
|
MDC
Partners Inc.
Shareholders’
Deficit
|
|
Noncontrolling
Interests
|
|
Total
Share-
holders’
Equity/
(Deficit)
|
|||||||||||||||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
43,916,112
|
|
|
$
|
228,208
|
|
|
3,755
|
|
|
$
|
1
|
|
|
42,000
|
|
|
$
|
424
|
|
|
$
|
—
|
|
|
$
|
(45,102
|
)
|
|
$
|
(231,274
|
)
|
|
$
|
(55
|
)
|
|
$
|
(4,658
|
)
|
|
$
|
(52,456
|
)
|
|
$
|
39,515
|
|
|
$
|
(12,941
|
)
|
|
Net loss attributable
to MDC Partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,439
|
)
|
|
—
|
|
|
—
|
|
|
(85,439
|
)
|
|
—
|
|
|
(85,439
|
)
|
|||||||||||
|
Other Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,787
|
)
|
|
(2,787
|
)
|
|
6
|
|
|
(2,781
|
)
|
|||||||||||
|
Stock Appreciation Rights Exercised
|
39,639
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Shares acquired and cancelled
|
(366,380
|
)
|
|
(3,327
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,327
|
)
|
|
—
|
|
|
(3,327
|
)
|
|||||||||||
|
Issuance of restricted stock
|
3,017,151
|
|
|
28,860
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,860
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Options Exercised
|
4,730
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|||||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,060
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,060
|
|
|
—
|
|
|
28,060
|
|
|||||||||||
|
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,912
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,912
|
)
|
|
—
|
|
|
(22,912
|
)
|
|||||||||||
|
|
Common Stock
|
|
Share Capital to Be Issued
|
|
Additional Paid in Capital
|
|
Charges in Excess of Capital
|
|
Accumulated Deficit
|
|
Stock Subscription Receivable
|
|
Accumulated Other Comprehensive Loss
|
|
MDC
Partners Inc.
Shareholders’
Deficit
|
|
Noncontrolling
Interests
|
|
Total
Share-
holders’
Equity/ (Deficit)
|
|||||||||||||||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||||||||||
|
Changes in noncontrolling and redeemable noncontrolling interests from business combinations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,920
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,920
|
|
|
(15,980
|
)
|
|
(2,060
|
)
|
|||||||||||
|
Increase in noncontrolling interests from business acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,481
|
|
|
34,481
|
|
|||||||||||
|
Dividends paid and to be paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,919
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,919
|
)
|
|
—
|
|
|
(17,919
|
)
|
|||||||||||
|
Transfer to charges in excess of capital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,811
|
|
|
(27,811
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Balance at December 31, 2012
|
46,611,252
|
|
|
$
|
253,869
|
|
|
3,755
|
|
|
$
|
1
|
|
|
42,000
|
|
|
$
|
424
|
|
|
$
|
—
|
|
|
$
|
(72,913
|
)
|
|
$
|
(316,713
|
)
|
|
$
|
(55
|
)
|
|
$
|
(7,445
|
)
|
|
$
|
(142,832
|
)
|
|
$
|
58,022
|
|
|
$
|
(84,810
|
)
|
|
|
Common Stock
|
|
Share Capital to Be Issued
|
|
Additional Paid in Capital
|
|
Charges in Excess of Capital
|
|
Accumulated Deficit
|
|
Stock Subscription Receivable
|
|
Accumulated Other Comprehensive Loss
|
|
MDC
Partners Inc.
Shareholders’
Deficit
|
|
Noncontrolling
Interests
|
|
Total
Share-
holders’
(Deficit)
|
|||||||||||||||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
46,611,252
|
|
|
$
|
253,869
|
|
|
3,755
|
|
|
$
|
1
|
|
|
42,000
|
|
|
$
|
424
|
|
|
$
|
—
|
|
|
$
|
(72,913
|
)
|
|
$
|
(316,713
|
)
|
|
$
|
(55
|
)
|
|
$
|
(7,445
|
)
|
|
$
|
(142,832
|
)
|
|
$
|
58,022
|
|
|
$
|
(84,810
|
)
|
|
Net loss attributable to MDC Partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(148,863
|
)
|
|
—
|
|
|
—
|
|
|
(148,863
|
)
|
|
—
|
|
|
(148,863
|
)
|
|||||||||||
|
Other Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,648
|
|
|
6,648
|
|
|
(11
|
)
|
|
6,637
|
|
|||||||||||
|
Equity Value Appreciation Awards
|
2,201,676
|
|
|
16,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,210
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Stock Appreciation Rights Exercised
|
221,384
|
|
|
387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(387
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Shares acquired and cancelled
|
(593,156
|
)
|
|
(13,817
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,817
|
)
|
|
—
|
|
|
(13,817
|
)
|
|||||||||||
|
Issuance of restricted stock
|
651,271
|
|
|
6,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,006
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,083
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,083
|
|
|
—
|
|
|
16,083
|
|
|||||||||||
|
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,689
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,689
|
)
|
|
—
|
|
|
(35,689
|
)
|
|||||||||||
|
Decrease in noncontrolling interests from business combinations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,074
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,074
|
|
|
(16,013
|
)
|
|
(4,939
|
)
|
|||||||||||
|
|
Common Stock
|
|
Share Capital to Be Issued
|
|
Additional Paid in Capital
|
|
Charges in Excess of Capital
|
|
Accumulated Deficit
|
|
Stock Subscription Receivable
|
|
Accumulated Other Comprehensive Loss
|
|
MDC
Partners Inc.
Shareholders’
Deficit
|
|
Noncontrolling
Interests
|
|
Total
Share-
holders’
(Deficit)
|
|||||||||||||||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||||||||||
|
Increase in noncontrolling interests from business acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,090
|
|
|
11,090
|
|
|||||||||||
|
Dividends paid and to be paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,865
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,865
|
)
|
|
—
|
|
|
(22,865
|
)
|
|||||||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
561
|
|
|
—
|
|
|
561
|
|
|||||||||||
|
Transfer to charges in excess of capital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,439
|
|
|
(53,439
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Balance at December 31, 2013
|
49,092,427
|
|
|
$
|
262,655
|
|
|
3,755
|
|
|
$
|
1
|
|
|
42,000
|
|
|
$
|
424
|
|
|
$
|
—
|
|
|
$
|
(126,352
|
)
|
|
$
|
(465,576
|
)
|
|
$
|
(55
|
)
|
|
$
|
(797
|
)
|
|
$
|
(329,700
|
)
|
|
$
|
53,088
|
|
|
$
|
(276,612
|
)
|
|
|
Common Stock
|
|
Share Capital to Be Issued
|
|
Additional Paid in Capital
|
|
Charges in Excess of Capital
|
|
Accumulated Deficit
|
|
Stock Subscription Receivable
|
|
Accumulated Other Comprehensive Loss
|
|
MDC
Partners Inc.
Shareholders’
Deficit
|
|
Noncontrolling
Interests
|
|
Total
Share-
holders’
(Deficit)
|
|||||||||||||||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2013
|
49,092,427
|
|
|
$
|
262,655
|
|
|
3,755
|
|
|
$
|
1
|
|
|
42,000
|
|
|
$
|
424
|
|
|
$
|
—
|
|
|
$
|
(126,352
|
)
|
|
$
|
(465,576
|
)
|
|
$
|
(55
|
)
|
|
$
|
(797
|
)
|
|
$
|
(329,700
|
)
|
|
$
|
53,088
|
|
|
$
|
(276,612
|
)
|
|
Net loss attributable to MDC Partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,057
|
)
|
|
—
|
|
|
—
|
|
|
(24,057
|
)
|
|
—
|
|
|
(24,057
|
)
|
|||||||||||
|
Other Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,955
|
)
|
|
(6,955
|
)
|
|
(1,712
|
)
|
|
(8,667
|
)
|
|||||||||||
|
Issuance of restricted stock
|
761,686
|
|
|
7,661
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,661
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Shares acquired and cancelled
|
(216,004
|
)
|
|
(5,414
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,414
|
)
|
|
—
|
|
|
(5,414
|
)
|
|||||||||||
|
Stock Subscription Receivable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
55
|
|
|
|
|
|
55
|
|
|||||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,868
|
|
|
—
|
|
|
9,868
|
|
|||||||||||
|
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,850
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,850
|
)
|
|
—
|
|
|
(38,850
|
)
|
|||||||||||
|
Decrease in noncontrolling interests and redeemable noncontrolling interests from business combinations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,839
|
)
|
|
(8,839
|
)
|
|||||||||||
|
Increase in noncontrolling interests from business acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,992
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,992
|
)
|
|
50,118
|
|
|
41,126
|
|
|||||||||||
|
Dividends paid and to be paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,244
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,244
|
)
|
|
—
|
|
|
(37,244
|
)
|
|||||||||||
|
Other
|
42,000
|
|
|
915
|
|
|
—
|
|
|
—
|
|
|
(42,000
|
)
|
|
(424
|
)
|
|
(437
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||||||||
|
Transfer to charges in excess of capital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,316
|
|
|
(83,316
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Balance at December 31, 2014
|
49,680,109
|
|
|
$
|
265,817
|
|
|
3,755
|
|
|
$
|
1
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(209,668
|
)
|
|
$
|
(489,633
|
)
|
|
$
|
—
|
|
|
$
|
(7,752
|
)
|
|
$
|
(441,235
|
)
|
|
$
|
92,655
|
|
|
$
|
(348,580
|
)
|
|
•
|
Level 1 — Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations where inputs are observable or where significant value drivers are observable.
|
|
•
|
Level 3 — Instruments where significant value drivers are unobservable to third parties.
|
|
|
October 1,
|
||||
|
|
2014
|
|
2013
|
||
|
Long-Term Growth Rate
|
4.3-10.0%
|
|
|
5.0-10.0%
|
|
|
WACC
|
8.95
|
%
|
|
9.50
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Beginning Balance as of January 1,
|
$
|
148,534
|
|
|
$
|
117,953
|
|
|
$
|
107,432
|
|
|
Redemptions
|
(4,820
|
)
|
|
(4,270
|
)
|
|
(16,712
|
)
|
|||
|
Granted
|
13,327
|
|
|
—
|
|
|
4,189
|
|
|||
|
Changes in redemption value
|
38,850
|
|
|
35,689
|
|
|
22,912
|
|
|||
|
Currency translation adjustments
|
(940
|
)
|
|
(838
|
)
|
|
132
|
|
|||
|
Ending Balance as of December 31,
|
$
|
194,951
|
|
|
$
|
148,534
|
|
|
$
|
117,953
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|||
|
Numerator for diluted loss per common share – income (loss) from continuing operations
|
$
|
4,093
|
|
|
$
|
(133,202
|
)
|
|
$
|
(73,448
|
)
|
|
Net income attributable to the noncontrolling interests
|
(6,890
|
)
|
|
(6,461
|
)
|
|
(6,863
|
)
|
|||
|
Loss attributable to MDC Partners Inc. common shareholders from continuing operations
|
(2,797
|
)
|
|
(139,663
|
)
|
|
(80,311
|
)
|
|||
|
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Numerator for diluted loss per common share – loss attributable to MDC Partners Inc. common shareholders from continuing operations
|
$
|
(2,797
|
)
|
|
$
|
(139,663
|
)
|
|
$
|
(80,311
|
)
|
|
Denominator
|
|
|
|
|
|
|
|
|
|||
|
Denominator for basic loss per common share – weighted average common shares
|
49,545,350
|
|
|
47,108,406
|
|
|
46,090,160
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|||
|
Dilutive potential common shares
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Denominator for diluted loss per common share – adjusted weighted shares and assumed conversions
|
49,545,350
|
|
|
47,108,406
|
|
|
46,090,160
|
|
|||
|
Basic and Diluted loss per common share from continuing operations
|
$
|
(0.06
|
)
|
|
$
|
(2.96
|
)
|
|
$
|
(1.74
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net Loss attributable to MDC Partners Inc.
|
$
|
(24,057
|
)
|
|
$
|
(148,863
|
)
|
|
$
|
(85,439
|
)
|
|
Transfers (to) from the noncontrolling interest
|
|
|
|
|
|
|
|
|
|||
|
Increase (Decrease) in MDC Partners Inc. paid-in capital for purchase of equity interests in excess of noncontrolling interests and redeemable noncontrolling interests
|
(8,992
|
)
|
|
11,074
|
|
|
13,920
|
|
|||
|
Net transfers from (to) noncontrolling interest
|
$
|
(8,992
|
)
|
|
$
|
11,074
|
|
|
$
|
13,920
|
|
|
Change from net loss attributable to MDC Partners Inc. and transfers from (to) noncontrolling interest
|
$
|
(33,049
|
)
|
|
$
|
(137,789
|
)
|
|
$
|
(71,519
|
)
|
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
Cost
|
|
Accumulated Depreciation
|
|
Net Book Value
|
|
Cost
|
|
Accumulated Depreciation
|
|
Net Book Value
|
||||||||||||
|
Computers, furniture and fixtures
|
$
|
91,272
|
|
|
$
|
(65,451
|
)
|
|
$
|
25,821
|
|
|
$
|
109,252
|
|
|
$
|
(83,383
|
)
|
|
$
|
25,869
|
|
|
Leasehold improvements
|
64,051
|
|
|
(29,632
|
)
|
|
34,419
|
|
|
60,938
|
|
|
(34,736
|
)
|
|
26,202
|
|
||||||
|
|
$
|
155,323
|
|
|
$
|
(95,083
|
)
|
|
$
|
60,240
|
|
|
$
|
170,190
|
|
|
$
|
(118,119
|
)
|
|
$
|
52,071
|
|
|
|
Noncontrolling Interests
|
||
|
Balance at December 31, 2011
|
$
|
4,049
|
|
|
Income attributable to noncontrolling interests
|
6,863
|
|
|
|
Distributions made
|
(7,673
|
)
|
|
|
Other
(1)
|
385
|
|
|
|
Balance at December 31, 2012
|
$
|
3,624
|
|
|
Income attributable to noncontrolling interests
|
6,461
|
|
|
|
Distributions made
|
(5,525
|
)
|
|
|
Other
(1)
|
650
|
|
|
|
Balance at December 31, 2013
|
$
|
5,210
|
|
|
Income attributable to noncontrolling interests
|
6,890
|
|
|
|
Distributions made
|
(6,523
|
)
|
|
|
Other
(1)
|
437
|
|
|
|
Balance at December 31, 2014
|
$
|
6,014
|
|
|
(1)
|
Other consists primarily of step up transactions, discontinued operations and cumulative translation adjustments.
|
|
Goodwill
|
|
Strategic Marketing Services
|
|
Performance Marketing Services
|
|
Total
|
||||||
|
Balance at December 31, 2012
|
|
$
|
483,760
|
|
|
$
|
236,311
|
|
|
$
|
720,071
|
|
|
Acquired goodwill
|
|
—
|
|
|
35,956
|
|
|
35,956
|
|
|||
|
Acquisition purchase price adjustments
|
|
(3,981
|
)
|
|
(2,493
|
)
|
|
(6,474
|
)
|
|||
|
Foreign currency translation
|
|
(2,374
|
)
|
|
(2,846
|
)
|
|
(5,220
|
)
|
|||
|
Balance at December 31, 2013
|
|
$
|
477,405
|
|
|
$
|
266,928
|
|
|
$
|
744,333
|
|
|
Acquired goodwill
|
|
50,668
|
|
|
98,566
|
|
|
149,234
|
|
|||
|
Discontinued operations
|
|
—
|
|
|
(27,706
|
)
|
|
(27,706
|
)
|
|||
|
Other
(1)
|
|
(7,263
|
)
|
|
4,093
|
|
|
(3,170
|
)
|
|||
|
Foreign currency translation
|
|
(5,278
|
)
|
|
(6,040
|
)
|
|
(11,318
|
)
|
|||
|
Balance at December 31, 2014
|
|
$
|
515,532
|
|
|
$
|
335,841
|
|
|
$
|
851,373
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Intangibles:
|
|
|
|
|
|
||
|
Trademarks (indefinite life)
|
$
|
17,780
|
|
|
$
|
17,780
|
|
|
Customer relationships – gross
|
$
|
133,409
|
|
|
$
|
92,640
|
|
|
Less accumulated amortization
|
(83,475
|
)
|
|
(62,906
|
)
|
||
|
Customer relationships – net
|
$
|
49,934
|
|
|
$
|
29,734
|
|
|
Other intangibles – gross
|
$
|
31,408
|
|
|
$
|
17,064
|
|
|
Less accumulated amortization
|
(13,001
|
)
|
|
(8,316
|
)
|
||
|
Other intangibles – net
|
$
|
18,407
|
|
|
$
|
8,748
|
|
|
Total intangible assets
|
$
|
182,597
|
|
|
$
|
127,484
|
|
|
Less accumulated amortization
|
(96,476
|
)
|
|
(71,222
|
)
|
||
|
Total intangible assets – net
|
$
|
86,121
|
|
|
$
|
56,262
|
|
|
Year
|
|
Amortization
|
||
|
2015
|
|
$
|
28,113
|
|
|
2016
|
|
$
|
16,809
|
|
|
2017
|
|
$
|
11,664
|
|
|
2018
|
|
$
|
8,369
|
|
|
2019
|
|
$
|
2,558
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income (Loss):
|
|
|
|
|
|
|
|
|
|||
|
US
|
$
|
46,728
|
|
|
$
|
21,661
|
|
|
$
|
(36,644
|
)
|
|
Non-US
|
(31,619
|
)
|
|
(159,511
|
)
|
|
(27,884
|
)
|
|||
|
|
$
|
15,109
|
|
|
$
|
(137,850
|
)
|
|
$
|
(64,528
|
)
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current tax provision
|
|
|
|
|
|
|
|
|
|||
|
U.S. federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. state and local
|
907
|
|
|
213
|
|
|
802
|
|
|||
|
Non-US
|
552
|
|
|
847
|
|
|
329
|
|
|||
|
|
1,459
|
|
|
1,060
|
|
|
1,131
|
|
|||
|
Deferred tax provision (benefit):
|
|
|
|
|
|
|
|
|
|||
|
U.S. federal
|
13,402
|
|
|
7,505
|
|
|
2,150
|
|
|||
|
U.S. state and local
|
1,971
|
|
|
1,027
|
|
|
299
|
|
|||
|
Non-U.S.
|
(4,410
|
)
|
|
(13,959
|
)
|
|
5,973
|
|
|||
|
|
10,963
|
|
|
(5,427
|
)
|
|
8,422
|
|
|||
|
Income tax provision (benefit)
|
$
|
12,422
|
|
|
$
|
(4,367
|
)
|
|
$
|
9,553
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Income (loss) from continuing operations before income taxes, equity in non-consolidated affiliates and noncontrolling interest
|
$
|
15,109
|
|
|
$
|
(137,850
|
)
|
|
$
|
(64,528
|
)
|
|
Statutory income tax rate
|
26.5
|
%
|
|
26.5
|
%
|
|
26.5
|
%
|
|||
|
Tax expense (benefit) using statutory income tax rate
|
4,004
|
|
|
(36,530
|
)
|
|
(17,100
|
)
|
|||
|
State and foreign taxes
|
1,459
|
|
|
1,060
|
|
|
1,131
|
|
|||
|
Non-deductible stock-based compensation
|
1,982
|
|
|
24,357
|
|
|
7,699
|
|
|||
|
Other non-deductible expense
|
2,151
|
|
|
942
|
|
|
1,176
|
|
|||
|
Change to valuation allowance on items affecting taxable income
|
2,003
|
|
|
6,952
|
|
|
15,682
|
|
|||
|
Effect of the change in tax rate
|
—
|
|
|
—
|
|
|
2,168
|
|
|||
|
Effect of the difference in federal and statutory rates
|
2,222
|
|
|
(15
|
)
|
|
(793
|
)
|
|||
|
Noncontrolling interests
|
(1,826
|
)
|
|
(1,712
|
)
|
|
(1,593
|
)
|
|||
|
Other, net
|
427
|
|
|
579
|
|
|
1,183
|
|
|||
|
Income tax expense (benefit)
|
$
|
12,422
|
|
|
$
|
(4,367
|
)
|
|
$
|
9,553
|
|
|
Effective income tax rate
|
82.2
|
%
|
|
(3.2
|
)%
|
|
14.8
|
%
|
|||
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Capital assets and other
|
$
|
45,496
|
|
|
$
|
36,449
|
|
|
Net operating loss carry forwards
|
39,525
|
|
|
41,947
|
|
||
|
Interest deductions
|
17,456
|
|
|
21,753
|
|
||
|
Refinancing charge
|
5,176
|
|
|
10,153
|
|
||
|
Deferred acquisition consideration
|
5,204
|
|
|
26,779
|
|
||
|
Stock compensation
|
1,561
|
|
|
1,433
|
|
||
|
Pension plan
|
3,597
|
|
|
—
|
|
||
|
Unrealized foreign exchange
|
6,954
|
|
|
2,372
|
|
||
|
Capital loss carry forwards
|
14,834
|
|
|
16,180
|
|
||
|
Accounting reserves
|
5,135
|
|
|
4,769
|
|
||
|
Gross deferred tax asset
|
144,938
|
|
|
161,835
|
|
||
|
Less: valuation allowance
|
(119,117
|
)
|
|
(137,961
|
)
|
||
|
Net deferred tax assets
|
25,821
|
|
|
23,874
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Pension plan
|
—
|
|
|
(1,112
|
)
|
||
|
Deferred finance charges
|
(386
|
)
|
|
(420
|
)
|
||
|
Capital assets
|
(396
|
)
|
|
(178
|
)
|
||
|
Goodwill amortization
|
(77,603
|
)
|
|
(61,859
|
)
|
||
|
Total deferred tax liabilities
|
(78,385
|
)
|
|
(63,569
|
)
|
||
|
Net deferred tax asset (liability)
|
$
|
(52,564
|
)
|
|
$
|
(39,695
|
)
|
|
Disclosed as:
|
|
|
|
|
|
||
|
Deferred tax assets
|
$
|
25,480
|
|
|
$
|
23,380
|
|
|
Deferred tax liabilities
|
(78,044
|
)
|
|
(63,075
|
)
|
||
|
|
$
|
(52,564
|
)
|
|
$
|
(39,695
|
)
|
|
Changes in the Company’s reserve is as follows:
|
|
||
|
Balance at December 31, 2011
|
$
|
3,624
|
|
|
Charges to income tax expense
|
—
|
|
|
|
Settlement of uncertainty
|
(551
|
)
|
|
|
Balance at December 31, 2012
|
3,073
|
|
|
|
Charges to income tax expense
|
—
|
|
|
|
Balance at December 31, 2013
|
3,073
|
|
|
|
Charges to income tax expense
|
—
|
|
|
|
Balance at December 31, 2014
|
$
|
3,073
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenue
|
$
|
70,041
|
|
|
$
|
89,659
|
|
|
$
|
108,399
|
|
|
Operating loss
|
(4,704
|
)
|
|
(324
|
)
|
|
(5,659
|
)
|
|||
|
Other expense
|
(458
|
)
|
|
(522
|
)
|
|
(773
|
)
|
|||
|
Noncontrolling interest expense recovery
|
—
|
|
|
(55
|
)
|
|
1,304
|
|
|||
|
Loss on disposal
|
(16,098
|
)
|
|
(8,299
|
)
|
|
—
|
|
|||
|
Net loss from discontinued operations
|
$
|
(21,260
|
)
|
|
$
|
(9,200
|
)
|
|
$
|
(5,128
|
)
|
|
|
2014
|
|
2013
|
||||
|
Revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
6.75% Notes due 2020
|
735,000
|
|
|
660,000
|
|
||
|
Original issue premium
|
7,017
|
|
|
4,056
|
|
||
|
Note payable and other bank loans
|
—
|
|
|
120
|
|
||
|
|
742,017
|
|
|
664,176
|
|
||
|
Obligations under capital leases
|
1,110
|
|
|
952
|
|
||
|
|
743,127
|
|
|
665,128
|
|
||
|
Less:
|
|
|
|
|
|
||
|
Current portion
|
534
|
|
|
467
|
|
||
|
|
$
|
742,593
|
|
|
$
|
664,661
|
|
|
|
|
|
||
|
Period
|
|
Amount
|
||
|
2015
|
|
$
|
534
|
|
|
2016
|
|
472
|
|
|
|
2017
|
|
104
|
|
|
|
2018
|
|
—
|
|
|
|
2019
|
|
—
|
|
|
|
2020 and thereafter
|
|
735,000
|
|
|
|
|
|
$
|
736,110
|
|
|
Period
|
|
Amount
|
||
|
2015
|
|
$
|
600
|
|
|
2016
|
|
490
|
|
|
|
2017
|
|
105
|
|
|
|
2018
|
|
—
|
|
|
|
2019
|
|
—
|
|
|
|
2020 and thereafter
|
|
—
|
|
|
|
|
|
1,195
|
|
|
|
Less: imputed interest
|
|
(85
|
)
|
|
|
|
|
1,110
|
|
|
|
Less: current portion
|
|
(534
|
)
|
|
|
|
|
$
|
576
|
|
|
|
Performance Based Awards
|
|
Time Based Awards
|
||||||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair
Value |
|
Shares
|
|
Weighted Average
Grant Date Fair Value |
||||||
|
Balance at December 31, 2011
|
2,070,835
|
|
|
$
|
10.54
|
|
|
877,349
|
|
|
$
|
8.57
|
|
|
Granted
|
1,130,844
|
|
|
8.70
|
|
|
375,356
|
|
|
7.78
|
|
||
|
Vested
|
(2,621,981
|
)
|
|
9.63
|
|
|
(395,187
|
)
|
|
8.17
|
|
||
|
Forfeited
|
(44,919
|
)
|
|
10.44
|
|
|
(22,080
|
)
|
|
9.88
|
|
||
|
Balance at December 31, 2012
|
534,779
|
|
|
$
|
10.73
|
|
|
835,438
|
|
|
$
|
8.48
|
|
|
Granted
|
300,756
|
|
|
8.97
|
|
|
2,612,520
|
|
|
16.83
|
|
||
|
Vested
|
(353,858
|
)
|
|
10.63
|
|
|
(2,499,083
|
)
|
|
15.79
|
|
||
|
Forfeited
|
(19,011
|
)
|
|
7.90
|
|
|
(35,087
|
)
|
|
10.91
|
|
||
|
Balance at December 31, 2013
|
462,666
|
|
|
$
|
9.79
|
|
|
913,788
|
|
|
$
|
12.54
|
|
|
Granted
|
120,578
|
|
|
25.09
|
|
|
293,705
|
|
|
21.99
|
|
||
|
Vested
|
(497,214
|
)
|
|
9.62
|
|
|
(264,478
|
)
|
|
10.88
|
|
||
|
Forfeited
|
—
|
|
|
—
|
|
|
(26,874
|
)
|
|
11.52
|
|
||
|
Balance at December 31, 2014
|
86,030
|
|
|
$
|
23.14
|
|
|
916,141
|
|
|
$
|
16.36
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|
Non Vested Options
|
|||||||||||
|
|
Number Outstanding
|
|
Weighted Average
Price per Share |
|
Number Outstanding
|
|
Weighted Average
Price per Share |
|
|
|||||||
|
Balance at December 31, 2011
|
132,120
|
|
|
$
|
6.08
|
|
|
124,620
|
|
|
$
|
6.09
|
|
|
7,500
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
(7,500
|
)
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Exercised
|
(4,728
|
)
|
|
5.79
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Expired and cancelled
|
(14,892
|
)
|
|
5.19
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Balance at December 31, 2012
|
112,500
|
|
|
$
|
6.35
|
|
|
112,500
|
|
|
$
|
6.35
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Expired and cancelled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Balance at December 31, 2013
|
112,500
|
|
|
$
|
6.03
|
|
|
112,500
|
|
|
$
|
6.03
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Expired and cancelled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Balance at December 31, 2014
|
112,500
|
|
|
$
|
5.70
|
|
|
112,500
|
|
|
$
|
5.70
|
|
|
—
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
|
Range of Exercise Prices
|
|
Outstanding Number
|
|
Weighted Average Contractual
Life |
|
Weighted Average
Price per Share |
|
Exercisable Number
|
|
Weighted Average
Price per Share |
|
Weighted Average Contractual
Life |
||||||
|
$5.63 – $5.83
|
|
112,500
|
|
|
1.8
|
|
$
|
5.70
|
|
|
112,500
|
|
|
$
|
5.70
|
|
|
1.8
|
|
|
SAR’s Outstanding
|
|
SAR’s Exercisable
|
|
Non Vested SAR’s
|
|||||||||||
|
|
Weighted Average
Number Outstanding |
|
Weighted Average
Price per Share |
|
Number Outstanding
|
|
Price per
Share |
|
|
|||||||
|
Balance at December 31, 2011
|
4,737,194
|
|
|
$
|
2.50
|
|
|
3,100,685
|
|
|
$
|
2.50
|
|
|
1,636,509
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
(1,570,539
|
)
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Exercised
|
(104,048
|
)
|
|
2.94
|
|
|
|
|
|
|
|
|
(65,970
|
)
|
||
|
Expired and cancelled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Balance at December 31, 2012
|
4,633,146
|
|
|
$
|
2.49
|
|
|
4,633,146
|
|
|
$
|
2.49
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Exercised
|
(4,633,146
|
)
|
|
2.49
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Expired and cancelled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Balance at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Expired and cancelled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Balance at December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
EVARs Outstanding
|
|
EVARs Exercisable
|
|
Non Vested EVARs
|
|||||||||||
|
|
Number Outstanding
|
|
Weighted Average Issuance
Price per Share |
|
Number Outstanding
|
|
Weighted Average Issuance
Price per Share |
|
|
|||||||
|
Balance at December 31, 2011
|
2,052,000
|
|
|
$
|
15.33
|
|
|
—
|
|
|
$
|
—
|
|
|
2,052,000
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Expired and cancelled
|
(135,000
|
)
|
|
15.33
|
|
|
|
|
|
|
|
|
(135,000
|
)
|
||
|
Balance at December 31, 2012
|
1,917,000
|
|
|
$
|
15.33
|
|
|
—
|
|
|
$
|
—
|
|
|
1,917,000
|
|
|
Vested
|
(1,917,000
|
)
|
|
15.33
|
|
|
|
|
|
|
|
|
(1,917,000
|
)
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Expired and cancelled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Balance at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Expired and cancelled
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
—
|
|
||
|
Balance at December 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
•
|
Level 1:
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
•
|
Level 2:
Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
|
|
•
|
Level 3:
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
|||||||||||||||
|
|
Level 1 2014
|
|
Level 1 2013
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Long term debt
|
$
|
742,017
|
|
|
$
|
751,538
|
|
|
$
|
664,056
|
|
|
$
|
690,525
|
|
|
|
Fair Value Measurements Using
Significant Unobservable Inputs (Level 3) |
||||||
|
|
2014
|
|
2013
|
||||
|
Beginning Balance of contingent payments
|
$
|
151,848
|
|
|
$
|
194,795
|
|
|
Payments
|
(61,441
|
)
|
|
(106,460
|
)
|
||
|
Grants (1)
|
68,642
|
|
|
31,608
|
|
||
|
Redemption value adjustments (2)
|
20,816
|
|
|
38,712
|
|
||
|
Transfers (to) from fixed payments
|
(5,146
|
)
|
|
(6,318
|
)
|
||
|
Foreign translation adjustment
|
(2,492
|
)
|
|
(489
|
)
|
||
|
Ending Balance of contingent payments
|
$
|
172,227
|
|
|
$
|
151,848
|
|
|
•
|
The
Strategic Marketing Services
segment consists of integrated marketing consulting services firms that offer a full complement of marketing, activation and consulting services including advertising and media, marketing communications including direct marketing, public relations, corporate communications, market research, corporate identity and branding, interactive marketing and sales promotion. Each of the entities within the Strategic Marketing Services Group share similar economic characteristics, specifically related to the nature of their respective services, the manner in which the services are provided and the similarity of their respective customers. Due to the similarities in these businesses, they exhibit similar long term financial performance and have been aggregated together.
|
|
•
|
The
Performance Marketing Services
segment includes our firms that provide consumer insights and analytics to satisfy the growing need for targetable, measurable solutions or cost effective means of driving return on marketing investment. These services interface directly with the consumer of a client’s product or service. Such services include the design, development, research and implementation of consumer service, media planning and buying and direct marketing initiatives. In addition, services include consumer activation, investor relations and general public insights.
|
|
|
For the year ended December 31, 2014
|
||||||||||||||
|
|
Strategic Marketing Services
|
|
Performance Marketing Services
|
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
954,211
|
|
|
$
|
269,301
|
|
|
$
|
—
|
|
|
$
|
1,223,512
|
|
|
Cost of services sold
|
617,914
|
|
|
180,604
|
|
|
—
|
|
|
798,518
|
|
||||
|
Office and general expenses
|
200,716
|
|
|
45,224
|
|
|
44,133
|
|
|
290,073
|
|
||||
|
Depreciation and amortization
|
24,158
|
|
|
21,229
|
|
|
1,785
|
|
|
47,172
|
|
||||
|
Operating profit (loss)
|
111,423
|
|
|
22,244
|
|
|
(45,918
|
)
|
|
87,749
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
689
|
|
||||
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
(18,482
|
)
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
(54,847
|
)
|
|||||||
|
Income from continuing operations before income taxes, equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
15,109
|
|
||||
|
Income tax expense
|
|
|
|
|
|
|
12,422
|
|
|||||||
|
Income from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
2,687
|
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
1,406
|
|
|||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
4,093
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
(21,260
|
)
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(17,167
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(6,943
|
)
|
|
53
|
|
|
—
|
|
|
(6,890
|
)
|
||||
|
Net loss attributable to MDC Partners Inc.
|
|
|
|
|
|
|
$
|
(24,057
|
)
|
||||||
|
Stock-based compensation
|
$
|
9,616
|
|
|
$
|
3,553
|
|
|
$
|
4,527
|
|
|
$
|
17,696
|
|
|
Capital expenditures from continuing operations
|
$
|
22,452
|
|
|
$
|
2,627
|
|
|
$
|
1,337
|
|
|
$
|
26,416
|
|
|
Goodwill and intangibles
|
$
|
560,505
|
|
|
$
|
376,989
|
|
|
$
|
—
|
|
|
$
|
937,494
|
|
|
Total assets
|
$
|
891,341
|
|
|
$
|
476,795
|
|
|
$
|
280,754
|
|
|
$
|
1,648,890
|
|
|
|
For the year ended December 31, 2013
|
||||||||||||||
|
|
Strategic Marketing Services
|
|
Performance Marketing Services
|
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
836,936
|
|
|
$
|
225,542
|
|
|
$
|
—
|
|
|
$
|
1,062,478
|
|
|
Cost of services sold
|
535,085
|
|
|
169,884
|
|
|
—
|
|
|
704,969
|
|
||||
|
Office and general expenses
|
190,699
|
|
|
38,551
|
|
|
126,714
|
|
|
355,964
|
|
||||
|
Depreciation and amortization
|
24,210
|
|
|
10,535
|
|
|
1,394
|
|
|
36,139
|
|
||||
|
Operating profit (loss)
|
86,942
|
|
|
6,572
|
|
|
(128,108
|
)
|
|
(34,594
|
)
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
2,531
|
|
||||
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
(5,516
|
)
|
||||
|
Interest expense, finance charges, and loss on redemption of notes,net
|
|
|
|
|
|
|
(100,271
|
)
|
|||||||
|
Loss from continuing operations before income taxes, equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
(137,850
|
)
|
||||
|
Income tax benefit
|
|
|
|
|
|
|
(4,367
|
)
|
|||||||
|
Loss from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
(133,483
|
)
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
281
|
|
|||||||
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
(133,202
|
)
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
(9,200
|
)
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(142,402
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(6,150
|
)
|
|
(311
|
)
|
|
—
|
|
|
(6,461
|
)
|
||||
|
Net loss attributable to MDC Partners Inc.
|
|
|
|
|
|
|
$
|
(148,863
|
)
|
||||||
|
Stock-based compensation
|
$
|
7,657
|
|
|
$
|
3,017
|
|
|
$
|
89,731
|
|
|
$
|
100,405
|
|
|
Capital expenditures from continuing operations
|
$
|
12,338
|
|
|
$
|
2,339
|
|
|
$
|
2,132
|
|
|
$
|
16,809
|
|
|
Goodwill and intangibles
|
$
|
525,412
|
|
|
$
|
275,183
|
|
|
$
|
—
|
|
|
$
|
800,595
|
|
|
Total assets
|
$
|
841,362
|
|
|
$
|
379,391
|
|
|
$
|
204,474
|
|
|
$
|
1,425,227
|
|
|
|
For the year ended December 31, 2012
|
||||||||||||||
|
|
Strategic Marketing Services
|
|
Performance Marketing Services
|
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
751,464
|
|
|
$
|
221,509
|
|
|
$
|
—
|
|
|
$
|
972,973
|
|
|
Cost of services sold
|
504,407
|
|
|
162,922
|
|
|
—
|
|
|
667,329
|
|
||||
|
Office and general expenses
|
193,758
|
|
|
48,561
|
|
|
38,847
|
|
|
281,166
|
|
||||
|
Depreciation and amortization
|
27,807
|
|
|
13,298
|
|
|
1,342
|
|
|
42,447
|
|
||||
|
Operating profit (loss)
|
25,492
|
|
|
(3,272
|
)
|
|
(40,189
|
)
|
|
(17,969
|
)
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
450
|
|
||||
|
Foreign exchange loss
|
|
|
|
|
|
|
|
|
|
(1,138
|
)
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
(45,871
|
)
|
|||||||
|
Loss from continuing operations before income taxes, equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
(64,528
|
)
|
||||
|
Income tax expense
|
|
|
|
|
|
|
9,553
|
|
|||||||
|
Loss from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
(74,081
|
)
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
633
|
|
|||||||
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
(73,448
|
)
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
(5,128
|
)
|
|||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(78,576
|
)
|
||||
|
Net income attributable to noncontrolling interests
|
(6,326
|
)
|
|
(537
|
)
|
|
—
|
|
|
(6,863
|
)
|
||||
|
Net loss attributable to MDC Partners Inc.
|
|
|
|
|
|
|
$
|
(85,439
|
)
|
||||||
|
Stock-based compensation
|
$
|
9,186
|
|
|
$
|
8,227
|
|
|
$
|
14,784
|
|
|
$
|
32,197
|
|
|
Capital expenditures from continuing operations
|
$
|
11,600
|
|
|
$
|
4,555
|
|
|
$
|
382
|
|
|
$
|
16,537
|
|
|
Goodwill and intangibles
|
$
|
542,573
|
|
|
$
|
240,741
|
|
|
$
|
—
|
|
|
$
|
783,314
|
|
|
Total assets
|
$
|
849,716
|
|
|
$
|
374,982
|
|
|
$
|
120,247
|
|
|
$
|
1,344,945
|
|
|
|
United States
|
|
Canada
|
|
Other
|
|
Total
|
||||||||
|
Long-lived Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
48,884
|
|
|
$
|
7,099
|
|
|
$
|
4,257
|
|
|
$
|
60,240
|
|
|
2013
|
$
|
44,360
|
|
|
$
|
5,424
|
|
|
$
|
2,287
|
|
|
$
|
52,071
|
|
|
Goodwill and Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
759,035
|
|
|
$
|
154,349
|
|
|
$
|
24,110
|
|
|
$
|
937,494
|
|
|
2013
|
$
|
720,373
|
|
|
$
|
80,222
|
|
|
$
|
—
|
|
|
$
|
800,595
|
|
|
|
United States
|
|
Canada
|
|
Other
|
|
Total
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
993,474
|
|
|
$
|
150,390
|
|
|
$
|
79,648
|
|
|
$
|
1,223,512
|
|
|
2013
|
$
|
870,525
|
|
|
$
|
135,630
|
|
|
$
|
56,323
|
|
|
$
|
1,062,478
|
|
|
2012
|
$
|
781,210
|
|
|
$
|
148,063
|
|
|
$
|
43,700
|
|
|
$
|
972,973
|
|
|
(a)
|
The Company incurred fees and paid cash incentive awards totaling
$13,592
,
$15,992
and
$2,739
in 2014, 2013 and 2012, respectively, relating to companies controlled by the Chairman and Chief Executive Officer (“CEO”) of the Company in respect of services rendered pursuant to a management services agreement and incentive plans.
|
|
(b)
|
Pursuant to the amended Services Agreement, the Company agreed to provide to its CEO, Miles S. Nadal a special bonus of
C$10,000
upon the first to occur of (i) the average market price of the Company’s Class A subordinate voting shares is C
$30
per share or more for more than
20
consecutive trading days (measured as of the close of trading on each applicable date) or (ii) a change of control of the Company. This bonus is payable until the date that is
three years
after the date on which Mr. Nadal is no longer employed by the Company for any reason. During November 2013, this bonus was earned and paid to Mr. Nadal in the amount of
C$10,000
(U.S.
$9,649
).
|
|
(c)
|
Beginning in 2014, MDC has chartered for business purposes an airplane and helicopter (together, the “Aircraft”) owned by entities controlled by Mr. Nadal and leased to an independent corporate aircraft management company. Entities controlled by Mr. Nadal paid for the purchases of the Aircraft and are legally responsible and have paid for all operating, personnel and maintenance costs associated with the Aircraft’s operations. Payments by third parties to charter the Aircraft from the corporate aircraft management company will offset a portion of the costs. Payments by MDC for the business use of the Aircraft by Mr. Nadal and other Executive employees of MDC are made to the corporate aircraft management company at a fixed hourly rate set forth in the aircraft service agreement between the aircraft management company and entities controlled by Mr. Nadal. In 2014, MDC paid a total of
$1,620
for the business use of the Aircraft.
|
|
(d)
|
In 2000, the Company purchased
1,600,000
shares in Trapeze Media Limited (“Trapeze”) for
$215
. At the same time, the Company’s CEO purchased
4,280,000
shares of Trapeze for
$576
, the Company’s former Chief Financial Officer and a Managing Director of the Company each purchased
50,000
Trapeze shares for
$7
and a Board Member of the Company purchased
75,000
shares of Trapeze for
$10
. In 2001, the Company purchased an additional
1,250,000
shares for
$161
, and the Company’s CEO purchased
500,000
shares for
$64
. In 2002, the Company’s CEO purchased
3,691,930
shares of Trapeze for
$470
. All of these purchases were made at identical prices (C
$.20
/share). In 2003, the Company and the CEO exchanged their units in Trapeze for non-voting shares and entered into a voting trust agreement.
|
|
Period
|
|
Amount
|
||
|
2015
|
|
$
|
41,871
|
|
|
2016
|
|
39,006
|
|
|
|
2017
|
|
33,740
|
|
|
|
2018
|
|
31,168
|
|
|
|
2019
|
|
26,472
|
|
|
|
2020 and thereafter
|
|
62,644
|
|
|
|
|
|
$
|
234,901
|
|
|
|
Pension
Benefits |
|
Pension
Benefits |
||||
|
|
2014
|
|
2013
|
||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost on benefit obligation
|
1,788
|
|
|
1,752
|
|
||
|
Expected return on plan assets
|
(2,025
|
)
|
|
(1,829
|
)
|
||
|
Curtailment and settlements
|
—
|
|
|
105
|
|
||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
||
|
Amortization of actuarial (gains) losses
|
—
|
|
|
15
|
|
||
|
Net periodic benefit cost (benefit)
|
$
|
(237
|
)
|
|
$
|
43
|
|
|
|
Pension
Benefits |
|
Pension
Benefits |
||||
|
|
2014
|
|
2013
|
||||
|
Curtailment/settlement
|
$
|
—
|
|
|
$
|
(105
|
)
|
|
Current year actuarial (gain) loss
|
11,515
|
|
|
(7,928
|
)
|
||
|
Amortization of actuarial gain (loss)
|
—
|
|
|
(15
|
)
|
||
|
Current year prior service (credit) cost
|
—
|
|
|
—
|
|
||
|
Amortization of prior service credit (cost)
|
—
|
|
|
—
|
|
||
|
Amortization of transition asset (obligation)
|
—
|
|
|
—
|
|
||
|
Total recognized in other comprehensive (income) loss
|
$
|
11,515
|
|
|
$
|
(8,048
|
)
|
|
Total recognized in net periodic benefit cost and other comprehensive (income) loss
|
11,278
|
|
|
$
|
(8,005
|
)
|
|
|
|
Pension
Benefits |
|
Pension
Benefits |
||||
|
|
2014
|
|
2013
|
||||
|
Change in benefit obligation:
|
|
|
|
|
|
||
|
Benefit obligation, Beginning balance
|
$
|
32,857
|
|
|
$
|
40,041
|
|
|
Service Cost
|
—
|
|
|
—
|
|
||
|
Interest Cost
|
1,788
|
|
|
1,752
|
|
||
|
Change in Mortality
|
3,287
|
|
|
—
|
|
||
|
Plan amendments
|
—
|
|
|
—
|
|
||
|
Curtailment/settlement
|
—
|
|
|
(1,567
|
)
|
||
|
Actuarial (gains) losses
|
7,681
|
|
|
(4,954
|
)
|
||
|
Benefits paid
|
(1,814
|
)
|
|
(2,415
|
)
|
||
|
Benefit obligation, Ending balance
|
43,799
|
|
|
32,857
|
|
||
|
Change in plan assets:
|
|
|
|
|
|
||
|
Fair value of plan assets, Beginning balance
|
26,868
|
|
|
24,769
|
|
||
|
Actual return on plan assets
|
1,478
|
|
|
3,236
|
|
||
|
Employer contributions
|
1,828
|
|
|
1,278
|
|
||
|
Benefits paid
|
(1,814
|
)
|
|
(2,415
|
)
|
||
|
Fair value of plan assets, Ending balance
|
28,360
|
|
|
26,868
|
|
||
|
Unfunded status
|
$
|
15,439
|
|
|
$
|
5,989
|
|
|
|
Pension
Benefits |
|
Pension
Benefits |
||||
|
|
2014
|
|
2013
|
||||
|
Amounts recognized in the balance sheet consist of:
|
|
|
|
||||
|
Noncurrent liability
|
$
|
15,439
|
|
|
$
|
5,989
|
|
|
Net amount recognized
|
$
|
15,439
|
|
|
$
|
5,989
|
|
|
|
Pension
Benefits |
|
Pension
Benefits |
||||
|
|
2014
|
|
2013
|
||||
|
Accumulated net actuarial losses
|
$
|
8,796
|
|
|
$
|
(1,607
|
)
|
|
Accumulated prior service cost
|
—
|
|
|
—
|
|
||
|
Accumulated transition obligation
|
—
|
|
|
—
|
|
||
|
Net amount recognized, net of tax
|
$
|
8,796
|
|
|
$
|
(1,607
|
)
|
|
|
Pension
Benefits |
|
Pension
Benefits |
||
|
|
2014
|
|
2013
|
||
|
Discount rate
|
4.38
|
%
|
|
5.26
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
|
Pension
Benefits |
|
Pension
Benefits |
||
|
|
2014
|
|
2013
|
||
|
Discount rate
|
5.26
|
%
|
|
4.53
|
%
|
|
Expected return on plan assets
|
7.40
|
%
|
|
7.40
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
|
December 31, 2014
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Money Market Fund – Short Term Investments
|
$
|
982
|
|
|
$
|
251
|
|
|
$
|
731
|
|
|
$
|
—
|
|
|
Common Stock
|
11,099
|
|
|
11,099
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate Bonds
|
5,460
|
|
|
—
|
|
|
5,460
|
|
|
—
|
|
||||
|
Mutual Funds
|
10,606
|
|
|
10,606
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign Stock
|
213
|
|
|
213
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
28,360
|
|
|
$
|
22,169
|
|
|
$
|
6,191
|
|
|
$
|
—
|
|
|
|
December 31, 2013
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Asset Category:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Money Market Fund – Short Term Investments
|
$
|
2,020
|
|
|
$
|
106
|
|
|
$
|
1,914
|
|
|
$
|
—
|
|
|
Common Stock
|
9,826
|
|
|
9,826
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate Bonds
|
6,215
|
|
|
—
|
|
|
6,215
|
|
|
—
|
|
||||
|
Mutual Funds
|
8,172
|
|
|
8,172
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign Stock
|
635
|
|
|
635
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
26,868
|
|
|
$
|
18,739
|
|
|
$
|
8,129
|
|
|
$
|
—
|
|
|
|
Target Allocation
|
|
Actual Allocation
|
|
Actual Allocation
|
|||
|
|
2014
|
|
2014
|
|
2013
|
|||
|
Asset Category:
|
|
|
|
|
|
|
|
|
|
Equity Securities
|
60
|
%
|
|
65.0
|
%
|
|
55.6
|
%
|
|
Debt Securities
|
40
|
%
|
|
31.5
|
%
|
|
36.9
|
%
|
|
Cash/Cash Equivalents and Short Term Investments
|
—
|
%
|
|
3.5
|
%
|
|
7.5
|
%
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Pension
Benefits |
||
|
Estimated Amortization:
|
|
2015
|
||
|
Prior service cost (credit) amortization
|
|
$
|
—
|
|
|
Net loss amortization
|
|
114
|
|
|
|
Total
|
|
$
|
114
|
|
|
|
Pension
Benefits
|
||
|
Estimated Future Benefit Payments for FYE 12/31
|
|
|
|
|
2015
|
$
|
1,092
|
|
|
2016
|
$
|
1,168
|
|
|
2017
|
$
|
1,317
|
|
|
2018
|
$
|
1,433
|
|
|
2019
|
$
|
1,521
|
|
|
2020 – 2024
|
$
|
9,500
|
|
|
|
Defined
Benefit Pension |
|
Foreign Currency Translation
|
|
Total
|
||||||
|
Balance December 31, 2012
|
$
|
(5,329
|
)
|
|
$
|
(2,116
|
)
|
|
$
|
(7,445
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
(288
|
)
|
|
(288
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax expense of $1,112)
|
6,936
|
|
|
—
|
|
|
6,936
|
|
|||
|
Other comprehensive income (loss)
|
$
|
6,936
|
|
|
$
|
(288
|
)
|
|
$
|
6,648
|
|
|
Balance December 31, 2013
|
$
|
1,607
|
|
|
$
|
(2,404
|
)
|
|
$
|
(797
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
—
|
|
|
3,448
|
|
|
3,448
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax benefit of $1,112)
|
(10,403
|
)
|
|
—
|
|
|
(10,403
|
)
|
|||
|
Other comprehensive income (loss)
|
(10,403
|
)
|
|
3,448
|
|
|
(6,955
|
)
|
|||
|
Balance December 31, 2014
|
$
|
(8,796
|
)
|
|
$
|
1,044
|
|
|
$
|
(7,752
|
)
|
|
|
|
2013
|
||
|
Amortization of defined pension plan:
|
|
|
||
|
Prior service cost
|
|
$
|
—
|
|
|
Actuarial (gains) losses
|
|
15
|
|
|
|
Net periodic benefit cost (see Note 18)
|
|
15
|
|
|
|
Income tax expense
|
|
6
|
|
|
|
Net of tax
|
|
$
|
9
|
|
|
|
Quarters
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
274,854
|
|
|
$
|
299,356
|
|
|
$
|
309,391
|
|
|
$
|
339,911
|
|
|
2013
|
$
|
242,995
|
|
|
$
|
262,793
|
|
|
$
|
267,461
|
|
|
$
|
289,229
|
|
|
Cost of services sold:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
181,468
|
|
|
$
|
188,875
|
|
|
$
|
205,549
|
|
|
$
|
222,626
|
|
|
2013
|
$
|
164,932
|
|
|
$
|
175,693
|
|
|
$
|
176,913
|
|
|
$
|
187,431
|
|
|
Income (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
(7,213
|
)
|
|
$
|
19,555
|
|
|
$
|
(1,868
|
)
|
|
$
|
(6,381
|
)
|
|
2013
|
$
|
(41,181
|
)
|
|
$
|
10,630
|
|
|
$
|
(12,533
|
)
|
|
$
|
(90,118
|
)
|
|
Net income (loss) attributable to MDC Partners Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
(8,846
|
)
|
|
$
|
16,470
|
|
|
$
|
(4,922
|
)
|
|
$
|
(26,759
|
)
|
|
2013
|
$
|
(43,158
|
)
|
|
$
|
9,816
|
|
|
$
|
(21,200
|
)
|
|
$
|
(94,321
|
)
|
|
Income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
(0.17
|
)
|
|
$
|
0.36
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.17
|
)
|
|
2013
|
$
|
(0.90
|
)
|
|
$
|
0.19
|
|
|
$
|
(0.31
|
)
|
|
$
|
(1.95
|
)
|
|
Net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
(0.18
|
)
|
|
$
|
0.33
|
|
|
$
|
(0.10
|
)
|
|
$
|
(0.54
|
)
|
|
2013
|
$
|
(0.92
|
)
|
|
$
|
0.20
|
|
|
$
|
(0.45
|
)
|
|
$
|
(2.00
|
)
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
(0.21
|
)
|
|
$
|
0.29
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.58
|
)
|
|
2013
|
$
|
(0.94
|
)
|
|
$
|
0.16
|
|
|
$
|
(0.49
|
)
|
|
$
|
(2.04
|
)
|
|
Net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
(0.22
|
)
|
|
$
|
0.26
|
|
|
$
|
(0.16
|
)
|
|
$
|
(0.95
|
)
|
|
2013
|
$
|
(0.96
|
)
|
|
$
|
0.17
|
|
|
$
|
(0.63
|
)
|
|
$
|
(2.09
|
)
|
|
•
|
The fourth quarter of
2014
includes a foreign exchange loss of $
8,066
.
|
|
•
|
The fourth quarter of 2013 includes stock based compensation charges of
$63,715
.
|
|
•
|
The fourth quarter of
2014
includes deferred acquisition adjustments of
$1,751
.
|
|
•
|
The fourth quarter of 2013 includes deferred acquisition adjustments of
$30,514
.
|
|
Name
|
|
Age
|
|
Office
|
|
Miles S. Nadal
(1)
|
|
57
|
|
Chairman of the Board, Chief Executive Officer and President
|
|
Lori Senecal
(1)
|
|
50
|
|
Director, President and Chief Executive Officer of The MDC Partner Network
|
|
Stephen Pustil
(1)
|
|
71
|
|
Vice Chairman
|
|
David B. Doft
|
|
43
|
|
Chief Financial Officer
|
|
Mitchell S. Gendel
|
|
49
|
|
General Counsel & Corporate Secretary
|
|
Michael C. Sabatino
|
|
50
|
|
Senior Vice President, Chief Accounting Officer
|
|
Andre Coste
|
|
51
|
|
Executive Vice President, Chief Operating Officer of The MDC Partners Network
|
|
David C. Ross
|
|
34
|
|
Senior Vice President, Corporate Development
|
|
(1)
|
Also a member of MDC's Board of Directors.
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
||||||||||
|
Description
|
|
Balance at
Beginning of Period |
|
Charged to
Costs and Expenses |
|
Removal of Uncollectable Receivables
|
|
Translation Adjustments
Increase (Decrease) |
|
Balance at
the End of Period |
||||||||||
|
Valuation accounts deducted from assets to which they apply – allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
$
|
2,011
|
|
|
$
|
556
|
|
|
$
|
(1,127
|
)
|
|
$
|
(31
|
)
|
|
$
|
1,409
|
|
|
December 31, 2013
|
|
$
|
1,581
|
|
|
$
|
1,484
|
|
|
$
|
(1,042
|
)
|
|
$
|
(12
|
)
|
|
$
|
2,011
|
|
|
December 31, 2012
|
|
$
|
851
|
|
|
$
|
1,587
|
|
|
$
|
(864
|
)
|
|
$
|
7
|
|
|
$
|
1,581
|
|
|
Column A
|
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
|
Column F
|
||||||||||
|
Description
|
|
Balance at
Beginning of Period |
|
Charged to
Costs and Expenses |
|
Other(1)
|
|
Translation Adjustments
Increase (Decrease) |
|
Balance at
the End of Period |
||||||||||
|
Valuation accounts deducted from assets to which they apply – valuation allowance for deferred income taxes:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2014
|
|
$
|
137,961
|
|
|
$
|
(10,437
|
)
|
|
$
|
(7,062
|
)
|
|
$
|
(1,345
|
)
|
|
$
|
119,117
|
|
|
December 31, 2013
|
|
$
|
134,761
|
|
|
$
|
6,640
|
|
|
$
|
(2,212
|
)
|
|
$
|
(1,228
|
)
|
|
$
|
137,961
|
|
|
December 31, 2012
|
|
$
|
113,585
|
|
|
$
|
16,240
|
|
|
$
|
4,449
|
|
|
$
|
487
|
|
|
$
|
134,761
|
|
|
(1)
|
Adjustment to reconcile actual net operating loss carry forwards to prior year tax accrued, utilization of net operating loss carry forwards, which were fully reserved, adjustment for net operating loss relating to sale of business and pension plan adjustment.
|
|
Date:
|
March 2, 2015
|
By:
|
/s/ Miles S. Nadal
|
|
|
|
|
Name: Miles S. Nadal
Title: Chairman, Chief Executive Officer and President
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Miles S. Nadal
|
|
Chairman, Chief Executive Officer and President
|
|
March 2, 2015
|
|
Miles S. Nadal
|
|
|
|
|
|
/s/ Scott Kauffman
|
|
Presiding Director
|
|
March 2, 2015
|
|
Scott Kauffman
|
|
|
|
|
|
/s/ Clare Copeland
|
|
Director
|
|
March 2, 2015
|
|
Clare Copeland
|
|
|
|
|
|
/s/ Michael J. Kirby
|
|
Director
|
|
March 2, 2015
|
|
Michael J. Kirby
|
|
|
|
|
|
/s/ Lori Senecal
|
|
Director, President and Chief Executive Officer, The MDC Partner Network
|
|
March 2, 2015
|
|
Lori Senecal
|
|
|
|
|
|
/s/ Irwin D. Simon
|
|
Director
|
|
March 2, 2015
|
|
Irwin D. Simon
|
|
|
|
|
|
/s/ Stephen M. Pustil
|
|
Director, Vice Chairman
|
|
March 2, 2015
|
|
Stephen M. Pustil
|
|
|
|
|
|
/s/ David Doft
|
|
Chief Financial Officer
|
|
March 2, 2015
|
|
David Doft
|
|
|
|
|
|
/s/ Michael Sabatino
|
|
Senior Vice President and Chief Accounting Officer
|
|
March 2, 2015
|
|
Michael Sabatino
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
3.1
|
|
Articles of Amalgamation, dated January 1, 2004 (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed on May 10, 2004);
|
|
3.1.1
|
|
Articles of Continuance, dated June 28, 2004 (incorporated by reference to Exhibit 3.3 to the Company’s Form 10-Q filed on August 4, 2004);
|
|
3.1.2
|
|
Articles of Amalgamation, dated July 1, 2010 (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed on July 30, 2010);
|
|
3.1.3
|
|
Articles of Amalgamation, dated May 1, 2011 (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed on May 2, 2011);
|
|
3.1.4
|
|
Articles of Amalgamation, dated January 1, 2013 (incorporated by reference to Exhibit 3.1.4 to the Company’s Form 10-K filed on March 10, 2014);
|
|
3.1.5
|
|
Articles of Amalgamation, dated April 1, 2013 (incorporated by reference to Exhibit 3.1.5 to the Company’s Form 10-K filed on March 10, 2014);
|
|
3.1.6
|
|
Articles of Amalgamation, dated July 1, 2013 (incorporated by reference to Exhibit 3.1.6 to the Company’s Form 10-K filed on March 10, 2014);
|
|
3.2
|
|
General By-law No. 1, as amended on April 29, 2005 (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-K filed on March 16, 2007);
|
|
4.1
|
|
Indenture, dated as of March 20, 2013, among the company, the Guarantors and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K filed on March 20, 2013;
|
|
4.1.1
|
|
6.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.2 to the Company’s Form 8-K filed on March 20, 2013);
|
|
4.1.2
|
|
First Supplemental Indenture, dated as of June 21, 2013 (adding Anomaly Inc. as an Additional Note Guarantor), to the Indenture dated as of March 20, 2013, among the Company, the Note Guarantors and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1.2 to the Company’s Form 10-K filed on March 10, 2014);
|
|
4.1.3
|
|
Second Supplemental Indenture, dated as of November 6, 2013 (adding LBN Partners LLC as an Additional Note Guarantor), to the Indenture dated as of March 20, 2013, among the Company, the Note Guarantors and The Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1.3 to the Company’s Form 10-K filed on March 10, 2014);
|
|
4.1.4
|
|
Third Supplemental Indenture, dated as of November 15, 2013, to the Indenture, dated as of March 20, 2013, among the Company, the Note Guarantors and The Bank of New York Mellon, as trustee, including the form of 6.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.1.4 to the Company’s Form 10-K filed on March 10, 2014);
|
|
4.1.5
|
|
Fourth Supplemental Indenture, dated as of March 14, 2014, to the Indenture, dated as of March 20, 2013, among the Company, the Note Guarantors and The Bank of New York Mellon, as trustee, including the form of 6.75% Senior Notes due 2020 (incorporated by reference to Exhibit 4.1 to the Company’s Form 10-Q filed on April 29, 2014);
|
|
4.1.6
|
|
Fifth Supplemental Indenture, dated as of April 2, 2014, to the Indenture, dated as of March 20, 2013, among the Company, the Note Guarantors and The Bank of New York Mellon, as trustee, including the form of 6.75% Senior Notes due 2020 (incorporated by reference to the Company’s Current Report on Form 8-K filed on April 2, 2014);
|
|
10.1
|
|
Amended and Restated Credit Agreement, dated as of March 20, 2013, among the Company, Maxxcom Inc., a Delaware corporation, each of their subsidiaries party thereto, Wells Fargo Capital Finance, LLC, as agent, and the lenders from time to time party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on March 20, 2013);
|
|
10.1.1
|
|
Consent and First Amendment, dated November 8, 2013, to Credit Agreement, dated as of March 20, 2013 by and among the Company, Maxxcom Inc., a Delaware corporation, each of their subsidiaries party thereto, Wells Fargo Foothill, LLC (now Wells Fargo Capital Finance, LLC), as agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1.1 to the Company’s Form 10-K filed on March 10, 2014);
|
|
10.1.2
|
|
Second Amendment, dated February 14, 2014, to Credit Agreement, dated as of March 20, 2013, by and among the Company, Maxxcom Inc., a Delaware corporation, each of their subsidiaries party thereto, Wells Fargo Foothill, LLC (now Wells Fargo Capital Finance, LLC), as agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1.1 to the Company’s Form 10-K filed on March 10, 2014);
|
|
10.1.3
|
|
Consent and Third Amendment, with an effective date of March 27, 2014, to Amended and Restated Credit Agreement, dated as of March 20, 2013, among the Company, Maxxcom Inc., a Delaware corporation, each of their subsidiaries party thereto, Wells Fargo Capital Finance, LLC, as agent, and the lenders from time to time party thereto (incorporated by reference to the Company’s Current Report on Form 8-K filed on March 28, 2014);
|
|
10.1.4
|
|
Fourth Amendment, dated as of October 23, 2014, to Credit Agreement, dated as of March 20, 2013, by and among the Company, Maxxcom Inc., a Delaware corporation, each of their subsidiaries party thereto, Wells Fargo Foothill, LLC (now Wells Fargo Capital Finance, LLC), as agent, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company’s 8-K filed on October 24, 2014);
|
|
10.2
|
|
Amended and Restated Management Services Agreement dated as of May 6, 2013, by and among MDC Partners Inc.; Nadal Management Limited; Nadal Financial Corporation and Miles Nadal (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed on May 8, 2013);
|
|
10.3
|
|
Employment Agreement between the Company and Stephen M. Pustil, dated as of August 20, 2007 (incorporated by reference to Exhibit 10.1 to the Company’s 10-Q filed on November 8, 2007);
|
|
10.3.1
|
|
Amendment No. 1 dated August 5, 2010, to the Employment Agreement made as of August 20, 2007, by and between MDC Partners Inc. and Stephen Pustil (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed on October 29, 2010);
|
|
10.4
|
|
Employment Agreement between the Company and David Doft, dated as of July 19, 2007 (effective August 10, 2007) (incorporated by reference to Exhibit 10.7 to the Company’s Form 10-Q filed on August 7, 2007);
|
|
10.4.1
|
|
Amendment No. 1 dated March 7, 2011, to the Amended and Restated Employment Agreement made as of July 19, 2007, by and between the Company and David Doft (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q filed on May 2, 2011);
|
|
10.5
|
|
Employment Agreement between the Company and Gavin Swartzman, dated as of September 5, 2007 (incorporated by reference to Exhibit 10.2 to the Company’s 10-Q filed on November 8, 2007);
|
|
10.6
|
|
Amended and Restated Employment Agreement between the Company and Mitchell Gendel, dated as of July 6, 2007 (incorporated by reference to Exhibit 10.5 to the Company’s Form 10-Q filed on August 7, 2007);
|
|
10.6.1
|
|
Amendment No. 1 dated March 7, 2011, to the Amended and Restated Employment Agreement made as of July 6, 2007, by and between the Company and Mitchell Gendel (incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q filed on May 2, 2011);
|
|
10.7
|
|
Amended and Restated Employment Agreement between the Company and Michael Sabatino, dated as of July 6, 2007 (incorporated by reference to Exhibit 10.6 to the Company’s Form 10-Q filed on August 7, 2007);
|
|
10.7.1
|
|
Amendment No. 1 dated March 7, 2011, to the Amended and Restated Employment Agreement made as of July 6, 2007, by and between the Company and Michael Sabatino (incorporated by reference to Exhibit 10.4 to the Company’s Form 10-Q filed on May 2, 2011);
|
|
10.8
|
|
Amended and Restated Employment Agreement, dated as of August 10, 2014, between Lori Senecal and MDC Partners Inc. (incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q filed on August 11, 2014);
|
|
10.9
|
|
Amended and Restated Stock Appreciation Rights Plan, as adopted by the shareholders of the Company at the 2009 Annual and Special Meeting of Shareholders on June 2, 2009 (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on June 5, 2009);
|
|
10.9.1
|
|
Form of Stock Appreciation Rights Agreement (incorporated by reference to Exhibit 10.2 to the Company’s 10-Q filed on May 5, 2006);
|
|
10.10
|
|
Amended 2005 Stock Incentive Plan of the Company, as approved and adopted by the shareholders of the Company at the 2009 Annual and Special Meeting of Shareholders on June 2, 2009 (incorporated by reference to Exhibit 10.1 to the Company’s 8-K filed on June 5, 2009);
|
|
10.10.1
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q filed on November 9, 2005);
|
|
10.10.2
|
|
Form of Financial Performance-Based Restricted Stock Grant Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on March 2, 2006);
|
|
10.10.3
|
|
Form of Financial Performance-Based Restricted Stock Unit Grant Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on March 2, 2006);
|
|
10.10.4
|
|
Form of Service-Based and Financial Performance-Based Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.4 of the Company’s Form 10-Q filed on November 8, 2007);
|
|
10.10.5
|
|
Form of Restricted Stock Grant Agreement (2010) (incorporated by reference to Exhibit 10.12.5 to the Company’s Form 10-K filed on March 10, 2010);
|
|
10.10.6
|
|
Form of Restricted Stock Unit (RSU) Grant Agreement (2010) (incorporated by reference to Exhibit 10.12.6 to the Company’s Form 10-K filed on March 10, 2010);
|
|
10.10.7
|
|
Form of Restricted Stock Grant Agreement (2011) (incorporated by reference to Exhibit 10.12.9 to the Company’s Form 10-K filed on March 14, 2011);
|
|
10.10.8
|
|
Form of Restricted Stock Unit (RSU) Grant Agreement (2011) (incorporated by reference to Exhibit 10.12.10 to the Company’s Form 10-K filed on March 14, 2011);
|
|
10.10.9
|
|
2008 Key Partner Incentive Plan, as approved and adopted by the shareholders of the Company at the 2008 Annual and Special Meeting of Shareholders on May 30, 2008 (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q filed on July 31, 2008);
|
|
10.11
|
|
2011 Stock Incentive Plan of the Company, as approved and adopted by the shareholders of the Company on June 1, 2011 (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on June 1, 2011);
|
|
10.11.1
|
|
Form of Restricted Stock Grant Agreement (2011 Plan) (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed on June 1, 2011);
|
|
10.11.2
|
|
Form of Restricted Stock Unit (RSU) Grant Agreement (2011 Plan) (incorporated by reference to Exhibit 10.3 to the Company's Form 8-K filed on June 1, 2011);
|
|
10.11.3
|
|
Form of Restricted Stock Grant Agreement (2012) (incorporated by reference to Exhibit 10.13.3 of the Company’s Form 10-K filed on March 15, 2012);
|
|
10.11.4
|
|
Form of Restricted Stock Unit (RSU) Grant Agreement (2012) (incorporated by reference to Exhibit 10.13.4 of the Company’s Form 10-K filed on March 15, 2012);
|
|
10.11.5
|
|
Form of 2014 Financial-Performance Based Restricted Stock Grant Agreement (incorporated by reference to Exhibit 10.10.5 to the Company’s Form 10-K filed on March 10, 2014);
|
|
10.12
|
|
Form of Incentive/Retention Payment letter agreement (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed on August 1, 2011);
|
|
10.13
|
|
MDC Partners Inc. 2014 Long Term Cash Incentive Compensation Plan (the “2014 LTIP Plan”); Forms of Award Agreement (incorporated by reference to Exhibit 4.1.2 to the Company’s Form 10-K filed on March 10, 2014);
|
|
10.14
|
|
Underwriting Agreement, dated May 13, 2014, among MDC Partners Inc., Miles S. Nadal and BMO Capital Markets Corp. (incorporated by reference to the Company's Current Report on Form 8-K filed on May 16, 2014);
|
|
10.15
|
|
Price Determination Agreement, dated May 13, 2014, among MDC Partners Inc., Miles S. Nadal and BMO Capital Markets Corp. (incorporated by reference to the Company's Current Report on Form 8-K filed on May 16, 2014);
|
|
12
|
|
Statement of computation of ratio of earnings to fixed charges*;
|
|
14
|
|
Code of Conduct of MDC Partners Inc. (incorporated by reference to Exhibit 14 to the Company’s Form 10-K filed on March 10, 2008);
|
|
14.1
|
|
MDC Partners’ Corporate Governance Guidelines, amended in May 2009 (incorporated by reference to Exhibit 14.1 to the Company’s Form 10-K filed on March 10, 2010);
|
|
21
|
|
Subsidiaries of Registrant*;
|
|
23
|
|
Consent of Independent Registered Public Accounting Firm BDO USA, LLP*;
|
|
31.1
|
|
Certification by Chief Executive Officer pursuant to Rules 13a 14(a) and 15d 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002*;
|
|
31.2
|
|
Certification by Chief Financial Officer pursuant to Rules 13a 14(a) and 15d 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002*;
|
|
32.1
|
|
Certification by Chief Executive Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*;
|
|
32.2
|
|
Certification by Chief Financial Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|