These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Canada
|
|
98-0364441
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
|
|
745 Fifth Avenue
New York, New York
|
|
10151
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated Filer
¨
|
Accelerated filer
x
|
|
Non-accelerated Filer
¨
(Do not check if a smaller reporting company.)
|
Smaller reporting company
¨
|
|
|
|
Page
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
|
Services
|
$
|
317,719
|
|
|
$
|
287,499
|
|
|
$
|
610,288
|
|
|
$
|
553,135
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of services sold
|
200,182
|
|
|
189,677
|
|
|
391,875
|
|
|
367,535
|
|
||||
|
Office and general expenses
|
78,558
|
|
|
60,845
|
|
|
156,732
|
|
|
128,205
|
|
||||
|
Depreciation and amortization
|
10,730
|
|
|
9,488
|
|
|
22,025
|
|
|
18,967
|
|
||||
|
|
289,470
|
|
|
260,010
|
|
|
570,632
|
|
|
514,707
|
|
||||
|
Operating profit
|
28,249
|
|
|
27,489
|
|
|
39,656
|
|
|
38,428
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Other, net
|
7,302
|
|
|
(2,880
|
)
|
|
765
|
|
|
(191
|
)
|
||||
|
Interest expense and finance charges
|
(13,882
|
)
|
|
(10,375
|
)
|
|
(26,636
|
)
|
|
(22,803
|
)
|
||||
|
Loss on redemption of notes
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,588
|
)
|
||||
|
Interest income
|
1
|
|
|
62
|
|
|
110
|
|
|
165
|
|
||||
|
|
(6,579
|
)
|
|
(13,193
|
)
|
|
(25,761
|
)
|
|
(78,417
|
)
|
||||
|
Income (loss) from continuing operations before income taxes and equity in non-consolidated affiliates
|
21,670
|
|
|
14,296
|
|
|
13,895
|
|
|
(39,989
|
)
|
||||
|
Income tax expense (benefit)
|
3,378
|
|
|
1,727
|
|
|
3,044
|
|
|
(12,523
|
)
|
||||
|
Income (loss) from continuing operations before equity in non-consolidated affiliates
|
18,292
|
|
|
12,569
|
|
|
10,851
|
|
|
(27,466
|
)
|
||||
|
Equity in earnings of non-consolidated affiliates
|
79
|
|
|
82
|
|
|
142
|
|
|
123
|
|
||||
|
Income (loss) from continuing operations
|
18,371
|
|
|
12,651
|
|
|
10,993
|
|
|
(27,343
|
)
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
(152
|
)
|
|
(1,321
|
)
|
|
(258
|
)
|
|
(3,503
|
)
|
||||
|
Net income (loss)
|
18,219
|
|
|
11,330
|
|
|
10,735
|
|
|
(30,846
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to the noncontrolling interests
|
(1,749
|
)
|
|
(1,514
|
)
|
|
(3,111
|
)
|
|
(2,496
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to MDC Partners Inc.
|
$
|
16,470
|
|
|
$
|
9,816
|
|
|
$
|
7,624
|
|
|
$
|
(33,342
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) Per Common Share
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders
|
$
|
0.34
|
|
|
$
|
0.24
|
|
|
$
|
0.16
|
|
|
$
|
(0.64
|
)
|
|
Discontinued operations attributable to MDC Partners Inc. common shareholders
|
—
|
|
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(0.07
|
)
|
||||
|
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
$
|
0.34
|
|
|
$
|
0.21
|
|
|
$
|
0.15
|
|
|
$
|
(0.71
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations attributable to MDC Partners Inc. common shareholders
|
$
|
0.33
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
$
|
(0.64
|
)
|
|
Discontinued operations attributable to MDC Partners Inc. common shareholders
|
—
|
|
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(0.07
|
)
|
||||
|
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
$
|
0.33
|
|
|
$
|
0.19
|
|
|
$
|
0.15
|
|
|
$
|
(0.71
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Number of Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
49,546,062
|
|
|
47,098,392
|
|
|
49,442,770
|
|
|
46,975,299
|
|
||||
|
Diluted
|
50,195,321
|
|
|
51,174,437
|
|
|
50,106,545
|
|
|
46,975,299
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Stock based compensation expense is included in the following line items above:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of services sold
|
$
|
2,227
|
|
|
$
|
2,117
|
|
|
$
|
4,754
|
|
|
$
|
3,296
|
|
|
Office and general expenses
|
2,201
|
|
|
2,637
|
|
|
4,042
|
|
|
5,959
|
|
||||
|
Total
|
$
|
4,428
|
|
|
$
|
4,754
|
|
|
$
|
8,796
|
|
|
$
|
9,255
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
18,219
|
|
|
$
|
11,330
|
|
|
$
|
10,735
|
|
|
$
|
(30,846
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(983
|
)
|
|
(574
|
)
|
|
759
|
|
|
(1,614
|
)
|
||||
|
Other comprehensive income (loss)
|
(983
|
)
|
|
(574
|
)
|
|
759
|
|
|
(1,614
|
)
|
||||
|
Comprehensive loss attributable to noncontrolling interest
|
(3,106
|
)
|
|
(1,500
|
)
|
|
(4,216
|
)
|
|
(2,471
|
)
|
||||
|
Comprehensive income (loss) attributable to MDC Partners Inc.
|
$
|
14,130
|
|
|
$
|
9,256
|
|
|
$
|
7,278
|
|
|
$
|
(34,931
|
)
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current Assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
72,339
|
|
|
$
|
102,007
|
|
|
Accounts receivable, less allowance for doubtful accounts of $1,828 and $2,011
|
394,342
|
|
|
309,796
|
|
||
|
Expenditures billable to clients
|
91,880
|
|
|
63,246
|
|
||
|
Other current assets
|
31,733
|
|
|
25,458
|
|
||
|
Total Current Assets
|
590,294
|
|
|
500,507
|
|
||
|
Fixed assets, at cost, less accumulated depreciation of $118,849 and $118,119
|
50,709
|
|
|
52,071
|
|
||
|
Investment in non-consolidated affiliates
|
412
|
|
|
275
|
|
||
|
Goodwill
|
882,667
|
|
|
744,333
|
|
||
|
Other intangibles assets, net
|
68,817
|
|
|
56,262
|
|
||
|
Deferred tax asset
|
21,363
|
|
|
21,131
|
|
||
|
Other assets
|
70,756
|
|
|
50,648
|
|
||
|
|
|
|
|
||||
|
Total Assets
|
$
|
1,685,018
|
|
|
$
|
1,425,227
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND SHAREHOLDERS’ DEFICIT
|
|
|
|
|
|
||
|
Current Liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
289,505
|
|
|
$
|
246,694
|
|
|
Accruals and other liabilities
|
267,048
|
|
|
240,580
|
|
||
|
Advance billings
|
192,906
|
|
|
149,540
|
|
||
|
Current portion of long-term debt
|
617
|
|
|
467
|
|
||
|
Current portion of deferred acquisition consideration
|
69,138
|
|
|
53,041
|
|
||
|
Total Current Liabilities
|
819,214
|
|
|
690,322
|
|
||
|
Long-term debt
|
743,599
|
|
|
664,661
|
|
||
|
Long-term portion of deferred acquisition consideration
|
111,668
|
|
|
100,872
|
|
||
|
Other liabilities
|
32,635
|
|
|
34,430
|
|
||
|
Deferred tax liabilities
|
65,413
|
|
|
63,020
|
|
||
|
|
|
|
|
||||
|
Total Liabilities
|
1,772,529
|
|
|
1,553,305
|
|
||
|
|
|
|
|
||||
|
Redeemable Noncontrolling Interests (Note 2)
|
164,508
|
|
|
148,534
|
|
||
|
Commitments, contingencies and guarantees (Note 11)
|
|
|
|
|
|
||
|
Shareholders’ Deficit:
|
|
|
|
|
|
||
|
Preferred shares, unlimited authorized, none issued
|
—
|
|
|
—
|
|
||
|
Class A Shares, no par value, unlimited authorized, 49,586,042 and 49,092,427 shares issued and outstanding in 2014 and 2013
|
265,614
|
|
|
262,655
|
|
||
|
Class B Shares, no par value, unlimited authorized, 3,755 shares issued and outstanding in 2014 and 2013, each convertible into one Class A share
|
1
|
|
|
1
|
|
||
|
Shares to be issued, 42,000 shares
|
—
|
|
|
424
|
|
||
|
Charges in excess of capital
|
(170,068
|
)
|
|
(126,352
|
)
|
||
|
Accumulated deficit
|
(457,952
|
)
|
|
(465,576
|
)
|
||
|
Stock subscription receivable
|
(55
|
)
|
|
(55
|
)
|
||
|
Accumulated other comprehensive loss
|
(1,143
|
)
|
|
(797
|
)
|
||
|
MDC Partners Inc. Shareholders' Deficit
|
(363,603
|
)
|
|
(329,700
|
)
|
||
|
|
|
|
|
|
|
||
|
Noncontrolling Interests
|
111,584
|
|
|
53,088
|
|
||
|
Total Shareholders' Deficit
|
(252,019
|
)
|
|
(276,612
|
)
|
||
|
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Deficit
|
$
|
1,685,018
|
|
|
$
|
1,425,227
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income (loss)
|
$
|
10,735
|
|
|
$
|
(30,846
|
)
|
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
(258
|
)
|
|
(3,503
|
)
|
||
|
Income (loss) from continuing operations
|
10,993
|
|
|
(27,343
|
)
|
||
|
Adjustments to reconcile net income (loss) from continuing operations to cash provided by operating activities:
|
|
|
|
|
|
||
|
Stock-based compensation
|
8,796
|
|
|
9,255
|
|
||
|
Depreciation
|
9,182
|
|
|
9,233
|
|
||
|
Amortization of intangibles
|
12,843
|
|
|
9,734
|
|
||
|
Amortization of deferred finance charges and debt discount
|
1,145
|
|
|
6,303
|
|
||
|
Loss on redemption of notes
|
—
|
|
|
50,385
|
|
||
|
Adjustment to deferred acquisition consideration
|
12,954
|
|
|
4,357
|
|
||
|
Deferred income taxes (benefits)
|
2,165
|
|
|
(12,885
|
)
|
||
|
Earnings of non-consolidated affiliates
|
(142
|
)
|
|
(123
|
)
|
||
|
Distributions in excess of carrying value
|
—
|
|
|
(3,058
|
)
|
||
|
Other non-current assets and liabilities
|
(11,971
|
)
|
|
(17,082
|
)
|
||
|
Foreign exchange
|
(294
|
)
|
|
1,445
|
|
||
|
Changes in working capital:
|
0
|
|
|
0
|
|
||
|
Accounts receivable
|
(83,062
|
)
|
|
(12,059
|
)
|
||
|
Expenditures billable to clients
|
(28,634
|
)
|
|
1,670
|
|
||
|
Prepaid expenses and other current assets
|
(6,655
|
)
|
|
(4,555
|
)
|
||
|
Accounts payable, accruals and other liabilities
|
63,517
|
|
|
34,641
|
|
||
|
Advance billings
|
42,262
|
|
|
5,900
|
|
||
|
Cash flows provided by continuing operating activities
|
33,099
|
|
|
55,818
|
|
||
|
Discontinued operations
|
(258
|
)
|
|
(1,747
|
)
|
||
|
Net cash provided by operating activities
|
32,841
|
|
|
54,071
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Capital expenditures
|
(6,845
|
)
|
|
(9,607
|
)
|
||
|
Deposits
|
(6,747
|
)
|
|
—
|
|
||
|
Acquisitions, net of cash acquired
|
(41,952
|
)
|
|
(510
|
)
|
||
|
Proceeds from sale of assets
|
26
|
|
|
168
|
|
||
|
Other investments
|
(3,450
|
)
|
|
(2,175
|
)
|
||
|
Profit distributions from affiliates
|
637
|
|
|
3,096
|
|
||
|
Cash flows used in continuing investing activities
|
(58,331
|
)
|
|
(9,028
|
)
|
||
|
Discontinued operations
|
—
|
|
|
(11
|
)
|
||
|
Net cash used in investing activities
|
(58,331
|
)
|
|
(9,039
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from issuance of 6.75% Notes
|
78,937
|
|
|
550,000
|
|
||
|
Repayment of 11% notes
|
—
|
|
|
(425,000
|
)
|
||
|
Acquisition related payments
|
(61,358
|
)
|
|
(77,183
|
)
|
||
|
Repayment of long-term debt
|
(246
|
)
|
|
(731
|
)
|
||
|
Purchase of shares
|
(3,541
|
)
|
|
(4,400
|
)
|
||
|
Premium paid on redemption of notes
|
—
|
|
|
(50,385
|
)
|
||
|
Deferred financing costs
|
(1,500
|
)
|
|
(15,971
|
)
|
||
|
Distributions to noncontrolling partners
|
(5,184
|
)
|
|
(4,920
|
)
|
||
|
Cash overdrafts
|
7,619
|
|
|
8,756
|
|
||
|
Payment of dividends
|
(18,632
|
)
|
|
(9,156
|
)
|
||
|
Other
|
57
|
|
|
582
|
|
||
|
Net cash used in financing activities
|
(3,848
|
)
|
|
(28,408
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(330
|
)
|
|
382
|
|
||
|
Increase (decrease) in cash and cash equivalents
|
(29,668
|
)
|
|
17,006
|
|
||
|
Cash and cash equivalents at beginning of period
|
102,007
|
|
|
60,330
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
72,339
|
|
|
$
|
77,336
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
||
|
Capital Leases
|
$
|
748
|
|
|
$
|
183
|
|
|
Cash income taxes paid
|
$
|
118
|
|
|
$
|
199
|
|
|
Cash interest paid
|
$
|
22,623
|
|
|
$
|
18,520
|
|
|
Non-cash transactions:
|
|
|
|
|
|
||
|
Dividends payable
|
$
|
1,155
|
|
|
$
|
243
|
|
|
|
Common Stock
|
|
Share Capital to Be Issued
|
|
|
|
Charges in
|
|
|
|
Stock
|
|
Accumulated Other
|
|
MDC Partners Inc.
|
|
|
|
Total
|
|||||||||||||||||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
|
|
|
|
Additional
|
|
Excess of
|
|
Accumulated
|
|
Subscription
|
|
Comprehensive
|
|
Shareholders'
|
|
Noncontrolling
|
|
Shareholders'
|
|||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Paid in Capital
|
|
Capital
|
|
Deficit
|
|
Receivable
|
|
Loss
|
|
Deficit
|
|
Interests
|
|
Deficit
|
|||||||||||||||||||||||||
|
Balance at December 31, 2013
|
49,092,427
|
|
|
$
|
262,655
|
|
|
3,755
|
|
|
$
|
1
|
|
|
42,000
|
|
|
$
|
424
|
|
|
$
|
—
|
|
|
$
|
(126,352
|
)
|
|
$
|
(465,576
|
)
|
|
$
|
(55
|
)
|
|
$
|
(797
|
)
|
|
$
|
(329,700
|
)
|
|
$
|
53,088
|
|
|
$
|
(276,612
|
)
|
|
Net income attributable to MDC Partners
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,624
|
|
|
—
|
|
|
—
|
|
|
7,624
|
|
|
—
|
|
|
7,624
|
|
|||||||||||
|
Other Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(346
|
)
|
|
(346
|
)
|
|
1,105
|
|
|
759
|
|
|||||||||||
|
Issuance of restricted stock
|
584,686
|
|
|
5,585
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,585
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Shares acquired and cancelled
|
(133,071
|
)
|
|
(3,541
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,541
|
)
|
|
—
|
|
|
(3,541
|
)
|
|||||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,511
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,511
|
|
|
—
|
|
|
4,511
|
|
|||||||||||
|
Changes in redemption value of redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,974
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,974
|
)
|
|
—
|
|
|
(17,974
|
)
|
|||||||||||
|
Changes in noncontrolling interests and redeemable noncontrolling interest from step-up transactions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,238
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,238
|
)
|
|
(4,126
|
)
|
|
(10,364
|
)
|
|||||||||||
|
Increase in noncontrolling interests from business acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,517
|
|
|
61,517
|
|
|||||||||||
|
Dividends paid and to be paid
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,993
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,993
|
)
|
|
—
|
|
|
(17,993
|
)
|
|||||||||||
|
Other
|
42,000
|
|
|
915
|
|
|
—
|
|
|
—
|
|
|
(42,000
|
)
|
|
(424
|
)
|
|
(437
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
|||||||||||
|
Transfer to charges in excess of capital
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,716
|
|
|
(43,716
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Balance at June 30, 2014
|
49,586,042
|
|
|
$
|
265,614
|
|
|
3,755
|
|
|
$
|
1
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(170,068
|
)
|
|
$
|
(457,952
|
)
|
|
$
|
(55
|
)
|
|
$
|
(1,143
|
)
|
|
$
|
(363,603
|
)
|
|
$
|
111,584
|
|
|
$
|
(252,019
|
)
|
|
•
|
Level 1 — Quoted prices for identical instruments in active markets.
|
|
•
|
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations where inputs are observable or where significant value drivers are observable.
|
|
•
|
Level 3 — Instruments where significant value drivers are unobservable to third parties.
|
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Beginning Balance
|
$
|
148,534
|
|
|
$
|
117,953
|
|
|
Redemptions
|
(1,963
|
)
|
|
(4,270
|
)
|
||
|
Granted
|
—
|
|
|
—
|
|
||
|
Changes in redemption value
|
17,974
|
|
|
35,689
|
|
||
|
Currency Translation Adjustments
|
(37
|
)
|
|
(838
|
)
|
||
|
Ending Balance
|
$
|
164,508
|
|
|
$
|
148,534
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Numerator for basic income (loss) per common share - loss from continuing operations
|
$
|
18,371
|
|
|
$
|
12,651
|
|
|
$
|
10,993
|
|
|
$
|
(27,343
|
)
|
|
Net income attributable to the noncontrolling interests
|
(1,749
|
)
|
|
(1,514
|
)
|
|
(3,111
|
)
|
|
(2,496
|
)
|
||||
|
Net income (loss) attributable to MDC Partners Inc. common shareholders
|
16,622
|
|
|
11,137
|
|
|
7,882
|
|
|
(29,839
|
)
|
||||
|
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Numerator for diluted income (loss) per common share - loss attributable to MDC Partners Inc. common shareholders from continuing operations
|
$
|
16,622
|
|
|
$
|
11,137
|
|
|
$
|
7,882
|
|
|
$
|
(29,839
|
)
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Denominator for basic income (loss) per common share - weighted average common shares
|
49,546,062
|
|
|
47,098,392
|
|
|
49,442,770
|
|
|
46,975,299
|
|
||||
|
Effect of dilutive securities
|
649,259
|
|
|
4,076,045
|
|
|
663,775
|
|
|
—
|
|
||||
|
Denominator for diluted income (loss) per common share - adjusted weighted shares and assumed conversions
|
50,195,321
|
|
|
51,174,437
|
|
|
50,106,545
|
|
|
46,975,299
|
|
||||
|
Basic income (loss) per common share from continuing operations
|
$
|
0.34
|
|
|
$
|
0.24
|
|
|
$
|
0.16
|
|
|
$
|
(0.64
|
)
|
|
Diluted income (loss) per common share from continuing operations
|
$
|
0.33
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
$
|
(0.64
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income (loss) attributable to MDC Partners Inc.
|
$
|
16,470
|
|
|
$
|
9,816
|
|
|
$
|
7,624
|
|
|
$
|
(33,342
|
)
|
|
Transfers to (from) the noncontrolling Interest:
|
|
|
|
|
|
|
|
||||||||
|
Increase (decrease) in MDC Partners Inc. paid in capital for purchase of equity interests in excess of Redeemable Noncontrolling Interests and Noncontrolling Interests
|
(1,440
|
)
|
|
10,875
|
|
|
(6,238
|
)
|
|
9,816
|
|
||||
|
Net transfers to (from) noncontrolling interest
|
$
|
(1,440
|
)
|
|
$
|
10,875
|
|
|
$
|
(6,238
|
)
|
|
$
|
9,816
|
|
|
Change from Net income (loss) attributable to MDC Partners Inc. and transfers to non controlling interest
|
$
|
15,030
|
|
|
$
|
20,691
|
|
|
$
|
1,386
|
|
|
$
|
(23,526
|
)
|
|
|
Noncontrolling
Interests
|
||
|
Balance, December 31, 2012
|
$
|
3,624
|
|
|
Income attributable to noncontrolling interests
|
6,461
|
|
|
|
Distributions made
|
(5,525
|
)
|
|
|
Cumulative translation adjustments
|
650
|
|
|
|
Balance, December 31, 2013
|
$
|
5,210
|
|
|
Income attributable to noncontrolling interests
|
3,111
|
|
|
|
Distributions made
|
(5,184
|
)
|
|
|
Other (1)
|
113
|
|
|
|
Balance, June 30, 2014
|
$
|
3,250
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30, |
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenue
|
$
|
—
|
|
|
$
|
797
|
|
|
$
|
—
|
|
|
$
|
2,713
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating loss
|
$
|
(136
|
)
|
|
$
|
(1,194
|
)
|
|
$
|
(156
|
)
|
|
$
|
(1,877
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other expense
|
$
|
(16
|
)
|
|
$
|
(29
|
)
|
|
$
|
(102
|
)
|
|
$
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interest expense (recovery)
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(57
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loss on disposal
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
(1,473
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
$
|
(152
|
)
|
|
$
|
(1,321
|
)
|
|
$
|
(258
|
)
|
|
$
|
(3,503
|
)
|
|
|
June 30,
2014 |
|
December 31, 2013
|
||||
|
Revolving credit agreement
|
$
|
—
|
|
|
$
|
—
|
|
|
6.75% Senior Notes due 2020
|
735,000
|
|
|
660,000
|
|
||
|
Original issue premium
|
7,576
|
|
|
4,056
|
|
||
|
Notes payable and other bank loans
|
80
|
|
|
120
|
|
||
|
|
742,656
|
|
|
664,176
|
|
||
|
Obligations under capital leases
|
1,560
|
|
|
952
|
|
||
|
|
744,216
|
|
|
665,128
|
|
||
|
|
|
|
|
||||
|
Less current portion:
|
617
|
|
|
467
|
|
||
|
|
$
|
743,599
|
|
|
$
|
664,661
|
|
|
•
|
Level 1:
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
•
|
Level 2:
Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
|
|
•
|
Level 3:
Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
Level 1
|
|
Level 1
|
||||||||||||
|
|
June 30, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
6.75% Notes due 2020
|
$
|
742,576
|
|
|
$
|
775,425
|
|
|
$
|
664,056
|
|
|
$
|
690,525
|
|
|
|
Fair Value
Measurements Using
Significant
Unobservable Inputs
(Level 3)
|
||||||
|
|
June 30,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Beginning Balance of contingent payments
|
$
|
151,848
|
|
|
$
|
194,795
|
|
|
Payments
|
(53,083
|
)
|
|
(106,460
|
)
|
||
|
Grants (1)
|
47,629
|
|
|
31,608
|
|
||
|
Redemption value adjustments (2)
|
14,819
|
|
|
38,712
|
|
||
|
Transfers (to) from fixed payments
|
(5,146
|
)
|
|
(6,318
|
)
|
||
|
Foreign translation adjustment
|
925
|
|
|
(489
|
)
|
||
|
Ending Balance of contingent payments
|
$
|
156,992
|
|
|
$
|
151,848
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Other income (expense)
|
$
|
399
|
|
|
$
|
1
|
|
|
$
|
380
|
|
|
$
|
(309
|
)
|
|
Distribution in excess of carrying value
|
—
|
|
|
—
|
|
|
—
|
|
|
3,058
|
|
||||
|
Foreign currency gain (loss)
|
6,903
|
|
|
(2,881
|
)
|
|
385
|
|
|
(2,940
|
)
|
||||
|
|
$
|
7,302
|
|
|
$
|
(2,880
|
)
|
|
$
|
765
|
|
|
$
|
(191
|
)
|
|
•
|
The
Strategic Marketing Services
segment consists of integrated marketing consulting services firms that offer a full complement of marketing, activation and consulting services including advertising and media, marketing communications including direct marketing, public relations, corporate communications, market research, corporate identity and branding, interactive marketing, and sales promotion. Each of the entities within the Strategic Marketing Services Group share similar economic characteristics, specifically related to the nature of their respective services, the manner in which the services are provided and the similarity of their respective customers. Due to the similarities in these businesses, they exhibit similar long term financial performance and have been aggregated together.
|
|
•
|
The
Performance Marketing Services
segment includes our firms that provide consumer insights and analytics to satisfy the growing need for targetable, measurable solutions or cost effective means of driving return on marketing investment. These services interface directly with the consumer of a client’s product or service. Such services include the design, development, research and implementation of consumer services, media planning and buying, and direct marketing initiatives. Each of the entities within the Performance Marketing Services Group share similar economic characteristics specifically related to the nature of their respective services, the manner in which the services are provided, and the similarity of their respective customers. Due to the similarities in these businesses, the services provided to the customer and they exhibit similar long term financial performance and have been aggregated together.
|
|
|
Strategic
Marketing
Services
|
|
Performance
Marketing
Services
|
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
221,017
|
|
|
$
|
96,702
|
|
|
$
|
—
|
|
|
$
|
317,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services sold
|
138,082
|
|
|
62,100
|
|
|
—
|
|
|
200,182
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Office and general expenses
|
42,400
|
|
|
24,045
|
|
|
12,113
|
|
|
78,558
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
5,038
|
|
|
5,259
|
|
|
433
|
|
|
10,730
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit (Loss)
|
35,497
|
|
|
5,298
|
|
|
(12,546
|
)
|
|
28,249
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income,net
|
|
|
|
|
|
|
|
|
|
7,302
|
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
|
|
|
(13,881
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes and equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
21,670
|
|
||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
3,378
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
18,292
|
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
79
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
18,371
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
(152
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
18,219
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(1,843
|
)
|
|
94
|
|
|
—
|
|
|
(1,749
|
)
|
||||
|
Net income attributable to MDC Partners Inc.
|
|
|
|
|
|
|
|
|
|
$
|
16,470
|
|
|||
|
|
|
|
|
|
|
|
|
||||||||
|
Stock based compensation
|
$
|
2,112
|
|
|
$
|
930
|
|
|
$
|
1,386
|
|
|
$
|
4,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Supplemental Segment Information:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Capital expenditures
|
$
|
2,373
|
|
|
$
|
1,191
|
|
|
$
|
265
|
|
|
$
|
3,829
|
|
|
|
Strategic
Marketing
Services
|
|
Performance
Marketing
Services
|
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
200,670
|
|
|
$
|
86,829
|
|
|
$
|
—
|
|
|
$
|
287,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services sold
|
128,810
|
|
|
60,867
|
|
|
—
|
|
|
189,677
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Office and general expenses
|
38,336
|
|
|
17,812
|
|
|
4,697
|
|
|
60,845
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
5,753
|
|
|
3,408
|
|
|
327
|
|
|
9,488
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit (loss)
|
27,771
|
|
|
4,742
|
|
|
(5,024
|
)
|
|
27,489
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
(2,880
|
)
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
|
|
|
(10,313
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes and equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
14,296
|
|
||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
1,727
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
12,569
|
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
82
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
12,651
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
(1,321
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
11,330
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(1,345
|
)
|
|
(169
|
)
|
|
—
|
|
|
(1,514
|
)
|
||||
|
Net income attributable to MDC Partners Inc.
|
|
|
|
|
|
|
|
|
|
$
|
9,816
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock based compensation
|
$
|
1,839
|
|
|
$
|
1,030
|
|
|
$
|
1,885
|
|
|
$
|
4,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Supplemental Segment Information:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Capital expenditures
|
$
|
3,828
|
|
|
$
|
2,329
|
|
|
$
|
531
|
|
|
$
|
6,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Strategic
Marketing Services |
|
Performance
Marketing Services |
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
426,965
|
|
|
$
|
183,323
|
|
|
$
|
—
|
|
|
$
|
610,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services sold
|
271,214
|
|
|
120,661
|
|
|
—
|
|
|
391,875
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Office and general expenses
|
86,567
|
|
|
48,077
|
|
|
22,088
|
|
|
156,732
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
10,084
|
|
|
11,006
|
|
|
935
|
|
|
22,025
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit (Loss)
|
59,100
|
|
|
3,579
|
|
|
(23,023
|
)
|
|
39,656
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income,net
|
|
|
|
|
|
|
|
|
|
765
|
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
|
|
|
(26,526
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes and equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
13,895
|
|
||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
3,044
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
10,851
|
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
142
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
10,993
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
(258
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
10,735
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(3,185
|
)
|
|
74
|
|
|
—
|
|
|
(3,111
|
)
|
||||
|
Net income attributable to MDC Partners Inc.
|
|
|
|
|
|
|
|
|
|
$
|
7,624
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock based compensation
|
$
|
4,251
|
|
|
$
|
2,207
|
|
|
$
|
2,338
|
|
|
$
|
8,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Supplemental Segment Information:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Capital expenditures
|
$
|
3,994
|
|
|
$
|
2,045
|
|
|
$
|
806
|
|
|
$
|
6,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Goodwill and intangibles
|
$
|
516,815
|
|
|
$
|
434,669
|
|
|
$
|
—
|
|
|
$
|
951,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Assets
|
$
|
863,990
|
|
|
$
|
617,576
|
|
|
$
|
203,452
|
|
|
$
|
1,685,018
|
|
|
|
Strategic
Marketing Services |
|
Performance
Marketing Services |
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
384,100
|
|
|
$
|
169,035
|
|
|
$
|
—
|
|
|
$
|
553,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services sold
|
247,381
|
|
|
120,154
|
|
|
—
|
|
|
367,535
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Office and general expenses
|
74,764
|
|
|
38,599
|
|
|
14,842
|
|
|
128,205
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
11,527
|
|
|
6,748
|
|
|
692
|
|
|
18,967
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit (Loss)
|
50,428
|
|
|
3,534
|
|
|
(15,534
|
)
|
|
38,428
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
(191
|
)
|
||||
|
Interest expense, finance charges, and loss on redemption of notes, net
|
|
|
|
|
|
|
|
|
|
(78,226
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations before income taxes, equity in affiliates
|
|
|
|
|
|
|
|
|
|
(39,989
|
)
|
||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
(12,523
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations before equity in affiliates
|
|
|
|
|
|
|
|
|
|
(27,466
|
)
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
123
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
(27,343
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
(3,503
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(30,846
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(2,107
|
)
|
|
(389
|
)
|
|
—
|
|
|
(2,496
|
)
|
||||
|
Net loss attributable to MDC Partners Inc.
|
|
|
|
|
|
|
|
|
|
$
|
(33,342
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock based compensation
|
$
|
2,980
|
|
|
$
|
1,859
|
|
|
$
|
4,416
|
|
|
$
|
9,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Supplemental Segment Information:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Capital expenditures
|
$
|
5,606
|
|
|
$
|
3,381
|
|
|
$
|
620
|
|
|
$
|
9,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Goodwill and intangibles
|
$
|
526,491
|
|
|
$
|
244,709
|
|
|
$
|
—
|
|
|
$
|
771,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total Assets
|
$
|
812,078
|
|
|
$
|
381,921
|
|
|
$
|
195,444
|
|
|
$
|
1,389,443
|
|
|
|
United
States |
|
Canada
|
|
Other
|
|
Total
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Three Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
258,597
|
|
|
$
|
39,028
|
|
|
$
|
20,094
|
|
|
$
|
317,719
|
|
|
2013
|
$
|
237,901
|
|
|
$
|
33,950
|
|
|
$
|
15,648
|
|
|
$
|
287,499
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2014
|
$
|
501,902
|
|
|
$
|
69,941
|
|
|
$
|
38,445
|
|
|
$
|
610,288
|
|
|
2013
|
$
|
457,410
|
|
|
$
|
66,005
|
|
|
$
|
29,720
|
|
|
$
|
553,135
|
|
|
|
Strategic
Marketing Services |
|
Performance
Marketing Services |
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
221,017
|
|
|
$
|
96,702
|
|
|
$
|
—
|
|
|
$
|
317,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services sold
|
138,082
|
|
|
62,100
|
|
|
—
|
|
|
200,182
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Office and general expenses
|
42,400
|
|
|
24,045
|
|
|
12,113
|
|
|
78,558
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
5,038
|
|
|
5,259
|
|
|
433
|
|
|
10,730
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit (Loss)
|
35,497
|
|
|
5,298
|
|
|
(12,546
|
)
|
|
28,249
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income,net
|
|
|
|
|
|
|
|
|
|
7,302
|
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
|
|
|
(13,881
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes and equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
21,670
|
|
||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
3,378
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
18,292
|
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
79
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
18,371
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
(152
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
18,219
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(1,843
|
)
|
|
94
|
|
|
—
|
|
|
(1,749
|
)
|
||||
|
Net income attributable to MDC Partners Inc.
|
|
|
|
|
|
|
|
|
|
$
|
16,470
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock based compensation
|
$
|
2,112
|
|
|
$
|
930
|
|
|
$
|
1,386
|
|
|
$
|
4,428
|
|
|
|
Strategic
Marketing Services |
|
Performance
Marketing Services |
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
200,670
|
|
|
$
|
86,829
|
|
|
$
|
—
|
|
|
$
|
287,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services sold
|
128,810
|
|
|
60,867
|
|
|
—
|
|
|
189,677
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Office and general expenses
|
38,336
|
|
|
17,812
|
|
|
4,697
|
|
|
60,845
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
5,753
|
|
|
3,408
|
|
|
327
|
|
|
9,488
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit (loss)
|
27,771
|
|
|
4,742
|
|
|
(5,024
|
)
|
|
27,489
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
(2,880
|
)
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
|
|
|
(10,313
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes and equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
14,296
|
|
||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
1,727
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
12,569
|
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
82
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
12,651
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
(1,321
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
11,330
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(1,345
|
)
|
|
(169
|
)
|
|
—
|
|
|
(1,514
|
)
|
||||
|
Net income attributable to MDC Partners Inc.
|
|
|
|
|
|
|
|
|
|
$
|
9,816
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock based compensation
|
$
|
1,839
|
|
|
$
|
1,030
|
|
|
$
|
1,885
|
|
|
$
|
4,754
|
|
|
|
Strategic
Marketing Services |
|
Performance
Marketing Services |
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
426,965
|
|
|
$
|
183,323
|
|
|
$
|
—
|
|
|
$
|
610,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services sold
|
271,214
|
|
|
120,661
|
|
|
—
|
|
|
391,875
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Office and general expenses
|
86,567
|
|
|
48,077
|
|
|
22,088
|
|
|
156,732
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
10,084
|
|
|
11,006
|
|
|
935
|
|
|
22,025
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit (Loss)
|
59,100
|
|
|
3,579
|
|
|
(23,023
|
)
|
|
39,656
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other income,net
|
|
|
|
|
|
|
|
|
|
765
|
|
||||
|
Interest expense and finance charges, net
|
|
|
|
|
|
|
|
|
|
(26,526
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes and equity in non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
13,895
|
|
||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
3,044
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
10,851
|
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
142
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
10,993
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
(258
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
|
|
|
|
|
|
|
|
10,735
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(3,185
|
)
|
|
74
|
|
|
—
|
|
|
(3,111
|
)
|
||||
|
Net income attributable to MDC Partners Inc.
|
|
|
|
|
|
|
|
|
|
$
|
7,624
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock based compensation
|
$
|
4,251
|
|
|
$
|
2,207
|
|
|
$
|
2,338
|
|
|
$
|
8,796
|
|
|
|
Strategic
Marketing Services |
|
Performance
Marketing Services |
|
Corporate
|
|
Total
|
||||||||
|
Revenue
|
$
|
384,100
|
|
|
$
|
169,035
|
|
|
$
|
—
|
|
|
$
|
553,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of services sold
|
247,381
|
|
|
120,154
|
|
|
—
|
|
|
367,535
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Office and general expenses
|
74,764
|
|
|
38,599
|
|
|
14,842
|
|
|
128,205
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
11,527
|
|
|
6,748
|
|
|
692
|
|
|
18,967
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Profit (Loss)
|
50,428
|
|
|
3,534
|
|
|
(15,534
|
)
|
|
38,428
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
(191
|
)
|
||||
|
Interest expense, finance charges, and loss on redemption of notes, net
|
|
|
|
|
|
|
|
|
|
(78,226
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations before income taxes, equity in affiliates
|
|
|
|
|
|
|
|
|
|
(39,989
|
)
|
||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
(12,523
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations before equity in affiliates
|
|
|
|
|
|
|
|
|
|
(27,466
|
)
|
||||
|
Equity in earnings of non-consolidated affiliates
|
|
|
|
|
|
|
|
|
|
123
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
(27,343
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinuing operations attributable to MDC Partners Inc., net of taxes
|
|
|
|
|
|
|
|
|
|
(3,503
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
(30,846
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income attributable to the noncontrolling interests
|
(2,107
|
)
|
|
(389
|
)
|
|
—
|
|
|
(2,496
|
)
|
||||
|
Net loss attributable to MDC Partners Inc.
|
|
|
|
|
|
|
|
|
|
$
|
(33,342
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stock based compensation
|
$
|
2,980
|
|
|
$
|
1,859
|
|
|
$
|
4,416
|
|
|
$
|
9,255
|
|
|
|
Revenue
|
|||||
|
|
$ 000’s
|
|
%
|
|||
|
Quarter ended June 30, 2013
|
$
|
287,499
|
|
|
|
|
|
Organic
|
19,987
|
|
|
7.0
|
%
|
|
|
Acquisitions
|
11,851
|
|
|
4.1
|
%
|
|
|
Foreign exchange impact
|
(1,618
|
)
|
|
(0.6
|
)%
|
|
|
Quarter ended June 30, 2014
|
$
|
317,719
|
|
|
10.5
|
%
|
|
|
2014
|
|
2013
|
||
|
US
|
82
|
%
|
|
83
|
%
|
|
Canada
|
12
|
%
|
|
12
|
%
|
|
Other
|
6
|
%
|
|
5
|
%
|
|
|
Revenue
|
|||||
|
|
$ 000’s
|
|
%
|
|||
|
Six months ended June 30, 2013
|
$
|
553,135
|
|
|
|
|
|
Organic
|
40,460
|
|
|
7.3
|
%
|
|
|
Acquisitions
|
20,879
|
|
|
3.8
|
%
|
|
|
Foreign exchange impact
|
(4,186
|
)
|
|
(0.8
|
)%
|
|
|
Six months ended June 30, 2014
|
$
|
610,288
|
|
|
10.3
|
%
|
|
|
2014
|
|
2013
|
||
|
US
|
82
|
%
|
|
83
|
%
|
|
Canada
|
12
|
%
|
|
12
|
%
|
|
Other
|
6
|
%
|
|
5
|
%
|
|
|
As of and for the six months ended June 30, 2014
|
|
As of and for the six months ended June 30, 2013
|
|
As of and for the year ended December 31, 2013
|
||||||
|
|
(000’s)
|
|
(000’s)
|
|
(000’s)
|
||||||
|
Cash and cash equivalents
|
$
|
72,339
|
|
|
$
|
77,336
|
|
|
$
|
102,007
|
|
|
Working capital (deficit)
|
$
|
(228,920
|
)
|
|
$
|
(204,528
|
)
|
|
$
|
(189,815
|
)
|
|
Cash from operations
|
$
|
32,841
|
|
|
$
|
54,071
|
|
|
$
|
59,299
|
|
|
Cash from (used in) investing
|
$
|
(58,331
|
)
|
|
$
|
(9,039
|
)
|
|
$
|
(30,124
|
)
|
|
Cash from (used in) financing
|
$
|
(3,848
|
)
|
|
$
|
(28,408
|
)
|
|
$
|
10,492
|
|
|
Long-term debt to total equity ratio
|
(2.95
|
)
|
|
(3.80
|
)
|
|
(2.40
|
)
|
|||
|
Fixed charge coverage ratio
|
1.42
|
|
N/A
|
|
|
N/A
|
|
||||
|
Fixed charge deficiency
|
N/A
|
|
|
$
|
36,893
|
|
|
$
|
131,829
|
|
|
|
|
June 30, 2014
|
|
|
|
Total Senior Leverage Ratio
|
(0.3
|
)
|
|
|
Maximum per covenant
|
2.0
|
|
|
|
|
|
|
|
|
Total Leverage Ratio
|
3.8
|
|
|
|
Maximum per covenant
|
5.5
|
|
|
|
|
|
|
|
|
Fixed Charges Ratio
|
3.0
|
|
|
|
Minimum per covenant
|
1.0
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes, depreciation and amortization
|
$
|
182,218
|
|
|
Minimum per covenant
|
$
|
105,000
|
|
|
Consideration (4)
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018 &
Thereafter
|
|
Total
|
|
||||||||||||
|
|
|
($ Millions)
|
|
||||||||||||||||||||||
|
Cash
|
|
$
|
1.6
|
|
|
$
|
3.6
|
|
|
$
|
3.5
|
|
|
$
|
4.3
|
|
|
$
|
3.7
|
|
|
$
|
16.7
|
|
|
|
Shares
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
1.5
|
|
|
1.6
|
|
|
||||||
|
|
|
$
|
1.6
|
|
|
$
|
3.6
|
|
|
$
|
3.6
|
|
|
$
|
4.3
|
|
|
$
|
5.2
|
|
|
$
|
18.3
|
|
(1)
|
|
Operating income before depreciation and amortization to be received(2)
|
|
$
|
1.8
|
|
|
$
|
1.9
|
|
|
$
|
0.1
|
|
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
4.7
|
|
|
|
Cumulative operating income before depreciation and amortization(3)
|
|
$
|
1.8
|
|
|
$
|
3.7
|
|
|
$
|
3.8
|
|
|
$
|
4.7
|
|
|
$
|
4.7
|
|
|
|
(5)
|
||
|
(1)
|
This amount is in addition to put options only exercisable upon termination not within the control of the Company, or death, of
$146.2 million
, has been recognized in Redeemable Noncontrolling Interests on the Company’s balance sheet.
|
|
(2)
|
This financial measure is presented because it is the basis of the calculation used in the underlying agreements relating to the put rights and is based on actual operating results. This amount represents additional amounts to be attributable to MDC Partners Inc., commencing in the year the put is exercised.
|
|
(3)
|
Cumulative operating income before depreciation and amortization represents the cumulative amounts to be received by the Company.
|
|
(4)
|
The timing of consideration to be paid varies by contract and does not necessarily correspond to the date of the exercise of the put.
|
|
(5)
|
Amounts are not presented as they would not be meaningful due to multiple periods included.
|
|
•
|
risks associated with severe effects of international, national and regional economic conditions;
|
|
•
|
the Company’s ability to attract new clients and retain existing clients;
|
|
•
|
the spending patterns and financial success of the Company’s clients;
|
|
•
|
the Company’s ability to retain and attract key employees;
|
|
•
|
the Company’s ability to remain in compliance with its debt agreements and the Company’s ability to finance its contingent payment obligations when due and payable, including but not limited to those relating to “put” option rights and deferred acquisition consideration;
|
|
•
|
the successful completion and integration of acquisitions which complement and expand the Company’s business capabilities; and
|
|
•
|
foreign currency fluctuations.
|
|
MDC PARTNERS INC.
|
|
|
|
|
|
/s/ Michael Sabatino
|
|
|
Michael Sabatino
|
|
|
Senior Vice President, Chief Accounting Officer
|
|
|
|
|
|
August 11, 2014
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
4.1
|
|
Fifth Supplemental Indenture, dated as of April 2, 2014, to the Indenture, dated as of March 20, 2013, among the Company, the Note Guarantors and The Bank of New York Mellon, as trustee, including the form of 6.75% Senior Notes due 2020 (incorporated by reference to the Company’s Current Report on Form 8-K filed on April 2, 2014).
|
|
|
|
|
|
10.1
|
|
Underwriting Agreement, dated May 13, 2014, among MDC Partners Inc., Miles S. Nadal and BMO Capital Markets Corp. (incorporated by reference to the Company's Current Report on Form 8-K filed on May 16, 2014).
|
|
|
|
|
|
10.2
|
|
Price Determination Agreement, dated May 13, 2014, among MDC Partners Inc., Miles S. Nadal and BMO Capital Markets Corp. (incorporated by reference to the Company's Current Report on Form 8-K filed on May 16, 2014).
|
|
|
|
|
|
10.3
|
|
Amended and Restated Employment Agreement, dated as of August 10, 2014, between Lori Senecal and MDC Partners Inc.*
|
|
|
|
|
|
12
|
|
Statement of computation of ratio of earnings to fixed charges.*
|
|
|
|
|
|
31.1
|
|
Certification by Chief Executive Officer pursuant to Rules 13a - 14(a) and 15d - 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
31.2
|
|
Certification by Chief Financial Officer pursuant to Rules 13a - 14(a) and 15d - 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
32.1
|
|
Certification by Chief Executive Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
32.2
|
|
Certification by Chief Financial Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
99.1
|
|
Schedule of ownership by operating subsidiary.*
|
|
|
|
|
|
101
|
|
Interactive data file.*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|